PROJECT : SECRET PHASE : NA

LOCATION : SA PUSO MO
OWNER : MARUPOK NA TAO NA
ARCHITECT : MANDIRIGMA NG PAGIBIG RUN DATE :
DATE :

Comparative Summary of Estimates and Costing

ITEM SCOPE OF WORK Material Cost Labor Cost TOTAL COST Percentages

I. GENERAL REQUIREMENTS - -
II. EARTHWORKS - - - 0.00%
III. CONCRETING - - - 0.00%
IV. REBARS - - - 0.00%
V. FORMWORKS - - - 0.00%
VI. STRUCTURAL STEEL WORKS - - - 0.00%
VII. ARCHITECTURAL WORKS - - - 0.00%
VIII. MISCELLANEOUS STEEL WORKS - - - 0.00%
IX. CARPENTRY WORKS & SASH WORKS - - - 0.00%
X. ALUMINUM WORKS & GLASS & GLAZING - - - 0.00%
XI. WATERPROOFING - - - 0.00%
XII. FINISHING HARDWARE - - - 0.00%
XIII. ROOFING WORKS - - - 0.00%
XIV. MISCELLANEOUS - - - 0.00%
XV. PAINTING WORKS - - - 0.00%

A. CIVIL-STRUCTURAL & ARCHITECTURAL WORKS - - - 0.00%

B. PLUMBING-FIRE PROTECTION WORKS 4,206,087.00 998,362.00 5,204,449.00 65.23%
C. ELECTRICAL WORKS - - - 0.00%
D. MECHANICAL WORKS 2,083,030.00 690,792.00 2,773,822.00 34.77%

TOTAL DIRECT COST 6,289,117.00 1,689,154.00 7,978,271.00

100%
Plus General Requirements 78.83% 21.17% -
GRAND TOTAL 7,978,271.00

Prepared by :

Jarhaus Options Trends

06/12/2017
PROJECT : Lyceum of the Philippines - Cavite Campus Building - 1
CLIENT : Atty. Roberto P. Laurel JOSE P. LAUREL BUILDING
LOCATION : Governor's Drive, Gen. Trias, Cavite City
DATE : 06/12/2017
SUBJECT : COMPREHENSIVE DETAILED BREAKDOWN
Unit Cost COST
ITEM SCOPE OF WORK QTY UNIT Materials Labor MATERIALS LABOR TOTAL COST
I. GENERAL REQUIREMENTS
1.0 Mobilization / Demobilization lot
2.0 Temporary Facilities lot
3.0 Power & Water Consumption lot
4.0 Permits & Taxes lot
5.0 Security Services lot
6.0 Bonds & Insurances lot
7.0 As-Built Plans lot
8.0 Delivery and Hauling Charges lot
9.0 Overhead lot
10.0 Contractor's Profit lot
11.0 Village Entrance Fees lot
SUB-TOTAL
II. EARTHWORKS
1.0 Excavation cu.m.
2.0 Trimming sq.m.
3.0 Grading & Comp. sq.m.
4.0 Backfilling cu.m.
5.0 Soil poisoning sq.m.
6.0 Damproofing sq.m.
7.0 Gravel Bed cu.m.
8.0 Earthfill cu.m.
9.0 Hauling of Debris T/L
SUB-TOTAL
III. CONCRETING
1.0 3,000 psi ( Footings, Columns, Beams & Suspended Slabs)
1.1 Column Footing (G1) cu.m.
1.2 Wall Footings cu.m.
1.3 Columns (3/4 with pump charge) cu.m.
1.4 Suspended beams and Slabs (3/4 with pump charge) cu.m.
1.5 Slab-on-fill (3/4 with pump charge) cu.m.
1.6 Stairs (3/4 with pump charge) cu.m.
2.0 2,500 psi (all others)
2.1 All Others (Specify) : Septic Tanks/ Fire Water Tank cu.m.

SUB-TOTAL
IV. REBARS
1.0 Grade 40
1.1 Column Footing kgs.
1.2 Wall Footings kgs.
1.3 Columns kgs.
1.4 Suspended beams and Slabs kgs.
1.5 Slab-on-fill kgs.
1.6 Stairs kgs.
2,500 psi (all others)
2.1 All Others (Specify) : Septic Tanks/ Fire Water Tank kgs.
2.0 G.I. Wire rolls
SUB-TOTAL

Jarhaus Options Trends 2 of 24

PROJECT : Lyceum of the Philippines - Cavite Campus Building - 1
CLIENT : Atty. Roberto P. Laurel JOSE P. LAUREL BUILDING
LOCATION : Governor's Drive, Gen. Trias, Cavite City
DATE : 06/12/2017

SUBJECT : COMPREHENSIVE DETAILED BREAKDOWN

Unit Cost COST
ITEM SCOPE OF WORK QTY UNIT Materials Labor MATERIALS LABOR TOTAL COST
V. FORMWORKS
1.0 Plywood 1/2 for formworks shts
2.0 Formlumber bdft.
3.0 Nails kegs
4.0 Form Oil & Other Miscellaneous Items lot
SUB-TOTAL
VI. STRUCTURAL STEEL WORKS
Structural Steel Framing -
RAF-1 LC 175 x 50 x 20 x 3.0 lm
100 x 50 x 15 x 2.0 lm
125 x 50 x 15 x 2.5 lm
L 50 x 50 x 5 lm
40 x 40 x 5 lm
RAF-2 LC 175 x 50 x 20 x 3.0 lm
100 x 50 x 15 x 2.0 lm
125 x 50 x 15 x 2.5 lm
L 50 x 50 x 5 lm
40 x 40 x 5 lm
Rafter
LC 175 x 50 x 20 x 3.0 lm
Purlins
LC 125 x 50 x 20 x 2.5 lm
L 40 x 40 x 5 purlin brace lm
Others -
Sag rods 12mm dia. lm
Base Plates 125 x 250 x 6mm sets
A-307 bolts 20mm dia. C 300mm w.nuts & washer pcs
Self-levelling grout lot
Welding Consumables lot
Others
Metal decking on I-beam sm
SUB-TOTAL
VII. ARCHITECTURAL WORKS
1.0 Masonry
1.1 6" CHB (Jack-bilt or approved alternative) sq.m.
1.2 4" CHB (Jack-bilt or approved alternative) sq.m.
1.3 Fiber Cement board on galvanized steel studs sq.m.
1.4 6" Lintel beams/Stiffener Column lm.
1.5 4" Lintel beams lm.
1.6 Rebars kgs
1.7 G.I. Wire roll

Jarhaus Options Trends 3 of 24

PROJECT : Lyceum of the Philippines - Cavite Campus Building - 1
CLIENT : Atty. Roberto P. Laurel JOSE P. LAUREL BUILDING
LOCATION : Governor's Drive, Gen. Trias, Cavite City
DATE : 06/12/2017

