Project Title: Three-Storey Residence

Project Location: Maninding, Sta. Barbara, Pangasinan

Project Owner:
Floor Area:
Price per sqm.:
Date as of:
Prepared by: John Brayan F. Obispado

I. Earthworks:

a. Lay-out & Staking: (Labor on 252 sq.m. 30.00 7,560.00

b. Excavation
FTG - 1 2 sq. m. 600.00 10,260.00
FTG - 2 4 sq. m. 600.00 30,780.00
FTG - 3 9 sq. m. 600.00 20,520.00

c. Backfill
FTG - 1 2 sq. m. 600.00 10,260.00
FTG - 2 4 sq. m. 600.00 30,780.00
FTG - 3 9 sq. m. 600.00 20,520.00

II. Conrcrete Works

a. Column Footing
Cement 146 bags 260.00 37,960.00
Sand 8 cu.m. 450.00 3,645.00
Gravel 16 cu.m. 700.00 11,340.00

b. Column
Cement 300 bags 260.00 78,000.00
Sand 14 cu.m. 450.00 6,165.00
Gravel 16 cu.m. 700.00 19,110.00

c. Beam
Cement 348 bags 260.00 90,480.00
Sand 19 cu.m. 450.00 8,685.00
Gravel 13 cu.m. 700.00 90,030.00

d. Wall Footing
Cement 58 bags 260.00 15,080.00
Sand 3 cu.m. 450.00 1,440.00
Gravel 6 cu.m. 700.00 4,480.00

e. Slab
Cement 273 bags 260.00 70,980.00
Sand 17 cu.m. 450.00 7,425.00
Gravel 33 cu.m. 700.00 23,100.00

f. Plaster
Cement 260 bags 260.00 76,960.00
Sand 21 cu.m. 450.00 9,450.00

g. Stairs
Cement 66 bags 260.00 17,160.00
Sand 4 cu.m. 450.00 1,665.00
Gravel 7 cu.m. 700.00 5,180.00

III. Masonry Works

Cement 512 bags 260.00 133,120.00

4" Thk. C.H.B. 4,061 pcs 8.00 32,488.00
6" Thk. C.H.B. 4,767 pcs 12.00 57,204.00
Sand 37 cu.m. 450.00 16,785.00

IV. Steel Works

a. Footing Bars
16mm. x 6m. R.S.B. 98 pcs
16mm. x 7.5m. R.S.B. 48 pcs

b. Column Vertical Bars

16mm. x 6m. R.S.B. 600 pcs

c. Lateral Ties
10mm. x 6m. R.S.B. 799 pcs

d. Beam Horizontal Bars

e. Stirrups

f. Slab Reinforcement

f. Tie Wires
#16 G.I. Wire 28 kg

g. Wall Reinforcement
10mm. x 6m. R.S.B. 805 pcs

h. Stair Steel Reinforcement

12mm. x 6m. R.S.B. 50 pcs

IV. Roofig Works

a. Steel Trusses
Steel Truss w/ C-Purlins 253.03 sq.m. 450.00 113,413.50
Long Span w/ Access. 253.03 sq.m. 200.00 50,606.00

b. Gutter
Gutter Stype 4 lm 240.00 400.00
Valley Gutter 8 lm 240.00 800.00
Corners 14 pcs 240.00 3,360.00
Ridge Roll w/ access. 64 lm 180.00 11,520.00

V. Formworks

2"x3"x12' Goodlumber 31,530 bd.ft. 55.00 867,075.00

1/2'"thk Marince Plywood 336 pcs 850.00 142,800.00
Crude oil 3 drums

VI. Tile Works

.6mx.6m Unglazed Floor Tiles 130 pcs

.2mx.2m Glazed Wall Tiles 1,995 pcs 12.35 24,638.25
Cement Mortar 39 bags 260.00 10,140.00
White Cement Filler 210 kgs

VII. Painting Works

Concrete Neutralizer 57 gal 399.00 22,743.00

Flat Latex Paint 143 gal 460.00 65,780.00
Acrylic Semi-Gloss Latex 87 gal 545.00 47,415.00

Kitchen Cabinets
1" Thk Marine Plywood 3 pcs
Butt Hinge 24 pcs
Pull Handle 12 pcs

Mouldings
Baseboard 6,817 lm
Cornice 6,818 lm

Doors & Windows

Hollow core Flush-type Door 13 pcs
Tanguile Panel Door 3 pcs
Butt Hinges 60 pcs
Locksets 16 pcs
Glass 41 sq.m.
Casement 150 m