You are on page 1of 117

Commercial Building (B+G+2)

EMSQUARE Engg. Consultants On Plot No. 367-625

SECTION 'A'

PRELIMINARIES
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

SECTION 'B'

CIVIL AND MEP WORKS


Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

BILL #1

SUBSTRUCTURE
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

BILL # 2

SUPER STRUCTURE
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

BILL # 3

BLOCK WORK
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

BILL # 4

ROOFING & WATERPROOFING


Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

BILL # 5

CARPENTARY & JOINERY


Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

BILL # 6

METAL WORK
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

BILL # 7

LIFT INSTALLATION
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

BILL # 8

PLASTER WORK AND OTHER FLOOR, WALL AND CEILING FINISHES


Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

BILL # 9

PAINTING & DECORATION


Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

BILL # 10

SPECIALIST ITEMS
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

BILL # 11

EXTERNAL WORKS
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

BILL # 12

MECHANICAL AND FIRE FIGHTING WORKS


Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

BILL # 13

ELECTRICAL AND FIRE ALARM WORKS


Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

BILL # 14

PROVISIONAL ITEMS
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

GRAND SUMMARY
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

PRELIMINARIES

Allow for the mobilization and maintenance of the


following site establishments 1 LS 2,352,780.00 2,352,780.40

A Make good and maintance of existing fencing

B Site offices facilities, secereterail service including


computer
system for Clinet's representattive , Consultant and
supervision staff

C Site office facilties for Contractor's supervision staff

D Lighting and power for the works

E Water for the works

F Running and maintenace cost of the site

G Performance bond

H Insurance of the work, third party and workmen


compensation

J Building permit fees

K Consultant's extended supervision shall be @ Dhs.2000/- Not to be


per day , due to delays in completion of the project carried to
attributed to the contractor summary

The Contractor shall provide :-

L Cranes and lifting plant

M Small Plant and Tools

N Scaffolding

P Security/Safety

Note:

The Contractor shall protect the site and works:


All persons employed by him on site shall comply with acts,
orders , laws and regulations as per Dubai Municipality

CARRIED TO COLLECTION 2,352,780.40

PRELIM/1
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

PRELIMINARIES (Contd.)

A Allow for demobilization of site establishement to the


satisfaction of the Architect

B Allow for clearing away rubbish and leaving the site


tidy at completion to the satisfaction of the Architect

CARRIED TO COLLECTION -

PRELIM/2
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

COLLECTION - PRELIMINARIES

From Page No. 1/2 2,352,780.40

From Page No. 2/2 -

CARRIED TO COLLECTION 2,352,780.40

PRELIM/3
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

BILL NO 1

SUB STRUCTURE

EXCAVATION AND EARTH WORKS

Excavation including any necessary planking


and strutting, disposal or backfilling of soil and dewatering

A Mass excavation to reduce levels Not included in


Main Contractor's
B Remove surplus excavated material from site Scope (By Others)

C Local excavation (manual) as per the structural


drawing 1 LS 15,000.00 15,000.00

Filling

D 250mm thick, compacted subka filling compacted in layers


not exceeding 150mm to 95% maximun dry density (upto
excavation level by Enabling - Contractor) upto to the level
to receive blinding 1 LS 108,550.00 108,550.00

E Backfilling at places where shoring is removed after


completion 1 LS 5,699.00 5,699.00

Dewatering

F Dewatering for keeping the excavations free of water Not Applicable


by whatever method deemed necessary to Architect's (By Others)
approval

Shoring

G Design supply and install shoring with seacant /contiguous Not Applicable
pile shoring system or similar to form perimeter protection (By Others)
system including necessary services diversion, protection,
dewatering all to Dubai Municipality approval.

CARRIED TO COLLECTION 129,249.00

B1/1
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

BILL NO 1

SUB STRUCTURE

PRE CONSTRUCTION TERMITE PROOFINGNG

Design, supply and lay pre construction termite treatment


to form chemical barrier for the concrete surfaces in contact
with soil. The concentration of termicide to produce 1%
active solution. All in compliance with Dubai Municipality
specification and to Architect's approval(Warranty 20 years)

A Horizontal surface 5725 m2 2.00 11,450.00

B Vertical surfaces 1663 m2 2.00 3,326.00

C 600 x 600 mm external perimeter trenches 335 m 2.00 670.00

CARRIED TO COLLECTION 15,446.00

B1/2
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

BILL NO 1

SUB STRUCTURE (Contd.)

CONCRETE WORKS

Plain concrete ; grade C25/20 containing a minimum of


300 kg/m3 of sulphate resisting cement

A 100 mm thick lean concrete (One layer) 573 m3 266.00 152,418.00

Reinforced concrete including formwork grade 40/20;


containing a minmimum of 370 kg/m3 of SRC/
and 40N/mm2 @ 28 days with maximum free
water cement ratio of 0.45 refer note (No. 6a) and
durability requirements to comply specification and
Drawing
Note : Reinforcement measured seperately

B In Raft slab 800mm 500 mm thick 4430 m3 291.00 1,289,130.00

C In Raft slab 700 mm thick N/A

D Drop panels (raft) 354 m3 288.00 101,952.00


Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

CARRIED TO COLLECTION 1,543,500.00

B1/3
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

BILL NO 1

SUB STRUCTURE(Contd.)

CONCRETE WORKS(Contd.)

Reinforced concrete including formwork grade 40/20;


containing a minmimum of 370 kg/m3 of SRC/
and 40N/mm2 @ 28 days with maximum free
water cement ratio of 0.45, refer note (No.6a) and
durability reuirements to comply with specification and
Drawing
Note : Reinforcement measured seperately

A In beams 101 m3 499.00 50,399.00

B In 175 mm thick solid suspended slab 52 m3 430.00 22,360.00


Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

C In 250 mm thick solid suspended slab 114 m3 387.00 44,118.00

D In 300 mm thick solid suspended slab 1109 m3 370.00 410,330.00

E In 350 mm thick solid suspended slab 309 m3 366.00 113,094.00


Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

F In ramp slab 72 m3 387.00 27,864.00

G In drop panel to the slab 67 m3 387.00 25,929.00


Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

Reinforced concrete including formwork grade 40/20;


containing a minmimum of 370 kg/m3 of SRC/
and 40N/mm2 @ 28 days with maximum free
water cement ratio of 0.45, refer note (No.6a) and
durability reuirements to comply with specification and
Drg.

H In Colums 79 m3 557.00 44,003.00

J In 200 mm thick wall 63 m3 564.00 35,532.00


Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

K In 250 mm thick wall 332 m3 435.00 144,420.00

CARRIED TO COLLECTION 918,049.00

B1/4
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

BILL NO 1

SUB STRUCTURE(Contd.)

CONCRETE WORKS(Contd.)

Formwork

A Necessary formwork for the various structural elements

Bar Reinforcement

B High tensile steel reinforcement as per specification 996,337.00 kg 3.85 3,835,897.45

C Heavy duty cast iron grating to specialist's details 7 m 269.00 1,883.00

SUNDRIES

Wheel Stops

D Precast concrete wheel stops hydraulically pressed,


200 x 150 mm, anchored to concrete to specialist's details
paitned with polyester based road marking paint 179 No 94.00 16,826.00

Expansion Joint

E Expansion joint 25 mm thick bitumen impregranted


compressible filler board and mastic sealant on backing rod
(cover measured separately) 45 m 98.00 4,410.00

Thermal Insulation

F 50 mm thick thermal insulation as per DM


requirement 1 Item 18,027.00 18,027.00

Masonry Works

G 200mm thick block work along the existing shoring 1542 m2 72.00 111,024.00

H Cement sand plaster to above wall to receive water


proofing (measured separately) 1542 m2 29.00 44,718.00

CARRIED TO COLLECTION 4,032,785.45

B1/5
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

BILL NO 1

SUB STRUCTURE(Contd.)

CONCRETE WORKS(Contd.)

WATER PROOFING

Proprietary membrane and the like as detailed on


drawing and to Architect's approval

A 1000 gauge: laid under structural slabs/foundations . 5723 m2 3.00 17,169.00

B Angle fillet between PCC blinding below raft and


perimeter block wall 335 m 8.00 2,680.00

C Torch applied SBS modified bitumen membrane (2 layers)


reinforced with non-woven polyester fibre, 5 mm thick . All
joints & laps to be reinforced & fully welded . including
primer (horizontal and vertical) 7264 m2 73.00 530,272.00

D 3.2mm thick Plaster Board (vertical) 1608 m2 19.00 30,552.00

E Sand cement protective screed, 50mm thick (horizontal) 5723 m2 47.00 268,981.00

CARRIED TO COLLECTION 849,654.00

B1/6
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

BILL NO 1

SUB STRUCTURE(Contd.)

CONCRETE WORKS(Contd.)

SUNDRIES; DAMP PROOFING (Contd.)

Externally Placed Water Stop

A 250 mm wide PVC waterstops with continuous for bulbs


not less than 20 mm high for use on flat vertical and
horizontal surfaces 335 m 253.00 84,755.00

CARRIED TO COLLECTION 84,755.00

B1/7
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

BILL NO 1

SUB STRUCTURE(Contd.)

ADDITIONAL ITEMS

The tenderer is to detail below any additional items with


quantities and rates not previously included to complete
the build up of the lump sum tender price for this section
of the works. Should the tenderer fail to insert any items
here, it will be deemed that his lump sum price for the
tender includes all items and no subsequent claim for any
additional item will be entertained.

