You are on page 1of 37

LOAD DETAILS

SL.
NO.
1
2
3
5
6
7
8
9
11
13
14

Location
4"36W SBT on wall
BH with CFL
WT BH
Street light fitting
48C. Fan
12" Exhaust fan
5A plug
15A Plug
Comp. Set plug
12"Gong Bell
Pump

Hence The required service Main wire is

Qty.

X Watts =

83 X 36
3 X 14
13 X 11
3 X 65
42 X 60
2 X 60
14 X 100
8 X 1000
23 X 300
1 X 60
1 X 1000
Total Watts
Total Current
10

sq.mm

=
=
=
=
=
=
=
=
=
=
=
=
=

Total
Watts
2988
42
143
195
2520
120
1400
8000
6900
60
1000
23368 W
38.33 Amps.

ESTIMATE
Name of work:Providing EI to the school building (Type II-Section 2) under R.M.S.A Scheme in
Government High School at Venkataramanujapuram in Udankudi block of Thoothukudi District.
Est. Amt. Rs.
Sl.
No.

Qty.

Description of work

700000.00
Rate

Per

121 Pts Wiring with 2x1.5 sqmm (22/0.3) PVC insulated


SC unsheathed Cu.Conductor of 1100V grade in
suitable PVC rigid pipe concealed in wall and
ceiling with PVC accessoires in flush with wall
with 3mm thick hylum sheet cover with TW switch
box and 5A F.T. switch and making good of the
concealed portion with suitable colour for PVC
concealed light / Fan Point (For electronic
regulator) (5 Points Per Coil)(SD-25)

1240.00 Pt

21 Pts Wiring with 2x1.5 sqmm (22/0.3) PVC insulated


SC unsheathed Cu.Conductor of 1100V grade in
suitable PVC rigid pipe concealed in wall and
ceiling with PVC accessoires in flush with wall
with 3mm thick hylum sheet cover with TW switch
box and 5A F.T. switch and making good of the
concealed portion with suitable colour for PVC
concealed light (6 Points Per Coil) (For Rooms
like Bath , Toilet,& Pump room etc..)(SD-26)

1046.00 Pt

1 Pt

Wiring with 3 x 1.5sqmm(22/0.3) PVC insulated


SC unsheathed Cu.Conductor of 1100V grade in
suitable PVC rigid pipe concealed in wall and
ceiling with PVC accessories in flush with wall
with 3mm thick hylem sheet covered TW switch
box and 5A F.T. switch (Two way) and making
good of the concealed portion with suitable
colour for concealed staircase light point.(SD-32)

1459.50 Pt

15 pts Wiring with 2x1.5sqmm (22/0.3) PVC insulated SC


unsheathed Cu.Conductor of 1100 V grade in
suitable PVC rigid pipe concealed in wall and
ceiling with PVC accessories, in flush with wall,
with 150mm x 100mm x113mm TW switch box
with 3 mm thick Hylem sheet cover for 5 A 3 pin
non inter locking CS Plug with continuous earth
wire connection of 14 SWG TC wire and making
good of the concealed portion with suitable colour
for concealed PVC plug point .(SD-38)

971.00 pt

Sl.
No.

Qty.

Description of work

Rate

Per

83 Nos. Supply and fixing of single box type 436W flu


fitting complete with Electronic Ballast (Philips/
Crompton/Bajaj/Wipro make) with TW round
blocks on wall or ceiling with flu tube with PVC
unsheathed copper leads from terminals to the
fitting. (DATA-A)

742.00 Ea

4 Nos. Supply and fixing of single box type 436W flu


fitting complete with Electronic Ballast (Philips/
Crompton/Bajaj/Wipro make) with TW round
blocks on wall o ceiling with conduit pipe
suspension from the ceiling with PVC
unsheathed copper leads from terminals to the
fitting. (DATA-B)

905.00

3 Nos. Supply and fixing of 14W CFLamp on BH point.


(DATA- C )

140.50 Ea

13 No. Supply and fixing of WT bulk head fitting with


guard (Philips / Bajaj / Crompton / K. Lite)
suitable for11W CFL lamp with CFL. (SD-83)

524.10

Sl.
No.
8

Qty.

