Professional Documents
Culture Documents
From
O
O1
O1
D
B
B1
B1
O1
A
D
B
B1
B2
C
Bearing
Is it
Materia Length
new or l
in Mtrs
exists
New
New
Exist
New
New
New
Exist
PVC
PVC
PVC
PVC
PVC
PVC
PVC
12.00
305.00
40.00
75.00
177.00
150.00
85.00
House
Holds
Cum
Pop 2011
Household
s
35
7
18
42
32
18
152
35
117
110
92
32
18
532
123
410
385
322
112
63
Ultimate
Population
782
180
601
565
473
164
92
Demand
in Liters
@ 100
lpcd
78200
18000
60100
56500
47300
16400
9200
Demand
in LPM
325.83
75.00
250.42
235.42
197.08
68.33
38.33
Dia
Provide
required Dia in
MM
108.80
55.40
96.40
93.70
86.40
53.10
40.70
140
90
140
110
110
90
75
0.020
0.250
0.030
0.180
0.310
0.100
0.050
474.00
473.98
473.98
473.95
473.77
473.46
473.46
HGL @
end
473.98
473.73
473.95
473.77
473.46
473.36
473.41
GL @
end
463.00
464.00
463.00
462.00
461.00
460.00
459.00
Residual
head in
m
10.98
9.73
10.95
11.77
12.46
13.36
14.41
Static
Head
13.98
12.98
13.98
14.98
15.98
16.98
17.98
0.43
0.22
0.28
0.45
0.38
0.19
0.16
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
Providing 15mm dia House Service Connection as per standard specification including the
cost of the materials like Clamp Saddle,Ferrule Tapping Saddle confirming to I.S stadard
manufactured from virgin resin of PE-80 , Compression Elbows, MDPE PE100 Pipe
including lowering, laying and jointing including earth work excavation and refilling the
pipe line trench after laying the pipe line and including cost of 15mm dia meter of BIS
standard and construction of meter chamber etc complete as directed by departmental
officer for finished item of work.
Providing and fixing Ferrule Tapping Saddle confirming to I.S
standard , Manufactured from virgin resin of PE-80/PE-100 having
blue/black colour using food grade compounded raw material with
quality assurance certificate from quality agencie s like DVGMK/
KIWA/SPGN/WRc etc. for usage in drinking water system and
having working pressure of 10 Bar. The cost shall include testing
of all materials, labour all taxes etc complete 100* 15mm size
rate as per PH S.oR page no.56
1.00
No
837.00
1.0 Each
837.00
Cost of 15mm dia pipe line MDPE pipe including all fittings rate as
per lowest quotation
6.00
mts
25.00
1.00 mts
0.30
* 0.6
Trench size
150.00
128.20
1.00 Cum
No
1200.00
1.00 No
1200.00
mts
20.00
1.00 mts
138.46
Cum
120.00
20%
14%
Rs
0%
Total Rs.
Say Rs.
24.00
2469.46
345.72
2815.18
0.00
2815.18 /Each
2815.00 /Each
Name of work :-
112.84 /1cum
56.42
81.28 /1cum
40.64
Average Rate
PART - II
FOR 63 AND 75 MM PIPES
Excuvation of trench
Add 120% for narrow trench
97.06
116.47
213.53 /1cum
0.50 X 0.75 X 213.53
63mm
75mm
63mm
75mm
Trench
charge
80.07
80.07
80.07
80.07
L&J
6.24
7.43
37.00
41.00
PVC
PVC
PVC
PVC
HDPE
HDPE
HDPE
HDPE
L&J
8.91
10.89
12.38
13.86
46.00
53.00
64.00
67.00
PVC
PVC
PVC
HDPE
HDPE
HDPE
97.06 /1cum
L&J
15.84
17.82
19.80
72.00
80.00
87.00
VAT @ 0%
0
0
0
0.00
0.00
0.00
0.00
0.00
97.06
72.79
169.85 /1cum
0.70 X 1.00 X 169.85
VAT @ %
0
0
0
0
0
0
0
0.00
0.00
0.00
0.00
0.00
0.00
0.00
97.06
72.79
169.85 /1cum
0.80 X 1.10 X 169.85
VAT @
0
HDPE%
0
0.00
0
0.00
0
0.00
0
0.00
0
0.00
0
0.00
97.06
80.07 /1m
Sundries
0.04
0.00
0.03
0.03
Total
86.35
87.50
117.10
121.10
118.89 /1m
Sundries
Total
0.00
0.02
0.03
0.00
0.01
0.01
0.01
0.01
127.80
129.80
131.30
132.75
164.90
171.90
182.90
185.90
149.46 /1m
Sundries
Total
0.00
0.02
0.04
0.04
0.04
0.04
165.30
167.30
169.30
221.50
229.50
236.50
PVC
PVC
PVC
PVC
HDPE
HDPE
HDPE
HDPE
Asst. Engineer
RWS Thirumalagir
72.79
169.85 /1cum
0.90 X 1.20 X 169.85
VAT @
0
HDPE%
0
0.00
0
0.00
0
0.00
0
0.00
0
0.00
0
0.00
0
0.00
0
0.00
183.43 /1m
Sundries
Total
0.04
0.02
0.00
0.03
0.02
0.02
0.02
0.02
205.75
208.20
211.15
214.65
279.45
285.45
295.45
366.45
/1m
/1m
/1m
/1m
/1m
/1m
/1m
/1m
/1m
/1m
/1m
/1m
/1m
/1m
/1m
/1m
/1m
/1m
/1m
/1m
/1m
/1m
/1m
/1m
/1m
/1m
JUNE
4 kg/cm2
Trench size
Pipe dia in mm
0.70 x 1.00m
0.80 x1.10m
63 mm
75 mm
90 mm
110 mm
125 mm
140 mm
160 mm
180 mm
200 mm
90.00
122.00
175.00
261.00
337.00
416.00
544.00
687.00
842.00
0.45
0.61
0.88
1.31
1.69
2.08
2.72
3.44
4.21
3 Earthwork,L/J
314.37
318.37
323.37
330.37
341.37
344.37
399.32
414.32
414.32
Cost f pipe
404.82
440.98
499.25
592.68
680.06
762.45
946.04
1104.76
1260.53
55.12
60.04
67.97
80.69
92.59
103.81
128.80
150.41
171.62
459.94
501.02
567.22
673.37
772.64
866.26
1074.84
1255.17
1432.15
A) Materials component
1 Cost of pipe
2 Cost of specials (0.50%)
kg/cm2
Trench size
Pipe dia in mm
0.70m x 1.00m
0.80mx1.10m
63 mm
75 mm
90 mm
110 mm
125 mm
140 mm
160 mm
180 mm
200 mm
105.00
149.00
212.00
318.00
406.00
510.00
667.00
839.00
1037.00
0.53
0.75
1.06
1.59
2.03
2.55
3.34
4.20
5.19
3 Earthwork,L/J
314.37
318.37
323.37
330.37
341.37
344.37
399.32
414.32
414.32
Cost of pipe
419.90
468.12
536.43
649.96
749.40
856.92
1069.66
1257.52
1456.51
57.17
477.06
63.73
531.85
73.03
609.46
88.49
738.45
102.03
851.43
116.67
973.59
145.63
1215.29
171.21
1428.73
198.30
1654.81
A) Materials component
1 Cost of pipe
2 Cost of specials (0.50%)
kg/cm2
Trench size
Pipe dia in mm
0.70m x 1.00m
0.80mx1.10m
63 mm
75 mm
90 mm
110 mm
125 mm
140 mm
160 mm
180 mm
200 mm
134.00
190.00
271.00
404.00
521.00
652.00
849.00
1074.00
1327.00
0.67
0.95
1.36
2.02
2.61
3.26
4.25
5.37
6.64
3 Earthwork,L/J
314.37
318.37
323.37
330.37
341.37
344.37
399.32
414.32
414.32
Cost of Pipe
449.04
509.32
595.73
736.39
864.98
999.63
1252.57
1493.69
1747.96
61.14
510.18
69.34
578.66
81.11
676.83
100.26
836.65
117.77
982.74
136.10
1135.73
170.54
1423.10
203.37
1697.06
237.98
1985.94
A) Materials component
1 Cost of pipe
2 Cost of specials (0.50%)
kg/cm2
Trench size
Pipe dia in mm
0.70m x 1.00m
0.80m x 1.10m
63 mm
75 mm
90 mm
110 mm
125 mm
140 mm
160 mm
180 mm
200 mm
162.00
229.00
325.00
482.00
626.00
784.00
1021.00
1293.00
1594.00
0.81
1.15
1.63
2.41
3.13
3.92
5.11
6.47
7.97
3 Earthwork,L/J
314.37
318.37
323.37
330.37
341.37
344.37
399.32
414.32
414.32
Cost of Pipe
477.18
548.52
650.00
814.78
970.50
1132.29
1425.43
1713.79
2016.29
64.97
542.15
74.68
623.20
88.50
738.49
110.93
925.71
132.13
1102.63
154.16
1286.45
194.07
1619.50
233.33
1947.12
274.52
2290.81
A) Materials component
1 Cost of pipe
2 Cost of specials (0.50%)
kg/cm2
0.90 x 1.20m
225 mm
250 mm
280 mm
315 mm 355mm
400mm
450mm
1093.00
1352.00
1685.00
5.47
6.76
8.43
10.71
13.05
16.91
22.34
475.86
481.86
491.86
562.86
642.16
665.16
432.78
1574.33
1840.62
2185.29
214.34
250.60
297.53
1788.67
2091.22
2482.81
444.56
553.32
670.15
0.90m x 1.20m
225 mm
250 mm
280 mm
315 mm 355mm
400mm
450mm
1338.00
1646.00
2063.00
6.69
8.23
10.32
13.08
16.42
21.60
27.83
475.86
481.86
491.86
562.86
642.16
665.16
432.78
1820.55
2136.09
2565.18
247.87
2068.42
290.83
2426.92
349.25
2914.42
434.45
536.78
681.53
820.39
3625.38 4479.36 5687.29 6845.99
`
0.90m x 1.20m
225 mm
250 mm
280 mm
315 mm 355mm
400mm
450mm
1711.00
2114.00
2646.00
8.56
10.57
13.23
16.76
21.01
27.60
35.72
475.86
481.86
491.86
562.86
642.16
665.16
432.78
2195.42
2606.43
3151.09
298.91
2494.32
354.87
2961.30
429.02
3580.11
535.15
662.26
845.87 1036.44
4465.77 5526.42 7058.63 8648.94
0.90m x 1.20m
225 mm
250 mm
280 mm
315 mm 355mm
400mm
450mm
2059.00
2542.00
3178.00
10.30
12.71
15.89
20.15
25.30
33.16
42.99
475.86
481.86
491.86
562.86
642.16
665.16
432.78
2545.16
3036.57
3685.75
346.52
2891.68
413.43
3450.00
501.81
4187.56
627.92
779.66
998.02 1235.26
5239.93 6506.11 8328.34
###
Executive summary
The proposed (Intra Village Network) Single Village Scheme is located in THATIPAMULA
THATIPAMULA of THIRUMALAGIRI Mandal of Nalgonda Dist.The present source for the
habitations in mandal depends on Ground water only
Scope of TDWSP
The Telangana Drinking Water Project plans to provide protected potable drinking w
the Habitations in the state, with rate of supply of 100 LPCD to Rural Habitations, 135 LP
Urban Municipalities, 150 LPCD to Urban Municipal Corporations and 10% provision ma
towards Industrial demand by linking up a number of water resources on Godavari and K
basins.