CARRIED TO COLLECTION

B1/8
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

COLLECTION - BILL NO. 1 - SUBSTRUCTURE

From Page No. 1 / 1 129,249.00

From Page No. 1 / 2 15,446.00

From Page No. 1 / 3 1,543,500.00

From Page No. 1 / 4 918,049.00

From Page No. 1 / 5 4,032,785.45

From Page No. 1 / 6 849,654.00

From Page No. 1 / 7 84,755.00

From Page No. 1 / 8 -

CARRIED TO COLLECTION 7,573,438.45

B1/9
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

BILL NO 2

SUPER STRUCTURE)

CONCRETE WORKS

Reinforced concrete including formwork grade 40/20;


containing a minimum of 370 kg/m3 of OPC and 40
N/mm2
@ 28 days with maximum free water cement ratio 0.5 and
durability requirements to comply with Table 6 Refer
volume
general specification and Drawing Note: Reinforcement
measured seperately

A In Columns 286 m3 554.00 158,444.00

B In 200 mm thick wall 261 m3 561.00 146,421.00


Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

Reinforced concrete including formwork grade 40/20;


containing a minmimum of 370 kg/m3 of OPC, 40N/mm3
@
28 days with maximum free water cement ratio of 0.5
durability requirements to comply with Table 6 Refer
volume
general speicification and Drg. Note : Reinforcement
measured seperately

C In beams 151 m3 495.00 74,745.00

D In 300 mm thick solid suspended slab 3731 m3 365.00 1,361,815.00


Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

E In steps, staircases/Landings 75 m3 578.60 43,395.00

F In Drop panels 342 m3 582.00 199,044.00

G Water tank deck and beams (lower roof level) 36 m3 540.00 19,440.00
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

CARRIED TO COLLECTION 2,003,304.00

B2/1
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

BILL NO 2

SUPER STRUCTURE(Contd.)

CONCRETE WORKS(Contd.)

A In lintels 25 m3 616.00 15,400.00

B In machine bases, plinth and the like 12 m3 306.00 3,672.00

C In upstands/downstands / Misc. sections etc. 65 m3 616.00 40,040.00


Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

D In parapets walls 62 m3 829.00 51,398.00

E Design,supply and install concrete fascias as shown Excluded


on drg

Formwork

F Necessary formwork for the various structural elements Incleded in


corresponding
concrete items
Bar Reinforcement

G High tensile steel reinforcement as per specification 666,209 kg 3.85 2,564,904.65


Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

SUNDRIES

Expansion Joint

H Expansion joint: 25 mm thick bitumen impregranated


compressible filler board and mastic sealant on
backing rod 216 m 98.00 21,168.00

CARRIED TO COLLECTION 2,696,582.65

B2/2
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

BILL NO 2

SUPER STRUCTURE(Contd.)

CONCRETE WORKS(Contd.)

ADDITIONAL ITEMS

The tenderer is to detail below any additional items with


quantities and rates not previously included to complete
the build up of the lump sum tender price for this section
of the works. Should the tenderer fail to insert any items
here, it will be deemed that his lump sum price for the
tender includes all items and no subsequent claim for any
additional item will be entertained.

CARRIED TO COLLECTION -

B2/3
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

COLLECTION - BILL NO. 2 - SUPERSTRUCTURE

From Page No. 2 / 1 2,003,304.00

From Page No. 2 / 2 2,696,582.65

From Page No. 2 / 3 -

CARRIED TO GRAND SUMMARY 4,699,886.65

B2/4
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants
On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

BILL NO 3

BLOCK WORK

Hollow concrete blocks; average compressive strength 7.5


N/mm2; bedded and jointed in cement and sand mortar
(1:4); tiled to concrete columns and beams with stainless
steel wall tiles

A 100mm thick walls 1500 m2 61.00 91,500.00

B 200mm thick walls 6885 m2 71.00 488,835.00

External block work shall be concrete blocks


from EMCON or equivalent as per DM latest
rules and regulations as specified in clause 10.12.3

C 250 mm thick insulated blocks 1550 m2 109.00 168,950.00

D 100mm thick hollow blocks 120 m2 61.00 7,320.00

Sundries

E Damp proof course as specified 335 m 10.00 3,350.00

CARRIED TO COLLECTION 759,955.00

B3/1
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants
On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

BILL NO 3

BLOCK WORK

ADDITIONAL ITEMS

The tenderer is to detail below any additional items with


quantities and rates not previously included to complete
the build up of the lump sum tender price for this section
of the works. Should the tenderer fail to insert any items
here, it will be deemed that his lump sum price for the
tender includes all items and no subsequent claim for any
additional item will be entertained.

CARRIED TO COLLECTION -

B3/2
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants
On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

COLLECTION - BILL NO. 3 - BLOCK WORKS

From Page No. 3 / 1 759,955.00

From Page No. 3 / 2 -

CARRIED TO GRAND SUMMARY 759,955.00

B3/3
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

BILL NO 4

ROOFING & WATERPROOFING WORKS

FLAT ROOFING

Clean the entire surface and remove all debris from the
roof structure to receive waterproofing system

Modern Combo System

A Supply and Apply Polyurethane foam 45mm thick


(avg) with density 48kg/m3 3711 m2 126.00 467,586.00

B Acrylic UV resistant protective coat 3711 m2

C Grotectile Separation layer 3711 m2

D Ridges in panel using expansion joint board and cement


sand mortar 3711 m2
Included in Above Item -A
E Protective screed concrete (M26/10) to slope 3711 m2

F Angle fillet in cement sand mortar along the parapet/


upstand 500 m

G Final Coat acrylic cementation protective coating 3711 m2

H Extra over work to roof drain, as detailed. 28 No 79.00 2,212.00

J Extra over for water proof to Roof water tank RCC


decking 293 m2 105.00 30,765.00

CARRIED TO COLLECTION 500,563.00

B4/1
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

BILL NO 4( Contd.)

ROOFING & WATERPROOFING WORKS (Contd.)

Upstands and parapets to roofing

A 21/2' x 21/2" cement and sand (1:3) angle fillet 660 LM 8.00 5,280.00

B Ruberit PE2000 minaralized: max girth 150mm 660 m 15.00 9,900.00

C 0.9mm thick x 150mm girth Plain aluminium mill


finish flashing 660 m 18.00 11,880.00

Waterproofing to all kitchens, bathrooms, toilets,


balconies,
planters and all wet areas generally

D Cement sand angle fillet to wet areas. 1134 LM 8.00 9,072.00

E 1 layer of Trem proof 60 single component bitumen


modified 1.5mm thick membrane (horizontal) 541 m2 44.00 23,804.00

F Trem proof 60, single component modified 1.5mm thick


membrane girth as per drawing to wet areas (vertical) 1134 m 11.00 12,474.00

Sundries
Allow Provisional Qty of 2000m2 for below Item
G Two coats of bituminous paint as damp proof coating on
concrete /masonary walls to approval (behind Aluminium
cladding) 2000 m2 5.00 10,000.00

H Water Proofing to external planters Provisional Sum

J Water Proofing to external waterbody. Provisional Sum

K Water Proofing to Ground Floor exposed areas. 807 m2 105.00 84,735.00

L Water proofing over metal decking at side entrances 49 m2 105.00 5,145.00

CARRIED TO COLLECTION 172,290.00

B4/2
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

BILL NO 4( Contd.)

ROOF & WATERPROOFING WORKS (Contd.)

ADDITIONAL ITEMS

The tenderer is to detail below any additional items with


quantities and rates not previously included to complete
the build up of the lump sum tender price for this section
of the works. Should the tenderer fail to insert any items
here, it will be deemed that his lump sum price for the
tender includes all items and no subsequent claim for any
additional item will be entertained.

Note: The Contractor is reuired to insure the roofing


and othe rwaterproofing works in favour of the Employer
for a period of 10 years against any defects or leakages.

CARRIED TO COLLECTION -

B4/3
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

COLLECTION-BILL NO. 4 - ROOFING & WATERPROOFING

From Page No. 4 / 1 500,563.00

From Page No. 4 / 2 172,290.00

From Page No. 4 / 3 -

CARRIED TO GRAND SUMMARY 672,853.00

B4/4
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

BILL NO 5

CARPENTRY & JOINERY

DOORS

Supply and install timber doors; complete with


wooden frames rebated or plain fixed to
block/concrete wall, with epoxy coated mild steel
holdfast, hardwood sub frames and matching
hardwood architraves on both s ides finished and
installed to Architect's approval;

- All fire rated doors shall be 54 mm thick soilid core


flush doors

- All other doors shall be 45 mm thick solid core flush doors

- The fire rated doors shall have intumescent strips all


around as reuired by the Dubai Civil Defence Department.

- All fire rated doors shall be labelled

- All fire rated doors shall be to B.S. 459 Part 3 with


calcium silicate boards of thickness to achieve specified
fire rating

- All glass in vision panels in fire rate doors shall be 6 mm Provisional Sum
thick wired fire rated glass to approval with intumescent
gasket.

- Doors on upstands to have frame on all four sides with


rubber seal to have weather proof assembly

- All doors to have sound insulating quilt internally to


approval

- All doors to have minimum 6 mm clearance from F.F.L

- All doors to have solidwood lipping all around

All door frames to have full width to match the thickness


of the wall

CARRIED TO COLLECTION

B5/1
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

BILL NO 5(Contd.)

CARPENTARY & JOINERY(Contd.)

DOORS

VENEER FINSIHED DOORS

Finish for Shutter

V - Veneer finished on both sides with of 0.6 mm thick


decorative ash/cherry beech veneer to match the
EK wing, stained to Architect's approval finished with
two coats of polyurathane lacquer paint, high gloss
finish
Flush for Frames and Architraves

Frames and architraves shall be solid beachwood


stamed to Architect's approval, finished with two coats
of
polyurathene lacquer panit to match the doors

Flush Doors with Decorative Veneer on one side and


laminated (decorative veneer pattern) finish on the other
side
VL - Veneer finished on one sides with of 0.6 mm thick
decorative ash/cherry beech veneer to match the
existing EK wing, stained to Architect' s approval,
finished with two coats of polyurathane lacquer
paint , high gloss finish and 12 mm thick laminate Provisional Sum
(decorative veneer pattern ) on the other side.

Finish for Frames and Architraves

Frames and architraves shall be solid Beachwood


stained to Architect's approval.
finished with two coats of polyurathane lacquer
paint to match the doors.

LAMINATED DOORS
Finish for shutter

L- laminated doors to have 12 mm thick laminated


(decorative veneer patten) finish to both sides

Finish for Frames and Architraves

Frames and architraves shall be solid beachwood


stained to Architect's approval, finished with two coats
of
polyurathene lacquer panit to match the doors

CARRIED TO COLLECTION

B5/2
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

BILL NO 5(Contd.)

