ELEMENTAL COST ANALYSIS

SURAU

Name of Building :

SURAU BLOCK

Bldg. Type

7-Educational, Culture, Scientific Building

Bldg. Code

A - 3 - 2639

BQ Reg. Nos.

Design/ Shape Information

Accommodation And Design Features : (See Appendix Attached)

Areas :

Functional Unit :

Below Ground Floor :

934.00 m2

Ground Floor :

826.00 m2

Upper Floor :

707.00 m2

GROSS FLOOR AREA :

Enclosing Wall
To Floor Ratio

1,308.00
=

Number/ Composition of Storey

709.00 a) Below Grd. Floor

2,467.00
b) Single Storey
0.2874
c) 2-Storey

38%
33%
29%

2,467.00 m2

Floor Space NOT Enclosed :

962.00 m2

Roof Area :

438.00 m2
Storey Heights :
Av.Below Grd. Floor :

Drawing No.
-

At. Grd. Floor :

3.80

Above grd. Floor :

3.80

Brief Cost Information

Building Cost :

RM

Provisional Sum :

RM

Prime Cost Sum :

Rm

1,313,540.18 Analysed Index :

file:///var/www/apps/conversion/tmp/scratch_7/330946916.xls330946916.xlssurau(form2-1)

Base Index :

Building Functional
Unit Cost :

Base Building Functional

Unit Cost :

Building Cost/ m2 GFA :

RM
532.44 / MS

Base Building Cost/ m2 GFA :

/ MS

surau(form2-1)/ 1

INSTITUTION OF SURVEYORS, MALAYSIA

7-Educational, Culture, Scientific

Building

BUILDING COST INFORMATION CENTRE

A - 3 - 2639

ELEMENTAL COST ANALYSIS - Form 2

REF.

ELEMENT

ELEMENT
COST

ELEMENT
COST/M2
OF GFA

ELEMENT
UNIT
QUANTITY

ELEMENT
UNIT
RATE

ELEMENT
TO
FLOOR

% OF
BLDG.
COST

(RM)
A

(RM)
B=A/(GFA)

(RM)
D=A/C

RATIO
E=C/GFA

F=A/BLDG.
COST

1 Substructure
1A Piling
1B Work Below Lowest Floor Finish
Group Element Total:
2
2A
2B
2C
2D
2E
2F
2G
2H
3
3A
3B
3C
3D
4
5
5A
5B
5C
5D
5E
5F
5G
5H
5I
5J
5K
5L
5M
5N
5O
5P
5Q

TOTAL

Superstructure
Frame
Upper Floors
Roof
Stairs
External Walls
Windows & External Doors
Internal Walls & Partitions
Internal Doors
Group Element Total:
Finishes
Internal Wall Finishes
Internal Floor Finishes
Internal Ceiling Finishes
External Finishes
Group Element Total:
Fittings and Furnishings
Services
Sanitary Appliances
Natural Gas Installation Services
Lift Services
Fire Protection Services
Cold Water Plumbing Services
Sanitary Plumbing Services
Air- Conditioning and Mechanical
Ventilation Services
Electrical LV Systems
Telephone System
Public Address (PA) System
Master Antenna TV System
CCTV System
Trunking System
Stage Lighting System
Stage Curtain System
Miscellaneous
Builder's Work In Connection With
Services
Group Element Total:

122,816.00

49.78

222,146.37

90.05

344,962.37

139.83

111,604.62
204,653.54
188,078.52
10,888.79
86,189.60
37,249.50
5,408.50
2,786.50
646,859.57