This project is proposed to build a worlds largest water supply project plan in the st
project aim is to supply drinking water needs of all the towns and villages in the Telangan
The proposed TELANGANA DRINKING WATER PROJECT pipeline would have 5,2
of main trunk line, 45,809 kms of secondary network and 75,000 kms of distributary netw
The proposed Secondary Grid - Thirumalagiri Segment of Telangana Drinking Wate
Project pipeline would have 150 kms of secondary network and covering the habitations
Thirumalagir(M) in Thungathurthy Assembly Constitiencies of Nalgonda District.
Methodology
The proposed (Intra Village supply Network) is formulated for Construction of Service re
and laying of Distribution lines from the existing and new proposed structures in the Villa
cover all the House Holds. The water supply upto the existing structure in the village are
provided under Thirumalagiri Segment of Telangana Drinking Water Supply Project.
I)
II
0
1186
2032
3218
Zone
Unit(No Total
Numb
/KL/RM Requirme
S No
er
Item
T)
nt
I
Storage Reservior
OHBR
GLBR
1
1 OHSR
KL
198.725
GLSR
Other If
any
Speicify
Total
198.725
Pipe lines/Distibution Network
DI
HDPE
1 PVC
RMT
8412
GI
II
Damaged
/Condemned
Exsiting
No
Total Qty
90
90
5912
Other If
any
Speicify
Total
Number
of House
8412
1
5912
connecti
ons
Balanc
Details of House hold connections
Total
already e New
House existing House
hold
and
connec
Zone
existin requires tions
No If Localities g in
furrel
require
Any
covered Hab
provision d
Remarks
2
3
4
5
6
7
8
IV
Sno
1
1
1 Village
805
No
805
Scheme Cost
The Total cost of the Intra Village Grid in Thirumalagir is Rs. 1623 Lakhs. The Ha
proposed to covered by construction of OHSR's & laying of distribution pipe lines with ho
ferrule connections. The estimate is prepared with common SSR 2015-16.
Project Period
The implementation period is tentatively proposed is in the year 2018.
Conclusion
By implementing this Intra Village water supply scheme, it can be ensured availability o
LPCD quantity of drinking water of good quality on long-term basis. The long-term object
improvement of health of the people in the mandal result in the overall development in th
proposed Habitations.
Asst. Engineer
RWS & S Thirumalagiri
Executive Engineer
RWS&S Div-I Nalgonda
Superintending Engineer
RWS&S Circle Nalgonda
ESTIMATE FOR
Balance
Required/Prop
Damaged
osed in this
/Condemned
proposal
Total
Qty
No Total Qty
100
100
2500
2500
e year 2018.
division Thungathurthy
nding Engineer
Circle Nalgonda
Sno Habitation
1
Population 2011
Day School
UPS
PS
ZPHS
Anganwadi
Boarding schools
KPVGB
SWR
Model Schools
Hospital
Hostels
Offices
Restaurants
Hotels
Industries
Remarks
0
126
184
0
310
0
0
0
0
0
0
0
0
0
0
3218
3218 X (1.008)22
LPCD Proposed
Prospective Demand @ 100 LPCD
Demand for Day Schools
Demand for Boarding schools
Demand for Hospital
Demand for Hostels
Demand for Hotels
Demand for Industries
100
3835 X
310 X
0X
0X
0X
0X
0X
Existing Facilities
Capacity of existing OHSR
Asst. Engineer
3835
100
45
45
340
135
180
30
383500 Ltrs
13950 Ltrs
0 Ltrs
0 Ltrs
0 Ltrs
0 Ltrs
0 Ltrs
Total
397450 Ltrs
90000
100000
198725 Ltrs
90000 Ltrs
108725 Ltrs
litres capacity OHSR
Executive Engineer
RWS&S Div-I Nalgonda
Superintending Engineer
RWS&S Circle Nalgonda
ABSTRACT ETIMATE
Description
Qty
Rate
Construction of 40 KL & 60KL OHSRs with 12 mtr Staging
Err:509
VAT @ 5%
Err:509
CESS @ 1%
Err:509
NAC @0.1%
Err:509
QC @ .5%
Err:509
LS for Unforceen
S.No
per
Amount
3838606
Total
37408
Err:509
Asst. Engineer
RWS & S Thirumalagiri
Executive Engineer
RWS&S Div-I Nalgonda
Superintending Engineer
RWS&S Circle Nalgonda
Sub Estimate
INTRA VILLAGE SYSTEM FOR PROVIDING DRINKING WATER TO THATIPAMULA H/O
THIRUMALAGIRI(M)
S.No
Description of item
No.
1 'Construction of pipe line for water supply with
PVC pipes as per IS:4984/1988,with its
amendments and revisons thereon including
supplying of pipes, specials as per
requirements, lowering, laying and jointing of
pipe lines true to alighnment and gradient,
trench excavtion for pipe lines in all soils
except Rock requiring blasting and refilling
trenches with excavated earth(other than
rocky soil and boulders) with watering,
tamping and removeing surplus earth from
site of work and filling pipe line with water and
testing etc., complete. The rates are inclusive
of cost,conveyance of all materials and labour
charges for finished item of pipe line work and
Excluding all Taxes.
63 mm PVC6 Kg
75 mm PVC6 Kg
90 mm PVC6 Kg
110 mm PVC6 Kg
125 mm PVC6 Kg
140 mm PVC6 Kg
160 mm PVC6 Kg
180 mm PVC6 Kg
200 mm PVC6 Kg
225 mm PVC6 Kg
250 mm PVC6 Kg
280 mm PVC6 Kg
315 mm PVC6 Kg
a
b
1X1
1X1
1X1
1X1
1X1
1X1
1X1
1X1
1X1
1X1
1X1
1X1
1X1
210
180
1300
660
150
0
0
0
0
0
0
0
0
2500
1X1
1X1
125
375
0.5
0.5
0.15
0.15
Qty Unit
210
180
1300
660
150
0
0
0
0
0
0
0
0
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
9
28
Cum
Cum
S.No
Description of item
No.
3 Supply and delivery and Fixing of DI D/F
Gate valves ( soft Seated ) valves conforming
to IS 3896-oart 2-1985 wedge fully rubber
lined with EPDM food grade quality and the
valve should be of vacuum tight and 100%
leak proof with face to face dimensions. All
the valves should be with Electrostatic powder
caoting both insisde and outside pockets body
passages.Drilled as per IS: 1538
1X6
1X12
1X4
1X2
1X2
1X2
1X1
1X1
1X1
1X1
1X1
Qty Unit
6
12
4
2
1
1
0
0
0
0
0
No
No
No
No
No
No
No
No
No
No
No
125
0.5
0.15
Cum
C.C.Road Surface
375
0.5
0.15
28
Cum
1X1
S.No
Description of item
No.