CARPENTARY & JOINERY (Contd.)

Flush doors with Decorative Veneer finish on


both sides

A Door Type T1 900x2100

B Door Type T2 850x2100

C Door Type T3 750x2100

D Door Type T4 1000x2100 Provisional


Sum
E Door Type T5 1200x2300

F Door Type T6 1000x2100

G Door Type T7 1200x2300

CARRIED TO COLLECTION

B5/3
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

BILL NO 5(Contd.)

IRONMONGERY

Supply and installation of Ironmongery complete

- All ironmongrey shall be fitted in factory drilled holes


and mortices

- Locking arrangements to have one master key including


for timber/ steel /aluminium doors to Architect's approval

- Main door handle /lock to be provided by the Client


and to fixed by the Contractor

- All ironmongery to have stainless steel grade 316 Chrome/


Satin finish and shall be from approved manufacturer

- Main guest room doors will have peep eye and security
door lock Provisional
Sum
- Include a PC rate of Dhs150/ per door handle,
main door peep eye, security door lock,
wardrobe door knobs, connecting door. All other
ironmongery to be masured and priced.

- All door closers shall be surface mounted

- Door stops shall be floor or wall mounted to suit locations

- Storeroom knob set to have internal knob always free to


open

CABINETS

A 350 mm deep, 1050mm x 2200mm high, 18mm thick


laminated board cabinet and shelf with beech wood
lipping and 18mm thick MDF board shutter both side
plastic laminate finish (Gents and Ladies Toilet block in
First Floor and Second floor)

B 900mm deep, 1050mm x 2200mm high, 18mm thick


laminated board cabinet and shelf with beech wood
lipping and 18mm thick MDF board shutter both side
plastic laminate finish (near Gents and Ladies Toilet
block in First Floor and Second floor)

CARRIED TO COLLECTION

B5/4
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

BILL NO 5(Contd.)

IRONMONGERY (Contd.)

ADDITIONAL ITEMS

The tenderer is to detail below any additional items with


quantities and rates not previously included to complete
the build up of the lump sum tender price for this section
of the works. Should the tenderer fail to insert any items
here, it will be deemed that his lump sum price for the
tender includes all items and no subsequent claim for any
additional item will be entertained.

CARRIED TO COLLECTION

B5/5
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

COLLECTION - BILL NO. 5 - CARPENTRY & JOINERY

From Page No. 5 / 1

From Page No. 5 / 2

From Page No. 5 / 3

From Page No. 5 / 4

From Page No. 5 / 5

CARRIED TO GRAND SUMMARY

B5/6
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

BILL NO 6

METAL WORK

METAL DOORS & WINDOWS

Supply and installation the following metal doors &


windows as specified complete with all irongmongery,
all as per Dubai Civil Defence requirement.

A Door Type F1- 1000x2100


(90 min. Fire rated) 24 No 2,888.00 69,312.00

B Door Type M1- 2400x2400


Included In Item-A, Page B6/2
C Door Type M2- 1200x2400

D S/S Fire Cabinet Door 6 No 2,625.00 15,750.00

E Window Type W1 4300x900 Included In Item-A, Page B6/2

CARRIED TO COLLECTION 85,062.00

B6/1
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

BILL NO 6

METAL WORK(Contd.)

ALUMINIUM / GLASS DOORS


1 Item 4,462,500.00 4,462,500.00
As per nominated
sub-contractor Al
Fahya
Supply and installation the following Aluminium / Glass quote
doors & as specified complete with all irongmongery,
allto Architect to approval.
As per Nominated Sub Contractor M/s Al Fayha's Quotation
A Door Type A1- 1800x2300 No

B Door Type A2- 1800x2100 No


included above
C Door Type A4- 2400x2400 No

D Door Type A5- 2100x2400 No

CARRIED TO COLLECTION 4,462,500.00

B6/2
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

BILL NO 6

METAL WORK(Contd.)

CURAIN WALLINGS & WINDOWS

Design, supply and install heavy duty aluminium curtain


walling system as per the drawing and specification etc.,
all to Architect approval
As per Nominated Sub Contractor M/s Al Fayha's Quotation

A CW1-26700x4400 1 No

B CW2-8100x3800 3 No

C CW3-6725x3800 1 No

D CW4-9850x3800 1 No

E CW5-2525x4325 1 No

F CW6-6000x3100 1 No

G CW6a-6000x3100 1 No

G CW7-20400x3100 1 No

H CW8-8650x3100 1 No
Included in above Item, Page B6/2
J CW8a-(8650x3100)+(2025x3100) 1 No

K CW9-6825x3100 2 No

L CW9a-6825x3100 2 No

M CW10-3350x3700 1 No

N CW10a-7350x3100 1 No

P CW11-9800x3700 2 No

Q CW11a-9800x3700 1 No

R CW11b-9800x3700 1 No

S CW12-7400x3700 1 No

CARRIED TO COLLECTION -

B6/3
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

BILL NO 6

METAL WORK(Contd.)
As per Nominated Sub Contractor M/s Al Fayha's Quotation
CURAIN WALLINGS & WINDOWS
(contd.)

A CW12a-7400X3700 1 No

B CW12b-7400X3100 2 No

C CW12c-7400X3100 2 No

D CW13-5950X3700 1 No

E CW14-5850X3100 1 No

F CW14a-5750X3700 1 No

G CW15-7200X3100 1 No

H CW15a-7200X3700 1 No

J CW16-1925X3100 2 No

K CW17-20100X3100 1 No

L CW17a-20100X3100 1 No

M CW18-3975X3550 1 No

N CW18a-3975X3550 1 No

Included in above Item, Page B6/2


ALUMINIUM / GLASS WINDOWS
Supply and install aluminium framed glass windows as per
the drawing and specfication etc., all to Architect approval
(for exact dimension follow the windows schedule
drawing)

P V1- 2400X600 6 No

Q W1a-1800X3200 1 No

R W1b-2150X3200 1 No

S W2-2300X2100 4 No

T W3-1800X1800 4 No

U W4-3600X1800 4 No

V W5-5500X2100 4 No

W W6-9600X2100 3 No

X W7-7200X2100 4 No

Y W8-6000X2100 4 No

Z W9-3725X2100 1 No

CARRIED TO COLLECTION -
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs


B6/4
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

BILL NO 6

METAL WORK(Contd.)

CURAIN WALLINGS & WINDOWS


(contd.)
As per Nominated Sub Contractor M/s Al Fayha's Quotation

A W10-5275X2100

B W11-4200X2000

C SW1-2150X2550 Included in above Item, Page B6/2

D SW2-3350X2550

E SW3-1475X2550

SKY LIGHTS
As per Nominated Sub Contractor M/s Al Fayha's Quotation
F Sky light 1-16500x12200 10800 x 16200

G Sky light 2-10400x12200 18600 x 16200


Included in above, Page B6/2
H Sky light 3-4200x2400 3900 x 2400

J Support Steel Structures To the above Sky Lights

CARRIED TO COLLECTION -

B6/5
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

BILL NO 6

METAL WORK(Contd.)
As per Nominated Sub Contractor M/s Al Fayha's Quotation
Staircase Railing
A 900 mm overall high railing comprising of Powder
coated aluminium box section as toprail and aluminium
tubes as intermidiate vertical post ovel tubes as
intermidiate layers. Included In Item, Page B6/2
As per Nominated Sub Contractor M/s Al Fayha's Quotation
Void Railing @ Second Floor
B 1100mm overall high railing comprising of 12 mm thick
Tempered glass and brushed stainless steel pipe and flat
sections all as per detail drawing and specification Included In Item, Page B6/2

Expansion Joint covers

C Expansion joint covers for the internal wall expansion joint


as details ----- 52 m 98.00 5,096.00

D Expansion joint covers for internal floor expansion joint


as detail (Floor)--- 183 m 98.00 17,934.00

E Expansion joint covers for external vertical expansion joint


as detail (Wall)--- 29 m 98.00 2,842.00

F Epoxy coated G.I. ladder at roof 3 Nos 4,961.00 14,883.00


8' -2" High
G Epoxy coated G.I. ladder at AirWell 8 Nos 18,070.00 144,560.00
35' - 2" High

Sundries
As per Nominated Sub Contractor M/s Al Fayha's Quotation
H Natural Anodized finish Aluminium box louvers to the rear
elevation including necessary M.S Box sections and
supports as per the drawing and specification etc., all to
Architect approval Included In Item, Page B6/2

J Powder Coated aluminium Calustra with Standard


accessories and watertank Pump at roof area 2 Nos 12,500.00 25,000.00

K Metal work related to substation flooring 1 Item 10,500.00 10,500.00

L M.S Structural & Metal decking including columns for Provisional Sum
the side entrances all as per the drawing and
specification etc., all to the Architect approval

M M.S. Structural steel works to the receive Aluminium Provisional Sum


composite panel cladding as per the drawing and
specification etc., all to Architect approval 1 No 0.00 -

CARRIED TO COLLECTION 220,815.00

B6/6
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

BILL NO 6

METAL WORK(Contd.)

ADDITIONAL ITEMS

The tenderer is to detail below any additional items with


quantities and rates not previously included to complete
the build up of the lump sum tender price for this section
of the works. Should the tenderer fail to insert any items
here, it will be deemed that his lump sum price for the
tender includes all items and no subsequent claim for any
additional item will be entertained.

CARRIED TO COLLECTION -

B6/7
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

COLLECTION - BILL NO. 6 - METAL WORKS

From Page No. 6 / 1 85,062.00

From Page No. 6 / 2 4,462,500.00

From Page No. 6 / 3 -

From Page No. 6 / 4 -

From Page No. 6 / 5 -

From Page No. 6 / 6 220,815.00

From Page No. 6 / 7 -

CARRIED TO GRAND SUMMARY 4,768,377.00

B6/8
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

BILL NO7

LIFT INSTALLATION

Supply and install and maintain by specialist the following


Lifts, all in accordance with the general and particular
specifications

A Passenger lifts Provisional Sum

B Builder's work on item 'A' above including providing


scaffolding and planking, cradles etc. to the sub contractor.

