Professional Documents
Culture Documents
NO URAIAN PEKERJAAN
O1
SAT
HARGA
SATUAN
RP
INDEX
0.05
0.05
0.05
0.005
45,000.00
50,000.00
30,000.00
60,000.00
UPAH
RP
BAHAN
RP
TOTAL
RP
2,250.00
2,500.00
1,500.00
300.00
6,550.00
0.0075
0.02
0.05
0.005
0.05
0.005
1,000,000.00
17,000.00
45,000.00
50,000.00
30,000.00
60,000.00
7,500.00
340.00
2,250.00
250.00
1,500.00
300.00
12,140.00
A1
0.75
0.025
1.0000
0.0330
1.5000
0.0500
2.0000
0.0660
0.2500
30,000.00
60,000.00
30,000.00
60,000.00
30,000.00
60,000.00
30,000.00
60,000.00
30,000.00
22,500.00
1,500.00
24,000.00
24,000.00
30,000.00
1,980.00
31,980.00
31,980.00
45,000.00
3,000.00
48,000.00
48,000.00
60,000.00
3,960.00
63,960.00
63,960.00
7,500.00
NO URAIAN PEKERJAAN
B2
C1
C2
D1
A
Mandor
Total
Dibulatkan
Urugan pasir bwh lt/pondasi
Pasir Urug
Pekerja
Mandor
Total
Dibulatkan
Pondasi batu kali trasraam 1:3
Batu Kali
PC
Pasir Pasang
Pekerja
Tukang Batu 1/2 trampil
Kepala tukang batu
Mandor
Total
Dibulatkan
SAT
Org
m3
Org
Org
m3
Zak
m3
Org
Org
Org
Org
m3
Zak
m3
Org
Org
Org
Org
INDEX
0.0100
1.2
0.3
0.01
1.2000
4.0400
0.4860
3.6000
1.2000
0.1200
0.1800
1.2000
3.2570
0.5220
3.6000
1.2000
0.1200
0.1800
HARGA
SATUAN
RP
60,000.00
150,000.00
30,000.00
60,000.00
155,000.00
65,000.00
150,000.00
30,000.00
40,000.00
50,000.00
60,000.00
155,000.00
65,000.00
150,000.00
30,000.00
40,000.00
50,000.00
60,000.00
m3
Zak
m3
0.8200
6.8000
0.5400
180,000.00
65,000.00
200,000.00
Org
Org
Org
Org
6.0000
1.0000
0.1000
0.3000
30,000.00
45,000.00
50,000.00
60,000.00
110.0000
2.0000
12,750.00
15,000.00
6.7500
6.7500
2.2500
30,000.00
45,000.00
50,000.00
kg
kg
Org
Org
Org
UPAH
RP
600.00
8,100.00
BAHAN
RP
TOTAL
RP
8,100.00
180,000.00
9,000.00
600.00
9,600.00
180,000.00
189,600.00
186,000.00
262,600.00
72,900.00
108,000.00
48,000.00
6,000.00
10,800.00
172,800.00
521,500.00
694,300.00
186,000.00
211,705.00
78,300.00
108,000.00
48,000.00
6,000.00
10,800.00
172,800.00
476,005.00
147,600.00
442,000.00
108,000.00
180,000.00
45,000.00
5,000.00
18,000.00
1,402,500.00
30,000.00
202,500.00
303,750.00
112,500.00
648,805.00
NO URAIAN PEKERJAAN
E
D2
A
Bahan Bekisting
Papan alba
Paku
Upah Kerja Bekisting
Pekerja
Tukang kayu 1/2 trampil
Kepala tukang kayu
Mandor
Tukang bongkar bekisting
Total
Dibulatkan
1 m3 Beton 1:21/2:21/2
Bahan Beton
Split
PC
Pasir Beton
Upah Kerja Beton
Pekerja
Tukang Batu trampil
Kepala tukang batu
Mandor
Bahan besi beton
Besi beton
Kawat ikat
Upah kerja besi beton
Pekerja
Tukang besi trampil
Kepala tukang besi
