Professional Documents
Culture Documents
8
4
1
1
1
1
6.00
5.00
6.00
5.00
5.00
12.00
6.00
5.00
6.00
5.00
8.50
6.00
4.50
4.50
4.50
4.50
4.50
4.50
6
11
4
4
10.00
10.00
7.00
7.00
1.50
1.50
1.50
1.08
2.67
2.67
2.67
1.16
4
3
30.00
58.50
0.75
0.75
1.00
1.00
6
11
4
4
6
11
4
16.00
16.00
12.00
12.00
16.00
16.00
7.00
1.50
1.50
1.50
1.08
1.08
1.08
1.08
1.00
1.00
1.00
1.00
1.50
1.50
1.50
6
11
4
4
16.00
16.00
12.00
12.00
1.50
1.50
1.50
1.08
8
4
1
1
1
1
6.00
5.00
6.00
5.00
5.00
12.00
6.00
5.00
6.00
5.00
8.50
6.00
RR masonry work
concrete work
8
4
1
1
1
1
1
6.00
5.00
6.00
5.00
5.00
12.00
3.00
6.00
5.00
6.00
5.00
8.50
6.00
2.83
0.75
0.75
0.75
0.75
0.75
0.75
0.67
10
2
4
1
1.25
0.75
1.50
1.50
0.75
0.75
0.75
0.75
5.50
5.50
5.50
5.50
6
3
30.00
55.00
1.00
1.00
0.75
0.75
0.5
3.00
2.50
1.00
20
20
8
8
8
2
2
60
1.25
0.75
0.75
1.50
0.75
1.50
0.75
5.00
5.50
5.50
5.50
5.50
5.50
5.50
5.50
0.75
Pl.beams
12
6
30.00
55.00
1.00
1.00
Reinforcement
192
6.00
s/case base
Concrete -columns upto ffl
C1
C2
C3
C4
Plinth Beams
Form work
colmns
10 mm bars
16 & 20 mm bars
pl. beams 16 mm
12.11 m3@116.28kg/m3
2.52 m3@125kg/m3
7.33 m3@125kg/m3
GROUND FLOOR
6" thick concrete blocks
2
1
2
32.00
11.50
17.50
11.00
11.00
11.00
ddn
f1
d5
d2
w4
d6
2R1+2R2
entrance
2R1
2R2
1
2
1
1
1
1
4
2
3
2
2
9.00
15.00
20.00
14.00
50.00
57.00
2.00
2.50
3.00
3.00
3.00
11.00
11.00
11.00
11.00
11.00
11.00
2.50
7.00
8.50
5.50
7.00
6.00
11.00
1
1
1
1
1
1
1
6.75
3.50
5.50
13.50
4.16
4.50
7.00
11.00
11.00
11.00
11.00
11.00
11.00
11.00
2
2
12.50
10.00
8.00
8.00
1
8
1
2
5.50
3.25
4.00
4.50
6.00
6.00
6.00
6.00
Floor concrete
(Acad area)
Floor Tiles
Wall Tiles
internal Plaster
Plaster -total
ddn-External
ddn-External
f1
d5
d2
w4
conc. Block x 2
2
15.00
1
20.00
1
14.00
1
50.00
1
57.00
4
2.00
2
2.50
3
3.00
2
3.00
11.00
11.00
11.00
11.00
11.00
2.50
7.00
8.50
5.50
d6
2R1+2R2
entrance
3.00
7.00
6.00
11.00
15.00
20.00
14.00
50.00
57.00
2.00
2.50
3.00
3.00
3.00
11.00
11.00
11.00
11.00
11.00
2.50
7.00
8.50
5.50
7.00
6.00
11.00
ddn-wall tiles
external Plaster
f1
d5
d2
w4
d6
2R1+2R2
entrance
Concrete
C1
C2
C3
C4
2
1
1
1
1
4
2
3
2
2
10
2
4
1
1.25
0.75
1.50
1.50
20
20
8
8
8
2
2
1
2
1.25
0.75
0.75
1.50
0.75
1.50
0.75
3.00
0.75
0.75
0.75
0.75
0.75
11.00
11.00
11.00
11.00
S/case concrete
Form work
colmns
S/case
