You are on page 1of 96

Line To

From

O
O1
O1
D
B
B1
B1

O1
A
D
B
B1
B2
C

Bearing

Is it
Materia Length
new or l
in Mtrs
exists
New
New
Exist
New
New
New
Exist

PVC
PVC
PVC
PVC
PVC
PVC
PVC

12.00
305.00
40.00
75.00
177.00
150.00
85.00

House
Holds

Cum
Pop 2011
Household
s

35
7
18
42
32
18

152
35
117
110
92
32
18

532
123
410
385
322
112
63

Ultimate
Population

782
180
601
565
473
164
92

Demand
in Liters
@ 100
lpcd
78200
18000
60100
56500
47300
16400
9200

Demand
in LPM

325.83
75.00
250.42
235.42
197.08
68.33
38.33

Dia
Provide
required Dia in
MM
108.80
55.40
96.40
93.70
86.40
53.10
40.70

140
90
140
110
110
90
75

Head loss Net head HGL @


per
loss in m begin
1000m
1.377
0.807
0.855
2.438
1.768
0.682
0.576

0.020
0.250
0.030
0.180
0.310
0.100
0.050

474.00
473.98
473.98
473.95
473.77
473.46
473.46

HGL @
end

473.98
473.73
473.95
473.77
473.46
473.36
473.41

GL @
end

463.00
464.00
463.00
462.00
461.00
460.00
459.00

Residual
head in
m
10.98
9.73
10.95
11.77
12.46
13.36
14.41

Static
Head

13.98
12.98
13.98
14.98
15.98
16.98
17.98

Velocity Class of Pipe


m/sec

0.43
0.22
0.28
0.45
0.38
0.19
0.16

6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2

Rate analysis for Proposed house service connections


A)

Providing 15mm dia House Service Connection as per standard specification including the
cost of the materials like Clamp Saddle,Ferrule Tapping Saddle confirming to I.S stadard
manufactured from virgin resin of PE-80 , Compression Elbows, MDPE PE100 Pipe
including lowering, laying and jointing including earth work excavation and refilling the
pipe line trench after laying the pipe line and including cost of 15mm dia meter of BIS
standard and construction of meter chamber etc complete as directed by departmental
officer for finished item of work.
Providing and fixing Ferrule Tapping Saddle confirming to I.S
standard , Manufactured from virgin resin of PE-80/PE-100 having
blue/black colour using food grade compounded raw material with
quality assurance certificate from quality agencie s like DVGMK/
KIWA/SPGN/WRc etc. for usage in drinking water system and
having working pressure of 10 Bar. The cost shall include testing
of all materials, labour all taxes etc complete 100* 15mm size
rate as per PH S.oR page no.56
1.00

No

837.00

1.0 Each

837.00

Cost of 15mm dia pipe line MDPE pipe including all fittings rate as
per lowest quotation
6.00

mts

25.00

1.00 mts

0.30

* 0.6

Trench size

150.00

Earthwork excavation for


pipe line
1.08
4

128.20

1.00 Cum

No

1200.00

1.00 No

1200.00

Laying, jointing of MDPE/HDPE pipes as per BIS No.7634 part-III


and BIS No.7634 part-II/75 for HDPE pipes.
6.00

mts

20.00

1.00 mts

Add labour allowance @


6

138.46

Constructing 457.2 mm x 457.2 mm (1'6"x1'6") brick in CM 1:6


prop. Masonry. Inspection chamber up to 914.4 mm (3'0") and
fitted with light weight 457.2 mm x 457.2 mm (1'6"x1'6") C.I
frame and cover of 20 Kg. BMW-B-06 BUILD
1.00

Cum

Add over heads @ 14

120.00
20%
14%
Rs

Add for VAT @ 5% and labour


cess @ 1%

0%
Total Rs.
Say Rs.

24.00
2469.46
345.72
2815.18
0.00
2815.18 /Each
2815.00 /Each

DATA SHEET FOR LAYING AND JOINTING OF PVC / HDPE PIPES


0 Value Added Tax (VAT)
SOR 2015-2016
Y

Name of work :-

INTRA VILLAGE SYSTEM FOR PROVIDING DRINKING


WATER TO THATIPAMULA H/O THATIPAMULA(V) OF
THIRUMALAGIRI(M)
Earth work excuvation for pipeline trench of the specified size, lowering and laying of PVC pipes, jointing the
pipes with each other and with the specials, testing the pipeline with water of required pressure, refilling the
trench with excuvated soils watering and tamping etc,.
0 PART - I

Earthwork Excavation in all types of soils including


refilling by Manual means 1/2

112.84 /1cum

56.42

Earthwork Excavation in all types of soils including


refilling by Machine 1/2

81.28 /1cum

40.64

Average Rate
PART - II
FOR 63 AND 75 MM PIPES
Excuvation of trench
Add 120% for narrow trench

97.06
116.47
213.53 /1cum
0.50 X 0.75 X 213.53

With trench size 0.50 X 0.75m


Dia
PVC
PVC
HDPE
HDPE

63mm
75mm
63mm
75mm

Trench
charge
80.07
80.07
80.07
80.07

L&J
6.24
7.43
37.00
41.00

FOR 90MM TO 140MM PIPES


Excuvation of trench
Add 75% for narrow trench

PVC
PVC
PVC
PVC
HDPE
HDPE
HDPE
HDPE

With trench size 0.70 X 1.00m


Dia
Trench
charge
90mm
118.89
110mm
118.89
125mm
118.89
140mm
118.89
90mm
118.89
110mm
118.89
125mm
118.89
140mm
118.89

L&J
8.91
10.89
12.38
13.86
46.00
53.00
64.00
67.00

FOR 160MM TO 200MM PIPES


Excuvation of trench
Add 75% for narrow trench

PVC
PVC
PVC
HDPE
HDPE
HDPE

With trench size 0.80 X 1.10m


Dia
Trench
charge
160mm
149.46
180mm
149.46
200mm
149.46
160mm
149.46
180mm
149.46
200mm
149.46
FOR 200MM TO 315MM PIPES
Excuvation of trench

97.06 /1cum

L&J
15.84
17.82
19.80
72.00
80.00
87.00

VAT @ 0%

0
0
0
0.00

0.00
0.00
0.00
0.00

97.06
72.79
169.85 /1cum
0.70 X 1.00 X 169.85
VAT @ %
0
0
0
0
0
0
0

0.00
0.00
0.00
0.00
0.00
0.00

0.00

97.06
72.79
169.85 /1cum
0.80 X 1.10 X 169.85
VAT @
0
HDPE%
0
0.00
0
0.00
0
0.00
0
0.00
0
0.00
0
0.00

97.06

80.07 /1m
Sundries
0.04
0.00
0.03
0.03

Total
86.35
87.50
117.10
121.10

118.89 /1m
Sundries
Total
0.00
0.02
0.03
0.00
0.01
0.01
0.01
0.01

127.80
129.80
131.30
132.75
164.90
171.90
182.90
185.90

149.46 /1m
Sundries
Total
0.00
0.02
0.04
0.04
0.04
0.04

165.30
167.30
169.30
221.50
229.50
236.50

Add 75% for narrow trench

PVC
PVC
PVC
PVC
HDPE
HDPE
HDPE
HDPE

With trench size 0.90 X 1.20m


Dia
Trench
L&J
charge
225mm
183.43
22.28
250mm
183.43
24.75
280mm
183.43
27.72
315mm
183.43
31.19
225mm
183.43
96.00
250mm
183.43
102.00
280mm
183.43
112.00
315mm
183.43
183.00

Asst. Engineer
RWS Thirumalagir

72.79
169.85 /1cum
0.90 X 1.20 X 169.85
VAT @
0
HDPE%
0
0.00
0
0.00
0
0.00
0
0.00
0
0.00
0
0.00
0
0.00
0
0.00

Deputy Executive Engineer


RWS Subdivision Thungathurthy

183.43 /1m
Sundries
Total
0.04
0.02
0.00
0.03
0.02
0.02
0.02
0.02

205.75
208.20
211.15
214.65
279.45
285.45
295.45
366.45

/1m
/1m
/1m
/1m

/1m
/1m
/1m
/1m
/1m
/1m
/1m
/1m

/1m
/1m
/1m
/1m
/1m
/1m

/1m
/1m
/1m
/1m
/1m
/1m
/1m
/1m

Data based on 2015-16 Common SSR - for HDPE pipes


Month 25.07.2015

JUNE

HDPE PE80 Raw material : ###


(excluding CED)
Cost of specials :
0.50
HDPE PE100 Raw material :###
(excluding CED)
Earth work excavation in all soils upto SDR except hard rock requiring blasting for HDPE 'filling with excavated soils including laying jointing te
etc. complete
HDPE PE 80 Class

4 kg/cm2

Trench size

Pipe dia in mm

0.70 x 1.00m

0.80 x1.10m

63 mm

75 mm

90 mm

110 mm

125 mm

140 mm

160 mm

180 mm

200 mm

90.00

122.00

175.00

261.00

337.00

416.00

544.00

687.00

842.00

0.45

0.61

0.88

1.31

1.69

2.08

2.72

3.44

4.21

3 Earthwork,L/J

314.37

318.37

323.37

330.37

341.37

344.37

399.32

414.32

414.32

Cost f pipe

404.82

440.98

499.25

592.68

680.06

762.45

946.04

1104.76

1260.53

55.12

60.04

67.97

80.69

92.59

103.81

128.80

150.41

171.62

459.94

501.02

567.22

673.37

772.64

866.26

1074.84

1255.17

1432.15

A) Materials component
1 Cost of pipe
2 Cost of specials (0.50%)

Add Contractors profit@13


Total
HDPE PE 100 Class6

kg/cm2

Trench size

Pipe dia in mm

0.70m x 1.00m

0.80mx1.10m

63 mm

75 mm

90 mm

110 mm

125 mm

140 mm

160 mm

180 mm

200 mm

105.00

149.00

212.00

318.00

406.00

510.00

667.00

839.00

1037.00

0.53

0.75

1.06

1.59

2.03

2.55

3.34

4.20

5.19

3 Earthwork,L/J

314.37

318.37

323.37

330.37

341.37

344.37

399.32

414.32

414.32

Cost of pipe

419.90

468.12

536.43

649.96

749.40

856.92

1069.66

1257.52

1456.51

Add Contractors profit@13


Total

57.17
477.06

63.73
531.85

73.03
609.46

88.49
738.45

102.03
851.43

116.67
973.59

145.63
1215.29

171.21
1428.73

198.30
1654.81

A) Materials component
1 Cost of pipe
2 Cost of specials (0.50%)

HDPE PE 100 Class8

kg/cm2

Trench size

Pipe dia in mm

0.70m x 1.00m

0.80mx1.10m

63 mm

75 mm

90 mm

110 mm

125 mm

140 mm

160 mm

180 mm

200 mm

134.00

190.00

271.00

404.00

521.00

652.00

849.00

1074.00

1327.00

0.67

0.95

1.36

2.02

2.61

3.26

4.25

5.37

6.64

3 Earthwork,L/J

314.37

318.37

323.37

330.37

341.37

344.37

399.32

414.32

414.32

Cost of Pipe

449.04

509.32

595.73

736.39

864.98

999.63

1252.57

1493.69

1747.96

Add Contractors profit@13


Total

61.14
510.18

69.34
578.66

81.11
676.83

100.26
836.65

117.77
982.74

136.10
1135.73

170.54
1423.10

203.37
1697.06

237.98
1985.94

A) Materials component
1 Cost of pipe
2 Cost of specials (0.50%)

HDPE PE 100 Class10

kg/cm2

Trench size

Pipe dia in mm

0.70m x 1.00m

0.80m x 1.10m

63 mm

75 mm

90 mm

110 mm

125 mm

140 mm

160 mm

180 mm

200 mm

162.00

229.00

325.00

482.00

626.00

784.00

1021.00

1293.00

1594.00

0.81

1.15

1.63

2.41

3.13

3.92

5.11

6.47

7.97

3 Earthwork,L/J

314.37

318.37

323.37

330.37

341.37

344.37

399.32

414.32

414.32

Cost of Pipe

477.18

548.52

650.00

814.78

970.50

1132.29

1425.43

1713.79

2016.29

64.97
542.15

74.68
623.20

88.50
738.49

110.93
925.71

132.13
1102.63

154.16
1286.45

194.07
1619.50

233.33
1947.12

274.52
2290.81

A) Materials component
1 Cost of pipe
2 Cost of specials (0.50%)

