You are on page 1of 278

PROJECT TITLE: BILL OF ENGINEERING MEASUREMENT AND EVALUATION

FOR THE REHABILITATION OF STREET LIGHT ALONGLAGOS ROAD ADEWOLE


S/NO DESCRIPTIONS QTY. UNIT
A. CIVIL WORKS

A1. Digging of foundation pit for poles in normal areas 6 No.

Casting of poles bases which shall include the


A2.
following items of work:
- Excavation of hole 600 x 600 x 1200mm for all
types of soil including hard rock

- Wooden form work to standard specifications

- 100kg of cement
- 25mm diam. HTS foundation bolt & nuts

- 100mm diam. PVC pipe complete with accessories

- aggregate granite chippings 6 Sets


- Sharp sand
- Water etc
Digging and back filling of trench 300mm x 600mm
A3. 1450 M
to allow for laying of cable

Thrust boring underneath across asphalt road and


A4. 100 M
laying of UPVC pipes under the road way

A5. Construction of transformer plinth 0 0

A6. Construction of lighting kiosk/ATS-panel plinth 1 Set

Allow for the construction of customized walk-in


cubicle to accommodate the 50kva generator,
A7. 1 Set
Automatic Transfer Switch (ATS) synchronizing panel
and street light kiosk.
CIVIL WORKS SUB-TOTAL - -
B. POLES, FITTINGS AND ACCESSORIES

9.0 Double arm standard street light pole complete


B1. 6 No.
with installation materials (GALVANISED)

9.0 single arm standard street light pole complete


B2. 0 No.
with installation materials (GALVANISED)

680 x 380 x 160mm, 115 watts 96 x 1w


B3. Cree/Lumileds Rebel LED (SPL 96) lighting fitting 88 No.
complete with installation accessories
B4. 60/100A PVC connector 40 Pkt
B5. M3 type PVC insulation tape 28 Roll
B6. 5A MCB industrial breaker (ABB) 88 No.
Sundry items shall include bolt, nuts and other
B7. Lot Sum
necessary materials
B8. Painting of poles and repairs of arms 44 No.
FITTINGS & ACCESSORIES SUB TOTAL - -

C. CABLES : SHALL BE NIGERCHIN OR KABEMETAL

4 x 25.0mm PVC/SWA/PVC underground armoured


C1. 100 Mtr.
cable
4 x 16.0mm PVC/SWA/PVC underground armoured
C2. 1,500 Mtr.
cable

C3. 2.5sq.mm twin with earth PVC/PVC cable (NWC) 16 Coils

C4. Cable accessories to include cable lugs etc LOT Sum


CABLE SUM TOTAL
D. DISTRIBUTION, CONTROL & EARTHLING
Supply and installation of purpose built 50kva diesel
generator indoor type floor mounted free standing
D1 AMF panel made of 4.0mm corrosion resistance
sheet duly acid treated having the following
arrangements:
- 1 No x 100A T&N MCCB (ABB) as incomer
- 2 No x 100A TP&N contractor (ABB)
-Metering/voltage meter relay
-Off/Auto selectors switch
-Sets of control relays
-Sets of protecting fuses
-Sets of Auxiliary contractor
-Sets of pin relay
-Sets of Timer
-Sets of pilot lamps
-Digital ammeter 1 Set
-Digital voltmeter
-Digital wattmeter

Enclosed in 1200 x 750mm, 4.0mm think metal


sheet. The panel shall be electrically insulated with
provision for bottom and top cable entry. All control
cable shall be 4.0mm PVC/PVC (Nigerchin) cable

Supply and installation of purpose built standard


street light kiosk made of 4mm corrosion resistance
D2.
sheet duly acid treated having the following
arrangements:

- 1 No. 100A TP &N MCCB (ABB) breaker as incomer

- 2 No. 100A contractor


- 2 No. x 60A TP&N MCCB (ABB) breaker as out
goings
- Manual/Auto selector switch 1 Set
- High/Low voltage relay sensor
- 5A/10A photo cell switch
- Digital voltmeter
- Digital Ammeter

All the above are to be enclosed in 1200mm x


750mm, 4.0mm thick plate with provision for MD
meter and cables. 4.0mm PVC/PVC (Nigerchin) cable
shall be used as control cable

Earthling system shall include 1800mm heavy duty


D3. type galvanized earth rod clamp with 16sq.mm PVC Lot Sum
cable as earth continuity conductor.

DIST. CONTROL & EARTHLING SUB-TOTAL - -


E. 100KVA, 11/0.415 TRANSFORMER S/S
Allow for the complete servicing of the existing
E1 100KVA, 11/0.415kv oil immersed transformer which
shall include the under listed items of work:

- Replacement of J&P fuse holders complete with


fuse element
-Changing of transformer oil

- Improvement of earthling system to obtain a


P.S 0
minimum of 5 0hms earth resistance test

- Changing of cross linked polyethylene cable


complete with terminating kits
- Reconstruction of transformer plinth where
desirable
Supply & installation of 100KVA, 11/0.415
E2. 1 No.
Transformer (ELLO)

Allow payments of statutory/Non-statutory fee to


E3. Lot Sum
PHCN including loss of revenue where applicable

E4. Allow for testing and commissioning Lot Sum


SUB-TOTAL - -
F. 50 KVA, 415V DIESEL GENERATOR

Supply and installation of 50KVA, 415v 1500RPM,


50HZ Cummins Auto mains failure starting prime
F1. continuous duty generating sets, brushless revolving
field type, 4-poles self-regulating AVR with the
following:

- Engine and alternator full protection

- Current compounded excitation support system

- Large terminal housing on ant vibration units,


compliance with BS2613, BS4999, BS 5000, PT 111, 1 Nos.
IEC 34-1, VED0530 and NEMA

The generator set shall be ordered with the following


additional facilities in-built from the factory:

- Heavy duty air filters

- Oil sump pump for easy evacuation of waste oil

- Starting batteries with cables and bracket


- Battery isolator
- Fuel pre-Filter/Water separator

Finished in Cummins traditional Munsell green colour

Overseas Factory Inspection to witness the Factory


F2. Acceptance Test (FAT) of the Generator before 1 Set
shipment

Generator set control panel complete with 100A


F3. main circuit breaker for complete monitoring of all 1 Set
the sets threshold warning indicators

4 x 1 x 35sq.mm PVC/PVC non armoured cable for


F4. supply from generator set to Auto matic transfer 18 M
switch (ATS) and main panel
F5. Earthling system shall include:
- 65mm diam. Heavy duty G.I earth electrode of
3050m length
- 50kg salt
- 100kg charcoal Lot Sum

- Excavation in all types of soil including hard rock of


size 800mm x 800mm, putting the earthling with the
supply of sharp sand. Earth pit chamber shall be
450 x 450mm constructed with brick and complete
with concrete earth pit cover

Complete took kit for the maintenance of power


F6. plants as described in the technical specifications 1 Set
and as recommended by the manufacturers
Fabricate and install an insulated metal hood to duct
the generator radiator hot air exhaust to the outside
F7. 1 Set
through the metal in the wall to supervising
Engineers detail
Supply and install plate mounted axial fan extractor
complete with industrial fan controller and air
F8. 1 Set
operated Louvre shutters and 4-pole, single phase
motor to IP55.

1500L (litre) diesel fuel storage day tank of


rectangular make with sheet steel of 4mm thickness
F9. 1 Set
on a 1000mm high pedestal complete with fuel line
pipe work, such as gate valves and accessories etc

2KW (2H.P) [duty/standby] diesel tuel pump


F10. complete with control panel, duty select switch and 1 No.
fuel pipe work/accessories

Installation accessories shall include cable trays,


F11. Lot Sum
unistruct etc. and other necessary materials

50KVA Cummin Gen Set SUB TOTAL - -


SUMMARY
A. CIVIL WORKS - -
B. POLES, FITTINGS/ACCESSORIES - -
C. CABLES - -
D. DISTRIBUTION, CONTROL & EARTHLING - -
E. 100KVA, 11/0.415KV TRANSFORMER - -
F. 50KVA, 415V DIESEL GENERATOR - -
SUB-TOTAL (A-F) - -
VAT (5%) - -
TOTAL TO COLLECTIONS - -
ATION
DEWOLE
RATE AMOUNT

3,500.00 21,000.00

68,000.00 408,000.00

250 362,500.00

15,000.00 1,500,000.00

0 0.00

225,000.00 225,000.00

1,500,000.00 1,500,000.00

- 4,016,500.00

125,000 750,000.00

0 0.00

175,000.00 15,400,000.00

4,500.00 180,000.00
3,500.00 98,000.00
1,500.00 132,000.00

50,000.00 50,000.00
6,500.00 286,000.00
- 16,896,000.00

4,500.00 450,000.00

3,750.00 5,625,000.00

18,500.00 296,000.00

15,000.00 15,000.00
6,386,000.00
1,895,000 1,895,000.00

550,000 550,000.00

25,000.00 25,000.00

- 2,470,000.00
0 0

1,675,000.00 1,675,000.00

1,250,000.00 1,250,000.00

250,000.00 250,000.00
- 3,175,000.00
3,975,000 3,975,000.00

375,000.00 375,000.00

250,000.00 250,000.00

5,950.00 107,100.00

25,000.00 25,000.00

500,000 500,000.00
225,000 225,000.00

55,000 55,000.00

600,000 600,000.00

55,000 55,000.00

100,000.00 100,000.00

- 6,267,100.00

- 4,016,500.00
- 16,896,000.00
- 6,386,000.00
- 2,470,000.00
- 3,175,000.00
- 6,267,100.00
- 39,210,600.00
- 1,960,530.00
- 41,171,130.00
PROJECT TITLE: BILL OF ENGINEERING MEASUREMENT AND EVALUATION
FOR THE REHABILITATION OF STREET LIGHT ALONG SARAKI ROAD (AGRIC ROUND ABOUT -M
S/NO DESCRIPTIONS QTY. UNIT
A. CIVIL WORKS

A1. Digging of foundation pit for poles in normal areas 7 No.

Casting of poles bases which shall include the following


A2.
items of work:

- Excavation of hole 600 x 600 x 1200mm for all types of


soil including hard rock

- Wooden form work to standard specifications

- 100kg of cement

- 25mm diam. HTS foundation bolt & nuts

- 100mm diam. PVC pipe complete with accessories

- aggregate granite chippings 7 Sets


- Sharp sand
- Water etc
Digging and back filling of trench 300mm x 600mm to
A3. 2950 M
allow for laying of cable

Thrust boring underneath across asphalt road and laying


A4. 100 M
of UPVC pipes under the road way

A5. Construction of transformer plinth 0 0

A6. Construction of lighting kiosk/ATS-panel plinth 2 Set

Allow for the construction of customized walk-in cubicle


A7. to accommodate the 50kva generator, Automatic Transfer 2 Set
Switch (ATS) synchronizing panel and street light kiosk.

CIVIL WORKS SUB-TOTAL - -

B. POLES, FITTINGS AND ACCESSORIES

9.0 Double arm standard street light pole complete with


B1. 7 No.
installation materials (GALVANISED)

9.0 single arm standard street light pole complete with


B2. 2 No.
installation materials (GALVANISED)

680 x 380 x 160mm, 115 watts 96 x 1w Cree/Lumileds


B3. Rebel LED (SPL 96) lighting fitting complete with 142 No.
installation accessories

B4. 60/100A PVC connector 38 Pkt


B5. M3 type PVC insulation tape 30 Roll
B6. 5A MCB industrial breaker (ABB) 142 No.

Sundry items shall include bolt, nuts and other necessary


B7. Lot Sum
materials

B8. Painting of poles and repairs of arms 74 No.

FITTINGS & ACCESSORIES SUB TOTAL - -


C. CABLES : SHALL BE NIGERCHIN OR KABEMETAL

C1. 4 x 25.0mm PVC/SWA/PVC underground armoured cable 400 Mtr.

C2. 4 x 16.0mm PVC/SWA/PVC underground armoured cable 2,800 Mtr.

C3. 2.5sq.mm twin with earth PVC/PVC cable (NWC) 36 Coils

C4. Cable accessories to include cable lugs etc LOT Sum

CABLE SUM TOTAL

D. DISTRIBUTION, CONTROL & EARTHLING

Supply and installation of purpose built 50kva diesel


generator indoor type floor mounted free standing AMF
D1
panel made of 4.0mm corrosion resistance sheet duly
acid treated having the following arrangements:

- 1 No x 100A T&N MCCB (ABB) as incomer

- 2 No x 100A TP&N contractor (ABB)

-Metering/voltage meter relay


-Off/Auto selectors switch
-Sets of control relays
-Sets of protecting fuses

-Sets of Auxiliary contractor


-Sets of pin relay
-Sets of Timer
-Sets of pilot lamps
-Digital ammeter 2 Set
-Digital voltmeter
-Digital wattmeter
Enclosed in 1200 x 750mm, 4.0mm think metal sheet.
The panel shall be electrically insulated with provision for
bottom and top cable entry. All control cable shall be
4.0mm PVC/PVC (Nigerchin) cable

Supply and installation of purpose built standard street


D2. light kiosk made of 4mm corrosion resistance sheet duly
acid treated having the following arrangements:

- 1 No. 100A TP &N MCCB (ABB) breaker as incomer


- 2 No. 100A contractor

- 2 No. x 60A TP&N MCCB (ABB) breaker as out goings

- Manual/Auto selector switch 2 Set


- High/Low voltage relay sensor

- 5A/10A photo cell switch


- Digital voltmeter
- Digital Ammeter
All the above are to be enclosed in 1200mm x 750mm,
4.0mm thick plate with provision for MD meter and
cables. 4.0mm PVC/PVC (Nigerchin) cable shall be used
as control cable

Earthling system shall include 1800mm heavy duty type


D3. galvanized earth rod clamp with 16sq.mm PVC cable as Lot Sum
earth continuity conductor.

DIST. CONTROL & EARTHLING SUB-TOTAL - -


E. 100KVA, 11/0.415 TRANSFORMER S/S

Allow for the complete servicing of the existing 100KVA,


E1 11/0.415kv oil immersed transformer which shall include
the under listed items of work:

- Replacement of J&P fuse holders complete with fuse


element

-Changing of transformer oil

- Improvement of earthling system to obtain a minimum


P.S 0
of 5 0hms earth resistance test
- Changing of cross linked polyethylene cable complete
with terminating kits

- Reconstruction of transformer plinth where desirable

Supply & installation of 100KVA, 11/0.415 Transformer


E2. 0 -
(ELLO)

Allow payments of statutory/Non-statutory fee to PHCN


E3. Lot Sum
including loss of revenue where applicable

E4. Allow for testing and commissioning Lot Sum

SUB-TOTAL - -

F. 50 KVA, 415V DIESEL GENERATOR

Supply and installation of 50KVA, 415v 1500RPM, 50HZ


Cummins Auto mains failure starting prime continuous
F1.
duty generating sets, brushless revolving field type, 4-
poles self-regulating AVR with the following:
- Engine and alternator full protection
- Current compounded excitation support system

- Large terminal housing on ant vibration units,


compliance with BS2613, BS4999, BS 5000, PT 111, IEC 2 Nos.
34-1, VED0530 and NEMA

The generator set shall be ordered with the following


additional facilities in-built from the factory:

- Heavy duty air filters

- Oil sump pump for easy evacuation of waste oil

- Starting batteries with cables and bracket

- Battery isolator

- Fuel pre-Filter/Water separator

Finished in Cummins traditional Munsell green colour

Overseas Factory Inspection to witness the Factory


F2. 2 Set
Acceptance Test (FAT) of the Generator before shipment

Generator set control panel complete with 100A main


F3. circuit breaker for complete monitoring of all the sets 2 Set
threshold warning indicators

4 x 1 x 35sq.mm PVC/PVC non armoured cable for supply


F4. from generator set to Auto matic transfer switch (ATS) 48 M
and main panel

F5. Earthling system shall include:


- 65mm diam. Heavy duty G.I earth electrode of 3050m
length
- 50kg salt
- 100kg charcoal Lot Sum

- Excavation in all types of soil including hard rock of size


800mm x 800mm, putting the earthling with the supply
of sharp sand. Earth pit chamber shall be 450 x 450mm
constructed with brick and complete with concrete earth
pit cover

Complete took kit for the maintenance of power plants as


F6. described in the technical specifications and as 2 Set
recommended by the manufacturers

Fabricate and install an insulated metal hood to duct the


F7. generator radiator hot air exhaust to the outside through 2 Set
the metal in the wall to supervising Engineers detail
Supply and install plate mounted axial fan extractor
F8. complete with industrial fan controller and air operated 2 Set
Louvre shutters and 4-pole, single phase motor to IP55.

1500L (litre) diesel fuel storage day tank of rectangular


make with sheet steel of 4mm thickness on a 1000mm
F9. 2 Set
high pedestal complete with fuel line pipe work, such as
gate valves and accessories etc

2KW (2H.P) [duty/standby] diesel tuel pump complete


F10. with control panel, duty select switch and fuel pipe 4 No.
work/accessories

Installation accessories shall include cable trays, unistruct


F11. Lot Sum
etc. and other necessary materials

50KVA Cummin Gen Set SUB TOTAL - -


SUMMARY
A. CIVIL WORKS - -
B. POLES, FITTINGS/ACCESSORIES - -
C. CABLES - -
D. DISTRIBUTION, CONTROL & EARTHLING - -
E. 100KVA, 11/0.415KV TRANSFORMER - -
F. 50KVA, 415V DIESEL GENERATOR - -

SUB-TOTAL (A-F) - -

VAT (5%) - -

TOTAL TO COLLECTIONS - -
OUND ABOUT -MOH ROUND ABOUT)
RATE AMOUNT

3,500.00 24,500.00

68,000.00 476,000.00

250 737,500.00

15,000.00 1,500,000.00

0 0.00

225,000.00 450,000.00

1,500,000.00 3,000,000.00

- 6,188,000.00

125,000.00 875,000.00

115,000.00 230,000.00

175,000.00 24,850,000.00

4,500.00 171,000.00
3,500.00 105,000.00
1,500.00 213,000.00

100,000.00 100,000.00

6,500.00 481,000.00

- 27,025,000.00

4,500.00 1,800,000.00

3,750.00 10,500,000.00

18,500.00 666,000.00

15,000.00 15,000.00

12,981,000.00

1,895,000 3,790,000.00
550,000 1,100,000.00

55,000.00 55,000.00

- 4,945,000.00

350,000.00 350,000.00

- -

2,500,000.00 2,500,000.00

500,000.00 500,000.00

- 3,350,000.00
3,975,000 7,950,000.00

375,000.00 750,000.00

250,000.00 500,000.00

5,950.00 285,600.00

25,000.00 25,000.00

500,000 1,000,000.00

225,000 450,000.00
55,000 110,000.00

600,000 1,200,000.00

55,000 220,000.00

100,000.00 100,000.00

- 12,590,600.00

- 6,188,000.00
- 27,025,000.00
- 12,981,000.00
- 4,945,000.00
- 3,350,000.00
- 12,590,600.00

- 67,079,600.00

- 3,353,980.00

- 70,433,580.00
PROJECT TITLE: BILL OF ENGINEERING MEASUREMENT AND EVALUATION
FOR THE REHABILITATION OF STREET LIGHT ALONG UMARU AUDI ROAD (ELESIN ROUND ABOUT - MOH
ROUND ABOUT)
S/NO DESCRIPTIONS QTY. UNIT RATE
A. CIVIL WORKS

A1. Digging of foundation pit for poles in normal areas 10 No. 3,500.00

Casting of poles bases which shall include the


A2.
following items of work:

- Excavation of hole 600 x 600 x 1200mm for all


types of soil including hard rock

- Wooden form work to standard specifications

- 100kg of cement
- 25mm diam. HTS foundation bolt & nuts

- 100mm diam. PVC pipe complete with accessories

- aggregate granite chippings 10 Sets 68,000.00


- Sharp sand
- Water etc
Digging and back filling of trench 300mm x 600mm
A3. 2200 M 250
to allow for laying of cable
Thrust boring underneath across asphalt road and
A4. 100 M 15,000.00
laying of UPVC pipes under the road way
A5. Construction of transformer plinth 0 0 0
A6. Construction of lighting kiosk/ATS-panel plinth 1 Set 225,000.00

Allow for the construction of customized walk-in


cubicle to accommodate the 50kva generator,
A7. 1 Set 1,500,000.00
Automatic Transfer Switch (ATS) synchronizing
panel and street light kiosk.

CIVIL WORKS SUB-TOTAL - - -


B. POLES, FITTINGS AND ACCESSORIES

9.0 Double arm standard street light pole complete


B1. 10 No. 125,000
with installation materials (GALVANISED)

9.0 single arm standard street light pole complete


B2. 2 No. 115,000.00
with installation materials (GALVANISED)

680 x 380 x 160mm, 115 watts 96 x 1w


B3. Cree/Lumileds Rebel LED (SPL 96) lighting fitting 109 No. 175,000.00
complete with installation accessories

B4. 60/100A PVC connector 35 Pkt 4,500.00


B5. M3 type PVC insulation tape 25 Roll 3,500.00
B6. 5A MCB industrial breaker (ABB) 109 No. 1,500.00
Sundry items shall include bolt, nuts and other
B7. Lot Sum 75,000.00
necessary materials

B8. Painting of poles and repairs of arms 50 No. 6,500.00

FITTINGS & ACCESSORIES SUB TOTAL - - -


CABLES : SHALL BE NIGERCHIN OR
C.
KABEMETAL
4 x 25.0mm PVC/SWA/PVC underground armoured
C1. 250 Mtr. 4,500.00
cable
4 x 16.0mm PVC/SWA/PVC underground armoured
C2. 2,522 Mtr. 3,750.00
cable

C3. 2.5sq.mm twin with earth PVC/PVC cable (NWC) 22 Coils 18,500.00

C4. Cable accessories to include cable lugs etc LOT Sum 12,500.00
CABLE SUM TOTAL
D. DISTRIBUTION, CONTROL & EARTHLING

Supply and installation of purpose built 50kva


diesel generator indoor type floor mounted free
D1 standing AMF panel made of 4.0mm corrosion
resistance sheet duly acid treated having the
following arrangements:
- 1 No x 100A T&N MCCB (ABB) as incomer
- 2 No x 100A TP&N contractor (ABB)
-Metering/voltage meter relay
-Off/Auto selectors switch
-Sets of control relays
-Sets of protecting fuses
-Sets of Auxiliary contractor
-Sets of pin relay
-Sets of Timer
-Sets of pilot lamps
-Digital ammeter 1 Set 1,895,000
-Digital voltmeter
-Digital wattmeter

Enclosed in 1200 x 750mm, 4.0mm think metal


sheet. The panel shall be electrically insulated with
provision for bottom and top cable entry. All control
cable shall be 4.0mm PVC/PVC (Nigerchin) cable

Supply and installation of purpose built standard


street light kiosk made of 4mm corrosion resistance
D2.
sheet duly acid treated having the following
arrangements:

- 1 No. 100A TP &N MCCB (ABB) breaker as incomer

- 2 No. 100A contractor


- 2 No. x 60A TP&N MCCB (ABB) breaker as out
goings
- Manual/Auto selector switch 1 Set 550,000
- High/Low voltage relay sensor
- 5A/10A photo cell switch
- Digital voltmeter
- Digital Ammeter

All the above are to be enclosed in 1200mm x


750mm, 4.0mm thick plate with provision for MD
meter and cables. 4.0mm PVC/PVC (Nigerchin)
cable shall be used as control cable

Earthling system shall include 1800mm heavy duty


D3. type galvanized earth rod clamp with 16sq.mm PVC Lot Sum 55,000.00
cable as earth continuity conductor.