5 Providing 15mm dia House service
connection as per standard specification
including the cost of the
materials like Clamp Saddle/ Electro fusion
Saddle confirming to prEN 12201-3,
Manufactured from virgin
resin of PE-SO/PE-100 with FLOW
CONTROL VALVE (5 LPM @5m head),
Compression Elbows, MOPE PESO
Blue Pipe & Supplying and fixing of of GI Pipe
including lowering, laying and jointing
including earth work
excavation and refilling the pipe line trench
after laying the pipe line and including cost of
15mm dia meter
brass body CP finish bib tap of BIS standard
etc including GI verticals complete for finished
item of work
805
6
Qty Unit
805 Each
L.S.
Asst. Engineer
RWS & S Thirumalagiri
Executive Engineer
RWS&S Div-I Nalgonda
Superintending
RWS&S Circle
Rate
Per
Amount
207.55
240.83
294.91
372.33
442.33
533.90
685.11
837.51
985.03
1298.40
1551.39
1909.52
2348.92
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
43586.00
43349.00
383384.00
245736.00
66349.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
902.00
1878.00
Cum
Cum
8118.00
52584.00
Rate
Per
Amount
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
No
No
No
No
No
No
No
No
No
No
No
Err:509
7735.45
Cum
69619.00
7735.45
Cum
216593.00
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Rate
1998.00
Per
Each
Amount
1608390.00
29947.00
TOTAL
xe Engineer
Subdivision Thungathurthy
rintending Engineer
&S Circle Nalgonda
Err:509
25.29
: Rs
2529000
: Rs
: Rs
: Rs
2529000
: Rs
: Rs
3 Nos
: Rs
3 Nos
: Rs
13.615%
: Rs
Total cost
Rate per lt
33.18
Executive Engineer,
TDWSP Div Choutuppal
Superintending Engineer
HATIPAMULAH/O of
3362230
2529000
-17703
-169241
414068
104780
67839
389512
43975
3,362,230
perintending Engineer
SP Circle Hyderabad
Sub Estimate
Requirement of DI Specials for the OHSR with 12 mtr staging
S. No.
Description
1
Inlet connections
D/F pipes - 2m. Long
D/F pipes - 0.90m. Long
D/F pipes - 0.60m. Long
90 D/F bends
Tail pieces
Duck foot bends
2
Dia. Req
No's
Rate
150
150
150
150
150
150
7
0
1
0
0
1
6833.30
5123.15
5123.15
2279.92
2328.45
3960.62
47833.10
0.00
5123.15
0.00
0.00
3960.62
Outlet connections
D/F pipes - 2m. Long
D/F pipes - 0.90m. Long
D/F pipes - 0.60m. Long
Bell mouths
Duck foot bends
150
150
150
150
150
6
0
1
1
1
6833.30
5123.15
5123.15
1166.18
3960.62
40999.80
0.00
5123.15
1166.18
3960.62
Scour connections
D/F pipes - 2m. Long
D/F pipes - 0.90m. Long
D/F pipes - 0.60m. Long
Bell mouths
Duck foot bends
Semicircular bend
80
80
80
80
80
80
6
1
3
1
2
1
5169.23
3684.61
3684.61
638.10
1749.27
2500.43
31015.38
3684.61
11053.83
638.10
3498.54
2500.43
150
150
150
150
150
150
150
7
0
1
1
0
0
1
6833.30
5123.15
5123.15
1166.18
2279.92
2328.45
3960.62
47833.10
0.00
5123.15
1166.18
0.00
0.00
3960.62
150
150
80
1
1
1
21637.00 Each
21637.00 Each
10418.00 Each
Overflow connections
D/F pipes - 2m. Long
D/F pipes - 0.90m. Long
D/F pipes - 0.60m. Long
Bell mouths
90 D/F bends
Tail pieces
Duck foot bends
Sluice Valves
Sluice valve for Inlet
Sluice valve for Outlet
Sluice valve for Scour
Provision for CED for DI specials
Total
Asst. Engineer
RWS & S Thirumalagiri
Per
Amount
21637.00
21637.00
10418.00
27233.00
299566.00
Executive Engineer
RWS&S Div-I Nalgonda
Superintending Engineer
RWS&S Circle Nalgonda
Description of item
2
Measurments
No
QTY
RATE
AMOUNT
Requirement of di Specials for the OHSR (UP TO 30 KL) with 12m staging
Inlet
1
2
3
4
5
329.00 Kgs
50.44 Kgs
38.56 Kgs
21.00 Kgs
7.00 Kgs
282.00 Kgs
50.44 Kgs
38.56 Kgs
21.00 Kgs
282.00 Kgs
Out let
1
2
3
4
Scour
6
7
8
9
5
1x6
1x3
75.66 Kgs
1x1
19.28 Kgs
1x2
42.00 Kgs
1x1
25.00 Kgs
1,281.94 Kgs
73.70 1Kg
1x1
No.
Err:509 Each
1x1
No.
Err:509 Each
94,479.00
Err:509
Err:509
Add amount of Excise duty payable@ 16 %
Err:509
Err:509
Err:509
Err:509
TOTAL Rs.
Err:509
Description of item
Measurments
No
RATE
QTY
AMOUNT
Requirement of di Specials for the OHSR (UP TO 40 KL TO 80 KL) with 12m staging
Inlet
1
2
3
4
5
1x7
414.40 Kgs
1x2
62.52 Kgs
1x2
47.28 Kgs
1x1
1x1
26.00 Kgs
9.00 Kgs
1x6
579.60 Kgs
1x2
101.68 Kgs
1x2
76.72 Kgs
1x1
47.00 Kgs
1x6
355.20 Kgs
Out let
1
2
3
4
Scour
6
7
8
9
5
1x3
93.78 Kgs
1x1
23.64 Kgs
1x2
52.00 Kgs
1x1
35.00 Kgs
1,923.82 Kgs
73.70 1Kg
1x1
No.
Err:509 Each
1x1
No.
Each
1x1
No.
Err:509 Each
141,786.00
Err:509
Err:509
Add amount of Excise duty payable@ 16 %
Err:509
Err:509
Err:509
Err:509
Err:509
TOTAL Rs.
Err:509
Description of item
Measurments
No
RATE
QTY
AMOUNT
Requirement of di Specials for the OHSR (Above 80 KL) with 12m staging
Inlet
1
2
3
4
5
1x7
414.40 Kgs
1x2
62.52 Kgs
1x2
47.28 Kgs
1x1
1x1
26.00 Kgs
9.00 Kgs
1x6
832.80 Kgs
1x2
145.38 Kgs
1x2
109.32 Kgs
1x1
74.00 Kgs
1x6
355.20 Kgs
Out let
1
2
3
4
Scour
6
7
8
9
5
1x3
93.78 Kgs
1x1
23.64 Kgs
1x2
52.00 Kgs
1x1
35.00 Kgs
2,280.32 Kgs
73.70 1Kg
1x1
No.
Err:509 Each
1x1
No.
Each
1x1
No.
Err:509 Each
168,060.00
Err:509
Err:509
Add amount of Excise duty payable@ 16 %
Err:509
Err:509
Err:509
Err:509
TOTAL Rs.
