Professional Documents
Culture Documents
QTY UNIT
N
RATE
k
PRELIMINARIES
Proposed Residential Development At Alade Village, Off Obafemi Awolowo Way, Ikeja, Lagos
AMOUNT
k
DESCRIPTION
QTY UNIT
N
RATE
k
AMOUNT
k
500,000.00
SUBSTRUCTURES
A
83
m2
100.00
8,300.00
23
m3
600.00
13,800.00
23
m3
300.00
6,900.00
200
m2
100.00
20,000.00
11
m3
5,000.00
55,000.00
11
m3
3,000.00
33,000.00
15
m2
1,000.00
15,000.00
80
m2
500.00
40,000.00
Ground Beams
20
m3
25,000.00
500,000.00
Ground floor
16
m3
25,000.00
400,000.00
Proposed Residential Development At Alade Village, Off Obafemi Awolowo Way, Ikeja, Lagos
DESCRIPTION
QTY UNIT
N
RATE
k
PAGE 2 TO COLLECTION
AMOUNT
k
1,092,000.00
SUBSTRUCTURES (contd)
Formwork to
A
Ground beams
160
m2
1,000.00
160,000.00
26
250.00
6,500.00
3600
kg
300.00
1,080,000.00
Proposed Residential Development At Alade Village, Off Obafemi Awolowo Way, Ikeja, Lagos
DESCRIPTION
QTY UNIT
N
RATE
k
PAGE 3 TO COLLECTION
AMOUNT
k
1,246,500.00
SUBSTRUCTURE
0.00
COLLECTION
PAGE 2
0.00
1,092,000.00
0.00
PAGE 3
1,246,500.00
0.00
0.00
0.00
0.00
Proposed Residential Development At Alade Village, Off Obafemi Awolowo Way, Ikeja, Lagos
DESCRIPTION
QTY UNIT
N
RATE
k
AMOUNT
k
2,338,500.00
CONCRETE WORK
In-situ reinforced concrete (Grade 20) compressive
strength 20N/mm2
A
Columns
m3
25,000.00
175,000.00
Beams
12
m3
25,000.00
300,000.00
Lintels
m3
25,000.00
75,000.00
14
m3
25,000.00
350,000.00
15
m3
25,000.00
375,000.00
Roof gutter
m3
25,000.00
25,000.00
m3
25,000.00
100,000.00
G Staircases (3 nos)
Formwork to
H
124
m2
1,000.00
124,000.00
140
m2
1,000.00
140,000.00
44
m2
1,000.00
44,000.00
18
m2
1,000.00
18,000.00
m2
1,000.00
7,000.00
90
m2
1,000.00
90,000.00
96
m2
1,000.00
96,000.00
30
200.00
6,000.00
32
200.00
6,400.00
Proposed Residential Development At Alade Village, Off Obafemi Awolowo Way, Ikeja, Lagos
DESCRIPTION
QTY UNIT
Soffit of landings
m2
RATE
k
1,000.00
200.00
PAGE 5 TO COLLECTION
AMOUNT
k
4,000.00
1,600.00
1,937,000.00
Formwork to
A
15
m2
1,000.00
15,000.00
11
400.00
4,400.00
Ditto, curved
600.00
3,600.00
50
200.00
10,000.00
5600
kg
300.00
1,680,000.00
98
2,000.00
196,000.00
Proposed Residential Development At Alade Village, Off Obafemi Awolowo Way, Ikeja, Lagos
DESCRIPTION
QTY UNIT
N
RATE
k
PAGE 6 TO COLLECTION
AMOUNT
k
1,909,000.00
CONCRETE WORK
0.00
COLLECTION
PAGE 5
0.00
1,937,000.00
0.00
PAGE 6
1,909,000.00
0.00
0.00
0.00
0.00
Proposed Residential Development At Alade Village, Off Obafemi Awolowo Way, Ikeja, Lagos
DESCRIPTION
QTY UNIT
N
RATE
k
AMOUNT
k
3,846,000.00
BLOCK WORK
150mm Wall
150
m2
2,000.00
300,000.00
230mm Wall
283
m2
2,500.00
707,500.00
Ditto, Gable
40
m2
2,500.00
100,000.00
Proposed Residential Development At Alade Village, Off Obafemi Awolowo Way, Ikeja, Lagos
DESCRIPTION
QTY UNIT
N
RATE
k
AMOUNT
k
1,107,500.00
ROOF
0.55 Longspan aluminium roofing sheets (colour
coated both sides) and accessories with two
corrugation side laps and fixing with aluminium
hook bolts and nylon washers and caps and seam
bolts and washers and well lapped in accordance
with manufacturers instructions (Tower Aluminium
or equally approved)
Roof sheeting
112
m2
2,500.00
280,000.00
30
1,000.00
30,000.00
75
5,000.00
375,000.00
120
2,000.00
240,000.00
m2
4,000.00
20,000.00
To gutter
Proposed Residential Development At Alade Village, Off Obafemi Awolowo Way, Ikeja, Lagos