DIST. CONTROL & EARTHLING SUB-TOTAL - - -


E. 100KVA, 11/0.415 TRANSFORMER S/S
Allow for the complete servicing of the existing
E1 100KVA, 11/0.415kv oil immersed transformer
which shall include the under listed items of work:

- Replacement of J&P fuse holders complete with


fuse element
-Changing of transformer oil
- Improvement of earthling system to obtain a
P.S 0 175,000.00
minimum of 5 0hms earth resistance test

- Changing of cross linked polyethylene cable


complete with terminating kits
- Reconstruction of transformer plinth where
desirable
Supply & installation of 100KVA, 11/0.415
E2. 0 No. 0.00
Transformer (ELLO)

Allow payments of statutory/Non-statutory fee to


E3. Lot Sum 1,250,000.00
PHCN including loss of revenue where applicable

E4. Allow for testing and commissioning Lot Sum 250,000.00


SUB-TOTAL - - -
F. 50 KVA, 415V DIESEL GENERATOR

Supply and installation of 50KVA, 415v 1500RPM,


50HZ Cummins Auto mains failure starting prime
F1. continuous duty generating sets, brushless
revolving field type, 4-poles self-regulating AVR with
the following:

- Engine and alternator full protection

- Current compounded excitation support system

- Large terminal housing on ant vibration units,


compliance with BS2613, BS4999, BS 5000, PT 111, 1 Nos. 3,975,000
IEC 34-1, VED0530 and NEMA

The generator set shall be ordered with the


following additional facilities in-built from the
factory:
- Heavy duty air filters

- Oil sump pump for easy evacuation of waste oil

- Starting batteries with cables and bracket


- Battery isolator
- Fuel pre-Filter/Water separator
Finished in Cummins traditional Munsell green
colour
Overseas Factory Inspection to witness the Factory
F2. Acceptance Test (FAT) of the Generator before 1 Set 375,000.00
shipment

Generator set control panel complete with 100A


F3. main circuit breaker for complete monitoring of all 1 Set 250,000.00
the sets threshold warning indicators
4 x 1 x 35sq.mm PVC/PVC non armoured cable for
F4. supply from generator set to Auto matic transfer 24 M 5,950.00
switch (ATS) and main panel

F5. Earthling system shall include:


- 65mm diam. Heavy duty G.I earth electrode of
3050m length
- 50kg salt
- 100kg charcoal Lot Sum 25,000.00

- Excavation in all types of soil including hard rock


of size 800mm x 800mm, putting the earthling with
the supply of sharp sand. Earth pit chamber shall
be 450 x 450mm constructed with brick and
complete with concrete earth pit cover

Complete took kit for the maintenance of power


F6. plants as described in the technical specifications 1 Set 500,000
and as recommended by the manufacturers

Fabricate and install an insulated metal hood to


duct the generator radiator hot air exhaust to the
F7. 1 Set 225,000
outside through the metal in the wall to supervising
Engineers detail

Supply and install plate mounted axial fan extractor


complete with industrial fan controller and air
F8. 1 Set 55,000
operated Louvre shutters and 4-pole, single phase
motor to IP55.

1500L (litre) diesel fuel storage day tank of


rectangular make with sheet steel of 4mm
F9. thickness on a 1000mm high pedestal complete 1 Set 600,000
with fuel line pipe work, such as gate valves and
accessories etc

2KW (2H.P) [duty/standby] diesel tuel pump


F10. complete with control panel, duty select switch and 1 No. 55,000
fuel pipe work/accessories

Installation accessories shall include cable trays,


F11. Lot Sum 100,000.00
unistruct etc. and other necessary materials

50KVA Cummin Gen Set SUB TOTAL - - -


SUMMARY
A. CIVIL WORKS - - -
B. POLES, FITTINGS/ACCESSORIES - - -
C. CABLES - - -
D. DISTRIBUTION, CONTROL & EARTHLING - - -

E. 100KVA, 11/0.415KV TRANSFORMER - - -


F. 50KVA, 415V DIESEL GENERATOR - - -
SUB-TOTAL (A-F) - - -
VAT (5%) - - -
TOTAL TO COLLECTIONS - - -
OUND ABOUT - MOH

AMOUNT

35,000.00

680,000.00

550,000.00

1,500,000.00

0.00
225,000.00

1,500,000.00

4,490,000.00

1,250,000.00

230,000.00

19,075,000.00

157,500.00
87,500.00
163,500.00

75,000.00

325,000.00

21,363,500.00

1,125,000.00
9,457,500.00

407,000.00

12,500.00
11,002,000.00

1,895,000.00

550,000.00

55,000.00

2,500,000.00
175,000.00

0.00

1,250,000.00

250,000.00
1,675,000.00

3,975,000.00

375,000.00

250,000.00
142,800.00

25,000.00

500,000.00

225,000.00

55,000.00

600,000.00

55,000.00

100,000.00

6,302,800.00

4,490,000.00
21,363,500.00
11,002,000.00
2,500,000.00

1,675,000.00
6,302,800.00
47,333,300.00
2,366,665.00
49,699,965.00
PROJECT TITLE: BILL OF ENGINEERING MEASUREMENT AND EVALUATION
FOR THE REHABILITATION OF STREET LIGHT ALONG AHMADU BELLO WAY (ELESIN R/ABOUT -
CHALLENGE/ SULU GAMBARI)
S/NO DESCRIPTIONS QTY. UNIT RATE
A. CIVIL WORKS
Digging of foundation pit for poles in normal
A1. 4 No. 3,500.00
areas

Casting of poles bases which shall include the


A2.
following items of work:
- Excavation of hole 600 x 600 x 1200mm for
all types of soil including hard rock

- Wooden form work to standard specifications

- 100kg of cement
- 25mm diam. HTS foundation bolt & nuts
- 100mm diam. PVC pipe complete with
accessories
- aggregate granite chippings 4 Sets 68,000.00
- Sharp sand
- Water etc

Digging and back filling of trench 300mm x


A3. 3200 M 250
600mm to allow for laying of cable

Thrust boring underneath across asphalt road


A4. 100 M 15,000.00
and laying of UPVC pipes under the road way

A5. Construction of transformer plinth 0 0 0

A6. Construction of lighting kiosk/ATS-panel plinth 2 Set 225,000.00

Allow for the construction of customized walk-


in cubicle to accommodate the 50kva
A7. 2 Set 1,500,000.00
generator, Automatic Transfer Switch (ATS)
synchronizing panel and street light kiosk.

CIVIL WORKS SUB-TOTAL - - -


B. POLES, FITTINGS AND ACCESSORIES
9.0 Double arm standard street light pole
B1. complete with installation materials 4 No. 125,000
(GALVANISED)
9.0 single arm standard street light pole
B2. complete with installation materials 2 No. 115,000
(GALVANISED)

680 x 380 x 160mm, 115 watts 96 x 1w


B3. Cree/Lumileds Rebel LED (SPL 96) lighting 175 No. 175,000.00
fitting complete with installation accessories

B4. 60/100A PVC connector 45 Pkt 4,500.00


B5. M3 type PVC insulation tape 30 Roll 3,500.00
B6. 5A MCB industrial breaker (ABB) 175 No. 1,500.00
Sundry items shall include bolt, nuts and
B7. Lot Sum 100,000.00
other necessary materials
B8. Painting of poles and repairs of arms 89 No. 6,500.00
FITTINGS & ACCESSORIES SUB TOTAL - - -
CABLES : SHALL BE NIGERCHIN OR
C.
KABEMETAL
4 x 25.0mm PVC/SWA/PVC underground
C1. 200 Mtr. 4,500.00
armoured cable
4 x 16.0mm PVC/SWA/PVC underground
C2. 3,500 Mtr. 3,750.00
armoured cable
2.5sq.mm twin with earth PVC/PVC cable
C3. 25 Coils 18,500.00
(NWC)

C4. Cable accessories to include cable lugs etc LOT Sum 15,000.00

CABLE SUM TOTAL


D. DISTRIBUTION, CONTROL & EARTHLING

Supply and installation of purpose built 50kva


diesel generator indoor type floor mounted
D1 free standing AMF panel made of 4.0mm
corrosion resistance sheet duly acid treated
having the following arrangements:

- 1 No x 100A T&N MCCB (ABB) as incomer


- 2 No x 100A TP&N contractor (ABB)
-Metering/voltage meter relay
-Off/Auto selectors switch
-Sets of control relays
-Sets of protecting fuses
-Sets of Auxiliary contractor
-Sets of pin relay
-Sets of Timer
-Sets of pilot lamps
-Digital ammeter 2 Set 1,895,000
-Digital voltmeter
-Digital wattmeter

Enclosed in 1200 x 750mm, 4.0mm think


metal sheet. The panel shall be electrically
insulated with provision for bottom and top
cable entry. All control cable shall be 4.0mm
PVC/PVC (Nigerchin) cable

Supply and installation of purpose built


standard street light kiosk made of 4mm
D2.
corrosion resistance sheet duly acid treated
having the following arrangements:

- 1 No. 100A TP &N MCCB (ABB) breaker as


incomer
- 2 No. 100A contractor
- 2 No. x 60A TP&N MCCB (ABB) breaker as
out goings
- Manual/Auto selector switch 2 Set 550,000
- High/Low voltage relay sensor
- 5A/10A photo cell switch
- Digital voltmeter
- Digital Ammeter
All the above are to be enclosed in 1200mm x
750mm, 4.0mm thick plate with provision for
MD meter and cables. 4.0mm PVC/PVC
(Nigerchin) cable shall be used as control
cable

Earthling system shall include 1800mm heavy


duty type galvanized earth rod clamp with
D3. Lot Sum 55,000.00
16sq.mm PVC cable as earth continuity
conductor.
DIST. CONTROL & EARTHLING SUB-TOTAL - - -
E. 100KVA, 11/0.415 TRANSFORMER S/S
Allow for the complete servicing of the
existing 100KVA, 11/0.415kv oil immersed
E1
transformer which shall include the under
listed items of work:
- Replacement of J&P fuse holders complete
with fuse element
-Changing of transformer oil

- Improvement of earthling system to obtain a


P.S 0 350,000.00
minimum of 5 0hms earth resistance test

- Changing of cross linked polyethylene cable


complete with terminating kits
- Reconstruction of transformer plinth where
desirable
Supply & installation of 100KVA, 11/0.415
E2. 0 No. 0.00
Transformer (ELLO)

Allow payments of statutory/Non-statutory fee


E3. to PHCN including loss of revenue where Lot Sum 2,500,000.00
applicable

E4. Allow for testing and commissioning Lot Sum 500,000.00


SUB-TOTAL - - -
F. 50 KVA, 415V DIESEL GENERATOR

Supply and installation of 50KVA, 415v


1500RPM, 50HZ Cummins Auto mains failure
F1. starting prime continuous duty generating
sets, brushless revolving field type, 4-poles
self-regulating AVR with the following:

- Engine and alternator full protection


- Current compounded excitation support
system

- Large terminal housing on ant vibration


units, compliance with BS2613, BS4999, BS 2 Nos. 3,975,000
5000, PT 111, IEC 34-1, VED0530 and NEMA

The generator set shall be ordered with the


following additional facilities in-built from the
factory:
- Heavy duty air filters
- Oil sump pump for easy evacuation of waste
oil

- Starting batteries with cables and bracket

- Battery isolator
- Fuel pre-Filter/Water separator
Finished in Cummins traditional Munsell green
colour
Overseas Factory Inspection to witness the
F2. Factory Acceptance Test (FAT) of the 2 Set 375,000.00
Generator before shipment
Generator set control panel complete with
100A main circuit breaker for complete
F3. 2 Set 250,000.00
monitoring of all the sets threshold warning
indicators
4 x 1 x 35sq.mm PVC/PVC non armoured cable
F4. for supply from generator set to Auto matic 50 M 5,950.00
transfer switch (ATS) and main panel

F5. Earthling system shall include:


- 65mm diam. Heavy duty G.I earth electrode
of 3050m length
- 50kg salt
- 100kg charcoal Lot Sum 25,000.00

- Excavation in all types of soil including hard


rock of size 800mm x 800mm, putting the
earthling with the supply of sharp sand. Earth
pit chamber shall be 450 x 450mm
constructed with brick and complete with
concrete earth pit cover

Complete took kit for the maintenance of


power plants as described in the technical
F6. 2 Set 500,000
specifications and as recommended by the
manufacturers

Fabricate and install an insulated metal hood


to duct the generator radiator hot air exhaust
F7. 2 Set 225,000
to the outside through the metal in the wall to
supervising Engineers detail

Supply and install plate mounted axial fan


extractor complete with industrial fan
F8. 2 Set 55,000
controller and air operated Louvre shutters
and 4-pole, single phase motor to IP55.

1500L (litre) diesel fuel storage day tank of


rectangular make with sheet steel of 4mm
F9. thickness on a 1000mm high pedestal 2 Set 600,000
complete with fuel line pipe work, such as
gate valves and accessories etc

2KW (2H.P) [duty/standby] diesel tuel pump


F10. complete with control panel, duty select 4 No. 55,000
switch and fuel pipe work/accessories

Installation accessories shall include cable


F11. trays, unistruct etc. and other necessary Lot Sum 100,000.00
materials

50KVA Cummin Gen Set SUB TOTAL - - -


SUMMARY
A. CIVIL WORKS - - -
B. POLES, FITTINGS/ACCESSORIES - - -
C. CABLES - - -
D. DISTRIBUTION, CONTROL & EARTHLING - - -
E. 100KVA, 11/0.415KV TRANSFORMER - - -

F. 50KVA, 415V DIESEL GENERATOR - - -


SUB-TOTAL (A-F) - - -
VAT (5%) - - -
TOTAL TO COLLECTIONS - - -
SIN R/ABOUT -

AMOUNT

14,000.00

272,000.00

800,000.00

1,500,000.00

0.00

450,000.00

3,000,000.00

6,036,000.00

500,000.00

230,000.00

30,625,000.00

202,500.00
105,000.00
262,500.00

100,000.00

578,500.00
32,603,500.00
900,000.00

13,125,000.00

462,500.00

15,000.00

14,502,500.00

3,790,000.00

1,100,000.00

55,000.00

4,945,000.00
350,000.00

0.00

2,500,000.00

500,000.00
3,350,000.00

7,950,000.00

750,000.00

500,000.00
297,500.00

25,000.00

1,000,000.00

450,000.00

110,000.00

1,200,000.00

220,000.00

100,000.00

12,602,500.00

6,036,000.00
32,603,500.00
14,502,500.00
4,945,000.00
3,350,000.00

12,602,500.00
74,039,500.00
3,701,975.00
77,741,475.00
PROJECT TITLE: BILL OF ENGINEERING MEASUREMENT AND EVALUATION
FOR THE REHABILITATION OF STREET LIGHT ALONG WAHAB FOLAWIYO ROAD (UNITY R/ABOUT -
TAIWO JUNCTION)
S/NO DESCRIPTIONS QTY. UNIT RATE AMOUNT
A. CIVIL WORKS
Digging of foundation pit for poles in normal
A1. 4 No. 3,500.00 14,000.00
areas

Casting of poles bases which shall include


A2.
the following items of work:

- Excavation of hole 600 x 600 x 1200mm for


all types of soil including hard rock

- Wooden form work to standard


specifications
- 100kg of cement

- 25mm diam. HTS foundation bolt & nuts

- 100mm diam. PVC pipe complete with


accessories
- aggregate granite chippings 4 Sets 68,000.00 272,000.00
- Sharp sand
- Water etc

Digging and back filling of trench 300mm x


A3. 1850 M 250 462,500.00
600mm to allow for laying of cable

Thrust boring underneath across asphalt road


A4. 100 M 15,000.00 1,500,000.00
and laying of UPVC pipes under the road way

A5. Construction of transformer plinth 0 0 0 0.00

Construction of lighting kiosk/ATS-panel


A6. 1 Set 225,000.00 225,000.00
plinth

Allow for the construction of customized


walk-in cubicle to accommodate the 50kva
A7. 1 Set 1,500,000.00 1,500,000.00
generator, Automatic Transfer Switch (ATS)
synchronizing panel and street light kiosk.

CIVIL WORKS SUB-TOTAL - - - 3,973,500.00


B. POLES, FITTINGS AND ACCESSORIES

9.0 Double arm standard street light pole


B1. complete with installation materials 4 No. 125,000 500,000.00
(GALVANISED)

9.0 single arm standard street light pole


B2. complete with installation materials 3 No. 115,000 345,000.00
(GALVANISED)

680 x 380 x 160mm, 115 watts 96 x 1w


B3. Cree/Lumileds Rebel LED (SPL 96) lighting 52 No. 175,000.00 9,100,000.00
fitting complete with installation accessories

B4. 60/100A PVC connector 28 Pkt 4,500.00 126,000.00


B5. M3 type PVC insulation tape 19 Roll 3,500.00 66,500.00
B6. 5A MCB industrial breaker (ABB) 52 No. 1,500.00 78,000.00

Sundry items shall include bolt, nuts and


B7. Lot Sum 50,000.00 50,000.00
other necessary materials

B8. Painting of poles and repairs of arms 30 No. 6,500.00 195,000.00


FITTINGS & ACCESSORIES SUB TOTAL - - - 10,460,500.00
CABLES : SHALL BE NIGERCHIN OR
C.
KABEMETAL
4 x 25.0mm PVC/SWA/PVC underground
C1. 250 Mtr. 4,500.00 1,125,000.00
armoured cable
4 x 16.0mm PVC/SWA/PVC underground
C2. 1,795 Mtr. 3,750.00 6,731,250.00
armoured cable
2.5sq.mm twin with earth PVC/PVC cable
C3. 18 Coils 18,500.00 333,000.00
(NWC)

C4. Cable accessories to include cable lugs etc LOT Sum 15,000.00 15,000.00

CABLE SUM TOTAL 8,204,250.00

D. DISTRIBUTION, CONTROL & EARTHLING

Supply and installation of purpose built


50kva diesel generator indoor type floor
D1 mounted free standing AMF panel made of
4.0mm corrosion resistance sheet duly acid
treated having the following arrangements:

- 1 No x 100A T&N MCCB (ABB) as incomer

- 2 No x 100A TP&N contractor (ABB)

-Metering/voltage meter relay


-Off/Auto selectors switch
-Sets of control relays
-Sets of protecting fuses
-Sets of Auxiliary contractor
-Sets of pin relay
-Sets of Timer
-Sets of pilot lamps
-Digital ammeter 1 Set 1,895,000 1,895,000.00
-Digital voltmeter
-Digital wattmeter

Enclosed in 1200 x 750mm, 4.0mm think


metal sheet. The panel shall be electrically
insulated with provision for bottom and top
cable entry. All control cable shall be 4.0mm
PVC/PVC (Nigerchin) cable

Supply and installation of purpose built


standard street light kiosk made of 4mm
D2.
corrosion resistance sheet duly acid treated
having the following arrangements:

- 1 No. 100A TP &N MCCB (ABB) breaker as


incomer
- 2 No. 100A contractor
- 2 No. x 60A TP&N MCCB (ABB) breaker as
out goings
- Manual/Auto selector switch 1 Set 550,000 550,000.00
- High/Low voltage relay sensor
- 5A/10A photo cell switch
- Digital voltmeter
- Digital Ammeter
All the above are to be enclosed in 1200mm
x 750mm, 4.0mm thick plate with provision
for MD meter and cables. 4.0mm PVC/PVC
(Nigerchin) cable shall be used as control
cable

Earthling system shall include 1800mm


heavy duty type galvanized earth rod clamp
D3. Lot Sum 55,000.00 55,000.00
with 16sq.mm PVC cable as earth continuity
conductor.
DIST. CONTROL & EARTHLING SUB-
- - - 2,500,000.00
TOTAL
E. 100KVA, 11/0.415 TRANSFORMER S/S
Allow for the complete servicing of the
existing 100KVA, 11/0.415kv oil immersed
E1
transformer which shall include the under
listed items of work:

- Replacement of J&P fuse holders complete


with fuse element
-Changing of transformer oil

- Improvement of earthling system to obtain


P.S 0 175,000.00 175,000.00
a minimum of 5 0hms earth resistance test

- Changing of cross linked polyethylene cable


complete with terminating kits

- Reconstruction of transformer plinth where


desirable
Supply & installation of 100KVA, 11/0.415
E2. 0 No. 0.00 0.00
Transformer (ELLO)
Allow payments of statutory/Non-statutory
E3. fee to PHCN including loss of revenue where Lot Sum 1,250,000.00 1,250,000.00
applicable

E4. Allow for testing and commissioning Lot Sum 250,000.00 250,000.00

SUB-TOTAL - - - 1,675,000.00

F. 50 KVA, 415V DIESEL GENERATOR

Supply and installation of 50KVA, 415v


1500RPM, 50HZ Cummins Auto mains failure
F1. starting prime continuous duty generating
sets, brushless revolving field type, 4-poles
self-regulating AVR with the following:

- Engine and alternator full protection


- Current compounded excitation support
system

- Large terminal housing on ant vibration


units, compliance with BS2613, BS4999, BS 1 Nos. 3,975,000 3,975,000.00
5000, PT 111, IEC 34-1, VED0530 and NEMA

The generator set shall be ordered with the


following additional facilities in-built from the
factory:
- Heavy duty air filters
- Oil sump pump for easy evacuation of
waste oil
- Starting batteries with cables and bracket
- Battery isolator
- Fuel pre-Filter/Water separator
Finished in Cummins traditional Munsell
green colour
Overseas Factory Inspection to witness the
F2. Factory Acceptance Test (FAT) of the 1 Set 375,000.00 375,000.00
Generator before shipment
Generator set control panel complete with
100A main circuit breaker for complete
F3. 1 Set 250,000.00 250,000.00
monitoring of all the sets threshold warning
indicators

4 x 1 x 35sq.mm PVC/PVC non armoured


F4. cable for supply from generator set to Auto 18 M 5,950.00 107,100.00
matic transfer switch (ATS) and main panel

F5. Earthling system shall include:

- 65mm diam. Heavy duty G.I earth electrode


of 3050m length
- 50kg salt
- 100kg charcoal Lot Sum 25,000.00 25,000.00

- Excavation in all types of soil including hard


rock of size 800mm x 800mm, putting the
earthling with the supply of sharp sand.
Earth pit chamber shall be 450 x 450mm
constructed with brick and complete with
concrete earth pit cover

Complete took kit for the maintenance of


power plants as described in the technical
F6. 1 Set 500,000 500,000.00
specifications and as recommended by the
manufacturers

Fabricate and install an insulated metal hood


to duct the generator radiator hot air exhaust
F7. 1 Set 225,000 225,000.00
to the outside through the metal in the wall
to supervising Engineers detail

Supply and install plate mounted axial fan


extractor complete with industrial fan
F8. 1 Set 55,000 55,000.00
controller and air operated Louvre shutters
and 4-pole, single phase motor to IP55.

1500L (litre) diesel fuel storage day tank of


rectangular make with sheet steel of 4mm
F9. thickness on a 1000mm high pedestal 1 Set 600,000 600,000.00
complete with fuel line pipe work, such as
gate valves and accessories etc

2KW (2H.P) [duty/standby] diesel tuel pump


F10. complete with control panel, duty select 1 No. 55,000 55,000.00
switch and fuel pipe work/accessories

Installation accessories shall include cable


F11. trays, unistruct etc. and other necessary Lot Sum 100,000.00 100,000.00
materials
50KVA Cummin Gen Set SUB TOTAL - - - 6,267,100.00

SUMMARY
A. CIVIL WORKS - - - 3,973,500.00
B. POLES, FITTINGS/ACCESSORIES - - - 10,460,500.00
C. CABLES - - - 8,204,250.00
D. DISTRIBUTION, CONTROL & EARTHLING - - - 2,500,000.00
E. 100KVA, 11/0.415KV TRANSFORMER - - - 1,675,000.00
F. 50KVA, 415V DIESEL GENERATOR - - - 6,267,100.00
SUB-TOTAL (A-F) - - - 33,080,350.00
VAT (5%) - - - 1,654,017.50
TOTAL TO COLLECTIONS - - - 34,734,367.50
PROJECT TITLE: BILL OF ENGINEERING MEASUREMENT AND EVALUATION
FOR THE REHABILITATION OF STREET LIGHT ALONG TAIWO ROAD (OLD GENERAL R/ABOUT - EMIR'S
ROAD JUNCTION)
S/NO DESCRIPTIONS QTY. UNIT RATE
A. CIVIL WORKS
Digging of foundation pit for poles in normal
A1. 18 No. 3,500.00
areas
Casting of poles bases which shall include the
A2.
following items of work:

- Excavation of hole 600 x 600 x 1200mm for all


types of soil including hard rock

- Wooden form work to standard specifications

- 100kg of cement
- 25mm diam. HTS foundation bolt & nuts
- 100mm diam. PVC pipe complete with
accessories
- aggregate granite chippings 18 Sets 68,000.00
- Sharp sand
- Water etc
Digging and back filling of trench 300mm x
A3. 4200 M 250
600mm to allow for laying of cable

Thrust boring underneath across asphalt road


A4. 300 M 15,000.00
and laying of UPVC pipes under the road way

A5. Construction of transformer plinth 0 0 0

A6. Construction of lighting kiosk/ATS-panel plinth 3 Set 225,000.00

Allow for the construction of customized walk-in


cubicle to accommodate the 50kva generator,
A7. 3 Set 1,500,000.00
Automatic Transfer Switch (ATS) synchronizing
panel and street light kiosk.