Bahan Bekisting
Papan alba
Paku
Upah Kerja Bekisting
Pekerja
Tukang kayu 1/2 trampil
Kepala tukang kayu
Mandor
Tukang bongkar bekisting
SAT
INDEX
HARGA
SATUAN
RP
m3
kg
0.4000
4.0000
1,200,000.00
13,000.00
Org
Org
Org
Org
Org
2.0000
5.0000
0.5000
0.1000
4.0000
30,000.00
50,000.00
55,000.00
60,000.00
30,000.00
m3
Zak
m3
0.8100
8.1400
0.4900
180,000.00
65,000.00
200,000.00
Org
Org
Org
Org
6.0000
1.0000
0.1000
0.3000
30,000.00
45,000.00
50,000.00
60,000.00
110.0000
2.0000
12,750.00
15,000.00
Org
Org
Org
6.7500
6.7500
2.2500
30,000.00
45,000.00
50,000.00
m3
kg
0.4000
4.0000
1,200,000.00
13,000.00
Org
Org
Org
Org
Org
2.0000
5.0000
0.5000
0.1000
4.0000
30,000.00
50,000.00
55,000.00
60,000.00
30,000.00
kg
kg
UPAH
RP
BAHAN
RP
TOTAL
RP
480,000.00
52,000.00
60,000.00
250,000.00
27,500.00
6,000.00
120,000.00
1,330,250.00
2,662,100.00
145,800.00
529,100.00
98,000.00
180,000.00
45,000.00
5,000.00
18,000.00
1,402,500.00
30,000.00
202,500.00
303,750.00
112,500.00
480,000.00
52,000.00
60,000.00
250,000.00
27,500.00
6,000.00
120,000.00
3,992,350.00
NO URAIAN PEKERJAAN
D3
D5
D6
D7
A
E1
Total
Dibulatkan
1 m2 Esteiger werk
Kayu
Papan alba
Paku
Pekerja
Tukang kayu 1/2 trampil
Kepala tukang
Mandor
Total
Dibulatkan
1 m2 Bekisting papan alba
Papan alba 50%
Kayu kaso
Paku
Pekerja
Tukang kayu 1/2 trampil
Kepala tukang
Mandor
Tukang bongkar bekisting
Total
Dibulatkan
SAT
btg
m3
kg
Org
Org
Org
Org
m3
m3
kg
Org
Org
Org
Org
Org
INDEX
4.5000
0.0800
0.5000
0.1500
0.2000
0.2000
0.0170
0.0180
0.0085
0.4000
0.1200
0.1500
0.1500
0.0500
0.2400
0.3470
0.4000
0.1200
0.1500
0.1500
0.0500
0.2400
HARGA
SATUAN
RP
13,000.00
1,200,000.00
13,000.00
30,000.00
45,000.00
55,000.00
60,000.00
1,200,000.00
1,200,000.00
13,000.00
30,000.00
50,000.00
55,000.00
60,000.00
30,000.00
100,000.00
13,000.00
30,000.00
50,000.00
55,000.00
60,000.00
30,000.00
1.0000
4.2400
0.5000
180,000.00
65,000.00
200,000.00
6.0000
0.5000
0.0500
0.3000
30,000.00
40,000.00
50,000.00
60,000.00
70.0000
0.3778
0.0454
750.00
65,000.00
150,000.00
UPAH
RP
1,330,250.00
BAHAN
RP
2,737,400.00
TOTAL
RP
4,067,650.00
58,500.00
96,000.00
6,500.00
4,500.00
9,000.00
11,000.00
1,020.00
25,520.00
161,000.00
186,520.00
21,600.00
10,200.00
5,200.00
3,600.00
7,500.00
8,250.00
3,000.00
7,200.00
29,550.00
37,000.00
66,550.00
34,700.00
5,200.00
3,600.00
7,500.00
8,250.00
3,000.00
7,200.00
29,550.00
39,900.00
69,450.00
180,000.00
275,600.00
100,000.00
180,000.00
20,000.00
2,500.00
18,000.00
220,500.00
555,600.00