Reinforcement
10 mm bars
16 mm
1.42m3@116.28kg/m3
5.00 m3@125kg/m3
11.00
11.00
11.00
11.00
11.00
11.00
11.00
14.00
14.00
Columns
C1
C2
C3
C4
1835.00
0.416
10
2
4
1
1.25
0.75
1.50
1.50
0.75
0.75
0.75
0.75
10.00
10.00
10.00
10.00
2
1
1
1
1
1
1
2
58.5
12.25
12.67
18.00
30.50
37.92
29.75
31.50
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75
1.50
1.33
1.16
2.16
1.16
1.50
1.50
1.50
1
2
1
16.33
16.00
34.85
0.75
0.75
0.75
1.50
1.50
1.50
4
2
2
2
2
2
2
4
58.5
12.25
12.67
18.00
30.50
37.92
29.75
31.50
1.08
0.91
0.74
1.74
0.74
1.08
1.08
1.08
2
4
2
16.33
16.00
34.85
1.08
1.08
1.08
20
20
4
1.25
0.75
0.75
10.00
10.00
10.00
S/case
Beams
B1-B6, B7-B13
B24-B26
B14-B16
B21 B30 etc
B20 B24
B27-B33
B1,B13,B14 &B26
B2 B12 B16 B24 B27
B5 B8 B17 B20 B31
B10,B22,B29
B3 B11 & B4 B9
B6 B7 B19 B33
Formwork
1 st floor slab Concrete
Beams
Columns
C1
C2
C3
C4
S/case
4
8
8
2
2
0.75
1.50
0.75
1.50
0.75
10.00
10.00
10.00
10.00
10.00
1
2
3.00
0.75
14.00
14.00
18
14
11.00
15.00
Reinforcement
Y10
Conc. Vol
11.00
15.00
0.42
Rf factor
Columns
1 st floor slab
Staircase
Beams
1.61
7.63 Cubes
0.50
4.51
4.56
21.59
1.42
12.76
2
1
2
1
2
1
1
1
1
4
2
3
2
2
32.00
11.50
17.50
9.00
15.00
20.00
14.00
50.00
57.00
2.00
2.50
3.00
3.00
3.00
11.00
11.00
11.00
11.00
11.00
11.00
11.00
11.00
11.00
2.50
7.00
8.50
5.50
7.00
6.00
3.50
2.00
11.00
11.00
11.00
ddn
due to setback
f1
d5
d2
w4
d6
2R1+2R2
entrance
parapet
do
do
2R1
2R2
1
1
1
1
1
1
1
1
1
1
6.75
3.50
5.50
13.50
4.16
4.50
7.00
56.50
44.00
14.50
11.00
11.00
11.00
11.00
11.00
11.00
11.00
3.00
3.00
3.00
2
2
12.50
10.00
8.00
8.00
1
8
1
1
1
5.50
3.25
4.00
4.50
3.00
6.00
6.00
6.00
6.00
6.00
(Acad area)
Floor Tiles
Wall Tiles
internal Plaster
Plaster -total
ddn-External
parapet
do
do
ddn-External
ddn-wall tiles
f1
d5
d2
w4
d6
2R1+2R2
entrance
conc. Block x 2
ddn
2
15.00
1
20.00
1
14.00
1
50.00
1
57.00
1
56.50
1
44.00
1
14.50
4
2.00
2
2.50
3
3.00
2
3.00
2
3.00
6.00
11.00
11.00
11.00
11.00
11.00
3.00
3.00
3.00
2.50
7.00
8.50
5.50
7.00
11.00
external Plaster
parapet
do
do
ddn
f1
d5
d2
w4
d6
2R1+2R2
entrance
2
1
1
1
1
2
2
2
4
2
3
2
2
15.00
20.00
14.00
50.00
57.00
56.50
44.00
14.50
2.00
2.50
3.00
3.00
3.00
11.00
11.00
11.00
11.00
11.00
3.00
3.00
3.00
2.50
7.00
8.50
5.50
7.00
6.00
11.00
Concrete
2 nd floor slab Concrete
(5" thk.)
