Professional Documents
Culture Documents
SITEWORKS
A. EXCAVATION
for walls
Perimeter =
Depth =
widt =
VOLUME=
50.00
1.50
0.30
22.50
for footing
footing 1
length =
width =
depth =
number=
VOLUME=
1.5
1
2.4
3
10.80
m
m
m
footing 3
length =
width =
depth =
number=
VOLUME=
1
1
2.4
10
24.00
m
m
m
total Volume =
46.08 m3
B. BACKFILLING
volume =
C. EARTHFILL MATERIALS
area =
thickness =
volume =
m3
m
m
m
m3
footing 2
length =
width =
depth =
number=
VOLUME=
1.2
0.8
2.4
20
46.08
m
m
m
m3
m3
36.86 m3
229.00 m2
0.25 m
57.25 m3
1.50 m
1.00 m
0.40 m
4.00
for footing 2
1. concrete
length =
width =
depth =
number =
1.20
0.80
0.40
2.00
cement =
sand =
gravel =
6.91
0.38
0.77
class A
21.60 bags
1.20 m3
2.40 m3
2. rebars
spacing =
16mm =
using 30 cm tie wire=
0.18 m
22.32 pcs SAY 22
0.63 kg.
for footing 3
1. concrete
length =
width =
depth =
number =
1.00 m
1.00 m
0.40 m
24.00
cement =
sand =
gravel =
86.40 bags
4.80 m3
9.60 m3
class A
2. rebars
spacing =
16 mm =
using 30 cm tie wire=
0.18
7.21
0.25
for footing 4
1. concrete
length =
width =
depth =
number =
class A
2. rebars
spacing =
16 mm =
using 30 cm tie wire=
0.18 m
88.99 pcs SAY 89
3.02 kg.
cement =
sand =
gravel =
0.00
0.00
0.00
2. rebars
spacing =
16 mm =
using 30 cm tie wire=
0.18
0.10
0.00
TOTAL
cement =
sand =
gravel =
16 mm =
using 30 cm tie wire=
114.91
6.38
12.77
118.52
3.90
B. FOR COLUMNS
for column 1(3rd level)
1. concrete
length =
0.30
width =
0.15
depth =
3.90
# of RSB =
6.00
number =
32.00
class A
cement =
50.54
sand =
2.81
gravel =
5.62
2. rebars
spacing =
16mm =
12mm =
10mm =
using 30 cm tie wire=
0.15
124.80
41.60
62.40
28.26
bags
m3
m3
pcs( 6m long)
kg.
m
m
m
class A
bags
m3
m3
m
pcs SAY 125
pcs SAY 42
pcs SAY 62
kg.
cement =
sand =
gravel =
2.81
0.16
0.31
2. rebars
spacing =
16mm =
12mm =
10mm =
using 30 cm tie wire=
0.15
7.80
2.60
3.47
1.77
1. concrete
length =
width =
depth =
# of RSB =
number =
m
m
class A
cement =
sand =
gravel =
2. rebars
spacing =
16mm =
12mm =
10mm =
using 30 cm tie wire=
0.00 bags
0.00 m3
0.00 m3
0.15
0.00
0.00
0.00
0.00
m
pcs SAY 0
pcs SAY 0
pcs SAY 0
kg.
for column 2 (2nd level)
1. concrete
length =
width =
depth =
# of RSB =
number =
m
m
m
class A
class A
cement =
sand =
gravel =
2. rebars
spacing =
16mm =
12mm =
10mm =
using 30 cm tie wire=
0.00 bags
0.00 m3
0.00 m3
0.15
0.00
0.00
0.00
0.00
m
pcs SAY 0
pcs SAY 0
pcs SAY 0
kg.
