CALCULO DE LA POTE

CIUDAD: TACNA

RELACION DE HABITANTES: 9

TIEMPO: 25 AOS

AOS POBLACION AT RAZON

1 1960 720
2 1979 1500 19 0.03938579
3 1985 1900 6 0.04018453
4 2013 2500 28 0.00984951

periodo diseo= 25 aos

SUMA R 0.0894198
PROMEDIO= 0.0298066
pf=po+(1+r)t
PF= 5209.9299872 habi

PASO 2:
RELACION DE HABITANTES VIVIENDA
9 DATO DEL PROBLEMA
3:NUMERO DE VIVIENDAS
NR0= PF/R= 578.8811096835

4:COEFICIENTE DE ELECTRIFICACION
0.88 GRAFICO
5:NUMERO DE ABONADOS DOMESTICOS
NAD= X=NRV*CE= 509.4153765215
6:CONSUMO UNITARIO DOMESTICO O RESIDENCIL

Y= 279.5545 X 0.09178 DAT0S DE

Y= 495.3607135368
7;CONSUMO DOMESTICO
CD=Y*X 252344.3644003 KW-H/ABONADO/AO
8:CONSUMO UNITARIO COMERCIAL/CONSUMO UNITARIO DOMESTICO
CUC/CUD= 1.25 DATO LIBRO
9:CONSUMO UNITARIO COMERCIAL
CUC=Y* 1.25 619.200891921
10 RELACION DE ABONADOS DOMESTICOS A ABONADOS COMERCIALES
AD/AC= 5 TABLA
11:NUMERO DE ABONADOS COMERCIALES
AC= 101.8830753043
12CONSUMO COMERCIAL
CC= CUC*NUMERO DE ABONADOS COME= 63086.0911 KW-H/ABONADO/AO
13:CONSUMO DOMESTICO MAS CONSUMO COMERCIAL
CD= 252344.36440029
CC= 63086.091100073 SUMA= 315430.456
14:%CONSUMO INDUSTRIAL 5
15:CONSUMO INDUSTRIAL
CI= 15771.52277502 KW-H/ABONADO/AO
16:CONSUMO NETO
CN=CD+CC+CI 331201.978
17:PERDIDAS DE ENERGIA
15
PE= 49680.29674131
18:CONSUMO BRUTO
CB=CN+PE= CB= 380882.27501669
19:HORAS DE UTILIZACION
DE LA POTENCIA MAXIMA

OJO SOLO DATOS QUE CONTIENEN RAZON Y AT EL n

TACNA
H/ABONADO/AO
 Ce= 0.88
PASO 1
T AO RAZON P .ACTUAL P. FUTURA R
1 2014 0.0298066 2500 2574.516525242 9
2 2015 0.0298066 2500 2651.254135498 9
3 2016 0.0298066 2500 2730.279033782 9
4 2017 0.0298066 2500 2811.659396397 9
5 2018 0.0298066 2500 2895.465431751 9
6 2019 0.0298066 2500 2981.769440923 9
7 2020 0.0298066 2500 3070.645880048 9
8 2021 0.0298066 2500 3162.171424539 9
9 2022 0.0298066 2500 3256.42503525 9
10 2023 0.0298066 2500 3353.488026585 9
11 2024 0.0298066 2500 3453.444136658 9
12 2025 0.0298066 2500 3556.37959953 9
13 2026 0.0298066 2500 3662.383219609 9
14 2027 0.0298066 2500 3771.546448261 9
15 2028 0.0298066 2500 3883.963462706 9
16 2029 0.0298066 2500 3999.731247269 9
17 2030 0.0298066 2500 4118.949677049 9
18 2031 0.0298066 2500 4241.721604081 9
19 2032 0.0298066 2500 4368.152946073 9
20 2033 0.0298066 2500 4498.352777779 9
21 2034 0.0298066 2500 4632.433425104 9
22 2035 0.0298066 2500 4770.510562006 9
23 2036 0.0298066 2500 4912.70331029 9
24 2037 0.0298066 2500 5059.134342381 9
25 2038 0.0298066 2500 5209.929987152 9
 N=

TIPO NRO VI Ce X Y CD
B 286.05739 0.5 143.0287 440.85039 63054.256
B 294.58379 0.52 153.18357 443.63445 67957.51
B 303.36434 0.53 160.7831 445.61031 71646.607
B 312.4066 0.54 168.69956 447.58035 75506.609
B 321.71838 0.57 183.37948 451.02106 82708.006
B 331.30772 0.58 192.15848 452.96095 87040.285
A 341.18288 0.74 252.47533 464.4534 117263.02
A 351.35238 0.77 270.54133 467.40881 126453.4
A 361.825 0.8 289.46 470.31744 136138.09
A 372.60978 0.8 298.08782 471.58698 140574.34
A 383.71602 0.805 308.89139 473.13041 146145.91
A 395.15329 0.81 320.07416 474.67722 151931.91
A 406.93147 0.815 331.64915 476.22742 157940.42
A 419.06072 0.82 343.62979 477.78103 164179.79
A 431.5515 0.825 356.02998 479.33807 170658.73
A 444.41458 0.83 368.8641 480.89857 177386.22
A 457.66108 0.835 382.147 482.46254 184371.61
A 471.3024 0.84 395.89402 484.03 191624.58
A 485.35033 0.845 410.12103 485.60098 199155.17
A 499.81698 0.85 424.84443 487.17549 206973.79
A 514.71483 0.855 440.08118 488.75355 215091.24
A 530.05673 0.86 455.84879 490.33519 223518.7
A 545.85592 0.865 472.16537 491.92042 232267.79
A 562.12604 0.87 489.04965 493.50926 241350.53
A 578.88111 0.88 509.41538 495.36071 252344.36