45.24
82.96
76.24
4.41
34.94
15.10
2.19
1.13
262.20

13,694.10
26,693.00
26,069.00
56,610.60
123,066.70

5.55
10.82
10.57
22.95
49.89

8,517.00
62,740.00
41,000.00
25,780.00

3.45
25.43
16.62
10.45

1,452.00 m
826.00 m2

268.94

0.59

9.35%

0.33

16.91%
26.26%

2,467.00
707.00
937.00
461.00
167.05
223.00
3.78

m2
m2
m2
m2

45.24
289.47
200.72
186.96
222.98
24.25
737.17

1.00
0.29
0.38
0.19
0.07
0.09
0.00

8.50%
15.58%
14.32%
0.83%
6.56%
2.84%
0.41%
0.21%
49.25%

537.00 m2
342.00 m2
818.00 m2
-

25.50
78.05
31.87
-

0.22
0.14
0.33
-

1.04%
2.03%
1.98%
4.31%
9.37%

119.96
25.43
16.62
10.45

0.03
1.00
1.00
1.00
1.00

0.65%
0.00%
0.00%
4.78%
3.12%
1.96%

0.00%
3.09%
0.00%
0.91%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%

71.00
2,467.00
2,467.00
2,467.00
2,467.00

m2
m2
m2

Nos.
m2
Nos.
m2
m2
m2

40,577.04
12,000.70
-

16.45
4.86
-

2,467.00 m2
2,467.00 m2
-

16.45
4.86
-

1.00
1.00
-

8,036.80
198,651.54

3.26
80.52

2,467.00 m2

3.26

1.00

1,313,540.18

532.44

0.61%
15.12%

100.00%

ELEMENTAL COST ANALYSIS

Bldg. Type:

INSTITUTION OF SURVEYORS, MALAYSIA

BUILDING COST INFORMATION CENTRE
ELEMENTAL COST ANALYSIS - Form 2

REF.

ELEMENT

Bldg. Code:
REINFORCED
CONCRETE
m3

A-3-2467

REINFORCEMENT
Kg.
Kg./m3

FORMWORK
m2
m2/m3

SUBSTRUCTURE

1.1

Pile caps and column stump

1.2

Work Below Lowest Floor Finish

Sub-total

7-Educational, Cultural,
Scientific Building

35.00

6,125.00

175.00

222.00

6.34

351.25

43,666.62

124.32

463.00

1.32

386.25

49,791.62

158.00

28,013.00

177.30

2,062.00

13.05

685.00

SUPERSTRUCTURE

2.1

Frame

2.2

Upper Floor

88.38

105,161.00

1,189.94

707.00

8.00

2.3

Roof

66.38

7,390.00

111.34

551.00

8.30

2.4

Stairs

8.50

627.00

73.76

42.00

4.94

2.5

Ext.Walls, Doors & Windows

2.6

Partition & Doors

Sub-total

321.25

141,191.00

3,362.00

TOTAL

707.50

190,982.62

4,047.00

ELEMENTAL COST ANALYSIS - Form 3

7 - Educational, Cultural, Scientific Buildings

A - 1 - 2467
BRIEF SPECIFICATION

GROSS FLOOR AREA: 2,467 m2

TENDER DATE: Ogos 2003

ELEMENT

SPECIFICATION

1 Substructure
1A Piling

200mm x 200mm, 300mm x 300mm precast reinforced concrete piles

1B Work Below Lowest Floor Finish

RC pile caps, ground beam, ground floor slab, anti-termite treatment, Class 'Y' pipe culvert

2 Superstructure
2A Frame

Reinforced concrete columns, beams, plinth, slanting roof beams

2B Upper Floors

Reinforced concrete

2C Roof

Steel roof trusses, 'Saint Gobain' tiles,16 Gauge galvanised iron flashing, uPVC rain water down pipe

2D Stairs

Reinforced concrete staircase, 'KIMGRESS' ceramic tiles with colour and pattern

2E External Walls

Half brickwall in common bricks, rc arch, aluminium lattice, metal panel

2F Window & External Doors

Natural anodised aluminium frame windows with glass,composite window, timber flush doors, sliding door

2G Internal Walls & Partitions

Half brickwall and one brickwall in common bricks

2H Internal Doors

Timber flush door

3 Finishes
3A Internal Wall Finishes

Cement & sand plastering and emulsion paint,ceramic tiles

3B Internal Floor Finishes

Homogeneous tiles, cement and sand rendering, non-metallic hardener, haevy duty capet

3C Internal Ceiling Finishes

UAC free asbestos ceiling, emulsion paint

3D External Finishes

Cement & sand plastering with weathersheild paint,cement & sand rendering,non-slip homogeneous tiles,UAC
asbestos ceiling,emulsion paint

4 Fittings and Furnishings

Nil

5 Services
5A Sanitary Appliances

Water closet, wash hand basin, bib tap, soap & toilet roll holder, mirror ,robe hook,soap holder,floor trap