Columns
Beams
B1-B6, B7-B13
B24-B26
B14-B16
B21 B30 etc
B20 B24
B27-B33
B1,B13,B14 &B26
B2 B12 B16 B24 B27
B5 B8 B17 B20 B31
B10,B22,B29
B3 B11 & B4 B9
B6 B7 B19 B33
C1
C2
C3
C4
1835.00
0.416
10
2
4
1
1.25
0.75
1.50
1.50
0.75
0.75
0.75
0.75
11.00
11.00
11.00
11.00
2
1
1
1
1
1
1
2
58.5
12.25
12.67
18.00
30.50
37.92
29.75
31.50
0.75
0.75
0.75
0.75
0.75
0.75
0.75
0.75
1.50
1.33
1.16
2.16
1.16
1.50
1.50
1.50
1
2
2
16.33
16.00
34.85
0.75
0.75
0.75
1.50
1.50
1.50
Formwork
2 nd floor slab Concrete
Beams
Columns
C1
C2
C3
C4
S/case
4
2
2
2
2
2
2
4
58.5
12.25
12.67
18.00
30.50
37.92
29.75
31.50
1.08
0.91
0.74
1.74
0.74
1.08
1.08
1.08
2
4
3
16.33
16.00
34.85
1.08
1.08
1.08
20
20
4
4
8
8
2
2
1.25
0.75
0.75
0.75
1.50
0.75
1.50
0.75
11.00
11.00
11.00
11.00
11.00
11.00
11.00
11.00
1
2
3.00
0.75
14.00
14.00
18
14
11.00
15.00
Reinforcement
Y10
Conc. Vol
11.00
15.00
0.42
Rf factor
Columns
2 nd floor slab
1.61
7.63 Cubes
4.56
21.59
Beams
4.90
13.87
ddn
4f1
w4
2w1
dw1
2w2
2w3
entrance
parapet
do
do
1
2
1
2
1
1
1
1
4
1
2
1
2
2
11.50
17.50
9.00
15.00
20.00
14.00
50.00
57.00
2.00
3.00
6.00
4.00
6.00
6.00
6.00
11.00
11.00
11.00
11.00
11.00
11.00
11.00
11.00
2.50
5.50
8.50
8.50
7.50
5.50
11.00
1
1
4
1
2
4
1
2
2
2
1
1
1
32.00
31.00
7.00
13.50
8.00
4.00
7.00
4.00
3.00
2.50
56.50
44.00
14.50
11.00
11.00
11.00
11.00
11.00
4.00
11.00
7.00
7.00
7.00
3.00
3.00
3.00
2
1
1
1
1
2
2
2
4
15.00
20.00
14.00
50.00
57.00
56.50
44.00
14.50
2.00
11.00
11.00
11.00
11.00
11.00
3.00
3.00
3.00
2.50
Floor Tiles
Wall Tiles
external Plaster
parapet
do
do
ddn
4f1
w4
2w1
dw1
2w2
2w3
entrance
Internal Plaster
4f1
w4
2w1
dw1
2w2
2w3
entrance
1
2
1
2
2
3.00
6.00
4.00
6.00
6.00
6.00
5.50
8.50
8.50
7.50
5.50
11.00
2
2
8
2
4
8
2
4
4
4
2
1
1
1
1
4
1
2
1
2
2
32.00
31.00
7.00
13.50
8.00
4.00
7.00
4.00
3.00
2.50
15.00
20.00
14.00
50.00
57.00
2.00
3.00
6.00
4.00
6.00
6.00
6.00
11.00
11.00
11.00
11.00
11.00
4.00
11.00
7.00
7.00
7.00
11.00
11.00
11.00
11.00
11.00
2.50
5.50
8.50
8.50
7.50
5.50
11.00
2056.00
62.00
9.00
11.25
7.00
7.00
Cement Rendering
External Plaster
internal Plaster
Roof
Water Tank
2
2
1000 gal?
Slab Concrete
116.61
0.50
0.58
2.83
F/work
R/f-12 mm
Quantity
1296.00
450.00
162.00
112.50
191.25
324.00
2535.75
25.36 Cubes
240.30
440.55
112.14
35.08
828.07
8.28 Cubes
1693.00
-90.00
-131.63
1471.38
14.71 Cubes
144.00
264.00
72.00
51.84
155.52
285.12
45.36
1017.84
10.18 Cubes
144.00
264.00
72.00
51.84
531.84
288.00
100.00
36.00
25.00
42.50
72.00
563.50
5.64 Sqrs
5.32
216.00
75.00
27.00
18.75
31.88
54.00
5.69
428.31
4.28 Cubes
51.56
6.19
24.75
6.19
88.69
0.89 Cubes
135.00
123.75
258.75
2.59 Cubes
3.75
0.04 Cubes
137.50
82.50
33.00
66.00
33.00
16.50
8.25
225.00
601.75
360.00
330.00
690.00
6.02 sqrs
6.90
1152.00
710.78 Kg
6.11 m3
116.28 Kg/m3
1408.43
315.00
916.25
704.00
126.50
385.00
Kg
Kg
Kg
99.00
330.00
220.00
154.00
550.00
627.00
-20.00
-35.00
-76.50
-33.00
-42.00
-360.00
-66.00
2563.00
25.63 Sqr
74.25
38.50
60.50
148.50
45.76
49.50
77.00
494.01
4.94 Sqr
200.00
160.00
