You are on page 1of 58

INSTITUTION OF SURVEYORS MALAYSIA

BUILDING COST INFORMATION CENTRE


ELEMENTAL COST ANALYSIS - Form 1
JOB TITLE:
LOCATION:

1 Blok Menara Pejabat 35 Tingkat


Kuala Lumpur

3 - Administrative Building
A - 35 - 61868
CLIENT
:

Private

TENDER DATE

13th September 2007

INFORMATION TOTAL PROJECT


Project and Contract Information
Project Details and Site Condition:

Contract:

Cadangan Pembangunan 1 Blok Menara Pejabat 35 Tingkat yang mengandungi 4 tingkat tempat letak kerata aras bawah PAM Form Contract (edition 1998) - with quantities
tanah, 4 tingkat podium letak kereta aras tanah, 29 tingkat pejabat beserta 2 tingkat ruang rekreasi dan 2 tingkat unit
penthouse
Work site was a flat piece of land with existing bungalow built on it and requires major demolition work. The site is very
adjacent to the LRT station, hence major temporary support works are also allowed. Constrained working space and site
accessibility due to its location between the main entrance of jalan ampang and jalan binjai. Mechanical and Electrical
works are included under Prime Cost Sums and other specialist works are included under Provisional Sum.
Market Conditions
Contract Particulars
Type of Contract:
Basis of Tender
Bills of Quantities

:
:

Competitive

PAM Form Contract (edition 1998) - with Cost Fluctuation


quantities
Government
x
x
Open/Selected
Private
Competition

Bills of Appr. Quant.

Negotiated

Sched. Of Rates/
Spec. & Drawings

Serials

Contract Period Stip. By Client

24

Contract Period Offered by Builders

Not Applicable

Numbers of Tenders Issued

Number of Tenders Received

No

a)
b)
c)

:
:

Provisional Sum

: RM

70,000.00

Prime Cost Sum

: RM

76,828,000.00

Preliminaries

: RM

11,679,564.00

months Contingencies

: RM

500,000.00

Contract Sum

: RM

164,974,568.28

month

Competitive Tender List


RM
Int(Jv)/L
201,563,800.25
L
193,744,918.50
L
164,974,568.28
L

ANALYSIS OF SINGLE BUILDING


Design/Shape Information
Accommodation and Design Features:
1 block office tower comprises of 4 basement carparks, 4 podium carparks, 29 office floors with gymnasium facilities, food court, surau, cafeteria, swimming pool, etc and 2 floors of private
penthouse. Building faade using high quality curtain wall system with piling system using cast-in-situ bored piles.
Areas:

Functional Unit

Lower Ground Floor


Ground Floor
Upper Floor
GROSS FLOOR AREA

13,240
1,972
46,656
61,868

m
m
m
m

Floor Space NOT Enclosed


Roof Area
(Structural and Plant Rooms)

47,114
8,427
5,387
940
61,868

m
m
m
m
m

Design/Shapes
Percentage of Gross Floor Area

External Wall Area


Gross Floor Area

:
:
=

Usable Area
Circulation Area
Ancillary Area
Internal Division
GROSS FLOOR AREA

47,114 m

33,147 m
61,868 m
0.54

(a) Below Ground Floor


(b) Single Storey
Construction
(c) 2 Storey Construction

Storey Heights :
(d) 3 Storey Construction
Average Below Ground Floor

3.15 m

At Ground Floor

4.20 m

Above Ground Floor

4.20 m

(e) 4 Storey Construction

561 m

(f)

2,361 m

RM 164,974,568.28
RM
70,000.00
RM 76,828,000.00
RM 11,679,564.00

being

14.66%

27 Storey Construction 64.34%


100.00%

Brief Cost Information


Contract Sums
Provisional Sums
Prime Cost Sums
Preliminaries

21.00%

8.00%

Functional Unit Costs


excluding External Works & Contingencies:
(Tender RM 3,458.53 per m Useable Area)
of remainder of Contract Sum

Contingencies
Contract Sums less Contingencies

RM
500,000.00
RM 164,474,568.28

being

0.30%

of remainder of Contract Sum

INSTITUTION OF SURVEYORS, MALAYSIA


BUILDING COST INFORMATION CENTRE
ELEMENTAL COST ANALYSIS - FORM 2
3 - Administrative Building
A - 35 - 61868
SUMMARY OF ELEMENT COSTS
GROSS FLOOR AREA:

61,868 m

TENDER DATE:

13th September 2007

Preliminaries Shown Separately


Total Cost Of
Element

Cost per m
GFA

(RM)

(RM)

Element Unit
Quantity

Element Unit
Element Ratio
Rate
per m GFA
(RM)

Reinforced
Concrete

Reinforcement

kg

1 Substructure
1A Piling

7,153,807.00

115.63

3,601 m

1,986.62

0.058

34,915

115,767

1B Work Below Lowest Floor Finish

16,888,962.75

272.98

15,212 m

1,110.23

0.246

12,221

1,887,428

Group Element total

24,042,769.75

388.61

47,136

2,003,195

2A Frame

11,347,076.32

183.41

61,868 m

183.41

1.000

11,511

3,560,583

2B Upper Floors

14,207,063.40

229.64

46,656 m

304.51

0.754

19,183

2,184,077

600,000.00

9.70

2,361 m

254.12

0.038

170

15,134

2D Stairs/Steps

1,508,564.36

24.38

2,063 m

731.26

0.033

1,710

352,546

2E External Walls

5,028,547.86

81.28

10,752 m

467.68

0.174

4,933

2 Superstructure

2C Roof

35,996
P.C. Sum Allowed

2F Windows & External Doors

21,000,000.00

339.43

22,395 m

937.69

0.362

2G Internal Walls & Partitions

1,588,599.57

25.68

19,486 m

81.53

0.315

1,774 m

1,174.58

0.029

2H Internal Doors

2,084,280.39

33.69

Group Element total

57,364,131.90

927.21

3A Internal Wall Finishes

4,022,838.29

65.02

49,724 m

80.90

0.804

3B Internal Floor Finishes

3,519,983.50

56.90

54,509 m

64.58

0.881

3C Internal Ceiling Finishes

2,514,273.93

40.64

57,147 m

44.00

0.924

560,000.00

9.05

10,752 m

52.08

0.174

10,617,095.72

171.61

21,000,000.00

37,507

6,148,336

3 Finishes

3D External Finishes
Group Element total

P.C. Sum Allowed


4 Fittings and Furnishings

1,370,000.00

22.14

1,370,000.00

5 Services

P.C. Sum Allowed

5A Sanitary Appliances

1,100,000.00

17.78

5B Plumbing Installation

1,760,382.00

28.45

5C Refuse Disposal

Not Applicable

5D Air-conditioning &

15,854,000.00

256.26

675 No

192,150,000 Tm

1,629.63

0.010

1,100,000.00

0.08

3,105.810

15,854,000.00

Ventilation System
5E Electrical Installation

19,254,000.00

311.21

5F Fire Protection Installation

3,850,000.00

62.23

3,850,000.00

5G Lift & Conveyor Installation

11,400,000.00

184.26

11,400,000.00

5H Communication Installation

Not Applicable
3,000,000.00

48.49

3,000,000.00

827,000.00

13.37

827,000.00

13.37

57,872,382.00

935.42

151,266,379.36

2,444.99

6A Site Work

737,511.70

11.92

6B Drainage

279,113.22

4.51

6C External Services

512,000.00

8.28

5J Special Installation
5K Builder's Profit &

19,254,000.00

Attendance on Services
5L Builder's Work In
Connection With Services
Group Element total
Sub-total exc. External Works
Preliminaries and Contingencies
6 External Works

6D Ancillary Buildings

6E Recreational Facilities

Group Element total


Preliminaries

1,528,624.92

24.71

11,679,564.00

188.78

0.00

TOTAL (less Contingencies)

164,474,568.28

2,658.48

13th September 2007

Formwork
m

19,510
19,510
69,903
50,855
2,574
9,491
29,958
Tendered Sum
23,578,510.80

162,781

Tendered Sum
1,370,000.00
Tendered Sum
827,000.00

15,115,523.56
17,735,666.90
3,125,000.00
13,200,000.00
3,000,000.00

0.00

INSTITUTION OF SURVEYORS MALAYSIA


BUILDING COST INFORMATION CENTRE
ELEMENTAL COST ANALYSIS - Form 3

3 - Administrative Building
A - 35 - 61868

BRIEF SPECIFICATION
GROSS FLOOR AREA:

61,868 m

ELEMENT
1 Substructure
1A Piling
1B Work Below Lowest Floor Finish

2 Superstructure
2A Frame

TENDER DATE: 13th September 2007


SPECIFICATION

Cast in situ reinforced concrete bored piles (600mm diameter - 1500mm diameter)
Reinforced concrete diaphragm wall 243m girth x 23.0m deep (overall) with thickness of 800mm thick to
1000mm thick, 4 levels of reinforced concrete underground basement (top-down construction) with ground
slab thickness of 1200mm, reinforced concrete pile caps, column and stump, lift pits bases, ground beams, r.c.
lift pit walls, waterproof in-situ concrete to diaphragrm wall.
Reinforced concrete columns, stiffener, and beams. Reinforced concrete walls to lift cores, M&E rooms,
namely tanks rooms, genset rooms, etc.

2B Upper Floors

Reinforced concrete slabs - flat slab construction with drop panels

2C Roof

Reinforced concrete suspended flat roof complete with waterproofing system to cater for sky garden concept
and cement and sand paving. Roof drainage system consists of G.I gutter, uPVC rainwater goods and
accessories and stainless steel floor traps

2D Stairs/Steps

Reinforced concrete staircase with cement and sand paving and non-slip homogeneous tiles to all common
staircases. Mild steel handrails and balustrades. Steel spiral staircase to penthouse units.

2E External Walls

150mm and 230mm thick clay brick wall. Reinforced concrete walls to lift cores, M&E rooms, namely tanks
rooms, genset rooms, etc.

2F Windows & External Doors

12mm thick tempered glass sliding door including stainless steel portal with steel support, heavy duty
automatic sliding door system complete with all acces risk ,12mm thick tempered glass revolving door
complete with stainless steel pivot slot, stainless steel floor springs, pull handle and including all access risk,
high quality curtain wall system complete with glazing system (Low-E double glazed windows), aluminum fins
to podium carpark and M&E floors (P.C. Sum allowed RM 21,000,000.00)

2G Internal Walls & Partitions

150mm and 230mm thick clay brick wall. Toilet cubicle system with high density laminated fibre board

2H Internal Doors

Fire rated doors complete with heavy duty ironmongeries. 12mm thick tempered glass swing door
(frameless) complete with universal patch fitting system, floor spring system and stainless steel pull
handle. Timber flush doors (solid and hollow core)

3 Finishes
3A Internal Wall Finishes

Cement and sand plaster and emulsion paint to walls, columns and beams including ceramic tiles to walls
(common areas). Granite finish to main entrance lobbies (including lift lobbies) and penthouse units. Vitrified
stone wall panelling.