The builder's work to include but not limited to:

i) Steel hoist beams/hooks in the lift machine room and Item


above each lift centres

ii) Supporting and seperating beams with fixing Item


accessories
required for hoist way and machine room Refer Bill No. 14

iii) Wiring from the alarm panel to elevator controller Item


terminals for automatic recalling of elevator during fire

D Allow for providing all 'As Built' drawings and service Item
manuals for the total lift installation

CARRIED TO COLLECTION

B7/1
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

BILL NO7

LIFT INSTALLATION

ADDITIONAL ITEMS

The tenderer is to detail below any additional items with


quantities and rates not previously included to complete
the build up of the lump sum tender price for this section
of the works. Should the tenderer fail to insert any items
here, it will be deemed that his lump sum price for the
tender includes all items and no subsequent claim for any
additional item will be entertained.

CARRIED TO COLLECTION

B7/2
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

COLLECTION - BILL NO. 7 - LIFTS

From Page No. 7 / 1

From Page No. 7 / 2

CARRIED TO GRAND SUMMARY

B7/3
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

BILL NO 8

PLASTER WORK AND OTHER FLOOR, WALL


AND CEILING FINISHES

INTERNAL PLASTERWORK FINISHES

Cement and sand gauged plasterwork including all


labourers;
expamet stainless steel lathing, or similar and to Architect's
approval, at junctions of different backgrounds; stainless
steel plaster stop and angle beads smooth finished

A 12 mm thick on concrete or blockwork walls 21355 m2 29.00 619,295.00

B 20 mm thick on concrete or blockwork walls Not Applicable

EXTERNAL PLASTERWORK FINISHES

Cement and sand rendering including all labours, Expamet


stainless steel lathing or similar and to Architect's approval
at junctions of different backgrounds, stainless steel render
stop and angle beads
Allow a Provisional Qty of 2500 m2 for below Item
C 20 mm thick on concrete or blockwork walls 2500 m2 34.00 85,000.00
Allow a Provisional Qty of 1200 m for below Item
D Extra over for groove in plaster 1200 m 17.00 20,400.00

CARRIED TO COLLECTION 724,695.00

B8/1
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

BILL NO 8

PLASTER WORK AND OTHER FLOOR WALL


AND CEILING FINISHES (Contd.)

INTERNAL FLOOR FINISHES


Note: Tenderer to refer to Finishes Schedule

Screed finish floors; cement and sand

A Cement sand screed 75mm thick with 10mm aggregates and


smooth finish using power float machine 3456 m2 43.00 148,608.00

B Cement concrete screed 75mm thick with P.P. Fibre mesh


and anti skid epoxy resin coating from approved supplier 4628 m2 94.00 435,032.00

C Cement sand screed 75mm thick with 10mm aggregates and


smooth finish using power float machine and anti-dust paint
52 m2 84.00 4,368.00

First quality, polished granite finished floor, laying to


pattern, cut to size, waterproofing underside, grouting
with epoxy based ground on and including cement and
sand screed 70 mm thick overall floor finish all to
Architects approval.

D Combination of 20mm thk cut to size polished granite tile

with 20mm thk cut to size brushed and flamed granite strip

granite flooring allow a PC Rate of Dhs. 300/m2 188 m2 436.00 81,968.00

E 20mm thick cut to size polished granite tile flooring allow a


PC Rate of Dhs. 300/m2 104 m2 436.00 45,344.00

Vertified Graniti tile finish floor, laying to pattern on


and including cement and sand screed , epoxy based
grouting to approval 70mm thick overall floor finish

F Vertified Graniti Tiles allow a P.C. rate of Dhs. 35/m2


45/m2 for tiles 5400 m2 87.00 469,800.00

CARRIED TO COLLECTION 1,185,120.00

B8/2
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

BILL NO 8

PLASTER WORK AND OTHER FLOOR WALL


AND CEILING FINISHES (Contd.)

Ceramic tile finish floor, laying to pattern on and including


cement and sand screed overall 70 mm thick and grouting
to approval

A Unglazed ceramic tiles, allow a P.C. rate of Dhs. 14/m2 for


supply of tiles 135 m2 53.00 7,155.00

B Unglazed ceramic tiles 30cmx30cm,allow a P.C. rate of


Dhs. 20/m2 for supply of tiles 16 m2 60.00 960.00

Porcelain tile finish floor, laying to pattern on and including


cement and sand screed overall 70 mm thick and grouting
to approval

C 30x60cm porcelain tiles, allow a P.C. rate of Dhs. 30/m2 for


supply of tiles 470 m2 71.00 33,370.00

D 15x30cm porcelain tiles, allow a P.C. rate of Dhs. 30/m2 for


supply of tiles 78 m2 71.00 5,538.00

E Combination of 30cm x 60cm matt porcelain tile with


10cm x 60cm gloss porcelain tile strip; allow a P.C. rate of
Dhs. 45/m2 945 m2 87.00 82,215.00

Carpet flooring including underlay and including cement


and
sand screed overal 70mm thick and self levelling compound
to approval

F Carpet tile; allow a P.C. rate of Dhs. 100/m2 for supply 45 m2 236.00 10,620.00

Mosaic tile with local marble chipping finish floor on and


including cement and sand screed overall 70 mm thick and
grouting to approval

G Mosaic tile flooring as per Finishes Schedule 77 m2 57.00 4,389.00

TREADS AND RISERS


Mosaic treads and risers, laying to pattern, on and including
cement and sand screed overall 70 mm thick and grouting
to approval

G Treads and risers mosiac tile with local marble chips


as per Dubai Civil Defence requirement 350 LM 113.00 39,550.00

Polished granite treads and risers, laying to pattern, cut to


size water proofing underside , grouting with epoxy based
grout on and including cement and sand screed

E Polished granite steps, allow a PC rate of Dhs.200/-per m


for supply only 254 LM 373.00 94,742.00

CARRIED TO COLLECTION 278,539.00

B8/3
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

BILL NO 8

PLASTER WORK AND OTHER FLOOR WALL


AND CEILING FINISHES (Contd.)

INTERNAL WALL FINISHES


Note: Tenderer to refer to Finishes Schedule

First quality polished granite wall cladding, cut to size


fixing
with s.s cramps and hooks on plaster dabs, grouting with
epoxy based grout etc. to Architect's approval

A Granite wall cladding with groove and 25mm wide oak


wood strip between the granite cladding ; allow a PC rate of
Dhs.300/-per m2 for supply 725 m2 494.00 358,150.00

Ceramic tile finish walls; fixing with approved adhesive to


plaster, fixing to pattern and grouting with epoxy based
grout to Architect's approval

B Glazed tiles, allow a P.C. rate of Dhs14/m2 for supply


only 250 m2 58.00 14,500.00

C Glazed tiles, allow a P.C. rate of Dhs 20/m2 for supply


only 130 m2 65.00 8,450.00

Porcelain tile finish walls; fixing with approved adhesive to


plaster, fixing to pattern and grouting with epoxy based
grout to Architect's approval

D 30cmx60cm porcelain tile; PC Supply rate Dhs.30/m2


2750 m2 76.00 209,000.00

E Porcelain tile cladding PC Supply Rate Dhs.45/m2


2240 m2 93.00 208,320.00

F 30cmx60cm groved porcelain tile PC supply rate


Dhs.50/m2 75 m2 98.00 7,350.00

CARRIED TO COLLECTION 805,770.00

B8/4
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

BILL NO 8

PLASTER WORK AND OTHER FLOOR WALL


AND CEILING FINISHES (Contd.)

INTERNAL CEILING FINISHES

* Tenderer to refer to Finishes Schedule

* Tenderer to design and provide for any additional


strutural steel framing or supports wherever required for
the suspension system.

1/2'' thick moisture resistant gypsum board suspended


ceiling
system with paint finish on concealed rigid suspension
system to include but not limited to : -
1/2'' thick gypsum board fixed to M/F suspension joints
taped, filled smoothed 1 coat of primer, 1 coat of jota
force (reinforcing fibre) to all surface, 2 coats of stucco
minimum two coats of specifed paint where applicable.

A Decorative gypsum board suspended ceiling including


painting, with bulkhead, cornice and indirect light detail
PC supply and fix rate of Dhs.120/-per m2 1246 m2 126.00 156,996.00

B 60x60cm vinyl faced gypsum tile and aluminium backing


with exposed plain slimline suspension system (excluding
any bulkhead) allow a Supply & Fix PC rate Dhs. 80/= per
m2 including bulk heads 8806 m2 84.00 739,704.00

C 60x60cm vinyl faced gypsum tile and aluminium backing


with exposed grid suspension system (excluding
any bulkhead) allow a Supply & Fix PC rate Dhs. 50/= per
m2 605 m2 52.50 31,762.50

D Spray plaster technicque for ceiling with paint finish


(pigmented) from Hitech or approved supplier, colour
and texture as per Engineer's approval (applied directly
onto the slab soffit) 5933 m2 21.00 124,593.00

E Gypsum bulkhead details along the curtain wall


as per detailed drawings 142 LM Included in the Above
PC rate 80/m2, Item-B

CARRIED TO COLLECTION 1,053,055.50

B8/5
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

BILL NO 8

PLASTER WORK AND OTHER FLOOR WALL


AND CEILING FINISHES (Contd.)