Description of work

Per

and fixing of 35W CFL street light


fiting deep drawn MS housing with acrylic
cover(Havells/Equivalent) with 25 mm dia
GI pipe of 1 mtr length with 25 mm GI bend
in post or on wall with PVC unshethed
copper leads,MS clamps and aluminium
painting with 1 no 35W spiral retrofit
CFL(Data- D )

2718.90 Ea

10

42 Nos. Supply and fixing of 1200 mm (48") sweep AC


ceiling fan complete with stepped electronic
300W regulator with 300mm down rod with
supply and fixing of fan clamp box. (DATA- F)

1965.00 Ea

11

1 No Supply & Fixing of AC / DC 76mm Buzzer /call


bell suitable for 230 Volts 50 c/s single phase AC
supply on suitable TW Board with push switch.
(SD-105)

12

1 No. Supply and Fixing of 12" Gong bell suitable for


230 Volts 50 c/s Single phase AC supply on
suitable400x300x60 mm TW board with push
switch.(DATA- G )

1038.00 Ea

13

2 Nos. Supply and fixing of 300 mm (12") sweep (light


duty) AC exhaust fan complete without provision
of hole in the wall.(SD-115)

1691.00 Ea

14 2.00 Nos. Supply and fixing of louvers shutters


arrangements for 300 mm (12") sweep (light
duty) AC exhaust fan.(SD-120)

394.00 Ea

16

342.00 Ea

17

3 Nos. Supply

Rate

8 Nos. Supply and fixing of 5A/15A 3 Pin combined flush


type wall socket with 15A flush type switch
concealed in suitable TW Box in flush with wall
and covered with 3 mm thick hylem sheet.
(DATA- H)
23 Nos. Supply and fixing of 3 Nos. 5Amps (3 Pin and 2
Pin) combined flush type wall socket with control
switches concealed in suitable TW Box covered
with Hylem sheet in flush with wall with earth
connection (For Computer Plug Socket)(SD-139)

194.00

394.00 Ea

Sl.
No.

Qty.

Description of work

Rate

Per

18

0 No Supply and fixing of 20Amps DP Plug and Socket


in sheet enclosure with 32A DP MCB in flush with
wall with earth connection (For AC Plug)
[Legrand (MDS) / Hager (L&T) make](SD-140)

1894.20 Ea

19

0 Mtrs Supply and run of 2 of 1.5 sqmm (22/0.3) PVC


insulated SC unsheathed Cu.Conductor of 1100V
Grade in rigid pipe concealed in wall and ceiling
with continuous earth wire connection of 14SWG
TC wire and making good of the concealed
portion with suitable colo

116.80 Mt

20

0 Mts Supply and run of 2 of 1.5 sq.mm (22/0.3) PVC


insulated SC unsheathed Cu. Conductor of
1100V Grade in suitable PVC rigid pipe
concealed in wall and ceiling and making good
of the concealed portion with suitable colour.
(DATA-I )

110.00 Mt

21

190 Mts Supply and run of 2 of 2.5 sq.mm (33/0.3) PVC


insulated SC unsheathed Cu. Conductor of
1100V Grade in suitable PVC rigid pipe
concealed in wall and ceiling with continuous
earth wire connection of 14SWG TC wire and
making good of the concealed portion with
suitable colour. (For Set Plug & 15A Plug) (DATAJ)

133.00 Mt

22

200 Mts Supply and run of 2 of 4sqmm (56/0.3) PVC


insulated SC unsheathed Cu.Conductor of 1100V
Grade in suitable PVC rigid pipe concealed in
wall and ceiling with continuous earth wire
connection of 14SWG TC wire and making good
of the concealed portion with suitable colour.(SD57)

181.00 Mt

23

0 Mtrs Supply and run of 4 of 4sqmm (56/0.3) PVC


insulated SC unsheathed Cu.Conductor of 1100V
Grade in suitable PVC rigid pipe concealed in
wall and ceiling with continuous earth wire
connection of 14SWG TC wire and making good
of the concealed portion with suitable colour.(SD57)

346.00 Mt

Sl.
No.

Qty.

Description of work

Rate

Per

25

3 Mts Supply and run of 4 of 6 sq. mm (84/0.3) PVC


insulated SC unsheathed Cu.Conductor of 1100V
grade in 32 mm dia GI pipe (Class 'B') suitably
bent at both ends with necessary angle iron up
right and end supports for mains.(SD-73 )

608.00 Mt

26

30 Mts Supply and run of 4 of 6 sq. mm (84/0.3) PVC


insulated SC unsheathed Cu.Conductor of 1100V
on 7/20 GI bearer wire for service connection
mains.(SD-68)

244.00 Mt

2 Nos. Supply and fixing of brass cable gland for 3 1/2 x 25


sqmm PVC armoured LTUG cable with earth
connection.(SD-186)

