Sr.

#
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25

26
27
28
29
30

DESCRIPTION
QTY.
F.C QTY. W/ UNIT UNIT COST
FC.
ARCHITECHTURAL WORKS
3-5/8" Metal Studs @ 16" O.C
13,374 0%
13,374 sf
5/8" Gypsum Board
25,219 0%
25,219 sf
R-13 Insulation
6,266 0%
6,266 sf
Lead Layer Protection
446 0%
446 sf
2-1/2" Metal studs @ 16" O.C
800 0%
800 sf
R-19 Sound insulation
1,140 0%
1,140 sf
Fire stopping
184 0%
184
lf
3/4" Exterior plywood sheathing
285 0%
285 sf
Building paper
285 0%
285 sf
Vapour retarder.
285 0%
285 sf
1-5/8" Metal Studs @ 16" O.C.
865 0%
865 sf
R-20 Sound insulation
865 0%
865 sf
2" Concrete toping under railing.
63 0%
63
lf
24" High Picket railing.
63 0%
63
lf
3/4" Plywood Subflooring
6,200 0%
6,200 sf
Exterior plywood sheathing on
500 0%
500 sf
terrace
R-30 Insulation in first floor and
6,130 0%
6,130 sf
roof
R-38deck.
Insulation in second floor.
2,870 0%
2,870 sf
Roof deck, assumed 3/4" exterior
2,800 0%
2,800 sf
grade plywood.
EPDM roofing with 2" R-24 tapered
2,800 0%
2,800 sf
insualtion.
6,287 0%
6,287 sf
4" Exterior brick veneer with 1" or
2" drained cavity and 1" XPS rigid
insulation.
8" Exterior masonry wall.
5,961 0%
5,961 sf
2-wyth (8") masonry parapet (42"
116 0%
116 sf
high) @ roof.
3-wyth (12") masonry parapet (18"
95 0%
95 sf
high) @ terrace.
Windows and doors lintel, standard
22 0%
23
lf
lintel steel angle with perma
barrier flashing, stainless steel
flashing drip edge, weep holes and
caulking.
174 0%
174
lf
Cast stone window sill with perma
barrier
water
proofing
and
caulking.
227 0%
227
lf
Cast stone coping with stainless
steel dowel and water proofing
membrane.
Cement stucco on interior side of
568 0%
568 sf
masonry parapet.
Metal cap and base flashing.
227 0%
227
lf
Metal stairs with 12 Gauge Riser
32 0%
32 riser
and Tread metal pan.

SHEET 1 OF 20

332241693.xlsx

Sr. #
DESCRIPTION
31 Wood
handrail
with
metal
connector @ 36" O.C. Assumed at
one both sides of stairs.
32
33
34
35
36
37
38

39
40

STRUCTURAL WORKS
3' Wide x 1'3" Thick Strip Footing.
2'6" Wide x 1'3" Thick Strip
Footing.
Footing Pad - 30"x30"x15" (F1)
Footing Pad - 42"x42"x15" (F2)
Footing Pad - 54"x54"x15" (F3)
Footing Pad - 60"x60"x15" (F4)
4" Thick slab on grade with wire
mesh reinforcement, 8 mil vapour
barrier and 6" compacted gravels.
In
basement/cellar.
Concrete
Column - 12"x12"x24"
Column Base Plate 10"x10"x3/8"
with 1" non-shrink grout and (6)
5/8" dia. Anchor bolts ambeded 9".

QTY.
F.C QTY. W/ UNIT UNIT COST
FC. 67
67 0%
lf

266
36
2
2
4
3
3,300

0%
0%
0%
0%
0%
0%
0%

266
36
2
2
4
3
3,300

lf
lf
ea
ea
ea
ea
sf

11 0%
2 0%

11
2

ea
ea

41

Column Base Plate 10"x10"x1/2"

with 1" non-shrink grout and (6)
5/8" dia. Anchor bolts ambeded 9".

2 0%

ea

42

Column Base Plate 10"x10"x3/4"

with 1" non-shrink grout and (6)
5/8" dia. Anchor bolts ambeded 9".