m
m
class A
cement =
sand =
gravel =
0.00 bags
0.00 m3
0.00 m3
cement =
sand =
gravel =
0.00
0.00
0.00
2. rebars
spacing =
16mm =
12mm =
10mm =
using 30 cm tie wire=
0.15
0.00
0.00
0.00
0.00
2. rebars
spacing =
16mm =
12mm =
10mm =
using 30 cm tie wire=
0.15
0.00
0.00
0.00
0.00
m
pcs SAY 0
pcs SAY 0
pcs SAY 0
kg.
for column 2 (1st level)
1. concrete
length =
width =
depth =
# of RSB =
number =
m
m
m
class A
class A
cement =
sand =
gravel =
2. rebars
spacing =
16mm =
12mm =
10mm =
using 30 cm tie wire=
0.00 bags
0.00 m3
0.00 m3
0.15
0.00
0.00
0.00
0.00
m
pcs SAY 0
pcs SAY 0
pcs SAY 0
kg.
m
m
class A
cement =
sand =
gravel =
2. rebars
spacing =
16mm =
12mm =
10mm =
using 30 cm tie wire=
0.00 bags
0.00 m3
0.00 m3
0.15
0.00
0.00
0.00
0.00
m
pcs SAY 0
pcs SAY 0
pcs SAY 0
kg.
cement =
sand =
gravel =
0.00
0.00
0.00
2. rebars
spacing =
16mm =
12mm =
10mm =
using 30 cm tie wire=
0.15
0.00
0.00
0.00
0.00
cement =
sand =
gravel =
16 mm =
12 mm =
10mm =
using 25 cm tie wire=
53.35
2.96
5.93
132.60
44.20
65.87
30.02
bags
m3
m3
pcs( 6m long)
pcs( 6m long)
kg.
C. FOR BEAMS
beam 1 (3rd level)
1. concrete
length =
width =
depth =
number =
120.90 m
0.15 m
0.40 m
1.00
class A
cement =
sand =
gravel =
2. rebars
main RSB=
spacing =
16 mm =
10 mm =
10 mm =
using 30 cm tie wire=
65.29 bags
3.63 m3
7.25 m3
8.00
0.15
161.20
40.30
147.77
54.75
m
pcs( 6m long)
pcs( 6m long)
pcs( 6m long)
kg.
65.29
3.63
7.25
161.20
188.07
54.75
bags
m3
m3
pcs( 6m long)
pcs( 6m long)
kg.
TOTAL
cement =
sand =
gravel =
16 mm =
10 mm =
using 30 cm tie wire=
D. FOR FLOORING
F1
1. concrete
length =
width =
depth =
number =
10.00 m
14.00 m
0.15 m
1.00
class B
cement =
sand =
157.50 bags
10.50 m3
gravel
2. rebars
spacing =
12 mm =
using 25 cm tie wire=
21.00 m3
0.80 m
58.33 pcs( 6m long)
1.03 kg.
TOTAL
cement =
sand =
gravel =
12 mm =
10 mm =
using 30 cm tie wire=
157.50
10.50
21.00
58.33
58.33
1.03
bags
m3
m3
pcs( 6m long)
kg.
E. FOR STAIRS
1. concrete
length =
width =
depth =
number =
landing
length =
width =
depth =
2.35 m
0.25 m
0.20 m
1.00
1.23
1.00
0.20
class A
cement =
sand =
gravel =
2. rebars
spacing =
16 mm =
12 mm =
using 30 cm tie wire=
10.44 bags
0.58 m3
1.16 m3
0.15
89.76
1.34
30.10
m
pcs( 6m long)
pcs( 6m long)
kg.
10.44
0.58
1.16
89.76
1.34
30.10
bags
m3
m3
pcs( 6m long)
pcs( 6m long)
pcs( 6m long)
TOTAL
cement =
sand =
gravel =
16 mm =
12 mm =
using 30 cm tie wire=
F. FOR PLUMBING WORKS
septic tank 1
1. concrete
septic tank 2
1. concrete
length =
width =
depth =
thickness =
S.area =
class B (using 10X20X40 CHB)
cement =
sand =
2. rebars
spacing =
12 mm =
10 mm =
using 30 cm tie wire=
3.00
1.50
2.00
0.13
18.00
m
m
m
m
m2
13.67 bags
1.07 m3
length =
width =
depth =
thickness =
S.area =
class B (using 10X20X40 CHB)
cement =
sand =
0.00
0.00
0.15
10.00
10.00
3.40
m
pcs( 6m long)
pcs( 6m long)
kg.
