Professional Documents
Culture Documents
Q9-2.
9-2
Q9-3.
Q9-4.
Q9-5.
Q9-6.
Q9-7.
9-3
4) The equity method is preferred for investments in which the investor has
significant influence over the investee because (1) investor income is less
easily manipulated, since dividends are not the significant factor in
income, and (2) it treats the investment as part of an economic entity
which includes the investor and the owned part of the investee.
Matching Type
MT9-1.
1.
2.
3.
A
D
D
4.
5.
6.
B
D
C
7.
MT9-2.
1.
2.
3.
4.
A
F
A
A
5.
6.
7.
8.
E
D
B
A
9. A
10. B
Exercises
E9-1.
(a)
(b)
(c)
FA@FVTPL-TS
Cash
13,200
Cash ..
Dividend income (400 X P3.25) ...
1,300
FA@FVTPL-TS .
FV adjustment gain on TS
[(400 X P34.50) P13,200] ...
Alternatively:
Securities Fair Value Adjustment .
Unrealized Holding Gain or LossPL
E9-2.
13,200
1,300
600
600
600
600
200
500
Bal.
700
500
500
9-4
E9-3.
300,000
54,000
Cash ..
Investment in Associate Amethysts Inc.
(30% X P60,000)
18,000
300,000
54,000
18,000
E9-4.
E9-5.
a)
FV adjustment loss on TS
FA@FVTPL-TS
16,000
16,000
Computations:
Company
Cost 12/31/2003 MV
A
1,000 x 24 = 24,000 1,000 x 28 = 28,000
B
2,000 x 60 =120,000 2,000 x 50 = 100,000
144,000
128,000 = P16,000 loss
b) Balance Sheet:
Investments in trading securities
Income Statement:
FV adjustment loss on TS
E9-6.
P128,000
P(16,000)
15,000
2014
E9-7.
2015
a)
Income statement
Investment revenue
Unrealized gain (loss) on short-term investment
P 3,000
P(20,000)
P 2,400
P10,000
b)
Balance sheet
Current assets:
Short-term investments (at cost)
P140,000
P140,000
P 20,000
P120,000
9-5
P 10,000
P130,000
12/31/2014 MV
12/31/2015 MV
5,000 x 16 = 80,000
2,000 x 20 = 40,000
120,000
20,000 loss
5,000 x 14 = 70,000
2,000 x 30 = 60,000
130,000
10,000 gain
Company
A
B
Cost
5,000 x 12 = 60,000
2,000 x 40 = 80,000
140,000
Dividends:
2014: (0.20 x 5,000 = 1,000) + (1.00 x 2,000 = 2,000) = 3,000
2015: (0.24 x 5,000 = 1,200) + (0.60 x 2,000 = 1,200) = 2,400
E9-8.
E9-9.
FV adjustment loss-OCI
FA@FVTOCI
4,000
4,000
Cash
FA@FVTOCI
24,000
Retained earnings
FV adjustment loss
11,000
24,000
11,000
Requirement (A)
OE: Unrealized Increase/Decrease (Luzon)
Valuation allowance (Luzon)
50,000
50,000
1,150,000 *
50,000
1,100,000
9-6
E9-10.
2014 Entries:
Investment in Associate: ETC, Inc.
(18,000 x 0.40)
Investment income - SOPA
Cash (12,000 x 0.40)
Investment in Associate: ETC, Inc.
7,200
7,200
4,800
4,800
2015 Entries:
Investment loss - SOLA (4,000 x 0.40)
Investment in Associate: ETC, Inc.
1,600
1,600
Problems
P9-1.
(a)
(b)
P9-2.
FA@FVTPL-TS
FV adjustment gain - PL ..
3,000
FA@FVTOCI ..
FV adjustment gain - OCI .
3,000
3,000
3,000
(c)
(a)
1,400
During 2014
Cash
Loss on Sale of Equity Investment
Equity Investments
9,500
500
(b)
(c)
1,400
10,000
Cost
Fair Value
P20,000
20,000
P40,000
P19,300
20,500
P39,800
9-7
Unrealized
Gain (Loss)
(
(
P (700)
500)
(200)
(
(1,400)
(P1,200)
1,200
1,200
The unrealized gains and losses resulting from changes in the fair value of
equity investments [classified as non-trading] are recorded in an unrealized holding
gain or loss account that is reported as other comprehensive income and as a
separate component of equity until realized. Therefore, the following adjusting
entry should be made at the year-end:
Unrealized Holding Gain or LossOCI
Securities Fair Value Adjustment .
6,000
6,000
P9-4.
(a)
The portfolio should be reported at the fair value of P54,500. Since the
cost of the portfolio is P53,000, the unrealized holding gain is P1,500,
of which P200 is already recognized. Therefore, the December 31, 2013
adjusting entry should be:
1,300
1,300
9-8
P15,300
(17,500)
(P 2,200)
P9-5.