52,500.00
24,557.00
6,810.00
776,100.00
NO URAIAN PEKERJAAN
E2
F1
F2
F3
F4
Pekerja
Tukang Batu 1/2 trampil
Kepala tukang batu
Mandor
Total
Dibulatkan
Pas. Bata merah 1:4
Bata merah
PC
Pasir Pasang
Pekerja
Tukang Batu 1/2 trampil
Kepala tukang batu
Mandor
Total
Dibulatkan
Plesteran dinding 1:2 15 mm
PC
Pasir Pasang
Pekerja
Tukang Batu 1/2 trampil
Kepala tukang batu
Mandor
Total
Dibulatkan
Plesteran dinding 1:3 15 mm
PC
Pasir Pasang
Pekerja
Tukang Batu 1/2 trampil
Kepala tukang batu
Mandor
Total
Dibulatkan
Plesteran dinding 1:4 15 mm
PC
Pasir Pasang
Pekerja
Tukang Batu 1/2 trampil
Kepala tukang batu
Mandor
Total
Dibulatkan
Plesteran dinding 1:5 15 mm
PC
Pasir Pasang
Pekerja
Tukang Batu 1/2 trampil
Kepala tukang batu
Mandor
SAT
Org
Org
Org
Org
Bh
Zak
m3
Org
Org
Org
Org
Zak
m3
Org
Org
Org
Org
Zak
m3
Org
Org
Org
Org
Zak
m3
Org
Org
Org
Org
Zak
m3
Org
Org
Org
Org
INDEX
0.9000
0.3000
0.0300
0.0450
70.0000
0.3040
0.0487
0.5400
0.1800
0.0180
0.0270
0.2150
0.0171
0.4000
0.2000
0.0200
0.0200
0.1630
0.0194
0.4000
0.2000
0.0200
0.0200
0.1300
0.0209
0.4000
0.2000
0.0200
0.0200
0.1080
0.0209
0.4000
0.2000
0.0200
0.0200
HARGA
SATUAN
RP
30,000.00
40,000.00
50,000.00
60,000.00
750.00
65,000.00
150,000.00
30,000.00
40,000.00
50,000.00
60,000.00
65,000.00
150,000.00
30,000.00
40,000.00
50,000.00
60,000.00
65,000.00
150,000.00
30,000.00
40,000.00
50,000.00
60,000.00
65,000.00
150,000.00
30,000.00
40,000.00
50,000.00
60,000.00
65,000.00
150,000.00
30,000.00
40,000.00
50,000.00
60,000.00
UPAH
RP
27,000.00
12,000.00
1,500.00
2,700.00
43,200.00
BAHAN
RP
77,057.00
TOTAL
RP
120,257.00
52,500.00
19,760.00
7,305.00
16,200.00
7,200.00
900.00
1,620.00
25,920.00
79,565.00
105,485.00
13,975.00
2,565.00
12,000.00
8,000.00
1,000.00
1,200.00
22,200.00
16,540.00
38,740.00
10,595.00
2,910.00
12,000.00
8,000.00
1,000.00
1,200.00
22,200.00
13,505.00
35,705.00
8,450.00
3,135.00
12,000.00
8,000.00
1,000.00
1,200.00
22,200.00
11,585.00
7,020.00
3,135.00
12,000.00
8,000.00
1,000.00
1,200.00
33,785.00
NO URAIAN PEKERJAAN
F5
F6
F7
G1
G2
Total
Dibulatkan
Pas lt Keramik 30x30 ex roman
Keramik Roman AW
PC
Pasir Pasang
Semen warna
Pekerja
Tukang Batu trampil
Kepala tukang batu
Mandor
Total
Dibulatkan
Pas dd Keramik 20x25 ex roman
Keramik Roman AW
PC
Pasir Pasang
Semen warna
Pekerja
Tukang Batu trampil
Kepala tukang batu
Mandor
Total
Dibulatkan
SAT
Dus
Zak
m3
kg
Org
Org
Org
Org
Dus
Zak
m3
kg
Org
Org
Org
Org
1m Plint Lantai
Plint lt KW 1
bh
PC
Zak
Pasir Pasang
m3