Add Contractors profit@13


Total
HDPE PE 100 Class12.50

kg/cm2

inting testing of pipe line including cost of materials

0.90 x 1.20m

225 mm

250 mm

280 mm

315 mm 355mm

400mm

450mm

1093.00

1352.00

1685.00

5.47

6.76

8.43

10.71

13.05

16.91

22.34

475.86

481.86

491.86

562.86

642.16

665.16

432.78

1574.33

1840.62

2185.29

214.34

250.60

297.53

1788.67

2091.22

2482.81

2141.00 2610.00 3382.00 4467.00

2714.57 3265.21 4064.07 4922.12


369.59

444.56

553.32

670.15

3084.15 3709.77 4617.39 5592.26

0.90m x 1.20m

225 mm

250 mm

280 mm

315 mm 355mm

400mm

450mm

1338.00

1646.00

2063.00

6.69

8.23

10.32

13.08

16.42

21.60

27.83

475.86

481.86

491.86

562.86

642.16

665.16

432.78

1820.55

2136.09

2565.18

3190.94 3942.58 5005.76 6025.61

247.87
2068.42

290.83
2426.92

349.25
2914.42

434.45
536.78
681.53
820.39
3625.38 4479.36 5687.29 6845.99
`

2615.00 3284.00 4319.00 5565.00

0.90m x 1.20m

225 mm

250 mm

280 mm

315 mm 355mm

400mm

450mm

1711.00

2114.00

2646.00

8.56

10.57

13.23

16.76

21.01

27.60

35.72

475.86

481.86

491.86

562.86

642.16

665.16

432.78

2195.42

2606.43

3151.09

3930.62 4864.17 6212.76 7612.50

298.91
2494.32

354.87
2961.30

429.02
3580.11

535.15
662.26
845.87 1036.44
4465.77 5526.42 7058.63 8648.94

3351.00 4201.00 5520.00 7144.00

0.90m x 1.20m

225 mm

250 mm

280 mm

315 mm 355mm

400mm

450mm

2059.00

2542.00

3178.00

10.30

12.71

15.89

20.15

25.30

33.16

42.99

475.86

481.86

491.86

562.86

642.16

665.16

432.78

2545.16

3036.57

3685.75

4612.01 5726.46 7330.32 9072.77

346.52
2891.68

413.43
3450.00

501.81
4187.56

627.92
779.66
998.02 1235.26
5239.93 6506.11 8328.34
###

4029.00 5059.00 6632.00 8597.00

SPECIFICATION REPORT ACCOMPNYING THE ESTIMATE FOR

INTRA VILLAGE SYSTEM FOR PROVIDING DRINKING WATER TO THATIPAMUL


THATIPAMULA(V) OF THIRUMALAGIRI(M)

Executive summary
The proposed (Intra Village Network) Single Village Scheme is located in THATIPAMULA
THATIPAMULA of THIRUMALAGIRI Mandal of Nalgonda Dist.The present source for the
habitations in mandal depends on Ground water only

Scope of TDWSP
The Telangana Drinking Water Project plans to provide protected potable drinking w
the Habitations in the state, with rate of supply of 100 LPCD to Rural Habitations, 135 LP
Urban Municipalities, 150 LPCD to Urban Municipal Corporations and 10% provision ma
towards Industrial demand by linking up a number of water resources on Godavari and K
basins.
This project is proposed to build a worlds largest water supply project plan in the st
project aim is to supply drinking water needs of all the towns and villages in the Telangan
The proposed TELANGANA DRINKING WATER PROJECT pipeline would have 5,2
of main trunk line, 45,809 kms of secondary network and 75,000 kms of distributary netw
The proposed Secondary Grid - Thirumalagiri Segment of Telangana Drinking Wate
Project pipeline would have 150 kms of secondary network and covering the habitations
Thirumalagir(M) in Thungathurthy Assembly Constitiencies of Nalgonda District.

Methodology
The proposed (Intra Village supply Network) is formulated for Construction of Service re
and laying of Distribution lines from the existing and new proposed structures in the Villa
cover all the House Holds. The water supply upto the existing structure in the village are
provided under Thirumalagiri Segment of Telangana Drinking Water Supply Project.
I)

Details of Population as Per 2011


ST
SC
Plain
Total

II

0
1186
2032
3218

Details of Infrastructure Existing/New Items Required As per 100 LPCD

Zone
Unit(No Total
Numb
/KL/RM Requirme
S No
er
Item
T)
nt
I
Storage Reservior
OHBR
GLBR
1
1 OHSR
KL
198.725
GLSR
Other If
any
Speicify
Total
198.725
Pipe lines/Distibution Network
DI
HDPE
1 PVC
RMT
8412
GI

II

Damaged
/Condemned

Exsiting
No

Total Qty

90

90

5912

Other If
any
Speicify
Total

Number
of House
8412
1
5912
connecti
ons
Balanc
Details of House hold connections
Total
already e New
House existing House
hold
and
connec
Zone
existin requires tions
No If Localities g in
furrel
require
Any
covered Hab
provision d
Remarks
2
3
4
5
6
7
8

IV

Sno
1
1

1 Village

805

No

805

Scheme Cost

The Total cost of the Intra Village Grid in Thirumalagir is Rs. 1623 Lakhs. The Ha
proposed to covered by construction of OHSR's & laying of distribution pipe lines with ho
ferrule connections. The estimate is prepared with common SSR 2015-16.

Project Period
The implementation period is tentatively proposed is in the year 2018.
Conclusion

By implementing this Intra Village water supply scheme, it can be ensured availability o
LPCD quantity of drinking water of good quality on long-term basis. The long-term object
improvement of health of the people in the mandal result in the overall development in th
proposed Habitations.

Asst. Engineer
RWS & S Thirumalagiri

Dy. Exe Engineer


RWS Subdivision Thungathurthy

Executive Engineer
RWS&S Div-I Nalgonda

Superintending Engineer
RWS&S Circle Nalgonda

ESTIMATE FOR

ATER TO THATIPAMULA H/O


IRI(M)

cated in THATIPAMULA H/O


e present source for the

cted potable drinking water to all


ural Habitations, 135 LPCD to
and 10% provision made
ces on Godavari and Krishna

ly project plan in the state. The


villages in the Telangana state.
pipeline would have 5,227 kms
kms of distributary network.
elangana Drinking Water Supply
overing the habitations in
gonda District.

nstruction of Service reservoirs


ed structures in the Village to
cture in the village are to be
er Supply Project.

As per 100 LPCD

Balance
Required/Prop
Damaged
osed in this
/Condemned
proposal
Total
Qty

No Total Qty

100

100

2500

2500

Rs. 1623 Lakhs. The Habitation is


bution pipe lines with households
mmon SSR 2015-16.

e year 2018.

e ensured availability of 100


s. The long-term objectives of
erall development in the

division Thungathurthy

nding Engineer
Circle Nalgonda

DESIGN CALCULATIONS FOR THATIPAMULA VILLAGE OF THIRUMALAGIRI (M)

Sno Habitation
1

Population 2011

Day School
UPS
PS
ZPHS
Anganwadi

Habitations covered with thePopulation


scheme
as per
2001
census
3218

Boarding schools
KPVGB
SWR
Model Schools

Hospital

Hostels

Offices

Restaurants

Hotels

Industries

Remarks

0
126
184
0
310
0
0
0
0
0
0
0
0
0
0

Prospective demand calculations


Population to be served as per 2011

3218

Ultimate population (22 years)

3218 X (1.008)22

LPCD Proposed
Prospective Demand @ 100 LPCD
Demand for Day Schools
Demand for Boarding schools
Demand for Hospital
Demand for Hostels
Demand for Hotels
Demand for Industries

100
3835 X
310 X
0X
0X
0X
0X
0X

Existing Facilities
Capacity of existing OHSR

Service reservoir calculations


No of Filling proposed
Capacity required ( Prospective demand
with one / Two filling )
Capacity of Existing OHSR
Net capacity of OHSR required
Hence provide

Asst. Engineer

3835

100
45
45
340
135
180
30

383500 Ltrs
13950 Ltrs
0 Ltrs
0 Ltrs
0 Ltrs
0 Ltrs
0 Ltrs

Total

397450 Ltrs

90000

100000

198725 Ltrs
90000 Ltrs
108725 Ltrs
litres capacity OHSR

Dy. Exe Engineer

RWS & S Thirumalagiri

RWS Subdivision Thungathurthy

Executive Engineer
RWS&S Div-I Nalgonda

Superintending Engineer
RWS&S Circle Nalgonda

TELANGANA DRINKING WTAER SUPPLY PROJECT


INTRA VILLAGE SYSTEM FOR PROVIDING DRINKING WATER TO THATIPAMULA H/O
THATIPAMULA(V) OF THIRUMALAGIRI(M)

ABSTRACT ETIMATE

Description
Qty
Rate
Construction of 40 KL & 60KL OHSRs with 12 mtr Staging

Laying of Pipe Line

Err:509

VAT @ 5%

Err:509

CESS @ 1%

Err:509

NAC @0.1%

Err:509

QC @ .5%

Err:509

LS for Unforceen

S.No

per

Amount

3838606

Total

37408
Err:509

Asst. Engineer
RWS & S Thirumalagiri

Dy. Exe Engineer


RWS Subdivision Thungathurthy

Executive Engineer
RWS&S Div-I Nalgonda

Superintending Engineer
RWS&S Circle Nalgonda

Sub Estimate
INTRA VILLAGE SYSTEM FOR PROVIDING DRINKING WATER TO THATIPAMULA H/O
THIRUMALAGIRI(M)
S.No
Description of item
No.
1 'Construction of pipe line for water supply with
PVC pipes as per IS:4984/1988,with its
amendments and revisons thereon including
supplying of pipes, specials as per
requirements, lowering, laying and jointing of
pipe lines true to alighnment and gradient,
trench excavtion for pipe lines in all soils
except Rock requiring blasting and refilling
trenches with excavated earth(other than
rocky soil and boulders) with watering,
tamping and removeing surplus earth from
site of work and filling pipe line with water and
testing etc., complete. The rates are inclusive
of cost,conveyance of all materials and labour
charges for finished item of pipe line work and
Excluding all Taxes.

63 mm PVC6 Kg
75 mm PVC6 Kg
90 mm PVC6 Kg
110 mm PVC6 Kg
125 mm PVC6 Kg
140 mm PVC6 Kg
160 mm PVC6 Kg
180 mm PVC6 Kg
200 mm PVC6 Kg
225 mm PVC6 Kg
250 mm PVC6 Kg
280 mm PVC6 Kg
315 mm PVC6 Kg

Cutting road surface including stacking of


excavated materials for pipe line trench
Tapping work. For 63 mm to 315 dia Pipe

a
b

Cutting open B.T.Road surface


Cutting open C.C.Road Surface

1X1
1X1
1X1
1X1
1X1
1X1
1X1
1X1
1X1
1X1
1X1
1X1
1X1

210
180
1300
660
150
0
0
0
0
0
0
0
0
2500

1X1
1X1

125
375

0.5
0.5

0.15
0.15

Qty Unit

210
180
1300
660
150
0
0
0
0
0
0
0
0

Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt

9
28

Cum
Cum

S.No
Description of item
No.
3 Supply and delivery and Fixing of DI D/F
Gate valves ( soft Seated ) valves conforming
to IS 3896-oart 2-1985 wedge fully rubber
lined with EPDM food grade quality and the
valve should be of vacuum tight and 100%
leak proof with face to face dimensions. All
the valves should be with Electrostatic powder
caoting both insisde and outside pockets body
passages.Drilled as per IS: 1538

80mm dia on 63mm


'80mm dia on 75mm
'80mm dia on 90mm
'100mm dia on 110mm
'125mm dia on 125mm
'150mm dia on 140mm
150mm dia on 160mm
150mm dia on 180mm
200mm dia on 200mm
250mm dia on 250mm
300mm dia on 315mm

1X6
1X12
1X4
1X2
1X2
1X2
1X1
1X1
1X1
1X1
1X1

Qty Unit

6
12
4
2
1
1
0
0
0
0
0

No
No
No
No
No
No
No
No
No
No
No

Supply and placing of the Design Mix


Concrete corresponding to IS 456 using
WEIGH BATCHER / MIXER with 20mm size
graded machine crushed hard granite metal
(coarse aggregate) from approved quarry
including cost and conveyance of all materials
like cement, for M-30 grade
B.T.Road surface
1X1

125

0.5

0.15

Cum

C.C.Road Surface

375

0.5

0.15

28

Cum

1X1

S.No
Description of item
No.
5 Providing 15mm dia House service
connection as per standard specification
including the cost of the
materials like Clamp Saddle/ Electro fusion
Saddle confirming to prEN 12201-3,
Manufactured from virgin
resin of PE-SO/PE-100 with FLOW
CONTROL VALVE (5 LPM @5m head),
Compression Elbows, MOPE PESO
Blue Pipe & Supplying and fixing of of GI Pipe
including lowering, laying and jointing
including earth work
excavation and refilling the pipe line trench
after laying the pipe line and including cost of
15mm dia meter
brass body CP finish bib tap of BIS standard
etc including GI verticals complete for finished
item of work

805
6

Provision for CED @ 12.36%

L.S.for U/S Items

Qty Unit

805 Each

L.S.