DESCRIPTION
QTY UNIT
N
To sides
RATE
k
AMOUNT
k
10
m2
4,000.00
40,000.00
m2
800.00
4,000.00
10
m2
600.00
6,000.00
995,000.00
WINDOWS
no
11,250.00
no
22,500.00
no
36,000.00
no
45,000.00
no
43,200.00
no
54,000.00
no
67,500.00
no
108,000.00
Proposed Residential Development At Alade Village, Off Obafemi Awolowo Way, Ikeja, Lagos
90,000.00
0.00
90,000.00
0.00
36,000.00
0.00
135,000.00
0.00
43,200.00
0.00
54,000.00
0.00
67,500.00
0.00
108,000.00
0.00
DESCRIPTION
QTY UNIT
N
RATE
k
PAGE 10 TO COLLECTION
AMOUNT
k
623,700.00
WINDOWS (contd)
no
2,800.00
no
5,625.00
no
9,000.00
no
11,250.00
no
10,800.00
no
13,500.00
no
16,875.00
no
27,000.00
Proposed Residential Development At Alade Village, Off Obafemi Awolowo Way, Ikeja, Lagos
22,400.00
0.00
22,500.00
0.00
9,000.00
0.00
33,750.00
0.00
10,800.00
0.00
13,500.00
0.00
16,875.00
0.00
27,000.00
DESCRIPTION
QTY UNIT
N
RATE
k
PAGE 11 TO COLLECTION
AMOUNT
k
155,825.00
WINDOWS
0.00
COLLECTION
PAGE 10
0.00
623,700.00
0.00
PAGE 11
155,825.00
0.00
0.00
Proposed Residential Development At Alade Village, Off Obafemi Awolowo Way, Ikeja, Lagos
DESCRIPTION
QTY UNIT
N
RATE
k
AMOUNT
k
0.00
0.00
779,525.00
0.00
DOORS
Timber Doors
Timber Panel Doors; Complete with linning, frames
and architrave. Also including Ironmongery and
other accessories
A
no
75,000.00
450,000.00
no
80,000.00
320,000.00
no
150,000.00
450,000.00
Metal Doors
Metal security door, 75mm thick overall comprising
metal framing covered both sides with 16 gauge
steel all welded and framed together and primed
and spray painted in gloss and complete with metal
door frame and pair heavy duty hinges and five
lever security lock (as Jensen security door
supplied by GMP Ltd or equally approved)
Proposed Residential Development At Alade Village, Off Obafemi Awolowo Way, Ikeja, Lagos
DESCRIPTION
QTY UNIT
N
RATE
k
AMOUNT
k
500,000.00
1,720,000.00
FINISHES
Smooth rendering including narrow widths
0.00
On walls (internal)
506
m2
600.00
303,600.00
On walls (external)
316
m2
600.00
189,600.00
193
m2
600.00
115,800.00
Soffit of landings
m2
600.00
2,400.00
15
m2
600.00
9,000.00
23
300.00
6,900.00
0.00
506
m2
400.00
202,400.00
m2
400.00
1,600.00
Soffit of landing
15
m2
400.00
6,000.00
23
200.00
4,600.00
Proposed Residential Development At Alade Village, Off Obafemi Awolowo Way, Ikeja, Lagos
DESCRIPTION
QTY UNIT
N
RATE
k
AMOUNT
k
On walls
M Soffit of landings
506
m2
300.00
151,800.00
m2
300.00
1,200.00
15
m2
300.00
4,500.00
23
100.00
2,300.00
316
m2
800.00
252,800.00
PAGE 14 TO COLLECTION
1,254,500.00
FINISHES (contd)
144
m2
2,000.00
288,000.00
212
m2
3,000.00
636,000.00
Ditto, skirting
163
m2
300.00
48,900.00
0.00
212
m2
1,000.00
144
m2
600.00
163
m2
60.00
Proposed Residential Development At Alade Village, Off Obafemi Awolowo Way, Ikeja, Lagos
0.00
212,000.00
0.00
86,400.00
0.00
9,780.00
0.00
DESCRIPTION
QTY UNIT
N
RATE
k
Ceiling
AMOUNT
k
0.00
0.00
350
200.00
70,000.00
3,000.00
579,000.00
5,000.00
0.00
480,000.00
-------------------------H
193
m2
96
PAGE 15 TO COLLECTION
2,410,080.00
FINISHES
COLLECTION
PAGE 14
1,254,500.00
PAGE 15
2,410,080.00
Proposed Residential Development At Alade Village, Off Obafemi Awolowo Way, Ikeja, Lagos
DESCRIPTION
QTY UNIT
N
RATE
k
AMOUNT
k
3,664,580.00
FITTINGS
20
m2
10,000.00
200,000.00
50,000.00
400,000.00
5,000.00
25,000.00
25