3B Internal Floor Finishes

Cement and sand paving to common/utilitiy areas, non-slip ceramic tiles and non slip homogeneous tiles to
toilet areas including common corridor. Polished granite finished to main entrance and main lift lobbies.
Marble finish to penthouse units. Raised floor system to office spaces including carpet tiles

3C Internal Ceiling Finishes

Skim coat plastering and emulsion paint to basement and podium parkings. Cement and sand
plastering and emulsion paint to other spaces such as common lift lobbies and corridors. Suspended
aluminium support ceiling system with calcium silicate board to office areas. Plasterglass ceiling with
emulsion paint to penthouse, main entrance lobby and main lift lobbies.

3D External Finishes

Wall finishes using cement and sand plastering with weathershield paint.
Floor finishes using concrete pavement 'Conpave' and cement and sand paving.
Ceiling finishes using skim coat plastering with weathershield paint

4 Fittings and Furnishings

External and internal building signages. Built-in furniture and fittings to main entrance lobby and penthouse
unit

5 Services
5A Sanitary Appliances

American Standard and Johnson Suisse range of fittings (Prime cost sum of RM 1,100,000.00)

5B Plumbing Installation

Internal soil, waste and vent pipes. Internal hot and cold water plumbing complete with water tank and
pumping system, including pneumatic booster pump sets and hydrant piping. Complete water irrigation
system to sky gardens. (Prime cost sum of RM 1,760,382.00)

5C Refuse Disposal
5D Air-conditioning & Ventilation System

Nil
(Prime cost sum of RM 15,854,000.00) Centralised water-chilled air conditioning system supported by energy
saving green chillers and equipped with VAV (Variable Air Volume) boxes complete with concealed refrigerant
piping and condensing pipe with insulation

5E Electrical Installation

Main switch board, distribution board, sub main cables with terminations, lighting points, power points, internal
telephone system, lighting protection system and compound lighting including a TNB substation. (Prime cost
sum of RM 19,254,000.00)
Page 7 of 58

INSTITUTION OF SURVEYORS MALAYSIA


BUILDING COST INFORMATION CENTRE
ELEMENTAL COST ANALYSIS - Form 3

3 - Administrative Building
A - 35 - 61868

BRIEF SPECIFICATION
GROSS FLOOR AREA:

61,868 m

ELEMENT

TENDER DATE: 13th September 2007


SPECIFICATION

5F Fire Protection Installation

Hose reel system complete with electric duty pump, diesel engine standby pump, hot dipped galvanised
presses steel storage tank, piping, valves and pumping starting panel. Automatic sprinkler system to
commercial and office spaces. Fire extinguisher, emergency light fittings and fire alarm system. (Prime cost
sum of RM 3,850,000.00)

5G Lift & Conveyor Installation

High speed and medium speed lift cars complete with hoisting ropes, travelling cable, controller, motor,
machine sheave and guide rails. Battery bank for lift car ventilation, lighting and intercom. Lift switchboard, lift
car ventilation fan ceiling recessed type, lift car operation panel, firemen control switch and electronic door
sensor. (Prime cost sum of RM 11,400,000.00)

5H Communication Installation

included in 5E

5J Special Installation

Building Management System (Prime cost sum of RM 3,000,000.00)

5K Builder's Profit & Attendance


on Services
5L Builder's Work in Connection With Services
6 External Works
6A Site Work

Builder's profit and attendance for all prime cost sums

6B Drainage

900mm, 375mm and 230mm wide u-shaped drains, brick sumps, reinforced concrete slab culverts

6C External Services

External sewer reticulation, external water reticulation and roadworks

6D Ancillary Buildings

Nil

6E Recreational Facilities

Nil

Builder's work in connection with services


Site clearance, minor earthworks and temporary works including landscaping works. Major demolition works
of the existing familly villa on Site.

Page 8 of 58

BUILDING COST INFORMATION CENTRE


COST INDICES SUB-COMMITTEE

PROJECT REF : 1 Blok Menara Pejabat 35 Tingkat

DATA FORM 1 -

DATE

TENDER PRICE INDEX

: 13th September 2007

CONTRACT INFORMATION
A. TOTAL PROJECT DETAILS
A1.

PROJECT DETAILS

A2. BRIEF COST INFORMATION

Client
Project

: Private
: 1 Blok Menara Pejabat 35 Tingkat

Measured Work

74,243,004.28

45.00%

Location

: Kuala Lumpur

Preliminaries Sum

11,679,564.00

7.08%

Contract Period

Adjustment

Tender Date

: 13th September 2007

P C Sum

76,828,000.00

46.57%

Type of Contract

: PAM Form Contract (edition 1998) - with


quantities

Profit & General Attendance

1,654,000.00

1.00%

70,000.00

0.04%

Fluctuations

: No

SUB-TOTAL

164,474,568.28

99.70%

No. of Tenders Issued/Rec.

: 5/3

Contingency Sum

500,000.00

0.30%

Site Condition

: Good

Market Conditions

: Competitive.

24

months

Component

Cost (RM)

Provisional Sum

CONTRACT SUM

164,974,568.28 100.00%

B. DETAILS OF SINGLE BUILDING ANALYSED

Description of Building

Element
1 block office tower comprises of 4
basement carparks, 4 podium carparks,
29 office floors with gymnasium facilities,
food court, surau, cafeteria, swimming
:
pool, etc and 2 floors of private
penthouse. Building faade using high
quality curtain wall system with piling
system using cast-in-situ bored piles.

Gross Floor Area (GFA)


Functional Unit

35

Cost/m

(RM)

(RM)

57,364,131.90

927.21

34.88%

Substructure

24,042,769.75

388.61

14.62%

Finishes

10,617,095.72

171.61

6.46%

Fittings

1,370,000.00

22.14

0.83%

Services

57,872,382.00

935.42

35.19%

151,266,379.36
1,528,624.92

2,444.99
24.71

91.97%
0.93%

188.78

7.10%

storey

Preliminaries Sum

11,679,564.00

: 61,868

TOTAL ( exc.
Contingency Sum)

164,474,568.28

47,114

Superstructure

SUB-TOTAL
Ext. Work
No. of storey

Total Cost

2,658.48 100.00%

Type of structure and brief specification :


Reinforced concrete framework on reinforced concrete pile cap foundation and cast in-situ bored piles piling system, reinforced flat roof with sky gardens
concept, reinforced concrete and clay bricks as external wall, internal walls using reinforced concrete wall, clay brickwall, drywall partition and cubicle
system to toilets and office spaces, high quality curtain wall unitise system complete with glazing to external facade including aluminum fins to podiums
and m&e floors. Plaster and paint to external wall. Plaster, paint and ceramic/granite tiles to internal wall. Ceramic tile, granite and marble finished and
raised floor system to floor. Suspended ceiling, plaster and paint finished to external and internal ceiling. The building also using glass sliding door, glass
revolving door, anodised aluminum window and timber flush door.
C. PROJECT INDEX
Project Index as calculated
(From Data Form 3)

0.00
:

128.63

Base

JKR Standards of Rates 2007

BUILDING COST INFORMATION CENTRE


COST INDICES SUB-COMMITTEE

PROJECT REF: 1 Blok Menara Pejabat 35 Tingkat

DATA FORM 2 - TENDER PRICE INDEX / CALCULATION SHEET FOR MEASURED WORK

REF.
From
Bills

BRIEF DESCRIPTION
A

BILLS
RATE
From
Bills
C
RM / Unit

DATE: 13th September 2007


BASE
VALUE
From
Bills
D
RM

REF.
From
B.Sch.
E

SCHEDULE
RATE
From
B.Sch.
F
RM / Unit

BILLS
VALUE
G=(F/C)x D

BASE SCHEDULE
SECTION VALUE

From
Bills
H
RM

I=(G/D)x H

Unit

SUBSTRUCTURE
WORK BELOW LOWEST FLOOR FINISH
Concrete
Reinforced concrete in foundation, beam & slab
(Grade 20)
- In basement slab

B6/1

220.00

210,288.00

CONCRETOR/2007/1/4

184.00

175,877.00

166,980.00

139,656.00

Reinforced concrete in foundation, beam & slab


(Grade 25)
- In basement slab

B6/1

250.00

800,000.00

CONCRETOR/2007/1/7

203.00

649,600.00

796,500.00

646,758.00

950,000.00

pro-rate
CONCRETOR/2007/1/12

312.50

1,060,268.00

906,920.00

1,012,188.00

362,511.00

pro-rate
CONCRETOR/2007/1/9

285.00

413,263.00

376,140.00

428,800.00

Reinforced concrete in foundation, beam & slab


(Grade 50)
- In pile cap
Reinforced concrete in foundation, beam & slab
(Grade 35)
- In beams

B6/1

B6/1

280.00

250.00

Page 1 of 58

RM

RM

BUILDING COST INFORMATION CENTRE


COST INDICES SUB-COMMITTEE

PROJECT REF: 1 Blok Menara Pejabat 35 Tingkat

DATA FORM 2 - TENDER PRICE INDEX / CALCULATION SHEET FOR MEASURED WORK

REF.
From
Bills

BRIEF DESCRIPTION
A

Unit

BILLS
RATE
From
Bills
C
RM / Unit

DATE: 13th September 2007


BASE
VALUE
From
Bills
D
RM

REF.
From
B.Sch.
E

SCHEDULE
RATE
From
B.Sch.
F
RM / Unit

BILLS
VALUE
G=(F/C)x D
RM

TOTAL CARRIED FORWARD


SUBSTRUCTURE (Cont'd)
WORK BELOW LOWEST FLOOR FINISH (Cont'd)
Reinforcement
High tensile steel reinforcement bar 10 mm diameter
Ditto, but 12 mm diameter
Ditto, but 16 - 32 mm diameter

kg
kg
kg

B6/2
B6/2
B6/2

3.20
3.20
3.15

Formwork
Sawn formwork to sides of walls

B6/2

38.00

232,550.00

B4/2

520.00

1,194,960.00

167,150.00 CONCRETOR/2007/1/16a
259,410.25 CONCRETOR/2007/1/16b
794,821.55 CONCRETOR/2007/1/16c

BASE SCHEDULE
SECTION VALUE

From
Bills
H
RM

I=(G/D)x H
RM

2,246,540.00
2,246,540.00

2,227,402.00
2,227,402.00

3.00
2.50
2.50

156,703.00
202,664.00
630,811.00

85,045.00
67,787.20
1,264,946.55

79,730.00
52,959.00
1,003,926.00

CONCRETOR/2007/2/29

27.10

165,845.00

368,150.00

262,549.00

pro-rate
piling/2007/7/120

219.30

503,951.00

2,060,560.00

869,001.00

PILING WORKS
Bored Piles
Boring
2000mm ditto

Page 2 of 58

BUILDING COST INFORMATION CENTRE


COST INDICES SUB-COMMITTEE

PROJECT REF: 1 Blok Menara Pejabat 35 Tingkat

DATA FORM 2 - TENDER PRICE INDEX / CALCULATION SHEET FOR MEASURED WORK

REF.
From
Bills

BRIEF DESCRIPTION
A

Unit

BILLS
RATE
From
Bills
C
RM / Unit

DATE: 13th September 2007


BASE
VALUE
From
Bills
D
RM

REF.
From
B.Sch.
E

SCHEDULE
RATE
From
B.Sch.
F
RM / Unit

BILLS
VALUE
G=(F/C)x D
RM

TOTAL CARRIED FORWARD


SUBSTRUCTURE (Cont'd)
WORK BELOW LOWEST FLOOR FINISH (Cont'd)