AO
1
30
CUC/CUD CUC AD/AC N A.C CC CD+CC %
1.1 484.93543 6 23.838116 11559.947 74614.203 5
1.1 487.99789 6 25.530595 12458.877 80416.386 5
1.1 490.17134 6 26.797183 13135.211 84781.818 5
1.1 492.33838 6 28.116594 13842.878 89349.487 5
1.1 496.12316 6 30.563246 15163.134 97871.14 5
1.1 498.25704 6 32.026413 15957.386 102997.67 5
1.25 580.56674 5 50.495066 29315.756 146578.78 5
1.25 584.26101 5 54.108267 31613.35 158066.75 5
1.25 587.8968 5 57.892001 34034.522 170172.61 5
1.25 589.48372 5 59.617565 35143.584 175717.92 5
1.25 591.41301 5 61.778278 36536.478 182682.39 5
1.25 593.34652 5 64.014833 37982.979 189914.89 5
1.25 595.28427 5 66.329829 39485.104 197425.52 5
1.25 597.22629 5 68.725958 41044.948 205224.74 5
1.25 599.17259 5 71.205997 42664.682 213323.41 5
1.25 601.12321 5 73.772821 44346.555 221732.77 5
1.25 603.07817 5 76.4294 46092.903 230464.51 5
1.25 605.0375 5 79.178803 47906.145 239530.73 5
1.25 607.00122 5 82.024205 49788.793 248943.97 5
1.25 608.96936 5 84.968886 51743.448 258717.24 5
1.25 610.94194 5 88.016235 53772.809 268864.05 5
1.25 612.91899 5 91.169757 55879.675 279398.38 5
1.25 614.90052 5 94.433075 58066.947 290334.73 5
1.25 616.88657 5 97.809931 60337.633 301688.16 5
1.25 619.20089 5 101.88308 63086.091 315430.46 5

HU
2740
3900
HORAS DE UTILIZACION
4000
f(x) = 40x + 2700
R = 1
3500
HORAS DE UTILIZACION
Linear (HORAS DE
3000 UTILIZACION)

2500

2000
0 5 10 15 20 25 30 35
3000 UTILIZACION)

2500

2000
0 5 10 15 20 25 30 35
 CI CN P.E(%) PE C.B HU
3730.7101 78344.913 12 9401.3896 87746.303 2740
4020.8193 84437.206 12 10132.465 94569.67 2780
4239.0909 89020.909 12 10682.509 99703.418 2820
4467.4744 93816.962 12 11258.035 105075 2860
4893.557 102764.7 12 12331.764 115096.46 2900
5149.8835 108147.55 12 12977.706 121125.26 2940
7328.939 153907.72 15 23086.158 176993.88 2980
7903.3376 165970.09 15 24895.513 190865.6 3020
8508.6305 178681.24 15 26802.186 205483.43 3060
8785.896 184503.82 15 27675.572 212179.39 3100
9134.1195 191816.51 15 28772.476 220588.99 3140
9495.7446 199410.64 15 29911.596 229322.23 3180
9871.2761 207296.8 15 31094.52 238391.32 3220
10261.237 215485.98 15 32322.897 247808.88 3260
10666.17 223989.58 15 33598.437 257588.02 3300
11086.639 232819.41 15 34922.912 267742.33 3340
11523.226 241987.74 15 36298.161 278285.9 3380
11976.536 251507.26 15 37726.09 289233.35 3420
12447.198 261391.16 15 39208.675 300599.84 3460
12935.862 271653.1 15 40747.965 312401.07 3500
13443.202 282307.25 15 42346.087 324653.34 3540
13969.919 293368.29 15 44005.244 337373.54 3580
14516.737 304851.47 15 45727.721 350579.19 3620
15084.408 316772.57 15 47515.886 364288.46 3660
15771.523 331201.98 15 49680.297 380882.28 3700

S DE UTILIZACION
(HORAS DE
ACION)
ACION)
 MD
32.024198 kw
34.017867 kw
35.355822 kw
36.739509 kw
39.688435 kw
41.199068 kw
59.393918 kw
63.200531 kw
67.151447 kw
68.444964 kw
70.251269 kw
72.11391 kw
74.03457 kw
76.014993 kw
78.056974 kw
80.162373 kw
82.333107 kw
84.571156 kw
86.878566 kw
89.257448 kw
91.709982 kw
94.238419 kw
96.84508 kw
99.532365 kw
102.94116 kw