SUBJECT : COMPREHENSIVE DETAILED BREAKDOWN

Unit Cost COST
ITEM SCOPE OF WORK QTY UNIT Materials Labor MATERIALS LABOR TOTAL COST
2.0 Floor Finishes
2.1 300X300 Ceramic tile finish w/ pattern s.m.
2.2 300X300 Ceramic tile s.m.
2.3 300X300 Ceramic tile w/ pebble washout nosing s.m.
2.4 300X300 Homogenous tiles s.m.
2.5 STRAIGHT TO FINISH CONCRETE s.m.
2.6 STRAIGHT TO FINISH CONCRETE w/ floor Harderner s.m.
2.7 STRAIGHT TO FINISH CONCRETE w/ floor Harderner & grooves s.m.
2.8 STRAIGHT TO FINISH CONCRETE w/ waterproofing (PIT) s.m.
2.9 Wood Laminate s.m.
2.91 Plain cement topping s.m.
2.92 Tile Adhesive, Grout (Mapei-brand or approved alternative) sm
2.93 Stair nosing 30 x 30mm heavy duty, Brass lm

SUB-TOTAL
3.0 Wall Finishes
4.1 Interior Wall Finishes
a. Plain Cement Finish on CMU sm.
b. Plain Cement Finish on RC sm.
c. Linear Plastering lm
d. 300X300 Ceramic tile sm.
e. 300X300 Homogenous tiles sm.
4.2 Exterior Wall Finishes
a. Plain Cement on CMU, w/ sealer sm.
Plain Cement on CMU, tool joint finish w/ sealer sm.
b. Plain Cement on RC sm.
c. Linear Plastering, window opening lm.
d. Natural stone cladding sm.
4.3 Cast-in-Place Cement Band Moulding
a. Pre Cast Decorative mouldings lm.
b. Pre Cast Concrete fins (0.15 x 0.86m) lm
4.4 c. 25 x 25mm groove lm.
SUB-TOTAL
5.0 Ceiling Finishes
5.1 Perforated Gypsum Board, painted finish sq.m.
5.2 600 x 600mm Accoustical Ceiling board sq.m.
5.3 Exposed slab soffit, Rubbed concete painted finish sq.m.
5.4 Gypsum Board, (12mm thk. Ordinary- "Boral") on metal furring sq.m.
5.5 WET TYPE GYPSUM BOARD PAINTED FINISH,(12mm thk. MR, "Boral") on metal furring sq.m.
5.6 Dripmould 12 x 12mm l.m.
SUB-TOTAL

Jarhaus Options Trends 4 of 24

PROJECT : Lyceum of the Philippines - Cavite Campus Building - 1
CLIENT : Atty. Roberto P. Laurel JOSE P. LAUREL BUILDING
LOCATION : Governor's Drive, Gen. Trias, Cavite City
DATE : 06/12/2017

SUBJECT : COMPREHENSIVE DETAILED BREAKDOWN

Unit Cost COST
ITEM SCOPE OF WORK QTY UNIT Materials Labor MATERIALS LABOR TOTAL COST
VIII. MISCELLANEOUS STEEL WORKS
1.0 Stair Railing, steel, painted
@ deck lm
@ stairs lm
@ Balcony lm
Stainless Steel railing lm
2.0 Gates :
8.1 Main Gate set
8.2 Fence Railing, 3.5 x 1.2m set

3.0 Hallway Railing -

100 x 100 tubular 4 x4 lm
75 x 75 tubular 3x3 lm
40 x 75 tubular 1-1/2 x 3 lm
25 x 25 tubular 1 x1 lm
4.0 Metal Screen sm.
Trench Drain w/ steel grating lm
SUB-TOTAL
IX. CARPENTRY WORKS & SASH WORKS
1.0 1.1 D- Steel frames grilled double panel door sets
1.2 D- Wooden Flush Door w/ 6mm. thk clear glass sets
1.3 D- Wooden Flush Door w/ 5mm grooves sets
1.4 D- Steel louver door 3.1 x 2.15m sets
1.5 D- Steel louver door 0.85 x 2.15m sets
SUB-TOTAL
X. ALUMINUM WORKS & GLASS & GLAZING
Aluminum Windows ( 6mm thk. Clear Float Glass w/ Insect Screen)
1.1 AW- Awning w/ fixed window sets
1.2 W- Fixed window w/ aluminum frame swing door sets
1.3 W- Awning window sets
1.4 W- Fixed window w/ skiding window & swing door sets
1.5 W- Fixed window w/ louver transom sets
1.6 W- Picture window sets
1.7 W- Awning w/ fixed window sets
1.8 W- Sliding window sets
1.9 W- Awning window sets
2.0 W- Fixed tempered glass at elevator sm
2.1 W- Aluminum Louver window @ machine room (1.0 x 2.0m sets
SUB-TOTAL
XI. WATERPROOFING
1.0 Elastomeric Liquid Applied Waterproofing, for canopy sq.m.
2.0 Elastomeric Liquid Applied Waterproofing, for toilets sq.m.
3.0 Others : Water tank for rainwater@ deck sq.m.
SUB-TOTAL

Jarhaus Options Trends 5 of 24

PROJECT : Lyceum of the Philippines - Cavite Campus Building - 1
CLIENT : Atty. Roberto P. Laurel JOSE P. LAUREL BUILDING
LOCATION : Governor's Drive, Gen. Trias, Cavite City
DATE : 06/12/2017
SUBJECT : COMPREHENSIVE DETAILED BREAKDOWN
Unit Cost COST
ITEM SCOPE OF WORK QTY UNIT Materials Labor MATERIALS LABOR TOTAL COST
XII. FINISHING HARDWARE
1.0 Stainless Steel Door Hinge pcs.
2.0 Locksets sets
6.0 Others
- Flush Bolts Ives #458 sets
SUB-TOTAL
XIII. ROOFING WORKS
1.0 Pre-painted Long span Roofing Sheets, Ga.#26 sm
2.0 Aluminum Composite Panel - facia lm
3.0 Ga. 24 Concealed Gutter lm
4.0 18mm "Hardiflex" Fiber Cement Board backing sm
5.0 12mm "Hardiflex" Fiber Cement Board gutter & downspout cladding sm
SUB-TOTAL
XIV. MISCELLANEOUS
1.0 1.1 12mm thk. Compact laminate urinal partition set
12mm thk. Compact laminate toilet partition complete w/ accessories
sets
1.2 and door
1.3 Granite, 20mm sm
1.4 Mirror, 6mm thk. W/ 12mm plywood backing sm
2.0 Signage w/ backlight set
3.0 Pre-cast concrete seal set
SUB-TOTAL
XV. PAINTING WORKS
1.0 Interior Painting Works
- on Masonry - Semi-Gloss Paint finish sm
- on Ceiling - Flat wall Acrylic Latex sm
- Duco - Spray Painted sm
2.0 Exterior Painting Works
- on Masonry - Semi-Gloss Acrylic Latex, "Virtouso" by Boysen sm
- On Pre-cast mouldings lm
- on Metals - Enamel on Epoxy primer sm
- - Enamel on Epoxy primer lm
SUB-TOTAL
A. CIVIL-STRUCTURAL & ARCHITECTUTAL WORKS lot SUBTOTAL