BASE SCHEDULE
SECTION VALUE

From
Bills
H
RM

I=(G/D)x H
RM

6,093,028.75
6,093,028.75

4,495,567.00
4,495,567.00

PILING WORKS (Cont'd)


Bored Piles (Cont'd)
Reinforced concrete in vertical formwork (Grade 35)
Pro-rate
concretor/2007/1/9

2000mm ditto

B4/2

927.00

1,594,440.00

Reinforcement
High tensile steel reinforcement bar 25 mm diameter

kg

B4/2

3.15

310,804.20

concretor/2007/1/16c

no

B4/3

1,000.00

40,000.00

pro-rate
piling/2007/7/124

285.00

490,200.00

2,576,322.00

792,073.00

2.50

246,670.00

365,521.00

290,096.00

145.80

5,832.00

74,200.00

10,818.00

Cut-off pile
2000mm ditto

Page 3 of 58

BUILDING COST INFORMATION CENTRE


COST INDICES SUB-COMMITTEE

PROJECT REF: 1 Blok Menara Pejabat 35 Tingkat

DATA FORM 2 - TENDER PRICE INDEX / CALCULATION SHEET FOR MEASURED WORK

REF.
From
Bills

BRIEF DESCRIPTION
A

Unit

BILLS
RATE
From
Bills
C
RM / Unit

DATE: 13th September 2007


BASE
VALUE
From
Bills
D
RM

REF.
From
B.Sch.
E

SCHEDULE
RATE
From
B.Sch.
F
RM / Unit

BILLS
VALUE
G=(F/C)x D
RM

TOTAL CARRIED FORWARD


SUBSTRUCTURE (Cont'd)
WORK BELOW LOWEST FLOOR FINISH (Cont'd)

BASE SCHEDULE
SECTION VALUE

From
Bills
H
RM

I=(G/D)x H
RM

9,109,071.75
9,109,071.75

5,588,554.00
5,588,554.00

PILING WORKS (Cont'd)


Bored Piles (Cont'd)
Testing
Pile Driving Test (PDA)
2000mm ditto

B4/4

45,000.00

225,000.00

piling/2007/8/133

B5/4

290.00

858,980.00

pro-rate
excavator/2007/1/11

17,020.00

85,100.00

355,000.00

134,269.00

258.60

765,973.00

1,349,340.00

1,203,239.00

DIAPHRAGM WALL
Excavate Trench commencing from reduce level
800mm thick diaphragm Wall not exceeding 24.0m deep

Page 4 of 58

BUILDING COST INFORMATION CENTRE


COST INDICES SUB-COMMITTEE

PROJECT REF: 1 Blok Menara Pejabat 35 Tingkat

DATA FORM 2 - TENDER PRICE INDEX / CALCULATION SHEET FOR MEASURED WORK

REF.
From
Bills

BRIEF DESCRIPTION
A

Unit

B5/4

BILLS
RATE
From
Bills
C
RM / Unit

DATE: 13th September 2007


BASE
VALUE
From
Bills
D
RM

REF.
From
B.Sch.
E

SCHEDULE
RATE
From
B.Sch.
F
RM / Unit

BILLS
VALUE
G=(F/C)x D
RM

BASE SCHEDULE
SECTION VALUE

From
Bills
H
RM

I=(G/D)x H
RM

Reinforced concrete placing by tremie pipe (Grade 35)


800mm thick diaphragm Wall

285.00

844,170.00

concretor/2007/1/9

285.00

844,170.00

TOTAL CARRIED FORWARD


SUBSTRUCTURE (Cont'd)
WORK BELOW LOWEST FLOOR FINISH (Cont'd)

1,381,680.00

1,381,680.00

12,195,091.75
12,195,091.75

8,307,742.00
8,307,742.00

DIAPHRAGM WALL (Cont'd)


Reinforcement
High tensile steel reinforcement bar 16mm-25mm
kg
diameter in diaphragm wall
High tensile steel reinforcement bar 12 mm diameter in
kg
diaphragm wall

Capping Beam
Reinforced Concrete Grade 35* (x4 rule)

Reinforcement
High tensile steel reinforcement bar 12 mm diameter in
kg
caping beam

B5/4

3.15

1,902,514.95

concretor/2007/1/16c

2.50

1,509,933.00

2,073,152.00

1,645,359.00

B5/4

3.20

618,816.00

concretor/2007/1/16b

2.50

483,450.00

518,288.00

404,913.00

B5/6

240.00

30,240.00

concretor/2007/1/9

285.00

35,910.00

120,960.00

143,640.00

B5/6

3.15

30,350.25

concretor/2007/1/16b

2.50

24,088.00

38,900.00

30,874.00

Page 5 of 58

BUILDING COST INFORMATION CENTRE


COST INDICES SUB-COMMITTEE

PROJECT REF: 1 Blok Menara Pejabat 35 Tingkat

DATA FORM 2 - TENDER PRICE INDEX / CALCULATION SHEET FOR MEASURED WORK

REF.
From
Bills

BRIEF DESCRIPTION
A

BILLS
RATE
From
Bills
C
RM / Unit

DATE: 13th September 2007


BASE
VALUE
From
Bills
D
RM

REF.
From
B.Sch.
E

Unit

Ditto but as starter bar

kg

B5/6

3.15

27,852.30

concretor/2007/1/16b

Formwork
Sides of caping beams* (x4 rule)

B5/6

38.00

11,096.00

concretor/2007/2/28

SCHEDULE
RATE
From
B.Sch.
F
RM / Unit

BILLS
VALUE

BASE SCHEDULE
SECTION VALUE

RM

From
Bills
H
RM

2.50

22,105.00

28,041.00

22,255.00

26.50

7,738.00

44,384.00

30,952.00

15,018,816.75
15,018,816.75

10,585,735.00
10,585,735.00

G=(F/C)x D

TOTAL CARRIED FORWARD


SUBSTRUCTURE (Cont'd)
WORK BELOW LOWEST FLOOR FINISH (Cont'd)

I=(G/D)x H
RM

DIAPHRAGM WALL (Cont'd)


Frame
Concrete
Reinforced concrete (Grade 35) to tie beam

B6/4

250.00

178,750.00

pro-rate
concretor/2007/1/10

251.00

179,465.00

335,270.00

336,611.00

Reinforcement
High tensile steel reinforcement bar 16mm - 32mm

kg

B6/4

3.15

640,464.30

concretor/2007/1/16c

2.50

508,305.00

702,128.30

557,245.00

Page 6 of 58

BUILDING COST INFORMATION CENTRE


COST INDICES SUB-COMMITTEE

PROJECT REF: 1 Blok Menara Pejabat 35 Tingkat

DATA FORM 2 - TENDER PRICE INDEX / CALCULATION SHEET FOR MEASURED WORK

REF.
From
Bills

BRIEF DESCRIPTION
A

Formwork
Vertical Formwork* (x4 rule)

Unit

B6/5

BILLS
RATE
From
Bills
C
RM / Unit

38.00

DATE: 13th September 2007


BASE
VALUE
From
Bills
D
RM

167,998.00

REF.
From
B.Sch.
E

concretor/2007/2/30

SCHEDULE
RATE
From
B.Sch.
F
RM / Unit

27.80

BILLS
VALUE
G=(F/C)x D
RM

122,904.00

TOTAL CARRIED FORWARD


FRAME
Concrete
Reinforced concrete in beam and column (Grade 35)

2/1

261.74

627,651.00

Reinforced concrete in beam and column (Grade 50)

2/1

310.69

2,300,000.00

Reinforcement
High tensile reinforcement bar of 10mm diameter
Ditto, but 12 mm diameter
Ditto, but 16 - 32 mm diameter

kg
kg
kg

2/2 to 2/3
2/2 to 2/3
2/2 to 2/3

3.15
3.15
3.04

Ditto, but 40 mm diameter

kg

2/2 to 2/3

3.04

Pro-rate
concretor/2007/1/11
Pro-rate
concretor/2007/1/14

701,658.00 CONCRETOR/2007/1/16a
375,409.00 CONCRETOR/2007/1/16b
2,391,339.00 CONCRETOR/2007/1/16c
Pro-rate
300,000.00 CONCRETOR/2007/1/16c
Page 7 of 58

BASE SCHEDULE
SECTION VALUE

From
Bills
H
RM

I=(G/D)x H
RM

671,992.00

491,616.00

16,728,207.05
16,728,207.05

11,971,207.00
11,971,207.00

296.00

709,806.00

597,131.00

675,291.00

338.75

2,507,725.00

2,388,520.00

2,604,240.00

3.00
2.50
2.50

668,246.00
297,944.00
1,966,562.00

1,141,600.00
570,800.00
1,712,400.00

1,087,239.00
453,016.00
1,408,224.00

2.50

246,711.00

380,540.00

312,945.00

BUILDING COST INFORMATION CENTRE


COST INDICES SUB-COMMITTEE

PROJECT REF: 1 Blok Menara Pejabat 35 Tingkat

DATA FORM 2 - TENDER PRICE INDEX / CALCULATION SHEET FOR MEASURED WORK

REF.
From
Bills

BRIEF DESCRIPTION
A

Formwork
Sawn formwork to sides of columns
Ditto, but to sides and soffit of beam
Ditto, but to sides and soffit of beam > 3.50m high
Sawn formwork to sides of walls