7 0%

ea

43
44
45

Column TS3"x3"x1/4" 8'

(C1) TS4"x3"x1/4" Column
8'
(C2) TS4"x4"x1/4" Column
8' (C3, C4)
Column TS3"x3"x3/16"
Flr., upto 10' (C1)
Column TS4"x3"x3/16"
Flr., upto 10' (C2)
Column TS4"x4"x3/16"
Flr., upto 10' (C3, C4)
W10x12
W10x15
W10x17
W10x19
W10x26
W12x26
W4x13
W8x10
W8x13
W8x18
12J14@12"O.C.

Cellar, upto
Cellar, upto
Cellar, upto

2 0%
2 0%
7 0%

2
2
7

ea
ea
ea

- 1st & 2nd

2 0%

ea

- 1st & 2nd

2 0%

ea

- 1st & 2nd

7 0%

ea

1,068
2,655
1,530
1,406
1,638
468
3,289
1,400
403
486
2,950

lb
lb
lb
lb
lb
lb
lb
lb
lb
lb
sf

46
47
48
49
50
51
52
53
54
55
56
57
58
59

1,068
2,655
1,530
1,406
1,638
468
3,289
1,400
403
486
2,950
SHEET 2 OF 20

0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%

332241693.xlsx

Sr. #
60
61
62
63
64
65

66

67

68
69
70
71
72
73
74
75
76

77

78
79
80
81

DESCRIPTION
3"x10"@12"O.C.
3"x10"@16"O.C.
3"x12"@12"O.C.
3"x8"@12"O.C.
3"x8"@16"O.C.
Beam support, 1" non-shrink
grout,
3/4"
plate,
(2)
4"x4"x3/8"x3" angles welded to
beam.
Joist anchorage perpendicular to
masonry,
4"
bearing,
11/4"x1/4"x16" Long end joist
anchor @ every 3rd joist with 5/8"
dia. 6" long pin at end, masonry fill
joist installation.
Joist
anchorage
parallel
to
masonry, 1-1/4"x1/4"x48" long
metal strap anchord to wall with
#5
6" long
bar.
12" - Solid
Concrete
Block Bearing
wall.
SITE WORK
Stone tread (upto 4' wide) for
exterior stairs at emegency exit
door.
Steel faced concrete curb.
8" Thick x 1'4" high masonry wall
at front yard fence.
8" Thick x 1'8" masonry wall pier
above fence masonry wall.
Fence Public Gate - 3'10" Wide.
Fence Sliding Gate - 12'3" Wide.
Metal fence upto 3'9" high above
8" masonry wall.
4" Thick slab on grade with wire
mesh reinforcement, 8 mil vapour
barrier and 6" compacted gravels.
In off street parking area.
Concrete
sidewalk
with
4"
concrete slab on grade, wire mesh
reinforcement, 8mil vapour barrier,
compacted
gravels.
1/2" Pre-molded
asphaltic filler at
edges of sidewalk concrete.
Concrete curb.
Scupper with galvanized leader.
Roof Hatch with folded ladder.
FINISHES
Cellar
Baths

QTY.
970
665
2,010
1,275
1,735
42

F.C QTY. W/ UNIT UNIT COST

FC.970 sf
0%
0%
665 sf
0%
2,010 sf
0%
1,275 sf
0%
1,735 sf
0%
42 loc

60 0%

60

loc

64 0%

64

loc

2,240 0%

2,240

sf

4 0%

ea

263 0%
245 0%

263
245

24 0%

24

ea

2 0%
2 0%
200 0%

2
2
200

ea
ea
lf

2,660 0%

2,660

sf

3,950 0%

3,950

sf

606 0%

606

lf

145 0%
3 0%
1 0%

145
3
1

lf
ea
ea

SHEET 3 OF 20

lf
lf

332241693.xlsx

Sr. #
DESCRIPTION
82 Floor: Daltile ceramic mosaic 41/4"x4-1/4", Tile no. DK-37 "White
83 Granite".
Wall: Daltile D-0190 "Arctic White"
Matte Finish 4-1/4"x4-1/4" Wall tile
with cove base.

QTY.
F.C QTY. W/ UNIT UNIT COST
FC. 41 sf
41 0%
205 0%

205

sf

84

Accent: Two rows of "Ice Grey" #K176, 1/2 round strip. One row of
"Arctic White" #0190.