B. PLUMBING WORKS (see breakdown) lot SUBTOTAL

C. ELECTRICAL WORKS (see breakdown) lot SUBTOTAL

D. MECHANICAL WORKS (see breakdown) lot SUBTOTAL
E. OTHERS (Not indicated in the Bid Form but included in the plan) lot SUBTOTAL -
TOTAL DIRECT COST -
PLUS : General Requirements -
GRAND TOTAL -

Jarhaus Options Trends 6 of 24

PROJECT : Lyceum of the Philippines - Cavite Campus
LOCATION: Governor's Drive, Gen. Trias, Cavite City Building - 1:
CLIENT : Atty. Roberto P. Laurel JOSE P. LAUREL BUILDING
Date : 06/12/2017

PLUMBING - FIRE PROTECTION WORKS

Unit Cost COST TOTAL
ITEM DESCRIPTION/PARTICULARS QTY UNIT Material Labor MATERIAL LABOR COST
- - - - - -
1 SEWER LINE (PVC), Neltex Series 1000 - - - - - -
PVC pipe 150mm0 x 3.0m 210.00 pcs 1,592.00 497.00 334,320.00 104,370.00 438,690.00
PVC pipe 100mm0 x 3.0m 265.00 pcs 791.00 247.00 209,615.00 65,455.00 275,070.00
PVC pipe 75mm0 x 3.0m 16.00 pcs 540.00 169.00 8,640.00 2,704.00 11,344.00
PVC pipe 50mm0 x 3.0m 331.00 pcs 277.00 86.00 91,687.00 28,466.00 120,153.00
- - - - - -
Wye 150mm0 x 100mm0 16.00 pcs 709.00 222.00 11,344.00 3,552.00 14,896.00
Wye 150mm0 x 50mm0 8.00 pcs 760.00 238.00 6,080.00 1,904.00 7,984.00
Wye 100mm0 31.00 pcs 137.00 43.00 4,247.00 1,333.00 5,580.00
Wye 100mm0 x 50mm0 8.00 pcs 114.00 36.00 912.00 288.00 1,200.00
Wye 50mm0 78.00 pcs 37.00 12.00 2,886.00 936.00 3,822.00
- - - - - -
Tee 150mm0 19.00 pcs 815.00 255.00 15,485.00 4,845.00 20,330.00
Tee 100mm0 8.00 pcs 153.00 48.00 1,224.00 384.00 1,608.00
Tee 100mm0 x 50mm 8.00 pcs 120.00 37.00 960.00 296.00 1,256.00
Tee 50mm0 47.00 pcs 40.00 13.00 1,880.00 611.00 2,491.00
- - - - - -
1/8 Bend 150mm 16.00 pcs 422.00 132.00 6,752.00 2,112.00 8,864.00
1/8 Bend 100mm 8.00 pcs 65.00 20.00 520.00 160.00 680.00
1/8 Bend 50mm 16.00 pcs 22.00 7.00 352.00 112.00 464.00
- - - - - -
1/4 Bend 150mm 16.00 pcs 473.00 148.00 7,568.00 2,368.00 9,936.00
1/4 Bend 100mm 8.00 pcs 85.00 27.00 680.00 216.00 896.00
1/4 Bend 50mm 16.00 pcs 28.00 9.00 448.00 144.00 592.00
- - - - - -
PVC P-Trap 50 mm 43.00 pcs 88.00 28.00 3,784.00 1,204.00 4,988.00
PVC Reducer 100mm x 50 mm 19.00 pcs 52.00 16.00 988.00 304.00 1,292.00
- - - - - -
Clean-out 150 mm 39.00 pcs 552.00 173.00 21,528.00 6,747.00 28,275.00
Clean-out 100 mm 31.00 pcs 67.00 21.00 2,077.00 651.00 2,728.00
Clean-out 75 mm 78.00 pcs 54.00 17.00 4,212.00 1,326.00 5,538.00
Clean-out 50 mm 39.00 pcs 24.00 7.00 936.00 273.00 1,209.00

Jarhaus Options Trends

7 of 24
06/12/2017
PROJECT : Lyceum of the Philippines - Cavite Campus
LOCATION: Governor's Drive, Gen. Trias, Cavite City Building - 1:
CLIENT : Atty. Roberto P. Laurel JOSE P. LAUREL BUILDING
Date : 06/12/2017

PLUMBING - FIRE PROTECTION WORKS

Unit Cost COST TOTAL
ITEM DESCRIPTION/PARTICULARS QTY UNIT Material Labor MATERIAL LABOR COST
- - - - - -
PVC Solvent Cement 400cc 82.00 can 151.00 47.00 12,382.00 3,854.00 16,236.00
Pioneer Epoxy A&B 82.00 qrt 392.00 123.00 32,144.00 10,086.00 42,230.00
Hacksaw blade 39.00 pcs 67.00 21.00 2,613.00 819.00 3,432.00
SUB-TOTAL - - - 786,264.00 245,520.00 1,031,784.00
2 COLD WATER DIST. SYSTEM - - - - - -
"VESPO" (PP-R Type 3 PN 20 Pipe including accessories)
a.Pipes - - - - - -
38mmo x 4.0m, 58.00 pcs 2,097.00 624.00 121,626.00 36,192.00 157,818.00
32mmo x 4.0m 82.00 pcs 1,240.00 369.00 101,680.00 30,258.00 131,938.00
25mmo x 4.0m, 350.00 pcs 810.00 241.00 283,500.00 84,350.00 367,850.00
20mmo x 4.0m 12.00 pcs 530.00 158.00 6,360.00 1,896.00 8,256.00
12mmo x 4.0m 35.00 pcs 503.00 150.00 17,605.00 5,250.00 22,855.00
b.Elbow - - - - - -
25mmo x 90 deg 54.00 pcs 546.00 162.00 29,484.00 8,748.00 38,232.00
20mmo x 90 deg 47.00 pcs 363.00 108.00 17,061.00 5,076.00 22,137.00
12mmo x 90 deg 31.00 pcs 315.00 94.00 9,765.00 2,914.00 12,679.00
c.Tee - - - - - -
25mmo x 90 deg 47.00 pcs 66.00 20.00 3,102.00 940.00 4,042.00
20mmo x 90 deg 39.00 pcs 48.00 14.00 1,872.00 546.00 2,418.00
12mmo x 90 deg 31.00 pcs 45.00 13.00 1,395.00 403.00 1,798.00
d. Union Patente - - - - - -
25mmo x 90 deg 16.00 pcs 979.00 291.00 15,664.00 4,656.00 20,320.00
20mmo x 90 deg 31.00 pcs 923.00 275.00 28,613.00 8,525.00 37,138.00
12mmo x 90 deg 8.00 pcs 764.00 228.00 6,112.00 1,824.00 7,936.00
e. Coupling - - - - - -
25mmo x 90 deg 47.00 pcs 20.00 6.00 940.00 282.00 1,222.00
20mmo x 90 deg 39.00 pcs 16.00 5.00 624.00 195.00 819.00
12mmo x 90 deg 39.00 pcs 14.00 4.00 546.00 156.00 702.00
f. Tee Reducer - - - - - -
25mmo x 20mm 16.00 pcs 88.00 26.00 1,408.00 416.00 1,824.00
25mmo x 12mm 16.00 pcs 88.00 26.00 1,408.00 416.00 1,824.00
20mmo x 12mm 8.00 pcs 88.00 26.00 704.00 208.00 912.00