Asst. Engineer
RWS & S Thirumalagiri

Dy. Exe Engine


RWS Subdivisi

Executive Engineer
RWS&S Div-I Nalgonda

Superintending
RWS&S Circle

ULA H/O THATIPAMULA(V) OF

Rate

Per

Amount

207.55
240.83
294.91
372.33
442.33
533.90
685.11
837.51
985.03
1298.40
1551.39
1909.52
2348.92

Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt

43586.00
43349.00
383384.00
245736.00
66349.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

902.00
1878.00

Cum
Cum

8118.00
52584.00

Rate

Per

Amount

Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509

No
No
No
No
No
No
No
No
No
No
No

Err:509

7735.45

Cum

69619.00

7735.45

Cum

216593.00

Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509

Rate

1998.00

Per

Each

Amount

1608390.00
29947.00

TOTAL

xe Engineer
Subdivision Thungathurthy

rintending Engineer
&S Circle Nalgonda

Err:509

Construction of 100000 litres capacity OHSRWith 12.00 Mtrs StagingTHATIPAMULAH/O of


THATIPAMULA(V) of THIRUMALAGIRI Mandal
Est.Cost Rs

Construction of 100000 Lts Capacity OHSR with 12 m staging with raft


foundation
plastering with CM(1:3) 2 coats of Weather proof emulsion painting for
external surfaces, and 3 coats of epoxy paint to inner surface of the
reservoir including roof dome, lettering as per Dept Direction, Fixing of
the DI D/F Pipes verticals, vlaves, Execution as per Design and drawigns
supplied by the Dept., including the cost and conveyance of the all
materials but excluding cost of Pipes , Bends , Specials Etc complete
including the following.- M30 Grade Concrete
b)D.I man hole covers with frame of size 0.60 X 0.60 mts -2 Nos (light
c) DI Swan Neck ventilators shall be provided in Top dome/slab with
d)RCC Phinial with copper or Stainless stell flyproof mesh
e)RCC or Aluminium ladder inside of 0.60 mts width
f)RCC spiral stair case with handrailing upto 200kl
for above 200kl capacity Doglegged staircase with flight width of 1mt and
g)Waterlevel indicator of good quality with ebonite/copper float approved
h)Lightening arrestor of approved pattern 1 No complete including
conductor
J) Railling earthing
with Stainless Steel of grade 304 in two rows around OHSR
A) Basic cost 100000

25.29

C) Add for increse in price of cement


6200
6300
0.7
( 100 X 100)

: Rs

2529000

: Rs

D) Add for increase/ Decrease in price of Steel


40000
40000
2.0
2529000
( 1000 X 100)

: Rs

E) Deduct for staging below 12 Mts by .05 Paise per Lt

: Rs

F) Add or deduct for Wind Pressure


116.16
250
5
( 100 X 100)
G) Cost of CI Specials As Per Sub Estimate

2529000

: Rs
: Rs

H) Cost of Sluice Valves

3 Nos

: Rs

I) Cost of valve chambers

3 Nos

: Rs

J) Add Contractor's Profit

13.615%

K) Provision for unforceen items

: Rs
Total cost

Rate per lt

33.18

Asst. Executive Engineer,


TDWSP Sub div Bhongir

Executive Engineer,
TDWSP Div Choutuppal

Dy. Executive Engineer,


TDWSP Sub div Bhongir

Superintending Engineer

TDWSP Circle Hyderabad

HATIPAMULAH/O of

3362230

2529000

-17703

-169241
414068
104780
67839

389512
43975
3,362,230

Dy. Executive Engineer,


TDWSP Sub div Bhongir

perintending Engineer

SP Circle Hyderabad

Sub Estimate
Requirement of DI Specials for the OHSR with 12 mtr staging
S. No.
Description
1
Inlet connections
D/F pipes - 2m. Long
D/F pipes - 0.90m. Long
D/F pipes - 0.60m. Long
90 D/F bends
Tail pieces
Duck foot bends
2

Dia. Req

No's

Rate

150
150
150
150
150
150

7
0
1
0
0
1

6833.30
5123.15
5123.15
2279.92
2328.45
3960.62

47833.10
0.00
5123.15
0.00
0.00
3960.62

Outlet connections
D/F pipes - 2m. Long
D/F pipes - 0.90m. Long
D/F pipes - 0.60m. Long
Bell mouths
Duck foot bends

150
150
150
150
150

6
0
1
1
1

6833.30
5123.15
5123.15
1166.18
3960.62

40999.80
0.00
5123.15
1166.18
3960.62

Scour connections
D/F pipes - 2m. Long
D/F pipes - 0.90m. Long
D/F pipes - 0.60m. Long
Bell mouths
Duck foot bends
Semicircular bend

80
80
80
80
80
80

6
1
3
1
2
1

5169.23
3684.61
3684.61
638.10
1749.27
2500.43

31015.38
3684.61
11053.83
638.10
3498.54
2500.43

150
150
150
150
150
150
150

7
0
1
1
0
0
1

6833.30
5123.15
5123.15
1166.18
2279.92
2328.45
3960.62

47833.10
0.00
5123.15
1166.18
0.00
0.00
3960.62

150
150
80

1
1
1

21637.00 Each
21637.00 Each
10418.00 Each

Overflow connections
D/F pipes - 2m. Long
D/F pipes - 0.90m. Long
D/F pipes - 0.60m. Long
Bell mouths
90 D/F bends
Tail pieces
Duck foot bends
Sluice Valves
Sluice valve for Inlet
Sluice valve for Outlet
Sluice valve for Scour
Provision for CED for DI specials

Total

Asst. Engineer
RWS & S Thirumalagiri

Per

Amount

21637.00
21637.00
10418.00
27233.00
299566.00

Dy. Exe Engineer


RWS Subdivision Thungathurthy

Executive Engineer
RWS&S Div-I Nalgonda

Superintending Engineer
RWS&S Circle Nalgonda

SUB-ESTIMATE FOR C.I.VERTICALS.


S.
NO
1

Description of item
2

Measurments
No

QTY

RATE

AMOUNT

Requirement of di Specials for the OHSR (UP TO 30 KL) with 12m staging
Inlet
1
2
3
4
5

S/D of 80 mm dia 2.00 mtrs long


D/Fpipes.
1x7
S/D of 80 mm dia0.90 mtrs long
D/Fpipes.
1x2
S/D of 80 mm dia0.60 mtrs long
D/Fpipes.
1x2
S/D of 80 mm dia Duck foot bend.
1x1
1x1
S/D of 80 mm dia Bell Mouth

329.00 Kgs

50.44 Kgs

38.56 Kgs

21.00 Kgs
7.00 Kgs

282.00 Kgs

50.44 Kgs

38.56 Kgs

21.00 Kgs

282.00 Kgs

Out let
1
2
3
4

S/D of 80 mm dia 2.00 mtrs long


D/Fpipes.
1x6
S/D of 80 mm dia0.90 mtrs long
D/Fpipes.
1x2
S/D of 80 mm dia0.60 mtrs long
D/Fpipes.
1x2
S/D of 80 mm dia Duck foot bend.
1x1

Scour
6
7
8
9
5

S/D of 80 mm dia 2.00 mtrs long


D/F pipes.
S/D of 80 mm dia 0.90 mtrs long
D/F pipes.
S/D of 80 mm dia 0.60 mtrs long
D/F pipes.
S/D of 80 mm dia Duck Foot
Bend.
S/D of 80 mm dia Semicircular
Bend

1x6
1x3

75.66 Kgs

1x1

19.28 Kgs

1x2

42.00 Kgs

1x1

25.00 Kgs
1,281.94 Kgs

10 Supply and delivery of 80 mm dia


Sluice valve.
11 Supply and delivery of 80 mm dia
Sluice valve.

73.70 1Kg

1x1

No.

Err:509 Each

1x1

No.

Err:509 Each

94,479.00
Err:509

Err:509
Add amount of Excise duty payable@ 16 %

Err:509

Add amount of Educational cess payable @ 2%

Err:509

Add amount of Secondary Higher Educational cess payable @ 1%

Err:509
Err:509
TOTAL Rs.

Err:509

SUB-ESTIMATE FOR C.I.VERTICALS.


S.
NO

Description of item

Measurments
No

RATE

QTY

AMOUNT

Requirement of di Specials for the OHSR (UP TO 40 KL TO 80 KL) with 12m staging
Inlet
1
2
3
4
5

S/D of 100 mm dia 2.00 mtrs long


D/Fpipes.
S/D of 100 mm dia0.90 mtrs long
D/Fpipes.
S/D of 100 mm dia0.60 mtrs long
D/Fpipes.
S/D of 100 mm dia Duck foot
bend.
S/D of 100 mm dia Bell Mouth

1x7

414.40 Kgs

1x2

62.52 Kgs

1x2

47.28 Kgs

1x1
1x1

26.00 Kgs
9.00 Kgs

1x6

579.60 Kgs

1x2

101.68 Kgs

1x2

76.72 Kgs

1x1

47.00 Kgs

1x6

355.20 Kgs

Out let
1
2
3
4

S/D of 150 mm dia 2.00 mtrs long


D/Fpipes.
S/D of 150 mm dia0.90 mtrs long
D/Fpipes.
S/D of 150 mm dia0.60 mtrs long
D/Fpipes.
S/D of 150 mm dia Duck foot
bend.

Scour
6
7
8
9
5

S/D of 100 mm dia 2.00 mtrs long


D/F pipes.
S/D of 100 mm dia 0.90 mtrs long
D/F pipes.
S/D of 100 mm dia 0.60 mtrs long
D/F pipes.
S/D of 100 mm dia Duck Foot
Bend.
S/D of 100 mm dia Semicircular
Bend

1x3

93.78 Kgs

1x1

23.64 Kgs

1x2

52.00 Kgs

1x1

35.00 Kgs
1,923.82 Kgs

10 Supply and delivery of 80 mm dia


Sluice valve.
11 Supply and delivery of 100 mm
dia Sluice valve.
12 Supply and delivery of 150 mm
dia Sluice valve.

73.70 1Kg

1x1

No.

Err:509 Each

1x1

No.

Each

1x1

No.

Err:509 Each

141,786.00
Err:509

Err:509
Add amount of Excise duty payable@ 16 %

Err:509

Add amount of Educational cess payable @ 2%

Err:509

Add amount of Secondary Higher Educational cess payable @ 1%

Err:509
Err:509
Err:509
TOTAL Rs.

Err:509

SUB-ESTIMATE FOR C.I.VERTICALS.


S.
NO

Description of item

Measurments
No

RATE

QTY

AMOUNT

Requirement of di Specials for the OHSR (Above 80 KL) with 12m staging
Inlet
1
2
3
4
5

S/D of 100 mm dia 2.00 mtrs long


D/Fpipes.
S/D of 100 mm dia0.90 mtrs long
D/Fpipes.
S/D of 100 mm dia0.60 mtrs long
D/Fpipes.
S/D of 100 mm dia Duck foot
bend.
S/D of 100 mm dia Bell Mouth

1x7

414.40 Kgs

1x2

62.52 Kgs

1x2

47.28 Kgs

1x1
1x1

26.00 Kgs
9.00 Kgs

1x6

832.80 Kgs

1x2

145.38 Kgs

1x2

109.32 Kgs

1x1

74.00 Kgs

1x6

355.20 Kgs

Out let
1
2
3
4

S/D of 200 mm dia 2.00 mtrs long


D/Fpipes.
S/D of 200 mm dia0.90 mtrs long
D/Fpipes.
S/D of 200 mm dia0.60 mtrs long
D/Fpipes.
S/D of 200 mm dia Duck foot
bend.

Scour
6
7
8
9
5

S/D of 100 mm dia 2.00 mtrs long


D/F pipes.
S/D of 100 mm dia 0.90 mtrs long
D/F pipes.
S/D of 100 mm dia 0.60 mtrs long
D/F pipes.
S/D of 100 mm dia Duck Foot
Bend.
S/D of 100 mm dia Semicircular
Bend

1x3

93.78 Kgs

1x1

23.64 Kgs

1x2

52.00 Kgs

1x1

35.00 Kgs
2,280.32 Kgs

10 Supply and delivery of 80 mm dia


Sluice valve.
11 Supply and delivery of 100 mm
dia Sluice valve.
12 Supply and delivery of 200 mm
dia Sluice valve.

73.70 1Kg

1x1

No.

Err:509 Each

1x1

No.

Each

1x1

No.

Err:509 Each

168,060.00
Err:509

Err:509
Add amount of Excise duty payable@ 16 %

Err:509

Add amount of Educational cess payable @ 2%

Err:509

Add amount of Secondary Higher Educational cess payable @ 1%

Err:509
Err:509
TOTAL Rs.

