RENOVATION OF STADIUM MAIN BOWL-INTERNAL MECH.

SERVICES
S/NO DESCRIPTION QYT UNIT RATE TOTAL
INTERNAL PLUMBING INSTALLATION
SANITARY FIXTURES SHALL
INCLUDE SUPPLY AND FIX
COMPLETELY THE FOLLOWING,
1
INCLUDING ALL JOINTS TO COLD
WATER SUPPLY AND DISCHARGE
PIPES WITH TRAPS

Low level water closet suite with

s-trap of white "Twyford" type or
other equal and approved
comprising pan, plastic cover,
A 26 No. 19,000.00 494,000.00
flushing cistern, flush bend and
concealed fixing brackets
including plugging and screwing
pan and bracket

400X365mm Twyford type or

other equal and approved
lavatory wash hand basin
complete with pair 13mm pillar
B tap, 32mm waste fitting with 26 No. 10,000.00 260,000.00
plug chain and stay, 32mm trap
and pair cantilever bracket
including plugging and screwing
brackets

Armitage shank ceramic large

size Belfas Sink complete with
C pair 13mm pillar tap,32mm 4 No. 35,000.00 140,000.00
waste fitting with plug chain and
stay.
900mmx900mm shower
D 52 No. 12,000.00 624,000.00
tray[Twyford or approved]
E Urinal Bowl complete with Tap 2 No. 10,500.00 21,000.00

Double drain stainless kitchen

F sink complete with tap and all 1 No. 22,000.00 22,000.00
installation accessories
 Brick model B-6699 Toilet roll
G 26 No. 1,200.00 31,200.00
holder
H Automatic soap dispenser 18 No. 1,300.00 23,400.00
 Pilkington mirror or approved
J equal with clip and screwed for 26 No. 7,500.00 195,000.00
mounting to wall
TO COLLECTION 1,810,600.00
WASTE/SANITARY PIPE WORKS
2 UNPLASTICATED PVC PIPES TO BS4515
WITH SOLVENT WELDED JOINT

A 100mm diameter pipe 265 No. 260 68,900.00

B 100mm diameter bend 15 No. 360 5,400.00
C 100mm diameter Y junction 10 No. 350 3,500.00
D 100mm diameter Tee 28 No. 330 9,240.00
E 100mm diameter pan connector 26 No. 280 7,280.00
F 32mm diameter pipe 296 Mtr. 140 41,440.00
G 32mm diameter bend 75 No. 165 12,375.00
H 32mm diameter Y junction 23 No. 165 3,795.00
J 32mm diameter Tee 26 No. 165 4,290.00
K 32mm diameter floor drain 24 No. 450 10,800.00

TO COLLECTION 167,020.00
3 RAIN WATER INSTALLATION
Unplastized pvc rain water pipes
and fittings to BS 4514 with ring
seal joints
100mm diameter rain pipes
A 400 mtr. 260 104,000.00
bedded in concrete column
B 100mm diameter bend 38 No. 360 13,680.00
100mm Diam. Fulbora cast iron
roof and balcony outlet complete
C 18 No. 3,600.00 64,800.00
with grating including building
into concrete
TO COLLECTION 182,480.00

COLD WATER SUPPLY PIPES,

TIGER PRESSURE PIPES TO BS
4
4514 WITH SOLVENT WELDED
JOINTS
A 19mm diameter pipe 168 No. 550 92,400.00
B 19mm diameter bend 38 No. 105 3,990.00
C 19mm diameter Tee 23 No. 105 2,415.00
D 19X19X13mm reducing Tee 29 No. 150 4,350.00
E 13mm diameter pipe 267 No. 440 117,480.00
F 13mm diameter bend 18 No. 75 1,350.00
G 13mm diameter Tee 12 No. 75 900.00
13mm diameter flexible
H 72 No. 200 14,400.00
connector
J 19mm diameter non-return valve 1 No. 3,500.00 3,500.00
K 19mm diameter gate valve 17 No. 1,500.00 25,500.00
L 13mm diameter gate valve 86 No. 1,100.00 94,600.00
TO COLLECTION 360,885.00

INTERNAL FIRE FIGHTING

5 INSTALLATION HOSE REEL
SYSTEM
A 50mm Diameter pipe 75 Mtr. 1,350.00 101,250.00
B 50mm Diameter bend 18 No. 380 6,840.00
C 50x50x38mm Reducer Tee 1 No. 700 700.00
38mm cold water supply hose
D 55 Mtr. 400 22,000.00
reel embedded in wall
E 25mm Diam. Landing valve 16 No. 19,000.00 304,000.00