CIVIL WORKS SUB-TOTAL - - -

B. POLES, FITTINGS AND ACCESSORIES

12.0Double arm standard street light pole


B1. complete with installation materials 18 No. 150,000
(GALVANISED)
12.0 single arm standard street light pole
B2. complete with installation materials 2 No. 125,000
(GALVANISED)

680 x 380 x 160mm, 115 watts 96 x 1w


B3. Cree/Lumileds Rebel LED (SPL 96) lighting 179 No. 175,000.00
fitting complete with installation accessories

B4. 60/100A PVC connector 68 Pkt 4,500.00


B5. M3 type PVC insulation tape 52 Roll 3,500.00
B6. 5A MCB industrial breaker (ABB) 179 No. 1,500.00
Sundry items shall include bolt, nuts and other
B7. Lot Sum 150,000.00
necessary materials
B8. Painting of poles and repairs of arms 91 No. 6,500.00
FITTINGS & ACCESSORIES SUB TOTAL - - -
CABLES : SHALL BE NIGERCHIN OR
C.
KABEMETAL
4 x 25.0mm PVC/SWA/PVC underground
C1. 450 Mtr. 4,500.00
armoured cable
4 x 16.0mm PVC/SWA/PVC underground
C2. 4,500 Mtr. 3,750.00
armoured cable

C3. 2.5sq.mm twin with earth PVC/PVC cable (NWC) 49 Coils 18,500.00

C4. Cable accessories to include cable lugs etc LOT Sum 35,000.00
CABLE SUM TOTAL
D. DISTRIBUTION, CONTROL & EARTHLING

Supply and installation of purpose built 50kva


diesel generator indoor type floor mounted free
D1 standing AMF panel made of 4.0mm corrosion
resistance sheet duly acid treated having the
following arrangements:

- 1 No x 100A T&N MCCB (ABB) as incomer


- 2 No x 100A TP&N contractor (ABB)
-Metering/voltage meter relay
-Off/Auto selectors switch
-Sets of control relays
-Sets of protecting fuses
-Sets of Auxiliary contractor
-Sets of pin relay
-Sets of Timer
-Sets of pilot lamps
-Digital ammeter 3 Set 1,895,000
-Digital voltmeter
-Digital wattmeter

Enclosed in 1200 x 750mm, 4.0mm think metal


sheet. The panel shall be electrically insulated
with provision for bottom and top cable entry.
All control cable shall be 4.0mm PVC/PVC
(Nigerchin) cable

Supply and installation of purpose built standard


street light kiosk made of 4mm corrosion
D2.
resistance sheet duly acid treated having the
following arrangements:

- 1 No. 100A TP &N MCCB (ABB) breaker as


incomer
- 2 No. 100A contractor
- 2 No. x 60A TP&N MCCB (ABB) breaker as out
goings
- Manual/Auto selector switch 3 Set 550,000
- High/Low voltage relay sensor
- 5A/10A photo cell switch
- Digital voltmeter
- Digital Ammeter

All the above are to be enclosed in 1200mm x


750mm, 4.0mm thick plate with provision for MD
meter and cables. 4.0mm PVC/PVC (Nigerchin)
cable shall be used as control cable
Earthling system shall include 1800mm heavy
duty type galvanized earth rod clamp with
D3. Lot Sum 100,000.00
16sq.mm PVC cable as earth continuity
conductor.

DIST. CONTROL & EARTHLING SUB-TOTAL - - -


E. 100KVA, 11/0.415 TRANSFORMER S/S
Allow for the complete servicing of the existing
100KVA, 11/0.415kv oil immersed transformer
E1
which shall include the under listed items of
work:

- Replacement of J&P fuse holders complete with


fuse element
-Changing of transformer oil
- Improvement of earthling system to obtain a
P.S 0 525,000.00
minimum of 5 0hms earth resistance test
- Changing of cross linked polyethylene cable
complete with terminating kits
- Reconstruction of transformer plinth where
desirable
Supply & installation of 100KVA, 11/0.415
E2. 0 No. 0.00
Transformer (ELLO)

Allow payments of statutory/Non-statutory fee to


E3. Lot Sum 3,750,000.00
PHCN including loss of revenue where applicable

E4. Allow for testing and commissioning Lot Sum 750,000.00


SUB-TOTAL - - -
F. 50 KVA, 415V DIESEL GENERATOR

Supply and installation of 50KVA, 415v


1500RPM, 50HZ Cummins Auto mains failure
F1. starting prime continuous duty generating sets,
brushless revolving field type, 4-poles self-
regulating AVR with the following:

- Engine and alternator full protection

- Current compounded excitation support system

- Large terminal housing on ant vibration units,


compliance with BS2613, BS4999, BS 5000, PT 3 Nos. 3,975,000
111, IEC 34-1, VED0530 and NEMA

The generator set shall be ordered with the


following additional facilities in-built from the
factory:
- Heavy duty air filters

- Oil sump pump for easy evacuation of waste oil

- Starting batteries with cables and bracket


- Battery isolator
- Fuel pre-Filter/Water separator
Finished in Cummins traditional Munsell green
colour
Overseas Factory Inspection to witness the
F2. Factory Acceptance Test (FAT) of the Generator 3 Set 375,000.00
before shipment
Generator set control panel complete with 100A
F3. main circuit breaker for complete monitoring of 3 Set 250,000.00
all the sets threshold warning indicators

4 x 1 x 35sq.mm PVC/PVC non armoured cable


F4. for supply from generator set to Auto matic 65 M 5,950.00
transfer switch (ATS) and main panel

F5. Earthling system shall include:

- 65mm diam. Heavy duty G.I earth electrode of


3050m length
- 50kg salt
- 100kg charcoal Lot Sum 25,000.00
- Excavation in all types of soil including hard
rock of size 800mm x 800mm, putting the
earthling with the supply of sharp sand. Earth
pit chamber shall be 450 x 450mm constructed
with brick and complete with concrete earth pit
cover

Complete took kit for the maintenance of power


plants as described in the technical
F6. 3 Set 500,000
specifications and as recommended by the
manufacturers

Fabricate and install an insulated metal hood to


duct the generator radiator hot air exhaust to
F7. 3 Set 225,000
the outside through the metal in the wall to
supervising Engineers detail

Supply and install plate mounted axial fan


extractor complete with industrial fan controller
F8. 3 Set 55,000
and air operated Louvre shutters and 4-pole,
single phase motor to IP55.

1500L (litre) diesel fuel storage day tank of


rectangular make with sheet steel of 4mm
F9. thickness on a 1000mm high pedestal complete 3 Set 600,000
with fuel line pipe work, such as gate valves and
accessories etc

2KW (2H.P) [duty/standby] diesel tuel pump


F10. complete with control panel, duty select switch 6 No. 55,000
and fuel pipe work/accessories

Installation accessories shall include cable trays,


F11. Lot Sum 100,000.00
unistruct etc. and other necessary materials

50KVA Cummin Gen Set SUB TOTAL - - -


SUMMARY

A. CIVIL WORKS - - -

B. POLES, FITTINGS/ACCESSORIES - - -
C. CABLES - - -
D. DISTRIBUTION, CONTROL & EARTHLING - - -

E. 100KVA, 11/0.415KV TRANSFORMER - - -

F. 50KVA, 415V DIESEL GENERATOR - - -

SUB-TOTAL (A-F) - - -
VAT (5%) - - -
TOTAL TO COLLECTIONS - - -
R/ABOUT - EMIR'S

AMOUNT

63,000.00

1,224,000.00

1,050,000.00

4,500,000.00

0.00

675,000.00

4,500,000.00

12,012,000.00

2,700,000.00

250,000.00

31,325,000.00

306,000.00
182,000.00
268,500.00

150,000.00

591,500.00
35,773,000.00
2,025,000.00

16,875,000.00

906,500.00

35,000.00
19,841,500.00

5,685,000.00

1,650,000.00
100,000.00

7,435,000.00

525,000.00

0.00

3,750,000.00

750,000.00
5,025,000.00

11,925,000.00

1,125,000.00
750,000.00

386,750.00

25,000.00

1,500,000.00

675,000.00

165,000.00

1,800,000.00

330,000.00

100,000.00

18,781,750.00

12,012,000.00

35,773,000.00
19,841,500.00
7,435,000.00

5,025,000.00

18,781,750.00

98,868,250.00
4,943,412.50
103,811,662.50
PROJECT TITLE: BILL OF ENGINEERING MEASUREMENT AND EVALUATION
FOR THE REHABILITATION OF STREET LIGHT ALONG BALOGUN FULANI ROAD (EMIR'S RD JUNCTION
- GAMBARI JUNCTION)
S/NO DESCRIPTIONS QTY. UNIT RATE AMOUNT
A. CIVIL WORKS
Digging of foundation pit for poles in normal
A1. 8 No. 3,500.00 28,000.00
areas
Casting of poles bases which shall include the
A2.
following items of work:
- Excavation of hole 600 x 600 x 1200mm for
all types of soil including hard rock
- Wooden form work to standard
specifications
- 100kg of cement
- 25mm diam. HTS foundation bolt & nuts
- 100mm diam. PVC pipe complete with
accessories
- aggregate granite chippings 8 Sets 68,000.00 544,000.00
- Sharp sand
- Water etc
Digging and back filling of trench 300mm x
A3. 1200 M 250 300,000.00
600mm to allow for laying of cable

Thrust boring underneath across asphalt road


A4. 100 M 15,000.00 1,500,000.00
and laying of UPVC pipes under the road way

A5. Construction of transformer plinth 0 0 0 0.00

A6. Construction of lighting kiosk/ATS-panel plinth 1 Set 225,000.00 225,000.00

Allow for the construction of customized walk-


in cubicle to accommodate the 50kva
A7. 1 Set 1,500,000.00 1,500,000.00
generator, Automatic Transfer Switch (ATS)
synchronizing panel and street light kiosk.

CIVIL WORKS SUB-TOTAL - - - 4,097,000.00


B. POLES, FITTINGS AND ACCESSORIES

9.0 Double arm standard street light pole


B1. complete with installation materials 8 No. 125,000 1,000,000.00
(GALVANISED)

9.0 single arm standard street light pole


B2. complete with installation materials 0 No. 0 0.00
(GALVANISED)

680 x 380 x 160mm, 115 watts 96 x 1w


B3. Cree/Lumileds Rebel LED (SPL 96) lighting 80 No. 175,000.00 14,000,000.00
fitting complete with installation accessories

B4. 60/100A PVC connector 38 Pkt 4,500.00 171,000.00


B5. M3 type PVC insulation tape 22 Roll 3,500.00 77,000.00
B6. 5A MCB industrial breaker (ABB) 80 No. 1,500.00 120,000.00

Sundry items shall include bolt, nuts and


B7. Lot Sum 50,000.00 50,000.00
other necessary materials

B8. Painting of poles and repairs of arms 40 No. 6,500.00 260,000.00

FITTINGS & ACCESSORIES SUB TOTAL - - - 15,678,000.00


CABLES : SHALL BE NIGERCHIN OR
C.
KABEMETAL
4 x 25.0mm PVC/SWA/PVC underground
C1. 100 Mtr. 4,500.00 450,000.00
armoured cable
4 x 16.0mm PVC/SWA/PVC underground
C2. 1,495 Mtr. 3,750.00 5,606,250.00
armoured cable
2.5sq.mm twin with earth PVC/PVC cable
C3. 18 Coils 18,500.00 333,000.00
(NWC)

C4. Cable accessories to include cable lugs etc LOT Sum 15,000.00 15,000.00

CABLE SUM TOTAL 6,404,250.00

D. DISTRIBUTION, CONTROL & EARTHLING

Supply and installation of purpose built 50kva


diesel generator indoor type floor mounted
D1 free standing AMF panel made of 4.0mm
corrosion resistance sheet duly acid treated
having the following arrangements:

- 1 No x 100A T&N MCCB (ABB) as incomer

- 2 No x 100A TP&N contractor (ABB)


-Metering/voltage meter relay
-Off/Auto selectors switch
-Sets of control relays
-Sets of protecting fuses
-Sets of Auxiliary contractor
-Sets of pin relay
-Sets of Timer
-Sets of pilot lamps
-Digital ammeter 1 Set 1,895,000 1,895,000.00
-Digital voltmeter
-Digital wattmeter

Enclosed in 1200 x 750mm, 4.0mm think


metal sheet. The panel shall be electrically
insulated with provision for bottom and top
cable entry. All control cable shall be 4.0mm
PVC/PVC (Nigerchin) cable

Supply and installation of purpose built


standard street light kiosk made of 4mm
D2.
corrosion resistance sheet duly acid treated
having the following arrangements:

- 1 No. 100A TP &N MCCB (ABB) breaker as


incomer
- 2 No. 100A contractor
- 2 No. x 60A TP&N MCCB (ABB) breaker as
out goings
- Manual/Auto selector switch 1 Set 550,000 550,000.00
- High/Low voltage relay sensor
- 5A/10A photo cell switch
- Digital voltmeter
- Digital Ammeter
All the above are to be enclosed in 1200mm x
750mm, 4.0mm thick plate with provision for
MD meter and cables. 4.0mm PVC/PVC
(Nigerchin) cable shall be used as control
cable

Earthling system shall include 1800mm


heavy duty type galvanized earth rod clamp
D3. Lot Sum 25,000.00 25,000.00
with 16sq.mm PVC cable as earth continuity
conductor.
DIST. CONTROL & EARTHLING SUB-TOTAL - - - 2,470,000.00
E. 100KVA, 11/0.415 TRANSFORMER S/S
Allow for the complete servicing of the
existing 100KVA, 11/0.415kv oil immersed
E1
transformer which shall include the under
listed items of work:

- Replacement of J&P fuse holders complete


with fuse element
-Changing of transformer oil

- Improvement of earthling system to obtain a


P.S 0 175,000.00 175,000.00
minimum of 5 0hms earth resistance test

- Changing of cross linked polyethylene cable


complete with terminating kits

- Reconstruction of transformer plinth where


desirable
Supply & installation of 100KVA, 11/0.415
E2. 0 No. 0.00 0.00
Transformer (ELLO)

Allow payments of statutory/Non-statutory


E3. fee to PHCN including loss of revenue where Lot Sum 1,250,000.00 1,250,000.00
applicable

E4. Allow for testing and commissioning Lot Sum 250,000.00 250,000.00

SUB-TOTAL - - - 1,675,000.00

F. 50 KVA, 415V DIESEL GENERATOR

Supply and installation of 50KVA, 415v


1500RPM, 50HZ Cummins Auto mains failure
F1. starting prime continuous duty generating
sets, brushless revolving field type, 4-poles
self-regulating AVR with the following:

- Engine and alternator full protection


- Current compounded excitation support
system

- Large terminal housing on ant vibration


units, compliance with BS2613, BS4999, BS 1 Nos. 3,975,000 3,975,000.00
5000, PT 111, IEC 34-1, VED0530 and NEMA

The generator set shall be ordered with the


following additional facilities in-built from the
factory:
- Heavy duty air filters
- Oil sump pump for easy evacuation of waste
oil

- Starting batteries with cables and bracket

- Battery isolator
- Fuel pre-Filter/Water separator
Finished in Cummins traditional Munsell
green colour
Overseas Factory Inspection to witness the
F2. Factory Acceptance Test (FAT) of the 1 Set 375,000.00 375,000.00
Generator before shipment

Generator set control panel complete with


100A main circuit breaker for complete
F3. 1 Set 250,000.00 250,000.00
monitoring of all the sets threshold warning
indicators
4 x 1 x 35sq.mm PVC/PVC non armoured
F4. cable for supply from generator set to Auto 18 M 5,950.00 107,100.00
matic transfer switch (ATS) and main panel

F5. Earthling system shall include:

- 65mm diam. Heavy duty G.I earth electrode


of 3050m length
- 50kg salt
- 100kg charcoal Lot Sum 25,000.00 25,000.00

- Excavation in all types of soil including hard


rock of size 800mm x 800mm, putting the
earthling with the supply of sharp sand.
Earth pit chamber shall be 450 x 450mm
constructed with brick and complete with
concrete earth pit cover

Complete took kit for the maintenance of


power plants as described in the technical
F6. 1 Set 500,000 500,000.00
specifications and as recommended by the
manufacturers

Fabricate and install an insulated metal hood


to duct the generator radiator hot air exhaust
F7. 1 Set 225,000 225,000.00
to the outside through the metal in the wall
to supervising Engineers detail

Supply and install plate mounted axial fan


extractor complete with industrial fan
F8. 1 Set 55,000 55,000.00
controller and air operated Louvre shutters
and 4-pole, single phase motor to IP55.

1500L (litre) diesel fuel storage day tank of


rectangular make with sheet steel of 4mm
F9. thickness on a 1000mm high pedestal 1 Set 600,000 600,000.00
complete with fuel line pipe work, such as
gate valves and accessories etc

2KW (2H.P) [duty/standby] diesel tuel pump


F10. complete with control panel, duty select 1 No. 55,000 55,000.00
switch and fuel pipe work/accessories

Installation accessories shall include cable


F11. trays, unistruct etc. and other necessary Lot Sum 100,000.00 100,000.00
materials

50KVA Cummin Gen Set SUB TOTAL - - - 6,267,100.00

SUMMARY

A. CIVIL WORKS - - - 4,097,000.00

B. POLES, FITTINGS/ACCESSORIES - - - 15,678,000.00


C. CABLES - - - 6,404,250.00
D. DISTRIBUTION, CONTROL & EARTHLING - - - 2,470,000.00

E. 100KVA, 11/0.415KV TRANSFORMER - - - 1,675,000.00

F. 50KVA, 415V DIESEL GENERATOR - - - 6,267,100.00


SUB-TOTAL (A-F) - - - 36,591,350.00
VAT (5%) - - - 1,829,567.50
TOTAL TO COLLECTIONS - - - 38,420,917.50
PROJECT TITLE: BILL OF ENGINEERING MEASUREMENT AND EVALUATION
FOR THE REHABILITATION OF STREET LIGHT ALONG EMIR'S ROAD (EMIR'S PALACE JUNCTION -
STATION)
S/NO DESCRIPTIONS QTY. UNIT RATE AMOUNT
A. CIVIL WORKS
Digging of foundation pit for poles in normal
A1. 58 No. 3,500.00 203,000.00
areas

Casting of poles bases which shall include the


A2.
following items of work:
- Excavation of hole 600 x 600 x 1200mm for
all types of soil including hard rock
- Wooden form work to standard
specifications
- 100kg of cement
- 25mm diam. HTS foundation bolt & nuts
- 100mm diam. PVC pipe complete with
accessories
- aggregate granite chippings 58 Sets 68,000.00 3,944,000.00
- Sharp sand
- Water etc
Digging and back filling of trench 300mm x
A3. 2200 M 250 550,000.00
600mm to allow for laying of cable

Thrust boring underneath across asphalt road


A4. 200 M 15,000.00 3,000,000.00
and laying of UPVC pipes under the road way

A5. Construction of transformer plinth 0 0 0 0.00

A6. Construction of lighting kiosk/ATS-panel plinth 2 Set 225,000.00 450,000.00

Allow for the construction of customized walk-


in cubicle to accommodate the 50kva
A7. 2 Set 1,500,000.00 3,000,000.00
generator, Automatic Transfer Switch (ATS)
synchronizing panel and street light kiosk.

CIVIL WORKS SUB-TOTAL - - - 11,147,000.00


B. POLES, FITTINGS AND ACCESSORIES
9.0 Double arm standard street light pole
B1. complete with installation materials 58 No. 125,000 7,250,000.00
(GALVANISED)
9.0 single arm standard street light pole
B2. complete with installation materials 0 No. 0 0.00
(GALVANISED)

680 x 380 x 160mm, 115 watts 96 x 1w


B3. Cree/Lumileds Rebel LED (SPL 96) lighting 116 No. 175,000.00 20,300,000.00
fitting complete with installation accessories

B4. 60/100A PVC connector 46 Pkt 4,500.00 207,000.00


B5. M3 type PVC insulation tape 36 Roll 3,500.00 126,000.00

B6. 5A MCB industrial breaker (ABB) 116 No. 1,500.00 174,000.00


Sundry items shall include bolt, nuts and
B7. Lot Sum 50,000.00 50,000.00
other necessary materials
B8. Painting of poles and repairs of arms 58 No. 6,500.00 377,000.00

FITTINGS & ACCESSORIES SUB TOTAL - - - 28,484,000.00

CABLES : SHALL BE NIGERCHIN OR


C.
KABEMETAL

4 x 25.0mm PVC/SWA/PVC underground


C1. 200 Mtr. 4,500.00 900,000.00
armoured cable

4 x 16.0mm PVC/SWA/PVC underground


C2. 2,500 Mtr. 3,750.00 9,375,000.00
armoured cable
2.5sq.mm twin with earth PVC/PVC cable
C3. 24 Coils 18,500.00 444,000.00
(NWC)

C4. Cable accessories to include cable lugs etc LOT Sum 15,000.00 15,000.00

CABLE SUM TOTAL 10,734,000.00


D. DISTRIBUTION, CONTROL & EARTHLING

Supply and installation of purpose built 50kva


diesel generator indoor type floor mounted
D1 free standing AMF panel made of 4.0mm
corrosion resistance sheet duly acid treated
having the following arrangements:

- 1 No x 100A T&N MCCB (ABB) as incomer

- 2 No x 100A TP&N contractor (ABB)


-Metering/voltage meter relay
-Off/Auto selectors switch
-Sets of control relays
-Sets of protecting fuses
-Sets of Auxiliary contractor
-Sets of pin relay
-Sets of Timer
-Sets of pilot lamps
-Digital ammeter 2 Set 1,895,000 3,790,000.00
-Digital voltmeter
-Digital wattmeter

Enclosed in 1200 x 750mm, 4.0mm think


metal sheet. The panel shall be electrically
insulated with provision for bottom and top
cable entry. All control cable shall be 4.0mm
PVC/PVC (Nigerchin) cable

Supply and installation of purpose built


standard street light kiosk made of 4mm
D2.
corrosion resistance sheet duly acid treated
having the following arrangements:

- 1 No. 100A TP &N MCCB (ABB) breaker as


incomer

- 2 No. 100A contractor

- 2 No. x 60A TP&N MCCB (ABB) breaker as


out goings
- Manual/Auto selector switch 2 Set 550,000 1,100,000.00
- High/Low voltage relay sensor
- 5A/10A photo cell switch
- Digital voltmeter
- Digital Ammeter

All the above are to be enclosed in 1200mm x


750mm, 4.0mm thick plate with provision for
MD meter and cables. 4.0mm PVC/PVC
(Nigerchin) cable shall be used as control
cable

Earthling system shall include 1800mm heavy


duty type galvanized earth rod clamp with
D3. Lot Sum 25,000.00 25,000.00
16sq.mm PVC cable as earth continuity
conductor.