Asst. Engineer
RWS & S Thirumalagiri

Err:509

Dy. Exe Engineer


RWS Subdivision Thungathurthy

Sub Estimate
Requirement of CI Specials for the OHSR with 12 mtr staging
S. No.
Description
1
Inlet connections
D/F pipes - 2m. Long
D/F pipes - 0.90m. Long
D/F pipes - 0.60m. Long
90 D/F bends
Tail pieces
Duck foot bends
2

Dia. Req

No's

Rate

100
100
100
100
100
100

7
0
1
0
0
1

4837.23
3642.61
3642.61
1250.28
1429.73
2211.34

33860.61
0.00
3642.61
0.00
0.00
2211.34

Outlet connections
D/F pipes - 2m. Long
D/F pipes - 0.90m. Long
D/F pipes - 0.60m. Long
Bell mouths
Duck foot bends

100
100
100
100
100

6
0
1
1
1

4837.23
3642.61
3642.61
836.13
2211.34

29023.38
0.00
3642.61
836.13
2211.34

Scour connections
D/F pipes - 2m. Long
D/F pipes - 0.90m. Long
D/F pipes - 0.60m. Long
Bell mouths
Duck foot bends
Semicircular bend

80
80
80
80
80
80

6
1
3
1
2
1

5169.23
3684.61
3684.61
638.10
1749.27
2500.43

31015.38
3684.61
11053.83
638.10
3498.54
2500.43

100
100
100
100
100
100
100

7
0
1
1
0
0
1

4837.23
3642.61
3642.61
836.13
1250.28
1429.73
2211.34

33860.61
0.00
3642.61
836.13
0.00
0.00
2211.34

100
100
80

1
1
1

13742.00 Each
13742.00 Each
10418.00 Each

Overflow connections
D/F pipes - 2m. Long
D/F pipes - 0.90m. Long
D/F pipes - 0.60m. Long
Bell mouths
90 D/F bends
Tail pieces
Duck foot bends
Sluice Valves
Sluice valve for Inlet
Sluice valve for Outlet
Sluice valve for Scour
Provision for CED for CI specials

Total

Asst. Engineer
RWS & S Thirumalagiri

Per

Amount

13742.00
13742.00
10418.00
20627.00
226899.00

Dy. Exe Engineer


RWS Subdivision Thungathurthy

Executive Engineer
RWS&S Div-I Nalgonda

Superintending Engineer
RWS&S Circle Nalgonda

Data Sheet for Fixing Butter fly valves on PVC Mains


PN - 16
SL
No.

Discription of Item/ Dia of valve

80mm dia

Dia of Pipeline

63mm line

Size of Chamber

0.90x0.75x
1.05m

75mm line

100mm dia

90mm line

0.90x0.75x1.05 0.90x0.75x 1.05m


m

125mm dia

150mm dia

110mm line 125mm line 140mm line

160mm line

180mm line

0.90x0.90x
1.40m

0.90x0.90x 1.40m

0.90x0.90x
1.40m

0.90x0.90x1.40
m

0.90x0.90x
1.40m

A) MATERIALS
1 DI D/F Gate valves ( soft Seated ) valves
conforming to IS 3896-oart 2-1985 wedge
fully rubber lined with EPDM food grade
quality and the valve should be of vacuum
tight and 100% leak proof with face to face
dimensions. All the valves should be with
Electrostatic powder caoting both insisde and
outside pockets body passages.Drilled as per
IS: 1538

9922.00

9922.00

9922.00

13088.00

11696.00

20607.00

20607.00

20607.00

Cost of Dismantling Joint (up to 300


mm dia CI and above 300 mm dia
Transportation charges(5%)
2 MS

5042.00

5042.00

5042.00

6616.00

6616.00

9332.00

9332.00

9332.00

748.20

748.20

748.20

985.20

915.60

1496.95

1496.95

1496.95

3 Cost of 0.6m DI D/F pipes


4 Cost of MTA's
5 Cost of M S threaded flanges two nos
6 Jointing materials such as bolts nuts
and rubber vouchers including labour
charges for main line - 5 jobs

2841.88
99.00
262.00

2841.88
138.00
262.00

2841.88
176.00
262.00

3484.54
198.00
376.00

4489.80
276.00
516.00

5654.26
342.00
560.00

5654.26
386.00
560.00

5654.26
441.00
560.00

527.64

527.64

527.64

967.21

967.21

1697.45

1697.45

1697.45

8 Labour charges for lowering CI pipes


(2 jobs)

28.87

28.87

28.87

36.53

47.44

59.66

59.66

59.66

9 Lowering of valve and keeping in postion

78.38

78.38

78.38

104.09

136.51

176.42

176.42

176.42

11 Cost of RCC valve chamber

12570.00

12570.00

12570.00

17025.00

17025.00

17025.00

17025.00

17025.00

12 Add: contractors profit 13.615%


Grand total

2661.73

2667.04

2672.21

3520.24

3493.68

5435.89

5441.88

5449.37

34781.70

34826.01

34869.18

46400.80

46179.24

62386.63

62436.62

62499.11

ng Butter fly valves on PVC Mains


2015-16
200mm dia

250mm dia

200mm line

225mm line

0.90x0.90x 1.40m

0.90x0.90x 1.40m

300mm dia

250mm line 280mm line 315mm line


1.05x1.20x
1.70m

1.05x1.20x
1.70m

1.05x1.20x
1.70m

34244.00

34244.00

47429.00

47429.00

71682.00

13234.00

13234.00

15754.00

15754.00

25208.00

2373.90

2373.90

3159.15

3159.15

4844.50

8056.88
524.00
1342.00

8056.88
573.00
1342.00

10772.00
695.00
1978.00

10772.00
772.00
2244.00

13746.52
827.00
2640.00

1867.04

1867.04

2873.15

2873.15

2964.82

85.85

85.85

116.23

116.23

150.05

291.05

291.05

413.62

413.62

588.87

17025.00

17025.00

25466.00

25466.00

25466.00

8443.85

8450.52

11326.34

11373.04

16699.04

87487.57

87543.24

119982.49

120372.19

164816.79

Sub Estimate
Requirement of CI Specials for the OHSR with 9 mtr staging
S. No.
Description
1
Inlet connections
D/F pipes - 2m. Long
D/F pipes - 0.90m. Long
D/F pipes - 0.60m. Long
90 D/F bends
Tail pieces
Duck foot bends
2

Dia. Req

No's

Rate

80
80
80
80
80
80

5
1
1
1
1
1

3291.75
1766.33
1350.32
910.48
1091.18
1470.78

16458.75
1766.33
1350.32
910.48
1091.18
1470.78

Outlet connections
D/F pipes - 2m. Long
D/F pipes - 0.90m. Long
D/F pipes - 0.60m. Long
Bell mouths
Duck foot bends

80
80
80
80
80

4
1
1
1
1

3291.75
1766.33
1350.32
490.26
1470.78

13167.00
1766.33
1350.32
490.26
1470.78

Scour connections
D/F pipes - 2m. Long
D/F pipes - 0.90m. Long
D/F pipes - 0.60m. Long
Bell mouths
Duck foot bends
Semicircular bend

80
80
80
80
80
80

4
2
3
1
2
1

3291.75
1766.33
1350.32
490.26
1470.78
1750.93

13167.00
3532.67
4050.95
490.26
2941.56
1750.93

80
80
80
80
80
80
80

5
1
1
1
1
1
1

3291.75
1766.33
1350.32
490.26
910.48
1091.18
1470.78

16458.75
1766.33
1350.32
490.26
910.48
1091.18
1470.78

80
80
80

1
1
1

10418.00 Each
10418.00 Each
10418.00 Each

Overflow connections
D/F pipes - 2m. Long
D/F pipes - 0.90m. Long
D/F pipes - 0.60m. Long
Bell mouths
90 D/F bends
Tail pieces
Duck foot bends
Sluice Valves
Sluice valve for Inlet
Sluice valve for Outlet
Sluice valve for Scour
Provision for CED for CI specials

Total

Asst. Engineer
RWS & S Thirumalagiri

Per

Amount

10418.00
10418.00
10418.00
12202.00
134220.00

Dy. Exe Engineer


RWS Subdivision Thungathurthy

Executive Engineer
RWS&S Div-I Nalgonda

Superintending Engineer
RWS&S Circle Nalgonda

STANDARD SCHEDULE OF RATES FOR THE YEAR 2016-17


SNo Item No
Material rates

Description of Item
Cement
Steel

OHSR rates

Rate
5,600.00
37,000.00

(capacity in litres
10000
15000
20000
40000
60000
100000
200000
300000
400000
450000

cement rate worked out for OHSR


Steel rate worked out for OHSR

Rate per 1 litre


72.13
45.64
42.90
34.53
23.58
19.34
16.94
15.89
14.02
12.14

5,500.00
33,000.00

Per
1 M.T.
1 M.T.

Data based on 2016-17 Common SSR


MA
0%
Earthwork excavation in all soils upto SDR using 1/3 machinery and 2/3rd manual labour
Rate Analysis :

Rate

1 E/W Rate -using machinery

0.00

Sand for bedding/encasing:

Rate

1 Sand or LoosSand or Loose soils

0.00

0.00 Conveyance charges

10KM Lead

2 Loamy clayey
Loamy clayey soils

40/1.13615

3 Slushy SoilsSlushy Soils (10b)

0.00 Filling charges

4 Clayey SoilsClayey Soils(11b)

127.40 Deduct stacking

stacking

0.00
-

127.40

Seignorage charges

5 Hard gravellHard gravelly soils (

6 Mixture of gMixture of gravel an

Add: MA on filling charges


E/w rate for 2/3rd machinery & 1/3rd manual

Earth workEarth work classi

82.22 Cost of sand for filling

included in e/w

4 Cost of sand filling


5 E/W rate - manual(as per Std. data)

Total

82.22

2 Diff. of 20a & 20b (of 8,9,12,13)


3 Cost of refilling

Add: LI 13%

Common S

112.34 /cum

Total:

0.00

= 82.22 x 1/3 + 127.40 x 2/3 =


Extra Allowance for trench cutting

75%

Average Manual earth work rate with

PVC pipes - Earth work

1 Earth work excavation in all soils upto SDR except hard rock requiring blasting for P.V.C pipes with 150 mm thick sand cush

excavated soils including laying jointing testing of pipe line but excluding cost of materials etc. complete
Trench size

0.70m x 1.00m

0.80m x 1.10m

0.90m

63 mm

75 mm

90 mm

110 mm

125 mm

140 mm

160 mm

180 mm

200 mm

225 mm

1 Earth work

78.64

78.64

78.64

78.64

78.64

78.64

98.86

98.86

98.86

121.33

2 Extra allowance at 75%

22.30

22.30

22.30

22.30

22.30

22.30

28.03

28.03

28.03

34.40

3 Sand cushion cost

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

4 Refilling charges

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

5 Lowering, Laying, Jointing & HF testing

6.74

8.03

9.63

11.77

13.38

14.98

17.12

19.26

21.10

24.08

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

107.68

108.97

110.57

112.71

114.32

115.92

144.01

146.15

147.99

179.81

Pipe dia in mm

Add MA
Total

HDPE pipes - Earth work

2 Earth work excavation in all soils upto SDR except hard rock requiring blasting for HDPE pipes filling with excavated soils inclu

testing of pipe line but excluding cost of materials etc. complete


Trench size

0.70m x 1.00m

0.80m x 1.10m

0.90m

63 mm

75 mm

90 mm

110 mm

125 mm

140 mm

160 mm

180 mm

200 mm

200 mm

1 Earth work

78.64

78.64

78.64

78.64

78.64

78.64

98.86

98.86

98.86

111.22

2 Extra allowance

22.30

22.30

22.30

22.30

22.30

22.30

28.03

28.03

28.03

34.40

Pipe dia in mm

3 Refilling charges
4 Laying, Jointing & H F Testing
5

Add MA
Total

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

37.00

41.00

46.00

56.00

67.00

70.00

76.00

84.00

91.00

101.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

137.94

141.94

146.94

156.94

167.94

170.94

202.89

210.89

217.89

246.62

2016-17 Common SSR


Common SSR

2016-17

Earth work classification :

Rate/cum

Sand or Loose soils wet sand(8b)


Loamy clayey soils like BC and OG soils (9b)
Slushy Soils (10b)
Clayey Soils(11b)
Hard gravelly soils (12b)
Mixture of gravel and SDR (13b)
Total:

127.40

Add LA & LI at 13%


Average Manual earth work rate with LA & LI - per cum:

127.40

uiring blasting for P.V.C pipes with 150 mm thick sand cushion and filling with
xcluding cost of materials etc. complete
0.90m x 1.20m

250 mm

280 mm

315 mm

121.33

121.33

121.33

34.40

34.40

34.40

0.00

0.00

0.00

0.00

0.00

0.00

26.75

29.96

33.71

0.00

0.00

0.00

182.48

185.69

189.44

iring blasting for HDPE pipes filling with excavated soils including laying jointing
0.90m x 1.20m

250 mm

280 mm

315 mm

121.33

121.33

121.33

34.40

34.40

34.40

0.00

0.00

0.00

107.00

118.00

183.00

0.00

0.00

0.00

262.73

273.73

338.73

Data based on 2016-17 Common SSR - for PVC pipes

##

Rs.71,214/MT exclusive of CED

PVC Resin rate:


1 PVC Class

1.20 %

01.10.2016

Month

6 kg/cm2

Trench size

Pipe dia in mm =
A) Materials component
1 Cost of pipe
2 Cost of specials (1.20%)
3 Earth work, L/J
Total
Add Contractors profit@13.
Grand Total

Part -A
PVC Class

Cost of specials :