Recessed Fire Hose Reel as

manufactured by 'NORSEN TYPE
'S' or other equal and approved
designed to withstand a pressure
of 1035KN/m2 consisting of steel
plate ,nylon reel bearing, actual
axle and water ways, plated
nylon roller guides brackets
F 16 No. 90,000.00 1,440,000.00
,screw down brass stop valve to
B.S.1010,nylon off jet spray
action nozzle and 19mm
diameter bore 30m long rubber
reel hose ,all housed in cabinet
with full length recessed and
hand grip in the door, complete
with landing valve outlet
 6kg all-purpose carbon dioxide
G 13 No. 20,000.00 260,000.00
fire extinguisher[ANGUS]

9kg ABC Multipurpose dry

powder fire extinguisher
E complete with charge and wall 13 No. 22,000.00 286,000.00
mounted brackets fixed 1050mm
above floor level
TO COLLECTION 2,420,790.00

COLLECTIONS
1 SANITARY FIXTURES _ _ _ 1,810,600.00
2 WASTE/SANITARY PIPE WORKS 167,020.00
3 RAIN WATER INSTALLATION 182,480.00
4 COLD WATER 360,885.00
INTERNAL FIRE FIGHTING
5 2,420,790.00
INSTALLATION

TO SUMMARY 4,941,775.00

6 HVAC INSTALLATION

GROUND FLOOR
A LG SINGLE SPLIT SYSTEM

Supply, install, test and

commission LG Air Conditioning
Unit consisting of Outdoors and
Indoor Units, complete with
constant compressor, piping
phase failure, phase reversal and
power surge protector, together
with supports in accordance
with manufacturers
recommended procedure.

Ceiling Cassette Unit

i Cooling Capacity - 10.5kW 7 Nos 713,200.00 4,992,400.00
Air flow rate -848 CFM
 LG: LT-C368DLE1

Wall Mounted Unit

i Cooling Capacity - 7.03kW 8 Nos 198,200.00 1,585,600.00
Air flow rate - 526CFM (INDOOR)
LG : HS-C2465SA1

ii Cooling Capacity - 5.27kW 6 Nos 191,600.00 1,149,600.00

Air flow rate - 495CFM (INDOOR)
LG : HS-C1865SA4

iii Cooling Capacity - 3.57kW 30 Nos 138,800.00 4,164,000.00

Air flow rate - 318CFM (INDOOR)
LG : HS-C1264SA4

ITEM A Total 11,891,600.00

COPPER DISTRIBUTION PIPING.

B
Supply, install, test and
commission of Liquid and Gas
copper piping connection
together with insulation, and
supports, installed as
recommended by the
manufacturer.
Model Index (Liq : Gas)
9.52 : 15.88 100 m 5,000.00 500,000.00
6.35 : 15.88 150 m 3,300.00 495,000.00
6.35 : 12.7 400 m 3,000.00 1,200,000.00

ITEM B Total 2,195,000.00

DUCT WORK/DUCT ANCILLARIES

C

Extract Air Duct without

140 m 8,000.00 1,120,000.00
i Insulation
 Air Terminals: epoxy powder
coated to approved colours
(ALDES)
i Extract Air Grille 68 Nos 35,000.00 2,380,000.00
Flexible duct connections to
68 Nos 4,500.00 306,000.00
ii Diffusers and Grilles

ITEM C Total 3,806,000.00

D VENTILLATION

FANS
i Inline Extract axial fan 7 Nos 60,000.00 420,000.00
ii Inline Extract axial fan 6 Nos 45,000.00 270,000.00

ITEM D Total 690,000.00

E MISCELLANEOUS
i Allow for Condensate pipe works 1 Lot 200,000.00
ii Allow for additional Refrigerant 1 Lot 800,000.00

ITEM E Total 1,000,000.00

Ground Floor To Collection 19,582,600.00

FIRST FLOOR
A LG SINGLE SPLIT SYSTEM

Supply, install, test and

commission LG Air Conditioning
Unit consisting of Outdoors and
Indoor Units, complete with
constant compressor, piping
phase failure, phase reversal and
power surge protector, together
with supports in accordance
with manufacturers
recommended procedure.

Ceiling Concealed Unit

i Cooling Capacity - 27.0kW 3 Nos 1,766,000.00 5,298,000.00
Air flow rate -2542 CFM
LG: TBC96088T5
 Ceiling Cassette Unit
i Cooling Capacity - 8.2kW 3 Nos 568,000.00 1,704,000.00
Air flow rate -706 CFM
LG: LT-C286HLE1

ii Cooling Capacity - 7.0kW 3 Nos 422,800.00 1,268,400.00

Air flow rate -600 CFM
LG: LT-C246HLE1

Wall Mounted Unit

i Cooling Capacity - 7.03kW 4 Nos 198,200.00 792,800.00
Air flow rate - 526CFM (INDOOR)
LG : HS-C2465SA1

ii Cooling Capacity - 5.27kW 4 Nos 191,600.00 766,400.00

Air flow rate - 495CFM (INDOOR)
LG : HS-C1865SA4

iii Cooling Capacity - 3.57kW 6 Nos 138,800.00 832,800.00

Air flow rate - 318CFM (INDOOR)
LG : HS-C1264SA4

ITEM A Total 10,662,400.00

COPPER DISTRIBUTION PIPING.