2. rebars
spacing =
12 mm =
10 mm =
using 30 cm tie wire=
0.15
0.00
0.00
0.00
13.67
1.07
10.00
10.00
3.40
bags
m3
pcs( 6m long)
pcs( 6m long)
pcs( 6m long)
TOTAL
cement =
sand =
12 mm =
10 mm =
using 30 cm tie wire=
III. FORMWORKS
A. FOR COLUMN
COLUMN 1(2nd-3rd level)
using flywood forms
total lateral width =
1.10 m
length or height of the form=
5.00 m
number of form =
33.00 pcs.
total area of forms =
181.50 m2
order :
63 pcs. (1/4" X 4' X 8' plywood)
1870 bd. Ft. (2" X 2") wood frame
TOTAL
32 pcs. (1/4" X 4' X 8' plywood)
935 bd. Ft. (2" X 2") wood frame
B. FOR BEAM
BEAM 2
using flywood forms
total lateral width =
1.10 m
length or height of the form=
150.50 m
number of form =
1.00 pcs.
total area of forms =
165.55 m2
order :
57 pcs. (1/4" X 4' X 8' plywood)
1441 bd. Ft. (2" X 2" wood frame)
TOTAL
57 pcs. (1/4" X 4' X 8' plywood)
1441 bd. Ft. (2" X 2") wood frame
FOR SLAB
length =
width =
area =
16.7 m
10 m
167 m2
58 pcs. (1/4" X 4' X 8' marine plywood)
1520 bd.ft.(2" X 3") support
0.00
0.00
0.00
0.00
m
bd.ft.(2" X 3")
bd.ft.(2" X 2")
bd.ft.(2" X 2")
TOTAL
0.00 bd.ft.(2" X 3")
0.00 bd.ft.(2" X 2")
IV. MASONRY WORKS
A. FOR EXTERIOR WALLS
length =
height =
area
=
using 20X20X40 CHB;
no. of CHB
48.00 m
3.50 m
168.00 m2
=
2100.00 pcs.
for footing
cement =
22.50
sand =
1.50
gravel =
3.00
for mortar
cement =
88.20 bags
sand =
7.36 m3
for plastering(using 1" thich plaster)
cement =
151.20 bags
sand =
8.40 m3
12 mm =
8.00 pcs.
10 mm =
81.67 pcs.
tie wire =
1.65 kgs.
no. of CHB
40.00 m
4.00 m
160.00 m2
=
2000.00 pcs.
for footing
cement =
18.75
sand =
1.25
gravel =
2.50
for mortar
cement =
84.00 bags
sand =
7.01 m3
for plastering(using 1" thich plaster)
cement =
144.00 bags
sand =
8.00 m3
12 mm =
6.67 pcs.
10 mm =
77.78 pcs.
tie wire =
1.57 kgs.
length =
height =
area
=
8.50 m
3.00 m
25.50 m2
no. of CHB
=
318.75 pcs.
for mortar
cement =
13.39 bags
sand =
1.12 m3
for plastering(using 1" thich plaster)
cement =
23.32 bags
sand =
1.30 m3
10 mm =
12.40 pcs.
tie wire =
0.25 kgs.
V. CARPENTRY WORKS
1/4 " plywood
ceiling area =
no. of plywood =
350.00 m2
121.53 pcs.