Asst. Engineer
RWS & S Thirumalagiri
Err:509
Sub Estimate
Requirement of CI Specials for the OHSR with 12 mtr staging
S. No.
Description
1
Inlet connections
D/F pipes - 2m. Long
D/F pipes - 0.90m. Long
D/F pipes - 0.60m. Long
90 D/F bends
Tail pieces
Duck foot bends
2
Dia. Req
No's
Rate
100
100
100
100
100
100
7
0
1
0
0
1
4837.23
3642.61
3642.61
1250.28
1429.73
2211.34
33860.61
0.00
3642.61
0.00
0.00
2211.34
Outlet connections
D/F pipes - 2m. Long
D/F pipes - 0.90m. Long
D/F pipes - 0.60m. Long
Bell mouths
Duck foot bends
100
100
100
100
100
6
0
1
1
1
4837.23
3642.61
3642.61
836.13
2211.34
29023.38
0.00
3642.61
836.13
2211.34
Scour connections
D/F pipes - 2m. Long
D/F pipes - 0.90m. Long
D/F pipes - 0.60m. Long
Bell mouths
Duck foot bends
Semicircular bend
80
80
80
80
80
80
6
1
3
1
2
1
5169.23
3684.61
3684.61
638.10
1749.27
2500.43
31015.38
3684.61
11053.83
638.10
3498.54
2500.43
100
100
100
100
100
100
100
7
0
1
1
0
0
1
4837.23
3642.61
3642.61
836.13
1250.28
1429.73
2211.34
33860.61
0.00
3642.61
836.13
0.00
0.00
2211.34
100
100
80
1
1
1
13742.00 Each
13742.00 Each
10418.00 Each
Overflow connections
D/F pipes - 2m. Long
D/F pipes - 0.90m. Long
D/F pipes - 0.60m. Long
Bell mouths
90 D/F bends
Tail pieces
Duck foot bends
Sluice Valves
Sluice valve for Inlet
Sluice valve for Outlet
Sluice valve for Scour
Provision for CED for CI specials
Total
Asst. Engineer
RWS & S Thirumalagiri
Per
Amount
13742.00
13742.00
10418.00
20627.00
226899.00
Executive Engineer
RWS&S Div-I Nalgonda
Superintending Engineer
RWS&S Circle Nalgonda
80mm dia
Dia of Pipeline
63mm line
Size of Chamber
0.90x0.75x
1.05m
75mm line
100mm dia
90mm line
125mm dia
150mm dia
160mm line
180mm line
0.90x0.90x
1.40m
0.90x0.90x 1.40m
0.90x0.90x
1.40m
0.90x0.90x1.40
m
0.90x0.90x
1.40m
A) MATERIALS
1 DI D/F Gate valves ( soft Seated ) valves
conforming to IS 3896-oart 2-1985 wedge
fully rubber lined with EPDM food grade
quality and the valve should be of vacuum
tight and 100% leak proof with face to face
dimensions. All the valves should be with
Electrostatic powder caoting both insisde and
outside pockets body passages.Drilled as per
IS: 1538
9922.00
9922.00
9922.00
13088.00
11696.00
20607.00
20607.00
20607.00
5042.00
5042.00
5042.00
6616.00
6616.00
9332.00
9332.00
9332.00
748.20
748.20
748.20
985.20
915.60
1496.95
1496.95
1496.95
2841.88
99.00
262.00
2841.88
138.00
262.00
2841.88
176.00
262.00
3484.54
198.00
376.00
4489.80
276.00
516.00
5654.26
342.00
560.00
5654.26
386.00
560.00
5654.26
441.00
560.00
527.64
527.64
527.64
967.21
967.21
1697.45
1697.45
1697.45
28.87
28.87
28.87
36.53
47.44
59.66
59.66
59.66
78.38
78.38
78.38
104.09
136.51
176.42
176.42
176.42
12570.00
12570.00
12570.00
17025.00
17025.00
17025.00
17025.00
17025.00
2661.73
2667.04
2672.21
3520.24
3493.68
5435.89
5441.88
5449.37
34781.70
34826.01
34869.18
46400.80
46179.24
62386.63
62436.62
62499.11
250mm dia
200mm line
225mm line
0.90x0.90x 1.40m
0.90x0.90x 1.40m
300mm dia
1.05x1.20x
1.70m
1.05x1.20x
1.70m
34244.00
34244.00
47429.00
47429.00
71682.00
13234.00
13234.00
15754.00
15754.00
25208.00
2373.90
2373.90
3159.15
3159.15
4844.50
8056.88
524.00
1342.00
8056.88
573.00
1342.00
10772.00
695.00
1978.00
10772.00
772.00
2244.00
13746.52
827.00
2640.00
1867.04
1867.04
2873.15
2873.15
2964.82
85.85
85.85
116.23
116.23
150.05
291.05
291.05
413.62
413.62
588.87
17025.00
17025.00
25466.00
25466.00
25466.00
8443.85
8450.52
11326.34
11373.04
16699.04
87487.57
87543.24
119982.49
120372.19
164816.79
Sub Estimate
Requirement of CI Specials for the OHSR with 9 mtr staging
S. No.
Description
1
Inlet connections
D/F pipes - 2m. Long
D/F pipes - 0.90m. Long
D/F pipes - 0.60m. Long
90 D/F bends
Tail pieces
Duck foot bends
2
Dia. Req
No's
Rate
80
80
80
80
80
80
5
1
1
1
1
1
3291.75
1766.33
1350.32
910.48
1091.18
1470.78
16458.75
1766.33
1350.32
910.48
1091.18
1470.78
Outlet connections
D/F pipes - 2m. Long
D/F pipes - 0.90m. Long
D/F pipes - 0.60m. Long
Bell mouths
Duck foot bends
80
80
80
80
80
4
1
1
1
1
3291.75
1766.33
1350.32
490.26
1470.78
13167.00
1766.33
1350.32
490.26
1470.78
Scour connections
D/F pipes - 2m. Long
D/F pipes - 0.90m. Long
D/F pipes - 0.60m. Long
Bell mouths
Duck foot bends
Semicircular bend
80
80
80
80
80
80
4
2
3
1
2
1
3291.75
1766.33
1350.32
490.26
1470.78
1750.93
13167.00
3532.67
4050.95
490.26
2941.56
1750.93
80
80
80
80
80
80
80
5
1
1
1
1
1
1
3291.75
1766.33
1350.32
490.26
910.48
1091.18
1470.78
16458.75
1766.33
1350.32
490.26
910.48
1091.18
1470.78
80
80
80
1
1
1
10418.00 Each
10418.00 Each
10418.00 Each
Overflow connections
D/F pipes - 2m. Long
D/F pipes - 0.90m. Long
D/F pipes - 0.60m. Long
Bell mouths
90 D/F bends
Tail pieces
Duck foot bends
Sluice Valves
Sluice valve for Inlet
Sluice valve for Outlet
Sluice valve for Scour
Provision for CED for CI specials
Total
Asst. Engineer
RWS & S Thirumalagiri
Per
Amount
10418.00
10418.00
10418.00
12202.00
134220.00
Executive Engineer
RWS&S Div-I Nalgonda
Superintending Engineer
RWS&S Circle Nalgonda
Description of Item
Cement
Steel
OHSR rates
Rate
5,600.00
37,000.00
(capacity in litres
10000
15000
20000
40000
60000
100000
200000
300000
400000
450000
5,500.00
33,000.00
Per
1 M.T.
1 M.T.
Rate
0.00
Rate
0.00
10KM Lead
2 Loamy clayey
Loamy clayey soils
40/1.13615
stacking
0.00
-
127.40
Seignorage charges
included in e/w
Total
82.22
Add: LI 13%
Common S
112.34 /cum
Total:
0.00
75%
1 Earth work excavation in all soils upto SDR except hard rock requiring blasting for P.V.C pipes with 150 mm thick sand cush
excavated soils including laying jointing testing of pipe line but excluding cost of materials etc. complete
Trench size
0.70m x 1.00m
0.80m x 1.10m
0.90m
63 mm
75 mm
90 mm
110 mm
125 mm
140 mm
160 mm
180 mm
200 mm
225 mm
1 Earth work
78.64
78.64
78.64
78.64
78.64
78.64
98.86
98.86
98.86
121.33
22.30
22.30
22.30
22.30
22.30
22.30
28.03
28.03
28.03
34.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4 Refilling charges
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6.74
8.03
9.63
11.77
13.38
14.98
17.12
19.26
21.10
24.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
107.68
108.97
110.57
112.71
114.32
115.92
144.01
146.15
147.99
179.81
Pipe dia in mm
Add MA
Total
2 Earth work excavation in all soils upto SDR except hard rock requiring blasting for HDPE pipes filling with excavated soils inclu
0.70m x 1.00m
0.80m x 1.10m
0.90m
63 mm
75 mm
90 mm
110 mm
125 mm
140 mm
160 mm
180 mm
200 mm
200 mm
1 Earth work
78.64
78.64
78.64
78.64
78.64
78.64
98.86
98.86
98.86
111.22
2 Extra allowance
22.30
22.30
22.30
22.30
22.30
22.30
28.03
28.03
28.03
34.40
Pipe dia in mm
3 Refilling charges
4 Laying, Jointing & H F Testing
5
Add MA
Total
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
37.00
41.00
46.00
56.00
67.00
70.00
76.00
84.00
91.00
101.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
137.94
141.94
146.94
156.94
167.94
170.94
202.89
210.89
217.89
246.62
2016-17
Rate/cum
127.40
127.40
uiring blasting for P.V.C pipes with 150 mm thick sand cushion and filling with
xcluding cost of materials etc. complete
0.90m x 1.20m
250 mm
280 mm
315 mm
121.33
121.33
121.33
34.40
34.40
34.40
0.00
0.00
0.00
0.00
0.00
0.00
26.75
29.96
33.71
0.00
0.00
0.00
182.48
185.69
189.44
iring blasting for HDPE pipes filling with excavated soils including laying jointing
0.90m x 1.20m
250 mm
280 mm
315 mm
121.33
121.33
121.33
34.40
34.40
34.40
0.00
0.00
0.00
107.00
118.00
183.00
0.00
0.00
0.00
262.73
273.73
338.73
##
1.20 %
01.10.2016
Month
6 kg/cm2
Trench size
Pipe dia in mm =
A) Materials component
1 Cost of pipe
2 Cost of specials (1.20%)
3 Earth work, L/J
Total
Add Contractors profit@13.
