You are on page 1of 2

rea de Marketing

Total funcionrios
Quantidade salrios
Valor salrio mnimo
Lquido empresa
Receita fixa
Despesa fixa
Faturamento
Bruto
2000.00
2500.00
3000.00
3500.00
4000.00
4500.00
5000.00
5500.00
6000.00
6500.00
7000.00

Faturamento
Total
700.00
1200.00
1700.00
2200.00
2700.00
3200.00
3700.00
4200.00
4700.00
5200.00
5700.00

3
5
180.00
30%
1200.00
2500.00
Empresa
600.00
750.00
900.00
1050.00
1200.00
1350.00
1500.00
1650.00
1800.00
1950.00
2100.00

Impostos
(13,5%)
270.00
337.50
405.00
472.50
540.00
607.50
675.00
742.50
810.00
877.50
945.00

rea de
Marketing
(170.00)
112.50
395.00
677.50
960.00
1242.50
1525.00
1807.50
2090.00
2372.50
2655.00

Valor mensal por


funcionrio
(56.67)
37.50
131.67
225.83
320.00
414.17
508.33
602.50
696.67
790.83
885.00

Salrio
individual
843.33
937.50
1031.67
1125.83
1220.00
1314.17
1408.33
1502.50
1596.67
1690.83
1785.00

You might also like