229.00 Ea

45 mts Supply and laying of 3 1/2


x 25 sq.mm PVC
armoured LTUG cable in a trench to be excavated
at a depth of 0.75 metre putting 0.15mt. Layer of
sand and
covering the cable completely with
bricks and sand and refilling the earth to make good.
(SD-204)

427.00 mt

12 mts Supply and clarnping of 3 1/2 X 25 sq.mm PVC


LTUG armoured LTUG cable on post or on wall
with MS Clamps.(SD-222)

327.00 Ea

2 Nos. Supply and providing cable end termination of 3 1/2


x 25 sqmm PVC LTUG Aluminium armoured cable
with necessary aluminium cable sockets by crimping
etc. with electrical connection complete.(SD-235)

179.00 Ea

15

16

30 mts
Supply and run of 2 of 4 sq.mm (56/0.3) PVC insulated
SC unsheathed Cu.Conductor of 1100V grade on 7/20
GI bearer wire for service connection mains .
(SD - 65 )
3 mts Supply and run of 2 of 4 sq.mm (56/0.3) PVC insulated
SC unsheathed Cu.Conductor of 1100V grade in 25mm
dia GI pipe (Class 'B') bent at both ends with necessary
angle iron up right and end supports for mains .
( SD -70 )

99.00 mtr

446.00 mtr

Sl.
No.

Qty.

Description of work

Rate

Per

27

0 No. Supply and fixing of vertical type 4 way triple pole


neutral MCB sheet steel enclosure double door
type distribution board with metal door with IP42
protection with 1 No 63A 4 pole 30 mA sensitivity
RCCB as incoming and 2 nos 32 A TP MCB and
12 nos 32A SP MCB as outgoing in flush with
wall and making good of the concealed portion
with earth connection.The MCB DB and MCB's
should be Legrnd/ Hager make only.

15677.40 Ea

15

1 no

Supply and fixing of Horizontal type 6 way triple


pole & neutral MCB distribution board
in sheet
steel enclosure with metal door of double door type
with IP 42 protection with 1 no. 63A 4 pole MCB
Isolator as incoming and 1 no 32A TP MCB and 12
nos SP MCB as outgoing in flush with all and
making good of the concealed portion with earth
connection. The MCB DB and MCB's should be
of Legrand / Hager make. (DATA-I)

7554.30 Ea

29

5 Nos. Supply and fixing of 8 way single pole nd neutral


MCB sheet steel enclosure double door type
distribution board with metal door with IP 42
protection with 1 no 32mps DP MCB as incoming
and 6 nos 6 Amps to 32 Amps SP MCB outgoing
in flush with wall and making good of the
concealed portion with earth connection only. The
MCB DB and MCBs should be Legrand/ Hager
make only.(Data-)

3744.00 Ea

Sl.
No.

Qty.

Description of work

Rate

Per

30

1 Nos. Supply and fixing of 32A DP MCB in sheet steel


enclosure in flush with wall and making good of
the concealed portion with earth connection (DP
MCB & METAL Enclosure should be of Legrand /
Hager make). (For Pump Control ) (DATA- Q )

1290.60 Ea

32

1 No. Supply and fixng of TNEB Moter Board suitable


for 3 Phases 63A service connection made up of
suitable angle iron frame work of size 2 feet x 1
1/2 feet using angle iron of size 1 1/2" x 1 1/2" x
1/4" rigidly fixed on wall covered with hylem sheet
of size 2 feet x 1/2 feet of 6mm thickness with
necessary bolts and nuts
supports and supply and fixing of 3 Nos 63A fuse
units (500V) 1 No. Neutral link, copper earth flat
of size 1" x1/4" with inter connection of EB meter
to fuse units by 7/16 PVC insulated copper wire
with earth connection
complete(SD-129)

3517.00 Ea

33

1 No. Supply and fixing of 3 phase 63A aerial fuse unit


for 3 Nos. 63A fuse units (500V) on suitable MS
sheet covered with 6 mm thick hylem sheet on
suitable angle iron work the tapping pole with
necessary clamps.
(DATA-S )

1246.00 Ea

34

1 No. Supply and fixing of 63A TPN MC switch with


suitable angle iron frame work with MS cable
entry boxes with earth connection only.
(SD166)