26 0%

26

lf

85

Ceilings: Acoustical tile, Atrium

White.
All rooms
Walls: "Linen White" Satin Finish
Paint.
Ceilings: Acoustical tile, "Atrium
White".
Floor:
Daltile
Antica
Roma
Colorbody porcelain floor tile.
First Floor
Baths
Floor: Daltile ceramic mosaic 41/4"x4-1/4", Tile no. DK-37 "White
Granite".
Wall: Daltile D-0190 "Arctic White"
Matte Finish 4-1/4"x4-1/4" Wall tile
with cove base.

41 0%

41

sf

3,655 0%
3,236 0%
3,236 0%

3,655
3,236
3,236

sf
sf
sf

144 0%

144

sf

882 0%

882

sf

86
87
88

89
90

91

Accent: Two rows of "Ice Grey" #K176, 1/2 round strip. One row of
"Arctic White" #0190.

98 0%

98

lf

92

Ceilings: Acoustical tile, Atrium

White.
All rooms
Walls: "Linen White" Satin Finish
Paint.
Ceilings: Acoustical tile, Atrium
White.
Floor:
Daltile
Antica
Roma
Colorbody porcelain floor tile.
Second Floor
Baths
Floor: Daltile ceramic mosaic 41/4"x4-1/4", Tile no. DK-37 "White
Granite".
Wall: Daltile D-0190 "Arctic White"
Matte Finish 4-1/4"x4-1/4" Wall tile
with cove base.

144 0%

144

sf

8,250 0%
2,714 0%
2,714 0%

8,250
2,714
2,714

sf
sf
sf

293 0%

293

sf

1,449 0%

1,449

sf

161 0%

161

lf

Ceilings: "Atrium White" Satin

293 0%
Finish.
All rooms
100 Walls: "Linen White" Satin Finish
7,300 0%
101 Paint.
Ceilings: "Atrium White" Satin
2,161 0%
Finish.
SHEET 4 OF 20

293

sf

7,300
2,161

sf
sf

93
94
95

96
97

98

99

Accent: Two rows of "Ice Grey" #K176, 1/2 round strip. One row of
"Arctic White" #0190.

332241693.xlsx

Sr. #
DESCRIPTION
102 Floor: Hardwood Flooring (Oak).
Public Hall/Stairs
103 Landing: 12"x12" Porcelain tile.
104 Floor: Daltile ridgeview glazed
ceramic floor tile.
105 Walls: Ready mix interior white.
106 Ceiling: Ready mix interior white.
Interior Metal
107 Stairs, painted HC #48.
108 Railing, painted HC #48
Interior Metal
109 Decorative bar grill, Black Enamel.
110 Sliding Gates, Black Enamel.
Doors
111 3'-0"x7'-0" (18) gauge (1-3/4")
thick hollow metal glass door with
(16) gauge hallow metal frame

QTY.
F.C QTY. W/ UNIT UNIT COST
FC.
2,161 0%
2,161 sf
0%
0%

sf
sf

0%
0%

sf
sf

0%
0%

ls
ls

200 0%
2 0%

200
2

lf
ea

3 0%

ea

112 3'-0"x7'-0" (18) gauge (1-3/4")

thick hollow metal door with (16)
gauge hallow metal frame

7 0%

ea

113 3'-0"x7'-0"
(1-3/8") thick solid
wood
door
114 Closet-Double 1'-6"x7'-0" (1-3/8")
thick solid wood door
115 2'-8"x7'-0"
(1-3/8") thick solid
wood
door
116 2'-4"x7'-0"
(1-3/8") thick solid
wood
door
117 Closet-Double 2'-6"x6'-8" (1-3/8")
thick solid wood door
118 3'-0"x6'-8" (18) gauge (1-3/4")
thick hollow metal door with (16)
gauge hallow metal frame

15 0%
1 0%

15
1

ea
ea

6 0%
6 0%
7 0%

6
6
7

ea
ea
ea

3 0%

ea

119 3'-0"x6'-8" (18) gauge (1-3/4")

thick hollow metal glass door with
(16) gauge hallow metal frame

2 0%

ea

120
121
122
123
124
125
126
127
128

Door hardware
Lockset
Privacy Lock
Latchest
Aluminum Saddle
Windows
3'-0"x4'-0" Double hung window
3'-6"x4'-0" Double hung window
2'-6"x3'-0" Double hung window
3'-0"x1'-6" Awining window
3'-6"x1'-6" Louver window