V. TILEWORKS
unglazed floor tiles
using 20x20 cm tiles
length =
width =
number =
area
=
no. of floor tiles
=
2.4
2.5
2
6.00
300.00
m
m
2
1.5
2
10.50
262.50
m
m
m2
pcs.
m2
pcs.
cement mortar
total area =
cement mortar =
white cement filler =
VI. DOORS & WINDOWS
16.50 m2
1.49 bags
8.66 bags
5.325
5.9797
1.5
12.8047
D1
height =
width =
number=
2.10 m
1.00 m
1.00
D2
height =
width =
number=
2.10 m
0.80 m
2.00
D3
height =
width =
number=
2.10 m
0.70 m
2.00
D4
height =
width =
number=
2.10 m
1.60 m
2.00
W1a'
height =
width =
number=
0.40 m
1.20 m
2.00
0.40 m
1.00 m
2.00
W4
height =
width =
number=
1.00 m
0.60 m
2.00
1.20 m
1.80 m
2.00
W2
height =
width =
number=
1.20 m
1.20 m
2.00
1.00 m
1.20 m
2.00
W6(bay)
height =
width =
number=
1.00 m
1.80 m
2.00
1.60 m
1.80 m
2.00
0.0576 lm
W3
height =
width =
number=
W1
height =
width =
number=
W5
height =
width =
number=
VII. METAL WORKS
metal stair railing
length 1
length 2
length 3
length 4
total =
VIII. ROOFING WORKS
2.00
3.00
3.00
3.00
11.00
ROOF FRAMING
1-1/2 X 3/16" angle bar
commercial size
DESIGNATION TRUSS 1
LENGTH
top bar
7.00
bottom bar
6.80
web member 1
1.20
web member 2
1.00
m
m
m
m
lm
6.00 m
QTY.
NO. OF PCS.
6.00
14.00
6.00
13.60
6.00
2.40
6.00
2.00
web member 3
web member 4
web member 5
web member 6
web member 7
web member 8
web member 9
web member 10
0.80
0.60
0.50
0.30
0.10
1.40
1.10
1.00
6.00
6.00
6.00
6.00
6.00
12.00
12.00
12.00
1.60
1.20
1.00
0.60
0.20
5.60
4.40
4.00
SUMMARY
TOTAL 1-1/2 X 3/16" angle bar
50 x 100 x C - purlins, Standard
commercial size
length
width
spacing
7
8
2
7
Def bar, 10mm sag rod
commercial size
length
no. span
7
51 pcs.
6 m
quantity
0.8
11.67
0.8
2.92
6 m
quantity
6
8 m
2.5 m
quantity =
Pre-fabricated Flushing
effective length =
length =
18 m
2.5 m
quantity =
0.5 m
roof 1
rise =
length =
width =
area =
quantity =
2
14
8
112
224
run =
m
m
m2
pcs.
7 m
roof 2
rise =
length =
width =
area =
quantity =
1
1.5
7
10.5
21
run =
m
m
m2
pcs.
1.5 m
3.2 pcs.
2.8125 pcs. G.I. sheets
7.2 pcs.
1.25 pcs. G.I. sheets
total
=
G.I. Rivets =
G.I. washers =
plain G.I. Strap
lead washer =
tekscrew =
245
5390.00
924.00
1.20
6.16
3430
pcs.
pcs.
pcs.
pc.
kgs.
pcs.
area
9
area
9
30 sq.m./gallon
qty.
1710
57.00 gallon acrylic gloss latex paint
57.00 gallon acrylic latex primer
30 sq.m./gallon
qty.
612
20.4 gallon acrylic gloss latex paint
20.4 gallon acrylic latex primer
30 sq.m./gallon
qty.
322
9.2 gallon wood primer
10.73 gallon quick drying enamel
ELECTRICAL WORKS
PANEL "A" 220 V IPH 2W 60Hz
CRT. NO.