(a)
15,300
2,200
17,500
1,300
1,300
303,480
April 1, 2014
Commission Expense ...
3,370
FA@FVTPL-Trading
260,000
Cash ...
263,370
190,410
(c)
9-9
P105,000
(2,850)
102,150
(100,500)
P 1,650
100,500
1,650
Investments
Gonzalez Co.
Monty Co.
Drin Co.
Total portfolio value
Cost
P201,000*
260,000
185,500
P646,500
Unrealized
Gain (Loss)
P(21,000)
(15,000
10,500
P 4,500
Fair Value
P180,000(1)
275,000(2)
196,000(3)
P651,000
FA@FVTPL-Trading . 4,500
FV adjustment gain or loss - PL ..
P9-6.
4,500
280,000
280,000
7,500
7,500
9-10
I)
20,000
20,000*
67,500
67,500
Since Pelayo, Inc. obtained significant influence over Nadal Corp., Pelayo, Inc.
now employs the equity method of accounting.
To record the receipt of cash dividends from Nadal Corporation:
June 15, 2013
Cash (P36,000 X 25%) .
Investment in Associate: Nadal Corp
9,000
9,000
(a)
(b)
(c)
(d)
P9-8.
1.
2.
21,250
21,250
12,000
12,000
300
P9-9.
(a)
(b)
(c)
9-11
4,000
FV adjustment lossPL .
FA@FVTPL- Trading
(P40 P35) X 200 .
1,000
5,900
66,300
5,200
Brokerage Expense
Equity Investments (700 X P75) ...
Cash
1,300
52,500
1,000
5,900
71,500
53,800
(d)
Investments
Belle Corp., Ordinary
Dowell Corp., Ordinary
Driz, Inc., Preference
Total portfolio
Previous securities fair value
Cost
P180,000
52,500
60,000
P292,500
Fair Value
P175,000
50,400
58,000
P283,400
Unrealized
Holding
Gain (Loss)
P(5,000)
(2,100)
(2,000)
(9,100)
(5,900)
adjustmentCr.
Securities fair value
adjustmentCr.
(a)
(1)
(2)
P(3,200)
3,200
3,200
270,000
55,000
215,000
163,500
163,500
9-12
I)
Investments
Heide, Inc. ordinary
Ally, Inc. preference
Oak Corp. ordinary
Total of portfolio
Previous securities fair
value adjustment
balance
Securities
fair
value
adjustmentCr.
Cost
Unrealized
Gain (Loss)
Fair Value
P215,000
133,000
180,000
P528,000
P200,000
140,000
179,000
P519,000
(P (15,000)
( 7,000)
( (1,000)
((9,000)
(
0)
(P (9,000)
At December 31, 2013, Cheiska had the following fair value adjustment:
Equity Investment PortfolioDecember 31, 2013
Investments
Ally, Inc. preference
Oak Corp. ordinary
Patt ordinary
Total of portfolio
Previous securities fair
value adjustment balance
Cr.
Securities fair value
adjustmentCr.
Cost
Fair Value
P133,000
180,000
163,500
P476,500
P106,000
193,000
132,000
P431,000
Unrealized
Gain (Loss)
(P (27,000)
13,000)
( (31,500)
(45,500)
(9,000)
(P (36,500)
36,500
36,500
P9-11.
9-13
The entries would be the same except that instead of debiting and
crediting accounts associated with trading investments, the accounts used
would be associated with non-trading investments. In addition, the
Unrealized Holding Gain or LossEquity account is used instead of
Unrealized Holding Gain or LossIncome. The unrealized holding loss
in this case would be deducted from the equity section rather than charged
to the income statement.
10,180
7,180
3,000
1,380
1,380
300
300
2,720
345
2,545
520
P1,035 cr.
P7,800
7,635
165 dr.
P1,200 dr.
1,200
1,200
Also, gain = increase in market value during the year = 300 (P26 P22) =
P1,200
Statement of financial position
12/31/13
Current assets
Investment in TS, cost
Valuation allowance: TS
Investment in TS, market
P7,635
165
P7,800
9-14
I)
1,200
1,200
P9,000
7,635
P1,365
165
P1,200
P7,635
1,365
P9,000
10,180
1,380
7,180
3,000
1,380
600
600
276
2,036
90
P56 loss = cost P2,036 net proceeds of P1,980 (1.03 x P2,000 P80), the
loss since acquisition.
(d) Valuation allowance before adjustment = P1,380 P276 =
Ending market value = P8,000 (1.09) =
Cost = P10,180 P2,036 =
Required valuation allowance
Adjustment needed (dr.) to valuation allowance
P1,104 cr.
P8,720
8,144
576 dr.
P1,680 dr.
