Professional Documents
Culture Documents
1
2
3
4
5
6
7
8
9
10
11
12
Oats
$500
Wheat
$600
Corn
$950
Farm Management
Profit (per acre)
Resources
Land (acres)
Labor (hours)
Fertilizer (tons)
Acres Planted
80
40
Total
Used
120
6,400
200
<=
<=
<=
Total
Available
120
6500
200
Total Profit
$64,000
Range Name
AcresPlanted
ProfitPerAcre
TotalAvailable
TotalProfit
TotalUsed
Cells
C12:E12
C4:E4
H7:H9
H12
F7:F9
A
1
2
3
4
5
6
7
8
9
10
11
12
13
14
Beans
(cups)
$0.20
Oranges
$0.25
Unit Cost
Niacin
Thiamin
Vitamin C
Quantity
(per prisoner)
Milk
(gal.)
$2.00
2.574
0.484
Total
Nutrients
13
3.438
45
>=
>=
>=
Minimum
Requirement
13
1.5
45
Total Cost
$0.64
Range Name
MinimumRequirement
NutritionalContents
Quantity
TotalCost
TotalNutrients
UnitCost
Cells
H9:H11
C9:E11
C13:E13
H14
F9:F11
C5:E5
A
1
2
3
4
5
6
7
8
9
10
11
12
13
14
C D E F G H
L M
1
5
2
3
1
3
3
4
2
2
Pattern
5 6 7
1 1 1
1
1 2
1
0
9 10 11
2
1
1
1
2
1
0
Pattern Quantity 2
0 17 0
11 30 12
Total
Produced
27
52
45
30
12
>=
>=
>=
>=
>=
Minimum
Needed
25
52
45
30
12
Range Name
MinimumNeeded
PatternQuantity
TotalProduced
TotalRodsNeeded
UncutRodLength
Waste
Cells
P7:P11
C14:M14
N7:N11
P14
F3
C12:M12
A
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
Units
Shipped
Plant A
Plant B
Total to Warehouse
Monthly Demand
Unit
Production
Cost
$600
$625
Monthly
Capacity
100
120
$128,750
$4,040
$132,790
I
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
Range Name
MonthlyCapacity
MonthlyDemand
OverallCost
UnitShippingCost
TotalProductionCost
TotalShippedOut
TotalShippingCost
TotalToWarehouse
UnitProductionCost
UnitsShipped
Cells
H11:H12
C15:E15
H18
C5:E6
H16
F11:F12
H17
C13:E13
H5:H6
C11:E12
A
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
Management
Science
60
20
45
50
30
50
70
25
35
60
Finance
10
20
45
20
30
50
20
25
15
10
Operations
Management
10
40
5
5
30
0
10
35
35
10
Marketing
20
20
5
25
10
0
0
15
15
20
Management
Science
1
0
1
0
0
1
1
0
0
1
5
<=
5
Finance
0
0
1
1
1
1
0
1
0
0
5
<=
5
Operations
Management
0
1
0
0
1
0
1
1
1
0
5
<=
5
Marketing
1
1
0
1
0
0
0
0
1
1
5
<=
5
Assignment
George
Fred
Ann
Eric
Susan
Liz
Ed
David
Tony
Jennifer
Total in Class
Capacity
Range Name
Assignment
Capacity
ClassesToTake
Points
StudentPoints
TotalClasses
TotalInClass
TotalPoints
Total
Classes
2
2
2
2
2
2
2
2
2
2
=
=
=
=
=
=
=
=
=
=
Total Points
Classes
to Take
2
2
2
2
2
2
2
2
2
2
705
Student
Points
80
60
90
45
60
100
80
60
50
80
Cells
C18:F27
C30:F30
I18:I27
C5:F14
K18:K27
G18:G27
C28:F28
I29