4992.00 Ea

46

36

37

10 mts Supply and run of No-8 SWG Cu Conductor in


suitable PVC rigid pipe concealed in wall and
ceiling and making good of the concealed portion
with suitable colour (Data- T)
1 No. Earthing as per the ISI specification with an earth
electrode of 2.1mt class 'B' GI pipe of dia not less
than 40mm, with copper earth plate of size
125mm x 50mm x 6mm, with necessary funneling
withP.W.D
necessary
masonry
and
3 No. arrangements
Earthing as per
standard
with work
an earth
with
38mm
RCC
cover
slab
for
the
brick
masonry.
electrode of 2 Mtr. Class 'B' GI pipe of dia not
(SD-233)
less than 32mm complete with necessary
masonry work (SD - 234)

83.00

mtr

1693.30 Ea

1265.00 Ea

LS Towards TNEB Service Connection Charges


Total =
(Rupees Seven lakhs Only)

under R.M.S.A Scheme in


hoothukudi District.

Amount
150040.00

21966.00

1459.50

14565.00

Amount
61586.00

3620.00

421.50
6813.30

Amount
8156.70

82530.00

194.00

1038.00

3382.00

788.00

2736.00

9062.00

Amount
0.00

0.00

0.00

25270.00

36200.00

0.00

Amount
1824.00

7320.00

458.00

19215.00

3924.00

358.00

2970.00

1338.00

Amount
0.00

7554.30

18720.00

Amount
1290.60

3517.00

1246.00

4992.00

830.00

1693.30

3795.00

510873.20
189126.80
700000.00

DATA SHEET
(DATA--A )
ADD/
LESS

Qty.

Description

Rate

Rate as per (SD-88)


LESS

520.50

Single box type 4'40 W flu.fitting.

1 No
1 No

Amount

4'40W flu.Tube.

353.00 Ea

-353.00

41.50 Ea

-41.50
126.00

ADD

1 No

Philips make Vector TCH 207 fitting with 28W T5 lamp.

635.00 Ea
Say Rs.

635.00
761.00

(DATA-- B )
ADD/
LESS

Qty.

Description

Rate

1 No. 18W CF Lamp/PL Lamp (SR)


ADD

LS Labour Charges

Amount

138.50 Ea

138.50

2.00 LS

2.00

Say Rs.

140.50

(DATA-- C)
ADD/
LESS

Qty.

Description

Rate

Rate as per SD-86


LESS

1 No.

40W/60W Bulb

Amount

320.00 Ea

320.00

11.00 Ea

-11.00
309.00

ADD

1 No.

18 W CF lamp

138.50 Ea
Say Rs.

138.50
447.50

(DATA-- D)
ADD/
LESS

Qty.
1 No.

45W CFL Street light fitting Havells make LHRC24136099


(MR) or CG make SCEN 1345BC model

1 No.

Rate

Amount

1575.00 Ea

1575.00

45W Spiral Retrofit CF lamp (MR)

450.00 Ea

450.00

1 mtr.

25mm dia GI pipe

133.35 Ea

133.35

1 No.

25mm dia GI bend

54.25 Ea

54.25

2 No.

MS Clamp set complete

22.05 Ea

44.10

ADD

ADD:

Description

5 mtrs. 1 sq.mm Copper wire

8.95

44.75
2301.45

1 % sundries
LS

Labour charges as per SD 94

23.01
337.20 LS

337.20
2661.66

Say Rs.

2661.70

(DATA--- E)
ADD/
LESS

Qty.

Description
Rate
As per SD-110

LESS

1 No.

Amount
1802.80

AC Ceiling fan complete 1200 mm (48") sweep with 300 mm


down rod. (without Regulator)

1320.00 Ea

-1320.00
482.80

ADD

1 No.

1 No.

AC Ceiling fan complete 1200 mm (48") sweep with 300 mm


down rod. (without Regulator) (Crompton make)(SR)
M.S Fan clamp box (MR)

1495.00 Ea

1495.00

80.00 Ea

80.00

Say Rs.

2057.80

(DATA-- F )
ADD/
LESS

Qty.

Description

Rate

As per SD-111
LESS

1 No.

Amount
1897.80

A.C Ceiling fan complete 1400 mm (56") sweep with 300mm


Down rod (without regulator)

1415.00 Ea

-1415.00
482.80

ADD

1 No.

1 No.

A.C. Ceiling fan complete 1200mm (48") sweep with 300mm


Down rod (without regulator) (Crompton make)(SR)
M.S Fan clamp box (MR)

1615.00 Ea

1615.00

80.00 Ea

80.00

Say Rs.

2177.80

(DATA-- G )
ADD/
LESS

Qty.