Jarhaus Options Trends

8 of 24
06/12/2017
PROJECT : Lyceum of the Philippines - Cavite Campus
LOCATION: Governor's Drive, Gen. Trias, Cavite City Building - 1:
CLIENT : Atty. Roberto P. Laurel JOSE P. LAUREL BUILDING
Date : 06/12/2017

PLUMBING - FIRE PROTECTION WORKS

Unit Cost COST TOTAL
ITEM DESCRIPTION/PARTICULARS QTY UNIT Material Labor MATERIAL LABOR COST
i.Cap - - - - - -
25mmo 39.00 pcs 71.00 21.00 2,769.00 819.00 3,588.00
20mmo 19.00 pcs 62.00 18.00 1,178.00 342.00 1,520.00
12mmo 16.00 pcs 62.00 18.00 992.00 288.00 1,280.00
k. Bushing - - - - - -
38mmo x 25mm 16.00 pcs 978.00 291.00 15,648.00 4,656.00 20,304.00
12mmo x 10mm 12.00 pcs 489.00 146.00 5,868.00 1,752.00 7,620.00
Teflon tape 136.00 pcs 12.00 4.00 1,632.00 544.00 2,176.00
Hacksaw blade 78.00 pcs 67.00 21.00 5,226.00 1,638.00 6,864.00
Gate Valves - - - - - -
32mmo 23.00 pcs 952.00 298.00 21,896.00 6,854.00 28,750.00
25mmo 16.00 pcs 840.00 263.00 13,440.00 4,208.00 17,648.00
20mmo x 4.00 pcs 616.00 193.00 2,464.00 772.00 3,236.00
Check Valves, 38mm 8.00 pcs 1,512.00 473.00 12,096.00 3,784.00 15,880.00
Check Valves, 25mm 16.00 pcs 1,008.00 315.00 16,128.00 5,040.00 21,168.00
Float Valves, 32mm 4.00 pcs 3,237.00 1,012.00 12,948.00 4,048.00 16,996.00
SUB-TOTAL - - - 761,754.00 227,996.00 989,750.00
3 HOT WATER DIST. SYSTEM - - - - - -
SUB-TOTAL - - - - - -
4 DOWNSPOUTS, NELTEX Pipes - - - - - -
PVC Pipes 100mm x 3m 350.00 pcs 791.00 247.00 276,850.00 86,450.00 363,300.00
PVC pipe 75mm x 3.0m 494.00 pcs 540.00 169.00 266,760.00 83,486.00 350,246.00
PVC Tee 75mm 39.00 pcs 153.00 48.00 5,967.00 1,872.00 7,839.00
PVC 1/4 bend 75mm 156.00 pcs 85.00 27.00 13,260.00 4,212.00 17,472.00
PVC 1/8 bend 75mm 78.00 pcs 65.00 20.00 5,070.00 1,560.00 6,630.00
PVC solvent cement 19.00 cans 151.00 47.00 2,869.00 893.00 3,762.00
SUB-TOTAL - - - 570,776.00 178,473.00 749,249.00
5 STORM DRAINAGE LINE, NELTEX Pipes - - - - - -
PVC Pipes 200mm x 3m 124.00 pcs 2,299.00 719.00 285,076.00 89,156.00 374,232.00
PVC Pipes 150mm x 3m 128.00 pcs 1,592.00 497.00 203,776.00 63,616.00 267,392.00
PVC Pipes 100mm x 3m 148.00 pcs 791.00 247.00 117,068.00 36,556.00 153,624.00
PVC coupling 200mm 43.00 pcs 420.00 131.00 18,060.00 5,633.00 23,693.00
PVC coupling 150mm 54.00 pcs 316.00 99.00 17,064.00 5,346.00 22,410.00
PVC coupling 100mm 47.00 pcs 252.00 79.00 11,844.00 3,713.00 15,557.00
PVC solvent cement 39.00 cans 151.00 47.00 5,889.00 1,833.00 7,722.00
AD/CB 86.00 sets 2,800.00 875.00 240,800.00 75,250.00 316,050.00
SUB-TOTAL - - - 899,577.00 281,103.00 1,180,680.00

Jarhaus Options Trends

9 of 24
06/12/2017
PROJECT : Lyceum of the Philippines - Cavite Campus
LOCATION: Governor's Drive, Gen. Trias, Cavite City Building - 1:
CLIENT : Atty. Roberto P. Laurel JOSE P. LAUREL BUILDING
Date : 06/12/2017

PLUMBING - FIRE PROTECTION WORKS

Unit Cost COST TOTAL
ITEM DESCRIPTION/PARTICULARS QTY UNIT Material Labor MATERIAL LABOR COST
6 PLUMBING FIXTURES, TRIMS & ACCESSORIES - - - - - -
- Water closets 50.00 sets 6,870.00 500.00 343,500.00 25,000.00 368,500.00
- Lavatory, counter-type 29.00 sets 5,500.00 400.00 159,500.00 11,600.00 171,100.00
, wall-hang 7.00 sets 5,500.00 400.00 38,500.00 2,800.00 41,300.00
- Urinal 29.00 sets 15,500.00 400.00 449,500.00 11,600.00 461,100.00
- Kitchen Sink 1.00 sets 15,500.00 400.00 15,500.00 400.00 15,900.00
- Floor Drian - sets 350.00 100.00 - - -
- Paper Holder - sets 650.00 100.00 - - -
- CH, robe hook - sets 650.00 100.00 - - -
- Roof Drain - sets 1,500.00 150.00 - - -
SUB-TOTAL - 1,006,500.00 51,400.00 1,057,900.00
7 EQUIPMENT/Others - -
- HydroPnuematic Pump 3Hp,230V, 60Hz, ULFM
Listed 2.00 unit 48,160.00 2,500.00 96,320.00 5,000.00 101,320.00
- HydroPnuematic Tank, 526 gallons 1.00 unit 34,496.00 2,500.00 34,496.00 2,500.00 36,996.00
Water Flow Detector, 3.00 unit 7,504.00 1,050.00 22,512.00 3,150.00 25,662.00
Monitor Switch 2.00 unit 6,160.00 850.00 12,320.00 1,700.00 14,020.00
Pressure Guage 2.00 unit 504.00 110.00 1,008.00 220.00 1,228.00
Sight Flow connection 2.00 unit 728.00 150.00 1,456.00 300.00 1,756.00
SS manhole cover, 600x600x6mm 1.00 set 1,680.00 400.00 1,680.00 400.00 2,080.00
SS ladder rung, 16mm diameter 12.00 pcs 952.00 50.00 11,424.00 600.00 12,024.00
- -
SUB-TOTAL - 181,216.00 13,870.00 195,086.00
TOTAL DIRECT COST for PLUMBING WORKS 4,206,087.00 998,362.00 5,204,449.00