Unit

m
m
m
m

2/4 to 2/5
2/4 to 2/5
2/4 to 2/5
2/4 to 2/5

BILLS
RATE
From
Bills
C
RM / Unit

33.30
33.30
36.63
33.30

DATE: 13th September 2007


BASE
VALUE
From
Bills
D
RM

541,000.00
361,000.00
287,000.00
825,000.00

REF.
From
B.Sch.
E

concretor/2007/2/30
concretor/2007/2/31
concretor/2007/2/34
concretor/2007/2/28

SCHEDULE
RATE
From
B.Sch.
F
RM / Unit

27.80
27.80
29.40
27.10

BILLS
VALUE
G=(F/C)x D
RM

451,646.00
301,375.00
230,352.00
671,396.00

TOTAL CARRIED FORWARD


UPPER FLOOR
Concrete

Reinforced concrete in floor slabs (Grade 35)

3/1 to 3/2

261.74

2,196,000.00

Reinforced concrete in floor slab (Grade 50)

3/1 to 3/2

310.69

250,000.00

Reinforcement
High tensile reinforcement bar of 10mm diameter
Ditto, but 12 mm diameter

kg
kg

3/1 to 3/2
3/1 to 3/2

3.15
3.15

Pro-rate
concretor/2007/1/11
Pro-rate
concretor/2007/1/14

385,000.00 CONCRETOR/2007/1/16a
2,508,000.00 CONCRETOR/2007/1/16b
Page 8 of 58

BASE SCHEDULE
SECTION VALUE

From
Bills
H
RM

I=(G/D)x H
RM

917,574.00
407,810.00
203,905.00
509,763.00

766,023.00
340,454.00
163,658.00
414,852.00

25,558,250.05
25,558,250.05

20,197,149.00
20,197,149.00

296.00

2,483,442.00

1,608,300.00

1,818,816.00

338.75

272,579.00

866,000.00

944,214.00

3.00
2.50

366,667.00
1,990,476.00

384,000.00
2,300,600.00

365,715.00
1,825,873.00

BUILDING COST INFORMATION CENTRE


COST INDICES SUB-COMMITTEE

PROJECT REF: 1 Blok Menara Pejabat 35 Tingkat

DATA FORM 2 - TENDER PRICE INDEX / CALCULATION SHEET FOR MEASURED WORK

REF.
From
Bills

BRIEF DESCRIPTION
A

BILLS
RATE
From
Bills
C
RM / Unit

DATE: 13th September 2007


BASE
VALUE
From
Bills
D
RM

Unit

Ditto, but 16 - 32 mm diameter

kg

3/1 to 3/2

3.04

900,383.00

Formwork
Sawn formwork to suspended floor slab
Ditto, but to soffit of slab > 3.50m high

m
m

3/1 to 3/2
3/1 to 3/2

33.30
36.63

Sawn formwork to sides of walls

3/1 to 3/2

33.30

REF.
From
B.Sch.
E

SCHEDULE
RATE
From
B.Sch.
F
RM / Unit

BILLS
VALUE
G=(F/C)x D
RM

4/1

261.74

kg

4/1

3.15

From
Bills
H
RM

I=(G/D)x H
RM

CONCRETOR/2007/1/16c

2.50

740,447.00

1,152,000.00

947,369.00

236,029.00
1,137,000.00

concretor/2007/2/30
concretor/2007/2/34

27.80
29.40

197,045.00
912,580.00

230,000.00
1,389,617.00

192,012.00
1,115,336.00

825,000.00

concretor/2007/2/28

27.10

671,396.00

964,808.00

785,174.00

34,453,575.05
34,453,575.05

28,191,658.00
28,191,658.00

TOTAL CARRIED FORWARD


ROOF
Concrete
Reinforced concrete in slabs (Grade 35)

BASE SCHEDULE
SECTION VALUE

39,000.00

Pro-rate
concretor/2007/1/14

296.00

44,105.00

44,300.00

50,099.00

2.50

31,746.00

38,000.00

30,159.00

Reinforcement
High tensile, 12 mm diameter

40,000.00 CONCRETOR/2007/1/16b
Page 9 of 58

BUILDING COST INFORMATION CENTRE


COST INDICES SUB-COMMITTEE

PROJECT REF: 1 Blok Menara Pejabat 35 Tingkat

DATA FORM 2 - TENDER PRICE INDEX / CALCULATION SHEET FOR MEASURED WORK

REF.
From
Bills

BRIEF DESCRIPTION
A

Ditto, but 16 - 32 mm diameter


Formwork
Sawn formwork to soffit of slab > 3.50m high* (x4 rule)
Fabricated Mild Steel Members S275
Roof Truss* (x4 rule)

BILLS
RATE
From
Bills
C
RM / Unit

DATE: 13th September 2007


BASE
VALUE
From
Bills
D
RM

REF.
From
B.Sch.
E

SCHEDULE
RATE
From
B.Sch.
F
RM / Unit

BILLS
VALUE

BASE SCHEDULE
SECTION VALUE

RM

From
Bills
H
RM

2.50

35,362.00

46,800.00

38,487.00

concretor/2007/2/34

29.40

20,868.00

104,000.00

83,472.00

steelwork/2007/1/5

76.80

22,644.00

720,000.00

90,576.00

36.87

4,498.00

8,700.00

8,027.00

49.16

41,639.00

52,640.00

38,219.00

35,468,015.05
35,468,015.05

28,530,697.00
28,530,697.00

Unit

kg

4/1

3.04

43,000.00

CONCRETOR/2007/1/16c

4/1

36.63

26,000.00

4/2

610.50

180,000.00

G=(F/C)x D

I=(G/D)x H
RM

Rainwater Down Pipe


Ditto but 150mm diameter

4/4

39.96

4,875.00

Ditto but 200mm diameter

4/4

67.71

57,350.00

Pro-rate
plumber/2007/1/16
Pro-rate
plumber/2007/1/16

TOTAL CARRIED FORWARD


ROOF (Cont'd)
Rainwater Down Pipe (Cont'd)
100mm diameter UPVC pipe fixed horizontally to floor
slab
Ditto but 200mm diameter

4/4

4/5

27.75

67.71

17,540.00

plumber/2007/1/14

29.10

18,393.00

35,000.00

36,702.00

68,252.00

Pro-rate
plumber/2007/1/16
Pro-rate

49.16

49,555.00

61,420.00

44,595.00

Page 10 of 58

BUILDING COST INFORMATION CENTRE


COST INDICES SUB-COMMITTEE

PROJECT REF: 1 Blok Menara Pejabat 35 Tingkat

DATA FORM 2 - TENDER PRICE INDEX / CALCULATION SHEET FOR MEASURED WORK

REF.
From
Bills

BRIEF DESCRIPTION
A

BILLS
RATE
From
Bills
C
RM / Unit

DATE: 13th September 2007


BASE
VALUE
From
Bills
D
RM

REF.
From
B.Sch.
E

Unit

Ditto but 200mm diameter

4/5

77.70

14,375.00

plumber/2007/1/16

STAIRS/STEPS
Concrete
Reinforced concrete in slabs (Grade 35)* (x4 rule)

5/2

261.74

250,000.00

Pro-rate
concretor/2007/1/14

Reinforcement
High tensile reinforcement bar of 10mm diameter
Ditto, but 16 - 32 mm diameter

kg
kg

5/2
5/2

3.15
3.04

83,000.00 CONCRETOR/2007/1/16a
470,000.00 CONCRETOR/2007/1/16c

TOTAL CARRIED FORWARD


STAIRS/STEPS (CONT'D)

Formwork
Page 11 of 58

SCHEDULE
RATE
From
B.Sch.
F
RM / Unit

BILLS
VALUE

BASE SCHEDULE
SECTION VALUE

RM

From
Bills
H
RM

49.16

9,095.00

17,548.00

11,103.00

296.00

282,723.00

1,000,000.00

1,130,892.00

3.00
2.50

79,048.00
386,513.00

110,000.00
445,600.00

104,762.00

37,137,583.05
37,137,583.05

29,858,751.00
29,858,751.00

G=(F/C)x D

I=(G/D)x H
RM

BUILDING COST INFORMATION CENTRE


COST INDICES SUB-COMMITTEE

PROJECT REF: 1 Blok Menara Pejabat 35 Tingkat

DATA FORM 2 - TENDER PRICE INDEX / CALCULATION SHEET FOR MEASURED WORK

REF.
From
Bills

BRIEF DESCRIPTION
A

BILLS
RATE
From
Bills
C
RM / Unit

DATE: 13th September 2007


BASE
VALUE
From
Bills
D
RM

Unit

5/2

31.08

86,000.00

Reinforced concrete in wall (Grade 35)

2/1

261.74

188,295.30

Reinforced concrete in wall (Grade 50)

6/1

310.69

920,000.00

Reinforcement
High tensile reinforcement bar of 10mm diameter
Ditto, but 12 mm diameter
Ditto, but 16 - 32 mm diameter

kg
kg
kg

6/2
6/2
6/2

3.15
3.15
3.04

Ditto, but 40 mm diameter

kg

6/2

3.04

Formwork
Sawn formwork to sides of walls* (x4 rule)

6/2

33.30

Sawn formwork to soffit of slab* (x4 rule)

REF.
From
B.Sch.
E

concretor/2007/2/32

SCHEDULE
RATE
From
B.Sch.
F
RM / Unit

BILLS
VALUE

BASE SCHEDULE
SECTION VALUE

RM

From
Bills
H
RM

28.00

77,477.00

344,000.00

309,908.00

296.00

212,942.00

235,000.00

265,760.00

338.75

1,003,090.00

937,000.00

1,021,625.00

3.00
2.50
2.50

267,298.00
119,177.00
786,625.00

313,000.00
235,000.00
939,940.00

298,095.00
186,507.00
772,977.00

2.50

98,684.00

78,300.00

64,391.00

27.80

851,114.00

4,078,000.00

3,404,456.00

44,297,823.05
44,297,823.05

36,182,470.00
36,182,470.00

961,142.00

702,446.00

G=(F/C)x D

I=(G/D)x H
RM

EXTERNAL WALL
Pro-rate
concretor/2007/1/11
Pro-rate
concretor/2007/1/14

280,663.20 CONCRETOR/2007/1/16a
150,163.60 CONCRETOR/2007/1/16b
956,535.60 CONCRETOR/2007/1/16c
Pro-rate
120,000.00 CONCRETOR/2007/1/16c