INTERNAL SKIRTING FINISHES

A 100 mm high granite skirting , allow a PC rate of


Dhs.75/m on and including cement and sand backing,
grouting etc 95 LM 98.00 9,310.00

B Mosaic skirting 10 cm high with top rounding on and


including cement and sand backing, grouting etc., 118 LM 20.00 2,360.00

C Mosaic racked skirting 100 mm high with top rounding


on and including cement and sand backing, grouting etc., 145 LM 25.00 3,625.00

D 100 mm high ceramic tile skirting alow a PC rate of


Dhs.6/m for supply on and including cement and sand
backing grouting to match the floor finish etc 86 LM 15.00 1,290.00

E 100mm high Porcelain tile skirting; PC rate Dhs.10/m


on and including cement and sand backing, grouting etc., 1122 LM 19.00 21,318.00

F 100mm high Graniti tile skirting; PC rate Dhs.10/m


on and including cement and sand backing, grouting etc., 2122 LM 19.00 40,318.00

G 100mm high MDF painted skirting 30 LM 105.00 3,150.00

CARRIED TO COLLECTION 81,371.00

B8/6
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

BILL NO 8

PLASTER WORK AND OTHER FLOOR WALL


AND CEILING FINISHES (Contd.)

THRESHOLDS

Thresholds 30mm thick first quality polished bottocino


marble with rounded edge in variying lengths and to match
door frame widths, set in in mortar to Architect's approval

A 30 mm x 125 mm wide 171 LM 143.00 24,453.00

B 30 mm x 225 mm wide 66 LM 204.00 13,464.00

WINDOW SILLS

C 30mm thick first quality polished granite window sill top


all as per the detail drawing and Architect's approval 215 LM 263.00 56,545.00

S/S TOP

D Stainless steel brush finish top to the plumbing wall in


Toilet
blocks, all as per the detail and Architect's approval 105 Item 105.00 11,025.00

CARRIED TO COLLECTION 105,487.00

B8/7
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

BILL NO 8

PLASTER WORK AND OTHER FLOOR WALL


AND CEILING FINISHES (Contd.)

Mirrors

A 600 mm dia. Concave mirrors at basement parking area 3 No 240.00 720.00

Corner and Wall Guards

B 75 x 75 x 1000 mm high heavy duty solid neoprene


corner guards, as per DM requirement and to Achitect's
approval 350 No 40.00 14,000.00

C Wall guards at ramp as per DM requirement and


Architect's approval 40 m 61.00 2,440.00

Basement Foot path

D Precast concrete kerbs; hydraulically on and including


concrete
beds all necessary excavation, backfilling, concrete
haunching
and expansion joints (paint measured separately) 810 LM 66.00 53,460.00

E 60 mm thick interlock pavers on concrete upstand and


bed, all to Architect's approval 640 m2 58.00 37,120.00

CARRIED TO COLLECTION 107,740.00

B8/8
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

BILL NO 8

PLASTER WORK AND OTHER FLOOR WALL


AND CEILING FINISHES (Contd.)

ADDITIONAL ITEMS

The tenderer is to detail below any additional items with


quantities and rates not previously included to complete
the build up of the lump sum tender price for this section
of the works. Should the tenderer fail to insert any items
here, it will be deemed that his lump sum price for the
tender includes all items and no subsequent claim for any
additional item will be entertained.

CARRIED TO COLLECTION -

B8/9
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

COLLECTION - BILL NO. 8 - PLASTER WORK & OTHER FLOOR WALL &
CEILING FINISHES

From Page No. 8 / 1 724,695.00

From Page No. 8 / 2 1,185,120.00

From Page No. 8 / 3 278,539.00

From Page No. 8 / 4 805,770.00

From Page No. 8 / 5 1,053,055.50

From Page No. 8 / 6 81,371.00

From Page No. 8 / 7 105,487.00

From Page No. 8 / 8 107,740.00

From Page No. 8 / 9 -

CARRIED TO GRAND SUMMARY 4,341,777.50

B8/10
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

BILL NO 9

PAINTING AND DECORATION

INTERNAL

Prepare and apply one coat primer, two coats of


filler and two top coats of Fenomastic paint from Jotun

A Plastered walls 13025 m2 13.00 169,325.00


(Excluding above false ceiling)

Prepare and apply one coat of primer two coats of filler


and two finishing coats of lead free alkyd based marine
oil paint to Architect's approval.

B Plastered walls, Deck guards from Forsroc or


equivalent 2945 m2 15.00 44,175.00

Prepare and apply four coats solvent based heavy


tectured epoxy system as given below to plastered walls
and soffits, all in accordance with the manufacturer's
recommendations to include but not limited to:-

i) One sealer coat of solvent based two pack pure epoxy


(non-acrylic) resin consisting of Base and Hardner

ii) One sealer coat of solvent based two pack pure epoxy
resin consisting of Base and Hardner in the ratio of 3:2

iii) Two coats of solvent based two pack polyurathane


consisting of Base and Hardner in the ratio of 10:1

C Plastered walls
All walls of staircase from basement to roof 1156 m2 32.00 36,992.00

CARRIED TO COLLECTION 250,492.00

B9/1
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

BILL NO 9

PAINTING AND DECORATION(Contd.)

EXTERNAL

Prepare and apply four coats solvent based heavy


tectured epoxy system as given below to plastered walls
and soffits

i) One sealer coat of solvent based two pack pure epoxy


resin consisting of Base and Hardner in the ratio of 4:1

ii) One sealer coat of solvent based two pack pure epoxy
resin consisting of Base and Hardner in the ratio of 3:2

iii) Two coats of solvent based two pack polyurathane


consisting of Base and Hardner in the ratio of 10:1
Allow a Provisional Qty of 2500 m2 for below Item
A Plastered walls and soffits 2500 m2 32.00 80,000.00

Prepare and apply two coats of polyester based road


marking paint (including for kerb stone)

B Parking bay dividing lines 1 Item 15,750.00 15,750.00

C Directional arrows 1 Item 8,505.00 8,505.00

Alumiminium composite panel cladding


As per Nominated Sub Contractor M/s Al Fayha's Quotation
D Composite panel cladding with approved subcontractor Included In Item, Page B6/2
including necessary backing at PC rate of Dhs. 325/-m2
(Excluding Steel structure frame work which is covered
under the provisonal sum) m2 -

E Support Steel Structure To the above Composite panel


cladding

CARRIED TO COLLECTION 104,255.00

B9/2
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

BILL NO 9

PAINTING AND DECORATION(Contd.)

ADDITIONAL ITEMS

The tenderer is to detail below any additional items with


quantities and rates not previously included to complete
the build up of the lump sum tender price for this section
of the works. Should the tenderer fail to insert any items
here, it will be deemed that his lump sum price for the
tender includes all items and no subsequent claim for any
additional item will be entertained.

A Granite plinth at external elevation


35 LM 750.00 26,250.00

CARRIED TO COLLECTION 26,250.00

B9/3
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

COLLECTION - BILL NO. 9 - PAINTING & DECORATION

From Page No. 9 / 1 250,492.00

From Page No. 9 / 2 104,255.00

From Page No. 9 / 3 26,250.00

CARRIED TO GRAND SUMMARY 380,997.00

B9/4
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

BILL NO 10

SPECIALIST ITEMS

VANITY COUNTERS

Supply and instal Vanity Counter with granite counter


top including built- in wash basin, back spalsh and fasica
on with mild steel support, all as per the detailed
drawing

A Vanity counter 600mm wide 54 m 788.00 42,552.00

MIRRORS

B 5mm thick mirror on 12mm thick commercial plywood


backing, fixed with demountable stainless steel bracket 1 LS 11,884.00 11,884.00

SIGNAGE

C Internal signage; such as Numbering for offices,


Identification sign for Garbage, Pump room, Electrical
room, Lift room, Ladies & Gents toilets etc., in Arabic
and English 1 Item 5,250.00 5,250.00

CARRIED TO COLLECTION 59,686.00

B10/1
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

BILL NO 10

SPECIALIST ITEMS (Contd.)

WINDOW CLEANING EQUIPMENT SYSTEM

A Design supply, install and commisioning of proprietary Provisional Sum


made faade access equipement from a reputed
manufacturer
to be used in the work all accordance with requirement

B Allow for builder's work complete, including reinforced Refer Bill No. 14
concrete fondations for rail to specialist's requirement for
window cleaning equipement system.

GARBAGE CONTAINERS

C 2.5cu.m capacity, municipality type galvanized containers


suitable to the Garbage room at Ground floor 4 Nos 5,250.00 21,000.00

GATE BARRIER SYSTEM

D Design supply, install and commisioning of access Provisional Sum


barrier system including remote controls by reputed
specialist sub-contractor all in accordance with the
requirement

E Allow for builder's works complete to specialist's Refer Bill No. 14


requirement

CARRIED TO COLLECTION 21,000.00

B10/2
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

BILL NO 10

SPECIALIST ITEMS (Contd.)

ADDITIONAL ITEMS

The tenderer is to detail below any additional items with


quantities and rates not previously included to complete
the build up of the lump sum tender price for this section
of the works. Should the tenderer fail to insert any items
here, it will be deemed that his lump sum price for the
tender includes all items and no subsequent claim for any
additional item will be entertained.

CARRIED TO COLLECTION -

B10/3
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

COLLECTION - BILL NO. 10 - SPECIALIST ITEMS

From Page No. 10 / 1 59,686.00

From Page No. 10 / 2 21,000.00

From Page No. 10 / 3 -

CARRIED TO GRAND SUMMARY 80,686.00

B10/4
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

BILL NO 11

EXTERNAL WORKS

PAVINGS AND KERBS

A Precast concrete kerbs; hydraulically on and including


concrete
beds all necessary excavation, backfilling, concrete
haunching
and expansion joints. Icluded in Provisional Sum Item -D, of Page B14/3

CONCRETE INTER LOCKING BLOCKS; COLOUR


AND PATTERN TO ARCHITECTS APPROVAL

B 60 mm thick on 50 mm thick (minimum) coarse granular


sand Icluded in Provisional Sum Item -D, of Page B14/3

BOUNDARY WALL

C 2.4 m high boundary wall-Complete as per Drawing 43 m 595.00 25,585.00

PLANTERS

D Construction of planters including necessary waterproof, Provisional Sum


finishes, soft landscaping etc., complete

WATER BODY

E Construction of water body including necessary waterproof, Provisional Sum


waterproof, finishes etc., complete

CARRIED TO COLLECTION 25,585.00

B11/1
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

BILL NO 11

EXTERNAL WORKS (Contd.)