0.70m x 1.00m

0.80m x 1.10m

63 mm

75 mm

90 mm

110 mm

125 mm

140 mm

160 mm

180 mm

200 mm

75.00

103.00

149.00

215.00

275.00

354.00

459.00

591.00

719.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

107.68

108.97

110.57

112.71

114.32

115.92

144.01

146.15

147.99

182.68

211.97

259.57

327.71

389.32

469.92

603.01

737.15

866.99

24.87

28.86

35.34

44.62

53.01

63.98

82.10

100.36

118.04

207.55

240.83

294.91

372.33

442.33

533.90

685.11

837.51

985.03

6 kg/cm2

Trench size

0.70m x 1.00m

0.80m x 1.10m

Pipe dia in mm =
A) Materials component

63 mm

75 mm

90 mm

110 mm

125 mm

140 mm

160 mm

180 mm

200 mm

Cost of pipe
Cost of specials (1.20%)
Total

75.00
0.00
75.00

103.00
0.00
103.00

149.00
0.00
149.00

215.00
0.00
215.00

275.00
0.00
275.00

354.00
0.00
354.00

459.00
0.00
459.00

591.00
0.00
591.00

719.00
0.00
719.00

Part -B
PVC Class

6 kg/cm2

Trench size

Pipe dia in mm

Earth work, L/J


Total
Add Contractors profit@13.
Grand Total

0.70m x 1.00m

0.80m x 1.10m

63 mm

75 mm

90 mm

110 mm

125 mm

140 mm

160 mm

180 mm

200 mm

107.68
107.68
14.66
122.34

108.97
108.97
14.84
123.81

110.57
110.57
15.05
125.62

112.71
112.71
15.35
128.06

114.32
114.32
15.56
129.88

115.92
115.92
15.78
131.70

144.01
144.01
19.61
163.62

146.15
146.15
19.90
166.05

147.99
147.99
20.15
168.14

mmon SSR - for PVC pipes


Oct

0.90m x 1.20m

225 mm

250 mm

280 mm

315 mm

963.00

1183.00

1495.00

1878.00

0.00

0.00

0.00

0.00

179.81

182.48

185.69

189.44

1142.81

1365.48

1680.69

2067.44

155.59

185.91

228.83

281.48

1298.40

1551.39

1909.52

2348.92

0.90m x 1.20m

225 mm

250 mm

280 mm

315 mm

963.00
0.00
963.00

1183.00
0.00
1183.00

1495.00
0.00
1495.00

1878.00
0.00
1878.00

0.90m x 1.20m

225 mm

250 mm

280 mm

315 mm

179.81
179.81
24.48
204.29

182.48
182.48
24.84
207.32

185.69
185.69
25.28
210.97

189.44
189.44
25.79
215.23

Data based on 2016-17 Common SSR - for HDPE pipes


Month 01.10.2016

Oct

Earth work excavation in all soils upto SDR except hard rock requiring blasting for HDPE 'filling with excavated soils including laying jointing te
etc. complete
HDPE PE 100 Class6

kg/cm2

Trench size

Pipe dia in mm

0.70m x 1.00m

0.80mx1.10m

63 mm

75 mm

90 mm

110 mm

125 mm

140 mm

160 mm

180 mm

200 mm

98.00

139.00

198.00

297.00

379.00

476.00

623.00

783.00

968.00

0.49

0.70

0.99

1.49

1.90

2.38

3.12

3.92

4.84

3 Earthwork,L/J

137.94

141.94

146.94

156.94

167.94

170.94

202.89

210.89

217.89

Cost of pipe

236.43

281.64

345.93

455.43

548.84

649.32

829.01

997.81

1190.73

Add Contractors profit@13


Total

32.19
268.62

38.34
319.98

47.10
393.03

62.01
517.43

74.72
623.56

88.40
737.72

112.87
941.87

135.85
1133.66

162.12
1352.85

A) Materials component
1 Cost of pipe
2 Cost of specials (0.50%)

Part-A
HDPE PE 100 Class6

kg/cm2

Trench size

Pipe dia in mm

0.70m x 1.00m

0.80mx1.10m

63 mm

75 mm

90 mm

110 mm

125 mm

140 mm

160 mm

180 mm

200 mm

98.00

138.34

197.00

295.93

377.41

474.05

620.61

779.94

964.24

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

98.00

138.34

197.00

295.93

377.41

474.05

620.61

779.94

964.24

A) Materials component
1 Cost of pipe
2 Cost of specials (0.50%)
Cost of pipe

Part-B
HDPE PE 100 Class6

kg/cm2

Trench size

Pipe dia in mm

1 Earthwork,L/J
Add Contractors profit@13
Total

0.70m x 1.00m

0.80mx1.10m

63 mm

75 mm

90 mm

110 mm

125 mm

140 mm

160 mm

180 mm

200 mm

137.94

141.94

146.94

156.94

167.94

170.94

202.89

210.89

217.89

18.78
156.72

19.33
161.27

20.01
166.95

21.37
178.31

22.87
190.81

23.27
194.21

27.62
230.51

28.71
239.60

29.67
247.56

inting testing of pipe line including cost of materials

0.90m x 1.20m

225 mm

250 mm

280 mm

315 mm

1250.00

1538.00

1928.00

2444.00

6.25

7.69

9.64

12.22

246.62

262.73

273.73

338.73

1502.87

1808.42

2211.37

2794.95

204.62
1707.49

246.22
2054.64

301.08
2512.45

380.53
3175.48

0.90m x 1.20m

225 mm

250 mm

280 mm

315 mm

1245.61

1532.54

1920.70

2434.82

0.00

0.00

0.00

0.00

1245.61

1532.54

1920.70

2434.82

0.90m x 1.20m

225 mm

250 mm

280 mm

315 mm

246.62

262.73

273.73

338.73

33.58
280.20

35.77
298.50

37.27
311.00

46.12
384.85

Data Sheet for Fixing Sluice valves on HDPE Mains


PN-16
SL
No.

Discription of Item/ Dia of valve


Dia of Pipeline
Size of Chamber

1 A) MATERIALS

Cost of Dismantling Joint (up to 300


mm dia CI and above 300 mm dia MS
2 Err:509
3 Cost of 0.6m DI D/F pipes 2nos
4 Cost of HDPE Tial pieces 2 nos
5 Cost of MS flanges 2nos
6 Jointing materials such as bolts
nuts and rubber vouchers including
material cost for main line - 2nos
8 Labour charges for lowering DI
pipes (2 jobs)

80mm dia

100mm dia 125mm dia

150mm dia

200mm dia

63mm line 75mm line 90mm line 110mm line 125mm line 140mm line 160mm line 180mm line 200mm line 225mm line
0.90x0.75x
1.05m

0.90x0.75x1.05
m

0.90x0.75x
1.05m

0.90x0.90x
1.40m

0.90x0.90x
1.40m

0.90x0.90x
1.40m

0.90x0.90x
1.40m

0.90x0.90x
1.40m

0.90x0.90x
1.40m

0.90x0.90x
1.40m

5042.00

5042.00

5042.00

6616.00

6616.00

9332.00

9332.00

9332.00

13234.00

13234.00

252.10

252.10

252.10

330.80

330.80

466.60

466.60

466.60

661.70

661.70

496.10

496.10

496.10

654.40

654.40

1030.35

1030.35

1030.35

1712.20

1712.20

190.00

228.00

294.00

408.00

736.00

742.00

1036.00

1468.00

1888.00

2164.00

262.00

262.00

262.00

376.00

516.00

560.00

560.00

560.00

1342.00

1342.00

262.00

262.00

262.00

376.00

516.00

560.00

560.00

560.00

1342.00

1342.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

9 Lowering of valve and keeping in postion

10680.10

10680.10

10680.10

14118.40

14258.40

22197.35

22197.35

22197.35

37298.20

37298.20

11 Cost of RCC valve chamber

13566.00

13566.00

13566.00

18415.00

18415.00

18415.00

18415.00

18415.00

18415.00

18415.00

12 Add: contractors profit 13.615%


Grand total

Err:509

Err:509

Err:509

Err:509

Err:509

Err:509

Err:509

Err:509

Err:509

Err:509

Err:509

Err:509

Err:509

Err:509

Err:509

Err:509

Err:509

Err:509

Err:509

Err:509

Sluice valves on HDPE Mains


2016-17
250mm dia

300mm dia

250mm line 280mm line 315mm line


1.05x1.20x
1.70m

1.05x1.20x
1.70m

1.05x1.20x
1.70m

15754.00

15754.00

25208.00

787.70

787.70

1260.40

2371.45

2371.45

3584.10

2536.00

2834.00

3268.00

1978.00

2244.00

2640.00

1978.00

2244.00

2640.00

0.00

0.00

0.00

51778.45

52044.45

77906.10

27534.00

27534.00

27534.00

Err:509

Err:509

Err:509

Err:509

Err:509

Err:509

Data based on 2016-17 Common SSR


MA
0%
Earthwork excavation in all soils upto SDR using 2/3 machinery and 1/3rd manual labour
Rate Analysis :

Rate

1 E/W Rate -using machinery

4 Cost of sand filling


5 E/W rate - manual(as per Std. data)

Total

Earth workEarth work classi

302.00

1 Sand or LoosSand or Loose soils

0.00

0.00 Conveyance charges

10KM Lead

796.13

2 Loamy clayey
Loamy clayey soils

0.00
-

Seignorage charges

1224.79 Filling charges

127.40

127.40 Deduct stacking

40/1.13615

35.21

3 Slushy SoilsSlushy Soils (10b)

91.45

4 Clayey SoilsClayey Soils(11b)

97.28 /cum

5 Hard gravellHard gravelly soils (

stacking
0.00

Add: MA on filling charges


E/w rate for 2/3rd machinery & 1/3rd manual

Rate

82.22 Cost of sand for filling

included in e/w
1224.79

Sand for bedding/encasing:

82.22

2 Diff. of 20a & 20b (of 8,9,12,13)


3 Cost of refilling

Add: LI 13%

Common S

Total:

6 Mixture of gMixture of gravel an

1224.79

= 82.22 x 2/3 + 127.40 x 1/3 =


Cutting road surface
including stacking of
excavated materials for pipe
line
trench work.

1878.00 /cum
75%

Average Manual earth work rate with

PVC pipes - Earth work

1 Earth work excavation in all soils upto SDR except hard rock requiring blasting for P.V.C pipes with 150 mm thick sand cush

excavated soils including laying jointing testing of pipe line but excluding cost of materials etc. complete
Trench size

0.70m x 1.00m

0.80m x 1.10m

0.90m

63 mm

75 mm

90 mm

110 mm

125 mm

140 mm

160 mm

180 mm

200 mm

225 mm

1 Earth work

57.88

57.88

57.88

57.88

57.88

57.88

73.93

73.93

73.93

91.93

2 CC Portion

197.19

197.19

197.19

197.19

197.19

197.19

225.36

225.36

225.36

253.53

22.30

22.30

22.30

22.30

22.30

22.30

28.03

28.03

28.03

34.40

3 Sand cushion cost

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

4 Refilling charges

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

5 Lowering, Laying, Jointing & HF testing

6.74

8.03

9.63

11.77

13.38

14.98

17.12

19.26

21.10

24.08

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

284.11

285.40

287.00

289.14

290.75

292.35

344.44

346.58

348.42

403.94

Pipe dia in mm

2 Extra allowance at 75%

Add MA
Total

mmon SSR
Common SSR

2015-16

Earth work classification :

Rate/cum

Sand or Loose soils wet sand(8b)


Loamy clayey soils like BC and OG soils (9b)

84.1

Slushy Soils (10b)

126

Clayey Soils(11b)

210.1

Hard gravelly soils (12b)

146.8

Mixture of gravel and SDR (13b)

356.9

Total:

127.40

Add LA & LI at 13%


Average Manual earth work rate with LA & LI - per cum:

127.40

313.0702

ng for P.V.C pipes with 150 mm thick sand cushion and filling with
of materials etc. complete
0.90m x 1.20m

1.0mx1.3m

250 mm

280 mm

315 mm 355mm

91.93

91.93

91.93

111.87

111.87

253.53

253.53

253.53

281.70

281.70

34.40

34.40

34.40

34.40

34.40

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

0.00

26.75

29.96

33.71

0.00

0.00

0.00

406.61

409.82

413.57

400mm

Data based on 2016-17 Common SSR - for PVC pipes

##

Rs.71,214/MT exclusive of CED

PVC Resin rate:


1 PVC Class

Cost of specials :

1.20 %

Month

25.07.2015

6 kg/cm2

Trench size

Pipe dia in mm =
A) Materials component
1 Cost of pipe
2 Cost of specials (1.20%)
3 Earth work, L/J
Total
Add Contractors profit@13
Grand Total

0.70m x 1.00m

0.80m x 1.10m

63 mm

75 mm

90 mm

110 mm

125 mm

140 mm

160 mm

180 mm

200 mm

75.00

103.00

149.00

215.00

275.00

354.00

459.00

591.00

719.00

0.90

1.24

1.79

2.58

3.30

4.25

5.51

7.09

8.63

284.11

285.40

287.00

289.14

290.75

292.35

344.44

346.58

348.42

360.01

389.64

437.79

506.72

569.05

650.60

808.95

944.67

1076.05

49.02

53.05

59.60

68.99

77.48

88.58

110.14

128.62

146.50

409.03

442.68

497.39

575.71

646.53

739.18

919.09

1073.29

1222.55

ommon SSR - for PVC pipes


JUNE

0.90m x 1.20m

225 mm

250 mm

280 mm

315 mm

963.00

1183.00

1495.00

1878.00

11.56

14.20

17.94

22.54

403.94

406.61

409.82

413.57

1378.50

1603.81

1922.76

2314.11

187.68

218.36

261.78

315.07

1566.18

1822.16

2184.54

2629.17

DATA SHEET FOR LAYING AND JOINTING OF PVC / HDPE PIPES In CC Road Portion
0 Value Added Tax (VAT)
SOR 2015-2016
Y