5B Plumbing Installation

ABS pipe, FRP water storage tank, HDPE pipe,VCP pipeworks(sanitary system),uPVC vents pipe

5C Refuse Disposal

Not applicable

5D Air-Conditioning & Ventilating System

Not applicable

5E Electrical Installation

as per mechanical & electrical specification

5F Fire Protection Installation

Hose reel, G.I pipe, manual breakglass, alarm bell, fire extinguisher.smoke detector

5G Lift & Conveyor Installation

Not applicable

5H Communication Installation

Not applicable

5J Special Installation

as per mechanical & electrical specification

5K Builder's Profit & Attendance on Services

Not applicable

5L Builder's Work In Connection With Services

Services / Builder's works in connection for mechanical and electrical works

Description
Surau Ground Floor
Prayer hall
Ramp
Ablution M
Toilet M
Ablution F
Toilet F

Circulation
AcademicSpecial Edu.
Administration
Other Facilities Corridoor
Staircase
120.00
18.00
19.50
19.50
15.00
17.50
18.00
14.00

1st Floor
Prayer Hall F

120.00

Subtotal
Total

311.50
361.50

50.00

INSTITUTION OF SURVEYORS, MALAYSIA

BUILDING COST INFORMATION CENTRE
7-Educational, Culture,
Scientific Building

ELEMENTAL COST ANALYSIS - Form 1

A - 3 - 2639

JOB TITLE :

LOCATION :

PROPOSED NEW SMART SCHOOL COMPLEX PRECINCT 15 (PHASE 3) IN PUTRAJAYASMART

SCHOOL
PUTRAJAYA

CLIENT :

PERBADANAN PUTRAJAYA

1-Sep-03

TENDER DATE :
INFORMATION ON TOTAL PROJECT
Project and Contract Information

Project Details and Site Conditions :

Contract PWD23A

CONTAINS 6 MAIN BUILDING INCLUDDING, PAVILLION, WORKSHOP

AND ALSO SURAU
Market Conditions :
Contract Particulars :

Competitive Tender List

Cost Fluc

YES

Type of C
NO
Basis of Tender
Bills Of Q

Open/Selected
Competition

Bills Of Appr. Quant.

Negotiated

RM
52,868,474.25

Government

53,948,067.60
55,999,000.00

Private

56,870,417.62
57,173,585.60

Sched. Of Rates /
Spec. & Drsings

57,986,370.60

Serial

Contract Period Stip. by Client :

27.25

months

Contract Period Offered by Builders :

27.25

months

Number of Tenders Issued :

Provision RM
Prime Co RM
PreliminaRM
Continge RM
Contract RM

61,149,630.49
65,659,792.65

12

Number of Tenders Received :

8
ANALYSIS OF SINGLE BUILDING
Design/Shape Information

Accommodation and Design Features ;

1 STOREY KINDERGARDEN 369M2
Areas :
Lower Ground Floor

934.00

Ground Floor

826.00

Upper Floor
GROSS FLOOR AREA

Functional
Unit :
m

1308

Design/Shape :
Percentage of Gross Floor

M2

Area :

m2

707.00

m2

External Wall Area :

2,467.00

m2

Gross Floor Area

709.00

a) Below Grd. Floo

2,467.00
b) Single Storey

Usable Area

m2

Circulation Area

m2

Ancillary Area

m2

Internal Division

m2

GROSS FLOOR AREA

m2

Storey Heights :
Av. Below Grd. Floor

m2

At. Grd. Floor

Above Grd. Floor

Floor Space NOT Enclosed :

ROOF AREA
(Structural & Plant Room)

962.00
438.00

0.287

c) Two storey
Construction
m
3.8 m
3.8 m

m2

d) 3-storey
Construction
e) 4-storey
Construction

Brief Cost Information

Contract RM
Provision RM
Prime CosRM
Preliminari
RM
Contingenc
RM
Contract RM
(less Contigencies

Construction

53,948,067.60
8,500,000.00

Functional Unit Cost

Excluding External Works:
of remainder
Contract Sum

-Educational, Culture,
cientific Building

ERBADANAN PUTRAJAYA

1-Sep-03

Competitive Tender List

Int/JV/L
L
L
L
L
L
L
L
L

Design/Shape :
ercentage of Gross Floor

38%
33%

29%