ADDITIONAL ITEMS

The tenderer is to detail below any additional items with


quantities and rates not previously included to complete
the build up of the lump sum tender price for this section
of the works. Should the tenderer fail to insert any items
here, it will be deemed that his lump sum price for the
tender includes all items and no subsequent claim for any
additional item will be entertained.

CARRIED TO COLLECTION -

B11/2
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

COLLECTION - BILL NO. 11 - EXTERNAL WORKS

From Page No. 11 / 1 25,585.00

From Page No. 11 / 2 -

CARRIED TO GRAND SUMMARY 25,585.00

B11/3
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

BILL NO 12

MECHANICAL WORKS

AIR CONDITIONING WORKS

A Complete HVAC works including testing and commissioning Provisional Sum


to Engineer's approval

B Related Builders works Refer Bill No. 14

PLUMBING & DRAINAGE WORKS

C Sanitaryware & accessories (supply) Provisional Sum

D Underground drainage pipes, manholes, gully trap, floor trap,


catch basins, floor clean out, grating, etc. 1 Item 7,063,025.00 7,063,025.00
As per nominated sub-
contractor Galadari
MEP
Quote

E Rainwater pipes, balcony drains & AC drain system

F Soil/waste/vent pipes with all accessories

G Installation of sanitaryware

H Cold & hot water supply pipe with all accessories

J Pex drops, internal & external valves with all accessories

K Water heaters, booster pump set, transfer pump set, sump


pump set,all as per Drawing & specfication

L GRP hot pressed, non insulated sectional water tank in Included in above
Basement as per drawing Item-D

M GRP hot pressed, non insulated sectional water tank in the


roof (02 Nos) as per drawing

N Necessary Plumbing and drainage works for planters

P Required plumbing and drainage for water body

Q Related Builders works 1 Item 76,975.00 76,975.00

FIRE FIGHTING WORKS

R Supply & installation of complete fire fighting system as per Included in above
the design and specification. Fire fighting pumps shall be as
per Dubai Civil Defence approval Item-D

S Related Builders works Included in above


Item-Q

CARRIED TO GENERAL SUMMARY 7,140,000.00


Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

B12/1
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

BILL NO 13

ELECTRICAL & FIRE ALARM WORKS 1 Item 0.00 Included in Bill


No. 12

ELECTRICAL WORKS

A LV Panels including sub main and final DB

B Isolators

C PVC conduits and accessories

D Wiring accessories
Included in Bill

No. 12 (Item D-P)


E Powder cables & wires

F Cable tray and accessories

G Structural Cabling system

H Emergency lighting system

J Light fitting (supply only) Provisional Sum

K Light fitting (fixing only)

L Floor trunking

M Earthing system Included in Bill

No. 12 (Item D-P)

N Electrical requirements for BMS System (P.Sum)

P Electrical requirements for CCTV (P. Sum)

Q Refer Provisional
Electrical requirements for SMATV System (P. Sum) Sum

R Electrical requirement for Gate barrier system (P.Sum) Included in Bill

No. 12 (Item D-P)

S Related Builders works for electrical installations Included in Bill


No. 12 (Item Q)
(For P.sum items measured separately)

FIRE ALARM SYSTEM

T Fire alarm system as per the drawings and Dubai Civil Included in Bill

Defence approval No. 12 (Item D-P)


Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

CARRIED TO GENERAL SUMMARY -

B13/1
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

BILL NO 14

PROVISIONAL SUMS

A Allow a provisional sum of Dhs.350,000/- towards


supply & installation of "internal timber doors" to be
carried out by a nominated supplier 1 PS 350,000.00 350,000.00

A.1 Add main contractor's profits OH and attendance 8.00% 28,000.00


on item 'A' above

A.2 Allow a sum for builders work for item 'A' above including
sub-frame

B Allow a provisional sum of Dhs.25,800/- towards


Supply of "Ironmongery" to be carried out by a
nominated Subcontractor 1 PS 25,800.00 25,800.00

B.1 Add main contractors's profits OH and attendance 8.00% 2,064.00


on item 'B' above

C Allow Provisonal Sum of Dhs. 200,000/- Structural steel


works to the receive Aluminium composite panel cladding
as per the drawing and specification etc., all to Architect
approval (except side entrances) 1 PS 200,000.00 200,000.00

C.1 Add main contractors's profits OH and attendance 8.00% 16,000.00


on item 'C' above

C.2 Allow a sum for builders work for item 'C' above

D Allow a provisional sum of Dhs.4,000,000/- towards


Supply & Installation of 'Airconditioning' works to be
carried out by a nominated Subcontractor 1 PS ### 4,000,000.00

D.1 Add main contractors's profits OH and attendance 8.00% 320,000.00


on item 'D' above

D.2 Allow a sum for builders work for item 'D' above

E Allow a sum of Dhs.200,000/- towards sanitary fittings


by owner and fixed by contractor for all 1 PS 200,000.00 200,000.00

E.1 Allow a sum for Main Contractor's OH, Pofit & Attendance 8.00% 16,000.00
on Item "E" above

CARRIED TO COLLECTION 5,157,864.00

B14/1
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

BILL NO 12

PROVISIONAL SUMS (Contd)

A Allow a provisional sum of Dhs.200,000/- towards


Supply & Installation of 'Pantry Cabinets" to be
carried out by a nominated Subcontractor 1 PS 200,000.00 200,000.00

A.1 Add main contractors's profits OH and attendance 8.00% 16,000.00


on item 'A' above

A.2 Allow a sum for builders work for item 'A' above

B Allow a provisional sum of Dhs.150,000/- towards


supply and installation of 'CCTV System' to be
carried out by a nominated Subcontractor. 1 PS 150,000.00 150,000.00

B.1 Add main contractor's profits OH and attendance 8.00% 12,000.00


on item 'B' above

B.2 Allow a sum for builders work for item 'B' above

C Allow a provisional sum sum of Dhs. 1,000,000/- towards


supply and installation of "Lifts ' to be carried out by a
nominated Subcontractor. 1 PS 1,000,000.00 1,000,000.00

C.1 Add main contractors's profits OH and attendance 8.00% 80,000.00


on item 'C' above

C.2 Allow a sum for builders work for item 'C' above

D Allow a provisional sum of Dhs.50,000/- towards


Supply & Installation of 'Building Directory Boards"
to be carried out by a nominated Subcontractor 1 PS 50,000.00 50,000.00

D.1 Add main contractors's profits OH and attendance 8.00% 4,000.00


on item 'D' above

D.2 Allow a sum for builders work for item 'D' above

CARRIED TO COLLECTION 1,512,000.00

B14/2
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

BILL NO 12

PROVISIONAL SUMS (Contd)

A Allow a Lump sum of Dhs.100,000/- towards


Supply & Installation of "Television Antenna" to be
carried out by anominated Subcontractor 1 PS 100,000.00 100,000.00

A.1 Add main contractors's profits OH and attendance 8.00% 8,000.00


on item 'A' above

A.2 Allow a sum for builders work for item 'A' above

B Allow a provisional sum of Dhs.200,000/- towards


supply and installation of 'Building Management System'
to be carried out by a nominated Subcontractor. 1 PS 200,000.00 200,000.00

B.1 Add main contractor's profits OH and attendance 8.00% 16,000.00


on item 'B' above

B.2 Allow a sum for builders work for item 'B' above

C Allow a provisional sum sum of Dhs. 60,000/- towards


supply and installation of "Gate Barriers" ' to be carried
out by a nominated Subcontractor. 1 PS 60,000.00 60,000.00

C.1 Add main contractors's profits OH and attendance 8.00% 4,800.00


on item 'C' above

C.2 Allow a sum for builders work for item 'C' above

D Allow a provisional sum of Dhs.200,000/- towards


"Hard & Soft Landscaping Works" to be carried out by a
nominated Subcontractor that includes First Floor
Atrium/Sitting area flooring with planters & water bodies
and external planters and water bodies including all
finishes, waterproofing etc., complete 1 PS 200,000.00 200,000.00

D.1 Add main contractors's profits OH and attendance 8.00% 16,000.00


on item 'D' above

D.2 Allow a sum for builders work for item 'D' above

E Allow a provisional sum of Dhs.350,000/- towards


Supply & installation of "Window Cleaning Equipment"
to be carried out by a nominated Subcontractor 1 PS 350,000.00 350,000.00

E.1 Add main contractors's profits OH and attendance 8.00% 28,000.00


on item 'E' above

E.2 Allow a sum for specific builders work for item 'E' above 1 LS 20,000.00 20,000.00

F Allow a provisional sum of Dhs.150,000/- towards the


supply of light fittings 1 PS 150,000.00 150,000.00

F.1 Add main contractors's profits OH and attendance 8.00% 12,000.00

CARRIED TO COLLECTION 1,164,800.00

B14/3
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

BILL NO 12

PROVISIONAL SUMS (Contd)

A Allow a provisional sum of Dhs.50,000/- M.S Structural


& Metal decking including column for the side entrances all
as per the drawing and specification etc., all to the Architect
approval 1 PS 50,000.00 50,000.00

A.1 Add main contractors's profits OH and attendance 8.00% 4,000.00


on item 'A' above

A.2 Allow a sum for builders work for item 'A' above 1 LS 15,000.00 15,000.00

CARRIED TO COLLECTION 69,000.00

B14/4
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625

Item Ref Description Quantity Unit Rate Amount Dhs

COLLECTION - BILL.12 - PROVISIONAL SUMS

From Page No. 14 / 1 5,157,864.00

From Page No. 14 / 2 1,512,000.00

From Page No. 14 / 3 1,164,800.00

From Page No. 14 / 4 69,000.00

CARRIED TO GRAND SUMMARY 7,903,664.00

B14/5
EMSQUARE Engg. Consultants Commercial Building (B+G+2)
OPTION A On Plot No. 367-625

Consultant/Client preferred MEP subcontractor + Consultant/Client preferred Aluminum


Date : 5th July 2011
subcontractor
Item Ref Description Amount ( Dhs.)