Name of work :-

INTRA VILLAGE SYSTEM FOR PROVIDING DRINKING


WATER TO THATIPAMULA H/O THATIPAMULA(V) OF
THIRUMALAGIRI(M)
Earth work excuvation for pipeline trench of the specified size, lowering and laying of PVC pipes, jointing the
pipes with each other and with the specials, testing the pipeline with water of required pressure, refilling the
trench with excuvated soils watering and tamping etc,.
0 PART - I

Earthwork Excavation in all types of soils including


refilling by Manual means 1/2

112.84 /1cum

56.42

Earthwork Excavation in all types of soils including


refilling by Machine 1/2

81.28 /1cum

40.64

Average Rate

97.06 /1cum

Cutting open C.C. road surface

1739 /1cum

PART - II
FOR 63 AND 75 MM PIPES
Excuvation of trench
Add 120% for narrow trench

97.06
116.47
213.53 /1cum

With trench size 0.50 X 0.75m


Cutting open C.C. road surface

0.50 X 0.15 X 1739.00

130.42 /1m

Excuvation of trench

0.50 X 0.60 X 213.53

64.05 /1m
194.47 /1m

Dia
PVC
PVC
HDPE
HDPE

63mm
75mm
63mm
75mm

Trench
charge
194.47
194.47
194.47
194.47

L&J
6.24
7.43
37.00
41.00

VAT @ 0%

0
0
0
0.00

FOR 90MM TO 140MM PIPES


Excuvation of trench
Add 75% for narrow trench

0.00
0.00
0.00
0.00

Sundries
0.04
0.00
0.03
0.03

Total
200.75
201.90
231.50
235.50

97.06
72.79
169.85 /1cum

With trench size 0.70 X 1.00m


Cutting open C.C. road surface

0.70 X 0.15 X 1739.00

182.59 /1m

Excuvation of trench

0.70 X 0.85 X 169.85

101.06 /1m
283.65 /1m

Dia
PVC
PVC
PVC
PVC
HDPE
HDPE
HDPE
HDPE

90mm
110mm
125mm
140mm
90mm
110mm
125mm
140mm

Trench
charge
283.65
283.65
283.65
283.65
283.65
283.65
283.65
283.65

FOR 160MM TO 200MM PIPES


Excuvation of trench
Add 75% for narrow trench

L&J
8.91
10.89
12.38
13.86
46.00
53.00
64.00
67.00

VAT @ %

Sundries

0
0
0
0
0
0

0.00
0.00
0.00
0.00
0.00
0.00

0.00

0.04
0.01
0.02
0.04
0.00
0.00
0.00
0.00

97.06
72.79
169.85 /1cum

Total
292.60
294.55
296.05
297.55
329.65
336.65
347.65
350.65

With trench size 0.80 X 1.10m


Cutting open C.C. road surface

0.80 X 0.15 X 1739.00

208.68 /1m

Excuvation of trench

0.80 X 0.95 X 169.85

129.08 /1m
337.76 /1m

Dia
PVC
PVC
PVC
HDPE
HDPE
HDPE

160mm
180mm
200mm
160mm
180mm
200mm

Trench
charge
337.76
337.76
337.76
337.76
337.76
337.76

L&J

VAT @
HDPE%

15.84
17.82
19.80
72.00
80.00
87.00

0
0
0
0
0
0

FOR 200MM TO 315MM PIPES


Excuvation of trench
Add 75% for narrow trench

Sundries

0.00
0.00
0.00
0.00
0.00
0.00

0.00
0.02
0.04
0.04
0.04
0.04

Total
353.60
355.60
357.60
409.80
417.80
424.80

97.06
72.79
169.85 /1cum

With trench size 0.90 X 1.20m


Cutting open C.C. road surface

0.90 X 0.15X 1739.00

0.00
234.76 /1m

Excuvation of trench

0.90 X 1.05 X 169.85

160.50 /1m
395.26 /1m

Dia
PVC
PVC
PVC
PVC
HDPE
HDPE
HDPE
HDPE

225mm
250mm
280mm
315mm
225mm
250mm
280mm
315mm

Trench
charge
395.26
395.26
395.26
395.26
395.26
395.26
395.26
395.26

Asst. Engineer
RWS Thirumalagir

L&J
22.28
24.75
27.72
31.19
96.00
102.00
112.00
183.00

VAT @
HDPE%
0
0
0
0
0
0
0
0

Sundries

0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

0.01
0.04
0.02
0.00
0.04
0.04
0.04
0.04

Deputy Executive Engineer


RWS Subdivision Thungathurthy

Total
417.55
420.05
423.00
426.45
491.30
497.30
507.30
578.30

/1m
/1m
/1m
/1m

/1m
/1m
/1m
/1m
/1m
/1m
/1m
/1m

/1m
/1m
/1m
/1m
/1m
/1m

/1m
/1m
/1m
/1m
/1m
/1m
/1m
/1m

Sub Estimate

INTRA VILLAGE SYSTEM FOR PROVIDING DRINKING WATER TO THATIPAMULA H/O THATIPA
THIRUMALAGIRI(M)
S.No
Description of item
No.
1 Supply and Delivery of PVC Pipes 6kg
PE 100 grade etc., completed
Excluding all Taxes
63 mm PVC 6 Kg
75 mm PVC 6 Kg
90 mm PVC 6 Kg
110 mm PVC 6 Kg
125 mm PVC 6 Kg
140 mm PVC 6 Kg
160 mm PVC 6 Kg
180 mm PVC 6 Kg
200 mm PVC 6 Kg
225 mm PVC 6 Kg
250 mm PVC 6 Kg
280 mm PVC 6 Kg
315 mm PVC 6 Kg
2

B D

Qty

Unit

Rate

1X1
1X1
1X1
1X1
1X1
1X1
1X1
1X1
1X1
1X1
1X1
1X1
1X1

100
700
200

100
700
200
0
0
0
0
0
0
0
0
0
0

Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt

74.34
101.31
146.72
212.39
270.96
349.54
452.96
583.47
709.61
953.11
1169.47
1477.40
1856.13

1X1
1X1

70
650

70
650

Rmt
Rmt

86.35
87.50

1X1

100

100

Rmt

127.80

Earth work excuvation for pipeline


trench of size 0.50 X 0.75m in all types
of soils except hard rock requires
blasting ,lowering, laying & jointing
PVC pipes ,testing of pipeline ,refilling
the trench, watering & tamping of
63 mm PVC 6 Kg
75 mm PVC 6 Kg

Earth work excuvation for pipeline


trench of size 0.7 X 1m in all types of
soils except hard rock requires
blasting ,lowering, laying & jointing
PVC pipes ,testing of pipeline ,refilling
the trench, watering & tamping of
90 mm PVC 6 Kg

110 mm PVC 6 Kg
125 mm PVC 6 Kg
140 mm PVC 6 Kg
4

0
0
0

Rmt
Rmt
Rmt

129.80
131.30
132.75

1X1
1X1
1X1

0
0
0

0
0
0

Rmt
Rmt
Rmt

165.30
167.30
169.30

1X1
1X1
1X1
1X1

0
0
0
0

0
0
0
0

Rmt
Rmt
Rmt
Rmt

205.75
208.20
211.15
214.65

4
5
2
0
0
0
0
0
0
0
0

No
No
No
No
No
No
No
No
No
No
No

6626.00
6626.00
6626.00
8754.00
8754.00
14316.00
14316.00
14316.00
23072.00
31682.00
53591.00

Earth work excuvation for pipeline


trench of size 0.9 X 1.2m in all types of
soils except hard rock requires
blasting ,lowering, laying & jointing
PVC pipes ,testing of pipeline ,refilling
the trench, watering & tamping of
225 mm PVC 6 Kg
250 mm PVC 6 Kg
280 mm PVC 6 Kg
315 mm PVC 6 Kg

0
0
0

Earth work excuvation for pipeline


trench of size 0.8 X 1.1m in all types of
soils except hard rock requires
blasting ,lowering, laying & jointing
PVC pipes ,testing of pipeline ,refilling
the trench, watering & tamping of
160 mm PVC 6 Kg
180 mm PVC 6 Kg
200 mm PVC 6 Kg

1X1
1X1
1X1

Supply and delivery of Sluice Valves


'80mm dia on 63mm
'80mm dia on 75mm
'80mm dia on 90mm
'100mm dia on 110mm
'125mm dia on 125mm
'150mm dia on 140mm
150mm dia on 160mm
150mm dia on 180mm
200mm dia on 200mm
250mm dia on 250mm
300mm dia on 315mm

1X3
1X5
1X2
1X1
1X1
1X1
1X1
1X1
1X1
1X1
1X1

Construction of Masonry Sluice valve 1X11


chembers

PVC / CI / GI Specials

Cutting road surface including


stacking of excavated materials for
pipe line
trench work.

11

No

3000.00

As Per Sub Estimate

Cutting open C.C. road surface


63 mm PVC 6 Kg

1X1

30

30

Rmt

200.75

75 mm PVC 6 Kg

1X1

50

50

Rmt

201.90

90 mm PVC 6 Kg

1X1

100

100

Rmt

292.60

110 mm PVC 6 Kg

1X1

Rmt

294.55

125 mm PVC 6 Kg

1X1

Rmt

296.05

140 mm PVC 6 Kg

1X1

Rmt

297.55

160 mm PVC 6 Kg

1X1

Rmt

353.60

180 mm PVC 6 Kg

1X1

Rmt

355.60

200 mm PVC 6 Kg

1X1

Rmt

357.60

225 mm PVC 6 Kg

1X1

Rmt

417.55

250 mm PVC 6 Kg

1X1

Rmt

420.05

280 mm PVC 6 Kg

1X1

Rmt

423.00

315 mm PVC 6 Kg

1X1

Rmt

426.45

10 Providing 15mm dia House Service


Connection as per standard
specification including the cost of the
materials like Clamp Saddle,Ferrule
Tapping Saddle confirming to I.S
stadard manufactured from virgin
resin of PE-80 , Compression Elbows,
MDPE PE100 Pipe
805

805

Each

1500.00

12 ADD CED 12.5%


11 L.S.for U/S Items

L.S.
TOTAL

Asst. Engineer
RWS & S Thirumalagiri

Dy. Exe Engineer


RWS Subdivision Thungath

O THATIPAMULA(V) OF

Per

Amount

Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt

7434.00
70917.00
29344.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

Rmt
Rmt

6045.00
56875.00

Rmt

12780.00

Rmt
Rmt
Rmt

0.00
0.00
0.00

Rmt
Rmt
Rmt

0.00
0.00
0.00

Rmt
Rmt
Rmt
Rmt

0.00
0.00
0.00
0.00

No
No
No
No
No
No
No
No
No
No
No

26504.00
33130.00
13252.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

No

33000.00

9000.00

Rmt

6023.00

Rmt

10095.00

Rmt

29260.00

Rmt

0.00

Rmt

0.00

Rmt

0.00

Rmt

0.00

Rmt

0.00

Rmt

0.00

Rmt

0.00

Rmt

0.00

Rmt

0.00

Rmt

0.00

Each

1207500.00
13462.00

1,564,621.00

Thungathurthy

Line
From

OHSR
(Existing)
101
57
58
53
51
50
48
49
18
19
20
21
22
24
101
56
54
55
36
35
57
59
45
43
45
40
39
37
43
41
44
42
44
61
61

To

Hydrulic Statement for Intra Village to THATIPAMULA Village of THIRUMALAGIRI Mandal


Is it
Mater Length Hou Cum Pop
Ultimat Deman Demand Dia
Provi Head Net
HGL @ HGL @
new or ial
in Mtrs se
Hou 2011
e
d
in LPM required de Dia loss
head begin
end
exists
Hold seho
Popula in Liters
in
per
loss
s
lds
tion
@ 100
MM
1000m in m
lpcd
101 New
57 New
58 New
53 New
51 New
50 New
48 New
49 New
18 New
19 New
20 New
21 New
22 New
24 New
16 New
56 New
54 New
55 New
36 New
35 New
34 New
59 New
45 New
43 New
44 New
40 Exist
39 Exist
37 Exist
38 Exist
41 Exist
102 Exist
42 Exist
103 Exist
61 Exist
62 Exist
63 Exist

HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC

50.00
30.00
70.00
40.00
20.00
20.00
20.00
50.00
30.00
40.00
30.00
50.00
30.00
30.00
70.00
30.00
40.00
30.00
40.00
30.00
140.00
20.00
80.00
70.00
50.00
59.00
46.00
11.00
35.00
32.00
72.00
52.00
66.00
140.00
40.00
66.00

2
9
6
3
2
2
3
4
5
3
6
3
4
5
4
5
4
5
5
28
4
8
9
8
8
10
4
6
6
8
6
6
12
6
9

394
295
151
130
111
108
94
92
78
74
57
54
33
30
5
99
95
90
77
72
59
142
120
84
61
28
20
10
6
14
8
12
6
41
6
23