Jarhaus Options Trends

10 of 24
06/12/2017
 MECHANICAL WORKS

ITEM DESCRIPTION/PARTICULARS UNIT QTY

1 A/C EQUIPMENTS -
- CEF - Ceiling exhaust fan, KDK MODEL 24CHE sets 19.00
- RAC - Room Arirconditioner (2 btu/hr) sets 8.00
- RAC - Room Arirconditioner (2.5 btu/hr) sets 2.00
- 5.0 TR Split Package type A/C unit, ceIling mounted,
CARRIER-42XQ060 sets 1.00
- 3.0 TR Split Package type A/C unit, ceiling mounted,
CARRIER-42XQ040 sets 6.00
- 1.0 TR Split Package type A/C unit, wall mounted,
CARRIER-42KCE009308 sets 1.00
- 3.0 TR Split Package type A/C unit, ceiling mounted,
ducted-type, CARRIER-40LX040 sets 55.00
- 2.0 TR Split Package type A/C unit, wall mounted,
CARRIER-42KCE024308 sets 2.00
- 1.5 TR Split Package type A/C unit, wall mounted,
CARRIER-42KCE018308 sets -
- 1.0 TR Split Package type A/C unit, wall mounted,
CARRIER-42KCE012308 sets 1.00

SUB-TOTAL -
2 PIPING & INSULATIONS -
- B.I. Pipe (50mm, schedule 40, seamless0 lg 47.00
- B.I. Coupling (50mm) pcs 51.00
- B.I. Elbow (50mm) pcs 64.00
- B.I. Tee(50mm) pcs 8.00
- Pressure Guage (Hi/Low) pcs 8.00
- Thermometer pcs 8.00
- Air vent pcs 4.00
- Y-strainer pcs 4.00
- Solenoid valve pcs 4.00
- Balancing Valve pcs 4.00
- Gate valve pcs 8.00
- Rubber expansion joint pcs 8.00
- Union patente pcs 8.00
- Pipe flexible connector pcs 8.00
- Rubber insulation (2" ID x 1" thick x 6' ) lg 158.00
- Aerotape box 24.00
- Rubber adhesives gals 5.00
- Welding rod kgs 3.00
- Poly-ethylene tape rolls 37.00
SUB-TOTAL -
3 A/C DRAINAGE -
 - PVC Pipe (25mm) lg 8.00
- PVC Coupling (25mm) pcs 10.00
- PVC Elbow (25mm) pcs 12.00
- PVC End cap (25mm) pcs 4.00
Tee (25mm) pcs 4.00
- PVC Solvent (400cc) cans 2.00
- Rubber Insulation (1" ID x 1" thick x 6') lg 15.00
- Aerotape box 3.00
- Rubber adhesives gals 1.00
- Polyethelene tape rolls 4.00
SUB-TOTAL -
4 ELECTRICAL WORKS -
- ECB, 15Amps, 3P, 220V, NEMA 1R. Encl. Square-D
breaker sets 4.00
- 3.5 sq.mm THHN Wire box 4.00
- IMC Pipe (15mm) lg 47.00
- IMC Coupling (15mm) pcs 51.00
- IMC Elbow (15mm) pcs 32.00
- IMC locknut (15mm) pcs 16.00
- DX Flexible connector (15mm) pcs 8.00
- DX Flexible conduit (15mm) mts 8.00
- Liquid tight flexible connector (15mm) pcs 8.00
- Liquid tight flexible conduit (15mm) mts 8.00
- Junction box (4"x4", giage #18) pcs 10.00
- Electrical tape rolls 9.00
- G.I. Wire kgs 3.00
SUB-TOTAL -
5 HANGERS, SUPPORTS, BRACKETS & CONSUMABLES -
- Angle bar (1-1/2" x 3/16" x 20') lg 5.00
- Angle bar (2" x 3/16" x 20') lg 4.00
- Full therad rod (3/8") lg 20.00
- Anchor grip (3/8") pcs 60.00
- Nuts & washers (3/8") pcs 120.00
- Expansion shield (3/8") pcs 32.00
- tox w/ scew pcs 50.00
- QDE paint gals 2.00
- QDE primer paint gals 2.00
- Lacquer thinner gals 1.00
- Paint brush pcs 2.00
- Welding rod kgs 2.00
- G.I. Sheet (Ga#26, base cover) shts 2.00
SUB-TOTAL -

6 DUCTWORKS -
- Additional supply of new VAV sets 20.00
 - Additional supply of new flexible w/ insulation (8"ID x
2m) lg 75.00
- Additional supply of ceiling diffuser w/ OBVD (200mm
x 200mm) pcs 95.00
- Supply of linear ceiling return grilles (1200mm x
100mm) pcs 31.00
- Supply of ceiling return grilles (100mm x 100mm) pcs 9.00
- Rehabilitation of existing duct pcs 80.00
- Dismantling/hauling of needed existing materials lot 1.00
- Hangers & consumables lot 1.00
- G.I. Sheet (Ga.#24) shts 15.00
- G.I. Sheet (Ga.#22) shts 12.00
- Fiberglass insulation (1" thk., 2pcf) rolls 12.00
- Duct tape rolls 27.00
- Plastic strap (3/4") rolls 5.00
- Angle bar )1-1/2" x 3/16" x 20') lg 6.00
- Full thread rod (3/8") lg 100.00
- Anchor girp (3/8") pcs 250.00
- Nuts & washers (3/8") pcs 500.00
- Vulcaseal gals 5.00
- Rubber adhesives gals 8.00
- QDE paint gals 3.00
- QDE primer paint gals 3.00
- Lacquer thinner gals 2.00
- Paint brush pcs 3.00
- Blind rivets box 2.00
SUB-TOTAL
7 OTHERS
- Chipping works lot 1.00
- Safety materials lot 1.00
- Testing & commissioning lot 1.00
SUB-TOTAL
TOTAL DIRECT COST for MECHANICAL WORKS
 UNIT COST COST
Materials Labor Materials Labor TOTAL COST
- - - - -
1,800.00 125.00 34,200.00 2,375.00 36,575.00
7,000.00 2,250.00 56,000.00 18,000.00 74,000.00
8,000.00 2,250.00 16,000.00 4,500.00 20,500.00