1,019,500.00

concretor/2007/2/30

TOTAL CARRIED FORWARD


INTERNAL WALLS AND PARTITIONS
Brickwork
150mm thick clay brick

5/1

45.29

909,142.00
Page 12 of 58

bricklayer/2007/1/2

33.10

664,442.00

BUILDING COST INFORMATION CENTRE


COST INDICES SUB-COMMITTEE

PROJECT REF: 1 Blok Menara Pejabat 35 Tingkat

DATA FORM 2 - TENDER PRICE INDEX / CALCULATION SHEET FOR MEASURED WORK

REF.
From
Bills

BRIEF DESCRIPTION
A

BILLS
RATE
From
Bills
C
RM / Unit

DATE: 13th September 2007


BASE
VALUE
From
Bills
D
RM

REF.
From
B.Sch.
E

SCHEDULE
RATE
From
B.Sch.
F
RM / Unit

BILLS
VALUE
G=(F/C)x D

BASE SCHEDULE
SECTION VALUE

From
Bills
H
RM

I=(G/D)x H

Unit

9/1

33.30

84,000.00

Pro-rate
concretor/2007/1/11

57.15

144,162.00

336,000.00

576,648.00

9/7

7.77

152,904.00

painter/2007/1/1

6.40

125,944.00

611,616.00

503,776.00

10/1

18.54

631,000.00

Pro-rate
pavior/2007/1/1

14.25

484,992.00

900,187.00

691,891.00

10/1 to 10/6

7.00

310,482.00

painter/2007/1/5

6.60

292,740.00

447,097.00

421,548.00

10/2 to 10/3

114.80

648,126.00

pavior/2007/1/17

78.50

443,187.00

781,477.00

534,372.00

48,335,342.05
48,335,342.05

39,613,151.00
39,613,151.00

RM

RM

INTERNAL DOORS
Concrete
Precast concrete in lintols 225mm thick (Grade 30)
Painting
Surfaces; door leaf
INTERNAL WALL FINISHES
Plastering
25mm thick to walls and columns

Painting
One coats sealer, one coat base and 2 coats finish
m
emulsion paint
Tiles
Granite homegeneous tiles
m

TOTAL CARRIED FORWARD


INTERNAL FLOOR FINISHES
Rendering
Page 13 of 58

BUILDING COST INFORMATION CENTRE


COST INDICES SUB-COMMITTEE

PROJECT REF: 1 Blok Menara Pejabat 35 Tingkat

DATA FORM 2 - TENDER PRICE INDEX / CALCULATION SHEET FOR MEASURED WORK

REF.
From
Bills

BRIEF DESCRIPTION
A

50mm thich cement render


Tiles
Granite homegeneous tiles
INTERNAL CEILING FINISHES
Suspended Ceiling
15mm thick mineral fibre board panels

BASE
VALUE
From
Bills
D
RM

REF.
From
B.Sch.
E

SCHEDULE
RATE
From
B.Sch.
F
RM / Unit

BILLS
VALUE
G=(F/C)x D

BASE SCHEDULE
SECTION VALUE

From
Bills
H
RM

I=(G/D)x H

Unit

11/1

21.00

665,478.00

pavior/2007/1/1

28.50

903,149.00

723,137.00

981,401.00

11/2 - 11/3

114.80

649,420.00

pavior/2007/1/17

78.50

444,072.00

665,641.00

455,164.00

pro-rate
carpenter/2007/3/45

113.88

2,471,302.00

2,036,911.00

2,645,266.00

EXTERNAL FINISHES
Wall Finishes
Plastering
OPC and sand plastering (25mm thick) to walls and
m
columns
Painting
m
External Floor Finish
Pavior
75mm thick reinforced concrete pavement - in situ

BILLS
RATE
From
Bills
C
RM / Unit

DATE: 13th September 2007

RM

RM

12/1

87.69

1,902,955.00

7/1

18.54

143,000.00

pavior/2007/1/5

10.90

84,072.00

292,067.00

171,711.00

7/1

15.10

149,066.00

painter/2007/1/5

6.60

65,155.00

149,066.00

65,155.00

11/1

142.08

202,321.00

ext. work/2007/5/57

66.30

94,411.00

202,321.00

94,411.00

52,404,485.05
52,404,485.05

44,026,259.00
44,026,259.00

TOTAL CARRIED FORWARD


EXTERNAL WORKS
Page 14 of 58

BUILDING COST INFORMATION CENTRE


COST INDICES SUB-COMMITTEE

PROJECT REF: 1 Blok Menara Pejabat 35 Tingkat

DATA FORM 2 - TENDER PRICE INDEX / CALCULATION SHEET FOR MEASURED WORK

REF.
From
Bills

BRIEF DESCRIPTION
A

BILLS
RATE
From
Bills
C
RM / Unit

DATE: 13th September 2007


BASE
VALUE
From
Bills
D
RM

REF.
From
B.Sch.
E

Unit

Pavior for landscape


50mm thick Cobble Stone

1/2

297.48

250,000.00

ext. work/2007/5/57

Walkway
Concrete Grade 15
Concrete Grade 25
20mm thick to receive Euro tiles
Euro tiles

m
m
m
m

2/2
2/2
2/3
2/3

219.78
240.76
14.54
67.27

4,396.00
8,668.00
10,000.00
22,064.00
45,128.00

concretor/2007/1/2
concretor/2007/1/7
pavior/2007/1/4
ext.work/2007/5/56

Surface Water Drainage


600mm width RC drain
900mm nominal diameter pipe culvert
Mild steel grating 610mm x 610mm
RC Sumps
Internal dimension 1200mm x 1200mm
Average depth 0.5m - 0.75m

SCHEDULE
RATE
From
B.Sch.
F
RM / Unit

BILLS
VALUE

RM

From
Bills
H
RM

66.30

55,718.00

370,000.00

82,463.00

181.00
203.00
9.20
61.30

3,620.00
7,309.00
6,327.00
20,106.00
37,362.00

53,316.00

44,141.00

277,216.00

87,525.00

G=(F/C)x D

no
m
m

3/8
3/10
3/12

123.21
166.50
639.36

160,000.00
12,000.00
80,000.00

ext.work/2007/5/61
ext.work/2007/2/20
ext.work/2007/5/61

41.30
191.70
41.30

53,632.00
13,816.00
5,168.00

3/11

2,190.00

8,760.00
260,760.00

ext.work/2007/3/33

2,428.30

9,713.00
82,329.00

Page 15 of 58

BASE SCHEDULE
SECTION VALUE
I=(G/D)x H
RM

BUILDING COST INFORMATION CENTRE


COST INDICES SUB-COMMITTEE

PROJECT REF: 1 Blok Menara Pejabat 35 Tingkat

DATA FORM 2 - TENDER PRICE INDEX / CALCULATION SHEET FOR MEASURED WORK

REF.
From
Bills

BRIEF DESCRIPTION
A

Unit

BILLS
RATE
From
Bills
C
RM / Unit

DATE: 13th September 2007


BASE
VALUE
From
Bills
D
RM

REF.
From
B.Sch.
E

SCHEDULE
RATE
From
B.Sch.
F
RM / Unit

BILLS
VALUE
G=(F/C)x D
RM

TOTAL CARRIED FORWARD


EXTERNAL WORKS (Cont'd)
Sewerage System
Manholes* (x4 rule)
Internal dimension 1200mm diameter :
Depth range at 2.00m - 2.25m; with heavy duty manhole
no
cover
Drop range at 2.40m - 2.70m
no
GRAND TOTAL
I

From
Bills
H
RM

I=(G/D)x H
RM

53,105,017.05
53,105,017.05

44,240,388.00
44,240,388.00

4/3

4,329.00

17,316.00

ext.work/2007/3/33

2,428.30

9,713.00

69,264.00

38,852.00

4/3

3,885.00

15,540.00

ext.work/2007/3/33

2,428.30

9,713.00

62,160.00
53,236,441.05

38,852.00
44,318,092.00

44,318,092.00

BASE TO BILL FACTOR =--------------------------------=


=
H

BASE SCHEDULE
SECTION VALUE

0.8325

53,236,441.05

Page 16 of 58

BUILDING COST INFORMATION CENTRE


COST INDICES SUB-COMMITTEE

PROJECT REF: 1 Blok Menara Pejabat 35 Tingkat

DATA FORM 3 - TENDER PRICE INDEX /


PROJECT INDEX CALCULATION SHEET

DATE : 13th September 2007

TENDER
DETAILS
RM
(a)

COMPONENT

Measured Work

DETAILS AT BASE SCHEDULE


LEVEL
RM
(c)

(b)

74,243,004.28 } x Base to Bill Factor


} x
0.8325
70,000.00 }

Provisional Sum

61,807,301.00
58,275.00

*1
Profit & General Attendance on
PC Sum

1,654,000.00

3.00% of adjusted
PC Sum

1,918,779.30

Adjustments

xxxxxxxxxxxxxxxxxxxxxxxxxxx

SUB-TOTAL
Add Preliminaries Sum
Percentage
*2 (
8.00%

75,967,004.28

6,077,360.00

*2

82,044,364.28

(3.00% of [ PC Sum X Base To Bill


(
[ Factor as Tendered

Preliminaries
Sum Percetange

3.00 % x

76,828,000.00 x 0.8325
1,918,779.30

Preliminaries Sum
Contract Sum deduct
(Preliminaries Sum, Contingency Sum, Daywork)

JKR Standards of Rates 2007

INDEXED BY : Nazirah Abd Rahim

63,784,355.30

] =
] =

BASED ON :

xxxxxxxxxxxxxxxxxxxxxxxxxxx

TOTAL

*1

63,784,355.30

)
)

100.00%

11,679,564.00 x
152,795,004.28

100.00%

8.00%

PROJECT INDEX

Total Column (a)


------------------------ X 100
Total Column (c)

82,044,364.28
-----------------------63,784,355.30

128.63

X 100

Area Measurement (Basement)


Measured Area (m2)
Type

Ref

Factor

Length
(m)

Width
(m)

0.5

76.53

11.1

424.74

Usable

Basement 4
Overall

1/A-K

Overall

1-2/A-K

76.53

7.6

581.63

Overall

2-3/A-K

76.53

8.4

1,928.56

Overall
fan room 1
utility 3
stair 3
lift lobby
lift lobby
stair 2
lift pits
lift pits
maintenance room
stair 1
utility 1
utility 2
fan room 2
columns spaces
columns spaces
Basement 3
Overall

5/A-K

1
0.5
0.5
1
1
1
1
4
1
1
1
1
1
1
25
6

76.53
7.4
5.4
6.7
9.4
2.4
9.4
9.4
6.9
9.4
6.25
4.45
3.2
4.9
2.2
1.2

4.9
6.3
6.7
3.8
2.25
1.4
3.55
3.55
2.4
2.6
3.6
2.6
2.5
4.85
1
0.5

375.00
(23.31)
(18.09)
(25.46)
(21.15)
(3.36)
(33.37)
(133.48)
(16.56)
(24.44)
(22.50)
(11.57)
(8.00)
(23.77)
(55.00)
(3.60)