360.00
3.60 Sqr
1749.30
17.49 Sqr
0.46
33.00
156.00
24.00
54.00
267.00
6114.02
-330.00
-220.00
-154.00
-550.00
-627.00
-20.00
-35.00
-76.50
-33.00
Sqr
2.67 Sqr
-42.00
-360.00
-66.00
-267.00
3333.52
33.34 Sqr
330.00
220.00
154.00
550.00
627.00
-20.00
-35.00
-76.50
-33.00
-42.00
-360.00
-66.00
1248.50
12.49 Sqr
103.13
12.38
49.50
12.38
50.00
227.38
2.27 Cubes
275.00
165.00
66.00
132.00
66.00
33.00
16.50
42.00
21.00
816.50
8.17 Sqr
165.12
625.00
Kg
Kg
763.36
7.63 Cubes
93.75
11.25
45.00
11.25
161.25
1.61 Cubes
0.50 Cubes
131.63
12.22
11.02
29.16
26.54
42.66
33.47
70.88
18.37
36.00
39.21
451.14
1835.00
4.51 Cubes
18.35 Sqrs
252.72
22.30
18.75
62.64
45.14
81.91
64.26
136.08
1.50
1.33
1.16
2.16
1.16
1.50
1.50
1.50
35.27
69.12
75.28
863.46
1.50
1.50
1.50
250.00
150.00
30.00
8.63 Sqrs
0.42
0.42
0.42
0.42
0.42
0.42
0.42
0.42
0.42
0.42
0.42
0.42
30.00
120.00
60.00
30.00
15.00
685.00
6.85 Sqrs
42.00
21.00
63.00
198.00
210.00
408.00
69.30
0.63 Sqrs
251.74 kg
0.69 Cu
1.96 m3
128.00 Kg/m3
125.00
128.00
116.00
140.00
704.00
126.50
385.00
99.00
330.00
220.00
154.00
550.00
627.00
-20.00
-35.00
-76.50
-33.00
-42.00
-360.00
-66.00
-38.50
-88.00
569.54
2763.89
164.14
1786.86
Kg
Kg
Kg
Kg
2436.50
24.37 Sqrs
74.25
38.50
60.50
148.50
45.76
49.50
77.00
169.50
132.00
43.50
839.01
8.39 Sqrs
200.00
160.00
360.00
3.60 Sqrs
0.37
33.00
156.00
24.00
27.00
18.00
258.00
Sqr
2.58 Sqr
6551.02
-330.00
-220.00
-154.00
-550.00
-627.00
-169.50
-132.00
-43.50
-20.00
-35.00
-76.50
-33.00
-42.00
-360.00
-66.00
-258.00
3434.52
34.35 Sqr
330.00
220.00
154.00
550.00
627.00
339.00
264.00
87.00
-20.00
-35.00
-76.50
-33.00
-42.00
-360.00
-66.00
1938.50
19.39 Sqr
763.36
7.63 Cubes
103.13
12.38
49.50
12.38
177.38
1.77 Cubes
131.63
12.22
11.02
29.16
26.54
42.66
33.47
70.88
18.37
36.00
78.41
490.35
4.90 Cubes
1835.00
18.35 Sqrs
252.72
22.30
18.75
62.64
45.14
81.91
64.26
136.08
35.27
69.12
112.91
901.10
9.01 Sqrs
275.00
165.00
33.00
33.00
132.00
66.00
33.00
16.50
753.50
7.54 Sqrs
42.00
21.00
63.00
198.00
210.00
408.00
69.30
0.63 Sqrs
251.74 kg
0.69 Cu
1.96 m3
128.00 Kg/m3
125.00
128.00
569.54 Kg
2763.89 Kg
140.00
1941.38 Kg
126.50
385.00
99.00
330.00
220.00
154.00
550.00
627.00
-20.00
-16.50
-102.00
-34.00
-90.00
-66.00
-66.00
2097.00
20.97 Sqrs
352.00
341.00
308.00
148.50
176.00
64.00
77.00
-56.00
-42.00
-35.00
169.50
132.00
43.50
1678.50
16.79 Sqrs
0.62 Sqrs
3.59 Sqrs
330.00
220.00
154.00
550.00
627.00
339.00
264.00
87.00
-20.00
-16.50
-102.00
-34.00
-90.00
-66.00
-66.00
2176.50
21.77 Sqrs
704.00
682.00
616.00
297.00
352.00
128.00
154.00
-112.00
-84.00
-70.00
330.00
220.00
154.00
550.00
627.00
-20.00
-16.50
-102.00
-34.00
-90.00
-66.00
-66.00
-359.00
3794.50
37.95 Sqrs
19.94 Sqrs
126.00
157.50
283.50
2.84 Sqrs
2.84 Sqrs
2.84 Sqrs
58.31
0.58 Cu
1.16 Sqr
130 kg/m3
213.38 Kg
DESCRIPTION
ITEM
UNIT
QTY.
RATE
AMOUNT
1.0
PRELIMINARIES
1.1
Item
sum
Prov. Sum
18,000.00
Item
sum
Prov. Sum
85,000.00
Item
sum
Prov. Sum
35,000.00
Item
sum
Prov. Sum
90,000.00
1.2
1.3
1.4
RS .