DIST. CONTROL & EARTHLING SUB-TOTAL - - - 4,915,000.00


E. 100KVA, 11/0.415 TRANSFORMER S/S

Allow for the complete servicing of the


existing 100KVA, 11/0.415kv oil immersed
E1
transformer which shall include the under
listed items of work:
- Replacement of J&P fuse holders complete
with fuse element
-Changing of transformer oil

- Improvement of earthling system to obtain a


P.S 0 350,000.00 350,000.00
minimum of 5 0hms earth resistance test

- Changing of cross linked polyethylene cable


complete with terminating kits

- Reconstruction of transformer plinth where


desirable

Supply & installation of 100KVA, 11/0.415


E2. 0 No. 0.00 0.00
Transformer (ELLO)

Allow payments of statutory/Non-statutory fee


E3. to PHCN including loss of revenue where Lot Sum 2,500,000.00 2,500,000.00
applicable

E4. Allow for testing and commissioning Lot Sum 500,000.00 500,000.00
SUB-TOTAL - - - 3,350,000.00
F. 50 KVA, 415V DIESEL GENERATOR

Supply and installation of 50KVA, 415v


1500RPM, 50HZ Cummins Auto mains failure
F1. starting prime continuous duty generating
sets, brushless revolving field type, 4-poles
self-regulating AVR with the following:

- Engine and alternator full protection


- Current compounded excitation support
system

- Large terminal housing on ant vibration


units, compliance with BS2613, BS4999, BS 2 Nos. 3,975,000 7,950,000.00
5000, PT 111, IEC 34-1, VED0530 and NEMA

The generator set shall be ordered with the


following additional facilities in-built from the
factory:

- Heavy duty air filters


- Oil sump pump for easy evacuation of waste
oil

- Starting batteries with cables and bracket

- Battery isolator

- Fuel pre-Filter/Water separator

Finished in Cummins traditional Munsell green


colour

Overseas Factory Inspection to witness the


F2. Factory Acceptance Test (FAT) of the 2 Set 375,000.00 750,000.00
Generator before shipment

Generator set control panel complete with


100A main circuit breaker for complete
F3. 2 Set 250,000.00 500,000.00
monitoring of all the sets threshold warning
indicators

4 x 1 x 35sq.mm PVC/PVC non armoured


F4. cable for supply from generator set to Auto 32 M 5,950.00 190,400.00
matic transfer switch (ATS) and main panel
F5. Earthling system shall include:

- 65mm diam. Heavy duty G.I earth electrode


of 3050m length
- 50kg salt
- 100kg charcoal Lot Sum 25,000.00 25,000.00

- Excavation in all types of soil including hard


rock of size 800mm x 800mm, putting the
earthling with the supply of sharp sand.
Earth pit chamber shall be 450 x 450mm
constructed with brick and complete with
concrete earth pit cover

Complete took kit for the maintenance of


power plants as described in the technical
F6. 2 Set 500,000 1,000,000.00
specifications and as recommended by the
manufacturers

Fabricate and install an insulated metal hood


to duct the generator radiator hot air exhaust
F7. 2 Set 225,000 450,000.00
to the outside through the metal in the wall to
supervising Engineers detail

Supply and install plate mounted axial fan


extractor complete with industrial fan
F8. 2 Set 55,000 110,000.00
controller and air operated Louvre shutters
and 4-pole, single phase motor to IP55.

1500L (litre) diesel fuel storage day tank of


rectangular make with sheet steel of 4mm
F9. thickness on a 1000mm high pedestal 2 Set 600,000 1,200,000.00
complete with fuel line pipe work, such as
gate valves and accessories etc

2KW (2H.P) [duty/standby] diesel tuel pump


F10. complete with control panel, duty select 4 No. 55,000 220,000.00
switch and fuel pipe work/accessories

Installation accessories shall include cable


F11. trays, unistruct etc. and other necessary Lot Sum 100,000.00 100,000.00
materials

50KVA Cummin Gen Set SUB TOTAL - - - 12,495,400.00

SUMMARY
A. CIVIL WORKS - - - 11,147,000.00

B. POLES, FITTINGS/ACCESSORIES - - - 28,484,000.00


C. CABLES - - - 10,734,000.00

D. DISTRIBUTION, CONTROL & EARTHLING - - - 4,915,000.00

E. 100KVA, 11/0.415KV TRANSFORMER - - - 3,350,000.00

F. 50KVA, 415V DIESEL GENERATOR - - - 12,495,400.00

SUB-TOTAL (A-F) - - - 71,125,400.00


VAT (5%) - - - 3,556,270.00
TOTAL TO COLLECTIONS - - - 74,681,670.00
PROJECT TITLE: BILL OF ENGINEERING MEASUREMENT AND EVALUATION
FOR THE REHABILITATION OF STREET LIGHT ALONG WESTERN RESERVOIR
S/NO DESCRIPTIONS QTY. UNIT RATE AMOUNT
A. CIVIL WORKS
Digging of foundation pit for poles in normal
A1. 25 No. 3,500.00 87,500.00
areas
Casting of poles bases which shall include the
A2.
following items of work:
- Excavation of hole 600 x 600 x 1200mm for
all types of soil including hard rock
- Wooden form work to standard
specifications
- 100kg of cement

- 25mm diam. HTS foundation bolt & nuts

- 100mm diam. PVC pipe complete with


accessories
- aggregate granite chippings 25 Sets 68,000.00 1,700,000.00
- Sharp sand
- Water etc

Digging and back filling of trench 300mm x


A3. 3975 M 250 993,750.00
600mm to allow for laying of cable

Thrust boring underneath across asphalt road


A4. 200 M 15,000.00 3,000,000.00
and laying of UPVC pipes under the road way

A5. Construction of transformer plinth 0 0 0 0.00

A6. Construction of lighting kiosk/ATS-panel plinth 2 Set 225,000.00 450,000.00

Allow for the construction of customized


walk-in cubicle to accommodate the 50kva
A7. 2 Set 1,500,000.00 3,000,000.00
generator, Automatic Transfer Switch (ATS)
synchronizing panel and street light kiosk.

CIVIL WORKS SUB-TOTAL - - - 9,231,250.00


B. POLES, FITTINGS AND ACCESSORIES

9.0 Double arm standard street light pole


B1. complete with installation materials 25 No. 125,000 3,125,000.00
(GALVANISED)

9.0 single arm standard street light pole


B2. complete with installation materials 0 No. 0 0.00
(GALVANISED)

680 x 380 x 160mm, 115 watts 96 x 1w


B3. Cree/Lumileds Rebel LED (SPL 96) lighting 200 No. 175,000.00 35,000,000.00
fitting complete with installation accessories

B4. 60/100A PVC connector 62 Pkt 4,500.00 279,000.00


B5. M3 type PVC insulation tape 42 Roll 3,500.00 147,000.00
B6. 5A MCB industrial breaker (ABB) 200 No. 1,500.00 300,000.00
Sundry items shall include bolt, nuts and
B7. Lot Sum 100,000.00 100,000.00
other necessary materials

B8. Painting of poles and repairs of arms 101 No. 6,500.00 656,500.00

FITTINGS & ACCESSORIES SUB TOTAL - - - 39,607,500.00


CABLES : SHALL BE NIGERCHIN OR
C.
KABEMETAL
4 x 25.0mm PVC/SWA/PVC underground
C1. 200 Mtr. 4,500.00 900,000.00
armoured cable
4 x 16.0mm PVC/SWA/PVC underground
C2. 4,375 Mtr. 3,750.00 16,406,250.00
armoured cable
2.5sq.mm twin with earth PVC/PVC cable
C3. 42 Coils 18,500.00 777,000.00
(NWC)

C4. Cable accessories to include cable lugs etc LOT Sum 15,000.00 15,000.00

CABLE SUM TOTAL 18,098,250.00

D. DISTRIBUTION, CONTROL & EARTHLING

Supply and installation of purpose built 50kva


diesel generator indoor type floor mounted
D1 free standing AMF panel made of 4.0mm
corrosion resistance sheet duly acid treated
having the following arrangements:

- 1 No x 100A T&N MCCB (ABB) as incomer

- 2 No x 100A TP&N contractor (ABB)

-Metering/voltage meter relay


-Off/Auto selectors switch
-Sets of control relays
-Sets of protecting fuses
-Sets of Auxiliary contractor
-Sets of pin relay
-Sets of Timer
-Sets of pilot lamps
-Digital ammeter 2 Set 1,895,000 3,790,000.00
-Digital voltmeter
-Digital wattmeter

Enclosed in 1200 x 750mm, 4.0mm think


metal sheet. The panel shall be electrically
insulated with provision for bottom and top
cable entry. All control cable shall be 4.0mm
PVC/PVC (Nigerchin) cable

Supply and installation of purpose built


standard street light kiosk made of 4mm
D2.
corrosion resistance sheet duly acid treated
having the following arrangements:

- 1 No. 100A TP &N MCCB (ABB) breaker as


incomer
- 2 No. 100A contractor
- 2 No. x 60A TP&N MCCB (ABB) breaker as
out goings
- Manual/Auto selector switch 2 Set 550,000 1,100,000.00
- High/Low voltage relay sensor
- 5A/10A photo cell switch
- Digital voltmeter
- Digital Ammeter
All the above are to be enclosed in 1200mm
x 750mm, 4.0mm thick plate with provision
for MD meter and cables. 4.0mm PVC/PVC
(Nigerchin) cable shall be used as control
cable

Earthling system shall include 1800mm


heavy duty type galvanized earth rod clamp
D3. Lot Sum 25,000.00 25,000.00
with 16sq.mm PVC cable as earth continuity
conductor.
DIST. CONTROL & EARTHLING SUB-TOTAL - - - 4,915,000.00
E. 100KVA, 11/0.415 TRANSFORMER S/S

Allow for the complete servicing of the


existing 100KVA, 11/0.415kv oil immersed
E1
transformer which shall include the under
listed items of work:

- Replacement of J&P fuse holders complete


with fuse element
-Changing of transformer oil

- Improvement of earthling system to obtain


P.S 0 350,000.00 350,000.00
a minimum of 5 0hms earth resistance test

- Changing of cross linked polyethylene cable


complete with terminating kits
- Reconstruction of transformer plinth where
desirable
Supply & installation of 100KVA, 11/0.415
E2. 0 No. 0.00 0.00
Transformer (ELLO)
Allow payments of statutory/Non-statutory
E3. fee to PHCN including loss of revenue where Lot Sum 2,500,000.00 2,500,000.00
applicable
E4. Allow for testing and commissioning Lot Sum 500,000.00 500,000.00
SUB-TOTAL - - - 3,350,000.00
F. 50 KVA, 415V DIESEL GENERATOR

Supply and installation of 50KVA, 415v


1500RPM, 50HZ Cummins Auto mains failure
F1. starting prime continuous duty generating
sets, brushless revolving field type, 4-poles
self-regulating AVR with the following:

- Engine and alternator full protection

- Current compounded excitation support


system

- Large terminal housing on ant vibration


units, compliance with BS2613, BS4999, BS 2 Nos. 3,975,000 7,950,000.00
5000, PT 111, IEC 34-1, VED0530 and NEMA

The generator set shall be ordered with the


following additional facilities in-built from the
factory:
- Heavy duty air filters
- Oil sump pump for easy evacuation of waste
oil

- Starting batteries with cables and bracket

- Battery isolator
- Fuel pre-Filter/Water separator
Finished in Cummins traditional Munsell
green colour
Overseas Factory Inspection to witness the
F2. Factory Acceptance Test (FAT) of the 2 Set 375,000.00 750,000.00
Generator before shipment

Generator set control panel complete with


100A main circuit breaker for complete
F3. 2 Set 250,000.00 500,000.00
monitoring of all the sets threshold warning
indicators
4 x 1 x 35sq.mm PVC/PVC non armoured
F4. cable for supply from generator set to Auto 28 M 5,950.00 166,600.00
matic transfer switch (ATS) and main panel

F5. Earthling system shall include:


- 65mm diam. Heavy duty G.I earth electrode
of 3050m length
- 50kg salt

- 100kg charcoal Lot Sum 25,000.00 25,000.00

- Excavation in all types of soil including hard


rock of size 800mm x 800mm, putting the
earthling with the supply of sharp sand.
Earth pit chamber shall be 450 x 450mm
constructed with brick and complete with
concrete earth pit cover

Complete took kit for the maintenance of


power plants as described in the technical
F6. 2 Set 500,000 1,000,000.00
specifications and as recommended by the
manufacturers

Fabricate and install an insulated metal hood


to duct the generator radiator hot air exhaust
F7. 2 Set 225,000 450,000.00
to the outside through the metal in the wall
to supervising Engineers detail

Supply and install plate mounted axial fan


extractor complete with industrial fan
F8. 2 Set 55,000 110,000.00
controller and air operated Louvre shutters
and 4-pole, single phase motor to IP55.

1500L (litre) diesel fuel storage day tank of


rectangular make with sheet steel of 4mm
F9. thickness on a 1000mm high pedestal 2 Set 600,000 1,200,000.00
complete with fuel line pipe work, such as
gate valves and accessories etc

2KW (2H.P) [duty/standby] diesel tuel pump


F10. complete with control panel, duty select 2 No. 55,000 110,000.00
switch and fuel pipe work/accessories

Installation accessories shall include cable


F11. trays, unistruct etc. and other necessary Lot Sum 100,000.00 100,000.00
materials

50KVA Cummin Gen Set SUB TOTAL - - - 12,361,600.00

SUMMARY

A. CIVIL WORKS - - - 9,231,250.00

B. POLES, FITTINGS/ACCESSORIES - - - 39,607,500.00


C. CABLES - - - 18,098,250.00
D. DISTRIBUTION, CONTROL & EARTHLING - - - 4,915,000.00

E. 100KVA, 11/0.415KV TRANSFORMER - - - 3,350,000.00

F. 50KVA, 415V DIESEL GENERATOR - - - 12,361,600.00


SUB-TOTAL (A-F) - - - 87,563,600.00
VAT (5%) - - - 4,378,180.00
TOTAL TO COLLECTIONS - - - 91,941,780.00
PROJECT TITLE: BILL OF ENGINEERING MEASUREMENT AND EVALUATION
FOR THE REHABILITATION OF STREET LIGHT ALONG KANO ROAD ADEWOLE
S/NO DESCRIPTIONS QTY. UNIT RATE AMOUNT
A. CIVIL WORKS
Digging of foundation pit for poles in normal
A1. 4 No. 3,500.00 14,000.00
areas

Casting of poles bases which shall include


A2.
the following items of work:

- Excavation of hole 600 x 600 x 1200mm for


all types of soil including hard rock

- Wooden form work to standard


specifications
- 100kg of cement

- 25mm diam. HTS foundation bolt & nuts

- 100mm diam. PVC pipe complete with


accessories
- aggregate granite chippings 4 Sets 68,000.00 272,000.00
- Sharp sand
- Water etc

Digging and back filling of trench 300mm x


A3. 1800 M 250 450,000.00
600mm to allow for laying of cable

Thrust boring underneath across asphalt road


A4. 100 M 15,000.00 1,500,000.00
and laying of UPVC pipes under the road way

A5. Construction of transformer plinth 0 0 0 0.00

Construction of lighting kiosk/ATS-panel


A6. 1 Set 225,000.00 225,000.00
plinth

Allow for the construction of customized


walk-in cubicle to accommodate the 50kva
A7. 1 Set 1,500,000.00 1,500,000.00
generator, Automatic Transfer Switch (ATS)
synchronizing panel and street light kiosk.

CIVIL WORKS SUB-TOTAL - - - 3,961,000.00

B. POLES, FITTINGS AND ACCESSORIES

9.0 Double arm standard street light pole


B1. complete with installation materials 4 No. 125,000 500,000.00
(GALVANISED)

9.0 single arm standard street light pole


B2. complete with installation materials 0 No. 0 0.00
(GALVANISED)

680 x 380 x 160mm, 115 watts 96 x 1w


B3. Cree/Lumileds Rebel LED (SPL 96) lighting 92 No. 175,000.00 16,100,000.00
fitting complete with installation accessories

B4. 60/100A PVC connector 36 Pkt 4,500.00 162,000.00


B5. M3 type PVC insulation tape 18 Roll 3,500.00 63,000.00
B6. 5A MCB industrial breaker (ABB) 92 No. 1,500.00 138,000.00

Sundry items shall include bolt, nuts and


B7. Lot Sum 50,000.00 50,000.00
other necessary materials

B8. Painting of poles and repairs of arms 46 No. 6,500.00 299,000.00


FITTINGS & ACCESSORIES SUB TOTAL - - - 17,312,000.00
CABLES : SHALL BE NIGERCHIN OR
C.
KABEMETAL
4 x 25.0mm PVC/SWA/PVC underground
C1. 100 Mtr. 4,500.00 450,000.00
armoured cable
4 x 16.0mm PVC/SWA/PVC underground
C2. 1,975 Mtr. 3,750.00 7,406,250.00
armoured cable
2.5sq.mm twin with earth PVC/PVC cable
C3. 18 Coils 18,500.00 333,000.00
(NWC)

C4. Cable accessories to include cable lugs etc LOT Sum 15,000.00 15,000.00

CABLE SUM TOTAL 8,204,250.00

D. DISTRIBUTION, CONTROL & EARTHLING

Supply and installation of purpose built


50kva diesel generator indoor type floor
D1 mounted free standing AMF panel made of
4.0mm corrosion resistance sheet duly acid
treated having the following arrangements:

- 1 No x 100A T&N MCCB (ABB) as incomer

- 2 No x 100A TP&N contractor (ABB)


-Metering/voltage meter relay
-Off/Auto selectors switch
-Sets of control relays
-Sets of protecting fuses
-Sets of Auxiliary contractor
-Sets of pin relay
-Sets of Timer
-Sets of pilot lamps
-Digital ammeter 1 Set 1,895,000 1,895,000.00
-Digital voltmeter
-Digital wattmeter

Enclosed in 1200 x 750mm, 4.0mm think


metal sheet. The panel shall be electrically
insulated with provision for bottom and top
cable entry. All control cable shall be 4.0mm
PVC/PVC (Nigerchin) cable

Supply and installation of purpose built


standard street light kiosk made of 4mm
D2.
corrosion resistance sheet duly acid treated
having the following arrangements:

- 1 No. 100A TP &N MCCB (ABB) breaker as


incomer
- 2 No. 100A contractor
- 2 No. x 60A TP&N MCCB (ABB) breaker as
out goings
- Manual/Auto selector switch 1 Set 550,000 550,000.00
- High/Low voltage relay sensor
- 5A/10A photo cell switch
- Digital voltmeter
- Digital Ammeter
All the above are to be enclosed in 1200mm
x 750mm, 4.0mm thick plate with provision
for MD meter and cables. 4.0mm PVC/PVC
(Nigerchin) cable shall be used as control
cable
Earthling system shall include 1800mm
heavy duty type galvanized earth rod clamp
D3. Lot Sum 25,000.00 25,000.00
with 16sq.mm PVC cable as earth continuity
conductor.

DIST. CONTROL & EARTHLING SUB-TOTAL - - - 2,470,000.00

E. 100KVA, 11/0.415 TRANSFORMER S/S

Allow for the complete servicing of the


existing 100KVA, 11/0.415kv oil immersed
E1
transformer which shall include the under
listed items of work:

- Replacement of J&P fuse holders complete


with fuse element
-Changing of transformer oil

- Improvement of earthling system to obtain


P.S 0 175,000.00 175,000.00
a minimum of 5 0hms earth resistance test

- Changing of cross linked polyethylene cable


complete with terminating kits
- Reconstruction of transformer plinth where
desirable
Supply & installation of 100KVA, 11/0.415
E2. 0 No. 0.00 0.00
Transformer (ELLO)

Allow payments of statutory/Non-statutory


E3. fee to PHCN including loss of revenue where Lot Sum 1,250,000.00 1,250,000.00
applicable

E4. Allow for testing and commissioning Lot Sum 250,000.00 250,000.00

SUB-TOTAL - - - 1,675,000.00

F. 50 KVA, 415V DIESEL GENERATOR

Supply and installation of 50KVA, 415v


1500RPM, 50HZ Cummins Auto mains failure
F1. starting prime continuous duty generating
sets, brushless revolving field type, 4-poles
self-regulating AVR with the following:

- Engine and alternator full protection


- Current compounded excitation support
system

- Large terminal housing on ant vibration


units, compliance with BS2613, BS4999, BS 1 Nos. 3,975,000 3,975,000.00
5000, PT 111, IEC 34-1, VED0530 and NEMA

The generator set shall be ordered with the


following additional facilities in-built from the
factory:
- Heavy duty air filters
- Oil sump pump for easy evacuation of
waste oil

- Starting batteries with cables and bracket

- Battery isolator

- Fuel pre-Filter/Water separator

Finished in Cummins traditional Munsell


green colour

Overseas Factory Inspection to witness the


F2. Factory Acceptance Test (FAT) of the 1 Set 375,000.00 375,000.00
Generator before shipment
Generator set control panel complete with
100A main circuit breaker for complete
F3. 1 Set 250,000.00 250,000.00
monitoring of all the sets threshold warning
indicators

4 x 1 x 35sq.mm PVC/PVC non armoured


F4. cable for supply from generator set to Auto 18 M 5,950.00 107,100.00
matic transfer switch (ATS) and main panel

F5. Earthling system shall include:


- 65mm diam. Heavy duty G.I earth electrode
of 3050m length
- 50kg salt
- 100kg charcoal Lot Sum 25,000.00 25,000.00

- Excavation in all types of soil including hard


rock of size 800mm x 800mm, putting the
earthling with the supply of sharp sand.
Earth pit chamber shall be 450 x 450mm
constructed with brick and complete with
concrete earth pit cover

Complete took kit for the maintenance of


power plants as described in the technical
F6. 1 Set 500,000 500,000.00
specifications and as recommended by the
manufacturers

Fabricate and install an insulated metal hood


to duct the generator radiator hot air exhaust
F7. 1 Set 225,000 225,000.00
to the outside through the metal in the wall
to supervising Engineers detail

Supply and install plate mounted axial fan


extractor complete with industrial fan
F8. 1 Set 55,000 55,000.00
controller and air operated Louvre shutters
and 4-pole, single phase motor to IP55.

1500L (litre) diesel fuel storage day tank of


rectangular make with sheet steel of 4mm
F9. thickness on a 1000mm high pedestal 1 Set 600,000 600,000.00
complete with fuel line pipe work, such as
gate valves and accessories etc

2KW (2H.P) [duty/standby] diesel tuel pump


F10. complete with control panel, duty select 2 No. 55,000 110,000.00
switch and fuel pipe work/accessories

Installation accessories shall include cable


F11. trays, unistruct etc. and other necessary Lot Sum 100,000.00 100,000.00
materials
50KVA Cummin Gen Set SUB TOTAL - - - 6,322,100.00
SUMMARY

A. CIVIL WORKS - - - 3,961,000.00

B. POLES, FITTINGS/ACCESSORIES - - - 17,312,000.00


C. CABLES - - - 8,204,250.00
D. DISTRIBUTION, CONTROL & EARTHLING - - - 2,470,000.00

E. 100KVA, 11/0.415KV TRANSFORMER - - - 1,675,000.00

F. 50KVA, 415V DIESEL GENERATOR - - - 6,322,100.00

SUB-TOTAL (A-F) - - - 39,944,350.00


VAT (5%) - - - 1,997,217.50
TOTAL TO COLLECTIONS - - - 41,941,567.50
PROJECT TITLE: BILL OF ENGINEERING MEASUREMENT AND EVALUATION
FOR THE REHABILITATION OF STREET LIGHT ALONG ALIMI ROAD (IDI APE - AIR FORCE
ILORIN)
S/NO DESCRIPTIONS QTY. UNIT
A. CIVIL WORKS
Digging of foundation pit for poles in
A1. 26 No.
normal areas

Casting of poles bases which shall include


A2.
the following items of work:

- Excavation of hole 600 x 600 x 1200mm


for all types of soil including hard rock

- Wooden form work to standard


specifications
- 100kg of cement

- 25mm diam. HTS foundation bolt & nuts

- 100mm diam. PVC pipe complete with


accessories

- aggregate granite chippings 26 Sets

- Sharp sand

- Water etc

Digging and back filling of trench 300mm


A3. 2000 M
x 600mm to allow for laying of cable

Thrust boring underneath across asphalt


A4. road and laying of UPVC pipes under the 400 M
road way

A5. Construction of transformer plinth 0 0

Construction of lighting kiosk/ATS-panel


A6. 3 Set
plinth

Allow for the construction of customized


walk-in cubicle to accommodate the 50kva
A7. generator, Automatic Transfer Switch 3 Set
(ATS) synchronizing panel and street light
kiosk.