0.5

76.53

11.1

424.74

Overall

1-2/A-K

76.53

7.6

581.63

Overall

2-3/A-K

76.53

8.4

1,928.56

Overall
fan room 1
utility 3
stair 3
lift lobby
lift lobby
stair 2
lift pits
lift pits
maintenance room
stair 1
utility 1
utility 2
fan room 2
columns spaces
columns spaces
Basement 2
Overall

5/A-K

1
0.5
0.5
1
1
1
1
4
1
1
1
1
1
1
25
6

76.53
7.4
5.4
6.7
9.4
2.4
9.4
9.4
6.9
9.4
6.25
4.45
3.2
4.9
2.2
1.2

4.9
6.3
6.7
3.8
2.25
1.4
3.55
3.55
2.4
2.6
3.6
2.6
2.5
4.85
1
0.5

375.00
(23.31)
(18.09)
(25.46)
(21.15)
(3.36)
(33.37)
(133.48)
(16.56)
(24.44)
(22.50)
(11.57)
(8.00)
(23.77)
(55.00)
(3.60)

0.5

76.53

11.1

424.74

Overall

1-2/A-K

76.53

7.6

581.63

Basement (GFA)

1/A-K

1/A-K

Page 11 of 58

Ancillary

Circulation

23.31
18.09
25.46
21.15
3.36
33.37
133.48
16.56
24.44
22.50
11.57
8.00
23.77

23.31
18.09
25.46
21.15
3.36
33.37
133.48
16.56
24.44
22.50
11.57
8.00
23.77

Area Measurement (Basement)


Measured Area (m2)
Ref

Factor

Length
(m)

Width
(m)

Overall

2-3/A-K

76.53

8.4

Overall
fan room 1
utility 3
stair 3
lift lobby
lift lobby
stair 2
lift pits
lift pits
maintenance room
stair 1
utility 1
utility 2
fan room 2
columns spaces
columns spaces
pump room
suction tank
compartment
Basement 1
Overall

5/A-K

1
0.5
0.5
1
1
1
1
4
1
1
1
1
1
1
25
6
1

76.53
7.4
5.4
6.7
9.4
2.4
9.4
9.4
6.9
9.4
6.25
4.45
3.2
4.9
2.2
1.2
7.18

4.9
6.3
6.7
3.8
2.25
1.4
3.55
3.55
2.4
2.6
3.6
2.6
2.5
4.85
1
0.5
4.25

375.00
(23.31)
(18.09)
(25.46)
(21.15)
(3.36)
(33.37)
(133.48)
(16.56)
(24.44)
(22.50)
(11.57)
(8.00)
(23.77)
(55.00)
(3.60)
(30.52)

10.4

6.93

(72.07)

0.5

76.53

11.1

424.74

Overall

1-2/A-K

76.53

7.6

581.63

Overall

2-3/A-K

76.53

8.4

1,928.56

Overall
fan room 1
utility 3
stair 3
lift lobby
lift lobby
stair 2
lift pits
lift pits
maintenance room
stair 1
utility 1
utility 2
fan room 2
columns spaces
columns spaces
wet riser tank

5/A-K

1
0.5
0.5
1
1
1
1
4
1
1
1
1
1
1
25
6
1

76.53
7.4
5.4
6.7
9.4
2.4
9.4
9.4
6.9
9.4
6.25
4.45
3.2
4.9
2.2
1.2
7.491

4.9
6.3
6.7
3.8
2.25
1.4
3.55
3.55
2.4
2.6
3.6
2.6
2.5
4.85
1
0.5
3.8

375.00
(23.31)
(18.09)
(25.46)
(21.15)
(3.36)
(33.37)
(133.48)
(16.56)
(24.44)
(22.50)
(11.57)
(8.00)
(23.77)
(55.00)
(3.60)
(28.47)

fire tank & pump room

0.5

9.994

15.862

(79.26)

79.26

sprinkler tank
sprinkler tank

0.5
1

9.38
9.38

9.421
4.1

(44.18)
(38.46)

44.18
38.46

Type

Basement (GFA)

1/A-K

Page 12 of 58

Usable

Ancillary

Circulation

1,928.56
23.31
18.09
25.46
21.15
3.36
33.37
133.48
16.56
24.44
22.50
11.57
8.00
23.77

30.52
72.07

23.31
18.09
25.46
21.15
3.36
33.37
133.48
16.56
24.44
22.50
11.57
8.00
23.77

28.47

Area Measurement (Basement)


Measured Area (m2)
Type
mdf room
consumer lv switch
room
utility

Ref

Factor

Length
(m)

Width
(m)

4.8

4.3

(20.64)

20.64

8.25

7.1

(58.58)

58.58

8.2

3.25

(26.65)

26.65

Usable

11,146.25
Gross Floor Area (GFA)

Basement (GFA)

Page 13 of 58

13,239.69

Ancillary

835.52

Circulation

1,023.52

rea (m2)
Internal
Division

55.00
3.60

55.00
3.60

Basement (GFA)

Page 14 of 58

rea (m2)
Internal
Division

55.00
3.60

55.00
3.60

Basement (GFA)

Page 15 of 58

rea (m2)
Internal
Division

234.40

Basement (GFA)

Page 16 of 58

Area Measurement (Basement)


Measured Area (m2)
Type

Factor

Length Width
(m)
(m)

Usable

Ancillary

Basement 1
Overall
Overall
Overall
Overall
fan room 1
utility 3
stair 3
lift lobby
lift lobby
stair 2
lift pits
lift pits
maintenance room
stair 1
utility 1
utility 2
fan room 2
columns spaces
columns spaces
wet riser tank

0.5
1
3
1
0.5
0.5
1
1
1
1
4
1
1
1
1
1
1
25
6
1

76.53
76.53
76.53
76.53
7.4
5.4
6.7
9.4
2.4
9.4
9.4
6.9
9.4
6.25
4.45
3.2
4.9
2.2
1.2
7.491

11.1
7.6
8.4
4.9
6.3
6.7
3.8
2.25
1.4
3.55
3.55
2.4
2.6
3.6
2.6
2.5
4.85
1
0.5
3.8

fire tank & pump room

0.5

9.994

15.862

(79.26)

79.26

sprinkler tank
sprinkler tank
mdf room
consumer lv switch
room

0.5
1
1

9.38
9.38
4.8

9.421
4.1
4.3

(44.18)
(38.46)
(20.64)

44.18
38.46
20.64

8.25

7.1

(58.58)

58.58

424.74
581.63
1,928.56
375.00
(23.31)
(18.09)
(25.46)
(21.15)
(3.36)
(33.37)
(133.48)
(16.56)
(24.44)
(22.50)
(11.57)
(8.00)
(23.77)
(55.00)
(3.60)
(28.47)

Circulation

Internal
Division

23.31
18.09
25.46
21.15
3.36
33.37
133.48
16.56
24.44
22.50
11.57
8.00
23.77
55.00
3.60
28.47

utility

8.2

3.25

Gross Floor Area (GFA)

(26.65)

26.65

2,590.03

405.41

3,309.92

255.88

58.60

Area Measurement (Basement)


Measured Area (m2)
Type

Basement 2
Overall
Overall
Overall
Overall
fan room 1
utility 3
stair 3
lift lobby
lift lobby
stair 2
lift pits
lift pits
maintenance room
stair 1
utility 1
utility 2
fan room 2
columns spaces
columns spaces
pump room
suction tank
compartment

Factor

Length Width
(m)
(m)

Usable

Ancillary

0.5
1
3
1
0.5
0.5
1
1
1
1
4
1
1
1
1
1
1
25
6
1

76.53
76.53
76.53
76.53
7.4
5.4
6.7
9.4
2.4
9.4
9.4
6.9
9.4
6.25
4.45
3.2
4.9
2.2
1.2
7.18

11.1
7.6
8.4
4.9
6.3
6.7
3.8
2.25
1.4
3.55
3.55
2.4
2.6
3.6
2.6
2.5
4.85
1
0.5
4.25

424.74
581.63
1,928.56
375.00
(23.31)
(18.09)
(25.46)
(21.15)
(3.36)
(33.37)
(133.48)
(16.56)
(24.44)
(22.50)
(11.57)
(8.00)
(23.77)
(55.00)
(3.60)
(30.52)

10.4

6.93

(72.07)

72.07

2,783.68

211.76

Gross Floor Area (GFA)

3,309.92

Circulation

Internal
Division

23.31
18.09
25.46
21.15
3.36
33.37
133.48
16.56
24.44
22.50
11.57
8.00
23.77
55.00
3.60
30.52

255.88

58.60

Area Measurement (Basement)


Measured Area (m2)
Type

Basement 3
Overall
Overall
Overall
Overall
fan room 1
utility 3
stair 3
lift lobby
lift lobby
stair 2
lift pits
lift pits
maintenance room
stair 1
utility 1
utility 2
fan room 2
columns spaces
columns spaces

Factor

0.5
1
3
1
0.5
0.5
1
1
1
1
4
1
1
1
1
1
1
25
6

Length Width
(m)
(m)

76.53
76.53
76.53
76.53
7.4
5.4
6.7
9.4
2.4
9.4
9.4
6.9
9.4
6.25
4.45
3.2
4.9
2.2
1.2

11.1
7.6
8.4
4.9
6.3
6.7
3.8
2.25
1.4
3.55
3.55
2.4
2.6
3.6
2.6
2.5
4.85
1
0.5

Usable

424.74
581.63
1,928.56
375.00
(23.31)
(18.09)
(25.46)
(21.15)
(3.36)
(33.37)
(133.48)
(16.56)
(24.44)
(22.50)
(11.57)
(8.00)
(23.77)
(55.00)
(3.60)
2,886.27

Gross Floor Area (GFA)

3,309.92

Ancillary

Circulation

Internal
Division

23.31
18.09
25.46
21.15
3.36
33.37
133.48
16.56
24.44
22.50
11.57
8.00
23.77
55.00
3.60
109.18

255.88

58.60

Area Measurement (Basement)


Measured Area (m2)
Type

Basement 4
Overall
Overall
Overall
Overall
fan room 1
utility 3
stair 3
lift lobby
lift lobby
stair 2
lift pits
lift pits
maintenance room
stair 1
utility 1
utility 2
fan room 2
columns spaces
columns spaces

Factor

0.5
1
3
1
0.5
0.5
1
1
1
1
4
1
1
1
1
1
1
25
6

Length Width
(m)
(m)

76.53
76.53
76.53
76.53
7.4
5.4
6.7
9.4
2.4
9.4
9.4
6.9
9.4
6.25
4.45
3.2
4.9
2.2
1.2

11.1
7.6
8.4
4.9
6.3
6.7
3.8
2.25
1.4
3.55
3.55
2.4
2.6
3.6
2.6
2.5
4.85
1
0.5

Usable

424.74
581.63
1,928.56
375.00
(23.31)
(18.09)
(25.46)
(21.15)
(3.36)
(33.37)
(133.48)
(16.56)
(24.44)
(22.50)
(11.57)
(8.00)
(23.77)
(55.00)
(3.60)
2,886.27