33,000.00 9,900.00 33,000.00 9,900.00 42,900.00

23,500.00 7,050.00 141,000.00 42,300.00 183,300.00

9,500.00 2,850.00 9,500.00 2,850.00 12,350.00

29,160.00 8,748.00 1,603,800.00 481,140.00 2,084,940.00

17,000.00 5,100.00 34,000.00 10,200.00 44,200.00

10,750.00 3,225.00 - - -

10,750.00 3,225.00 10,750.00 3,225.00 13,975.00

- -
- 1,938,250.00 574,490.00 2,512,740.00
- - - - -
17.00 7.00 799.00 329.00 1,128.00
18.00 8.00 918.00 408.00 1,326.00
23.00 10.00 1,472.00 640.00 2,112.00
3.00 1.00 24.00 8.00 32.00
3.00 1.00 24.00 8.00 32.00
3.00 1.00 24.00 8.00 32.00
2.00 1.00 8.00 4.00 12.00
2.00 1.00 8.00 4.00 12.00
2.00 1.00 8.00 4.00 12.00
2.00 1.00 8.00 4.00 12.00
3.00 1.00 24.00 8.00 32.00
3.00 1.00 24.00 8.00 32.00
3.00 1.00 24.00 8.00 32.00
3.00 1.00 24.00 8.00 32.00
56.00 24.00 8,848.00 3,792.00 12,640.00
9.00 4.00 216.00 96.00 312.00
2.00 1.00 10.00 5.00 15.00
1.00 1.00 3.00 3.00 6.00
13.00 6.00 481.00 222.00 703.00
- - 12,947.00 5,567.00 18,514.00
- - - - -
 3.00 1.00 24.00 8.00 32.00
4.00 2.00 40.00 20.00 60.00
4.00 2.00 48.00 24.00 72.00
2.00 1.00 8.00 4.00 12.00
2.00 1.00 8.00 4.00 12.00
1.00 1.00 2.00 2.00 4.00
6.00 3.00 90.00 45.00 135.00
1.00 1.00 3.00 3.00 6.00
1.00 - 1.00 - 1.00
2.00 1.00 8.00 4.00 12.00
232.00 114.00 346.00
- - - - -

2.00 1.00 8.00 4.00 12.00

2.00 1.00 8.00 4.00 12.00
17.00 7.00 799.00 329.00 1,128.00
18.00 8.00 918.00 408.00 1,326.00
11.00 5.00 352.00 160.00 512.00
6.00 3.00 96.00 48.00 144.00
3.00 1.00 24.00 8.00 32.00
3.00 1.00 24.00 8.00 32.00
3.00 1.00 24.00 8.00 32.00
3.00 1.00 24.00 8.00 32.00
4.00 2.00 40.00 20.00 60.00
3.00 2.00 27.00 18.00 45.00
1.00 1.00 3.00 3.00 6.00
- - 2,347.00 1,026.00 3,373.00
- - - - -
2.00 1.00 10.00 5.00 15.00
2.00 1.00 8.00 4.00 12.00
7.00 3.00 140.00 60.00 200.00
21.00 9.00 1,260.00 540.00 1,800.00
42.00 18.00 5,040.00 2,160.00 7,200.00
11.00 5.00 352.00 160.00 512.00
18.00 8.00 900.00 400.00 1,300.00
1.00 1.00 2.00 2.00 4.00
1.00 1.00 2.00 2.00 4.00
1.00 - 1.00 - 1.00
1.00 1.00 2.00 2.00 4.00
1.00 1.00 2.00 2.00 4.00
1.00 1.00 2.00 2.00 4.00
- 7,721.00 3,339.00 11,060.00
- -

7.00 3.00 140.00 60.00 200.00

 27.00 12.00 2,025.00 900.00 2,925.00

34.00 15.00 3,230.00 1,425.00 4,655.00

11.00 5.00 341.00 155.00 496.00

3.00 2.00 27.00 18.00 45.00
28.00 12.00 2,240.00 960.00 3,200.00
1.00 - 1.00 - 1.00
1.00 - 1.00 - 1.00
6.00 3.00 90.00 45.00 135.00
4.00 2.00 48.00 24.00 72.00
4.00 2.00 48.00 24.00 72.00
10.00 4.00 270.00 108.00 378.00
2.00 1.00 10.00 5.00 15.00
2.00 1.00 12.00 6.00 18.00
35.00 15.00 3,500.00 1,500.00 5,000.00
88.00 38.00 22,000.00 9,500.00 31,500.00
175.00 75.00 87,500.00 37,500.00 125,000.00
2.00 1.00 10.00 5.00 15.00
3.00 1.00 24.00 8.00 32.00
1.00 1.00 3.00 3.00 6.00
1.00 1.00 3.00 3.00 6.00
1.00 1.00 2.00 2.00 4.00
1.00 1.00 3.00 3.00 6.00
1.00 1.00 2.00 2.00 4.00
- - 121,530.00 52,256.00 173,786.00
- -
1.00 12,000.00 1.00 12,000.00 12,001.00
1.00 12,000.00 1.00 12,000.00 12,001.00
1.00 30,000.00 1.00 30,000.00 30,001.00
- 3.00 54,000.00 54,003.00
- 2,083,030.00 690,792.00 2,773,822.00
 0.5

2,512,740.00

18,514.00
 346.00

3,373.00

11,060.00
 173,786.00

2,773,822.00
PROJECT : Lyceum of the Philippines - Cavite Campus
CLIENT : Atty. Roberto P. Laurel Building - 1:
LOCATION : Governor's Drive, Gen. Trias, Cavite City JOSE P. LAUREL BUILDING
DATE : 06/12/2017