Grand Total
Part -A
PVC Class
Cost of specials :
0.70m x 1.00m
0.80m x 1.10m
63 mm
75 mm
90 mm
110 mm
125 mm
140 mm
160 mm
180 mm
200 mm
75.00
103.00
149.00
215.00
275.00
354.00
459.00
591.00
719.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
107.68
108.97
110.57
112.71
114.32
115.92
144.01
146.15
147.99
182.68
211.97
259.57
327.71
389.32
469.92
603.01
737.15
866.99
24.87
28.86
35.34
44.62
53.01
63.98
82.10
100.36
118.04
207.55
240.83
294.91
372.33
442.33
533.90
685.11
837.51
985.03
6 kg/cm2
Trench size
0.70m x 1.00m
0.80m x 1.10m
Pipe dia in mm =
A) Materials component
63 mm
75 mm
90 mm
110 mm
125 mm
140 mm
160 mm
180 mm
200 mm
Cost of pipe
Cost of specials (1.20%)
Total
75.00
0.00
75.00
103.00
0.00
103.00
149.00
0.00
149.00
215.00
0.00
215.00
275.00
0.00
275.00
354.00
0.00
354.00
459.00
0.00
459.00
591.00
0.00
591.00
719.00
0.00
719.00
Part -B
PVC Class
6 kg/cm2
Trench size
Pipe dia in mm
0.70m x 1.00m
0.80m x 1.10m
63 mm
75 mm
90 mm
110 mm
125 mm
140 mm
160 mm
180 mm
200 mm
107.68
107.68
14.66
122.34
108.97
108.97
14.84
123.81
110.57
110.57
15.05
125.62
112.71
112.71
15.35
128.06
114.32
114.32
15.56
129.88
115.92
115.92
15.78
131.70
144.01
144.01
19.61
163.62
146.15
146.15
19.90
166.05
147.99
147.99
20.15
168.14
0.90m x 1.20m
225 mm
250 mm
280 mm
315 mm
963.00
1183.00
1495.00
1878.00
0.00
0.00
0.00
0.00
179.81
182.48
185.69
189.44
1142.81
1365.48
1680.69
2067.44
155.59
185.91
228.83
281.48
1298.40
1551.39
1909.52
2348.92
0.90m x 1.20m
225 mm
250 mm
280 mm
315 mm
963.00
0.00
963.00
1183.00
0.00
1183.00
1495.00
0.00
1495.00
1878.00
0.00
1878.00
0.90m x 1.20m
225 mm
250 mm
280 mm
315 mm
179.81
179.81
24.48
204.29
182.48
182.48
24.84
207.32
185.69
185.69
25.28
210.97
189.44
189.44
25.79
215.23
Oct
Earth work excavation in all soils upto SDR except hard rock requiring blasting for HDPE 'filling with excavated soils including laying jointing te
etc. complete
HDPE PE 100 Class6
kg/cm2
Trench size
Pipe dia in mm
0.70m x 1.00m
0.80mx1.10m
63 mm
75 mm
90 mm
110 mm
125 mm
140 mm
160 mm
180 mm
200 mm
98.00
139.00
198.00
297.00
379.00
476.00
623.00
783.00
968.00
0.49
0.70
0.99
1.49
1.90
2.38
3.12
3.92
4.84
3 Earthwork,L/J
137.94
141.94
146.94
156.94
167.94
170.94
202.89
210.89
217.89
Cost of pipe
236.43
281.64
345.93
455.43
548.84
649.32
829.01
997.81
1190.73
32.19
268.62
38.34
319.98
47.10
393.03
62.01
517.43
74.72
623.56
88.40
737.72
112.87
941.87
135.85
1133.66
162.12
1352.85
A) Materials component
1 Cost of pipe
2 Cost of specials (0.50%)
Part-A
HDPE PE 100 Class6
kg/cm2
Trench size
Pipe dia in mm
0.70m x 1.00m
0.80mx1.10m
63 mm
75 mm
90 mm
110 mm
125 mm
140 mm
160 mm
180 mm
200 mm
98.00
138.34
197.00
295.93
377.41
474.05
620.61
779.94
964.24
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
98.00
138.34
197.00
295.93
377.41
474.05
620.61
779.94
964.24
A) Materials component
1 Cost of pipe
2 Cost of specials (0.50%)
Cost of pipe
Part-B
HDPE PE 100 Class6
kg/cm2
Trench size
Pipe dia in mm
1 Earthwork,L/J
Add Contractors profit@13
Total
0.70m x 1.00m
0.80mx1.10m
63 mm
75 mm
90 mm
110 mm
125 mm
140 mm
160 mm
180 mm
200 mm
137.94
141.94
146.94
156.94
167.94
170.94
202.89
210.89
217.89
18.78
156.72
19.33
161.27
20.01
166.95
21.37
178.31
22.87
190.81
23.27
194.21
27.62
230.51
28.71
239.60
29.67
247.56
0.90m x 1.20m
225 mm
250 mm
280 mm
315 mm
1250.00
1538.00
1928.00
2444.00
6.25
7.69
9.64
12.22
246.62
262.73
273.73
338.73
1502.87
1808.42
2211.37
2794.95
204.62
1707.49
246.22
2054.64
301.08
2512.45
380.53
3175.48
0.90m x 1.20m
225 mm
250 mm
280 mm
315 mm
1245.61
1532.54
1920.70
2434.82
0.00
0.00
0.00
0.00
1245.61
1532.54
1920.70
2434.82
0.90m x 1.20m
225 mm
250 mm
280 mm
315 mm
246.62
262.73
273.73
338.73
33.58
280.20
35.77
298.50
37.27
311.00
46.12
384.85
1 A) MATERIALS
80mm dia
150mm dia
200mm dia
63mm line 75mm line 90mm line 110mm line 125mm line 140mm line 160mm line 180mm line 200mm line 225mm line
0.90x0.75x
1.05m
0.90x0.75x1.05
m
0.90x0.75x
1.05m
0.90x0.90x
1.40m
0.90x0.90x
1.40m
0.90x0.90x
1.40m
0.90x0.90x
1.40m
0.90x0.90x
1.40m
0.90x0.90x
1.40m
0.90x0.90x
1.40m
5042.00
5042.00
5042.00
6616.00
6616.00
9332.00
9332.00
9332.00
13234.00
13234.00
252.10
252.10
252.10
330.80
330.80
466.60
466.60
466.60
661.70
661.70
496.10
496.10
496.10
654.40
654.40
1030.35
1030.35
1030.35
1712.20
1712.20
190.00
228.00
294.00
408.00
736.00
742.00
1036.00
1468.00
1888.00
2164.00
262.00
262.00
262.00
376.00
516.00
560.00
560.00
560.00
1342.00
1342.00
262.00
262.00
262.00
376.00
516.00
560.00
560.00
560.00
1342.00
1342.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
10680.10
10680.10
10680.10
14118.40
14258.40
22197.35
22197.35
22197.35
37298.20
37298.20
13566.00
13566.00
13566.00
18415.00
18415.00
18415.00
18415.00
18415.00
18415.00
18415.00
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
300mm dia
1.05x1.20x
1.70m
1.05x1.20x
1.70m
15754.00
15754.00
25208.00
787.70
787.70
1260.40
2371.45
2371.45
3584.10
2536.00
2834.00
3268.00
1978.00
2244.00
2640.00
1978.00
2244.00
2640.00
0.00
0.00
0.00
51778.45
52044.45
77906.10
27534.00
27534.00
27534.00
Err:509
Err:509
Err:509
Err:509
Err:509
Err:509
Rate
Total
302.00
0.00
10KM Lead
796.13
2 Loamy clayey
Loamy clayey soils
0.00
-
Seignorage charges
127.40
40/1.13615
35.21
91.45
97.28 /cum
stacking
0.00
Rate
included in e/w
1224.79
82.22
Add: LI 13%
Common S
Total:
1224.79
1878.00 /cum
75%
1 Earth work excavation in all soils upto SDR except hard rock requiring blasting for P.V.C pipes with 150 mm thick sand cush
excavated soils including laying jointing testing of pipe line but excluding cost of materials etc. complete
Trench size
0.70m x 1.00m
0.80m x 1.10m
0.90m
63 mm
75 mm
90 mm
110 mm
125 mm