31
11
8
21

0%
0%
0%
0%

31
11
8
21

ea
ea
ea
ea

31
7
10
8
2

0%
0%
0%
0%
0%

31
7
10
8
2

ea
ea
ea
ea
ea

SHEET 5 OF 20

332241693.xlsx

Sr. #
DESCRIPTION
QTY.
F.C QTY. W/ UNIT UNIT COST
FC.
SUB TOTAL
CONTINGENCIES
5%
OVERHEAD AND PROFIT
25%
TOTAL BASE BID
General Exclusions: Union wages, Any kind of Electrical, Structure, Steel, Mechanical, Plum
work, controlled inspection, contaminated material, architect and engineering fees, security
permit and sign off, asbestos removal, protection of adjoining building (if any), any work not
1
2
3
4
1
2
3
4
5

Notes
There is ambiguity for roofing, so, EPDM roofing is assumed.
All windows should be Aluminum thermal break double clear glass

Exclusions
Awning or Canopy.
Landscaping, tree planting.
Roadway repairs.

SHEET 6 OF 20

332241693.xlsx

ITEM COST
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

$
$

$
$

TRADE COST

SHEET 7 OF 20

332241693.xlsx

ITEM COST
$
-

$
$
$
$
$
$
$

$
$

$
$
$

$
$
$
$
$
$
$
$
$
$
$

TRADE COST

SHEET 8 OF 20

332241693.xlsx

ITEM COST
$
$
$
$
$
$
-

$
$

$
$
$

$
$
$

TRADE COST

SHEET 9 OF 20

332241693.xlsx

ITEM COST
$
$

$
$
$

$
$
$

$
$

TRADE COST

SHEET 10 OF 20

332241693.xlsx

ITEM COST
$
$
$

$
$

$
$

$
$

$
$

$
$
$

$
$
$
$

$
$
$
$
$

TRADE COST

SHEET 11 OF 20

332241693.xlsx

ITEM COST
TRADE COST
$
- $
$
$
$
$
$
- $
ectrical, Structure, Steel, Mechanical, Plumbing and/or HVAC
l, architect and engineering fees, security, building charges,
of adjoining building (if any), any work not mentioned above.

SHEET 12 OF 20

332241693.xlsx

Sr. #
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20

21
22
23
24
25
26
27

24
25

DESCRIPTION
ARCHITECHTURAL WORKS
3-5/8" Metal Studs @ 16" O.C
5/8" Gypsum Board
R-13 Insulation
Lead Layer Protection
2-1/2" Metal studs @ 16" O.C
R-19 Sound insulation
Fire stopping
3/4" Exterior plywood sheathing
Building paper
Vapour retarder.
1-5/8" Metal Studs @ 16" O.C.
R-20 Sound insulation
2" Concrete toping under railing.
24" High Picket railing.
3/4" Plywood Subflooring
Exterior plywood sheathing on
terrace
R-30 Insulation in first floor and
roof
R-38deck.
Insulation in second floor.
Roof deck, assumed 3/4" exterior
grade plywood.
EPDM roofing with 2" R-24 tapered
insualtion.
STRUCTURAL WORKS
3' Wide x 1'3" Thick Strip Footing.
2'6" Wide x 1'3" Thick Strip
Footing.
Footing Pad - 30"x30"x15" (F1)
Footing Pad - 42"x42"x15" (F2)
Footing Pad - 54"x54"x15" (F3)
Footing Pad - 60"x60"x15" (F4)
4" Thick slab on grade with wire
mesh reinforcement, 8 mil vapour
barrier and 6" compacted gravels.
In
basement/cellar.
Concrete
Column - 12"x12"x24"
Column Base Plate 10"x10"x3/8"
with 1" non-shrink grout and (6)
5/8" dia. Anchor bolts ambeded 9".

QTY.

F.C

13,374
25,219
6,266
446
800
1,140
184
285
285
285
865
865
63
63
6,200
500
6,130
2,870
2,800

0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%

QTY. W/ UNIT
FC.
13,374 sf
25,219 sf
6,266 sf
446 sf
800 sf
1,140 sf
184
lf
285 sf
285 sf
285 sf
865 sf
865 sf
63
lf
63
lf
6,200 sf
500 sf
6,130 sf
2,870 sf
2,800 sf

2,800 0%

2,800

sf

266
36
2
2
4
3
3,300

0%
0%
0%
0%
0%
0%
0%

266
36
2
2
4
3
3,300

lf
lf
ea
ea
ea
ea
sf

11 0%
2 0%

11
2

ea
ea

28

Column Base Plate 10"x10"x1/2"

with 1" non-shrink grout and (6)
5/8" dia. Anchor bolts ambeded 9".