20,000.00
500,000.00
16
20,000.00
320,000.00
Proposed Residential Development At Alade Village, Off Obafemi Awolowo Way, Ikeja, Lagos
DESCRIPTION
F
QTY UNIT
2
m2
RATE
N
k
50,000.00
AMOUNT
k
100,000.00
1,545,000.00
ELECTRICAL INSTALLATIONS
3 x 4mm 20A DP
130
30
7
5
no
no
no
no
1,000.00
130,000.00
2,000.00
0.00
60,000.00
4,000.00
0.00
28,000.00
4,000.00
0.00
20,000.00
Proposed Residential Development At Alade Village, Off Obafemi Awolowo Way, Ikeja, Lagos
DESCRIPTION
QTY UNIT
no
RATE
k
5,000.00
no
500.00
12
no
300.00
AMOUNT
k
10,000.00
0.00
4,000.00
no
500.00
no
500.00
3,600.00
0.00
2,000.00
0.00
2,000.00
12
no
800.00
9,600.00
no
2,500.00
5,000.00
no
500.00
1,000.00
no
1,000.00
8,000.00
2,000.00
0.00
30,000.00
15
no
PAGE 18 TO COLLECTION
313,200.00
no
2,000.00
14,000.00
no
2,000.00
0.00
10,000.00
no
8,000.00
0.00
16,000.00
no
1,000.00
8,000.00
1,000.00
0.00
8,000.00
no
Proposed Residential Development At Alade Village, Off Obafemi Awolowo Way, Ikeja, Lagos
DESCRIPTION
QTY UNIT
N
RATE
k
AMOUNT
k
no
3,000.00
21,000.00
no
50,000.00
0.00
0.00
100,000.00
10
no
5,000.00
50,000.00
no
5,000.00
40,000.00
8,000.00
0.00
0.00
176,000.00
22
no
0.00
PAGE 19 TO COLLECTION
443,000.00
no
3,000.00
24,000.00
no
2,500.00
10,000.00
no
2,500.00
10,000.00
no
500.00
4,000.00
Proposed Residential Development At Alade Village, Off Obafemi Awolowo Way, Ikeja, Lagos
DESCRIPTION
QTY UNIT
N
RATE
k
AMOUNT
k
no
2,000.00
6,000.00
no
50,000.00
150,000.00
PAGE 20 TO COLLECTION
ELECTRICAL INSTALLATION
COLLECTION
Proposed Residential Development At Alade Village, Off Obafemi Awolowo Way, Ikeja, Lagos
204,000.00
DESCRIPTION
QTY UNIT
N
RATE
k
AMOUNT
k
PAGE 18
313,200.00
PAGE 19
443,000.00
PAGE 20
204,000.00
960,200.00
PLUMBING INSTALLATION
0.00
Supply and fix the following sanitary fittings
including the assembling of component parts and
jointing to pipes
Proposed Residential Development At Alade Village, Off Obafemi Awolowo Way, Ikeja, Lagos
DESCRIPTION
A
no
RATE
N
k
30,000.00
no
20,000.00
100,000.00
no
50,000.00
150,000.00
no
10,000.00
10,000.00
no
2,000.00
10,000.00
no
1,000.00
5,000.00
no
5,000.00
25,000.00
no
20,000.00
100,000.00
QTY UNIT
AMOUNT
k
150,000.00
0.00
PAGE 22 TO COLLECTION
Proposed Residential Development At Alade Village, Off Obafemi Awolowo Way, Ikeja, Lagos
550,000.00
DESCRIPTION
A
no
RATE
N
k
20,000.00
no
10,000.00
QTY UNIT
AMOUNT
k
20,000.00
0.00
10,000.00
0.00
0.00
250,000.00
250,000.00
PAGE 23 TO COLLECTION
Proposed Residential Development At Alade Village, Off Obafemi Awolowo Way, Ikeja, Lagos
530,000.00
DESCRIPTION
QTY UNIT
N
RATE
k
AMOUNT
k
PLUMBING INSTALLATION
COLLECTION
PAGE 22
550,000.00
PAGE 23
530,000.00
Proposed Residential Development At Alade Village, Off Obafemi Awolowo Way, Ikeja, Lagos
1,080,000.00
DESCRIPTION
QTY UNIT
N
RATE
k
AMOUNT
k
SUMMARY
PRELIMINARIES
500,000.00
SUBSTRUCTURES
2,338,500.00
CONCRETE WORK
3,846,000.00
BLOCK WORK
1,107,500.00
ROOF
995,000.00
WINDOWS
779,525.00
DOORS
1,720,000.00
FINISHES
3,664,580.00
FITTINGS
1,545,000.00
ELECTRICAL INSTALLATION
PLUMBING INSTALLATION
Proposed Residential Development At Alade Village, Off Obafemi Awolowo Way, Ikeja, Lagos
960,200.00
1,080,000.00
DESCRIPTION
QTY UNIT
N
RATE
k
TOTAL
Proposed Residential Development At Alade Village, Off Obafemi Awolowo Way, Ikeja, Lagos
AMOUNT
N
k
18,536,305.00