CIVIL WORKS SUB-TOTAL - -

B. POLES, FITTINGS AND ACCESSORIES


9.0 Double arm standard street light pole
B1. complete with installation materials 5 No.
(GALVANISED)
9.0 single arm standard street light pole
B2. complete with installation materials 0 0
(GALVANISED)

680 x 380 x 160mm, 115 watts 96 x 1w


Cree/Lumileds Rebel LED (SPL 96)
B3. 264 No.
lighting fitting complete with installation
accessories

B4. 60/100A PVC connector 180 Pkt

B5. M3 type PVC insulation tape 98 Roll

B6. 5A MCB industrial breaker (ABB) 264 No.

Sundry items shall include bolt, nuts and


B7. Lot Sum
other necessary materials
B8. Painting of poles and repairs of arms 187 No.

FITTINGS & ACCESSORIES SUB TOTAL - -

CABLES : SHALL BE NIGERCHIN OR


C.
KABEMETAL

4 x 16.0mm PVC/SWA/PVC underground


C1. 400 Mtr.
armoured cable
4 x 10.0mm PVC/SWA/PVC underground
C2. 7,500 Mtr.
armoured cable

2.5sq.mm twin with earth PVC/PVC cable


C3. 98 Coils
(NWC)

C4. Cable accessories to include cable lugs etc LOT Sum

CABLE SUM TOTAL


DISTRIBUTION, CONTROL &
D.
EARTHLING

Supply and installation of purpose built


50kva diesel generator indoor type floor
mounted free standing AMF panel made of
D1
4.0mm corrosion resistance sheet duly
acid treated having the following
arrangements:

- 1 No x 100A T&N MCCB (ABB) as incomer

- 2 No x 100A TP&N contractor (ABB)


-Metering/voltage meter relay
-Off/Auto selectors switch
-Sets of control relays
-Sets of protecting fuses
-Sets of Auxiliary contractor
-Sets of pin relay
-Sets of Timer
-Sets of pilot lamps
-Digital ammeter 3 Set
-Digital voltmeter
-Digital wattmeter

Enclosed in 1200 x 750mm, 4.0mm think


metal sheet. The panel shall be
electrically insulated with provision for
bottom and top cable entry. All control
cable shall be 4.0mm PVC/PVC (Nigerchin)
cable

Supply and installation of purpose built


standard street light kiosk made of 4mm
D2. corrosion resistance sheet duly acid
treated having the following
arrangements:

- 1 No. 100A TP &N MCCB (ABB) breaker


as incomer

- 2 No. 100A contractor


- 2 No. x 60A TP&N MCCB (ABB) breaker as
out goings
- Manual/Auto selector switch 3 Set
- High/Low voltage relay sensor
- 5A/10A photo cell switch
- Digital voltmeter
- Digital Ammeter

All the above are to be enclosed in


1200mm x 750mm, 4.0mm thick plate
with provision for MD meter and cables.
4.0mm PVC/PVC (Nigerchin) cable shall be
used as control cable

Earthling system shall include 1800mm


heavy duty type galvanized earth rod
D3. Lot Sum
clamp with 16sq.mm PVC cable as earth
continuity conductor.
DIST. CONTROL & EARTHLING SUB-
- -
TOTAL
E. 100KVA, 11/0.415 TRANSFORMER S/S
Allow for the complete servicing of the
existing 100KVA, 11/0.415kv oil immersed
E1
transformer which shall include the under
listed items of work:

- Replacement of J&P fuse holders


complete with fuse element
-Changing of transformer oil
- Improvement of earthling system to
obtain a minimum of 5 0hms earth P.S 0
resistance test

- Changing of cross linked polyethylene


cable complete with terminating kits

- Reconstruction of transformer plinth


where desirable
Supply & installation of 100KVA, 11/0.415
E2. 0 No.
Transformer (ELLO)
Allow payments of statutory/Non-statutory
E3. fee to PHCN including loss of revenue Lot Sum
where applicable
E4. Allow for testing and commissioning Lot Sum
SUB-TOTAL - -
F. 50 KVA, 415V DIESEL GENERATOR

Supply and installation of 50KVA, 415v


1500RPM, 50HZ Cummins Auto mains
failure starting prime continuous duty
F1.
generating sets, brushless revolving field
type, 4-poles self-regulating AVR with the
following:

- Engine and alternator full protection

- Current compounded excitation support


system
- Large terminal housing on ant vibration
units, compliance with BS2613, BS4999,
3 Nos.
BS 5000, PT 111, IEC 34-1, VED0530 and
NEMA
The generator set shall be ordered with
the following additional facilities in-built
from the factory:
- Heavy duty air filters
- Oil sump pump for easy evacuation of
waste oil
- Starting batteries with cables and
bracket
- Battery isolator
- Fuel pre-Filter/Water separator
Finished in Cummins traditional Munsell
green colour

Overseas Factory Inspection to witness the


F2. Factory Acceptance Test (FAT) of the 3 Set
Generator before shipment

Generator set control panel complete with


100A main circuit breaker for complete
F3. 3 Set
monitoring of all the sets threshold
warning indicators

4 x 1 x25sq.mm PVC/PVC non armoured


cable for supply from generator set to
F4. 78 M
Auto matic transfer switch (ATS) and main
panel
F5. Earthling system shall include:
- 65mm diam. Heavy duty G.I earth
electrode of 3050m length
- 50kg salt
- 100kg charcoal Lot Sum

- Excavation in all types of soil including


hard rock of size 800mm x 800mm,
putting the earthling with the supply of
sharp sand. Earth pit chamber shall be
450 x 450mm constructed with brick and
complete with concrete earth pit cover

Complete took kit for the maintenance of


power plants as described in the technical
F6. 3 Set
specifications and as recommended by the
manufacturers

Fabricate and install an insulated metal


hood to duct the generator radiator hot air
F7. 3 Set
exhaust to the outside through the metal
in the wall to supervising Engineers detail

Supply and install plate mounted axial fan


extractor complete with industrial fan
F8. controller and air operated Louvre 3 Set
shutters and 4-pole, single phase motor to
IP55.

1500L (litre) diesel fuel storage day tank


of rectangular make with sheet steel of
4mm thickness on a 1000mm high
F9. 3 Set
pedestal complete with fuel line pipe
work, such as gate valves and accessories
etc
2KW (2H.P) [duty/standby] diesel tuel
pump complete with control panel, duty
F10. 6 No.
select switch and fuel pipe
work/accessories
Installation accessories shall include cable
F11. trays, unistruct etc. and other necessary Lot Sum
materials
50KVA Cummin Gen Set SUB TOTAL - -
SUMMARY
A. CIVIL WORKS - -
B. POLES, FITTINGS/ACCESSORIES - -
C. CABLES - -
DISTRIBUTION, CONTROL &
D. - -
EARTHLING
E. 100KVA, 11/0.415KV TRANSFORMER - -
F. 50KVA, 415V DIESEL GENERATOR - -
SUB-TOTAL (A-F) - -
VAT (5%) - -
TOTAL TO COLLECTIONS - -
AND EVALUATION
MI ROAD (IDI APE - AIR FORCE QTRS.JNCT,

RATE AMOUNT

3,500.00 91,000.00

35,000.00 910,000.00

250 500,000.00

7,500.00 3,000,000.00

0 0.00

225,000.00 675,000.00

1,500,000.00 4,500,000.00

- 9,676,000.00
95,000 475,000.00

0 0.00

175,000.00 46,200,000.00

4,500.00 810,000.00

3,500.00 343,000.00

1,500.00 396,000.00

200,000.00 200,000.00

6,500.00 1,215,500.00

- 49,639,500.00

4,500.00 1,800,000.00

3,750.00 28,125,000.00

18,500.00 1,813,000.00

30,000.00 30,000.00

31,768,000.00
1,895,000 5,685,000.00

550,000 1,650,000.00

50,000.00 50,000.00

- 7,385,000.00
700,000.00 700,000.00

0.00 0.00

1,500,000.00 1,500,000.00

1,000,000.00 1,000,000.00
- 3,200,000.00

3,975,000 11,925,000.00
225,000.00 675,000.00

100,000.00 300,000.00

3,950.00 308,100.00

50,000.00 50,000.00

200,000 600,000.00

150,000 450,000.00

55,000 165,000.00

600,000 1,800,000.00
55,000 330,000.00

100,000.00 100,000.00

- 16,703,100.00

- 9,676,000.00
- 49,639,500.00
- 31,768,000.00

- 7,385,000.00

- 3,200,000.00
- 16,703,100.00
- 118,371,600.00
- 5,918,580.00
- 124,290,180.00
PROJECT TITLE: BILL OF ENGINEERING MEASUREMENT AND EVALUATION
FOR THE REHABILITATION OF STREET LIGHT ALONG HENRY GEORGE
S/NO DESCRIPTIONS QTY. UNIT RATE
A. CIVIL WORKS

Digging of foundation pit for poles in normal


A1. 12 No. 3,500.00
areas

Casting of poles bases which shall include the


A2.
following items of work:

- Excavation of hole 600 x 600 x 1200mm for all


types of soil including hard rock

- Wooden form work to standard specifications

- 100kg of cement
- 25mm diam. HTS foundation bolt & nuts
- 100mm diam. PVC pipe complete with
accessories
- aggregate granite chippings 12 Sets 68,000.00
- Sharp sand
- Water etc
Digging and back filling of trench 300mm x
A3. 2200 M 250
600mm to allow for laying of cable

Thrust boring underneath across asphalt road


A4. 100 M 15,000.00
and laying of UPVC pipes under the road way

A5. Construction of transformer plinth 0 0 0

A6. Construction of lighting kiosk/ATS-panel plinth 1 Set 225,000.00

Allow for the construction of customized walk-in


cubicle to accommodate the 50kva generator,
A7. 1 Set 1,500,000.00
Automatic Transfer Switch (ATS) synchronizing
panel and street light kiosk.

CIVIL WORKS SUB-TOTAL - - -


B. POLES, FITTINGS AND ACCESSORIES
9.0 Double arm standard street light pole
B1. complete with installation materials 0 No. 0
(GALVANISED)
9.0 single arm standard street light pole
B2. complete with installation materials 12 No. 115,000
(GALVANISED)
680 x 380 x 160mm, 115 watts 96 x 1w
B3. Cree/Lumileds Rebel LED (SPL 96) lighting 63 No. 175,000.00
fitting complete with installation accessories

B4. 60/100A PVC connector 16 Pkt 4,500.00


B5. M3 type PVC insulation tape 12 Roll 3,500.00
B6. 5A MCB industrial breaker (ABB) 63 No. 1,500.00
Sundry items shall include bolt, nuts and other
B7. Lot Sum 50,000.00
necessary materials
B8. Painting of poles and repairs of arms 63 No. 6,500.00
FITTINGS & ACCESSORIES SUB TOTAL - - -
CABLES : SHALL BE NIGERCHIN OR
C.
KABEMETAL
4 x 25.0mm PVC/SWA/PVC underground
C1. 150 Mtr. 4,500.00
armoured cable
4 x 16.0mm PVC/SWA/PVC underground
C2. 2,200 Mtr. 3,750.00
armoured cable

C3. 2.5sq.mm twin with earth PVC/PVC cable (NWC) 14 Coils 18,500.00

C4. Cable accessories to include cable lugs etc LOT Sum 15,000.00

CABLE SUM TOTAL


D. DISTRIBUTION, CONTROL & EARTHLING

Supply and installation of purpose built 50kva


diesel generator indoor type floor mounted free
D1 standing AMF panel made of 4.0mm corrosion
resistance sheet duly acid treated having the
following arrangements:

- 1 No x 100A T&N MCCB (ABB) as incomer


- 2 No x 100A TP&N contractor (ABB)
-Metering/voltage meter relay
-Off/Auto selectors switch
-Sets of control relays
-Sets of protecting fuses
-Sets of Auxiliary contractor
-Sets of pin relay
-Sets of Timer
-Sets of pilot lamps
-Digital ammeter 1 Set 1,895,000
-Digital voltmeter
-Digital wattmeter

Enclosed in 1200 x 750mm, 4.0mm think metal


sheet. The panel shall be electrically insulated
with provision for bottom and top cable entry.
All control cable shall be 4.0mm PVC/PVC
(Nigerchin) cable

Supply and installation of purpose built


standard street light kiosk made of 4mm
D2.
corrosion resistance sheet duly acid treated
having the following arrangements:

- 1 No. 100A TP &N MCCB (ABB) breaker as


incomer
- 2 No. 100A contractor
- 2 No. x 60A TP&N MCCB (ABB) breaker as out
goings
- Manual/Auto selector switch 1 Set 550,000
- High/Low voltage relay sensor
- 5A/10A photo cell switch
- Digital voltmeter
- Digital Ammeter

All the above are to be enclosed in 1200mm x


750mm, 4.0mm thick plate with provision for
MD meter and cables. 4.0mm PVC/PVC
(Nigerchin) cable shall be used as control cable

Earthling system shall include 1800mm heavy


duty type galvanized earth rod clamp with
D3. Lot Sum 25,000.00
16sq.mm PVC cable as earth continuity
conductor.
DIST. CONTROL & EARTHLING SUB-TOTAL - - -
E. 100KVA, 11/0.415 TRANSFORMER S/S
Allow for the complete servicing of the existing
100KVA, 11/0.415kv oil immersed transformer
E1
which shall include the under listed items of
work:
- Replacement of J&P fuse holders complete
with fuse element
-Changing of transformer oil

- Improvement of earthling system to obtain a


P.S 0 175,000.00
minimum of 5 0hms earth resistance test

- Changing of cross linked polyethylene cable


complete with terminating kits
- Reconstruction of transformer plinth where
desirable
Supply & installation of 100KVA, 11/0.415
E2. 0 No. 0.00
Transformer (ELLO)
Allow payments of statutory/Non-statutory fee
E3. to PHCN including loss of revenue where Lot Sum 1,250,000.00
applicable
E4. Allow for testing and commissioning Lot Sum 250,000.00
SUB-TOTAL - - -
F. 50 KVA, 415V DIESEL GENERATOR

Supply and installation of 50KVA, 415v


1500RPM, 50HZ Cummins Auto mains failure
F1. starting prime continuous duty generating sets,
brushless revolving field type, 4-poles self-
regulating AVR with the following:

- Engine and alternator full protection


- Current compounded excitation support
system

- Large terminal housing on ant vibration units,


compliance with BS2613, BS4999, BS 5000, PT 1 Nos. 3,975,000
111, IEC 34-1, VED0530 and NEMA

The generator set shall be ordered with the


following additional facilities in-built from the
factory:
- Heavy duty air filters
- Oil sump pump for easy evacuation of waste
oil

- Starting batteries with cables and bracket

- Battery isolator
- Fuel pre-Filter/Water separator
Finished in Cummins traditional Munsell green
colour
Overseas Factory Inspection to witness the
F2. Factory Acceptance Test (FAT) of the Generator 1 Set 375,000.00
before shipment
Generator set control panel complete with 100A
F3. main circuit breaker for complete monitoring of 1 Set 250,000.00
all the sets threshold warning indicators

4 x 1 x 35sq.mm PVC/PVC non armoured cable


F4. for supply from generator set to Auto matic 18 M 5,950.00
transfer switch (ATS) and main panel

F5. Earthling system shall include:


- 65mm diam. Heavy duty G.I earth electrode of
3050m length
- 50kg salt
- 100kg charcoal Lot Sum 25,000.00
- Excavation in all types of soil including hard
rock of size 800mm x 800mm, putting the
earthling with the supply of sharp sand. Earth
pit chamber shall be 450 x 450mm constructed
with brick and complete with concrete earth pit
cover

Complete took kit for the maintenance of power


plants as described in the technical
F6. 1 Set 500,000
specifications and as recommended by the
manufacturers

Fabricate and install an insulated metal hood to


duct the generator radiator hot air exhaust to
F7. 1 Set 225,000
the outside through the metal in the wall to
supervising Engineers detail

Supply and install plate mounted axial fan


extractor complete with industrial fan controller
F8. 1 Set 55,000
and air operated Louvre shutters and 4-pole,
single phase motor to IP55.

1500L (litre) diesel fuel storage day tank of


rectangular make with sheet steel of 4mm
F9. thickness on a 1000mm high pedestal complete 1 Set 600,000
with fuel line pipe work, such as gate valves
and accessories etc

2KW (2H.P) [duty/standby] diesel tuel pump


F10. complete with control panel, duty select switch 2 No. 55,000
and fuel pipe work/accessories

Installation accessories shall include cable


F11. trays, unistruct etc. and other necessary Lot Sum 100,000.00
materials
50KVA Cummin Gen Set SUB TOTAL - - -
SUMMARY
A. CIVIL WORKS - - -
B. POLES, FITTINGS/ACCESSORIES - - -
C. CABLES - - -
D. DISTRIBUTION, CONTROL & EARTHLING - - -
E. 100KVA, 11/0.415KV TRANSFORMER - - -
F. 50KVA, 415V DIESEL GENERATOR - - -
SUB-TOTAL (A-F) - - -
VAT (5%) - - -
TOTAL TO COLLECTIONS - - -
AMOUNT

42,000.00

816,000.00

550,000.00

1,500,000.00

0.00

225,000.00

1,500,000.00

4,633,000.00

0.00

1,380,000.00
11,025,000.00

72,000.00
42,000.00
94,500.00

50,000.00

409,500.00
13,073,000.00

675,000.00

8,250,000.00

259,000.00

15,000.00

9,199,000.00

1,895,000.00

550,000.00
25,000.00

2,470,000.00

175,000.00

0.00

1,250,000.00

250,000.00
1,675,000.00

3,975,000.00

375,000.00
250,000.00

107,100.00

25,000.00

500,000.00

225,000.00

55,000.00

600,000.00

110,000.00

100,000.00

6,322,100.00

4,633,000.00
13,073,000.00
9,199,000.00
2,470,000.00
1,675,000.00
6,322,100.00
37,372,100.00
1,868,605.00
39,240,705.00
PROJECT TITLE: BILL OF ENGINEERING MEASUREMENT AND EVALUATION
FOR THE REHABILITATION OF STREET LIGHT ALONG MICHEAL IBRU ROAD (EMIR'S PALACE
JUNCTION - MARABA)
S/NO DESCRIPTIONS QTY. UNIT RATE
A. CIVIL WORKS

Digging of foundation pit for


A1. 12 No. 3,500.00
poles in normal areas

Casting of poles bases which


A2. shall include the following
items of work:

- Excavation of hole 600 x 600


x 1200mm for all types of soil
including hard rock

- Wooden form work to


standard specifications

- 100kg of cement
- 25mm diam. HTS foundation
bolt & nuts

- 100mm diam. PVC pipe


complete with accessories

- aggregate granite
12 Sets 68,000.00
chippings

- Sharp sand

- Water etc

Digging and back filling of


A3. trench 300mm x 600mm to 3200 M 250
allow for laying of cable

Thrust boring underneath


across asphalt road and laying
A4. 200 M 15,000.00
of UPVC pipes under the road
way
Construction of transformer
A5. 0 0 0
plinth

Construction of lighting
A6. 2 Set 225,000.00
kiosk/ATS-panel plinth

Allow for the construction of


customized walk-in cubicle to
accommodate the 50kva
A7. 2 Set 1,500,000.00
generator, Automatic Transfer
Switch (ATS) synchronizing
panel and street light kiosk.

CIVIL WORKS SUB-TOTAL - - -


POLES, FITTINGS AND
B.
ACCESSORIES

9.0 Double arm standard


street light pole complete with
B1. 12 No. 125,000
installation materials
(GALVANISED)

9.0 single arm standard street


light pole complete with
B2. 2 No. 115,000
installation materials
(GALVANISED)

680 x 380 x 160mm, 115 watts


96 x 1w Cree/Lumileds Rebel
B3. LED (SPL 96) lighting fitting 180 No. 175,000.00
complete with installation
accessories

B4. 60/100A PVC connector 68 Pkt 4,500.00


B5. M3 type PVC insulation tape 49 Roll 3,500.00

5A MCB industrial breaker


B6. 180 No. 1,500.00
(ABB)

Sundry items shall include


B7. bolt, nuts and other necessary Lot Sum 100,000.00
materials

Painting of poles and repairs of


B8. 90 No. 6,500.00
arms

FITTINGS & ACCESSORIES


- - -
SUB TOTAL

CABLES : SHALL BE
C.
NIGERCHIN OR KABEMETAL

4 x 25.0mm PVC/SWA/PVC
C1. 200 Mtr. 4,500.00
underground armoured cable
4 x 16.0mm PVC/SWA/PVC
C2. 3,500 Mtr. 3,750.00
underground armoured cable

2.5sq.mm twin with earth


C3. 28 Coils 18,500.00
PVC/PVC cable (NWC)

Cable accessories to include


C4. LOT Sum 15,000.00
cable lugs etc

CABLE SUM TOTAL

DISTRIBUTION, CONTROL &


D.
EARTHLING
Supply and installation of
purpose built 50kva diesel
generator indoor type floor
mounted free standing AMF
D1
panel made of 4.0mm
corrosion resistance sheet duly
acid treated having the
following arrangements:

- 1 No x 100A T&N MCCB (ABB)


as incomer

- 2 No x 100A TP&N contractor


(ABB)

-Metering/voltage meter relay


-Off/Auto selectors switch

-Sets of control relays

-Sets of protecting fuses

-Sets of Auxiliary contractor

-Sets of pin relay

-Sets of Timer

-Sets of pilot lamps

-Digital ammeter 2 Set 1,895,000

-Digital voltmeter

-Digital wattmeter
Enclosed in 1200 x 750mm,
4.0mm think metal sheet. The
panel shall be electrically
insulated with provision for
bottom and top cable entry.
All control cable shall be
4.0mm PVC/PVC (Nigerchin)
cable
Supply and installation of
purpose built standard street
light kiosk made of 4mm
D2.
corrosion resistance sheet duly
acid treated having the
following arrangements:

- 1 No. 100A TP &N MCCB


(ABB) breaker as incomer

- 2 No. 100A contractor

- 2 No. x 60A TP&N MCCB


(ABB) breaker as out goings
- Manual/Auto selector switch 2 Set 550,000

- High/Low voltage relay


sensor

- 5A/10A photo cell switch

- Digital voltmeter

- Digital Ammeter
All the above are to be
enclosed in 1200mm x
750mm, 4.0mm thick plate
with provision for MD meter
and cables. 4.0mm PVC/PVC
(Nigerchin) cable shall be used
as control cable
Earthling system shall include
1800mm heavy duty type
D3. galvanized earth rod clamp Lot Sum 25,000.00
with 16sq.mm PVC cable as
earth continuity conductor.