1
2
3
4
5
6
7
8
9
10
NO.OF
OUTLET CURRENT WATTS
S
LIGHTING OUTLET
13
220
1300
LIGHTING OUTLET
7
220
700
LIGHTING OUTLET
14
220
1400
CONVENIENCE OUTLET
9
220
900
CONVENIENCE OUTLETwate 9
220
900
CONVENIENCE OUTLETwate 1
220
1380
CONVENIENCE OUTLETwate 1
220
1380
CONVENIENCE OUTLETwate 1
220
1380
CONVENIENCE OUTLETwate 1
220
1380
SPARE
TOTALS
10720.00
DESCRIPTION
220
220
-
400
600
1000.00
AMPERE PROTECTION
5.91
3.18
6.36
4.09
4.09
6.27
6.27
6.27
6.27
48.73
15 AT
15 AT
15 AT
15 AT
20 AT
15 AT
15 AT
15 AT
15 AT
15 AT
1.82
2.73
4.55
15 AT
15 AT
15 AT
15 AT
10000 watts
10440 watts
air conditioning unit at 100% demand factor =
total =
total connected load plus 25% of the largest motor 220v
I=
size of main feeder
69.55 amperes
4176 watts
900 watts
15076 watts
m
m
m
bags
m3
m3
CLASS
AA
A
B
C
CONCRETE PROPORTION
MIXTURE CEMENT SAND
1:1 1/2:3
12
1:2.0:4.0
9
1:2 1/2:5
7.5
1:3.0:6.0
6
GRAVEL
0.5
0.5
0.5
0.5
1
1
1
1
m
pcs SAY 7
kg.
m
m
m
bags
m3
m3
m
pcs SAY 0
kg.
m
m
m
bags
m3
m3
m
pcs SAY 8
pcs SAY 3
pcs SAY 3
kg.
CLASS
AA
A
B
C
CONCRETE PROPORTION
MIXTURE CEMENT SAND
1:1 1/2:3
12
1:2.0:4.0
9
1:2 1/2:5
7.5
1:3.0:6.0
6
GRAVEL
0.5
0.5
0.5
0.5
1
1
1
1
m
m
m
CLASS
AA
A
B
CONCRETE PROPORTION
MIXTURE CEMENT SAND
GRAVEL
1:1 1/2:3
12
0.5
1
1:2.0:4.0
9
0.5
1
1:2 1/2:5
7.5
0.5
1
1:3.0:6.0
CLASS
AA
A
B
CONCRETE PROPORTION
MIXTURE CEMENT SAND
GRAVEL
1:1 1/2:3
12
0.5
1
1:2.0:4.0
9
0.5
1
1:2 1/2:5
7.5
0.5
1
1:3.0:6.0
0.5
bags
m3
m3
m
pcs SAY 0
pcs SAY 0
pcs SAY 0
kg.
0.5
m
m
m
CLASS
AA
A
B
CONCRETE PROPORTION
MIXTURE CEMENT SAND
GRAVEL
1:1 1/2:3
12
0.5
1
1:2.0:4.0
9
0.5
1
1:2 1/2:5
7.5
0.5
1
1:3.0:6.0
CLASS
AA
A
B
CONCRETE PROPORTION
MIXTURE CEMENT SAND
GRAVEL
1:1 1/2:3
12
0.5
1
1:2.0:4.0
9
0.5
1
1:2 1/2:5
7.5
0.5
1
1:3.0:6.0
0.5
bags
m3
m3
m
pcs SAY 0
pcs SAY 0
pcs SAY 0
kg.
0.5
m
m
m
m
m2
bags
m3
m
pcs( 6m long)
pcs( 6m long)
kg.
SIZE OF
CHB
NUMBER PER SQ.M B
10X20X40
12.5
15X20X40
12.5
20X20X40
12.5
BAGS CEMENT
C
0.525
0.349
1.013
0.759
1.5
1.125
STAGING
lumber
size
2" X 2"
2" X 3"
2" X 4"
hor.
21.00
31.67
42.22
brace
11.67
17.50
23.33
hor.
4.67
7.00
9.33
0.04 320.1175
2pcs. 2.0mm2
2pcs. 3.5mm1
-
15mm
15mm
=
BAGS CEMENT
D
SAND
0.328
0.633
0.938
0.0438
0.0844
0.125
flooring
bd.ft/m ht
6.10
9.10
12.10
No.