Description

Rate

As Per SD-105
LESS

1 No.

Amount
173.70

AC/DC 76mm Buzzer/Call Bell

49.50 Ea

-49.50
124.20

1 No.

12" Gong bell

716.00 Ea

716.00

1 No.

TW plank of Size 400x300x60 mm wih painting and bolt nut


accessories

176.40 Ea

176.40
1016.60

Say Rs.

1016.60

(DATA-- H)
ADD/
LESS

Qty.

Description

Rate

Rate as per (SD-137)


LESS

1 No.

MS box 150 mm x 100 mm x 75 mm

Amount
354.10

67.00 Ea

-67.00
287.10

ADD

1 No.

TW box 150 mm x 100 mm x 75 mm Concealed type

19.80 Ea
Say Rs.

19.80
306.90

(DATA-- I )
ADD/
LESS

Qty.

Description

Rate

Amount

Rate as per (SD-55) Without Sundries and Labour charges


LESS

2.7 Kg

14 SWG TC wire

6133.20
531.00 Kg

-1433.70
4699.50

1/2 % sundries
ADD

23.49

Labour charges(2/3 of SD 55)

2898.66
7621.65
84.69
Say Rs.

84.70

(DATA--J )
ADD/
LESS

Qty.

Description

Rate

Amount

Rate as per SD-55


LESS

116.80

2 mtrs. 1.5 sqmm copper wire

14.05 Mt

-28.10
88.70

ADD

2 mtrs. 2.5 sqmm copper wire

21.80 Mt
Say Rs.

43.60
132.30

(DATA-- K )
ADD/
LESS

Qty.

Description

Rate

Rate as per SD-63


LESS
ADD

Amount

326.10

4 mtrs. 6 sq.mm PVC insulated SC unsheathed Cu.Conductor


4 mtrs. 10 sq.mm PVC insulated SC unsheathed Cu.Conductor

326.10

51.20 Mt.

-204.80

76.80 Mt.

307.20

Say Rs.

428.50

(DATA-- L )
ADD/
LESS

Qty.

Description

Rate

Amount

Rate as per SD-73


LESS

4 mtrs.

572.85

6 sq.mm PVC insulated SC unsheathed Cu.Conductor

51.20 Mt.

-204.80
368.05

ADD

4 mtrs.

10 sq.mm PVC insulated SC unsheathed Cu.Conductor


Say Rate/Mtr

76.80 Mt.

307.20

Rs.

675.25

(DATA--M )
ADD/
LESS

Qty.

Description

Rate

Rate as per SD-68


LESS

4 mtrs.

Amount

234.80

6 sq.mm PVC insulated SC unsheathed Cu.Conductor

234.80

51.20 Mt.

-204.80
30.00

ADD

4 mtrs.

10 sq.mm PVC insulated SC unsheathed Cu.Conductor

76.80 Mt.

307.20

Rs.

337.20

Say Rate/Mtr
(DATA-- N )
ADD/
LESS
ADD

Qty.

Description

Rate

Amount

1 No.

8 way Vertical type TPN MCB DB of double door type MCBDB


(Legrand/MDS)(SR)

6220.00 Ea

6220.00

1 No.

63A four pole Isolator (Legrand/MDS)(SR)

1040.00 Ea

1040.00

2 No.

40A Triple pole MCB (Legrand/MDS)(SR)

1450.00 Ea

2900.00

202.50 Ea

2430.00

12 Nos. 6A to 32A SP MCB (Legrand/MDS)


LS

Wall cutting, grouting & finishing etc.,

53.45 LS

53.45

LS

Earth connection

15.20 LS

15.20
12658.65

LS

1 % sundries

126.59

Labour charges SD-167

797.50
13582.74
Say Rs.

13582.70

(DATA-- O)
ADD/
LESS

ADD

Qty.

Description

1 No.

6 way Horizontal type TPN MCB DB of double door type


MCBDB (Legrand/MDS)(SR)

1 No.

40A four pole Isolator (Legrand/MDS)(SR)

18 Nos. 6A to 32A SP MCB (Legrand/MDS)(SR)


LS

Wall cutting, grouting & finishing etc.,

LS

Earth connection

Rate

Amount

3210.00 Ea

3210.00

950.00 Ea

950.00

202.50 Ea

3645.00

LS

48.60

13.80 Ea

13.80
7867.40

1 % sundries
ADD

LS

78.67

Labour charges SD-167

638.50
Say Rs.

8584.57

Say Rs.

8584.60

(DATA-- P )
ADD/
LESS

ADD

Qty.

