Statement of Affairs of X Ltd.

as on 31st March, 2015

Particulars Estimated
Realizable
Value
Assets not specifically pledged (As per list A)
Cash in Hand Xxxx
Cash at Bank
Marketable Securities Xxxx
B/R Xxxx
Trade Debtors
Calls-in-arrears Xxxx
Stock-in-trade
Land and Building Xxxx
Leasehold Property Xxxx
Plant and Machinery
Furniture and Fixtures Xxxx
Livestock
Other property, etc
xxxxx
Assets specifically pledged (As per list B)
Name of Estimated Due to Deficiency Surplus
the Asset Realisable Secured ranking as Carried to
Value Creditor Unsecured Last
Creditor Column
------- -------- -------- ---------- ------- XXXX

Estimated surplus from assets specifically pledged

Estimated total assets available for preferential creditors, debenture Xxxx
holders secured by a floating charge and unsecured creditors.
SUMMARY OF GROSS ASSETS
Gross realizable value of Assets specifically pledged xxx
Other Assets xxx
Gross Assets xxxx
Gross Liabilities
Liabilities
Xxxx Secured Creditors (As per list B) to the extent to which
claims are estimated to be covered by assets specifically
pledged.
Xxxx Preferential Creditors (As per list C) (xxxx)
Estimated balance of assets available for Debenture Xxxxx
holders secured by a floating charge and unsecured
creditors
Xxxx Debenture holders secured by a floating charge (As per (xxxx)
list D)
 Estimated surplus as regards Debenture-Holders Xxxxx
Xxxx Unsecured Creditors (As per list E) (xxxx)
XXXX Estimated Surplus as regards Creditors (Being the Xxxx
difference between Gross Assets and Gross Liabilities)
Issued and Called Up Capital
Preference Shares of Rs___ each, Rs.___ called up (As Xxxx
per list F) xxxx
Equity Shares of Rs___ each, Rs.___ called up (As per
list G) XXX
Estimated Surplus/Deficiency as regards Members (As xxxx
per list H)