2 0%

ea

29

Column Base Plate 10"x10"x3/4"

with 1" non-shrink grout and (6)
5/8" dia. Anchor bolts ambeded 9".

7 0%

ea

28
30
31

Column TS3"x3"x1/4" - Cellar, upto

8'
(C1) TS4"x3"x1/4" - Cellar, upto
Column
8'
(C2) TS4"x4"x1/4" - Cellar, upto
Column
8' (C3, C4)

2 0%
2 0%
7 0%

2
2
7

ea
ea
ea

SHEET 13 OF 20

332241693.xlsx

Sr. #
DESCRIPTION
32 Column TS3"x3"x3/16" - 1st & 2nd
Flr., upto 10' (C1)
33 Column TS4"x3"x3/16" - 1st & 2nd
Flr., upto 10' (C2)
34 Column TS4"x4"x3/16" - 1st & 2nd
Flr., upto 10' (C3, C4)
35 W10x12
36 W10x15
37 W10x17
38 W10x19
39 W10x26
40 W12x26
41 W4x13
42 W8x10
43 W8x13
44 W8x18
45 12J14@12"O.C.
46 3"x10"@12"O.C.
46 3"x10"@16"O.C.
47 3"x12"@12"O.C.
48 3"x8"@12"O.C.
49 3"x8"@16"O.C.
50 Beam support, 1" non-shrink
grout,
3/4"
plate,
(2)
4"x4"x3/8"x3" angles welded to
51 beam.
Joist anchorage perpendicular to

52

53
54
49
55
56
57

58

masonry,
4"
bearing,
11/4"x1/4"x16" Long end joist
anchor @ every 3rd joist with 5/8"
dia. 6" long pin at end, masonry fill
joist installation.
Joist
anchorage
parallel
to
masonry, 1-1/4"x1/4"x48" long
metal strap anchord to wall with
#5
6" long
bar.
12" - Solid
Concrete
Block Bearing
wall.
4" Exterior brick veneer with 1" or
2" drained cavity and 1" XPS rigid
insulation.
8" Exterior masonry wall.
2-wyth (8") masonry parapet (42"
high) @ roof.
3-wyth (12") masonry parapet (18"
high) @ terrace.
Windows and doors lintel, standard
lintel steel angle with perma
barrier flashing, stainless steel
flashing drip edge, weep holes and
caulking.
Cast stone window sill with perma
barrier
water
proofing
and
caulking.
SHEET 14 OF 20

QTY.

F.C QTY. W/ UNIT

FC. 2 ea
2 0%
2 0%

ea

7 0%

ea

0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%

1,068
2,655
1,530
1,406
1,638
468
3,289
1,400
403
486
2,950
970
665
2,010
1,275
1,735
42

lb
lb
lb
lb
lb
lb
lb
lb
lb
lb
sf
sf
sf
sf
sf
sf
loc

60 0%

60

loc

64 0%

64

loc

2,240 0%
6,287 0%

2,240
6,287

sf
sf

5,961 0%
116 0%

5,961
116

sf
sf

95 0%

95

sf

22 0%

23

lf

174 0%

174

lf

1,068
2,655
1,530
1,406
1,638
468
3,289
1,400
403
486
2,950
970
665
2,010
1,275
1,735
42

332241693.xlsx

Sr. #
DESCRIPTION
59 Cast stone coping with stainless
steel dowel and water proofing
55 membrane.
Cement stucco on interior side of
masonry parapet.
55 Metal cap and base flashing.
56 Metal stairs with 12 Gauge Riser
and Tread metal pan.
57 Wood
handrail
with
metal
connector @ 36" O.C. Assumed at
one both sides of stairs.
58
59
60
60
60
60
60

60

59
60
60
60
61

Steel faced concrete curb.