ELECTRICAL WORKS
Unit Cost COST
ITEM DESCRIPTION/PARTICULARS QTY UNIT Materials Labor MATERIAL LABOR TOTAL COST
1 Pipes & Fittings
Pipes
65mm diam.conduit IMC, "Matsushita" 82.00 lts 2,332.00 1,282.00 191,224.00 105,124.00 296,348.00
25mm diam.conduit - lts - - - - -
20mm diam.conduit 389.00 lts 506.00 278.00 196,834.00 108,142.00 304,976.00
15mm diam.conduit 1,389.00 lts 355.00 195.00 493,095.00 270,855.00 763,950.00
Elbow - - - - - -
65mm diam. 16.00 pcs 1,275.00 701.00 20,400.00 11,216.00 31,616.00
25mm diam. - pcs - - - - -
32mm diam. - pcs - - - - -
Coupling - - - - - -
65mm diam. 39.00 pcs 284.00 156.00 11,076.00 6,084.00 17,160.00
25mm diam. - pcs - - - - -
20mm diam. 2,626.00 pcs 34.00 19.00 89,284.00 49,894.00 139,178.00
15mm diam. 1,128.00 pcs 25.00 14.00 28,200.00 15,792.00 43,992.00
- - - - - -
Locknut & Bushing - - - - - -
65mm diam. 16.00 pcs 233.00 128.00 3,728.00 2,048.00 5,776.00
25mm diam. - pcs - - - - -
20mm diam. 1,070.00 pcs 25.00 14.00 26,750.00 14,980.00 41,730.00
15mm diam. 739.00 pcs 15.00 8.00 11,085.00 5,912.00 16,997.00
- - - - - -
Entrance Cap 65mm diameter 8.00 pc 900.00 315.00 7,200.00 2,520.00 9,720.00
PVC Pipes - - - - - -
25mm diam.conduit 272.00 lts 65.00 36.00 17,680.00 9,792.00 27,472.00
20mm diam.conduit 6,707.00 lts 98.00 54.00 657,286.00 362,178.00 1,019,464.00
- lts 148.00 88.80 - - -
Coupling - - - - - -
25mm diam. 195.00 pcs 8.00 5.00 1,560.00 975.00 2,535.00
20mm diam. 5,700.00 pcs 5.00 3.00 28,500.00 17,100.00 45,600.00
32mm diam. - pcs 7.75 4.65 - - -
Adapter - - - - - -
25mm diam. 156.00 pcs 14.00 8.00 2,184.00 1,248.00 3,432.00
20mm diam. 3,891.00 pcs 10.00 6.00 38,910.00 23,346.00 62,256.00
32mm diam. - pcs 11.00 6.60 - - -
Locknut & Bushing - - - - - -
25mm diam. 156.00 pcs 25.00 14.00 3,900.00 2,184.00 6,084.00
20mm diam. 3,891.00 pcs 15.00 8.00 58,365.00 31,128.00 89,493.00
32mm diam. - pcs 46.50 27.90 - - -
SUB-TOTAL - - - 1,887,261.00 1,040,518.00 2,927,779.00

Jarhaus Options Trends

20 of 24
06/12/2017
PROJECT : Lyceum of the Philippines - Cavite Campus
CLIENT : Atty. Roberto P. Laurel Building - 1:
LOCATION : Governor's Drive, Gen. Trias, Cavite City JOSE P. LAUREL BUILDING
DATE : 06/12/2017

ELECTRICAL WORKS
Unit Cost COST
ITEM DESCRIPTION/PARTICULARS QTY UNIT Materials Labor MATERIAL LABOR TOTAL COST
2 Boxes & Covers (G.I. #16 by Fumaco) - - - - - -
a. Junction Box 1,070.00 pcs 36.00 20.00 38,520.00 21,400.00 59,920.00
b. Utility Box 1,377.00 pcs 36.00 20.00 49,572.00 27,540.00 77,112.00
c. Square Box 428.00 pcs 46.00 25.00 19,688.00 10,700.00 30,388.00
d. Pullbox, gutter, closed nipple, etc 156.00 lot 150.00 82.00 23,400.00 12,792.00 36,192.00
- - - - - -
SUB-TOTAL - - - 131,180.00 72,432.00 203,612.00
3 Wires & cable incl. Conn. Etc. - - - - - -
a. 2.0mm2 TW 43.00 rolls 2,109.00 1,054.00 90,687.00 45,322.00 136,009.00
b. 3.5mm2 THW 338.00 rolls 3,450.00 1,725.00 1,166,100.00 583,050.00 1,749,150.00
c. 5.5mm2 THW 14,590.00 lm 33.00 17.00 481,470.00 248,030.00 729,500.00
d. 8.0mm2 THW 545.00 lm 60.00 30.00 32,700.00 16,350.00 49,050.00
e. 14mm2 THW 381.00 lm 96.00 48.00 36,576.00 18,288.00 54,864.00
22mm2 THW 160.00 lm 150.00 75.00 24,000.00 12,000.00 36,000.00
f. 100mm2 THW 957.00 lm 641.00 320.00 613,437.00 306,240.00 919,677.00
g. 22/4c TJW 39.00 rolls 1,900.00 950.00 74,100.00 37,050.00 111,150.00
h. RG 6 - lm 75.00 45.00 - - -
j. Intercom Cable, 8 pairs - lm - - - - -
k. #14 BCW - lm 43.25 25.95 - - -
SUB-TOTAL - - - 2,519,070.00 1,266,330.00 3,785,400.00
4 Wiring Devices incl. Equipment devices & covers - - -
a. Single Pole switch 249.00 sets 95.00 28.00 23,655.00 6,972.00 30,627.00
b. Two-gang switch 70.00 sets 145.00 44.00 10,150.00 3,080.00 13,230.00
c. Three-gang switch 31.00 sets 195.00 58.00 6,045.00 1,798.00 7,843.00
d. Three way switch 16.00 sets 150.00 45.00 2,400.00 720.00 3,120.00
e. Duplex conv. Outlet (Grounding type) 591.00 sets 245.00 74.00 144,795.00 43,734.00 188,529.00
f. Duplex conv. Outlet (Weather proof) 58.00 sets 640.00 192.00 37,120.00 11,136.00 48,256.00
Single conv. Outlet - sets 127.00 77.00 - - -
g. Aircon outlet 214.00 sets 235.00 70.00 50,290.00 14,980.00 65,270.00
h. Telephone outlet 86.00 sets 450.00 135.00 38,700.00 11,610.00 50,310.00
SUB-TOTAL - - - 313,155.00 94,030.00 407,185.00
5 Lighting Fixtures incl. Connectors "Maxitech" - - - - - -
terminals & mounting supports - - - - - -
- 2-40 watts flourescent light 591.00 sets 3,738.00 560.00 2,209,158.00 330,960.00 2,540,118.00
- 1-40 watts industrial type 66.00 sets 1,826.00 273.00 120,516.00 18,018.00 138,534.00
- pinlight 268.00 sets 874.00 131.00 234,232.00 35,108.00 269,340.00
- 20-watts F.L. 78.00 sets 1,902.00 285.00 148,356.00 22,230.00 170,586.00
- track lights 4.00 sets 8,500.00 1,275.00 34,000.00 5,100.00 39,100.00
SUB-TOTAL - - - 2,746,262.00 411,416.00 3,157,678.00

