Professional Documents
Culture Documents
Lugar
01
DESCRIPCION
UND
METRADO
OBRAS PRELIMINARES
01.01
glb
1.00
01.02
TOPOGRAFIA Y GEOREFERENCIACION
glb
1.00
01.03
glb
1.00
01.04
glb
1.00
m3
11,729.60
02
02.01
03
03.01
m3k
10,575.84
03.02
m3k
34,556.61
04
SEALIZACION
04.01
und
17.00
04.02
und
7.00
04.03
HITOS KILOMETRICOS
und
24.00
05
05.01
glb
1.00
05.02
glb
1.00
COSTO DIRECTO
GASTOS GENERALES (13.95% CD)
UTILIDAD (10% CD)
SUB TOTAL
IMPUESTO GENERAL A LAS VENTAS (18%)
TOTAL PRESUPUESTO BASE
Pgina
4/29/2016
PRECIO S/.
PARCIAL S/.
52,908.11
15,941.34
15,941.34
16,807.33
16,807.33
9,916.00
9,916.00
10,243.44
10,243.44
444,434.54
37.89
444,434.54
110,870.32
5.19
54,888.61
1.62
55,981.71
13,355.72
315.17
5,357.89
738.97
5,172.79
117.71
2,825.04
8,531.50
3,656.50
3,656.50
4,875.00
4,875.00
630,100.19
87883.86
63010.02
---------------------780,994.07
140578.93
=============
921,573.00
0.90
829,415.70