140 mm
160 mm
180 mm
200 mm
225 mm
1 Earth work
57.88
57.88
57.88
57.88
57.88
57.88
73.93
73.93
73.93
91.93
2 CC Portion
197.19
197.19
197.19
197.19
197.19
197.19
225.36
225.36
225.36
253.53
22.30
22.30
22.30
22.30
22.30
22.30
28.03
28.03
28.03
34.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
4 Refilling charges
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6.74
8.03
9.63
11.77
13.38
14.98
17.12
19.26
21.10
24.08
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
284.11
285.40
287.00
289.14
290.75
292.35
344.44
346.58
348.42
403.94
Pipe dia in mm
Add MA
Total
mmon SSR
Common SSR
2015-16
Rate/cum
84.1
126
Clayey Soils(11b)
210.1
146.8
356.9
Total:
127.40
127.40
313.0702
ng for P.V.C pipes with 150 mm thick sand cushion and filling with
of materials etc. complete
0.90m x 1.20m
1.0mx1.3m
250 mm
280 mm
315 mm 355mm
91.93
91.93
91.93
111.87
111.87
253.53
253.53
253.53
281.70
281.70
34.40
34.40
34.40
34.40
34.40
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
26.75
29.96
33.71
0.00
0.00
0.00
406.61
409.82
413.57
400mm
##
Cost of specials :
1.20 %
Month
25.07.2015
6 kg/cm2
Trench size
Pipe dia in mm =
A) Materials component
1 Cost of pipe
2 Cost of specials (1.20%)
3 Earth work, L/J
Total
Add Contractors profit@13
Grand Total
0.70m x 1.00m
0.80m x 1.10m
63 mm
75 mm
90 mm
110 mm
125 mm
140 mm
160 mm
180 mm
200 mm
75.00
103.00
149.00
215.00
275.00
354.00
459.00
591.00
719.00
0.90
1.24
1.79
2.58
3.30
4.25
5.51
7.09
8.63
284.11
285.40
287.00
289.14
290.75
292.35
344.44
346.58
348.42
360.01
389.64
437.79
506.72
569.05
650.60
808.95
944.67
1076.05
49.02
53.05
59.60
68.99
77.48
88.58
110.14
128.62
146.50
409.03
442.68
497.39
575.71
646.53
739.18
919.09
1073.29
1222.55
0.90m x 1.20m
225 mm
250 mm
280 mm
315 mm
963.00
1183.00
1495.00
1878.00
11.56
14.20
17.94
22.54
403.94
406.61
409.82
413.57
1378.50
1603.81
1922.76
2314.11
187.68
218.36
261.78
315.07
1566.18
1822.16
2184.54
2629.17
DATA SHEET FOR LAYING AND JOINTING OF PVC / HDPE PIPES In CC Road Portion
0 Value Added Tax (VAT)
SOR 2015-2016
Y
Name of work :-
112.84 /1cum
56.42
81.28 /1cum
40.64
Average Rate
97.06 /1cum
1739 /1cum
PART - II
FOR 63 AND 75 MM PIPES
Excuvation of trench
Add 120% for narrow trench
97.06
116.47
213.53 /1cum
130.42 /1m
Excuvation of trench
64.05 /1m
194.47 /1m
Dia
PVC
PVC
HDPE
HDPE
63mm
75mm
63mm
75mm
Trench
charge
194.47
194.47
194.47
194.47
L&J
6.24
7.43
37.00
41.00
VAT @ 0%
0
0
0
0.00
0.00
0.00
0.00
0.00
Sundries
0.04
0.00
0.03
0.03
Total
200.75
201.90
231.50
235.50
97.06
72.79
169.85 /1cum
182.59 /1m
Excuvation of trench
101.06 /1m
283.65 /1m
Dia
PVC
PVC
PVC
PVC
HDPE
HDPE
HDPE
HDPE
90mm
110mm
125mm
140mm
90mm
110mm
125mm
140mm
Trench
charge
283.65
283.65
283.65
283.65
283.65
283.65
283.65
283.65
L&J
8.91
10.89
12.38
13.86
46.00
53.00
64.00
67.00
VAT @ %
Sundries
0
0
0
0
0
0
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.04
0.01
0.02
0.04
0.00
0.00
0.00
0.00
97.06
72.79
169.85 /1cum
Total
292.60
294.55
296.05
297.55
329.65
336.65
347.65
350.65
208.68 /1m
Excuvation of trench
129.08 /1m
337.76 /1m
Dia
PVC
PVC
PVC
HDPE
HDPE
HDPE
160mm
180mm
200mm
160mm
180mm
200mm
Trench
charge
337.76
337.76
337.76
337.76
337.76
337.76
L&J
VAT @
HDPE%
15.84
17.82
19.80
72.00
80.00
87.00
0
0
0
0
0
0
Sundries
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
0.04
0.04
0.04
0.04
Total
353.60
355.60
357.60
409.80
417.80
424.80
97.06
72.79
169.85 /1cum
0.00
234.76 /1m
Excuvation of trench
160.50 /1m
395.26 /1m
Dia
PVC
PVC
PVC
PVC
HDPE
HDPE
HDPE
HDPE
225mm
250mm
280mm
315mm
225mm
250mm
280mm
315mm
Trench
charge
395.26
395.26
395.26
395.26
395.26
395.26
395.26
395.26
Asst. Engineer
RWS Thirumalagir
L&J
22.28
24.75
27.72
31.19
96.00
102.00
112.00
183.00
VAT @
HDPE%
0
0
0
0
0
0
0
0
Sundries
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.04
0.02
0.00
0.04
0.04
0.04
0.04
Total
417.55
420.05
423.00
426.45
491.30
497.30
507.30
578.30
/1m
/1m
/1m
/1m
/1m
/1m
/1m
/1m
/1m
/1m
/1m
/1m
/1m
/1m
/1m
/1m
/1m
/1m
/1m
/1m
/1m
/1m
/1m
/1m
/1m
/1m
Sub Estimate
INTRA VILLAGE SYSTEM FOR PROVIDING DRINKING WATER TO THATIPAMULA H/O THATIPA
THIRUMALAGIRI(M)
S.No
Description of item
No.
1 Supply and Delivery of PVC Pipes 6kg
PE 100 grade etc., completed
Excluding all Taxes
63 mm PVC 6 Kg
75 mm PVC 6 Kg
90 mm PVC 6 Kg
110 mm PVC 6 Kg
125 mm PVC 6 Kg
140 mm PVC 6 Kg
160 mm PVC 6 Kg
180 mm PVC 6 Kg
200 mm PVC 6 Kg
225 mm PVC 6 Kg
250 mm PVC 6 Kg
280 mm PVC 6 Kg
315 mm PVC 6 Kg
2
B D
Qty
Unit
Rate
1X1
1X1
1X1
1X1
1X1
1X1
1X1
1X1
1X1
1X1
1X1
1X1
1X1
100
700
200
100
700
200
0
0
0
0
0
0
0
0
0
0
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
74.34
101.31
146.72
212.39
270.96
349.54
452.96
583.47
709.61
953.11
1169.47
1477.40
1856.13
1X1
1X1
70
650
70
650
Rmt
Rmt
86.35
87.50
1X1
100
100
Rmt
127.80
110 mm PVC 6 Kg
125 mm PVC 6 Kg
140 mm PVC 6 Kg
4
0
0
0
Rmt
Rmt
Rmt
129.80
131.30
132.75
1X1
1X1
1X1
0
0
0
0
0
0
Rmt
Rmt
Rmt
165.30
167.30
169.30
1X1
1X1
1X1
1X1
0
0
0
0
0
0
0
0
Rmt
Rmt
Rmt
Rmt
205.75
208.20
211.15
214.65
4
5
2
0
0
0
0
0
0
0
0
No
No
No
No
No
No
No
No
No
No
No
6626.00
6626.00
6626.00
8754.00
8754.00
14316.00
14316.00
14316.00
23072.00
31682.00
53591.00
0
0
0
1X1
1X1
1X1
1X3
1X5
1X2
1X1
1X1
1X1
1X1
1X1
1X1
1X1
1X1
PVC / CI / GI Specials
11
No
3000.00
1X1
30
30
Rmt
200.75
75 mm PVC 6 Kg
1X1
50
50
Rmt
201.90
90 mm PVC 6 Kg
1X1
100
100
Rmt
292.60
110 mm PVC 6 Kg
1X1
Rmt
294.55
125 mm PVC 6 Kg
1X1
Rmt
296.05
140 mm PVC 6 Kg
1X1
Rmt
297.55
160 mm PVC 6 Kg
1X1
Rmt
353.60
180 mm PVC 6 Kg
1X1
Rmt
355.60
200 mm PVC 6 Kg
1X1
Rmt
357.60
225 mm PVC 6 Kg
1X1
Rmt
417.55
250 mm PVC 6 Kg
1X1
Rmt
420.05
280 mm PVC 6 Kg
1X1
Rmt
423.00
315 mm PVC 6 Kg
1X1
Rmt
426.45
805
Each
1500.00
L.S.