DIST. CONTROL &


- - -
EARTHLING SUB-TOTAL

100KVA, 11/0.415
E.
TRANSFORMER S/S
Allow for the complete
servicing of the existing
100KVA, 11/0.415kv oil
E1
immersed transformer which
shall include the under listed
items of work:

- Replacement of J&P fuse


holders complete with fuse
element

-Changing of transformer oil


- Improvement of earthling
system to obtain a minimum of P.S 0 350,000.00
5 0hms earth resistance test

- Changing of cross linked


polyethylene cable complete
with terminating kits

- Reconstruction of transformer
plinth where desirable

Supply & installation of


E2. 100KVA, 11/0.415 Transformer 0 No. 0.00
(ELLO)
Allow payments of
statutory/Non-statutory fee to
E3. Lot Sum 2,500,000.00
PHCN including loss of revenue
where applicable

Allow for testing and


E4. Lot Sum 500,000.00
commissioning

SUB-TOTAL - - -

50 KVA, 415V DIESEL


F.
GENERATOR
Supply and installation of
50KVA, 415v 1500RPM, 50HZ
Cummins Auto mains failure
starting prime continuous duty
F1.
generating sets, brushless
revolving field type, 4-poles
self-regulating AVR with the
following:

- Engine and alternator full


protection

- Current compounded
excitation support system
- Large terminal housing on
ant vibration units, compliance
with BS2613, BS4999, BS 2 Nos. 3,975,000
5000, PT 111, IEC 34-1,
VED0530 and NEMA

The generator set shall be


ordered with the following
additional facilities in-built
from the factory:

- Heavy duty air filters

- Oil sump pump for easy


evacuation of waste oil
- Starting batteries with cables
and bracket

- Battery isolator

- Fuel pre-Filter/Water
separator

Finished in Cummins
traditional Munsell green
colour

Overseas Factory Inspection to


witness the Factory
F2. 2 Set 375,000.00
Acceptance Test (FAT) of the
Generator before shipment
Generator set control panel
complete with 100A main
F3. circuit breaker for complete 2 Set 250,000.00
monitoring of all the sets
threshold warning indicators

4 x 1 x 35sq.mm PVC/PVC non


armoured cable for supply
F4. from generator set to Auto 36 M 5,950.00
matic transfer switch (ATS) and
main panel

F5. Earthling system shall include:


- 65mm diam. Heavy duty G.I
earth electrode of 3050m
length

- 50kg salt

- 100kg charcoal Lot Sum 25,000.00

- Excavation in all types of soil


including hard rock of size
800mm x 800mm, putting the
earthling with the supply of
sharp sand. Earth pit chamber
shall be 450 x 450mm
constructed with brick and
complete with concrete earth
pit cover
Complete took kit for the
maintenance of power plants
as described in the technical
F6. 2 Set 500,000
specifications and as
recommended by the
manufacturers

Fabricate and install an


insulated metal hood to duct
the generator radiator hot air
F7. 2 Set 225,000
exhaust to the outside through
the metal in the wall to
supervising Engineers detail
Supply and install plate
mounted axial fan extractor
complete with industrial fan
F8. 2 Set 55,000
controller and air operated
Louvre shutters and 4-pole,
single phase motor to IP55.
1500L (litre) diesel fuel
storage day tank of
rectangular make with sheet
steel of 4mm thickness on a
F9. 2 Set 600,000
1000mm high pedestal
complete with fuel line pipe
work, such as gate valves and
accessories etc

2KW (2H.P) [duty/standby]


diesel tuel pump complete
F10. with control panel, duty select 4 No. 55,000
switch and fuel pipe
work/accessories
Installation accessories shall
include cable trays, unistruct
F11. Lot Sum 100,000.00
etc. and other necessary
materials

50KVA Cummin Gen Set


- - -
SUB TOTAL

SUMMARY

A. CIVIL WORKS - - -

POLES,
B. - - -
FITTINGS/ACCESSORIES

C. CABLES - - -

DISTRIBUTION, CONTROL &


D. - - -
EARTHLING

100KVA, 11/0.415KV
E. - - -
TRANSFORMER

50KVA, 415V DIESEL


F. - - -
GENERATOR
SUB-TOTAL (A-F) - - -

VAT (5%) - - -
TOTAL TO COLLECTIONS - - -
ATION
ROAD (EMIR'S PALACE

AMOUNT

42,000.00
816,000.00

800,000.00

3,000,000.00
0.00

450,000.00

3,000,000.00

8,108,000.00
1,500,000.00

230,000.00

31,500,000.00

306,000.00
171,500.00

270,000.00

100,000.00

585,000.00

34,662,500.00

900,000.00
13,125,000.00

518,000.00

15,000.00

14,558,000.00
3,790,000.00
1,100,000.00
25,000.00

4,915,000.00
350,000.00

0.00
2,500,000.00

500,000.00

3,350,000.00
7,950,000.00
750,000.00
500,000.00

214,200.00
25,000.00
1,000,000.00

450,000.00
110,000.00
1,200,000.00

220,000.00
100,000.00

12,519,200.00

8,108,000.00

34,662,500.00

14,558,000.00

4,915,000.00

3,350,000.00

12,519,200.00
78,112,700.00

3,905,635.00
82,018,335.00
PROJECT TITLE: BILL OF ENGINEERING MEASUREMENT AND EVALUATION
FOR THE REHABILITATION OF STREET LIGHT ALONG POST OFFICE - KULENDE
S/NO DESCRIPTIONS QTY. UNIT RATE
A. CIVIL WORKS

Digging of foundation pit for


A1. 2 No. 3,500.00
poles in normal areas

Casting of poles bases which


A2. shall include the following items
of work:

- Excavation of hole 600 x 600 x


1200mm for all types of soil
including hard rock

- Wooden form work to standard


specifications
- 100kg of cement
- 25mm diam. HTS foundation
bolt & nuts
- 100mm diam. PVC pipe
complete with accessories

- aggregate granite chippings 2 Sets 68,000.00

- Sharp sand
- Water etc
Digging and back filling of trench
A3. 300mm x 600mm to allow for 0 M 0
laying of cable

Thrust boring underneath across


A4. asphalt road and laying of UPVC 0 M 0.00
pipes under the road way

Construction of transformer
A5. 0 0 0
plinth
Construction of lighting
A6. 2 Set 225,000.00
kiosk/ATS-panel plinth

Allow for the construction of


customized walk-in cubicle to
accommodate the 50kva
A7. 2 Set 1,500,000.00
generator, Automatic Transfer
Switch (ATS) synchronizing panel
and street light kiosk.

CIVIL WORKS SUB-TOTAL - - -


POLES, FITTINGS AND
B.
ACCESSORIES
9.0 Double arm standard street
light pole complete with
B1. 2 No. 125,000
installation materials
(GALVANISED)
9.0 single arm standard street
light pole complete with
B2. 2 No. 115,000
installation materials
(GALVANISED)

680 x 380 x 160mm, 115 watts


96 x 1w Cree/Lumileds Rebel LED
B3. (SPL 96) lighting fitting 186 No. 175,000.00
complete with installation
accessories
B4. 60/100A PVC connector 0 Pkt 0.00
B5. M3 type PVC insulation tape 0 Roll 0.00

B6. 5A MCB industrial breaker (ABB) 0 No. 0.00

Sundry items shall include bolt,


B7. nuts and other necessary Lot Sum 50,000.00
materials
Painting of poles and repairs of
B8. 93 No. 6,500.00
arms
FITTINGS & ACCESSORIES
- - -
SUB TOTAL
CABLES : SHALL BE
C.
NIGERCHIN OR KABEMETAL

4 x 25.0mm PVC/SWA/PVC
C1. 0 Mtr. 0.00
underground armoured cable

4 x 16.0mm PVC/SWA/PVC
C2. 0 Mtr. 0.00
underground armoured cable

2.5sq.mm twin with earth


C3. 0 Coils 0.00
PVC/PVC cable (NWC)
Cable accessories to include
C4. LOT Sum 0.00
cable lugs etc
CABLE SUM TOTAL
DISTRIBUTION, CONTROL &
D.
EARTHLING

Supply and installation of


purpose built 50kva diesel
generator indoor type floor
mounted free standing AMF
D1
panel made of 4.0mm corrosion
resistance sheet duly acid
treated having the following
arrangements:

- 1 No x 100A T&N MCCB (ABB)


as incomer
- 2 No x 100A TP&N contractor
(ABB)

-Metering/voltage meter relay

-Off/Auto selectors switch


-Sets of control relays
-Sets of protecting fuses
-Sets of Auxiliary contractor
-Sets of pin relay
-Sets of Timer
-Sets of pilot lamps
-Digital ammeter 2 Set 1,895,000
-Digital voltmeter
-Digital wattmeter
Enclosed in 1200 x 750mm,
4.0mm think metal sheet. The
panel shall be electrically
insulated with provision for
bottom and top cable entry. All
control cable shall be 4.0mm
PVC/PVC (Nigerchin) cable

Supply and installation of


purpose built standard street
light kiosk made of 4mm
D2.
corrosion resistance sheet duly
acid treated having the following
arrangements:

- 1 No. 100A TP &N MCCB (ABB)


breaker as incomer
- 2 No. 100A contractor
- 2 No. x 60A TP&N MCCB (ABB)
breaker as out goings

- Manual/Auto selector switch 2 Set 550,000

- High/Low voltage relay sensor

- 5A/10A photo cell switch


- Digital voltmeter
- Digital Ammeter

All the above are to be enclosed


in 1200mm x 750mm, 4.0mm
thick plate with provision for MD
meter and cables. 4.0mm
PVC/PVC (Nigerchin) cable shall
be used as control cable

Earthling system shall include


1800mm heavy duty type
D3. galvanized earth rod clamp with Lot Sum 25,000.00
16sq.mm PVC cable as earth
continuity conductor.

DIST. CONTROL & EARTHLING


- - -
SUB-TOTAL
100KVA, 11/0.415
E.
TRANSFORMER S/S
Allow for the complete servicing
of the existing 100KVA,
E1 11/0.415kv oil immersed
transformer which shall include
the under listed items of work:

- Replacement of J&P fuse


holders complete with fuse
element
-Changing of transformer oil

- Improvement of earthling
system to obtain a minimum of 5 P.S 0 350,000.00
0hms earth resistance test

- Changing of cross linked


polyethylene cable complete
with terminating kits

- Reconstruction of transformer
plinth where desirable

Supply & installation of 100KVA,


E2. 0 No. 0.00
11/0.415 Transformer (ELLO)

Allow payments of statutory/Non-


E3. statutory fee to PHCN including Lot Sum 0.00
loss of revenue where applicable

Allow for testing and


E4. Lot Sum 0.00
commissioning
SUB-TOTAL - - -
50 KVA, 415V DIESEL
F.
GENERATOR

Supply and installation of 50KVA,


415v 1500RPM, 50HZ Cummins
Auto mains failure starting prime
F1. continuous duty generating sets,
brushless revolving field type, 4-
poles self-regulating AVR with the
following:

- Engine and alternator full


protection
- Current compounded excitation
support system
- Large terminal housing on ant
vibration units, compliance with
BS2613, BS4999, BS 5000, PT 2 Nos. 3,975,000
111, IEC 34-1, VED0530 and
NEMA

The generator set shall be


ordered with the following
additional facilities in-built from
the factory:
- Heavy duty air filters
- Oil sump pump for easy
evacuation of waste oil
- Starting batteries with cables
and bracket
- Battery isolator

- Fuel pre-Filter/Water separator

Finished in Cummins traditional


Munsell green colour

Overseas Factory Inspection to


witness the Factory Acceptance
F2. 2 Set 375,000.00
Test (FAT) of the Generator
before shipment

Generator set control panel


complete with 100A main circuit
F3. breaker for complete monitoring 2 Set 250,000.00
of all the sets threshold warning
indicators

4 x 1 x 35sq.mm PVC/PVC non


armoured cable for supply from
F4. generator set to Auto matic 32 M 5,950.00
transfer switch (ATS) and main
panel

F5. Earthling system shall include:

- 65mm diam. Heavy duty G.I


earth electrode of 3050m length

- 50kg salt
- 100kg charcoal Lot Sum 25,000.00
- Excavation in all types of soil
including hard rock of size
800mm x 800mm, putting the
earthling with the supply of
sharp sand. Earth pit chamber
shall be 450 x 450mm
constructed with brick and
complete with concrete earth pit
cover

Complete took kit for the


maintenance of power plants as
described in the technical
F6. 2 Set 500,000
specifications and as
recommended by the
manufacturers

Fabricate and install an insulated


metal hood to duct the generator
radiator hot air exhaust to the
F7. 2 Set 225,000
outside through the metal in the
wall to supervising Engineers
detail

Supply and install plate mounted


axial fan extractor complete with
F8. industrial fan controller and air 2 Set 55,000
operated Louvre shutters and 4-
pole, single phase motor to IP55.

1500L (litre) diesel fuel storage


day tank of rectangular make
with sheet steel of 4mm
F9. thickness on a 1000mm high 2 Set 600,000
pedestal complete with fuel line
pipe work, such as gate valves
and accessories etc

2KW (2H.P) [duty/standby] diesel


tuel pump complete with control
F10. 2 No. 55,000
panel, duty select switch and fuel
pipe work/accessories
Installation accessories shall
F11. include cable trays, unistruct etc. Lot Sum 100,000.00
and other necessary materials

50KVA Cummin Gen Set SUB


- - -
TOTAL
SUMMARY
A. CIVIL WORKS - - -
POLES,
B. - - -
FITTINGS/ACCESSORIES
C. CABLES - - -
DISTRIBUTION, CONTROL &
D. - - -
EARTHLING
100KVA, 11/0.415KV
E. - - -
TRANSFORMER
50KVA, 415V DIESEL
F. - - -
GENERATOR
SUB-TOTAL (A-F) - - -
VAT (5%) - - -
TOTAL TO COLLECTIONS - - -
UATION
- KULENDE
AMOUNT

7,000.00

136,000.00
0.00

0.00

0.00

450,000.00

3,000,000.00

3,593,000.00

250,000.00

230,000.00

32,550,000.00

0.00
0.00

0.00

50,000.00

604,500.00

33,684,500.00
0.00

0.00

0.00

0.00

0.00

3,790,000.00
1,100,000.00

25,000.00

4,915,000.00
350,000.00

0.00

0.00

0.00

350,000.00
7,950,000.00

750,000.00

500,000.00

190,400.00

25,000.00
1,000,000.00

450,000.00

110,000.00

1,200,000.00

110,000.00
100,000.00

12,385,400.00

3,593,000.00

33,684,500.00

0.00

4,915,000.00

350,000.00

12,385,400.00

54,927,900.00
2,746,395.00
57,674,295.00
PROJECT TITLE: BILL OF ENGINEERING MEASUREMENT AND EVALUATION
FOR THE REHABILITATION OF STREET LIGHT ALONG ABDUL AZEEZ ATTAH ROAD (GERI
ALIMI R/ABOUT)
S/NO DESCRIPTIONS QTY. UNIT RATE
A. CIVIL WORKS

Digging of foundation pit for


A1. 0 No. 0.00
poles in normal areas

Casting of poles bases which


A2. shall include the following
items of work:

- Excavation of hole 600 x 600


x 1200mm for all types of soil
including hard rock

- Wooden form work to


standard specifications

- 100kg of cement
- 25mm diam. HTS foundation
bolt & nuts

- 100mm diam. PVC pipe


complete with accessories

- aggregate granite
0 Sets 0.00
chippings

- Sharp sand

- Water etc

Digging and back filling of


A3. trench 300mm x 600mm to 0 M 0
allow for laying of cable

Thrust boring underneath


across asphalt road and laying
A4. 0 M 0.00
of UPVC pipes under the road
way
Construction of transformer
A5. 0 0 0
plinth

Construction of lighting
A6. 4 Set 225,000.00
kiosk/ATS-panel plinth

Allow for the construction of


customized walk-in cubicle to
accommodate the 50kva
A7. 4 Set 1,500,000.00
generator, Automatic Transfer
Switch (ATS) synchronizing
panel and street light kiosk.

CIVIL WORKS SUB-TOTAL - - -


POLES, FITTINGS AND
B.
ACCESSORIES

9.0 Double arm standard


street light pole complete with
B1. 0 No. 0
installation materials
(GALVANISED)

9.0 single arm standard street


light pole complete with
B2. 0 No. 0
installation materials
(GALVANISED)

680 x 380 x 160mm, 115


watts 96 x 1w Cree/Lumileds
B3. Rebel LED (SPL 96) lighting 306 No. 175,000.00
fitting complete with
installation accessories

B4. 60/100A PVC connector 0 Pkt 0.00


B5. M3 type PVC insulation tape 0 Roll 0.00

5A MCB industrial breaker


B6. 0 No. 0.00
(ABB)

Sundry items shall include


B7. bolt, nuts and other necessary Lot Sum 0.00
materials

Painting of poles and repairs


B8. 0 No. 0.00
of arms

FITTINGS & ACCESSORIES


- - -
SUB TOTAL

CABLES : SHALL BE
C.
NIGERCHIN OR KABEMETAL

4 x 25.0mm PVC/SWA/PVC
C1. 0 Mtr. 0.00
underground armoured cable
4 x 16.0mm PVC/SWA/PVC
C2. 0 Mtr. 0.00
underground armoured cable

2.5sq.mm twin with earth


C3. 0 Coils 0.00
PVC/PVC cable (NWC)

Cable accessories to include


C4. LOT Sum 0.00
cable lugs etc

CABLE SUM TOTAL

DISTRIBUTION, CONTROL &


D.
EARTHLING
Supply and installation of
purpose built 50kva diesel
generator indoor type floor
mounted free standing AMF
D1
panel made of 4.0mm
corrosion resistance sheet
duly acid treated having the
following arrangements:

- 1 No x 100A T&N MCCB


(ABB) as incomer

- 2 No x 100A TP&N contractor


(ABB)

-Metering/voltage meter relay


-Off/Auto selectors switch

-Sets of control relays

-Sets of protecting fuses

-Sets of Auxiliary contractor

-Sets of pin relay

-Sets of Timer

-Sets of pilot lamps

-Digital ammeter 4 Set 1,895,000

-Digital voltmeter

-Digital wattmeter
Enclosed in 1200 x 750mm,
4.0mm think metal sheet.
The panel shall be electrically
insulated with provision for
bottom and top cable entry.
All control cable shall be
4.0mm PVC/PVC (Nigerchin)
cable
Supply and installation of
purpose built standard street
light kiosk made of 4mm
D2.
corrosion resistance sheet
duly acid treated having the
following arrangements:

- 1 No. 100A TP &N MCCB


(ABB) breaker as incomer

- 2 No. 100A contractor

- 2 No. x 60A TP&N MCCB


(ABB) breaker as out goings
- Manual/Auto selector switch 4 Set 550,000

- High/Low voltage relay


sensor

- 5A/10A photo cell switch

- Digital voltmeter

- Digital Ammeter
All the above are to be
enclosed in 1200mm x
750mm, 4.0mm thick plate
with provision for MD meter
and cables. 4.0mm PVC/PVC
(Nigerchin) cable shall be
used as control cable
Earthling system shall include
1800mm heavy duty type
D3. galvanized earth rod clamp Lot Sum 25,000.00
with 16sq.mm PVC cable as
earth continuity conductor.

DIST. CONTROL &


- - -
EARTHLING SUB-TOTAL

100KVA, 11/0.415
E.
TRANSFORMER S/S
Allow for the complete
servicing of the existing
100KVA, 11/0.415kv oil
E1
immersed transformer which
shall include the under listed
items of work:

- Replacement of J&P fuse


holders complete with fuse
element

-Changing of transformer oil


- Improvement of earthling
system to obtain a minimum
P.S 0 -
of 5 0hms earth resistance
test

- Changing of cross linked


polyethylene cable complete
with terminating kits

- Reconstruction of
transformer plinth where
desirable

Supply & installation of


E2. 100KVA, 11/0.415 Transformer 0 No. 0.00
(ELLO)
Allow payments of
statutory/Non-statutory fee to
E3. Lot Sum 0.00
PHCN including loss of
revenue where applicable

Allow for testing and


E4. Lot Sum 0.00
commissioning

SUB-TOTAL - - -

50 KVA, 415V DIESEL


F.
GENERATOR
Supply and installation of
50KVA, 415v 1500RPM, 50HZ
Cummins Auto mains failure
starting prime continuous
F1.
duty generating sets,
brushless revolving field type,
4-poles self-regulating AVR
with the following:

- Engine and alternator full


protection

- Current compounded
excitation support system
- Large terminal housing on
ant vibration units,
compliance with BS2613, 4 Nos. 3,975,000
BS4999, BS 5000, PT 111, IEC
34-1, VED0530 and NEMA

The generator set shall be


ordered with the following
additional facilities in-built
from the factory:

- Heavy duty air filters

- Oil sump pump for easy


evacuation of waste oil
- Starting batteries with cables
and bracket

- Battery isolator

- Fuel pre-Filter/Water
separator

Finished in Cummins
traditional Munsell green
colour

Overseas Factory Inspection to


witness the Factory
F2. 4 Set 375,000.00
Acceptance Test (FAT) of the
Generator before shipment
Generator set control panel
complete with 100A main
F3. circuit breaker for complete 4 Set 250,000.00
monitoring of all the sets
threshold warning indicators

4 x 1 x 35sq.mm PVC/PVC non


armoured cable for supply
F4. from generator set to Auto 76 M 5,950.00
matic transfer switch (ATS)
and main panel

F5. Earthling system shall include:


- 65mm diam. Heavy duty G.I
earth electrode of 3050m
length

- 50kg salt

- 100kg charcoal Lot Sum 25,000.00

- Excavation in all types of soil


including hard rock of size
800mm x 800mm, putting the
earthling with the supply of
sharp sand. Earth pit
chamber shall be 450 x
450mm constructed with brick
and complete with concrete
earth pit cover
Complete took kit for the
maintenance of power plants
as described in the technical
F6. 4 Set 500,000
specifications and as
recommended by the
manufacturers

Fabricate and install an


insulated metal hood to duct
the generator radiator hot air
F7. exhaust to the outside 4 Set 225,000
through the metal in the wall
to supervising Engineers
detail
Supply and install plate
mounted axial fan extractor
complete with industrial fan
F8. 4 Set 55,000
controller and air operated
Louvre shutters and 4-pole,
single phase motor to IP55.
1500L (litre) diesel fuel
storage day tank of
rectangular make with sheet
steel of 4mm thickness on a
F9. 4 Set 600,000
1000mm high pedestal
complete with fuel line pipe
work, such as gate valves and
accessories etc

2KW (2H.P) [duty/standby]


diesel tuel pump complete
F10. with control panel, duty select 4 No. 55,000
switch and fuel pipe
work/accessories
Installation accessories shall
include cable trays, unistruct
F11. Lot Sum 100,000.00
etc. and other necessary
materials

50KVA Cummin Gen Set


- - -
SUB TOTAL

SUMMARY

A. CIVIL WORKS - - -

POLES,
B. - - -
FITTINGS/ACCESSORIES

C. CABLES - - -

DISTRIBUTION, CONTROL &


D. - - -
EARTHLING

100KVA, 11/0.415KV
E. - - -
TRANSFORMER

50KVA, 415V DIESEL


F. - - -
GENERATOR
SUB-TOTAL (A-F) - - -

VAT (5%) - - -

TOTAL TO COLLECTIONS - - -
ALUATION
EZ ATTAH ROAD (GERI
AMOUNT

0.00
0.00

0.00

0.00
0.00

900,000.00

6,000,000.00

6,900,000.00
0.00

0.00

53,550,000.00

0.00
0.00

0.00

0.00

0.00

53,550,000.00

0.00
0.00

0.00

0.00

0.00
7,580,000.00
2,200,000.00
25,000.00

9,805,000.00
-

0.00
0.00

0.00

0.00
15,900,000.00
1,500,000.00
1,000,000.00

452,200.00
25,000.00
2,000,000.00

900,000.00
220,000.00
2,400,000.00

220,000.00
100,000.00

24,717,200.00

6,900,000.00

53,550,000.00

0.00

9,805,000.00

0.00

24,717,200.00
94,972,200.00

4,748,610.00

99,720,810.00
PROJECT TITLE: BILL OF ENGINEERING MEASUREMENT AND EVALUATION
FOR THE REHABILITATION OF STREET LIGHT ALONG OFFA GARAGE (UNITY R/ABOUT -
MOBIL OIL)
S/NO DESCRIPTIONS QTY. UNIT RATE
A. CIVIL WORKS
Digging of foundation pit for
A1. 30 No. 3,500.00
poles in normal areas
Casting of poles bases which
A2. shall include the following
items of work:

- Excavation of hole 600 x


600 x 1200mm for all types of
soil including hard rock

- Wooden form work to


standard specifications
- 100kg of cement
- 25mm diam. HTS foundation
bolt & nuts

- 100mm diam. PVC pipe


complete with accessories

- aggregate granite
30 Sets 68,000.00
chippings
- Sharp sand
- Water etc

Digging and back filling of


A3. trench 300mm x 600mm to 2100 M 250
allow for laying of cable

Thrust boring underneath


across asphalt road and
A4. 200 M 15,000.00
laying of UPVC pipes under
the road way
Construction of transformer
A5. 0 0 0
plinth
Construction of lighting
A6. 2 Set 225,000.00
kiosk/ATS-panel plinth
Allow for the construction of
customized walk-in cubicle to
accommodate the 50kva
A7. 2 Set 1,500,000.00
generator, Automatic Transfer
Switch (ATS) synchronizing
panel and street light kiosk.