GRAND SUMMARY

SECTION-A

PRELIMINARIES Page PRELM/3 2,352,780.40

SECTION-B

BILL NO. 1 SUBSTRUCTURE Page B1 / 9 7,573,438.45

BILL NO. 2 SUPER STRUCTURE Page B2 / 4 4,699,886.65

BILL NO. 3 BLOCK WORKS Page B3 / 3 759,955.00

BILL NO. 4 ROOFING & WATERPROOFING Page B4 / 4 672,853.00

BILL NO. 5 CARPENTRY & JOINERY Page B5 / 6 PS

BILL NO. 6 METAL WORKS Page B6 / 8 4,768,377.00

B
i-
l
lB
-
i
N
lA
BILL NO. 7 LIFTS Page B7 / 3 PS o
ll
.
BILL NO. 8 PLASTERWOKS & OTHER FLOOR, WALL & Page B8 / 10 4,341,777.50 u
N
m
CEILING 6
io
/.
n
6
-u
,6
m
/
B
I6
iD
BILL NO. 9 PAINTING & DECORATION Page B9 / 4 380,997.00 tl,
o
el
o
m
Ir
st-
N
e,
o
H
.m
B
-iW
BILL NO. 10 SPECIALIST ITEMS Page B10 / 4 80,686.00 i8
B
lis
il/n
J
BILL NO. 11 EXTERNAL WORKS Page B11 / 3 25,585.00 l5
d
o
lN
A
,o
BILL NO. 12 MECHANICAL AND FIRE FIGHTING WORKS Page B12 / 1 7,140,000.00 m
lo
w
iIu
N
s.
BILL NO.13 ELECTRICAL & FIRE ALARM WORKS to
tm
Page B13 / 1 - ,
.tei9
en
BILL NO.14 PROVISIONAL SUMS Page B14 / 5 7,903,664.00 /m
c
d
9
u
u
2
/,rm
&
3
C
t
,aC
Ic
iati
SUB-TOTAL 40,700,000.00 to
le
P
n
n
eu
C
w
m
ss
m
NET ADJUSTIMENTS IF ANY (+/-) - a
irt
l
d
B
arA
l
rts
s
IeeaP
d
s&
l
u
taD
GRAND TOTAL CRRIED TO FORM OF TENDER 40,700,000.00 lP
o
h
sr.
atsa
tS
t
TENDER SUMMARY SHEET
Tender For :
B+G+2 COMMERCIAL BUILDING AT SHAIKH ZAYED ROAD

Gen Manager: Colin Veitch Tender No : TS/045 Traditional

Building Costs %

Tender B/A B/A Offered Buying Totals


Cost Add Deduct Discount Discount
% Sum
Material 5,304,852 0 0 0 0.00 0 5,304,852 13.03
Labour 2,305,367 0 0 0 0.00 0 2,305,367 5.66
Sub-contract ### 0 0 0 0.00 0 18,816,996 46.23
Direct Plant / Tools 490,434 0 0 0 0.00 0 490,434 1.20
Prime cost rates 1,845,771 0 0 0 0.00 0 1,845,771 4.54
Durables 0 0 0 0 0 0 -
### Sub Total 28,763,420 70.67
Contingency / Risk 0.00 % 0 -
Building Costs Total = 28,763,420 28,763,420 70.67

On Costs

Tender B/A B/A Totals


Cost Add Deduct

Prelims 2,240,743 0 0 2,240,743 5.51


Agency Fees 814,000 2.00
Planning & Building Regulation Fees -
On Costs Total = 3,054,743 3,054,743 7.51

TOTAL BUILDING COSTS AND ON COSTS 31,818,163 78.18

Contribution

Contribution (as % of Total Building Costs & On Costs) 3.18 % 1,013,173 2.49
Others 0 -
1,013,173 1,013,173 2.49

Abnormals

Added Margin Totals


% Sum
Nett Nominated Sub-contractor 0 + 0 = 0 -
Nominated Sub-contractors 0 + 0 = 0 -
Nominated Suppliers 0 + 0 = 0 -
Provisional Sums 7,285,800 + 8.00 582,864 = 7,868,664 19.33
Dayworks 0 + 0 = 0 -
frayland Provisional Sums 0 + 0.00 0 = 0 -
Clients Contingency + 0 = 0 -
Fixed Price Allowance for MEP + 5.00 0 = 0 -
Sub Total 7,868,664 7,868,664 19.33

Adjustment to the BOQ


TOTAL TO FORM OF TENDER 40,700,000 100.00

Executive Summary
Gross Nett
Added Margin 582,864 1.43% 1.491% Floor Area = 191,429 Sqft
Anticipated Margin 1,013,173 2.49% 2.591% Cost Per Sqft 2 = 212.61 Per Sqft
Overall Margin 1,596,037 3.92 4.082% Programme = ###
78 Weeks

Rate of Spend = 521,794.87 Per Week

DATE : January 10, 2011

MARK-UP DISTRIBUTION
PROVISIONAL SUMS 8%
ALL PRIME COST RATES 5%
ALL FINISHES 5%
ALUMINIUM / METAL 5%
STRUCTURE 5%
PRELIMS 5%
MEP 5%
Boundary wall
Amount
Unit Resource
Item Description Qty Unit Dhs.
Rate type

(for1 meter)

Superstructure

Reinforced OPC concrete; Mix C40 / 20

C In columns 0.02 m3 ### 7.66


MAT
MAT
PLANT
MAT
MAT
LAB
LAB
LAB
PLANT
TOOLS
-
-
-

C Coping beam 0.04 m3 ### 12.93


MAT
MAT
PLANT
MAT
MAT
LAB
LAB
LAB
PLANT
TOOLS
-
-
-
Formwork

N To columns + beam 0.87 m2 ### 111.67


MAT
MAT
MAT
MAT
MAT
DUR
LAB
LAB
LAB
LAB
TOOLS

Reinforcements

A Various diameters 22.29 kg 3.99 88.94


SUB
SUB
PLANT
PLANT
PLANT
MAT
MAT
LAB
LAB

TOOLS

Block work
Hollow blockwalls

C 200mm Thick 1.60 m2 67.14 107.42


MAT
MAT
MAT
MAT
MAT
MAT
LAB
LAB
PLANT

TOOLS

Finishes

Cement and sand plastering; finished with


steel float, including expanded metal lath
reinforcing strips, angel beads, corner
beads, stop beads.

A On walls; to receive paint 3.80 m2 32.57 123.77


MAT
MAT
MAT
MAT
MAT
MAT
MAT
LAB
LAB
LAB
LAB

TOOLS

Painting

Coating system; "Profile Dcor",


consisting of one coat acrylic Emulsion /
Tex Primer, one coat Profile Dcor (Trowel
applied), with top Jotashield coat from M/s
Jotun or other equal and approved

C On plastered wall and columns 3.80 m2 30.00 114.00


SUB
SUB
SUB
TOOLS

TOTAL SUMMARY OF TYPE-A B/W 566.39### - -

AV/S1.1
Usage Wastage Gross Resourc
Description Units Unit CostAmount (Dhs)
/BOQ Unit % usage e Rate

323.27 7.66
SRC 40/20 ready mix 1.00 10.00% 1.10 m3 214.00 235.40
Temp. Controll -ICE 1.00 10.00% 1.10 m3 15.00 16.50
Mobile pump charge 1.00 10.00% 1.10 m3 20.00 22.00
Hessain 6.67 0.00% 6.67 m2 0.50 3.34
Sweet water (curing) 11.11 0.00% 11.11 gal 0.12 1.33
Helper - con placing 1.00 0.00% 1.00 Hrs 12.00 12.00
Helper - con curing 1.00 0.00% 1.00 Hrs 12.00 12.00
Mason 1.00 0.00% 1.00 Hrs 12.00 12.00
Vibrator 1.00 0.00% 1.00 Hrs 5.50 5.50
Small Tools 1.00% 0.00% 1.00% % 320.07 3.20
0% 0.00 0.00
0% 0.00 0.00
0% 0.00 0.00

323.27 12.93
SRC 40/20 ready mix 1.00 10.00% 1.10 m3 214.00 235.40
Temp. Controll -ICE 1.00 10.00% 1.10 m3 15.00 16.50
Mobile pump charge 1.00 10.00% 1.10 m3 20.00 22.00
Hessain 6.67 0.00% 6.67 m2 0.50 3.34
Sweet water (curing) 11.11 0.00% 11.11 gal 0.12 1.33
Helper - con placing 1.00 0.00% 1.00 Hrs 12.00 12.00
Helper - con curing 1.00 0.00% 1.00 Hrs 12.00 12.00
Mason 1.00 0.00% 1.00 Hrs 12.00 12.00
Vibrator 1.00 0.00% 1.00 Hrs 5.50 5.50
Small Tools 1.00% 0.00% 1.00% % 320.07 3.20
0% 0.00 0.00
0% 0.00 0.00
0% 0.00 0.00
127.82 111.67
18mm thk marine plywo 4.26 10% 4.69 m2 7.81 36.64
White wood 0.192 10% 0.21 m3 250.00 52.76
Wire nails 0.60 0% 0.60 kg 2.50 1.49
Mould Oil 0.17 0% 0.17 Ltr 4.00 0.68
Formwork Sundries 4.26 0% 4.26 m2 2.00 8.53
STANDARD props 3.2-4 0.00 0% 0.00 Nos 1.00 Prel 0.00
Helper- Make Formwork 0.50 0% 0.50 Hrs 12.00 6.00
Carpenter -Make Formw 0.50 0% 0.50 Hrs 12.00 6.00
Helper- Fix & De-shutter 0.50 0% 0.50 Hrs 12.00 6.00
Carpenter -Fix and De-sh 0.50 0% 0.50 Hrs 12.00 6.00
Small Tools 3.00% 0% 3.00% % 124.09 3.72