1576
1180
604
520
444
432
376
368
312
296
228
216
132
120
20
396
380
360
308
288
236
568
480
336
244
112
80
40
24
56
32
48
24
164
24
92

2111 211100
1581 158100
809 80900
696 69600
594 59400
578 57800
503 50300
493 49300
418 41800
396 39600
305 30500
289 28900
176 17600
160 16000
26
2600
530 53000
509 50900
482 48200
412 41200
385 38500
316 31600
761 76100
643 64300
450 45000
326 32600
150 15000
107 10700
53
5300
32
3200
75
7500
42
4200
64
6400
32
3200
219 21900
32
3200
123 12300

586.39
439.17
224.72
193.33
165.00
160.56
139.72
136.94
116.11
110.00
84.72
80.28
48.89
44.44
7.22
147.22
141.39
133.89
114.44
106.94
87.78
211.39
178.61
125.00
90.56
41.67
29.72
14.72
8.89
20.83
11.67
17.78
8.89
60.83
8.89
34.17

142.60 125
124.90 110
91.70 90
85.60 90
79.60 90
78.60 90
73.70 90
73.10 90
67.70 90
66.00 90
58.60 90
57.10 90
45.50 75
43.50 75
18.90 75
75.50 90
74.10 90
72.30 90
67.30 90
65.20 90
59.50 90
89.20 90
82.50 90
70.00 90
60.40 75
42.30 63
36.20 63
26.20 63
20.80 63
30.70 63
23.50 63
28.60 63
20.80 63
50.30 63
20.80 63
38.60 63

6.877
7.537
5.885
4.482
3.364
3.202
2.490
2.401
1.781
1.615
1.007
0.913
0.894
0.753
0.028
2.737
2.544
2.305
1.735
1.535
1.073
5.268
3.883
2.035
2.730
1.549
0.841
0.236
0.095
0.442
0.155
0.332
0.095
3.073
0.095
1.082

0.340
0.230
0.410
0.180
0.070
0.060
0.050
0.120
0.050
0.060
0.030
0.050
0.030
0.020
0.000
0.080
0.100
0.070
0.070
0.050
0.150
0.110
0.310
0.140
0.140
0.090
0.040
0.000
0.000
0.010
0.010
0.020
0.010
0.430
0.000
0.070

252.00
251.66
251.43
251.02
250.84
250.77
250.71
250.66
250.54
250.49
250.43
250.40
250.35
250.32
250.30
251.66
251.58
251.48
251.41
251.34
251.29
251.43
251.32
251.01
250.87
251.01
250.92
250.88
250.88
250.87
250.86
250.73
250.71
250.73
250.30
250.30

251.66
251.43
251.02
250.84
250.77
250.71
250.66
250.54
250.49
250.43
250.40
250.35
250.32
250.30
250.30
251.58
251.48
251.41
251.34
251.29
251.14
251.32
251.01
250.87
250.73
250.92
250.88
250.88
250.88
250.86
250.85
250.71
250.70
250.30
250.30
250.23

GL @
end

243.00
242.81
242.76
242.76
242.99
242.86
242.68
242.47
242.38
241.45
241.40
240.88
240.56
240.41
239.98
242.82
242.73
242.42
242.25
242.04
240.48
242.81
243.02
243.41
242.92
243.31
242.38
242.38
241.49
243.00
242.38
243.23
243.00
242.16
242.16
241.61

Line
From

To

63
64
59
58
53
50
49
19
21

Is it
Mater Length Hou Cum Pop
new or ial
in Mtrs se
Hou 2011
exists
Hold seho
s
lds
64 Exist
100 Exist
105 Exist
106 Exist
107 Exist
108 Exist
109 Exist
110 Exist
111 Exist

PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC

74.00
120.00
123.00
100.00
71.00
75.00
91.00
113.00
119.00

2
12
18
12
13
12
11
12
15

14
12
18
12
13
12
11
12
15

Ultimat
e
Popula
tion
56
48
72
48
52
48
44
48
60

Deman Demand Dia


Provi Head Net
HGL @ HGL @
GL @
d
in LPM required de Dia loss
head begin
end
end
in Liters
in
per
loss
@ 100
MM
1000m in m
lpcd
75
7500
20.83
30.70 63
0.442 0.030 250.23
250.20 241.61
64
6400
17.78
28.60 63
0.332 0.040 250.20
250.16 241.61
96
9600
26.67
34.40 63
0.691 0.080 251.32
251.24 242.13
64
6400
17.78
28.60 63
0.332 0.030 251.02
250.99 242.64
69
6900
19.17
29.60 63
0.380 0.030 250.84
250.81 242.82
64
6400
17.78
28.60 63
0.332 0.020 250.71
250.69 242.73
58
5800
16.11
27.30 63
0.277 0.030 250.54
250.51 242.42
64
6400
17.78
28.60 63
0.332 0.040 250.43
250.39 242.25
80
8000
22.22
31.60 63
0.497 0.060 250.35
250.29 241.16

Line
From

To

24
27
27
55
35
34
31
30
29
31
32

Is it
Mater Length Hou Cum Pop
new or ial
in Mtrs se
Hou 2011
exists
Hold seho
s
lds
27 Exist
112 Exist
28 Exist
113 Exist
114 Exist
31 Exist
30 Exist
29 Exist
115 Exist
32 Exist
33 Exist

PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC

15.00
56.00
44.00
97.00
63.00
39.00
50.00
24.00
59.00
21.00
20.00

4
11
6
9
8
4
7
4
7
5
4

21
11
6
9
8
31
18
11
7
9
4

84
44
24
36
32
124
72
44
28
36
16

Ultimat
e
Popula
tion

Deman Demand Dia


Provi Head Net
HGL @ HGL @
GL @
d
in LPM required de Dia loss
head begin
end
end
in Liters
in
per
loss
@ 100
MM
1000m in m
lpcd
112 11200
31.11
36.90 63
0.913 0.010 250.30
250.29 240.46
58
5800
16.11
27.30 63
0.277 0.020 250.29
250.27 241.00
32
3200
8.89
20.80 63
0.095 0.000 250.29
250.29 239.93
48
4800
13.33
25.00 63
0.197 0.020 251.41
251.39 243.31
42
4200
11.67
23.50 63
0.155 0.010 251.29
251.28 242.38
166 16600
46.11
44.30 63
1.861 0.070 251.14
251.07 240.83
96
9600
26.67
34.40 63
0.691 0.030 251.07
251.04 240.70
58
5800
16.11
27.30 63
0.277 0.010 251.04
251.03 241.00
37
3700
10.28
22.20 63
0.123 0.010 251.03
251.02 241.16
48
4800
13.33
25.00 63
0.197 0.000 251.07
251.07 241.16
21
2100
5.83
17.10 63
0.044 0.000 251.07
251.07 241.16

OHSR
OHSR
New
(Existing) Jn
New

HDPE

100.00

411

1644

2202 220200

611.67

145.40 125

7.423 0.740

265.85

265.11

242.76

OHSR
New Jn

OHSR
New 1 New

HDPE

100.00

291

1164

1559 155900

433.06

124.10 110

7.348 0.730

265.11

264.38

242.64

OHSR
New Jn

OHSR
New 2 New

HDPE

350.00

120

480

643
0

64300

178.61

82.50

90

3.883 1.360

265.11

263.75

242.94

116 New
117 New
118 New
11 New
7 New
2 New
1 Exist
129 Exist
130 Exist
131 New
15 Exist
16 Exist
17 Exist

HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
PVC
PVC
PVC
HDPE
PVC
PVC
PVC

100.00
160.00
30.00
170.00
30.00
40.00
356.00
30.00
44.00
100.00
57.00
46.00
61.00

291
291
280
261
122
62
7
3
15
12
70
54
11

1164
1164
1120
1044
488
248
28
12
60
48
280
216
44

1559
1559
1500
1398
653
332
37
16
80
64
375
289
58

155900
155900
150000
139800
65300
33200
3700
1600
8000
6400
37500
28900
5800

433.06
433.06
416.67
388.33
181.39
92.22
10.28
4.44
22.22
17.78
104.17
80.28
16.11

124.10
124.10
121.90
118.00
83.10
60.90
22.20
15.10
31.60
28.60
64.40
57.10
27.30

110
110
110
110
110
110
63
63
63
63
63
63
63

7.348
7.348
6.853
6.033
1.521
0.447
0.123
0.027
0.497
0.332
8.136
5.077
0.277

254.64
253.91
252.73
252.52
251.49
251.44
251.42
252.73
252.52
252.50
251.49
251.03
250.30

253.91
252.73
252.52
251.49
251.44
251.42
251.38
252.73
252.50
252.47
251.03
250.80
250.28

242.64
243.40
242.68
242.05
241.40
242.14
240.13
242.57
242.40
242.18
240.97
240.52
239.66

OHSR
New 1
116
117
118
11
7
2
117
118
130
11
15
16

8
4
28
18
12
7
3
3
12
12
11
11

0.730
1.180
0.210
1.030
0.050
0.020
0.040
0.000
0.020
0.030
0.460
0.230
0.020

Line
From

To

7
8
9
2
4
5
15
16
8

Is it
Mater Length Hou Cum Pop
new or ial
in Mtrs se
Hou 2011
exists
Hold seho
s
lds
8 Exist
9 Exist
10 Exist
4 Exist
5 Exist
6 Exist
121 Exist
122 Exist
123 Exist

PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC

54.00
45.00
69.00
50.00
45.00
72.00
33.00
34.00
35.00

12
10
9
11
10
12
4
4
5

42
25
9
33
22
12
4
4
5

168
100
36
132
88
48
16
16
20

Ultimat
e
Popula
tion

Deman Demand Dia


Provi Head Net
HGL @ HGL @
GL @
d
in LPM required de Dia loss
head begin
end
end
in Liters
in
per
loss
@ 100
MM
1000m in m
lpcd
225 22500
62.50
50.90 63
3.227 0.170 251.44
251.27 240.95
134 13400
37.22
40.10 63
1.263 0.060 251.27
251.21 240.43
48
4800
13.33
25.00 63
0.197 0.010 251.21
251.20 239.71
176 17600
48.89
45.50 63
2.069 0.100 251.42
251.32 241.08
117 11700
32.50
37.70 63
0.988 0.040 251.32
251.28 240.59
64
6400
17.78
28.60 63
0.332 0.020 251.28
251.26 239.71
21
2100
5.83
17.10 63
0.044 0.000 251.03
251.03 240.95
21
2100
5.83
17.10 63
0.044 0.000 250.30
250.30 240.43
26
2600
7.22
18.90 63
0.065 0.000 251.27
251.27 241.08

Line
From

To

Is it
Mater Length Hou Cum Pop
new or ial
in Mtrs se
Hou 2011
exists
Hold seho
s
lds

9
11
12
13
13
14
12
2
3
16
23
23
12
25

124 Exist
12 Exist
13 Exist
60 Exist
14 Exist
128 Exist
125 Exist
3 Exist
127 Exist
23 Exist
119 Exist
25 Exist
46 Exist
126 Exist

PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC

74
97
132
133
66
67
68
79
83
88
87
91
93
95
74
76
81
84
85
74
76

74 New
97 Exist
132 Exist
133 Exist
66 Exist
67 Exist
68 Exist
79 Exist
83 Exist
88 Exist
87 Exist
91 Exist
93 Exist
95 Exist
96 Exist
76 Exist
81 Exist
84 Exist
85 Exist
86 Exist
75 Exist
80 New

HDPE
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
HDPE

OHSR
New 2

Ultimat
e
Popula
tion

37.00
46.00
42.00
62.00
46.00
29.00
40.00
44.00
28.00
65.00
25.00
23.00
43.00
32.00

6
4
6
11
6
4
4
6
4
9
6
6
6
7

6
41
27
11
10
4
4
10
4
28
6
13
6
7

24
164
108
44
40
16
16
40
16
112
24
52
24
28

Deman Demand Dia


Provi Head Net
HGL @ HGL @
GL @
d
in LPM required de Dia loss
head begin
end
end
in Liters
in
per
loss
@ 100
MM
1000m in m
lpcd
32
3200
8.89
20.80 63
0.095 0.000 251.21
251.21 240.59
219 21900
60.83
50.30 63
3.073 0.140 251.49
251.35 242.06
144 14400
40.00
41.50 63
1.439 0.060 251.35
251.29 242.18
58
5800
16.11
27.30 63
0.277 0.020 251.29
251.27 242.07
53
5300
14.72
26.20 63
0.236 0.010 251.29
251.28 242.06
21
2100
5.83
17.10 63
0.044 0.000 251.28
251.28 242.03
21
2100
5.83
17.10 63
0.044 0.000 251.35
251.35 242.03
53
5300
14.72
26.20 63
0.236 0.010 251.42
251.41 241.88
21
2100
5.83
17.10 63
0.044 0.000 251.41
251.41 242.03
150 15000
41.67
42.30 63
1.549 0.100 250.30
250.20 240.46
32
3200
8.89
20.80 63
0.095 0.000 250.20
250.20 240.56
69
6900
19.17
29.60 63
0.380 0.010 250.20
250.19 240.22
32
3200
8.89
20.80 63
0.095 0.000 251.35
251.35 242.08
37
3700
10.28
22.20 63
0.123 0.000 250.19
250.19 240.41