TOTAL
Asst. Engineer
RWS & S Thirumalagiri
O THATIPAMULA(V) OF
Per
Amount
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
Rmt
7434.00
70917.00
29344.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Rmt
Rmt
6045.00
56875.00
Rmt
12780.00
Rmt
Rmt
Rmt
0.00
0.00
0.00
Rmt
Rmt
Rmt
0.00
0.00
0.00
Rmt
Rmt
Rmt
Rmt
0.00
0.00
0.00
0.00
No
No
No
No
No
No
No
No
No
No
No
26504.00
33130.00
13252.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
No
33000.00
9000.00
Rmt
6023.00
Rmt
10095.00
Rmt
29260.00
Rmt
0.00
Rmt
0.00
Rmt
0.00
Rmt
0.00
Rmt
0.00
Rmt
0.00
Rmt
0.00
Rmt
0.00
Rmt
0.00
Rmt
0.00
Each
1207500.00
13462.00
1,564,621.00
Thungathurthy
Line
From
OHSR
(Existing)
101
57
58
53
51
50
48
49
18
19
20
21
22
24
101
56
54
55
36
35
57
59
45
43
45
40
39
37
43
41
44
42
44
61
61
To
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
50.00
30.00
70.00
40.00
20.00
20.00
20.00
50.00
30.00
40.00
30.00
50.00
30.00
30.00
70.00
30.00
40.00
30.00
40.00
30.00
140.00
20.00
80.00
70.00
50.00
59.00
46.00
11.00
35.00
32.00
72.00
52.00
66.00
140.00
40.00
66.00
2
9
6
3
2
2
3
4
5
3
6
3
4
5
4
5
4
5
5
28
4
8
9
8
8
10
4
6
6
8
6
6
12
6
9
394
295
151
130
111
108
94
92
78
74
57
54
33
30
5
99
95
90
77
72
59
142
120
84
61
28
20
10
6
14
8
12
6
41
6
23
1576
1180
604
520
444
432
376
368
312
296
228
216
132
120
20
396
380
360
308
288
236
568
480
336
244
112
80
40
24
56
32
48
24
164
24
92
2111 211100
1581 158100
809 80900
696 69600
594 59400
578 57800
503 50300
493 49300
418 41800
396 39600
305 30500
289 28900
176 17600
160 16000
26
2600
530 53000
509 50900
482 48200
412 41200
385 38500
316 31600
761 76100
643 64300
450 45000
326 32600
150 15000
107 10700
53
5300
32
3200
75
7500
42
4200
64
6400
32
3200
219 21900
32
3200
123 12300
586.39
439.17
224.72
193.33
165.00
160.56
139.72
136.94
116.11
110.00
84.72
80.28
48.89
44.44
7.22
147.22
141.39
133.89
114.44
106.94
87.78
211.39
178.61
125.00
90.56
41.67
29.72
14.72
8.89
20.83
11.67
17.78
8.89
60.83
8.89
34.17
142.60 125
124.90 110
91.70 90
85.60 90
79.60 90
78.60 90
73.70 90
73.10 90
67.70 90
66.00 90
58.60 90
57.10 90
45.50 75
43.50 75
18.90 75
75.50 90
74.10 90
72.30 90
67.30 90
65.20 90
59.50 90
89.20 90
82.50 90
70.00 90
60.40 75
42.30 63
36.20 63
26.20 63
20.80 63
30.70 63
23.50 63
28.60 63
20.80 63
50.30 63
20.80 63
38.60 63
6.877
7.537
5.885
4.482
3.364
3.202
2.490
2.401
1.781
1.615
1.007
0.913
0.894
0.753
0.028
2.737
2.544
2.305
1.735
1.535
1.073
5.268
3.883
2.035
2.730
1.549
0.841
0.236
0.095
0.442
0.155
0.332
0.095
3.073
0.095
1.082
0.340
0.230
0.410
0.180
0.070
0.060
0.050
0.120
0.050
0.060
0.030
0.050
0.030
0.020
0.000
0.080
0.100
0.070
0.070
0.050
0.150
0.110
0.310
0.140
0.140
0.090
0.040
0.000
0.000
0.010
0.010
0.020
0.010
0.430
0.000
0.070
252.00
251.66
251.43
251.02
250.84
250.77
250.71
250.66
250.54
250.49
250.43
250.40
250.35
250.32
250.30
251.66
251.58
251.48
251.41
251.34
251.29
251.43
251.32
251.01
250.87
251.01
250.92
250.88
250.88
250.87
250.86
250.73
250.71
250.73
250.30
250.30
251.66
251.43
251.02
250.84
250.77
250.71
250.66
250.54
250.49
250.43
250.40
250.35
250.32
250.30
250.30
251.58
251.48
251.41
251.34
251.29
251.14
251.32
251.01
250.87
250.73
250.92
250.88
250.88
250.88
250.86
250.85
250.71
250.70
250.30
250.30
250.23
GL @
end
243.00
242.81
242.76
242.76
242.99
242.86
242.68
242.47
242.38
241.45
241.40
240.88
240.56
240.41
239.98
242.82
242.73
242.42
242.25
242.04
240.48
242.81
243.02
243.41
242.92
243.31
242.38
242.38
241.49
243.00
242.38
243.23
243.00
242.16
242.16
241.61
Line
From
To
63
64
59
58
53
50
49
19
21
Is it
Mater Length Hou Cum Pop
new or ial
in Mtrs se
Hou 2011
exists
Hold seho
s
lds
64 Exist
100 Exist
105 Exist
106 Exist
107 Exist
108 Exist
109 Exist
110 Exist
111 Exist
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
74.00
120.00
123.00
100.00
71.00
75.00
91.00
113.00
119.00
2
12
18
12
13
12
11
12
15
14
12
18
12
13
12
11
12
15
Ultimat
e
Popula
tion
56
48
72
48
52
48
44
48
60
Line
From
To
24
27
27
55
35
34
31
30
29
31
32
Is it
Mater Length Hou Cum Pop
new or ial
in Mtrs se
Hou 2011
exists
Hold seho
s
lds
27 Exist
112 Exist
28 Exist
113 Exist
114 Exist
31 Exist
30 Exist
29 Exist
115 Exist
32 Exist
33 Exist
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
15.00
56.00
44.00
97.00
63.00
39.00
50.00
24.00
59.00
21.00
20.00
4
11
6
9
8
4
7
4
7
5
4
21
11
6
9
8
31
18
11
7
9
4
84
44
24
36
32
124
72
44
28
36
16
Ultimat
e
Popula
tion
OHSR
OHSR
New
(Existing) Jn
New
HDPE
100.00
411
1644
2202 220200
611.67
145.40 125
7.423 0.740
265.85
265.11
242.76
OHSR
New Jn
OHSR
New 1 New
HDPE
100.00
291
1164
1559 155900
433.06
124.10 110
7.348 0.730
265.11
264.38
242.64
OHSR
New Jn
OHSR
New 2 New
HDPE
350.00
120
480
643
0
64300
178.61
82.50
90
3.883 1.360
265.11
263.75
242.94
116 New
117 New
118 New
11 New
7 New
2 New
1 Exist
129 Exist
130 Exist
131 New
15 Exist
16 Exist
17 Exist
HDPE
HDPE
HDPE
HDPE
HDPE
HDPE
PVC
PVC
PVC
HDPE
PVC
PVC
PVC
100.00
160.00
30.00
170.00
30.00
40.00
356.00
30.00
44.00
100.00
57.00
46.00
61.00
291
291
280
261
122
62
7
3
15
12
70
54
11
1164
1164
1120
1044
488
248
28
12
60
48
280
216
44
1559
1559
1500
1398
653
332
37
16
80
64
375
289
58
155900
155900
150000
139800
65300
33200
3700
1600
8000
6400
37500
28900
5800
433.06
433.06
416.67
388.33
181.39
92.22
10.28
4.44
22.22
17.78
104.17
80.28
16.11
124.10
124.10
121.90
118.00
83.10
60.90
22.20
15.10
31.60
28.60
64.40
57.10
27.30
110
110
110
110
110
110
63
63
63
63
63
63
63
7.348
7.348
6.853
6.033
1.521
0.447
0.123
0.027
0.497
0.332
8.136
5.077
0.277
254.64
253.91
252.73
252.52
251.49
251.44
251.42
252.73
252.52
252.50
251.49
251.03
250.30
253.91
252.73
252.52
251.49
251.44
251.42
251.38
252.73
252.50
252.47
251.03
250.80
250.28
242.64
243.40
242.68
242.05
241.40
242.14
240.13
242.57
242.40
242.18
240.97
240.52
239.66
OHSR
New 1
116
117
118
11
7
2
117
118
130
11
15
16
8
4
28
18
12
7
3
3
12
12
11
11
0.730
1.180
0.210
1.030
0.050
0.020
0.040
0.000
0.020
0.030
0.460
0.230
0.020
Line
From
To
7
8
9
2
4
5
15
16
8
Is it
Mater Length Hou Cum Pop
new or ial
in Mtrs se
Hou 2011
exists
Hold seho
s
lds
8 Exist
9 Exist
10 Exist
4 Exist
5 Exist
6 Exist
121 Exist
122 Exist
123 Exist
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
54.00
45.00
69.00
50.00
45.00
72.00
33.00
34.00
35.00
12
10
9
11
10
12
4
4
5
42
25
9
33
22
12
4
4
5
168
100
36
132
88
48
16
16
20
Ultimat
e
Popula
tion
Line
From
To
Is it
Mater Length Hou Cum Pop
new or ial
in Mtrs se
Hou 2011
exists
Hold seho
s
lds
9
11
12
13
13
14
12
2
3
16
23
23
12
25
124 Exist
12 Exist
13 Exist
60 Exist
14 Exist
128 Exist
125 Exist
3 Exist
127 Exist
23 Exist
119 Exist
25 Exist
46 Exist
126 Exist