Description

1 No

8 Way single pole MCB DB with metal door cover with


IP42protection.(Legrand make) (SR)

1 No

Rate

Amount

1280.00 Ea

1280.00

32A DP Isolator (Legrand)

588.00 Ea

588.00

6 No

SP 6A to 32A MCBs(Legrand)

202.50 Ea

1215.00

LS

Wall cuttting,grouting&finishing etc..

26.35 LS

26.35

LS

Eath connection

15.20 LS

15.20
3124.55

1% sundries
ADD

LS

31.25

labour charges(SD145)

421.50 LS

421.50
3577.30

Say

Rs.

3577.30

(DATA-- Q)
ADD/
LESS

Qty.

Description

ADD

1 No.

32A DPMCB Isolator (Legrand (MDS)/Hagger (LT)

588.00 Ea

588.00

1 No.

DPMCB sheet steel enclosure (Legrand/Hagger)

494.00 Ea

494.00

LS

Wall cutting, grouting, flushing and earth connection

13.36 LS

13.36

Rate

Amount

1095.36
2 % sundries

21.91

Labour charges as per (SD-140)

128.17
1245.43
Say Rs.

1245.40

(DATA--R)
ADD/
LESS
ADD

Qty.

Description

1 No.

63A wired Service Board of GEM Salvo Model No.274132

LS

Earth connection(SD-127)

Rate
6660.00 Ea
LS

Amount
6660.00
13.80
6673.80

1 % sundries
LS

66.74

Labour charges (SD-127)

194.80
6935.34
Say Rs.

6935.30

DATA-- S
ADD/
LESS

Qty.
Description

Rate

Rate as per SD - 55
LESS

3 Nos

Amount
827.40

32A fuse unit (500V)

97.50

-292.50
534.90

ADD

3 Nos

63A fuse unit (500V)

218.00 (+)

654.00
1188.90

Say Rs.

1188.90

DATA-- T
ADD/LE
SS
ADD

QTY
0.24 kG
2 Nos

DESCRIPTION

ATE in Rs

25mm x 3 mm Copper Flat(0.3 mtr/0.24kg)


bus insulator

AMOUNT

519.00 Kg

124.56

25.00 Ea

50.00
174.56

2% sundries

3.4912
178.05

Labour charges (SD-76)

24.00
202.05
Say Rate /Each

202.05 or

202.10

4x 10 in
OH

TALLY SHEET

1
2
3
4
5
6
7
8
9

PORTICO
STAIRCASE
CORRIDOR
RAMP
PRINCIPAL ROOM
REST ROOM
PRINCIPAL ROOMTOILET
OFFICE ROOM
STAFF ROOM(LADIES)

10 STAFF-TOILET
11 ART ROOM
12 CLASS ROOM1
13 CLASS ROOM2
14 COMPUTER ROOM
15 TOILET
16 TOILET FOR DISABLED
17 EXTERNAL

7.10 x 4.86
2.40 x 1.80

3.3
3.3

19.58 Sq.mt
Sq.mt
Sq.mt
Sq.mt
34.47 Sq.mt
4.32 Sq.mt

LABORATORY
STAFF ROOM(GENTS)
STAFF ROOM-TOILET
CLASS ROOM1
STAIRCASE
CLASS ROOM2
LIBRARY

7
4
7

Sq.mt
3.3
3.3

24.85 Sq.mt
24.85 Sq.mt

5
5

7.10
7.10
7.10
7.10

3.3
3.3
3.3
3.3

49.70
49.70
49.70
49.70

Sq.mt
Sq.mt
Sq.mt
Sq.mt
Sq.mt

8
7
7
8

x
x
x
x

7.00
7.00
7.00
7.00

GROUND FLOOR
2
1
1
7
4
4
1
1

7.10 x 3.50
7.10 x 3.50

7.1 x 7
7.10 x 3.50

49.70
24.85

13
5

7.10 x 7.00

49.70

7.10 x 7.00
7.10 x 14.00

49.70
99.40

7
18

12

2
1

12

Vertical 3 TPDB(P) 8
Way

Horizontal 3 6 Way
MCBDB(P)

32A DPMCB
Enclousre

1 LDB 8 Way

63A Main switch

3Ph Meter Box

Gong Bell

Call Bell

Comp. Set plug

20A MC Plug

15A Plug

5A plug

12" Exhaust fan

56C. Fan

48C. Fan

Street light fitting ON


WALL

3
1

3
61

3
3

8
1
GROUND FLOOR Total =

1
2
3
4
5
6
7

WT BH

3.3

Ceiling Fixture

4.50 x 4.35

Plinth Area in
sq.mt

BH with CFL

4'28 W T5 SBT on wall

L x B

Stair case point

Location

Light Points (6 Pts


/Coil)

SL.
No.