B
Supply, install, test and
commission of Liquid and Gas
copper piping connection
together with insulation, and
supports, installed as
recommended by the
manufacturer.
Model Index (Liq : Gas)
12.7 : 28.58 80 m 6,800.00 544,000.00
9.52 : 15.88 60 m 5,000.00 300,000.00
6.35 : 15.88 120 m 3,300.00 396,000.00
6.35 : 12.7 180 m 3,000.00 540,000.00
 ITEM B Total 1,780,000.00

DUCT WORK/DUCT ANCILLARIES

C

Supply Air Duct with Insulation 140 m 9,500.00 1,330,000.00

i
Extract Air Duct without
20 m 8,000.00 160,000.00
iii Insulation

Air Terminals: epoxy powder

coated to approved colours
(ALDES)
i Supply Air Diffuser 18 Nos 40,000.00 720,000.00
ii Return Air Grille 3 Nos 35,000.00 105,000.00
iii Extract Air Grille 4 Nos 35,000.00 140,000.00
Flexible duct connections to
25 Nos 4,500.00 112,500.00
iv Diffusers and Grilles

ITEM C Total 2,567,500.00

D VENTILLATION
FANS
i Inline Extract axial fan 3 Nos 45,000.00 135,000.00

ITEM D Total 135,000.00

E MISCELLANEOUS
Allow for Condensate pipe works
1 Lot 200,000.00
complete with insulation
i
ii Allow for additional Refrigerant 1 Lot 800,000.00
ITEM E Total 1,000,000.00

First Floor To Collection 16,144,900.00

SECOND FLOOR
A LG SINGLE SPLIT SYSTEM
 Supply, install, test and
commission LG Air Conditioning
Unit consisting of Outdoors and
Indoor Units, complete with
constant compressor, piping
phase failure, phase reversal and
power surge protector, together
with supports in accordance
with manufacturers
recommended procedure.

Single Package Unit

i Cooling Capacity - 99.64kW 6 Nos 6,400,000.00 38,400,000.00
Air flow rate - 11000CFM
LG : LK-C3608H02

ITEM A Total 38,400,000.00

DUCT WORK/DUCT ANCILLARIES

B

Supply Air Duct with Insulation 952 m 9,500.00 9,044,000.00

i
Return Air Duct without
240 m 8,000.00 1,920,000.00
ii Insulation

Air Terminals: epoxy powder

coated to approved colours
(ALDES)
i Supply Air Diffuser 93 Nos 40,000.00 3,720,000.00
ii Return Air Grille 12 Nos 35,000.00 420,000.00
Flexible duct connections to
105 Nos 4,500.00 472,500.00
iii Diffusers and Grilles

ITEM B Total 15,576,500.00

C MISCELLANEOUS
Allow for additional Refrigerant 1 Lot 1,000,000.00
ITEM C Total 1,000,000.00

Second Floor To Collection 54,976,500.00

 COLLECTIONS

GROUND FLOOR =N= 19,582,600.00

FIRST FLOOR =N= 16,144,900.00

SECOND FLOOR =N= 54,976,500.00

SUB TOTAL TO SUMMARY =N= 90,704,000.00

SUMMARY
A INTERNAL MECH.SERVICES 4,941,775.00
B HVAC INSTALLATIONS 90,704,000.00
TOTAL 95,645,775.00
VAT(5%) 4,782,288.75
GRAND TOTAL 100,428,063.75
-
 Supply and fix the following Air-
conditioning units complete with all
necessary accessories and installed
in accordance with manufacturers
specification and approved
Engineers shop drawings

!8,000 BTU/1.5HP LG/SHARP or other

equal and approved wall mounted
split air conditioning unit complete
with average of 14m length each of
A. suction and liquid refrigerant pipe 9 No. ###### ######
with arm flex insulation condensate
drainage fixing insulation and
accessories equipped with LCD
wireless remote control

Ditto for 3HP free standing air

B. 16 No. ###### ######
conditioning package unit
Allow for builders work for the
C installation of air conditioning Lot Sum 250,000 #####
package unit
TO COLLECTION #####

COLLECTIONS
1 SANITARY FIXTURES - - - #####
2 WASTE/SANITARY PIPE - - - #####
3 RAIN WATER INSTALLATION - - - #####
4 COLD WATER INSTALLATION - - - #####
5 FIRE FIGHTING - - - #####
6 GAS INSTALLATION - - - #REF!
7 AIR CONDITIONING INSTALLATION - - - #####
TOTAL TO GENERAL SUMMARY - - - #REF!