Cts.
228,000.00
2.0
2.1
2.1.1
Cu.
25.36
2,450.00
62,125.88
2.1.2
Cu.
8.28
2,450.00
20,287.68
2.2
Cu
14.71
3,900.00
57,383.63
-
Page 25
ITEM
DESCRIPTION
UNIT
QTY.
RATE
AMOUNT
2.3
CONCRETE WORK
2.3.1
Sqr.
5.64
5,180.00
29,189.30
2.3.2
Sqr.
5.32
5,180.00
27,549.31
2.3.3
Cu
5.17
38,900.00
201,113.31
2.3.4
Cu.
0.06
38,900.00
2,334.00
2.3.5
Cu.
2.59
38,900.00
100,653.75
2.3.6
Sqr.
16.88
7,000.00
118,160.00
2.3.7
Cu
0.04
38,900.00
1,458.75
2.4
FORMWORK
Rate to be inclusive of striking & removing
the form work.(18mm thk. Plywood to be used)
Sqr
6.90
25,750.00
177,675.00
sqr
6.02
32,600.00
196,170.50
Sqr.
0.40
32,600.00
13,040.00
2.4.1
2.4.2
2.4.3
2.5
REINFORCEMENT
Rate to be inclusive of cutting of reinforcement
steel Tying with binding wire & fixing in position
2.5.1
Cwt
28.17
11,600.00
326,755.76
Cwt
6.30
11,600.00
73,080.00
Cwt
18.33
11,600.00
212,570.00
2.5.4
Cwt
1.40
11,600.00
16,240.00
2.5.5
Cwt
3.70
11,600.00
42,920.00
2.5.2
2.5.3
Page 26
ITEM
2.5.6
DESCRIPTION
RATE
UNIT
QTY.
AMOUNT
Cu.
10.18
25,300.00
257,513.52
1,936,220.38
MASONRY WORK
Random Rubble Masonry Work to the foundation
as per the detail
TOTAL CARRIED TO SUMMARY
3.0
3.1
CONCRETE WORK
Supply and placing Grade 20 concrete for Columns
from finished floor level to the first floor slab level
Cu
1.61
38,925.00
62,766.56
3.1.2
Cu.
0.50
38,925.00
19,462.50
3.1.3
Cu.
4.51
38,925.00
175,607.62
3.1.4
Sqr
18.35
16,220.00
297,637.00
3.2
FORMWORK
Rate to be inclusive of striking & removing
the form work.(18mm thk. Plywood to be used)
For the sides of Columns
Sqr
6.85
32,600.00
223,310.00
3.2.2
sqr
0.63
33,320.00
20,991.60
3.2.3
For the sides and soffits of beams at first floor slab level
Sqr.
8.63
33,320.00
287,705.74
3.2.4
Sqr.
18.35
33,320.00
611,422.00
3.3
REINFORCEMENT
Rate to be inclusive of cutting of reinforcement
steel Tying with binding wire & fixing in position
3.3.1
Cwt
11.39
11,600.00
132,132.70
3.3.2
Cwt
55.28
11,600.00
641,222.76
3.3.3
Cwt
3.28
11,600.00
38,080.48
3.3.4
Cwt
35.74
11,600.00
414,551.98
3.1.1
3.2.1
Page 27
ITEM
DESCRIPTION
UNIT
QTY.
RATE
AMOUNT
3.3.5
Cwt
2.80
11,600.00
32,480.00
3.3.6
Cwt
1.20
11,600.00
13,920.00
3.3.7
Cwt
2.30
11,600.00
26,680.00
3.3.8
Cwt
3.10
11,600.00
35,960.00
3.4
MASONRY WORK
3.4.1
Sqr
24.37
17,500.00
426,387.50
Sqr.
8.39
13,800.00
115,783.38
3.4.2
3.5
3.5.1
No.s
2.00
73,000.00
146,000.00
No.s
2.00
59,200.00
118,400.00
Sq.ft
76.50
810.00
61,965.00
No.s
3.00
7,300.00
21,900.00
No.s
2.00
7,800.00
15,600.00
Sq.ft
33.00
840.00
27,720.00
3.5.2
3.5.3
3.5.4
3.5.5
3.5.6
Page 28
DESCRIPTION
ITEM
3.5.7
3.6
3.6.1
3.6.2
3.6.3
2''supply pipes
3.6.4
3.6.5
3.6.6
UNIT
QTY.
Sq.ft
20.00
No's
L.ft
RATE
AMOUNT
840.00
16,800.00
12,100.00
48,400.00
48.00
185.00
8,880.00
Lft.