Jarhaus Options Trends

21 of 24
06/12/2017
PROJECT : Lyceum of the Philippines - Cavite Campus
CLIENT : Atty. Roberto P. Laurel Building - 1:
LOCATION : Governor's Drive, Gen. Trias, Cavite City JOSE P. LAUREL BUILDING
DATE : 06/12/2017

ELECTRICAL WORKS
Unit Cost COST
ITEM DESCRIPTION/PARTICULARS QTY UNIT Materials Labor MATERIAL LABOR TOTAL COST
6 Panelboards - - - - - -
- "DPA" 1.00 set 71,041.00 7,104.00 71,041.00 7,104.00 78,145.00
Main 500A-3P-230V-22 kaic
Brs : 2-30A-3P
2-60A-3P
2-100A-3P
2-125A-3P
2-150A-3P
- "EDPA" 1.00 set 30,426.00 3,042.00 30,426.00 3,042.00 33,468.00
Main 150A-3P-230V-22 kaic
Brs : 2-20A-3P
2-30A-3P
2-60A-3P
- "ELPA" 1.00 set 12,190.00 1,219.00 12,190.00 1,219.00 13,409.00
Main 60A-3P-230V-22 lugs only
Brs : 18-20A-3P
- "ELP2A" 1.00 set 4,688.00 468.00 4,688.00 468.00 5,156.00
Main 30A-3P-230V-22 lugs only
Brs : 6-20A-3P
- "EPPA" 1.00 set 8,689.00 868.00 8,689.00 868.00 9,557.00
Main 60A-3P-230V-22 lugs only
Brs : 6-20A-3P
6-30A-3P
- "LPA" 1.00 set 10,945.00 1,094.00 10,945.00 1,094.00 12,039.00
Main 60A-3P-230V-22 lugs only
Brs : 15-20A-3P
3-spare
- "LP2A" 1.00 set 10,945.00 1,094.00 10,945.00 1,094.00 12,039.00
Main 60A-3P-230V-22 lugs only
Brs : 15-20A-3P
3-spare
- "PPA" 1.00 set 10,945.00 1,094.00 10,945.00 1,094.00 12,039.00
Main 100A-3P-230V-22 lugs only
Brs : 3-20A-3P
12-30A-3P
3-spare
- "PP2A" 1.00 set 10,945.00 1,094.00 10,945.00 1,094.00 12,039.00

Jarhaus Options Trends

22 of 24
06/12/2017
PROJECT : Lyceum of the Philippines - Cavite Campus
CLIENT : Atty. Roberto P. Laurel Building - 1:
LOCATION : Governor's Drive, Gen. Trias, Cavite City JOSE P. LAUREL BUILDING
DATE : 06/12/2017

ELECTRICAL WORKS
Unit Cost COST
ITEM DESCRIPTION/PARTICULARS QTY UNIT Materials Labor MATERIAL LABOR TOTAL COST
Main 100A-3P-230V-22 lugs only
Brs : 3-20A-3P
12-30A-3P
3-spare
- "PP2B" 1.00 set 9,150.00 915.00 9,150.00 915.00 10,065.00
Main 125A-3P-230V-22 lugs only
Brs : 5-30A-3P
1-spare
NEMA1 30A-3P 5.00 set 1,736.00 173.00 8,680.00 865.00 9,545.00
TTC, digital 1.00 set 18,000.00 2,000.00 18,000.00 2,000.00 20,000.00

SUB-TOTAL - - - 206,644.00 20,857.00 227,501.00

8 Fire Alarm System
- smoke detector 132.00 sets 1,813.00 634.00 239,316.00 83,688.00 323,004.00
- heat detectors 4.00 sets 781.00 273.00 3,124.00 1,092.00 4,216.00
- manual pull stations 27.00 sets 1,457.00 507.00 39,339.00 13,689.00 53,028.00
- bell 27.00 sets 1,619.00 566.00 43,713.00 15,282.00 58,995.00
- Fire Alarm Control Panel "Edwards" 1.00 sets 28,184.00 9,864.00 28,184.00 9,864.00 38,048.00
- Roughing-in & wiring - - -
- PVC pipes
- 32mm dia 31.00 lg 119.00 65.00 3,689.00 2,015.00 5,704.00
- 40mm dia 128.00 lg 152.00 84.00 19,456.00 10,752.00 30,208.00
- 63mm dia 132.00 lg 266.00 146.00 35,112.00 19,272.00 54,384.00
- PVC coupling -
- 32mm dia 27.00 pcs 7.00 4.00 189.00 108.00 297.00
- 40mm dia 113.00 pcs 10.00 6.00 1,130.00 678.00 1,808.00
- 63mm dia 113.00 pcs 16.00 9.00 1,808.00 1,017.00 2,825.00

Jarhaus Options Trends

23 of 24
06/12/2017
PROJECT : Lyceum of the Philippines - Cavite Campus
CLIENT : Atty. Roberto P. Laurel Building - 1:
LOCATION : Governor's Drive, Gen. Trias, Cavite City JOSE P. LAUREL BUILDING
DATE : 06/12/2017

ELECTRICAL WORKS
Unit Cost COST
ITEM DESCRIPTION/PARTICULARS QTY UNIT Materials Labor MATERIAL LABOR TOTAL COST
- PVC adapter - - - -
- 32mm dia 16.00 pcs 9.00 5.00 144.00 80.00 224.00
- 40mm dia 23.00 pcs 13.00 7.00 299.00 161.00 460.00
- 63mm dia 23.00 pcs 24.00 13.00 552.00 299.00 851.00
- PVC elbow - - - -
- 32mm dia 16.00 pcs 24.00 13.00 384.00 208.00 592.00
- 40mm dia 23.00 pcs 34.00 18.00 782.00 414.00 1,196.00
- 63mm dia 23.00 pcs 75.00 42.00 1,725.00 966.00 2,691.00
- Locknut & bushing - - - -
- 32mm dia 16.00 sets 46.00 25.00 736.00 400.00 1,136.00
- 40mm dia 23.00 sets 56.00 31.00 1,288.00 713.00 2,001.00
- 63mm dia 23.00 sets 233.00 128.00 5,359.00 2,944.00 8,303.00
- - - - -
a. 2.0mm2 TW 54.00 rolls 2,109.00 1,054.00 113,886.00 56,916.00 170,802.00
- - - -
SUB-TOTAL - - - 540,215.00 220,558.00 760,773.00
8 Miscellaneous Materials - - - - - -
- electrical tape 233.00 rolls 30.00 17.00 6,990.00 3,961.00 10,951.00
- G.I. Wire 584.00 kgs 30.00 17.00 17,520.00 9,928.00 27,448.00
- - - - - -
SUB-TOTAL - - - 24,510.00 13,889.00 38,399.00

TOTAL DIRECT COST for ELECTRICAL WORKS 8,368,297.00 3,140,030.00 11,508,327.00

Jarhaus Options Trends

24 of 24
06/12/2017