Pekerja
Org
Tukang Batu trampil
Org
Kepala tukang batu
Org
Mandor
Org
Total
Dibulatkan
1 m3 Kusen Pintu/Jendela Kamper Samarinda oven
Balok 8/12 Kamper Smrd
m3
Paku
kg
Pekerja
Org
Tukang kayu trampil
Org
Kepala tukang kayu
Org
Mandor
Org
Total
Dibulatkan
1 m3 Kusen Pintu Jendela Borneo super
Balok 8/12 Borneo
m3
Paku
kg
Pekerja
Org
Tukang kayu trampil
Org
HARGA
SATUAN
RP
INDEX
1.0000
0.1250
0.0250
0.0130
0.5000
0.2500
0.0250
0.0250
1.0000
0.1770
0.0300
0.0130
1.0000
0.5000
0.0500
0.0500
5
0.025
0.002
0.1
0.05
0.005
0.005
1.1000
1.2500
4.0000
15.0000
2.7000
0.6000
1.1000
1.2500
4.0000
15.0000
60,600.00
65,000.00
150,000.00
7,000.00
30,000.00
45,000.00
50,000.00
60,000.00
50,000.00
150,000.00
150,000.00
7,000.00
30,000.00
45,000.00
50,000.00
60,000.00
5000.00
150,000.00
150,000.00
30,000.00
45,000.00
50,000.00
60,000.00
7,800,000.00
18,000.00
30,000.00
50,000.00
55,000.00
60,000.00
3,600,000.00
18,000.00
30,000.00
50,000.00
UPAH
RP
22,200.00
BAHAN
RP
10,155.00
TOTAL
RP
32,355.00
60,600.00
8,125.00
3,750.00
91.00
15,000.00
11,250.00
1,250.00
1,500.00
29,000.00
72,566.00
101,566.00
50,000.00
26,550.00
4,500.00
91.00
30,000.00
22,500.00
2,500.00
3,000.00
58,000.00
81,141.00
139,141.00
25,000.00
3,750.00
300.00
3,000.00
2,250.00
250.00
300.00
5,800.00
29,050.00
8,580,000.00
22,500.00
120,000.00
750,000.00
148,500.00
36,000.00
1,054,500.00
8,602,500.00
3,960,000.00
22,500.00
120,000.00
750,000.00
9,657,000.00
NO URAIAN PEKERJAAN
H1
H2
H3
H4
H5
I1
SAT
INDEX
2.7000
0.6000
0.0300
2.5000
7.5000
0.7500
0.1250
0.0300
2.5000
7.5000
0.7500
0.1250
0.0064
2.0000
0.5700
1.7000
0.1700
0.0285
0.0064
1.0000
1.0000
0.5700
1.7000
0.1700
0.0285
0.0198
2.0000
3.0000
0.6000
0.1000
1.0000
0.5000
12.0000
12.0000
12.0000
8.0000
HARGA
SATUAN
RP
55,000.00
60,000.00
7,800,000.00
30,000.00
50,000.00
55,000.00
60,000.00
3,000,000.00
30,000.00
50,000.00
55,000.00
60,000.00
3,000,000.00
34722.22
30,000.00
50,000.00
55,000.00
60,000.00
3,000,000.00
34722.22
30,000.00
30,000.00
50,000.00
55,000.00
60,000.00
5,000,000.00
30,000.00
50,000.00
55,000.00
60,000.00
3,500,000.00
13,000.00
7,000.00
5,000.00
7,000.00
30,000.00
UPAH
RP
148,500.00
36,000.00
1,054,500.00
BAHAN
RP
TOTAL
RP
3,982,500.00
5,037,000.00
234,000.00
75,000.00
375,000.00
41,250.00
7,500.00
498,750.00
234,000.00
732,750.00
90,000.00
75,000.00
375,000.00
41,250.00
7,500.00
498,750.00
90,000.00
588,750.00
19,200.00
69,444.44
17,100.00
85,000.00
9,350.00
1,710.00
113,160.00
19,200.00
132,360.00