140.00
108.00
15,120.00
Lft.
80.00
76.00
6,080.00
Lft
55.00
980.00
53,900.00
Lft
105.00
980.00
102,900.00
Lft
145.00
210.00
30,450.00
No.s
5.00
7,500.00
37,500.00
3.6.10
No.s
3.00
6,500.00
19,500.00
3.6.11
No.s
1.00
8,500.00
8,500.00
3.6.7
3.6.8
3.6.9
(Including Specials)
Page 29
ITEM
3.6.12
DESCRIPTION
UNIT
QTY.
RATE
No.s
1.00
8,500.00
8,500.00
AMOUNT
3.6.13
No.s
1.00
35,500.00
35,500.00
3.6.14
Item
1.00
18,500.00
18,500.00
3.6.15
Item
1.00
28,300.00
28,300.00
3.7
3.7.1
Sqrs
33.34
4,900.00
163,342.48
Sqrs
18.85
4,900.00
92,365.00
Sqrs
12.49
4,900.00
61,176.50
Sqrs
0.46
32,940.00
15,152.40
Sqrs
2.67
37,200.00
99,324.00
Sqrs
17.10
8,200.00
140,220.00
3.7.2
3.7.3
3.7.4
3.7.5
3.7.6
3.8
Electrical Installation
3.8.1
Page 30
ITEM
DESCRIPTION
UNIT
No.s
4.00
RATE
8,500.00
No.s
12.00
1,950.00
23,400.00
QTY.
AMOUNT
30,000.00
3.8.3
No.s
13.00
1,450.00
18,850.00
3.8.4
No.s
4.00
2,700.00
10,800.00
3.8.5
No.s
9.00
2,400.00
21,600.00
3.8.6
No.s
6.00
7,500.00
45,000.00
3.8.7
Item
Sum
allow
3.9
2,500.00
3.9.1
Sqrs
52.19
3,700.00
193,085.24
3.9.2
Sqrs
12.49
3,900.00
48,691.50
3.1
Miscellaneous work
3.10.1
Lft
20.00
1,650.00
33,000.00
3.10.2
Sqrs.
0.37
11,500.00
4,255.00
Page 31
DESCRIPTION
ITEM
3.10.3
UNIT
Item
QTY.
1.00
RATE
45,000.00
45,000.00
AMOUNT
5,454,278.94
first floor
4.1
CONCRETE WORK
4.1.1
Cu
1.61
39,425.00
63,572.81
4.1.2
Cu.
0.50
39,425.00
19,712.50
4.1.3
Cu.
4.81
39,425.00
189,690.83
4.1.4
Sqr
18.35
16,520.00
303,142.00
4.2
FORMWORK
Rate to be inclusive of striking & removing
the form work.(18mm thk. Plywood to be used)
For the sides of Columns
Sqr
6.85
33,000.00
226,050.00
4.2.2
sqr
0.63
33,720.00
21,243.60
4.2.3
Sqr.
8.93
33,720.00
301,119.60
4.2.4
Sqr.
18.35
33,720.00
618,762.00
4.3
REINFORCEMENT
Rate to be inclusive of cutting of reinforcement
steel Tying with binding wire & fixing in position
4.3.1
Cwt
11.39
11,800.00
134,410.85
4.3.2
Cwt
55.28
11,800.00
652,278.32
4.3.3
Cwt
3.28
11,800.00
38,737.04
4.3.4
Cwt
35.74
11,800.00
421,699.43
4.2.1
Page 32
ITEM
DESCRIPTION
UNIT
QTY.
RATE
AMOUNT
4.3.5
Cwt
2.80
11,800.00
33,040.00
4.3.6
Cwt
1.20
11,800.00
14,160.00
4.3.7
Cwt
2.30
11,800.00
27,140.00
4.3.8
Cwt
3.10
11,800.00
36,580.00
4.4
MASONRY WORK
4.4.1
Sqr
20.97
18,000.00
377,460.00
Sqr.
16.79
14,200.00
238,347.00
4.4.2
4.5
4.5.1
No.s
2.00
73,000.00
146,000.00
No.s
2.00
59,200.00
118,400.00
Sq.ft
76.50
810.00
61,965.00
No.s
4.00
7,300.00
29,200.00
4.5.2
4.5.3
4.5.4
4.5.5
Sq.ft
33.00
840.00
27,720.00
4.5.6
Sq.ft
20.00
840.00
16,800.00
Page 33
ITEM
DESCRIPTION
UNIT
QTY.
4.6
4.6.1
No's
4.00
4.6.2
Lft.
4.6.3
4.6.4
4.6.5
4.7
RATE
AMOUNT
12,100.00
48,400.00
50
108.00
5,400.00
Lft.