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
74
97
132
133
66
67
68
79
83
88
87
91
93
95
74
76
81
84
85
74
76
74 New
97 Exist
132 Exist
133 Exist
66 Exist
67 Exist
68 Exist
79 Exist
83 Exist
88 Exist
87 Exist
91 Exist
93 Exist
95 Exist
96 Exist
76 Exist
81 Exist
84 Exist
85 Exist
86 Exist
75 Exist
80 New
HDPE
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
HDPE
OHSR
New 2
Ultimat
e
Popula
tion
37.00
46.00
42.00
62.00
46.00
29.00
40.00
44.00
28.00
65.00
25.00
23.00
43.00
32.00
6
4
6
11
6
4
4
6
4
9
6
6
6
7
6
41
27
11
10
4
4
10
4
28
6
13
6
7
24
164
108
44
40
16
16
40
16
112
24
52
24
28
100.00
68.00
34.00
74.00
59.00
16.00
52.00
38.00
34.00
49.00
39.00
67.00
44.00
27.00
325.00
35.00
35.00
43.00
35.00
37.00
39.00
110.00
3
4
6
3
3
3
3
3
3
2
3
2
1
2
4
1
3
4
1
4
4
120
99
87
83
77
71
64
45
34
27
21
13
8
5
2
17
9
8
5
1
4
4
480
396
348
332
308
284
256
180
136
108
84
52
32
20
8
68
36
32
20
4
16
16
643
530
466
444
412
380
343
241
182
144
112
69
42
26
10
91
48
42
26
5
21
21
64300
53000
46600
44400
41200
38000
34300
24100
18200
14400
11200
6900
4200
2600
1000
9100
4800
4200
2600
500
2100
2100
178.61
147.22
129.44
123.33
114.44
105.56
95.28
66.94
50.56
40.00
31.11
19.17
11.67
7.22
2.78
25.28
13.33
11.67
7.22
1.39
5.83
5.83
82.50
75.50
71.20
69.60
67.30
64.80
61.80
52.60
46.20
41.50
36.90
29.60
23.50
18.90
12.20
33.60
25.00
23.50
18.90
8.80
17.10
17.10
90
75
75
75
75
75
75
75
63
63
63
63
63
63
63
63
63
63
63
63
63
63
3.883
6.579
5.212
4.775
4.170
3.602
2.993
1.580
2.199
1.439
0.913
0.380
0.155
0.065
0.012
0.627
0.197
0.155
0.065
0.003
0.044
0.044
0.390
0.450
0.180
0.350
0.250
0.060
0.160
0.060
0.070
0.070
0.040
0.030
0.010
0.000
0.000
0.020
0.010
0.010
0.000
0.000
0.000
0.000
254.94
254.55
254.10
253.92
253.57
253.32
253.26
253.10
253.04
252.97
252.90
252.86
252.83
252.82
252.82
254.55
254.53
254.52
254.51
254.51
254.55
254.53
254.55
254.10
253.92
253.57
253.32
253.26
253.10
253.04
252.97
252.90
252.86
252.83
252.82
252.82
252.82
254.53
254.52
254.51
254.51
254.51
254.55
254.53
242.48
242.13
242.13
241.61
241.32
241.48
242.04
240.41
242.32
242.32
243.61
244.31
244.65
244.63
245.64
242.71
242.89
243.15
242.92
243.09
242.74
242.67
Line
From
To
66
67
71
97
98
99
100
68
70
73
79
78
77
83
82
70
73
77
88
87
90
91
93
95
87
Is it
Mater Length Hou Cum Pop
new or ial
in Mtrs se
Hou 2011
exists
Hold seho
s
lds
71 Exist
72 Exist
141 Exist
98 Exist
99 Exist
100 Exist
142 Exist
70 Exist
73 Exist
143 Exist
78 Exist
77 Exist
144 Exist
82 Exist
145 Exist
146 Exist
147 Exist
148 Exist
149 Exist
90 Exist
92 Exist
139 Exist
94 Exist
140 Exist
150 Exist
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
PVC
Asst. Engineer
RWS & S Thirumalagiri
Executive Engineer
RWS&S Div-I Nalgonda
24.00
41.00
36.00
10.00
104.00
41.00
104.00
30.00
28.00
32.00
31.00
30.00
37.00
61.00
33.00
35.00
34.00
34.00
65.00
39.00
67.00
39.00
81.00
84.00
56.00
1
4
2
1
3
4
1
3
1
4
1
3
3
1
3
4
4
1
3
2
3
2
1
2
1
3
4
2
9
8
5
1
16
9
4
8
7
3
4
3
4
4
1
3
5
3
2
1
2
1
Ultimat
e
Popula
tion
12
16
8
36
32
20
4
64
36
16
32
28
12
16
12
16
16
4
12
20
12
8
4
8
4
8.66
8.62
8.27
8.09
7.78
7.85
7.98
8.07
8.11
8.98
9.00
9.47
9.76
9.89
10.32
8.76
8.75
8.99
9.09
9.25
10.66
8.51
7.99
7.46
7.81
7.61
8.50
8.50
9.39
7.86
8.47
7.48
7.70
8.14
8.14
8.62
12.00
12.19
12.25
12.25
12.01
12.14
12.32
12.53
12.62
13.55
13.61
14.13
14.44
14.60
15.02
12.18
12.27
12.58
12.75
12.96
14.52
12.19
11.98
11.59
12.08
11.69
12.62
12.62
13.51
12.00
12.62
11.77
12.00
12.84
12.84
13.39
0.87
0.86
0.65
0.56
0.49
0.45
0.40
0.39
0.32
0.30
0.24
0.24
0.22
0.17
0.00
0.42
0.40
0.39
0.33
0.32
0.25
0.62
0.51
0.36
0.38
0.24
0.18
0.00
0.00
0.10
0.06
0.11
0.07
0.36
0.00
0.20
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
13.39
13.39
12.87
12.36
12.18
12.27
12.58
12.75
13.84
0.12
0.10
0.15
0.10
0.12
0.09
0.10
0.11
0.13
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
14.54
14.00
15.07
11.69
12.62
14.17
14.30
14.00
13.84
13.84
13.84
0.15
0.11
0.00
0.08
0.07
0.27
0.15
0.12
0.07
0.00
0.00
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
0.91
22.36
12.25
6 Kg/cm2
0.83
21.74
12.36
6 Kg/cm2
0.51
20.81
12.06
11.27
9.33
9.84
9.45
10.04
9.28
11.25
10.17
10.10
10.29
10.06
10.28
10.63
12.36
11.60
12.32
12.95
13.60
12.86
14.87
12.44
12.60
12.82
14.03
14.48
15.35
6 Kg/cm2
0.83
0.84
0.81
0.75
0.37
0.19
0.06
0.00
0.12
0.10
0.61
0.47
0.10
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
14.05
14.57
15.29
13.92
14.41
15.29
14.05
14.57
13.92
0.36
0.23
0.07
0.28
0.18
0.09
0.00
0.00
0.00
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
14.41
12.94
12.82
12.93
12.94
12.97
12.97
13.12
12.97
14.54
14.44
14.78
12.92
14.60
12.07
11.97
11.79
11.95
12.00
11.78
11.05
12.63
10.65
10.58
9.25
8.52
8.16
8.19
7.18
11.81
11.63
11.36
11.59
11.42
11.81
11.86
12.52
12.88
12.88
13.39
13.68
13.52
12.96
14.60
12.68
12.68
11.39
10.69
10.35
10.37
9.36
12.29
12.11
11.85
12.08
11.91
12.26
12.33
0.00
0.36
0.23
0.10
0.08
0.00
0.00
0.08
0.00
0.24
0.00
0.12
0.00
0.00
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
0.52
0.61
0.54
0.51
0.48
0.45
0.40
0.28
0.29
0.23
0.20
0.12
0.08
0.00
0.00
0.14
0.10
0.09
0.00
0.00
0.00
0.00
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
13.15
13.40
13.40
12.88
12.52
12.36
12.87
12.81
12.71
12.52
12.91
12.44
12.30
12.30
12.11
12.91
12.44
12.30
12.08
12.47
11.79
10.69
11.79
11.79
11.91
0.00
0.00
0.00
0.00
0.08
0.00
0.00
0.15
0.11
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
6 Kg/cm2
Superintending Engineer
RWS&S Circle Nalgonda
Index-code
RBR-FNDN-1
S. No
Description
Unit
Ordinary soil
Manual Means
Upto 3 m depth
Unit = cum
Taking output = 10 cum
a) Labour
Mate
Mazdoor (Unskilled)
b&c) Overheads & Contractors Profit
Cost for 10 cum = a+b+c
Rate per cum = (a+b+c)/10
day
day
Note : 1. Cost of dewatering may be added, where required, up to 5 per cent of labour cost. Assessment for de
made
perofsite
conditions.
2. Theas
cost
shoring
and shuttering, where needed, may be added on cost of excavation for open foundation.
(B)
i
3. The excavated earth if found suitable, can be used partly for backfilling in trenches & partly for road work. Hence
has not been added except for marshy soil. This note is common to all cases of item 11.1 excluding 11.1 V
Mechanical Means
Upto 3 m depth
Unit = cum
Taking output = 240 cum
a) Labour
Mate
Mazdoor (Unskilled)
b) Machinery
Hydraulic Excavator 1 cum bucket capacity
c&d) Overheads & Contractors Profit
Cost for 240 cum = a+b+c+d
Rate per cum = (a+b+c+d)/240
day
day
hour
Quantity
Rate Rs.
Amount Rs.
Remarks
350.00
1274.00
3.64
127.40
8.32
350.00
2912.00
6.00
2803.40
16820.40
19732.40
82.22
SSR16-17 PNO 76
Soil ordina