8" Thick x 1'4" high masonry wall
at front yard fence.
8" Thick x 1'8" masonry wall pier
above fence masonry wall.
Fence Public Gate - 3'10" Wide.
Fence Sliding Gate - 12'3" Wide.
Metel fence upto 3'9" high above
8" masonry wall.
4" Thick slab on grade with wire
mesh reinforcement, 8 mil vapour
barrier and 6" compacted gravels.
In off street parking area.
Concrete
sidewalk
with
4"
concrete slab on grade, wire mesh
reinforcement, 8mil vapour barrier,
compacted
gravels.
1/2" Pre-molded
asphaltic filler at
edges of sidewalk concrete.
Concrete curb.
Scupper with galvanized leader.
Roof Hatch with folded ladder.
Doors
3'-0"x7'-0" (18) gauge (1-3/4")
thick hollow metal glass door with
(16) gauge hallow metal frame

QTY.
F.C QTY. W/ UNIT
FC.227
227 0%
lf
568 0%

568

sf

227 0%
28 0%

227
lf
28 riser

67 0%

67

lf

263 0%
245 0%

263
245

lf
lf

24 0%

24

ea

2 0%
2 0%
200 0%

2
2
200

ea
ea
lf

2,660 0%

2,660

sf

3,950 0%

3,950

sf

606 0%

606

lf

145 0%
3 0%
1 0%

145
3
1

lf
ea
ea

3 0%

ea

62

3'-0"x7'-0" (18) gauge (1-3/4")

thick hollow metal door with (16)
gauge hallow metal frame

7 0%

ea

60
63

3'-0"x7'-0"
(1-3/8") thick solid
wood door
Closet-Double
1'-6"x7'-0" (1-3/8")
thick solid wood door
2'-8"x7'-0"
(1-3/8") thick solid
wood
door
2'-4"x7'-0"
(1-3/8") thick solid
wood
door
Closet-Double 2'-6"x6'-8" (1-3/8")
thick solid wood door

15 0%
1 0%

15
1

ea
ea

6 0%
6 0%
7 0%

6
6
7

ea
ea
ea

64
65
66

SHEET 15 OF 20

332241693.xlsx

Sr. #
DESCRIPTION
67 3'-0"x6'-8" (18) gauge (1-3/4")
thick hollow metal door with (16)
gauge hallow metal frame
68

3'-0"x6'-8" (18) gauge (1-3/4")

thick hollow metal glass door with
(16) gauge hallow metal frame

QTY.

F.C QTY. W/ UNIT

FC. 3 ea
3 0%

2 0%

ea

Door hardwear
69 Lockset
31 0%
31 ea
70 Privacy Lock
11 0%
11 ea
71 Latchest
8 0%
8 ea
72 Aluminum Saddle
21 0%
21 ea
Windows
73 3'-0"x4'-0" Double hung window
31 0%
31 ea
74 3'-6"x4'-0" Double hung window
7 0%
7 ea
75 2'-6"x3'-0" Double hung window
10 0%
10 ea
76 3'-0"x1'-6" Awining window
8 0%
8 ea
77 3'-6"x1'-6" Louver window
2 0%
2 ea
SUB TOTAL
CONTINGENCIES
OVERHEAD AND PROFIT
TOTAL BASE BID
General Exclusions: Union wages, Any kind of Electrical, Structure, Steel, Mechanica
controlled inspection, contaminated material, architect and engineering fees, security,
sign off, asbestos removal, protection of adjoining building (if any), any work not ment
1
2
3
4
1
2
3
4
5

Notes
There is ambiguity for roofing, so, EPDM roofing is assumed.
All windows should be Aluminum thermal break double clear glass

Exclusions
Awning or Canopy.
Landscaping, tree planting.
Roadway repairs.

SHEET 16 OF 20

332241693.xlsx

UNIT COST

ITEM COST
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

$
$
$
$
$
$
$

$
$

$
$
$

SHEET 17 OF 20

332241693.xlsx

UNIT COST
$

ITEM COST
-

$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$
$

$
$

$
$

SHEET 18 OF 20

332241693.xlsx

UNIT COST
$

ITEM COST
-

$
$

$
$

$
$
$

$
$
$

$
$

$
$
$

SHEET 19 OF 20

332241693.xlsx

UNIT COST
$

ITEM COST
-

$
$
$
$

$
$
$
$
$
$
- $
5%
$
$
25%
$
$
$
- $
of Electrical, Structure, Steel, Mechanical, Plumbing and/or HVAC work,
architect and engineering fees, security, building charges, permit and
ing building (if any), any work not mentioned above.

SHEET 20 OF 20

332241693.xlsx