19,200.00
34,722.22
30,000.00
17,100.00
85,000.00
9,350.00
1,710.00
113,160.00
83,922.22
197,082.22
99,000.00
60,000.00
150,000.00
33,000.00
6,000.00
249,000.00
99,000.00
3,500,000.00
6,500.00
84,000.00
60,000.00
84,000.00
240,000.00
348,000.00
NO URAIAN PEKERJAAN
I2
I3
I4
I5
I6
SAT
INDEX
24.0000
2.4000
0.4000
1.0000
0.5000
12.0000
12.0000
12.0000
8.0000
24.0000
2.4000
0.4000
0.0110
0.2500
0.1500
0.1000
0.0100
0.0050
0.0075
0.0230
0.0280
0.0800
0.0080
0.0014
12.0000
0.2000
0.1000
0.0100
0.0100
25.0000
0.2000
0.1000
0.0100
0.0100
HARGA
SATUAN
RP
50,000.00
55,000.00
60,000.00
3,600,000.00
13,000.00
7,000.00
5,000.00
7,000.00
30,000.00
50,000.00
55,000.00
60,000.00
3,600,000.00
13,000.00
30,000.00
50,000.00
55,000.00
60,000.00
2300000
13,000.00
30,000.00
50,000.00
55,000.00
60,000.00
7,200.00
30,000.00
45,000.00
50,000.00
60,000.00
1,700.00
30,000.00
45,000.00
50,000.00
60,000.00
UPAH
RP
1,200,000.00
132,000.00
24,000.00
1,596,000.00
BAHAN
RP
TOTAL
RP
3,734,500.00
5,330,500.00
3,600,000.00
6,500.00
84,000.00
60,000.00
84,000.00
240,000.00
1,200,000.00
132,000.00
24,000.00
1,596,000.00
3,834,500.00
5,430,500.00
39,600.00
3,250.00
4,500.00
5,000.00
550.00
300.00
10,350.00
42,850.00
53,200.00
17,250.00
299.00
840.00
4,000.00
440.00
84.00
5,364.00
17,549.00
22,913.00
86,400.00
6,000.00
4,500.00
500.00
600.00
5,600.00
86,400.00
92,000.00
42,500.00
6,000.00
4,500.00
500.00
600.00
11,600.00
42,500.00
54,100.00
NO URAIAN PEKERJAAN
I7
J1
J2
K1
K2
SAT
m2
bh
Org
Org
Org
Org
m3
m2
kg
Org
Org
Org
Org
m3
m2
kg
kg
ls
Org
Org
Org
Org
kg
kg
bh
bh
Org
Org
Org
Org
INDEX
1.0000
4.0000
0.1000
0.2000
0.0200
0.0050
0.0120
1.0000
0.2000
0.2800
0.8000
0.0800
0.0140
0.0120
1.0000
0.2200
0.6000
1.0000
0.2800
0.4000
0.0400
0.0140
0.4250
0.0800
0.0100
0.5000
0.2000
0.3400
0.0340
0.0100
0.2100
0.3500
0.6000
0.0600
0.2500
0.2850
0.0400
0.0200
HARGA
SATUAN
RP
22,500.00
500.00
30,000.00
50,000.00
55,000.00
60,000.00
3,600,000.00
26,041.67
13,000.00
30,000.00
50,000.00
55,000.00
60,000.00
3,600,000.00
26,041.67
17,000.00
2,500.00
500.00
30,000.00
50,000.00
55,000.00
60,000.00
67,500.00
42,500.00
15,000.00
3,500.00
30,000.00
45,000.00
50,000.00
60,000.00
35,000.00
45,000.00
9,000.00
3,500.00
30,000.00
45,000.00
50,000.00
60,000.00
UPAH
RP
BAHAN
RP
TOTAL
RP
22,500.00
2,000.00
3,000.00
10,000.00
1,100.00
300.00
14,400.00
24,500.00
38,900.00
43,200.00
26,041.67
2,600.00
8,400.00
40,000.00
4,400.00
840.00
53,640.00
71,841.67
125,481.67
43,200.00
26,041.67