Light/Fan Point (5
Pts /Coil)

Name of work:Providing EI to the school building (Type II-Section 2) under R.M.S.A Scheme in Government High School at Venkataramanujapuram in Udankudi block of Thoothukudi District.

2
2

1
1

4
3
3
4

1
1
1
1

5
2

2
1

4
1

3
8

1
2

1
4
4
4
4
1

1 41 2 0
FIRST FLOOR
8
3
1
1
4
1
1
4
10

6
1
8

1
3
3

21

17

1 ###

SL.
No.

8
Location

CORRIDOR
L x B
H
Plinth Area in
sq.mt

7
7
2
0

Vertical 3 TPDB(P) 8
Way

Horizontal 3 6 Way
MCBDB(P)

32A DPMCB
Enclousre

1 LDB 8 Way

63A Main switch

3Ph Meter Box

Gong Bell

Call Bell

Comp. Set plug

20A MC Plug

15A Plug

5A plug

12" Exhaust fan

56C. Fan

48C. Fan

Street light fitting ON


WALL

WT BH

Ceiling Fixture

BH with CFL

4'28 W T5 SBT on wall

Stair case point

Light Points (6 Pts


/Coil)

Light/Fan Point (5
Pts /Coil)

TALLY SHEET

Name of work:Providing EI to the school building (Type II-Section 2) under R.M.S.A Scheme in Government High School at Venkataramanujapuram in Udankudi block of Thoothukudi District.

TALLY SHEET

7
1
3
Total=

60

4
1

Vertical 3 TPDB(P) 8
Way

Horizontal 3 6 Way
MCBDB(P)

32A DPMCB
Enclousre

1 LDB 8 Way

63A Main switch

3Ph Meter Box

Gong Bell

Call Bell

Comp. Set plug

20A MC Plug

12" Exhaust fan

56C. Fan

48C. Fan

Street light fitting ON


WALL

WT BH

Ceiling Fixture

BH with CFL

15A Plug

FIRST FLOOR

Plinth Area in
sq.mt

5A plug

9 TOILET
10 TOILET FOR DISABLED
11 RAMP

4'28 W T5 SBT on wall

L x B

Stair case point

Location

Light Points (6 Pts


/Coil)

SL.
No.

Light/Fan Point (5
Pts /Coil)

Name of work:Providing EI to the school building (Type II-Section 2) under R.M.S.A Scheme in Government High School at Venkataramanujapuram in Udankudi block of Thoothukudi District.

3
9

42

21

###

OVERALL STATEMENT
GROUND FLOOR

61

12

41

21

17

1 ###

FIRST FLOOR

60

42

21

0 ###

121

21

83

0 ###

42

2 14 8

23

1 ###

TOTAL

FAN PROFORMA

Sl.
No.

Locations

Plinth Area
in sq.mt

Fan Eligible

Fan Proposed

48" AC 56" AC 48" AC 56" AC


C.Fan C.Fan C.Fan C.Fan

GROUND FLOOR
1
2
3
4
5
6

PRINCIPAL ROOM
OFFICE ROOM
ART ROOM
CLASS ROOM1
CLASS ROOM2
COMPUTER ROOM

7.10
7.10
7.10
7.10
7.10
7.10

x
x
x
x
x
x

4.86
3.50
3.50
3.50
3.50
3.50

34.51 Sq.mt
24.85 Sq.mt
24.85 Sq.mt
24.85 Sq.mt
24.85 Sq.mt
24.85 Sq.mt
TOTAL=

4
3
3
3
3
3
19

3
2
3
3
3
3
17

FIRST FLOOR
7
8
9
10

LABORATORY
STAFF ROOM(GENTS)
CLASS ROOM1
CLASS ROOM2

11 LIBRARY

7.10
7.10
7.10
7.10

x
x
x
X

7.00
3.50
7.00
7.00

49.70
24.85
49.70
49.70

Sq.mt
Sq.mt
Sq.mt
Sq.mt

5
3
5
5

5
2
3
3

7.10 x 15.00 106.50 Sq.mt

11

TOTAL=

28

33 Nos. of 48" AC Ceiling Fans are proposed as per yardstick.

16

Remarks

Name of work:Providing EI to the school building (Type II-Section 2) under R.M.S.A Scheme in
Government High School at Venkataramanujapuram in Udankudi block of Thoothukudi District.