80
76.00
6,080.00
Lft
55
980.00
53,900.00
Lft
40
210.00
8,400.00
Sqrs
37.95
5,100.00
193,519.50
Sqrs
18.85
5,100.00
96,135.00
Sqrs
21.77
5,100.00
111,001.50
Sqrs
0.46
32,940.00
15,152.40
Sqrs
2.67
37,400.00
99,858.00
Sqrs
17.10
8,300.00
141,930.00
4.7.1
4.7.2
4.7.3
4.7.4
4.7.5
4.7.6
4.8
Electrical Installation
Page 34
ITEM
DESCRIPTION
UNIT
QTY.
RATE
No.s
4.00
8,500.00
34,000.00
No.s
12.00
1,950.00
23,400.00
AMOUNT
4.8.2
No.s
13.00
1,450.00
18,850.00
4.8.3
No.s
4.00
2,700.00
10,800.00
4.8.4
No.s
9.00
2,400.00
21,600.00
4.8.5
No.s
6.00
7,500.00
45,000.00
4.9
4.9.1
Sqrs
52.19
3,800.00
198,303.76
4.9.2
Sqrs
12.49
3,950.00
49,315.75
4.1
Miscellaneous work
4.10.1
Lft
24.00
1,250.00
30,000.00
4.10.2
Sqrs.
0.62
11,500.00
7,130.00
Page 35
DESCRIPTION
ITEM
UNIT
QTY.
RATE
5,335,406.90
Second floor
5.1
CONCRETE WORK
5.1.1
5.2
5.2.1
AMOUNT
Cu
1.61
39,725.00
64,056.56
Sqr
6.85
33,000.00
226,050.00
Cwt
11.39
11,950.00
136,119.46
Cwt
2.80
11,950.00
33,460.00
FORMWORK
Rate to be inclusive of striking & removing
the form work.(18mm thk. Plywood to be used)
For the sides of Columns
5.3
REINFORCEMENT
Rate to be inclusive of cutting of reinforcement
steel Tying with binding wire & fixing in position
5.3.1
5.3.2
5.4
MASONRY WORK
5.4.1
Sqr
20.97
18,500.00
387,945.00
Sqr.
16.79
14,600.00
245,061.00
5.4.2
5.5
5.5.1
Sq.ft
59.50
950.00
56,525.00
Sq.ft
21.25
875.00
18,593.75
5.5.2
5.5.3
Page 36
ITEM
5.5.4
UNIT
No.s
6.00
RATE
6,900.00
No.s
4.00
7,300.00
29,200.00
DESCRIPTION
QTY.
AMOUNT
41,400.00
5.5.6
Sq.ft
102.00
840.00
85,680.00
5.5.7
Sq.ft
90.00
840.00
75,600.00
Page 37
ITEM
DESCRIPTION
UNIT
QTY.
RATE
AMOUNT
5.5.8
Sq.ft
66.00
840.00
55,440.00
5.5.9
Sq.ft
16.50
840.00
13,860.00
5.5.10
Sq.ft
28.00
890.00
24,920.00
5.5.11
Sq.ft
20.00
840.00
16,800.00
5.6
5.6.1
No's
4.00
12,100.00
48,400.00
5.6.2
No's
4.00
6,800.00
27,200.00
5.6.3
No's
4.00
1,950.00
7,800.00
5.6.4
Lft.
60
108.00
6,480.00
5.6.5
Lft.
110
76.00
8,360.00
5.6.6
Lft
70
980.00
68,600.00
Lft
82
210.00
17,220.00
5.6.7
5.7
Page 38
ITEM
5.7.1
5.7.2
5.7.3
5.7.4
5.7.5
DESCRIPTION
RATE
UNIT
QTY.
Sqrs
37.95
5,100.00
193,519.50
Sqrs
18.85
5,100.00
96,135.00
Sqrs
21.77
5,100.00
111,001.50
Sqrs
0.62
32,940.00
20,422.80
Sqrs
3.59
37,600.00
134,984.00
Sqrs
17.10
8,500.00
145,350.00
No.s
2.00
8,500.00
17,000.00
No.s
8.00
1,950.00
15,600.00
5.7.6
5.8
Electrical Installation
5.8.1
AMOUNT
5.8.3
No.s
14.00
1,450.00
20,300.00
5.8.4
No.s
14.00
1,650.00
23,100.00
5.8.5
2.00
1,500.00
3,000.00
5.8.6
4.00
2,700.00
10,800.00
No.s
Page 39
ITEM
DESCRIPTION
UNIT
QTY.