3,740.00
1,500.00
500.00
8,400.00
20,000.00
2,200.00
840.00
31,440.00
74,981.67
106,421.67
28,687.50
3,400.00
150.00
1,750.00
6,000.00
15,300.00
1,700.00
600.00
23,600.00
33,987.50
57,587.50
7,350.00
15,750.00
5,400.00
210.00
7,500.00
12,825.00
2,000.00
1,200.00
23,525.00
28,710.00
52,235.00
NO URAIAN PEKERJAAN
K3
Pengecatan kayu/besi 3x
Cat kayu/besi
Minyak Cat
Kwas
Amplas
Pekerja
Tukang cat/dempul
Kepala tukang cat
Mandor
Total
1m Pipa pembuangan air
Pipa 4" dan sambungan
Tukang plumbing
Pekerja
Mandor
Total
1 m' Talang atap 1/2" lingkaran
Seng
Tukang besi 1/2 trampil
Pekerja
Kepala Tukang
Mandor
Total
1 m3 Membongkar dinding
Pekerja
Tukang 1/2 trampil
Total
1m2 membongkar plesteran dinding
Pekerja
Tukang 1/2 trampil
Total
SAT
klg
klg
bh
lbr
Org
Org
Org
Org
m'
Org
Org
Org
m1
Org
Org
Org
Org
Org
Org
Org
Org
INDEX
0.2700
0.2000
0.0800
0.4500
0.1330
0.2000
0.0200
0.0067
1.0000
0.3750
0.2250
0.0150
0.3000
0.5000
0.3000
0.0500
0.0150
2.0000
0.1000
0.0500
0.0025
HARGA
SATUAN
RP
30,000.00
23,000.00
3,500.00
3,500.00
30,000.00
45,000.00
50,000.00
60,000.00
56,250.00
40,000.00
30,000.00
60,000.00
21,000.00
40,000.00
30,000.00
50,000.00
60,000.00
30,000.00
32,500.00
30,000.00
32,500.00
UPAH
RP
BAHAN
RP
TOTAL
RP
8,100.00
4,600.00
280.00
1,575.00
3,990.00
9,000.00
1,000.00
402.00
14,392.00
14,555.00
28,947.00
56,250.00
15,000.00
6,750.00
900.00
7,650.00
71,250.00
78,900.00
6,300
20,000.00
9,000.00
2,500.00
900.00
32,400.00
6,300
38,700.00
60,000.00
3,250.00
63,250.00
63,250.00
1,500.00
81.25
1,581.25
1,581.25
0.05
0.05
0.05
0.005
31,250.00
34,400.00
25,000.00
0.00
PPN 10 %
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
1,562.50
1,720.00
1,250.00
0.00
4,532.50
453.25
4,985.75
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
= Rp.
1,562.50
172.00
1,250.00
0.00
Galian
Batu kali
PC
Upah
m3
m3
zak
m3
1
1
2.5
1
25000
160000
55500
55000
25000
160000
138750
55000
378750
1
0.5
1m3
378,750.00
0.65 246,187.50
1.2
67500
42500
Ampelas
Thinner
Wall Filler
Cat dasar
Cat penutup 2
x
lb
lt
kg
kg
kg
0.30
0.20
0.10
0.10
0.26
Pekerja
Tukang cat
Kepala tukang
cat
Mandor
oh
oh
0.10
0.08
oh
0.01
oh
0.00
NO
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
JENIS PEKERJA
PEKERJA
PEKERJA 1/2 TRAMPIL
PEKERJA TRAMPIL
TUKANG BATU 1/2 TRAMPIL
TUKANG BATU TRAMPIL
KEPALA TUKANG BATU
TUKANG BESI BETON 1/2 TRAMPIL
TUKANG BESI BETON TRAMPIL
KEPALA TUKANG BESI BETON
TUKANG KAYU 1/2 TRAMPIL
TUKANG KAYU TRAMPIL
KEPALA TUKANG KAYU
TUKANG CAT 1/2 TRAMPIL