I
II
III
IV
V
VI
VII
VIII
IX
X
XI
XII
XIII
XIV
AMOUNT
9,175.00
132,945.22
69,018.45
20,620.25
92,801.00
18,490.00
139,560.00
19,010.00
348,521.50
32,025.00
30,780.00
65,152.00
45,500.00
6,450.00
DESCRIPTION
SITEWORKS
CONCRETE WORKS
FORMWORKS
CARPENTRY WORKS
MASONRY WORKS
TILEWORKS
DOORS AND WINDOWS
HARDWARES
ROOFING WORKS
PLUMBING WORKS
PAINTING WORKS
ELECTRICAL WORKS
METAL WORKS
PEST CONTROL
Php
Php
Php
1,030,048.42
360,516.95
1,390,565.37
Item Description
SITEWORKS
Excavation
Backfilling
Eartfill Material
Qty.
Unit
40.00
24.00
25.00
m3
m3
m3
Unit Cost
(Material)
367.00
Amount
9,175.00
###
Sub Total "1"
II
CONCRETE WORKS
for footings
concrete
Portland cement
sand
gravel
rebars
16mm
# 16 Tie Wire
for columns
concrete
Portland cement
sand
gravel
rebars
16mm
12mm
10mm
# 16 Tie Wire
for beams
concrete
Portland cement
sand
gravel
rebars
16mm
10mm
# 16 Tie Wire
for slabs
concrete
Portland cement
sand
gravel
10mm
# 16 Tie Wire
for stairs
concrete
Portland cement
sand
gravel
16mm
9,175.00
###
###
###
###
87.00
4.81
9.62
bags
cu m
cu m
199.00
500.00
776.00
17,313.00
2,405.00
7,465.12
51.00
6.04
pcs.
kilos
248.00
58.00
12,648.00
350.32
###
###
###
###
45.00
2.65
4.13
bags
cu m
cu m
199.00
500.00
776.00
8,955.00
1,325.00
3,204.88
93.00
pcs
pcs
pcs
kilos
248.00
140.00
95.00
58.00
23,064.00
5,415.00
912.34
###
57.00
15.73
###
###
###
21.00
1.23
1.87
bags
cu m
cu m
199.00
500.00
776.00
4,179.00
615.00
1,451.12
41.00
25.00
5.00
pcs.
pcs.
kilos
248.00
95.00
58.00
10,168.00
2,375.00
290.00
###
###
###
###
52.00
4.95
5.76
60.00
1.79
bags
cu m
cu m
pcs.
kilos
199.00
500.00
776.00
95.00
58.00
10,348.00
2,475.00
4,469.76
5,700.00
103.82
###
###
###
-
bags
cu m
cu m
pcs.
199.00
500.00
776.00
248.00
Item Description
12mm
# 16 Tie Wire
for plumbing works
concrete
Portland cement
sand
12mm
10mm
# 16 Tie Wire
others
Pozzolanic Fly Ash (Maximizer)
Qty.
Unit
pcs.
kilos
Unit Cost
(Material)
140.00
58.00
Amount
-
###
###
###
18.00
0.98
37.00
2.17
bags
cu m
pcs.
pcs.
kilos
199.00
500.00
140.00
95.00
58.00
3,582.00
490.00
3,515.00
125.86
###
###
-
bags
###
Sub Total "2"
III
132,945.22
###
###
###
FORMWORKS
for column
35.00
1,038.45
pcs.
bft
255.00
15.00
###
###
for beam
8,925.00
15,576.75
13.00
325.78
pcs.
bft
255.00
15.00
3,315.00
4,886.70
###
###
-
pcs.
bft
281.00
15.00
###
###
878.00
1,543.00
bft
bft
15.00
15.00
13,170.00
23,145.00
###
Sub Total "3"
iV
69,018.45
###
###
###
MASONRY WORKS
5" CHB
for mortar
Portland cement mortar filler and plaster
sand
gravel
12mm
10mm
tie wire
2,621.00
nos
7.00
18,347.00
263.00
21.54
bags
cu m
cu m
pcs.