Gross Floor Area (GFA)

3,309.92

Ancillary

Circulation

Internal
Division

23.31
18.09
25.46
21.15
3.36
33.37
133.48
16.56
24.44
22.50
11.57
8.00
23.77
55.00
3.60
109.18

255.88

58.60

Area Measurement (Podium)

Measured Area (m2)


Factor

Length
(m)

Width
(m)

overall

61.525

3.9

959.79

overall

61.525

6.5

1,599.65

overall

61.525

1.3

319.93

overall

62.125

8.4

2,087.40

overall

62.125

8.4

2,087.40

overall

62.125

8.1

2,012.85

columns

84

1.6

(134.40)

stair 3

3.85

(107.80)

107.80

9.2

2.1

(77.28)

77.28

2.4

1.5

(14.40)

14.40

lift pit

6.9

2.4

(66.24)

66.24

stair 2

9.2

3.3

(121.44)

121.44

lift pits

16

9.2

2.7

(397.44)

397.44

utility 1

9.2

2.6

(95.68)

95.68

maintenance
room

9.2

2.6

(95.68)

95.68

stair 1

6.3

3.3

(83.16)

utility 2

3.6

3.6

(51.84)

ramp (main
function so its
usable)

3.6

42

Type

Usable

Ancillary

Circulation

Internal
Division

Open
Space

TOTAL
GFA

Podium 1-4

car park lift


lobby
car park lift
lobby

7,821.66

Podium GFA

134.40

83.16
51.84

243.20

Page 22 of 58

867.76

134.40

9,067.02

Area Measurement (Podium)


Measured Area (m2)
Internal
Circulation
Division

Factor

Length
(m)

Width
(m)

Podium 1
overall
overall
overall
overall
overall
overall
columns
stair 3

1
1
1
1
1
1
21
1

61.525
61.525
61.525
62.125
62.125
62.125
1.6
7

3.9
6.5
1.3
8.4
8.4
8.1
1
3.85

239.95
399.91
79.98
521.85
521.85
503.21
(33.60)
(26.95)

26.95

car park lift lobby

9.2

2.1

(19.32)

19.32

car park lift lobby

2.4

1.5

(3.60)

3.60

lift pit
stair 2
lift pits
utility 1
maintenance
room
stair 1
utility 2

1
1
4
1

6.9
9.2
9.2
9.2

2.4
3.3
2.7
2.6

(16.56)
(30.36)
(99.36)
(23.92)

16.56
30.36
99.36
23.92

9.2

2.6

(23.92)

23.92

1
1

6.3
3.6

3.3
3.6

(20.79)
(12.96)

12.96

Type

Usable

1,955.42

Ancillary

Open
Space

GFA

33.60

20.79

60.80

216.94

33.60

2,266.76

Area Measurement (Tower)


Measured Area (m2)
Factor

Length
(m)

Width (m)

overall

9.3

2.7

25.11

overall

29

4.2

121.80

overall

38.1

7.6

289.56

overall

6.5

0.5

3.25

overall

44.675

8.4

375.27

overall

44.675

8.4

375.27

overall

44.675

8.1

361.87

overall 2

10.3

51.50

overall 2

2.8

5.60

overall 2

13.2

6.5

85.80

overall 2

13.2

39.60

overall 2

0.5

16.3

25.8

210.27

overall 2

6.35

4.33

27.50

columns

17

2.2

(37.40)

columns

1.2

0.5

(3.00)

entrance lobby

10.7

10

(107.00)

107.00

lobby

28

(168.00)

168.00

car park lift lobby

9.4

4.2

(39.48)

39.48

stair 2

9.4

3.55

(33.37)

33.37

lift pits

9.4

3.55

(133.48)

133.48

lift pits

6.9

2.4

(16.56)

16.56

lift lobby

9.4

2.6

(48.88)

48.88

stair 1

6.4

3.3

(21.12)

21.12

bomba lift lobby

3.3

3.3

(10.89)

fire control room

4.3

4.275

(18.38)

18.38

toilets

8.4

(42.00)

42.00

AHU

5.25

4.25

(22.31)

22.31

letter box area

3.9

2.6

(10.14)

10.14

toilet lobby

5.5

1.4

(7.70)

genset room

10.2

(51.00)

lift pit
consumer switch
gear
consumer control

2.8

1.8

(5.04)

9.2

6.475

(59.57)

59.57

(16.00)

16.00

stair 3

(21.00)

0.5

16.2

24.4

(197.64)

6.35

4.33

Type

Usable

Ancillary

Circulation

Internal
Division

Ground Floor

tnb room
refuse collection
centre

3.00

10.89

7.70
51.00
5.04

21.00
197.64

(27.50)

27.50

874.93

444.54

Mezzanine Floor
overall

9.3

2.7

25.11

overall

29

4.2

121.80

overall

38.1

7.6

289.56

overall

6.5

0.5

3.25

overall

44.675

8.4

375.27

overall

44.675

8.4

375.27

overall

44.675

8.1

361.87

overall 2

0.5

3.9

14.75

28.76

overall 2

0.5

25.8

64.50

Tower GFA

37.40

Page 24 of 58

612.52

40.40

Open
Space

Area Measurement (Tower)


Measured Area (m2)
Factor

Length
(m)

Width (m)

overall 2

6.35

4.33

27.50

columns

17

2.2

(37.40)

stair 2

9.4

3.55

(33.37)

33.37

lift pits

9.4

3.55

(133.48)

133.48

lift pits

6.9

2.4

(16.56)

16.56

lift lobby

9.4

2.6

(48.88)

48.88

stair 1

6.4

3.3

(21.12)

21.12

bomba lift lobby

3.3

3.3

(10.89)

fire control room

4.3

4.275

(18.38)

18.38

toilets

8.4

(42.00)

42.00

AHU

5.25

4.25

(22.31)

22.31

utility 2

3.9

2.6

(10.14)

10.14

toilet lobby

5.5

1.4

(7.70)

7.70

stair 3

(21.00)

21.00

0.5

25.8

(64.50)

64.50

6.35

4.33

(27.50)

27.50

-1

16.2

11.2

(181.44)

-1

9.1

(54.60)

-1

12.4

(111.60)

-1

16.8

3.6

(60.48)

-1

3.7

(3.70)

Type

tnb control room


refuse collection
centre
void at main
entrance
void at main
entrance
void at main
entrance
void at main
entrance
void
food court & M&E
floor (floor 7)
overall (food court)

Usable

Ancillary

Circulation

Open
Space

37.40

10.89

54.9

10.225

overall

53.375

26

overall

3.8

3.9

14.82

stair 3

6.5

3.9

(25.35)

lv room

11.7

5.875

(68.74)

68.74

ht

8.4

8.4

(70.56)

70.56

ht gear

5.7

5.025

(28.64)

28.64

chiller plant room

15.25

7.9

(120.48)

120.48

chiller plant room

11.2

2.9

(32.48)

32.48

surau

10.8

5.4

(58.32)

58.32

surau

4.5

7.5

(33.75)

33.75

surau passage

7.4

3.7

(27.38)

27.38

stair 2

9.2

3.3

(30.36)

30.36

lift pits

9.2

2.7

(99.36)

99.36

lift lobby

9.2

2.6

(47.84)

47.84

stair 1

6.4

3.3

(21.12)

21.12

toilets

9.7

5.7

(55.29)

55.29

toilets

3.7

(18.50)

18.50

columns

18

(18.00)

overall

53.375

26

overall

3.8

3.9

14.82

stair 2

9.2

3.3

(30.36)

30.36

lift pits

9.2

2.7

(99.36)

99.36

lift lobby

9.2

2.6

(47.84)

47.84

stair 1

6.4

3.3

(21.12)

21.12

561.3525
1,387.75
25.35

18.00

office floor 8

Tower GFA

Internal
Division

1,387.75

Page 25 of 58

Area Measurement (Tower)


Measured Area (m2)
Factor

Length
(m)

Width (m)

toilets

9.7

5.7

(55.29)

55.29

toilets

3.7

(18.50)

18.50

sky garden

10.5

1.7

(17.85)

17.85

sky garden

9.1

2.1

(19.11)

19.11

columns

18

(18.00)

overall

53.375

26

overall

3.8

3.9

29.64

stair 2

9.2

3.3

(60.72)

60.72

lift pits

9.2

2.7

(198.72)

198.72

lift lobby

9.2

2.6

(95.68)

95.68

stair 1

6.4

3.3

(42.24)

toilets

9.7

5.7

(110.58)

110.58

toilets

3.7

(37.00)

37.00

columns

36

(36.00)

overall

53.375

26

overall

3.8

3.9

14.82

stair 2

9.2

3.3

(30.36)

30.36

lift pits

9.2

2.7

(99.36)

99.36

lift lobby

9.2

2.6

(47.84)

47.84

stair 1

6.4

3.3

(21.12)

toilets

9.7

5.7

(55.29)

55.29

toilets

3.7

(18.50)

18.50

sky garden

10.5

1.7

(17.85)

17.85

sky garden

9.1

2.1

(19.11)

19.11

columns

18

(18.00)

overall

53.375

26

overall

3.8

3.9

29.64

stair 2

9.2

3.3

(60.72)

60.72

lift pits

9.2

2.7

(198.72)

198.72

lift lobby

9.2

2.6

(95.68)

95.68

stair 1

6.4

3.3

(42.24)

toilets

9.7

5.7

(110.58)

110.58

toilets

3.7

(37.00)

37.00

columns

36

(36.00)

overall

53.375

26

overall

3.8

3.9

14.82

stair 2

9.2

3.3

(30.36)

30.36

lift pits

9.2

2.7

(99.36)

99.36

lift lobby

9.2

2.6

(47.84)

47.84

stair 1

6.4

3.3

(21.12)

toilets

9.7

5.7

(55.29)

55.29

toilets

3.7

(18.50)

18.50

sky garden

10.5

1.7

(17.85)

17.85

sky garden

9.1

2.1

(19.11)

19.11

Type

Usable

Ancillary

Circulation

Internal
Division

18.00

office floor 9-10


2,775.50

42.24

36.00

office floor 11
1,387.75

21.12

18.00

office floor 12-13


2,775.50

42.24

36.00

office floor 14

Tower GFA

1,387.75

Page 26 of 58

21.12

Open
Space

Area Measurement (Tower)


Measured Area (m2)
Factor

Length
(m)

Width (m)

18

overall

53.375

26

overall

3.8

3.9

29.64

stair 2

9.2

3.3

(60.72)