TUKANG CAT TRAMPIL
KEPALA TUKANG CAT
TUKANG GALI
MANDOR
OPERATOR ALAT BERAT
UPAH HARIAN
30,000.00
32,500.00
40,000.00
40,000.00
45,000.00
50,000.00
40,000.00
45,000.00
50,000.00
45,000.00
50,000.00
55,000.00
40,000.00
45,000.00
50,000.00
45,000.00
60,000.00
60,000.00
NO JENIS BAHAN
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
18
19
20
21
22
23
24
25
26
27
28
SAT
bh
bh
lbr
btg
btg
lbr
bh
m2
m2
m2
lbr
bks
btg
btg
ltr
bh
bh
bh
bh
m2
HARGA
171,900.00
141,900.00
2,000.00
15,000.00
120,000.00
130,000.00
130,000.00
135,000.00
17,000.00
160,000.00
130,000.00
lbr
8,000.00 lbr
6,000.00
750.00
750.00
100,000.00
145,000.00
160,000.00
160,000.00
180,000.00
200,000.00
150,000.00
m2
180,000.00
200,000.00
210,000.00
260,000.00
m2
105,000.00
110,000.00
140,000.00
m2
75,000.00
85,000.00
105,000.00
m2
m3
krg
krg
m2
m3
m3
bh
120,000.00
140,000.00
155,000.00
40,000.00 isi 1.8 m2
70,000.00
35,000.00
180,000.00
7,000.00
29 Benang
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
bh
5,000.00
TIKS
kg
KS Berat Besi/btg
12750
36,000.00
45,000.00
67,000.00
96,000.00
113,000.00
peil
kl
gln
kg
klg
peil
peil
gln
bh
bh
bh
bh
37,500.00
375,000.00
39,000.00
120,000.00
60,000.00
50,000.00
622,500.00
237,500.00
104,000.00
28,000.00
2,000.00
1,500.00
7,500.00
psng
30,000.00
Roll
70,000.00
bh
bh
bh
bh
bh
bh
bh
bh
bh
bh
5,200.00
20,000.00
9,750.00
9,750.00
19,500.00
27,000.00
7,800.00
5,800.00
1,450.00
6,000.00
850.00
bh
30,000.00
4.74
7.14
10.70
12.50
19.00
26.80
77,500.00 galon
4500.00
11500.00
11500.00
29000.00
75000.00
2400.00
1800.00 glazur
unit
lbr
70,000.00
43,000.00
55,000.00
Zak
Roll
kg
kg
100,000.00
13,000.00
18,000.00
33,000.00
Roll
Roll
Roll
Roll
Roll
Roll
Mtr
Bh
Bh
Bh
m2
440,000.00
445,000.00
420,000.00
340,000.00
215,000.00
499,000.00
2,450.00
600.00
600.00
115,000.00
bh
m3
m3
m3
m3
m3
4,000.00
1,200,000.00
1,200,000.00
1,800,000.00
3,500,000.00
m3
btg
m3
m3
m3
m3
m3
m3
3,500,000.00
m3
Roll(30kg)
Kg
kg
Dus
Dus
dus
3,600,000.00
3,600,000.00
8,600,000.00
7,800,000.00
3,000,000.00
375,000.00
15,000.00
22,000.00
40,000.00
60,600.00
150,000.00
7000.00 kg
42,857.14 lbr
17,142.86
0.0144
69.44444444
116,666.67
0.036
175,000.00
110,000.00
16,826.92
0.0048
37,500.00
50,000.00
0.014
102,857.14 71.42857143
125,000.00 perm'
108
109
110
111
112
113
114
115
116
117
118
119
120
121
122
123
124
125
126
127
128
129
130
131
132
133
133
134
135
136
137
138
139
140
141
142
143
144
145
146
147
148
149
150
151
152
153
154
155
156
Dus
Dus
60,600.00