CIVIL WORKS SUB-TOTAL - - -


POLES, FITTINGS AND
B.
ACCESSORIES

9.0 Double arm standard


street light pole complete
B1. 30 No. 125,000
with installation materials
(GALVANISED)

9.0 single arm standard street


light pole complete with
B2. 2 No. 115,000
installation materials
(GALVANISED)

680 x 380 x 160mm, 115


watts 96 x 1w Cree/Lumileds
B3. Rebel LED (SPL 96) lighting 246 No. 175,000.00
fitting complete with
installation accessories

B4. 60/100A PVC connector 75 Pkt 4,500.00

B5. M3 type PVC insulation tape 52 Roll 3,500.00

5A MCB industrial breaker


B6. 246 No. 1,500.00
(ABB)
Sundry items shall include
B7. bolt, nuts and other Lot Sum 100,000.00
necessary materials
Painting of poles and repairs
B8. 123 No. 6,500.00
of arms
FITTINGS & ACCESSORIES
- - -
SUB TOTAL

CABLES : SHALL BE
C.
NIGERCHIN OR KABEMETAL
4 x 25.0mm PVC/SWA/PVC
C1. 280 Mtr. 4,500.00
underground armoured cable

4 x 16.0mm PVC/SWA/PVC
C2. 2,200 Mtr. 3,750.00
underground armoured cable

2.5sq.mm twin with earth


C3. 68 Coils 18,500.00
PVC/PVC cable (NWC)
Cable accessories to include
C4. LOT Sum 15,000.00
cable lugs etc
CABLE SUM TOTAL
DISTRIBUTION, CONTROL
D.
& EARTHLING

Supply and installation of


purpose built 50kva diesel
generator indoor type floor
mounted free standing AMF
D1
panel made of 4.0mm
corrosion resistance sheet
duly acid treated having the
following arrangements:

- 1 No x 100A T&N MCCB


(ABB) as incomer
- 2 No x 100A TP&N
contractor (ABB)

-Metering/voltage meter relay

-Off/Auto selectors switch

-Sets of control relays


-Sets of protecting fuses

-Sets of Auxiliary contractor

-Sets of pin relay


-Sets of Timer
-Sets of pilot lamps
-Digital ammeter 2 Set 1,895,000
-Digital voltmeter
-Digital wattmeter
Enclosed in 1200 x 750mm,
4.0mm think metal sheet.
The panel shall be electrically
insulated with provision for
bottom and top cable entry.
All control cable shall be
4.0mm PVC/PVC (Nigerchin)
cable

Supply and installation of


purpose built standard street
light kiosk made of 4mm
D2.
corrosion resistance sheet
duly acid treated having the
following arrangements:

- 1 No. 100A TP &N MCCB


(ABB) breaker as incomer
- 2 No. 100A contractor

- 2 No. x 60A TP&N MCCB


(ABB) breaker as out goings

- Manual/Auto selector switch 2 Set 550,000

- High/Low voltage relay


sensor

- 5A/10A photo cell switch

- Digital voltmeter
- Digital Ammeter

All the above are to be


enclosed in 1200mm x
750mm, 4.0mm thick plate
with provision for MD meter
and cables. 4.0mm PVC/PVC
(Nigerchin) cable shall be
used as control cable

Earthling system shall include


1800mm heavy duty type
D3. galvanized earth rod clamp Lot Sum 25,000.00
with 16sq.mm PVC cable as
earth continuity conductor.
DIST. CONTROL &
- - -
EARTHLING SUB-TOTAL
100KVA, 11/0.415
E.
TRANSFORMER S/S

Allow for the complete


servicing of the existing
100KVA, 11/0.415kv oil
E1
immersed transformer which
shall include the under listed
items of work:

- Replacement of J&P fuse


holders complete with fuse
element

-Changing of transformer oil

- Improvement of earthling
system to obtain a minimum
P.S 0 -
of 5 0hms earth resistance
test

- Changing of cross linked


polyethylene cable complete
with terminating kits

- Reconstruction of
transformer plinth where
desirable
Supply & installation of
E2. 100KVA, 11/0.415 Transformer 0 No. 0.00
(ELLO)

Allow payments of
statutory/Non-statutory fee to
E3. Lot Sum 0.00
PHCN including loss of
revenue where applicable

Allow for testing and


E4. Lot Sum 0.00
commissioning
SUB-TOTAL - - -
50 KVA, 415V DIESEL
F.
GENERATOR
Supply and installation of
50KVA, 415v 1500RPM, 50HZ
Cummins Auto mains failure
starting prime continuous
F1.
duty generating sets,
brushless revolving field type,
4-poles self-regulating AVR
with the following:

- Engine and alternator full


protection
- Current compounded
excitation support system

- Large terminal housing on


ant vibration units,
compliance with BS2613, 2 Nos. 3,975,000
BS4999, BS 5000, PT 111, IEC
34-1, VED0530 and NEMA

The generator set shall be


ordered with the following
additional facilities in-built
from the factory:

- Heavy duty air filters


- Oil sump pump for easy
evacuation of waste oil
- Starting batteries with
cables and bracket
- Battery isolator
- Fuel pre-Filter/Water
separator
Finished in Cummins
traditional Munsell green
colour

Overseas Factory Inspection


to witness the Factory
F2. 2 Set 375,000.00
Acceptance Test (FAT) of the
Generator before shipment
Generator set control panel
complete with 100A main
F3. circuit breaker for complete 2 Set 250,000.00
monitoring of all the sets
threshold warning indicators

4 x 1 x 35sq.mm PVC/PVC non


armoured cable for supply
F4. from generator set to Auto 38 M 5,950.00
matic transfer switch (ATS)
and main panel

Earthling system shall


F5.
include:
- 65mm diam. Heavy duty G.I
earth electrode of 3050m
length
- 50kg salt
- 100kg charcoal Lot Sum 25,000.00

- Excavation in all types of soil


including hard rock of size
800mm x 800mm, putting the
earthling with the supply of
sharp sand. Earth pit
chamber shall be 450 x
450mm constructed with
brick and complete with
concrete earth pit cover

Complete took kit for the


maintenance of power plants
as described in the technical
F6. 2 Set 500,000
specifications and as
recommended by the
manufacturers

Fabricate and install an


insulated metal hood to duct
the generator radiator hot air
F7. exhaust to the outside 2 Set 225,000
through the metal in the wall
to supervising Engineers
detail
Supply and install plate
mounted axial fan extractor
complete with industrial fan
F8. 2 Set 55,000
controller and air operated
Louvre shutters and 4-pole,
single phase motor to IP55.

1500L (litre) diesel fuel


storage day tank of
rectangular make with sheet
steel of 4mm thickness on a
F9. 2 Set 600,000
1000mm high pedestal
complete with fuel line pipe
work, such as gate valves and
accessories etc

2KW (2H.P) [duty/standby]


diesel tuel pump complete
F10. with control panel, duty select 2 No. 55,000
switch and fuel pipe
work/accessories

Installation accessories shall


include cable trays, unistruct
F11. Lot Sum 100,000.00
etc. and other necessary
materials
50KVA Cummin Gen Set
- - -
SUB TOTAL
SUMMARY
A. CIVIL WORKS - - -
POLES,
B. - - -
FITTINGS/ACCESSORIES
C. CABLES - - -
DISTRIBUTION, CONTROL
D. - - -
& EARTHLING
100KVA, 11/0.415KV
E. - - -
TRANSFORMER
50KVA, 415V DIESEL
F. - - -
GENERATOR
SUB-TOTAL (A-F) - - -
VAT (5%) - - -
TOTAL TO COLLECTIONS - - -
LUATION
GE (UNITY R/ABOUT -

AMOUNT

105,000.00

2,040,000.00

525,000.00

3,000,000.00

0.00

450,000.00
3,000,000.00

9,120,000.00

3,750,000.00

230,000.00

43,050,000.00

337,500.00

182,000.00

369,000.00

100,000.00

799,500.00

48,818,000.00
1,260,000.00

8,250,000.00

1,258,000.00

15,000.00

10,783,000.00

3,790,000.00
1,100,000.00

25,000.00
4,915,000.00

0.00

0.00

0.00

0.00
7,950,000.00

750,000.00
500,000.00

226,100.00

25,000.00

1,000,000.00

450,000.00
110,000.00

1,200,000.00

110,000.00

100,000.00

12,421,100.00

9,120,000.00

48,818,000.00

10,783,000.00

4,915,000.00

0.00

12,421,100.00

86,057,100.00
4,302,855.00
90,359,955.00
PROJECT TITLE: BILL OF ENGINEERING MEASUREMENT AND EVALUATION
FOR THE REHABILITATION OF STREET LIGHT ALONG OFFA GARAGE ROAD ( MOBIL -
MICHAEL IMODU JUNCTION)
S/NO DESCRIPTIONS QTY. UNIT RATE
A. CIVIL WORKS
Digging of foundation pit for
A1. 0 No. 0.00
poles in normal areas
Casting of poles bases which
A2. shall include the following
items of work:

- Excavation of hole 600 x


600 x 1200mm for all types of
soil including hard rock

- Wooden form work to


standard specifications
- 100kg of cement
- 25mm diam. HTS foundation
bolt & nuts

- 100mm diam. PVC pipe


complete with accessories

- aggregate granite
0 Sets 0.00
chippings
- Sharp sand
- Water etc

Digging and back filling of


A3. trench 300mm x 600mm to 0 M 0
allow for laying of cable

Thrust boring underneath


across asphalt road and
A4. 0 M 0.00
laying of UPVC pipes under
the road way
Construction of transformer
A5. 0 0 0
plinth
Construction of lighting
A6. 2 Set 225,000.00
kiosk/ATS-panel plinth
Allow for the construction of
customized walk-in cubicle to
accommodate the 50kva
A7. 2 Set 1,500,000.00
generator, Automatic Transfer
Switch (ATS) synchronizing
panel and street light kiosk.

CIVIL WORKS SUB-TOTAL - - -


POLES, FITTINGS AND
B.
ACCESSORIES

9.0 Double arm standard


street light pole complete
B1. 0 No. 0
with installation materials
(GALVANISED)

9.0 single arm standard street


light pole complete with
B2. 0 No. 0
installation materials
(GALVANISED)

680 x 380 x 160mm, 115


watts 96 x 1w Cree/Lumileds
B3. Rebel LED (SPL 96) lighting 164 No. 175,000.00
fitting complete with
installation accessories

B4. 60/100A PVC connector 0 Pkt 0.00

B5. M3 type PVC insulation tape 0 Roll 0.00

5A MCB industrial breaker


B6. 0 No. 0.00
(ABB)
Sundry items shall include
B7. bolt, nuts and other 0 Sum 0.00
necessary materials
Painting of poles and repairs
B8. 0 No. 0.00
of arms
FITTINGS & ACCESSORIES
- - -
SUB TOTAL

CABLES : SHALL BE
C.
NIGERCHIN OR KABEMETAL
4 x 25.0mm PVC/SWA/PVC
C1. 0 Mtr. 0.00
underground armoured cable

4 x 16.0mm PVC/SWA/PVC
C2. 0 Mtr. 0.00
underground armoured cable

2.5sq.mm twin with earth


C3. 0 Coils 0.00
PVC/PVC cable (NWC)
Cable accessories to include
C4. LOT Sum 0.00
cable lugs etc
CABLE SUM TOTAL
DISTRIBUTION, CONTROL
D.
& EARTHLING

Supply and installation of


purpose built 50kva diesel
generator indoor type floor
mounted free standing AMF
D1
panel made of 4.0mm
corrosion resistance sheet
duly acid treated having the
following arrangements:

- 1 No x 100A T&N MCCB


(ABB) as incomer
- 2 No x 100A TP&N
contractor (ABB)

-Metering/voltage meter relay

-Off/Auto selectors switch

-Sets of control relays


-Sets of protecting fuses

-Sets of Auxiliary contractor

-Sets of pin relay


-Sets of Timer
-Sets of pilot lamps
-Digital ammeter 2 Set 1,895,000
-Digital voltmeter
-Digital wattmeter
Enclosed in 1200 x 750mm,
4.0mm think metal sheet.
The panel shall be electrically
insulated with provision for
bottom and top cable entry.
All control cable shall be
4.0mm PVC/PVC (Nigerchin)
cable

Supply and installation of


purpose built standard street
light kiosk made of 4mm
D2.
corrosion resistance sheet
duly acid treated having the
following arrangements:

- 1 No. 100A TP &N MCCB


(ABB) breaker as incomer
- 2 No. 100A contractor

- 2 No. x 60A TP&N MCCB


(ABB) breaker as out goings

- Manual/Auto selector switch 2 Set 550,000

- High/Low voltage relay


sensor

- 5A/10A photo cell switch

- Digital voltmeter
- Digital Ammeter

All the above are to be


enclosed in 1200mm x
750mm, 4.0mm thick plate
with provision for MD meter
and cables. 4.0mm PVC/PVC
(Nigerchin) cable shall be
used as control cable

Earthling system shall include


1800mm heavy duty type
D3. galvanized earth rod clamp Lot Sum 25,000.00
with 16sq.mm PVC cable as
earth continuity conductor.
DIST. CONTROL &
- - -
EARTHLING SUB-TOTAL
100KVA, 11/0.415
E.
TRANSFORMER S/S

Allow for the complete


servicing of the existing
100KVA, 11/0.415kv oil
E1
immersed transformer which
shall include the under listed
items of work:

- Replacement of J&P fuse


holders complete with fuse
element

-Changing of transformer oil

- Improvement of earthling
system to obtain a minimum
P.S 0 -
of 5 0hms earth resistance
test

- Changing of cross linked


polyethylene cable complete
with terminating kits

- Reconstruction of
transformer plinth where
desirable
Supply & installation of
E2. 100KVA, 11/0.415 Transformer 0 No. 0.00
(ELLO)

Allow payments of
statutory/Non-statutory fee to
E3. Lot Sum 0.00
PHCN including loss of
revenue where applicable

Allow for testing and


E4. Lot Sum 0.00
commissioning
SUB-TOTAL - - -
50 KVA, 415V DIESEL
F.
GENERATOR
Supply and installation of
50KVA, 415v 1500RPM, 50HZ
Cummins Auto mains failure
starting prime continuous
F1.
duty generating sets,
brushless revolving field type,
4-poles self-regulating AVR
with the following:

- Engine and alternator full


protection
- Current compounded
excitation support system

- Large terminal housing on


ant vibration units,
compliance with BS2613, 2 Nos. 3,975,000
BS4999, BS 5000, PT 111, IEC
34-1, VED0530 and NEMA

The generator set shall be


ordered with the following
additional facilities in-built
from the factory:

- Heavy duty air filters


- Oil sump pump for easy
evacuation of waste oil
- Starting batteries with
cables and bracket
- Battery isolator
- Fuel pre-Filter/Water
separator
Finished in Cummins
traditional Munsell green
colour

Overseas Factory Inspection


to witness the Factory
F2. 2 Set 375,000.00
Acceptance Test (FAT) of the
Generator before shipment
Generator set control panel
complete with 100A main
F3. circuit breaker for complete 2 Set 250,000.00
monitoring of all the sets
threshold warning indicators

4 x 1 x 35sq.mm PVC/PVC non


armoured cable for supply
F4. from generator set to Auto 38 M 5,950.00
matic transfer switch (ATS)
and main panel

Earthling system shall


F5.
include:
- 65mm diam. Heavy duty G.I
earth electrode of 3050m
length
- 50kg salt
- 100kg charcoal Lot Sum 25,000.00

- Excavation in all types of soil


including hard rock of size
800mm x 800mm, putting the
earthling with the supply of
sharp sand. Earth pit
chamber shall be 450 x
450mm constructed with
brick and complete with
concrete earth pit cover

Complete took kit for the


maintenance of power plants
as described in the technical
F6. 2 Set 500,000
specifications and as
recommended by the
manufacturers

Fabricate and install an


insulated metal hood to duct
the generator radiator hot air
F7. exhaust to the outside 2 Set 225,000
through the metal in the wall
to supervising Engineers
detail
Supply and install plate
mounted axial fan extractor
complete with industrial fan
F8. 2 Set 55,000
controller and air operated
Louvre shutters and 4-pole,
single phase motor to IP55.

1500L (litre) diesel fuel


storage day tank of
rectangular make with sheet
steel of 4mm thickness on a
F9. 2 Set 600,000
1000mm high pedestal
complete with fuel line pipe
work, such as gate valves and
accessories etc

2KW (2H.P) [duty/standby]


diesel tuel pump complete
F10. with control panel, duty select 2 No. 55,000
switch and fuel pipe
work/accessories

Installation accessories shall


include cable trays, unistruct
F11. Lot Sum 100,000.00
etc. and other necessary
materials
50KVA Cummin Gen Set
- - -
SUB TOTAL
SUMMARY
A. CIVIL WORKS - - -
POLES,
B. - - -
FITTINGS/ACCESSORIES
C. CABLES - - -
DISTRIBUTION, CONTROL
D. - - -
& EARTHLING
100KVA, 11/0.415KV
E. - - -
TRANSFORMER
50KVA, 415V DIESEL
F. - - -
GENERATOR
SUB-TOTAL (A-F) - - -
VAT (5%) - - -
TOTAL TO COLLECTIONS - - -
LUATION
GE ROAD ( MOBIL -

AMOUNT

0.00

0.00

0.00

0.00

0.00

450,000.00
3,000,000.00

3,450,000.00

0.00

0.00

28,700,000.00

0.00

0.00

0.00

0.00

0.00

28,700,000.00
0.00

0.00

0.00

0.00

0.00

3,790,000.00
1,100,000.00

25,000.00
4,915,000.00

0.00

0.00

0.00

0.00
7,950,000.00

750,000.00
500,000.00

226,100.00

25,000.00

1,000,000.00

450,000.00
110,000.00

1,200,000.00

110,000.00

100,000.00

12,421,100.00

3,450,000.00

28,700,000.00

0.00

4,915,000.00

0.00

12,421,100.00

49,486,100.00
2,474,305.00
51,960,405.00
PROJECT TITLE: BILL OF ENGINEERING MEASUREMENT AND EVALUATION
FOR THE REHABILITATION OF STREET LIGHT ALONG ASA DAM ROAD (FOSSIL OIL - GERI
ALIMI R/ABOUT)
S/NO DESCRIPTIONS QTY. UNIT RATE
A. CIVIL WORKS
Digging of foundation pit for
A1. 5 No. 3,500.00
poles in normal areas
Casting of poles bases which
A2. shall include the following
items of work:

- Excavation of hole 600 x


600 x 1200mm for all types of
soil including hard rock

- Wooden form work to


standard specifications
- 100kg of cement
- 25mm diam. HTS foundation
bolt & nuts

- 100mm diam. PVC pipe


complete with accessories

- aggregate granite
5 Sets 68,000.00
chippings
- Sharp sand
- Water etc

Digging and back filling of


A3. trench 300mm x 600mm to 5 M 250
allow for laying of cable

Thrust boring underneath


across asphalt road and
A4. 0 M 0.00
laying of UPVC pipes under
the road way
Construction of transformer
A5. 0 0 0
plinth
Construction of lighting
A6. 2 Set 225,000.00
kiosk/ATS-panel plinth
Allow for the construction of
customized walk-in cubicle to
accommodate the 50kva
A7. 2 Set 1,500,000.00
generator, Automatic Transfer
Switch (ATS) synchronizing
panel and street light kiosk.

CIVIL WORKS SUB-TOTAL - - -


POLES, FITTINGS AND
B.
ACCESSORIES

9.0 Double arm standard


street light pole complete
B1. 5 No. 125,000
with installation materials
(GALVANISED)

9.0 single arm standard street


light pole complete with
B2. 5 No. 115,000
installation materials
(GALVANISED)

680 x 380 x 160mm, 115


watts 96 x 1w Cree/Lumileds
B3. Rebel LED (SPL 96) lighting 154 No. 175,000.00
fitting complete with
installation accessories

B4. 60/100A PVC connector 45 Pkt 4,500.00

B5. M3 type PVC insulation tape 30 Roll 3,500.00

5A MCB industrial breaker


B6. 154 No. 1,500.00
(ABB)
Sundry items shall include
B7. bolt, nuts and other Lot Sum 100,000.00
necessary materials
Painting of poles and repairs
B8. 0 No. 0.00
of arms
FITTINGS & ACCESSORIES
- - -
SUB TOTAL

CABLES : SHALL BE
C.
NIGERCHIN OR KABEMETAL
4 x 25.0mm PVC/SWA/PVC
C1. 45 Mtr. 4,500.00
underground armoured cable

4 x 16.0mm PVC/SWA/PVC
C2. 550 Mtr. 3,750.00
underground armoured cable

2.5sq.mm twin with earth


C3. 2 Coils 18,500.00
PVC/PVC cable (NWC)
Cable accessories to include
C4. LOT Sum 15,000.00
cable lugs etc
CABLE SUM TOTAL
DISTRIBUTION, CONTROL
D.
& EARTHLING

Supply and installation of


purpose built 50kva diesel
generator indoor type floor
mounted free standing AMF
D1
panel made of 4.0mm
corrosion resistance sheet
duly acid treated having the
following arrangements:

- 1 No x 100A T&N MCCB


(ABB) as incomer
- 2 No x 100A TP&N
contractor (ABB)

-Metering/voltage meter relay

-Off/Auto selectors switch

-Sets of control relays


-Sets of protecting fuses

-Sets of Auxiliary contractor

-Sets of pin relay


-Sets of Timer
-Sets of pilot lamps
-Digital ammeter 2 Set 1,895,000
-Digital voltmeter
-Digital wattmeter
Enclosed in 1200 x 750mm,
4.0mm think metal sheet.
The panel shall be electrically
insulated with provision for
bottom and top cable entry.
All control cable shall be
4.0mm PVC/PVC (Nigerchin)
cable

Supply and installation of


purpose built standard street
light kiosk made of 4mm
D2.
corrosion resistance sheet
duly acid treated having the
following arrangements:

- 1 No. 100A TP &N MCCB


(ABB) breaker as incomer
- 2 No. 100A contractor

- 2 No. x 60A TP&N MCCB


(ABB) breaker as out goings

- Manual/Auto selector switch 2 Set 550,000

- High/Low voltage relay


sensor

- 5A/10A photo cell switch

- Digital voltmeter
- Digital Ammeter

All the above are to be


enclosed in 1200mm x
750mm, 4.0mm thick plate
with provision for MD meter
and cables. 4.0mm PVC/PVC
(Nigerchin) cable shall be
used as control cable

Earthling system shall include


1800mm heavy duty type
D3. galvanized earth rod clamp Lot Sum 25,000.00
with 16sq.mm PVC cable as
earth continuity conductor.
DIST. CONTROL &
- - -
EARTHLING SUB-TOTAL
100KVA, 11/0.415
E.
TRANSFORMER S/S

Allow for the complete


servicing of the existing
100KVA, 11/0.415kv oil
E1
immersed transformer which
shall include the under listed
items of work:

- Replacement of J&P fuse


holders complete with fuse
element

-Changing of transformer oil

- Improvement of earthling
system to obtain a minimum
P.S 0 -
of 5 0hms earth resistance
test

- Changing of cross linked


polyethylene cable complete
with terminating kits

- Reconstruction of
transformer plinth where
desirable
Supply & installation of
E2. 100KVA, 11/0.415 Transformer 0 No. 0.00
(ELLO)

Allow payments of
statutory/Non-statutory fee to
E3. Lot Sum 0.00
PHCN including loss of
revenue where applicable

Allow for testing and


E4. Lot Sum 0.00
commissioning
SUB-TOTAL - - -
50 KVA, 415V DIESEL
F.
GENERATOR
Supply and installation of
50KVA, 415v 1500RPM, 50HZ
Cummins Auto mains failure
starting prime continuous
F1.
duty generating sets,
brushless revolving field type,
4-poles self-regulating AVR
with the following:

- Engine and alternator full


protection
- Current compounded
excitation support system

- Large terminal housing on


ant vibration units,
compliance with BS2613, 2 Nos. 3,975,000
BS4999, BS 5000, PT 111, IEC
34-1, VED0530 and NEMA

The generator set shall be


ordered with the following
additional facilities in-built
from the factory:

- Heavy duty air filters


- Oil sump pump for easy
evacuation of waste oil
- Starting batteries with
cables and bracket
- Battery isolator
- Fuel pre-Filter/Water
separator
Finished in Cummins
traditional Munsell green
colour

Overseas Factory Inspection


to witness the Factory
F2. 2 Set 375,000.00
Acceptance Test (FAT) of the
Generator before shipment
Generator set control panel
complete with 100A main
F3. circuit breaker for complete 2 Set 250,000.00
monitoring of all the sets
threshold warning indicators

4 x 1 x 35sq.mm PVC/PVC non


armoured cable for supply
F4. from generator set to Auto 50 M 5,950.00
matic transfer switch (ATS)
and main panel

Earthling system shall


F5.
include:
- 65mm diam. Heavy duty G.I
earth electrode of 3050m
length
- 50kg salt
- 100kg charcoal Lot Sum 25,000.00

- Excavation in all types of soil


including hard rock of size
800mm x 800mm, putting the
earthling with the supply of
sharp sand. Earth pit
chamber shall be 450 x
450mm constructed with
brick and complete with
concrete earth pit cover

Complete took kit for the


maintenance of power plants
as described in the technical
F6. 2 Set 500,000
specifications and as
recommended by the
manufacturers

Fabricate and install an


insulated metal hood to duct
the generator radiator hot air
F7. exhaust to the outside 2 Set 225,000
through the metal in the wall
to supervising Engineers
detail
Supply and install plate
mounted axial fan extractor
complete with industrial fan
F8. 2 Set 55,000
controller and air operated
Louvre shutters and 4-pole,
single phase motor to IP55.