100.00
68.00
34.00
74.00
59.00
16.00
52.00
38.00
34.00
49.00
39.00
67.00
44.00
27.00
325.00
35.00
35.00
43.00
35.00
37.00
39.00
110.00

3
4
6
3
3
3
3
3
3
2
3
2
1
2
4
1
3
4
1
4
4

120
99
87
83
77
71
64
45
34
27
21
13
8
5
2
17
9
8
5
1
4
4

480
396
348
332
308
284
256
180
136
108
84
52
32
20
8
68
36
32
20
4
16
16

643
530
466
444
412
380
343
241
182
144
112
69
42
26
10
91
48
42
26
5
21
21

64300
53000
46600
44400
41200
38000
34300
24100
18200
14400
11200
6900
4200
2600
1000
9100
4800
4200
2600
500
2100
2100

178.61
147.22
129.44
123.33
114.44
105.56
95.28
66.94
50.56
40.00
31.11
19.17
11.67
7.22
2.78
25.28
13.33
11.67
7.22
1.39
5.83
5.83

82.50
75.50
71.20
69.60
67.30
64.80
61.80
52.60
46.20
41.50
36.90
29.60
23.50
18.90
12.20
33.60
25.00
23.50
18.90
8.80
17.10
17.10

90
75
75
75
75
75
75
75
63
63
63
63
63
63
63
63
63
63
63
63
63
63

3.883
6.579
5.212
4.775
4.170
3.602
2.993
1.580
2.199
1.439
0.913
0.380
0.155
0.065
0.012
0.627
0.197
0.155
0.065
0.003
0.044
0.044

0.390
0.450
0.180
0.350
0.250
0.060
0.160
0.060
0.070
0.070
0.040
0.030
0.010
0.000
0.000
0.020
0.010
0.010
0.000
0.000
0.000
0.000

254.94
254.55
254.10
253.92
253.57
253.32
253.26
253.10
253.04
252.97
252.90
252.86
252.83
252.82
252.82
254.55
254.53
254.52
254.51
254.51
254.55
254.53

254.55
254.10
253.92
253.57
253.32
253.26
253.10
253.04
252.97
252.90
252.86
252.83
252.82
252.82
252.82
254.53
254.52
254.51
254.51
254.51
254.55
254.53

242.48
242.13
242.13
241.61
241.32
241.48
242.04
240.41
242.32
242.32
243.61
244.31
244.65
244.63
245.64
242.71
242.89
243.15
242.92
243.09
242.74
242.67

Line
From

To

66
67
71
97
98
99
100
68
70
73
79
78
77
83
82
70
73
77
88
87
90
91
93
95
87

Is it
Mater Length Hou Cum Pop
new or ial
in Mtrs se
Hou 2011
exists
Hold seho
s
lds
71 Exist
72 Exist
141 Exist
98 Exist
99 Exist
100 Exist
142 Exist
70 Exist
73 Exist
143 Exist
78 Exist
77 Exist
144 Exist
82 Exist
145 Exist
146 Exist
147 Exist
148 Exist
149 Exist
90 Exist
92 Exist
139 Exist
94 Exist
140 Exist
150 Exist

PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC

Asst. Engineer
RWS & S Thirumalagiri

Executive Engineer
RWS&S Div-I Nalgonda

24.00
41.00
36.00
10.00
104.00
41.00
104.00
30.00
28.00
32.00
31.00
30.00
37.00
61.00
33.00
35.00
34.00
34.00
65.00
39.00
67.00
39.00
81.00
84.00
56.00

1
4
2
1
3
4
1
3
1
4
1
3
3
1
3
4
4
1
3
2
3
2
1
2
1

3
4
2
9
8
5
1
16
9
4
8
7
3
4
3
4
4
1
3
5
3
2
1
2
1

Ultimat
e
Popula
tion
12
16
8
36
32
20
4
64
36
16
32
28
12
16
12
16
16
4
12
20
12
8
4
8
4

Deman Demand Dia


Provi Head Net
HGL @ HGL @
GL @
d
in LPM required de Dia loss
head begin
end
end
in Liters
in
per
loss
@ 100
MM
1000m in m
lpcd
16
1600
4.44
15.10 63
0.027 0.000 253.32
253.32 241.86
21
2100
5.83
17.10 63
0.044 0.000 253.26
253.26 241.60
10
1000
2.78
12.20 63
0.012 0.000 253.32
253.32 241.60
48
4800
13.33
25.00 63
0.197 0.000 254.10
254.10 242.13
42
4200
11.67
23.50 63
0.155 0.020 254.10
254.08 242.48
26
2600
7.22
18.90 63
0.065 0.000 254.08
254.08 242.64
5
500
1.39
8.80 63
0.003 0.000 250.16
250.16 242.13
85
8500
23.61
32.50 63
0.554 0.020 253.10
253.08 242.19
48
4800
13.33
25.00 63
0.197 0.010 253.08
253.07 242.29
21
2100
5.83
17.10 63
0.044 0.000 253.07
253.07 242.48
42
4200
11.67
23.50 63
0.155 0.000 253.04
253.04 242.09
37
3700
10.28
22.20 63
0.123 0.000 253.04
253.04 242.56
16
1600
4.44
15.10 63
0.027 0.000 253.04
253.04 242.70
21
2100
5.83
17.10 63
0.044 0.000 252.97
252.97 242.70
16
1600
4.44
15.10 63
0.027 0.000 252.97
252.97 242.89
21
2100
5.83
17.10 63
0.044 0.000 253.08
253.08 242.09
21
2100
5.83
17.10 63
0.044 0.000 253.07
253.07 242.56
5
500
1.39
8.80 63
0.003 0.000 253.04
253.04 242.70
16
1600
4.44
15.10 63
0.027 0.000 252.90
252.90 242.92
26
2600
7.22
18.90 63
0.065 0.000 252.86
252.86 242.53
16
1600
4.44
15.10 63
0.027 0.000 252.86
252.86 243.22
10
1000
2.78
12.20 63
0.012 0.000 252.83
252.83 244.31
5
500
1.39
8.80 63
0.003 0.000 252.82
252.82 243.21
10
1000
2.78
12.20 63
0.012 0.000 252.82
252.82 243.21
5
500
1.39
8.80 63
0.003 0.000 252.86
252.86 243.09

Residu Static Velocit Class of


al
Head y m/sec Pipe
head
in m

8.66
8.62
8.27
8.09
7.78
7.85
7.98
8.07
8.11
8.98
9.00
9.47
9.76
9.89
10.32
8.76
8.75
8.99
9.09
9.25
10.66
8.51
7.99
7.46
7.81
7.61
8.50
8.50
9.39
7.86
8.47
7.48
7.70
8.14
8.14
8.62

12.00
12.19
12.25
12.25
12.01
12.14
12.32
12.53
12.62
13.55
13.61
14.13
14.44
14.60
15.02
12.18
12.27
12.58
12.75
12.96
14.52
12.19
11.98
11.59
12.08
11.69
12.62
12.62
13.51
12.00
12.62
11.77
12.00
12.84
12.84
13.39

0.87
0.86
0.65
0.56
0.49
0.45
0.40
0.39
0.32
0.30
0.24
0.24
0.22
0.17
0.00
0.42
0.40
0.39
0.33
0.32
0.25
0.62
0.51
0.36
0.38
0.24
0.18
0.00
0.00
0.10
0.06
0.11
0.07
0.36
0.00
0.20

6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2

Residu Static Velocit Class of


al
Head y m/sec Pipe
head
in m
8.59
8.55
9.11
8.35
7.99
7.96
8.09
8.14
9.13

13.39
13.39
12.87
12.36
12.18
12.27
12.58
12.75
13.84

0.12
0.10
0.15
0.10
0.12
0.09
0.10
0.11
0.13

6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2

Residu Static Velocit Class of


al
Head y m/sec Pipe
head
in m
9.83
9.27
10.36
8.08
8.90
10.24
10.34
10.03
9.86
9.91
9.91

14.54
14.00
15.07
11.69
12.62
14.17
14.30
14.00
13.84
13.84
13.84

0.15
0.11
0.00
0.08
0.07
0.27
0.15
0.12
0.07
0.00
0.00

6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2

0.91

22.36

12.25

6 Kg/cm2
0.83

21.74

12.36

6 Kg/cm2
0.51

20.81

12.06

11.27
9.33
9.84
9.45
10.04
9.28
11.25
10.17
10.10
10.29
10.06
10.28
10.63

12.36
11.60
12.32
12.95
13.60
12.86
14.87
12.44
12.60
12.82
14.03
14.48
15.35

6 Kg/cm2
0.83
0.84
0.81
0.75
0.37
0.19
0.06
0.00
0.12
0.10
0.61
0.47
0.10

6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2

Residu Static Velocit Class of


al
Head y m/sec Pipe
head
in m
10.32
10.78
11.49
10.24
10.69
11.55
10.08
9.87
10.19

14.05
14.57
15.29
13.92
14.41
15.29
14.05
14.57
13.92

0.36
0.23
0.07
0.28
0.18
0.09
0.00
0.00
0.00

6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2

Residu Static Velocit Class of


al
Head y m/sec Pipe
head
in m
10.62
9.29
9.11
9.20
9.22
9.25
9.32
9.53
9.38
9.74
9.64
9.97
9.28
9.78

14.41
12.94
12.82
12.93
12.94
12.97
12.97
13.12
12.97
14.54
14.44
14.78
12.92
14.60

12.07
11.97
11.79
11.95
12.00
11.78
11.05
12.63
10.65
10.58
9.25
8.52
8.16
8.19
7.18
11.81
11.63
11.36
11.59
11.42
11.81
11.86

12.52
12.88
12.88
13.39
13.68
13.52
12.96
14.60
12.68
12.68
11.39
10.69
10.35
10.37
9.36
12.29
12.11
11.85
12.08
11.91
12.26
12.33

0.00
0.36
0.23
0.10
0.08
0.00
0.00
0.08
0.00
0.24
0.00
0.12
0.00
0.00

6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2

0.52
0.61
0.54
0.51
0.48
0.45
0.40
0.28
0.29
0.23
0.20
0.12
0.08
0.00
0.00
0.14
0.10
0.09
0.00
0.00
0.00
0.00

6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2

Residu Static Velocit Class of


al
Head y m/sec Pipe
head
in m
11.46
11.65
11.71
11.97
11.60
11.44
8.03
10.89
10.78
10.59
10.94
10.48
10.33
10.26
10.08
10.98
10.51
10.33
9.98
10.32
9.64
8.52
9.60
9.60
9.77

13.15
13.40
13.40
12.88
12.52
12.36
12.87
12.81
12.71
12.52
12.91
12.44
12.30
12.30
12.11
12.91
12.44
12.30
12.08
12.47
11.79
10.69
11.79
11.79
11.91

0.00
0.00
0.00
0.00
0.08
0.00
0.00
0.15
0.11
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00

6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2

Dy. Exe Engineer


RWS Subdivision Thungathurthy

Superintending Engineer
RWS&S Circle Nalgonda

Index-code

RBR-FNDN-1

S. No

Description

Unit

Excavation for Structures


Earthwork in excavation for structures as per drawing and technical
specifications Clause 305.1 including setting out, construction of
shoring and bracing, removal of stumps and other deleterious material
and disposal upto a lead of 50 m, dressing of sides and bottom and
backfilling in trenches with excavated suitable material as per Technical
Specification 305 MORD / 304 MORTH

Note : Classifications of Earth Work Specification are as per


302.2.1(a) of MORD and 301.2.1 of MORT&H
(I)
(A)
(i)

Ordinary soil
Manual Means
Upto 3 m depth
Unit = cum
Taking output = 10 cum
a) Labour
Mate
Mazdoor (Unskilled)
b&c) Overheads & Contractors Profit
Cost for 10 cum = a+b+c
Rate per cum = (a+b+c)/10

day
day

Note : 1. Cost of dewatering may be added, where required, up to 5 per cent of labour cost. Assessment for de
made
perofsite
conditions.
2. Theas
cost
shoring
and shuttering, where needed, may be added on cost of excavation for open foundation.
(B)
i

3. The excavated earth if found suitable, can be used partly for backfilling in trenches & partly for road work. Hence
has not been added except for marshy soil. This note is common to all cases of item 11.1 excluding 11.1 V

Mechanical Means
Upto 3 m depth
Unit = cum
Taking output = 240 cum
a) Labour
Mate
Mazdoor (Unskilled)
b) Machinery
Hydraulic Excavator 1 cum bucket capacity
c&d) Overheads & Contractors Profit
Cost for 240 cum = a+b+c+d
Rate per cum = (a+b+c+d)/240

day
day
hour

Quantity

Rate Rs.

Amount Rs.

Remarks

350.00

1274.00

3.64

127.40

nt of labour cost. Assessment for dewatering shall be

excavation for open foundation.

enches & partly for road work. Hence cost of disposal


f item 11.1 excluding 11.1 V

8.32

350.00

2912.00

6.00

2803.40

16820.40
19732.40
82.22

SSR16-17 PNO 76

Soil ordina

You might also like