50,000.00
bh
1,500.00
bh
bh
9,000.00
10,000.00
m'
m'
bh
125,000.00
125,000.00
150,000.00
bh
bh
bh
bh
bh
bh
klg
kg
bh
klg
Zak
btl
4,000.00
5,000.00
6,000.00
8,000.00
5,000.00
100,000.00
24,000.00
7,000.00
6,000.00
32,000.00
338,500.00
20,950.00
klg
krg
klg
20,000.00
15,000.00
39,000.00
lbr
lbr
75,000.00
95,000.00
130,000.00
10,000.00
13,000.00
20,000.00
20,000.00
30,000.00
bh
kg
kg
200,000.00
157
158
159
160
161
162
163
164
165
166
167
168
169
170
171
172
173
174
175
176
177
178
179
180
181
182
183
184
185
186
187
188
189
190
191
192
193
194
195
194
195
196
197
198
199
200
201
202
203
m2
150,000.00
150,000.00
65,000.00
klg
20,000.00
900,000.00
btg
btg
13,500.00
btg
25,000.00
50,000.00
btg
btg
165,000.00
230,000.00
btg
btg
Kg
ltr
btl
Zak
Zak
m
m2
bh
6,000.00
m'
21,000.00
47,500.00
12,000.00
65,000.00
64,500.00
13,000.00
140,000.00
22,500.00
klg
lbr
m'
bh
bh
bh
1,000.00
7,000.00
39,000.00
45,000.00
17,500.00
6,000.00
3,000.00
5,000.00
bh
6,000.00
bh
bh
bh
lbr
450,000.00
2,850,000.00
3,300,000.00
85,000.00
5,000.00
204
205
206
207
208
209
210
211
212
213
214
Terpal
Terpentin
Tinner
Triplek
1 x 3/4"
lbr
btl
gln
150,000.00
6,000.00
55,000.00
bh
2,000.00
hrg/btg
4.74
7.14
10.70
12.50
19.00
26.80
kg
kg
kg
kg
kg
kg
polos
ulir/polos
polos
ulir
ulir/polos
ulir
erat Besi/btg
0.036
27.7777778
27.7777778
208.333333
0.0288
34.7222222
VOLUME
1 PEKERJAAN PERSIAPAN
1.1 PEMBERSIHAN LAHAN
1.2 PEMASANGAN BOUPLANK
1.3 PENGGALIAN TANAH
SATUAN
25.00
14.40
10.56
2 PEKERJAAN PONDASI
2.1 PASIR URUG
2.2 LANTAI KERJA
2.3 PAS. BATU KALI 1 : 3
3 PEKERJAAN SLOOF 15 X 20 CM
3.1 TULANGAN SLOOF TP 4 X D=12 MM
3.2 SENGKANG SLOOF D 8 - 200 MM
3.3 COR BETON
3.4 BEKISTING
m2
m1
M3
m3
kg
kg
m3
7 PEKERJAAN PLAFOND
7.1 RANGKA PLAFOND KAYU KAMPER 5/7 CM
7.2 PENUTUP GRC
8 PEKERJAAN PEMASANGAN KUSEN
8.1 KUSEN KAYU 6/16 CM
8.2 DAUN PINTU
9 PEKERJAANPEMASANGAN FIXTURE
9.1 PEMASANGAN KLOSET DUDUK INA
9.2 KRAN AIR WAHER
Ls
Ls
Ls
10 PEKERJAAN ELEKTRIKAL
Ls
11 FINISHING
11.1 PENGECATAN DINDING
11.2 PENGECATAN PLAFOND
11.3 PEMASANGAN KERAMIK DINDING 20x20CM
11.4 PEMASANGAN KERAMIK LANTAI 20x20 CM
m2
m2
m2
m2
Ls
HARGA SATUAN
TOTAL HARGA
6,550.00
12,140.00
24,000.00
163,750.00
174,816.00
253,440.00
592,006.00
5,430,500.00
16,291,500.00
VOL
PONDASI
DINDING
KOLOM PRAKTIS
SATUAN
HARGA SATUAN
9.125
146
1.6425
m3
m2
m3
648,805.00
105,485.00
3,992,350.00
0.175
0.7
0.25
0.125
HARGA TOTAL
5,920,345.63
15,400,810.00
6,557,434.88
27,878,590.50
22.5
14
315
90
56
8
5
24.33333