DATA SHEET

DATA SHEET
DATA-B
ADD/
LESS

Qty.

Description
Rate as per (SD-88)
Single box type 4'40 W flu.fitting.
4'40W flu.Tube.

LESS

1 No
1 No

ADD

1 No
1 Nos

Philips make TMS 207/140 single


4' 36W flu.tube

Rate
360.00 Ea
42.30 Ea
550.00 Ea
41.30 Ea
Say
Rs.

Amount
553.00
-360.00
-42.30
150.70
550.00
41.30
742.00

Rate/ Ea=742.00/Ea

DATA-B
ADD/
LESS

Qty.

Description

LESS

1 No
1 No

Rate as per (SD-89)


Single box type 4'40 W flu.fitting.
4'40W flu.Tube.

ADD

1 No
1 Nos

Philips make TMS 207/140 single


4' 36W flu.tube

ADD/
LESS
ADD

ADD/
LESS

Rate/ Ea=905.00/Ea
(DATA-C)
Description

Qty.
1

No.

Qty.
1 No.

ADD

ADD:

1
1
1
2
5

No.
mtr.
mtr
No.
mtrs.

LS

14W CF Lamp (SR)


LS Labour Charges
(DATA-- D)
Description
35W CFL street light
luminare(Havells)
35W CFL spiral retrofit
25mm dia GI pipe
25mm dia GI bend
MS Clamp set complete
1 sq.mm Copper wire
1 % sundries
Labour charges as per SD 95

Rate
360.00 Ea
42.30 Ea
550.00 Ea
41.30 Ea
Say
Rs.

Rate
150.00 Ea
2.00 LS
Say Rs.
Rate

716.00
-360.00
-42.30
313.70
550.00
41.30
905.00

Amount
150.00
2.00
152.00
Amount

1500.00 Ea

1500.00

Ea
Ea
Ea
Ea

500.00
133.35
54.25
45.00
45.50
2278.10
22.78
418.00
2718.88
2718.90

500.00
133.35
54.25
22.5
9.1

418.00 LS
Say Rs.

(DATA--A )

Amount

Qty.

ADD/
LESS
ADD

(DATA-G)
Description

1 No.

32A DPMCB Isolator (Legrand


(MDS)/Hager (LT)

1 No.
LS

DPMCB sheet steel enclosure (Le


Wall cutting, grouting, flushing
and earth connection

Rate
599.00

Amount

Ea

599.00

494.00 Ea
16.60 LS

494.00
16.60
1109.60
22.19

2 % sundries
Labour charges as per (SD-134)

Rate/Ea=1290.60/ea

Qty.

ADD/
LESS
ADD

1 No.

1 No.
2 No.
12 Nos.
LS
LS

LS

(DATA-- N )
Description
4 way Vertical type TPN MCB
DB of double door type MCBDB
(Legrand/MDS)(SR)

158.83
Say

Rs.

Rate

1290.62
1290.60

Amount

6340.00 Ea

6340.00

63A four pole Isolator (Legrand/ 3720.00 Ea


32A Triple pole MCB (Legrand/M 964.00 Ea
6A to 32A SP MCB (Legrand/MDS 206.00 Ea
66.45 LS
Wall cutting, grouting & finishing e
17.00 LS
Earth connection

3720.00
1928.00
2472.00
66.45
17.00
14543.45
145.43
988.50
15677.38
15677.40

1 % sundries
Labour charges SD-167
Say Rs.

(DATA--F )
ADD/
LESS

Qty.

Description

LESS

3 Nos

Rate as per (SD-132)


32A fuse units (500 V)

ADD

3 Nos

63A use unit(500 V)(MR)

Rate

Amount

99.00 Ea
222.00 Ea
Say

Rs.

877
-297.00
580.00
666.00
1246.00
1246.00

Rate/Ea=1246.00/Ea
Qty.

ADD/
LESS
Less

90mtr

/9.5 kg

Data-T
Description
As per SD-74
No 8 GI wire Rs 88/kg

Rate

Amount
864.53
852.15

Add

90 mtr

/10.35kg
90 mtr

1 run of No 8 cu wire Rs. 529/kg


16 mm pvc pipe Rs.14.40/mtr
Add sundries 1 %
Labour charges as per SD-74
Rate/mtr = 7503.37 /90 = 83.37/Say Rs.83.00/-

14.40

mtr

12.38
5475.15
1296.00
6783.53
67.84
652.00
7503.37

You might also like