pcs.
kilos
199.00
500.00
776.00
140.00
95.00
58.00
52,337.00
10,770.00
11,115.00
232.00
###
117.00
4.00
###
Sub Total "4"
V
CARPENTRY WORKS
ceiling joist
2" X 2" good lumber
1/4" X 4' X 8' flywood
92,801.00
###
###
###
529.01
29.00
bd.ft.
pcs.
25.00
255.00
13,225.25
7,395.00
Item Description
Qty.
Unit
Unit Cost
(Material)
Amount
###
VI
20,620.25
TILEWORKS
###
###
###
299.00
237.00
95.00
4.00
12.00
2.00
9.00
4.00
pcs
pcs
pcs.
bags
kilos
cu.m
kilos
pcs.
bags
14.00
14.00
60.00
199.00
30.00
500.00
250.00
250.00
220.00
4,186.00
3,318.00
5,700.00
796.00
360.00
1,000.00
2,250.00
880.00
###
Sub Total "6"
VII
18,490.00
###
###
###
1.00
sets
8,500.00
1.00
sets
7500
4.00
sets
8,500.00
2.00
sets
4,500.00
1.00
sets
3,200.00
7.00
sets
7,000.00
2.00
sets
4,600.00
1.00
sets
3,360.00
4.00
sets
3,000.00
1.00
sets
1,500.00
8,500.00
7,500.00
34,000.00
9,000.00
3,200.00
49,000.00
9,200.00
3,360.00
12,000.00
1,500.00
sets
2,300.00
2,300.00
1.00
###
Sub Total "7"
VIII
HARDWARES
Kwikset Door knob
Yale Dead Bolt
Loosepin type S/S Hinges
Yale" Door Closer Heavy Duty type
1' Finishing nails
21/2' Finishing nails
2" common wire nails
3"common nails
139,560.00
###
###
9.00
27.00
11.00
5.00
13.00
13.00
unit
unit
unit
unit
kgs.
kgs.
kgs.
kgs.
900.00
180.00
180.00
90.00
90.00
70.00
70.00
8,100.00
4,860.00
990.00
450.00
910.00
910.00
Item Description
3"concrete nails
4"common wire nails
Qty.
Unit
6.00
25.00
kgs.
kgs.
Unit Cost
(Material)
90.00
90.00
Amount
540.00
2,250.00
###
Sub Total "8"
IX
ROOFING WORKS
Roof Framing
2" x 3/16" Angle Bar
50 x 100 x C - purlins, Standard
16mm dia. Turn Buckle
tekscrew
Def bar, 10mm sag rod
Plain G.I. Sheet
Welding Rod
G.I. Rivets
G.I. washers
lead washer
Rib type long span roof
blind rivets
miscellaneous
19,010.00
###
###
###
66.00
nos
71.00
nos
pc
pcs
5.00
kgs
18.00
pc
30.00
box
1,575.00
pc
3,150.00
pc
1,575.00 kgs.
226.00
sm
pc
505.00
398.00
85.00
1.00
91.00
392.00
82.00
0.50
2.00
165.00
0.50
33,330.00
28,258.00
455.00
7,056.00
2,460.00
787.50
6,300.00
259,875.00
10,000.00
###
Sub Total "9"
X
PLUMBING WORKS
T & B Accessories
Wall Hung Lavatory
Watercloset
Toilet paper holder
Soap Holder
Geisdorf Long neck Lavatory Faucet
Gate Valve
Faucet
kitchen sink
Roughing Ins
G.I. Pipe, 1/2
G.I. Elbow, 1/2
G.I. Tee, 1/2
Floor drain
Clean out plug (3")
P trap (3")
PVC Elbow (3")
PVC Elbow (4")
PVC Wye (4")
Reducer (4"/3")
PVC Tee (4")
PVC Tee (3")
PVC Pipe 4" x 3.0m
PVC Pipe 3" x 3.0m
Teflon Tape
348,521.50
###
###
###
2.00
2.00
2.00
2.00
1.00
2.00
6.00
1.00
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
550.00
500.00
180.00
180.00
850.00
250.00
100.00
380.00
1,100.00
1,000.00
360.00
360.00
850.00
500.00
600.00
380.00
9.00
25.00
7.00
3.00
3.00
4.00
2.00
7.00
5.00
4.00
13.00
6.00
20.00
5.00
7.00
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
pcs.
