ABSTRACT OF COST - ORIGINAL ESTIMATE

N/work:
SH: Diversion Head Work

Sl.
N
o
1

Annexure-II

Sub- Head & Item of work

Quantity

Rate

Per

Amount

Remark

Earth work in excavation

of foundation of structures
as per drawing and
technical specification,
including setting out ,
construction of shoring
and bracing, removal of
stumps and other deterious
matter, dressing of sides
and bottom and
backfilling with approved
material (with dewatering) in marshy soil.
Plain cement concrete
1:3:6 mix with crushed
stone aggregate 40 mm
nominal size
mechanically mixed,
placed in foundation and
compacted by vibration
including curing for 14
days.
Reinforced cement
concrete in sub-structure
(Height upto 5m)
complete as per drawing
and technical
specifications. RCC grade
M20 i/c cost of Form
work.
Supplying, fitting and
placing HYSD bar
reinforcement in substructure complete as per
drawing and technical
specifications

75.94

413.95

Cum

31435.363

SR-2010
(R&B)Item
12.1(V)

14.82

3812.60

Cum

56502.732

SR-2010
(R&B)Item
9.1

99.32

6576.10

Cum

653138.252

SR-2010
(R&B)Item
13.5 A(i)

8.7606

56146.1
5

MT

491873.96

SR-2010
(R&B)Item
13.6

Supply & fixing of M.S

Sluice gate as per
approved specification.

6.25

11400.00

Sqm

71250

Analysis Rate

Carriage of cement by
mechanical transport lead
---- km

34.20

14.90

Mt/Km

509.58

Analysis Rate

carriage of cement and

steel by head load from
road point to work site
lead ----km

42960

0.80

Kg/km

34368

App. Rate

carriage of river bed

material by head load
from road point to work
site lead ----km

234490

0.80

Kg/km

187592

App. Rate

Total

1526669.88
7

114500.24

G/Total:

1641170.13

Say

Rs 1641170

Add 7.50% Cost index

over SR-2010 rates on
item 1 to 4

Junior Engineer

Assistant Engineer

WR Sub division ----------

WR Sub division-----------

DETAILS OF MESUREMENT

N/work:
SH: Diversion Head work

Sl. No.

1.

Item of work

Length

Top width

Bottom width

Depth

Qnty

Earth work in excavation of foundation of structures as per drawing and technical specifications.

U/S W/W- 2 x 3.46 x 1.70 x 0.30 = 3.52 cum

D/S W/W- 2 x 4.61 x 1.70 x 0.30 = 4.70 cum
Weir-

1 x 11.00 x 2 x 2.61 = 57.42 cum

Boulder apron- 4 x 0.5(8+2.60) x 0.25 = 10.30 cum

Total = 75.94 cum

2. Plain cement concrete 1:3:6 mix with crushed stone aggregate 40 mm nominal size
mechanically mixed, placed in foundation and compacted by vibration including curing for 14 days.
U/S W/W- 2 x 3.46 x 1.70 x 0.30 = 3.52 cum
D/S W/W- 2 x 4.61 x 1.70 x 0.30 = 4.70 cum
Weir-

1 x 11.00 x 2 x 0.30 =

6.60 cum

Total = 14.82 cum

3. Reinforced cement concrete in sub-structure (Height upto 5m ) complete as per drawing and
technical specifications. RCC grade M20 i/c cost of Form work.
U/S W/W- 2 x 3.46 x 0.5(1+1.50) x 2.50 = 21.62 cum
D/S W/W- 2 x 4.61 x 0.5(1.5+2) x 1.0 = 16.13 cum
WeirTotal

1 x 11.00 x .5(1+2.60) x 3.11 = 61.57 cum

= 99.32 cum

Less sluice gate- 2.5 x 2 x 1.25 =6.25 cum

Net Total = 99.32-6.25 = 93.07 cum

4. Supplying, fitting and placing HYSD bar reinforcement in sub-structure complete as per drawing
and technical specifications.
1.2 % of RCC work = 1.2% of 93.07 = 1.116 x 7850
= 8.7606 MT

5. Supply & fixing of M.S Sluice gate as per approved specification.

Sluice gate- 2.5 x 2 x 1.25 =6.25 cum

6. Carriage of cement by mechanical transport lead ---- km

(2.236+20.94) x 1.47 = 34.20 MT

7. Carriage of cement and steel by head load from road point to work site lead ----km
Cement + Steel = 34.20+8.7606 = 42.96 MT

8. Carriage of river bed material by head load from road point to work site lead ----km
Sand = (6.97+41.88) x 1.84 =78.16 MT =78160 kg
Stone aggregate = (13.95+83.76) x 1.60 = 156.33 MT = 156330 kg
Total = 78160+156330= 234490 kg

-------------------------------------------------------------------------------------------------------------------

Junior Engineer

Assistant Engineer

WR Sub division ----------

WR Sub division-----------

ABSTRACT OF COST - ORIGINAL ESTIMATE

N/work:
SH: Earthen Channel

Sl.
N
o
1

Sub- Head & Item of

work

Cost per Rmt Length

Quantity

Annexure-III

Rate

Per

Ordinary soil

203.30

cum

Ordinary Rock without

Blast

254.10

cum

Amount

Remark

Earth work in excavation

of foundation of structures
as per drawing and
technical specification,
including setting out ,
construction of shoring
and bracing, removal of
stumps and other
deterious matter, dressing
of sides and bottom and
backfilling the excavation
earth to extent required
and utilizing the
remaining earth locally for
road work.

Total=

SR-2010
(R&B)Item
3.13(i A)

SR-2010
(R&B)Item
3.13(ii A)

+
Add 7.50% Cost index
over SR-2010 rates
G/Total=

Say

DETAILS OF MESUREMENT

N/work:
SH: Diversion Head work

Sl. No.

Item of work

Details for per Rmt Length

Length

Top width

Bottom width

Depth

Qnty(cum)

1. Earth work in excavation in canal i/c disposal of excavated earth lead 50m and lift upto 1.5m

Ordinary soil

Ordinary Rock =

Junior Engineer

Assistant Engineer

WR Sub division ----------

WR Sub division-----------