9-15
(Note: the name of the OE account now is changed to gain but it is the
same account used above)
Valuation allowance: SAS
OE: accumulated gain on SAS
1,680
1,680
Also, gain = increase in market value during the year = P8,000 (1.09 0.88)
= P1,680
Statement of financial position
12/31/13
Current assets
Investment in SAS, cost
Valuation allowance: SAS
Investment in SAS, market
(e) Investment in TS [P8,000 (1.06)]
OE: Accumulated gain on SAS
Valuation allowance: SAS
Investment in SAS
Unrealized gain on reclassification
(to earnings)
P8,144
576
P8,720
8,480
576
576
8,144
336
160
160
Requirement 1
Nov. 1, 2012 Purchased equity investments classified as trading securities:
Investment in TS:
TS, Candy Corporation (500 shares x P60)
30,000
TS, Candela Corporation (300 shares x P20) 6,000
Cash
36,000
Requirement 2
Dec. 31, 2012 Adjusting entry to record fair value as carrying value for
each security:
Valuation allowance: Candela Corporation
1,200
9-16
I)
2,800
4,000
Calculation:
Unrealized
Holding
Original
Gain
Company
(Loss)
Shares
Candy
Candela
Total
500
300
End of Period
Cost
(x P60) = P30,000
(x P20) =
6,000
P36,000
(x P52) =
(x P24) =
P26,000
7,200
P33,200
P(4,000)
1,200
P(2,800)
Requirement 3
Income statement, 2012:
Investment income: Unrealized holding loss on
investment in trading securities
P2,800
P36,000
2,800
P33,200
650
650
2,500
2,000
100
400
9-17
2,600
400
3,000
Calculation:
Change:
Unrealized
Fair Value
Company
(Loss)
Shares
Candy
Candela
Total
500
200
Reconciliation:
Candy
Candela
as of
Beginning
of Year
(x P52) = P26,000
(x P24) =
4,800
P30,800
(x P46) =
(x P26) =
Fair Value
at Year
Holding
Gain
P23,000
5,200
P28,200
P(3,000)
400
P(2,600)
Original
Valuation Allowance
Cost
Debit (Credit) Balance
500 x P60 = P30,000 [(P4,000) + (P3,000)] = P (7,000)
200 x P20 =
4,000 P800 + 400 =
1,200
P34,000
P (5,800)
Carrying
Value
P23,000
5,200
P28,200
Requirement 5
Income statement, 2013:
Investment income:
Dividend income
Unrealized loss on investment in trading
securities
Gain (realized) on sale of trading securities
investment
650
(2,600)
100
P(1,850)
P9-14.
Current assets:
Investment in trading securities
at cost
Less: Valuation allowance to reduce
securities to fair value
Investment in trading securities,
at fair value
Requirement 1
P34,000
5,800
P28,200
9-18
I)
P30,000
6,000
P36,000
Requirement 2
December 31, 2012 Adjusting entry to record fair value as carrying value
for each security:
Valuation allowance: Candela Corporation
Unrealized holding loss on investment in SAS
Valuation allowance: Candy Corporation
Close unrealized holding loss to separately
reported component of stockholders equity
Accumulated unrealized loss on investments
in securities available-for-sale
Unrealized holding loss on investment
in SAS
P1,200
2,800
4,000
2,800
2,800
Requirement 3
Income statement, 2012:
None
Statement of financial position, Dec. 31, 2012:
Current or noncurrent assets, as appropriate:
Investment in securities available-for-sale,
at cost
P36,000
Less: Net valuation allowance to reduce
securities to fair value
2,800
Investment in securities available-for-sale,
at fair value
P33,200
Stockholders equity:
(P2,800)
9-19
650
650
400
2,000
500
2,600
2,600
P 650
500
P1,150
P28,200
(P5,800)
9-20
I)
P9-15.
40,000
40,000
Requirement 2
Computation of goodwill and related asset values:
Purchase price (for 40 percent ownership)
Market value of 40 percent of identifiable net
assets purchased:
Total market value of assets not subject
to depreciation
P40,000
Total market value of assets subject to
depreciation
30,000
Total liabilities of Ingrid Corporation
(6,000)
Total market value of net assets
purchased
P64,000
Proportionate part purchased
x 40%
Market value of 40 percent of the
identifiable net assets purchased
Goodwill purchased
P40,000
25,600
P14,400
4,800
4,800
160
160
1,440
1,440
A
D
C
A
C
MC9 -16.
17.
18.
19.
20.
A
D
B
C
B
6.
7.
8.
9.
10.
A
D
C
D
A
21.
22.
23.
24.
25.
B
C
C
D
C
11.
12.
13.
14.
15.
A
C
A
A
C
26.
27.
28.
29.
30.
C
B
B
C
B
800
800
9-21