350.00
10.00
15.00
85.00
50.00
1,850.00
60.00
95.00
130.00
65.00
110.00
95.00
495.00
380.00
10.00
3,150.00
250.00
105.00
255.00
150.00
7,400.00
120.00
665.00
650.00
260.00
1,430.00
570.00
9,900.00
1,900.00
70.00
###
###
Sub Total "10"
32,025.00
###
Item Description
Qty.
Unit
Unit Cost
(Material)
Amount
20.00
24.00
gal.
gal.
480.00
420.00
9,600.00
10,080.00
6.00
6.00
gal.
gal.
340.00
510.00
-
2,040.00
3,060.00
6,000.00
###
PAINTING WORKS
###
Ceiling Painting
wood primer
quick drying enamel
miscelleneous
###
Sub Total "11"
XII
ELECTRICAL WORKS
pinlight assembly
acrylic ceiling lamp (assembly)
convineince outlets
heavy duty C switch
one-way switch
two-gang switch
three-gang switch
panel circuit board
utility box
panel metering board
flexible hose 15mm dia
uPVC 15 mm dia.
PVC 25 mm dia.
30mm2 THW
14mm2 THW
8 mm2 ground wire
2 mm2 THHN
3.5 mm2 THHN
100 A cuircuit breaker
30 A cuircuit breaker
20 A cuircuit breaker
15 A cuircuit breaker
entrance cap, PVC pipe, etc
30,780.00
###
###
28.00
6.00
18.00
6.00
2.00
6.00
4.00
1.00
20.00
1.00
20.00
10.00
4.00
nos
nos
nos
nos
nos
nos
nos
set
set
set
rolls
pcs
pcs
185.00
120.00
75.00
90.00
55.00
90.00
120.00
420.00
20.00
72.00
600.00
55.00
75.00
5,180.00
720.00
1,350.00
540.00
110.00
540.00
480.00
420.00
400.00
72.00
12,000.00
550.00
300.00
1.00
1.00
2.00
box
box
box
2,000.00
2,600.00
8,400.00
2,000.00
2,600.00
16,800.00
3.00
3.00
2.00
3.00
6.00
6.00
2.00
box
box
sets
sets
sets
sets
lot
2,000.00
3,200.00
750.00
250.00
250.00
250.00
120.00
6,000.00
9,600.00
1,500.00
750.00
1,500.00
1,500.00
240.00
###
Sub Total "12"
XIII
65,152.00
###
###
###
###
###
METAL WORKS
window grills
17.00
ft2
2,500.00
42,500.00
grills (balcony)
12.00
ft2
250.00
3,000.00
###
Sub Total "13"
XIV
PEST CONTROL
Wood Treatment (Solignum, Natural)
Soil Treatment (Lentrek II)
45,500.00
###
###
5.00 gals
2.00 gals
950.00
850.00
4,750.00
1,700.00
###
Sub Total "14"
6,450.00
Item Description
Qty.
Unit
Unit Cost
(Material)
Amount
###
SUMMARY:
TOTAL MATERIAL COST
LABOR COST (35% OF MAT'L COST)
Profit (2.5% of MAT'L CoST)
GRAND TOTAL
Prepared by:
JOSEPH M. DELA CRUZ
BSCE 5
1,030,048.42
360,516.95
25,751.21
Php
1,416,316.58