60.72

lift pits

9.2

2.7

(198.72)

198.72

lift lobby

9.2

2.6

(95.68)

95.68

stair 1

6.4

3.3

(42.24)

toilets

9.7

5.7

(110.58)

110.58

toilets

3.7

(37.00)

37.00

columns

36

(36.00)

overall

53.375

26

overall

3.8

3.9

14.82

stair 2

9.2

3.3

(30.36)

30.36

lift pits

9.2

2.7

(99.36)

99.36

lift lobby

9.2

2.6

(47.84)

47.84

stair 1

6.4

3.3

(21.12)

toilets

9.7

5.7

(55.29)

55.29

toilets

3.7

(18.50)

18.50

sky garden

10.5

1.7

(17.85)

17.85

sky garden

9.1

2.1

(19.11)

19.11

columns

18

(18.00)

overall

53.375

26

overall

3.8

3.9

29.64

stair 2

9.2

3.3

(60.72)

60.72

lift pits

9.2

2.7

(198.72)

198.72

lift lobby

9.2

2.6

(95.68)

95.68

stair 1

6.4

3.3

(42.24)

toilets

9.7

5.7

(110.58)

110.58

toilets

3.7

(37.00)

37.00

columns

36

(36.00)

overall

53.375

26

overall

3.8

3.9

14.82

stair 2

9.2

3.3

(30.36)

30.36

lift pits

9.2

2.7

(99.36)

99.36

lift lobby

9.2

2.6

(47.84)

47.84

stair 1

6.4

3.3

(21.12)

toilets

9.7

5.7

(55.29)

55.29

toilets

3.7

(18.50)

18.50

sky garden

10.5

1.7

(17.85)

17.85

sky garden

9.1

2.1

(19.11)

19.11

columns

18

(18.00)

53.375

26

Type

columns

Usable

Ancillary

Circulation

(18.00)

Internal
Division
18.00

office floor 15-16


2,775.50

42.24

36.00

office floor 17
1,387.75

21.12

18.00

office floor 18-19


2,775.50

42.24

36.00

office floor 20
1,387.75

office floor 21
overall

Tower GFA

1,387.75

Page 27 of 58

21.12

18.00

Open
Space

Area Measurement (Tower)


Measured Area (m2)
Factor

Length
(m)

Width (m)

overall

3.8

3.9

14.82

stair 2

9.2

3.3

(30.36)

30.36

lift pits

9.2

2.7

(99.36)

99.36

lift lobby

9.2

2.6

(47.84)

47.84

stair 1

6.4

3.3

(21.12)

toilets

9.7

5.7

(55.29)

55.29

toilets

3.7

(18.50)

18.50

columns

18

(18.00)

overall

53.375

26

overall

3.8

3.9

14.82

stair 2

9.2

3.3

(30.36)

30.36

lift pits

9.2

2.7

(99.36)

99.36

lift lobby

9.2

2.6

(47.84)

47.84

stair 1

6.4

3.3

(21.12)

21.12

toilets

9.7

5.7

(55.29)

55.29

toilets

3.7

(18.50)

18.50

columns

18

(18.00)

overall

53.375

26

overall

3.8

3.9

14.82

stair 2

9.2

3.3

(30.36)

30.36

lift pits

9.2

2.7

(99.36)

99.36

lift lobby

9.2

2.6

(47.84)

47.84

stair 1

6.4

3.3

(21.12)

toilets

9.7

5.7

(55.29)

55.29

toilets

3.7

(18.50)

18.50

sky garden

10.5

1.7

(17.85)

17.85

sky garden

9.1

2.1

(19.11)

19.11

columns

18

(18.00)

overall

53.375

26

1,387.75

overall

3.8

3.9

14.82

stair 2

9.2

3.3

(30.36)

30.36

lift pits

9.2

2.7

(99.36)

99.36

lift lobby

9.2

2.6

(47.84)

47.84

stair 1

6.4

3.3

(21.12)

toilets

9.7

5.7

(55.29)

55.29

toilets

3.7

(18.50)

18.50

columns

18

(18.00)

overall

53.375

26

1,387.75

overall

3.8

3.9

14.82

stair 2

9.2

3.3

(30.36)

30.36

lift pits

9.2

2.7

(99.36)

99.36

lift lobby

9.2

2.6

(47.84)

47.84

stair 1

6.4

3.3

(21.12)

21.12

toilets

9.7

5.7

(55.29)

Type

Usable

Ancillary

Circulation

Internal
Division

21.12

18.00

office floor 22
1,387.75

18.00

office floor 23
1,387.75

21.12

18.00

office floor 24

21.12

18.00

office floor 25

Tower GFA

Page 28 of 58

55.29

Open
Space

Area Measurement (Tower)


Measured Area (m2)
Factor

Length
(m)

Width (m)

toilets

3.7

(18.50)

columns

18

(18.00)

overall

53.375

26

overall

3.8

3.9

14.82

stair 2

9.2

3.3

(30.36)

30.36

lift pits

9.2

2.7

(99.36)

99.36

lift lobby

9.2

2.6

(47.84)

47.84

stair 1

6.4

3.3

(21.12)

toilets

9.7

5.7

(55.29)

55.29

toilets

3.7

(18.50)

18.50

sky garden

10.5

1.7

(17.85)

17.85

sky garden

9.1

2.1

(19.11)

19.11

columns

18

(18.00)

overall

53.375

26

overall

3.8

3.9

29.64

stair 2

9.2

3.3

(60.72)

60.72

lift pits

9.2

2.7

(198.72)

198.72

lift lobby

9.2

2.6

(95.68)

95.68

stair 1

6.4

3.3

(42.24)

toilets

9.7

5.7

(110.58)

110.58

toilets

3.7

(37.00)

37.00

columns

36

(36.00)

overall

53.375

26

overall

3.8

3.9

14.82

stair 2

9.2

3.3

(30.36)

30.36

lift pits

9.2

2.7

(99.36)

99.36

lift lobby

9.2

2.6

(47.84)

47.84

stair 1

6.4

3.3

(21.12)

toilets

9.7

5.7

(55.29)

55.29

toilets

3.7

(18.50)

18.50

columns

18

(18.00)

overall

53.375

26

overall

3.8

3.9

14.82

stair 2

9.2

3.3

(30.36)

30.36

lift pits

9.2

2.7

(99.36)

99.36

lift lobby

9.2

2.6

(47.84)

47.84

stair 1

6.4

3.3

(21.12)

toilets

9.7

5.7

(55.29)

55.29

toilets

3.7

(18.50)

18.50

sky garden

10.5

1.7

(17.85)

17.85

sky garden

9.1

2.1

(19.11)

19.11

columns

18

(18.00)

53.375

26

Type

Usable

Ancillary

Circulation

Internal
Division

18.50
18.00

office floor 26
1,387.75

21.12

18.00

office floor 27 - 28
2,775.50

42.24

36.00

office floor 29
1,387.75

21.12

18.00

office floor 30
1,387.75

office floor 31
overall

Tower GFA

1,387.75

Page 29 of 58

21.12

18.00

Open
Space

Area Measurement (Tower)


Measured Area (m2)
Factor

Length
(m)

Width (m)

overall

3.8

3.9

14.82

deduct void

-1

26.5

10.9

(288.85)

deduct void

-1

10.9

13.4

(146.06)

stair 2

9.2

3.3

(30.36)

30.36

lift pits

9.2

2.7

(99.36)

99.36

lift lobby

9.2

2.6

(47.84)

47.84

stair 1

6.4

3.3

(21.12)

toilets

9.7

5.7

(55.29)

55.29

toilets

3.7

(18.50)

18.50

columns

18

(18.00)

wet raiser

9.2

11.2

(103.04)

Type

Usable

Ancillary

Circulation

Internal
Division

21.12

18.00
103.04

office floor 32
overall (roof garden)

42

1.475

overall (roof garden)

52.2

8.2

overall (roof garden)

17.6

4.1

overall

52.9

3.9

206.31

stair 2

9.2

3.3

(30.36)

30.36

lift pits

9.2

2.7

(49.68)

49.68

lift lobby

9.2

2.6

(23.92)

23.92

stair 1

6.4

3.3

(21.12)

toilets

9.7

5.7

(55.29)

55.29

toilets

3.7

(18.50)

18.50

columns

18

(18.00)

kitchen

4.9

(24.50)

overall (roof garden)

9.2

9.7

overall (roof garden)

18

4.1

overall

52.675

3.9

stair 2

9.2

3.3

(91.08)

91.08

lift pits

9.2

2.7

(149.04)

149.04

lift lobby

9.2

2.6

(71.76)

71.76

stair 1

6.4

3.3

(63.36)

63.36

executive toilet

3.8

3.4

(38.76)

38.76

toilets

5.8

9.5

(165.30)

165.30

columns

21

(21.00)

columns

21

0.7

0.3

(4.41)

ahu

5.2

5.8

(90.48)
365.40

21.12

18.00
24.50

office floor 33-35

616.30

21.00
4.41
90.48

m&e floor
overall

42

8.7

pump room

9.3

7.8

72.54

stair 2

9.2

3.3

(30.36)

30.36

stair 1

9.2

3.3

(30.36)

30.36

lift pits

9.2

2.7

(49.68)

lift motor room

9.2

2.7

(24.84)

24.84

mechanical room

11.3

9.4

(106.22)

106.22

hose reel
lift motor room
floor

6.4

9.4

(60.16)

60.16

Tower GFA

Page 30 of 58

49.68

Open
Space

Area Measurement (Tower)


Measured Area (m2)
Factor

Length
(m)

Width (m)

overall

42

8.7

365.40

pump room

9.3

7.8

72.54

Type

Usable

Ancillary

27,271.38

Tower GFA

3,863.26

Page 31 of 58

Circulation

5,923.45

Internal
Division

530.81

Open
Space

561.35

TOTAL
GFA

1,972.39

Tower GFA

Page 32 of 58

TOTAL
GFA

Tower GFA

Page 33 of 58

TOTAL
GFA

Tower GFA

Page 34 of 58

TOTAL
GFA

Tower GFA

Page 35 of 58

TOTAL
GFA

Tower GFA

Page 36 of 58

TOTAL
GFA

Tower GFA

Page 37 of 58

TOTAL
GFA

Tower GFA

Page 38 of 58

TOTAL
GFA

38,150.25

Tower GFA

Page 39 of 58

Area Measurement (Roof)


Measured Area (m2)
Type

Factor

Length
(m)

Width (m)

roof plan

56.7

36.5

roof plan

10.5

24

252.00

roof plan

7.9

39.50

Usable

Roof Area

Circulation

Internal
Division

2,069.55

2,361.05
Gross Floor Area (GFA)

Ancillary

2,361.05

Page 40 of 58

You might also like