3.990 88.94
Cut and bend T. steel bar 1.000 0.00% 1.000 kg 2.850 2.850
Cost escalation 1.000 0.00% 1.000 kg 0.050 0.050
Transportation 0.000 0.00% 0.000 kg 0.032 0.000
Crane 50 ton 1.000 0.00% 1.000 Hrs 0.229 0.229
Diesel 0.000 0.00% 0.000 gal 8.55 0.000
Binding wires 0.015 0.00% 0.015 Kg 4.50 0.068
Wheel spacers 0.300 0.00% 0.300 Nos 0.23 0.068
Helper 0.020 0.00% 0.020 Hrs 10.80 0.216
Steel Fixer 0.040 0.00% 0.040 Hrs 10.80 0.432
0.00% 0.000 0.000
0.00% 0.000 0.000
0.00% 0.000 0.000
0.00% 0.000 0.000
Small Tools 2% 0.00% 0.020 % 3.91 0.078

67.14 107.42
200 thk hollow blocks 12.500 3.00% 12.875 Nos 2.400 30.900
OP cement 0.080 3.00% 0.082 bags 16.650 1.372
Sand 0.020 3.00% 0.021 m3 63.000 1.298
Sweet water 1.800 3.00% 1.854 Gal 0.108 0.200
G.I wall ties 2.000 0.00% 2.000 Nos 0.90 1.800
G.I Block mesh 3.000 5.00% 3.150 m 0.90 2.835
Helper 1.000 0.00% 1.000 Hrs 12.00 12.000
Mason 1.000 0.00% 1.000 Hrs 12.00 12.000
Transportation 1.000 0.00% 1.000 m2 2.78 2.778
0.00% 0.000 0.00 0.000
0.00% 0.000 0.000
0.00% 0.000 0.000
0.00% 0.000 0.000
Small Tools 3% 0.00% 0.030 % 65.18 1.955

32.57 123.77
OP Cement 0.242 5% 0.254 Bags 16.50 4.193
Sand 0.021 5% 0.022 m3 65.000 1.433
S.S. Plaster mesh 0.95 5% 0.992 m 5.50 5.457
S.S. Angle bead 0.223 5% 0.234 m 3.72 0.871
S.S. Plaster stop 0.200 5% 0.210 m 5.90 1.239
Concrete nails 4.500 5% 4.725 kg 0.05 0.236
Sweet water 1.600 0% 1.600 gal 0.12 0.192
Helper - Fix accessories 0.250 0% 0.250 Hrs 12.00 3.000
Mason - Fix accessories 0.250 0% 0.250 Hrs 12.00 3.000
Helper - Rush and plaste 0.500 0% 0.500 Hrs 12.00 6.000
Mason - Rush and plaste 0.500 0% 0.500 Hrs 12.00 6.000
0% 0.000 0.000
0% 0.000 0.000
Small Tools 3% 0% 0.030 % 31.62 0.949

30.00 114.00
Jotun 0.00% 0.00 m2 35.00 -
Berger 0.00% 0.00 m2 39.00 -
Caparol 1.00 0.00% 1.00 m2 30.00 30.00
Small tools 0.00% 0.00% 0.00% % 0.00 -

- 97.18 1.27 99.12 - ### ### 566.39 ###

100.00%
Total
Total Materials Total Labour Total Durables Total Plant Total Prime
Subcontract
(Mat) (Lab) (Dur) (Plant) Cost (PC)
(Sub)

6.08 0.85 0.00 0.00 0.65 0.00

10.26 1.44 0.00 0.00 1.10 0.00


87.45 20.97 0.00 0.00 0.00 0.00

3.01 14.44 64.64 0.00 5.10 0.00

61.45 38.40 0.00 0.00 4.44 0.00


51.76 68.40 0.00 0.00 0.00 0.00

0.00 0.00 114.00 0.00 0.00 0.00


220.01 144.50 178.64 - 11.30 -

38.84% 25.51% 31.54% 0.00% 2.00% 0.00%


OH Atten/O
& H/Profit
PROFIT on PS
Total
Total Tools
Provisional Sum
(Tools)
(PS) 0.00% 0.00%

0.00 0.08 1.00 0.00%

0.00 0.13 1.00 0.00%


0.00 3.25 1.00 0.00%
.

0.00 1.74 1.00 0.00%

0.00 3.13 1.00 0.00%


0.00 3.60 1.00 0.00%

0.00 0.00 1.00 0.00%


- 11.93 1.00 0.00%

0.00% 2.11%
LAST UPDATED ON 6/26/2011
Company Outside
No Description Unit Grade Basic Temp Pump
Rate Rate
Labour CONCRETE
1 Helper 12.00 10.00 Dhs/Hrs OPC CONMIX
2 Mason BP 12.00 12.00 Dhs/Hrs C20/20 179.00 15.00 20.00
3 MasonBPCM 12.00 14.00 Dhs/Hrs C25/20 193.00 15.00 20.00
4 Carpenter 12.00 14.00 Dhs/Hrs C30/20 198.00 15.00 20.00
5 Steel Fixer 12.00 14.00 Dhs/Hrs C35/20 207.00 15.00 20.00
6 Painter 12.00 16.00 Dhs/Hrs C40/20 214.00 15.00 20.00
7 Electricians 12.00 18.00 Dhs/Hrs
8 Electrical Helpers 12.00 12.00 Dhs/Hrs SRC
9 Plumbers 12.00 14.00 Dhs/Hrs C20/20 184.00 15.00 20.00
C25/20 198.00 15.00 20.00
Material C30/20 203.00 15.00 20.00
1 OP Cement 16.50 Dhs/Bag C35/20 212.00 15.00 20.00
2 SR Cement 20.00 Dhs/Bag C40/20 219.00 15.00 20.00
3 Sand 65.00 Dhs/m3
4 8" Solid block Emcon 3.40 Dhs/No BISHAH STEEL (CUT & BENT)
5 8" Hollow block Emcon 2.40 Dhs/No 8 mm 2,850.00 Tonne Turkey
6 6" Hollow block Emcon 2.20 Dhs/No 10 - 32 mm 2,850.00 Tonne Turkey
7 4" hollow block Emcon 2.00 Dhs/No
8 10" Hollw block Emcon 3.00 Dhs/No
9 6" Solid block Emcon 3.20 Dhs/No
10 4" Solid block Emcon 3.00 Dhs/No PLASTER AND BLOCK ACCESSORIES
11 10' Solid Block Emcon 4.00 Dhs/No G.I Wall ties / General 1.00 Dhs/No
12 8" Termal Block Emcon 3.80 Dhs/No G.I Block ladder 11.50 Dhs/No
13 10" Thermal Block Emcon 4.30 Dhs/No G.I Block mesh 3.00 Dhs/m2
14 12"Thermal block Apex 6.00 Dhs/No G.I Cavity wall ties 1.00 Dhs/No
15 Com. plywood 18mm 94.00 sheet S.S wall ties / General 3.20 Dhs/No
16 Marine plywood 18mm 135.00 sheet S.S Block ladder 11.50 Dhs/No
17 White wood 1,000.00 m3 S.S Block mesh 5.70 Dhs/m2
18 wired nails 20.00 8kg S.S Cavity wall ties 3.20 Dhs/No
19 White cement 28.00 Dhs/Bag G.I Corner mesh 3.00 Dhs/m
20 Road Base 55.00 Dhs/m3 G.I plaster mesh/coil lath 1.50 Dhs/m
21 Fenomastic Gold 313.00 Dhs/5USG G.I Angle bead 1.00 Dhs/m
22 Fenomastic Matt (STD) 160.00 Dhs/5USG G.I Plaster stop bead 1.40 Dhs/m
23 Fenomastic Matt (SPL) 205.00 Dhs/5USG S.S.Plaster mesh/coil lath 5.50 Dhs/m
24 Fenomastic Primer White 74.00 Dhs/5USG S.S Angle bead 3.72 Dhs/m
25 Fenomastic S/g Silk (SPL) 217.00 Dhs/5USG S.S Plaster stop 5.90 Dhs/m
26 PVA Primer 57.00 Dhs/5USG
27 Pengard HB (A+B) 391.00 Dhs/20L
28 Stucco 57.00 Dhs/5USG
29 Durathane Comp (A+B) 475.00 Dhs/20L
30 Acrylic Primer 74.00 Dhs/5USG
31 Texo Compound 103.00 Dhs/5USG PLAXIT SPRAY PLASTER AED
32 Pengauard Primer A+B 391.00 Dhs/20L 01 Tone - dry mix 325.00 AED/Tone
33 Futura A+B 727.00 Dhs/17.5L Coverage per tone Avg 40.00 m2
34 Thinner No.17 147.00 Dhs/20L RotaryCost 1,000.00 AED
35 Thinner No.10 222.00 Dhs/20L Rotary to be replace every 1,000.00 m2
36 Sweet water 5000 gal 600.00 Dhs/trip Transportation of material Free to dubai
37 Salt water 3000 gal 600.00 Dhs/trip Mixing cilo - N/A with plaxit N/A
38 Filling sand / Subkha 35.00 Dhs/m3 Therfore rental cost of cilo 300.00 AED/day
Water 0.12 AED/m2
39 Kerb Stone 21.00 Dhs/Lm Terefor total cost per 1m2 13.47
40 Pavers 36.00 Dhs/m2

MACHINERY Fuel consumption


1 Shovel 150.00 Dhs/Hrs 35 galons per 10 hrs day
2 Shovel & Truck (20m3) 400.00 Dhs/Trip N/A
3 Tipper Truck Hire (20m3) 375.00 Dhs/Trip N/A
4 Tipper Truck Hire (20m3) 100.00 Dhs/Hrs 20 galons per 10 hrs day
5 Roller compactor 200.00 Dhs/Day 20 galons per 10 hrs day
6 Plate Compactor 90.00 Dhs/Day 10 galons per 10 hrs day
7 JCB / CAT Excavator 80.00 Dhs/Hrs 30 galons per 10 hrs day
8 JCB with hammer 120.00 Dhs/Hrs 30 galons per 10 hrs day
9 Mobile crane 35 ton 180.00 Dhs/Hrs 35 galons per 10 hrs day
10 Bob cat 50.00 Dhs/Hrs 15 galons per 10 hrs day
11 Deisel 9.80 Dhs/I gal
12
13
14
15
16
17

You might also like