RATE
AMOUNT
5.8.7
No.s
20.00
2,400.00
48,000.00
5.8.8
No.s
6.00
7,500.00
45,000.00
5.9
5.9.1
Sqrs
53.29
3,950.00
210,495.50
5.9.2
Sqrs
12.49
4,100.00
51,188.50
5.1
5.10.1
Sqr
22.24
21,100.00
469,264.00
5.10.2
Sqr
16.88
18,500.00
312,280.00
5.10.3
Lft
411.7
270.00
111,159.00
5.1
Miscellaneous work
5.11.1
Lft
24.00
1,250.00
30,000.00
5.11.2
Lft
25
13,700.00
342,500.00
Sqrs.
0.62
11,500.00
7,130.00
5.11.3
Page 40
DESCRIPTION
ITEM
5.11.4
UNIT
QTY.
No.s
RATE
16,500.00
AMOUNT
33,000.00
4,146,000.58
6.1
CONCRETE WORK
6.1.1
Sqr
1.17
21,230.00
24,839.10
Sqr
1.17
36,100.00
42,237.00
Cwt
4.27
12,300.00
52,521.00
Sqr
2.84
19,250.00
54,670.00
Sqrs
5.68
5,145.00
29,223.60
Sqrs
2.84
3,885.00
11,033.40
FORMWORK
Rate to be inclusive of striking & removing
the form work.(18mm thk. Plywood to be used)
6.2
6.2.1
6.3
REINFORCEMENT
Rate to be inclusive of cutting of reinforcement
steel Tying with binding wire & fixing in position
6.3.1
6.4
MASONRY WORK
6.4.1
6.5
6.5.1
6.6
Wall Finishes
Plastering internal /external faces of walls,columns in
1/2'' thk.cement, sand mortar 1:5 mix, finished
smooth with high Quality wall filler
(High mould plaster finish)
Painting
Rates shall include for preparation of surfaces, cleaning
down, smoothing, knotting, stopping, protection of floor
and fittings, removing and replacing door and window
fittings if required and cleaning on completion.
6.6.1
Page 41
DESCRIPTION
ITEM
UNIT
QTY.
RATE
Sqrs
2.84
4,095.00
11,629.80
23,210.00
95,625.20
270.00
21,937.50
27,500.00
27,500.00
AMOUNT
6.7
6.7.1
Sqr
4.12
6.7.2
Lft
81.25
Item
6.8
6.8.1
Water Tank
Supplying & installing of 2000 Litre capacity water
Tank
Total Carried to Summary
Page 42
371,216.60
DESCRIPTION
ITEM
UNIT
QTY.
RATE
AMOUNT
SUMMARY
Description
Amount
1.0
Preliminaries
2.0
1,936,220.38
3.0
5,454,278.94
228,000.00
4.0
5,335,406.90
5.0
Second floor
4,146,000.58
6.0
371,216.60
TOTAL
17,471,123.40
Page 43
ITEM
DESCRIPTION
UNIT
Page 44
QTY.
RATE
AMOUNT
ITEM
DESCRIPTION
UNIT
Page 45
QTY.
RATE
AMOUNT
ITEM
DESCRIPTION
UNIT
Page 46
QTY.
RATE
AMOUNT
ITEM
DESCRIPTION
UNIT
Page 47
QTY.
RATE
AMOUNT
ITEM
DESCRIPTION
UNIT
Page 48
QTY.
RATE
AMOUNT
ITEM
DESCRIPTION
UNIT
Page 49
QTY.
RATE
AMOUNT
ITEM
DESCRIPTION
UNIT
Page 50
QTY.
RATE
AMOUNT
ITEM
DESCRIPTION
UNIT
Page 51
QTY.
RATE
AMOUNT
ITEM
DESCRIPTION
UNIT
Page 52
QTY.
RATE
AMOUNT
ITEM
DESCRIPTION
UNIT
Page 53
QTY.
RATE
AMOUNT
ITEM
DESCRIPTION
UNIT
Page 54
QTY.
RATE
AMOUNT
ITEM
DESCRIPTION
UNIT
Page 55
QTY.
RATE
AMOUNT
ITEM
DESCRIPTION
UNIT
Page 56
QTY.
RATE
AMOUNT
ITEM
DESCRIPTION
UNIT
Page 57
QTY.
RATE
AMOUNT
ITEM
DESCRIPTION
UNIT
Page 58
QTY.
RATE
AMOUNT
ITEM
DESCRIPTION
UNIT
Page 59
QTY.
RATE
AMOUNT
ITEM
DESCRIPTION
UNIT
Page 60
QTY.
RATE
AMOUNT
ITEM
DESCRIPTION
UNIT
Page 61
QTY.
RATE
AMOUNT
ITEM
DESCRIPTION
UNIT
Page 62
QTY.
RATE
AMOUNT