1500L (litre) diesel fuel


storage day tank of
rectangular make with sheet
steel of 4mm thickness on a
F9. 2 Set 600,000
1000mm high pedestal
complete with fuel line pipe
work, such as gate valves and
accessories etc

2KW (2H.P) [duty/standby]


diesel tuel pump complete
F10. with control panel, duty select 4 No. 55,000
switch and fuel pipe
work/accessories

Installation accessories shall


include cable trays, unistruct
F11. Lot Sum 100,000.00
etc. and other necessary
materials
50KVA Cummin Gen Set
- - -
SUB TOTAL
SUMMARY
A. CIVIL WORKS - - -
POLES,
B. - - -
FITTINGS/ACCESSORIES
C. CABLES - - -
DISTRIBUTION, CONTROL
D. - - -
& EARTHLING
100KVA, 11/0.415KV
E. - - -
TRANSFORMER
50KVA, 415V DIESEL
F. - - -
GENERATOR
SUB-TOTAL (A-F) - - -
VAT (5%) - - -
TOTAL TO COLLECTIONS - - -
LUATION
OAD (FOSSIL OIL - GERI
AMOUNT

17,500.00

340,000.00

1,250.00

0.00

0.00

450,000.00
3,000,000.00

3,808,750.00

625,000.00

575,000.00

26,950,000.00

202,500.00

105,000.00

231,000.00

100,000.00

0.00

28,788,500.00
202,500.00

2,062,500.00

37,000.00

15,000.00

2,317,000.00

3,790,000.00
1,100,000.00

25,000.00
4,915,000.00

0.00

0.00

0.00

0.00
7,950,000.00

750,000.00
500,000.00

297,500.00

25,000.00

1,000,000.00

450,000.00
110,000.00

1,200,000.00

220,000.00

100,000.00

12,602,500.00

3,808,750.00

28,788,500.00

2,317,000.00

4,915,000.00

0.00

12,602,500.00

52,431,750.00
2,621,587.50
55,053,337.50
PROJECT TITLE: BILL OF ENGINEERING MEASUREMENT AND EVALUATION
FOR THE REHABILITATION OF STREET LIGHT ALONG NEW YIDI ROAD (UNITY JUNCTION -
FOSSIL OIL)
S/NO DESCRIPTIONS QTY. UNIT RATE
A. CIVIL WORKS
Digging of foundation pit for
A1. 25 No. 3,500.00
poles in normal areas
Casting of poles bases which
A2. shall include the following
items of work:

- Excavation of hole 600 x


600 x 1200mm for all types of
soil including hard rock

- Wooden form work to


standard specifications
- 100kg of cement
- 25mm diam. HTS foundation
bolt & nuts

- 100mm diam. PVC pipe


complete with accessories

- aggregate granite
25 Sets 68,000.00
chippings
- Sharp sand
- Water etc

Digging and back filling of


A3. trench 300mm x 600mm to 1500 M 250
allow for laying of cable

Thrust boring underneath


across asphalt road and
A4. 0 M 0.00
laying of UPVC pipes under
the road way
Construction of transformer
A5. 0 0 0
plinth
Construction of lighting
A6. 2 Set 225,000.00
kiosk/ATS-panel plinth
Allow for the construction of
customized walk-in cubicle to
accommodate the 50kva
A7. 2 Set 1,500,000.00
generator, Automatic Transfer
Switch (ATS) synchronizing
panel and street light kiosk.

CIVIL WORKS SUB-TOTAL - - -


POLES, FITTINGS AND
B.
ACCESSORIES

9.0 Double arm standard


street light pole complete
B1. 25 No. 125,000
with installation materials
(GALVANISED)

9.0 single arm standard street


light pole complete with
B2. 25 No. 115,000
installation materials
(GALVANISED)

680 x 380 x 160mm, 115


watts 96 x 1w Cree/Lumileds
B3. Rebel LED (SPL 96) lighting 236 No. 175,000.00
fitting complete with
installation accessories

B4. 60/100A PVC connector 38 Pkt 4,500.00

B5. M3 type PVC insulation tape 30 Roll 3,500.00

5A MCB industrial breaker


B6. 0 No. 0.00
(ABB)
Sundry items shall include
B7. bolt, nuts and other Lot Sum 100,000.00
necessary materials
Painting of poles and repairs
B8. 0 No. 0.00
of arms
FITTINGS & ACCESSORIES
- - -
SUB TOTAL

CABLES : SHALL BE
C.
NIGERCHIN OR KABEMETAL
4 x 25.0mm PVC/SWA/PVC
C1. 25 Mtr. 4,500.00
underground armoured cable

4 x 16.0mm PVC/SWA/PVC
C2. 1,400 Mtr. 3,750.00
underground armoured cable

2.5sq.mm twin with earth


C3. 10 Coils 18,500.00
PVC/PVC cable (NWC)
Cable accessories to include
C4. LOT Sum 100,000.00
cable lugs etc
CABLE SUM TOTAL
DISTRIBUTION, CONTROL
D.
& EARTHLING

Supply and installation of


purpose built 50kva diesel
generator indoor type floor
mounted free standing AMF
D1
panel made of 4.0mm
corrosion resistance sheet
duly acid treated having the
following arrangements:

- 1 No x 100A T&N MCCB


(ABB) as incomer
- 2 No x 100A TP&N
contractor (ABB)

-Metering/voltage meter relay

-Off/Auto selectors switch

-Sets of control relays


-Sets of protecting fuses

-Sets of Auxiliary contractor

-Sets of pin relay


-Sets of Timer
-Sets of pilot lamps
-Digital ammeter 2 Set 1,895,000
-Digital voltmeter
-Digital wattmeter
Enclosed in 1200 x 750mm,
4.0mm think metal sheet.
The panel shall be electrically
insulated with provision for
bottom and top cable entry.
All control cable shall be
4.0mm PVC/PVC (Nigerchin)
cable

Supply and installation of


purpose built standard street
light kiosk made of 4mm
D2.
corrosion resistance sheet
duly acid treated having the
following arrangements:

- 1 No. 100A TP &N MCCB


(ABB) breaker as incomer
- 2 No. 100A contractor

- 2 No. x 60A TP&N MCCB


(ABB) breaker as out goings

- Manual/Auto selector switch 2 Set 550,000

- High/Low voltage relay


sensor

- 5A/10A photo cell switch

- Digital voltmeter
- Digital Ammeter

All the above are to be


enclosed in 1200mm x
750mm, 4.0mm thick plate
with provision for MD meter
and cables. 4.0mm PVC/PVC
(Nigerchin) cable shall be
used as control cable

Earthling system shall include


1800mm heavy duty type
D3. galvanized earth rod clamp Lot Sum 25,000.00
with 16sq.mm PVC cable as
earth continuity conductor.
DIST. CONTROL &
- - -
EARTHLING SUB-TOTAL
100KVA, 11/0.415
E.
TRANSFORMER S/S

Allow for the complete


servicing of the existing
100KVA, 11/0.415kv oil
E1
immersed transformer which
shall include the under listed
items of work:

- Replacement of J&P fuse


holders complete with fuse
element

-Changing of transformer oil

- Improvement of earthling
system to obtain a minimum
P.S 0 -
of 5 0hms earth resistance
test

- Changing of cross linked


polyethylene cable complete
with terminating kits

- Reconstruction of
transformer plinth where
desirable
Supply & installation of
E2. 100KVA, 11/0.415 Transformer 0 No. 0.00
(ELLO)

Allow payments of
statutory/Non-statutory fee to
E3. Lot Sum 0.00
PHCN including loss of
revenue where applicable

Allow for testing and


E4. Lot Sum 0.00
commissioning
SUB-TOTAL - - -
50 KVA, 415V DIESEL
F.
GENERATOR
Supply and installation of
50KVA, 415v 1500RPM, 50HZ
Cummins Auto mains failure
starting prime continuous
F1.
duty generating sets,
brushless revolving field type,
4-poles self-regulating AVR
with the following:

- Engine and alternator full


protection
- Current compounded
excitation support system

- Large terminal housing on


ant vibration units,
compliance with BS2613, 2 Nos. 3,975,000
BS4999, BS 5000, PT 111, IEC
34-1, VED0530 and NEMA

The generator set shall be


ordered with the following
additional facilities in-built
from the factory:

- Heavy duty air filters


- Oil sump pump for easy
evacuation of waste oil
- Starting batteries with
cables and bracket
- Battery isolator
- Fuel pre-Filter/Water
separator
Finished in Cummins
traditional Munsell green
colour

Overseas Factory Inspection


to witness the Factory
F2. 2 Set 375,000.00
Acceptance Test (FAT) of the
Generator before shipment
Generator set control panel
complete with 100A main
F3. circuit breaker for complete 2 Set 250,000.00
monitoring of all the sets
threshold warning indicators

4 x 1 x 35sq.mm PVC/PVC non


armoured cable for supply
F4. from generator set to Auto 50 M 5,950.00
matic transfer switch (ATS)
and main panel

Earthling system shall


F5.
include:
- 65mm diam. Heavy duty G.I
earth electrode of 3050m
length
- 50kg salt
- 100kg charcoal Lot Sum 25,000.00

- Excavation in all types of soil


including hard rock of size
800mm x 800mm, putting the
earthling with the supply of
sharp sand. Earth pit
chamber shall be 450 x
450mm constructed with
brick and complete with
concrete earth pit cover

Complete took kit for the


maintenance of power plants
as described in the technical
F6. 2 Set 500,000
specifications and as
recommended by the
manufacturers

Fabricate and install an


insulated metal hood to duct
the generator radiator hot air
F7. exhaust to the outside 2 Set 225,000
through the metal in the wall
to supervising Engineers
detail
Supply and install plate
mounted axial fan extractor
complete with industrial fan
F8. 2 Set 55,000
controller and air operated
Louvre shutters and 4-pole,
single phase motor to IP55.

1500L (litre) diesel fuel


storage day tank of
rectangular make with sheet
steel of 4mm thickness on a
F9. 2 Set 600,000
1000mm high pedestal
complete with fuel line pipe
work, such as gate valves and
accessories etc

2KW (2H.P) [duty/standby]


diesel tuel pump complete
F10. with control panel, duty select 4 No. 55,000
switch and fuel pipe
work/accessories

Installation accessories shall


include cable trays, unistruct
F11. Lot Sum 100,000.00
etc. and other necessary
materials
50KVA Cummin Gen Set
- - -
SUB TOTAL
SUMMARY
A. CIVIL WORKS - - -
POLES,
B. - - -
FITTINGS/ACCESSORIES
C. CABLES - - -
DISTRIBUTION, CONTROL
D. - - -
& EARTHLING
100KVA, 11/0.415KV
E. - - -
TRANSFORMER
50KVA, 415V DIESEL
F. - - -
GENERATOR
SUB-TOTAL (A-F) - - -
VAT (5%) - - -
TOTAL TO COLLECTIONS - - -
LUATION
OAD (UNITY JUNCTION -

AMOUNT

87,500.00

1,700,000.00

375,000.00

0.00

0.00

450,000.00
3,000,000.00

5,612,500.00

3,125,000.00

2,875,000.00

41,300,000.00

171,000.00

105,000.00

0.00

100,000.00

0.00

47,676,000.00
112,500.00

5,250,000.00

185,000.00

100,000.00

5,647,500.00

3,790,000.00
1,100,000.00

25,000.00
4,915,000.00

0.00

0.00

0.00

0.00
7,950,000.00

750,000.00
500,000.00

297,500.00

25,000.00

1,000,000.00

450,000.00
110,000.00

1,200,000.00

220,000.00

100,000.00

12,602,500.00

5,612,500.00

47,676,000.00

5,647,500.00

4,915,000.00

0.00

12,602,500.00

76,453,500.00
3,822,675.00
80,276,175.00
PROJECT TITLE: BILL OF ENGINEERING MEASUREMENT AND EVALUATION
FOR THE REHABILITATION OF STREET LIGHT ALONG UNIVERSITY OF ILORIN PERMANENT SITE ROAD
(TANKE JUNCTION - UNIVERSITY GATE)
S/NO DESCRIPTIONS QTY. UNIT RATE
A. CIVIL WORKS
Digging of foundation pit for poles in normal
A1. 0 No. 0.00
areas
Casting of poles bases which shall include the
A2.
following items of work:

- Excavation of hole 600 x 600 x 1200mm for


all types of soil including hard rock

- Wooden form work to standard specifications

- 100kg of cement

- 25mm diam. HTS foundation bolt & nuts

- 100mm diam. PVC pipe complete with


accessories
- aggregate granite chippings 0 Sets 0.00
- Sharp sand
- Water etc

Digging and back filling of trench 300mm x


A3. 0 M 0
600mm to allow for laying of cable

Thrust boring underneath across asphalt road


A4. 0 M 0.00
and laying of UPVC pipes under the road way

A5. Construction of transformer plinth 0 0 0

A6. Construction of lighting kiosk/ATS-panel plinth 3 Set 225,000.00

Allow for the construction of customized walk-


in cubicle to accommodate the 50kva
A7. 3 Set 1,500,000.00
generator, Automatic Transfer Switch (ATS)
synchronizing panel and street light kiosk.

CIVIL WORKS SUB-TOTAL - - -


B. POLES, FITTINGS AND ACCESSORIES
9.0 Double arm standard street light pole
B1. complete with installation materials 0 No. 0
(GALVANISED)
9.0 single arm standard street light pole
B2. complete with installation materials 0 No. 0
(GALVANISED)

680 x 380 x 160mm, 115 watts 96 x 1w


B3. Cree/Lumileds Rebel LED (SPL 96) lighting 354 No. 175,000.00
fitting complete with installation accessories

B4. 60/100A PVC connector 0 Pkt 0.00


B5. M3 type PVC insulation tape 0 Roll 0.00
B6. 5A MCB industrial breaker (ABB) 0 No. 0.00
Sundry items shall include bolt, nuts and other
B7. Lot Sum 0.00
necessary materials
B8. Painting of poles and repairs of arms 184 No. 6,500.00
FITTINGS & ACCESSORIES SUB TOTAL - - -
CABLES : SHALL BE NIGERCHIN OR
C.
KABEMETAL
4 x 25.0mm PVC/SWA/PVC underground
C1. 0 Mtr. 0.00
armoured cable
4 x 16.0mm PVC/SWA/PVC underground
C2. 0 Mtr. 0.00
armoured cable
2.5sq.mm twin with earth PVC/PVC cable
C3. 0 Coils 0.00
(NWC)

C4. Cable accessories to include cable lugs etc LOT Sum 0.00

CABLE SUM TOTAL

D. DISTRIBUTION, CONTROL & EARTHLING

Supply and installation of purpose built 50kva


diesel generator indoor type floor mounted
D1 free standing AMF panel made of 4.0mm
corrosion resistance sheet duly acid treated
having the following arrangements:

- 1 No x 100A T&N MCCB (ABB) as incomer

- 2 No x 100A TP&N contractor (ABB)


-Metering/voltage meter relay
-Off/Auto selectors switch
-Sets of control relays
-Sets of protecting fuses
-Sets of Auxiliary contractor
-Sets of pin relay
-Sets of Timer
-Sets of pilot lamps
-Digital ammeter 3 Set 1,895,000
-Digital voltmeter
-Digital wattmeter

Enclosed in 1200 x 750mm, 4.0mm think metal


sheet. The panel shall be electrically insulated
with provision for bottom and top cable entry.
All control cable shall be 4.0mm PVC/PVC
(Nigerchin) cable

Supply and installation of purpose built


standard street light kiosk made of 4mm
D2.
corrosion resistance sheet duly acid treated
having the following arrangements:

- 1 No. 100A TP &N MCCB (ABB) breaker as


incomer
- 2 No. 100A contractor
- 2 No. x 60A TP&N MCCB (ABB) breaker as out
goings
- Manual/Auto selector switch 3 Set 550,000
- High/Low voltage relay sensor
- 5A/10A photo cell switch
- Digital voltmeter
- Digital Ammeter

All the above are to be enclosed in 1200mm x


750mm, 4.0mm thick plate with provision for
MD meter and cables. 4.0mm PVC/PVC
(Nigerchin) cable shall be used as control cable
Earthling system shall include 1800mm heavy
duty type galvanized earth rod clamp with
D3. Lot Sum 0.00
16sq.mm PVC cable as earth continuity
conductor.

DIST. CONTROL & EARTHLING SUB-TOTAL - - -

E. 100KVA, 11/0.415 TRANSFORMER S/S

Allow for the complete servicing of the existing


100KVA, 11/0.415kv oil immersed transformer
E1
which shall include the under listed items of
work:

- Replacement of J&P fuse holders complete


with fuse element

-Changing of transformer oil

- Improvement of earthling system to obtain a


P.S 0 -
minimum of 5 0hms earth resistance test

- Changing of cross linked polyethylene cable


complete with terminating kits
- Reconstruction of transformer plinth where
desirable
Supply & installation of 100KVA, 11/0.415
E2. 0 No. 0.00
Transformer (ELLO)
Allow payments of statutory/Non-statutory fee
E3. to PHCN including loss of revenue where Lot Sum 2,500,000.00
applicable

E4. Allow for testing and commissioning Lot Sum 500,000.00


SUB-TOTAL - - -
F. 50 KVA, 415V DIESEL GENERATOR

Supply and installation of 50KVA, 415v


1500RPM, 50HZ Cummins Auto mains failure
F1. starting prime continuous duty generating
sets, brushless revolving field type, 4-poles
self-regulating AVR with the following:

- Engine and alternator full protection


- Current compounded excitation support
system
- Large terminal housing on ant vibration units,
compliance with BS2613, BS4999, BS 5000, PT 3 Nos. 3,975,000
111, IEC 34-1, VED0530 and NEMA

The generator set shall be ordered with the


following additional facilities in-built from the
factory:
- Heavy duty air filters
- Oil sump pump for easy evacuation of waste
oil

- Starting batteries with cables and bracket

- Battery isolator
- Fuel pre-Filter/Water separator
Finished in Cummins traditional Munsell green
colour
Overseas Factory Inspection to witness the
F2. Factory Acceptance Test (FAT) of the Generator 3 Set 375,000.00
before shipment
Generator set control panel complete with
100A main circuit breaker for complete
F3. 3 Set 250,000.00
monitoring of all the sets threshold warning
indicators

4 x 1 x 35sq.mm PVC/PVC non armoured cable


F4. for supply from generator set to Auto matic 56 M 5,950.00
transfer switch (ATS) and main panel

F5. Earthling system shall include:

- 65mm diam. Heavy duty G.I earth electrode


of 3050m length
- 50kg salt
- 100kg charcoal Lot Sum 50,000.00

- Excavation in all types of soil including hard


rock of size 800mm x 800mm, putting the
earthling with the supply of sharp sand. Earth
pit chamber shall be 450 x 450mm constructed
with brick and complete with concrete earth pit
cover

Complete took kit for the maintenance of


power plants as described in the technical
F6. 3 Set 500,000
specifications and as recommended by the
manufacturers

Fabricate and install an insulated metal hood to


duct the generator radiator hot air exhaust to
F7. 3 Set 225,000
the outside through the metal in the wall to
supervising Engineers detail

Supply and install plate mounted axial fan


extractor complete with industrial fan
F8. 3 Set 55,000
controller and air operated Louvre shutters and
4-pole, single phase motor to IP55.

1500L (litre) diesel fuel storage day tank of


rectangular make with sheet steel of 4mm
F9. thickness on a 1000mm high pedestal 3 Set 600,000
complete with fuel line pipe work, such as gate
valves and accessories etc

2KW (2H.P) [duty/standby] diesel tuel pump


F10. complete with control panel, duty select switch 3 No. 55,000
and fuel pipe work/accessories

Installation accessories shall include cable


F11. trays, unistruct etc. and other necessary Lot Sum 100,000.00
materials
50KVA Cummin Gen Set SUB TOTAL - - -
SUMMARY
A. CIVIL WORKS - - -
B. POLES, FITTINGS/ACCESSORIES - - -
C. CABLES - - -
D. DISTRIBUTION, CONTROL & EARTHLING - - -
E. 100KVA, 11/0.415KV TRANSFORMER - - -
F. 50KVA, 415V DIESEL GENERATOR - - -
SUB-TOTAL (A-F) - - -
VAT (5%) - - -
TOTAL TO COLLECTIONS - - -
ANENT SITE ROAD

AMOUNT

0.00

0.00

0.00

0.00

0.00

675,000.00

4,500,000.00

5,175,000.00

0.00

0.00

61,950,000.00

0.00
0.00
0.00

0.00

1,196,000.00
63,146,000.00
0.00

0.00

0.00

0.00

0.00

5,685,000.00

1,650,000.00
0.00

7,335,000.00

0.00

2,500,000.00

500,000.00
3,000,000.00

11,925,000.00

1,125,000.00
750,000.00

333,200.00

50,000.00

1,500,000.00

675,000.00

165,000.00

1,800,000.00

165,000.00

100,000.00

18,588,200.00

5,175,000.00
63,146,000.00
0.00
7,335,000.00
3,000,000.00
18,588,200.00
97,244,200.00
4,862,210.00
102,106,410.00

You might also like