Professional Documents
Culture Documents
SECTION 'A'
PRELIMINARIES
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625
SECTION 'B'
BILL #1
SUBSTRUCTURE
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625
BILL # 2
SUPER STRUCTURE
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625
BILL # 3
BLOCK WORK
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625
BILL # 4
BILL # 5
BILL # 6
METAL WORK
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625
BILL # 7
LIFT INSTALLATION
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625
BILL # 8
BILL # 9
BILL # 10
SPECIALIST ITEMS
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625
BILL # 11
EXTERNAL WORKS
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625
BILL # 12
BILL # 13
BILL # 14
PROVISIONAL ITEMS
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625
GRAND SUMMARY
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625
PRELIMINARIES
G Performance bond
N Scaffolding
P Security/Safety
Note:
PRELIM/1
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625
PRELIMINARIES (Contd.)
CARRIED TO COLLECTION -
PRELIM/2
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625
COLLECTION - PRELIMINARIES
PRELIM/3
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625
BILL NO 1
SUB STRUCTURE
Filling
Dewatering
Shoring
G Design supply and install shoring with seacant /contiguous Not Applicable
pile shoring system or similar to form perimeter protection (By Others)
system including necessary services diversion, protection,
dewatering all to Dubai Municipality approval.
B1/1
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625
BILL NO 1
SUB STRUCTURE
B1/2
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625
BILL NO 1
CONCRETE WORKS
B1/3
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625
BILL NO 1
SUB STRUCTURE(Contd.)
CONCRETE WORKS(Contd.)
B1/4
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625
BILL NO 1
SUB STRUCTURE(Contd.)
CONCRETE WORKS(Contd.)
Formwork
Bar Reinforcement
SUNDRIES
Wheel Stops
Expansion Joint
Thermal Insulation
Masonry Works
G 200mm thick block work along the existing shoring 1542 m2 72.00 111,024.00
B1/5
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625
BILL NO 1
SUB STRUCTURE(Contd.)
CONCRETE WORKS(Contd.)
WATER PROOFING
E Sand cement protective screed, 50mm thick (horizontal) 5723 m2 47.00 268,981.00
B1/6
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625
BILL NO 1
SUB STRUCTURE(Contd.)
CONCRETE WORKS(Contd.)
B1/7
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625
BILL NO 1
SUB STRUCTURE(Contd.)
ADDITIONAL ITEMS
CARRIED TO COLLECTION
B1/8
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625
B1/9
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625
BILL NO 2
SUPER STRUCTURE)
CONCRETE WORKS
G Water tank deck and beams (lower roof level) 36 m3 540.00 19,440.00
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625
B2/1
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625
BILL NO 2
SUPER STRUCTURE(Contd.)
CONCRETE WORKS(Contd.)
Formwork
SUNDRIES
Expansion Joint
B2/2
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625
BILL NO 2
SUPER STRUCTURE(Contd.)
CONCRETE WORKS(Contd.)
ADDITIONAL ITEMS
CARRIED TO COLLECTION -
B2/3
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625
B2/4
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants
On Plot No. 367-625
BILL NO 3
BLOCK WORK
Sundries
B3/1
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants
On Plot No. 367-625
BILL NO 3
BLOCK WORK
ADDITIONAL ITEMS
CARRIED TO COLLECTION -
B3/2
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants
On Plot No. 367-625
B3/3
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625
BILL NO 4
FLAT ROOFING
Clean the entire surface and remove all debris from the
roof structure to receive waterproofing system
B4/1
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625
BILL NO 4( Contd.)
A 21/2' x 21/2" cement and sand (1:3) angle fillet 660 LM 8.00 5,280.00
Sundries
Allow Provisional Qty of 2000m2 for below Item
G Two coats of bituminous paint as damp proof coating on
concrete /masonary walls to approval (behind Aluminium
cladding) 2000 m2 5.00 10,000.00
B4/2
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625
BILL NO 4( Contd.)
ADDITIONAL ITEMS
CARRIED TO COLLECTION -
B4/3
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625
B4/4
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625
BILL NO 5
DOORS
- All glass in vision panels in fire rate doors shall be 6 mm Provisional Sum
thick wired fire rated glass to approval with intumescent
gasket.
CARRIED TO COLLECTION
B5/1
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625
BILL NO 5(Contd.)
DOORS
LAMINATED DOORS
Finish for shutter
CARRIED TO COLLECTION
B5/2
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625
BILL NO 5(Contd.)
CARRIED TO COLLECTION
B5/3
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625
BILL NO 5(Contd.)
IRONMONGERY
- Main guest room doors will have peep eye and security
door lock Provisional
Sum
- Include a PC rate of Dhs150/ per door handle,
main door peep eye, security door lock,
wardrobe door knobs, connecting door. All other
ironmongery to be masured and priced.
CABINETS
CARRIED TO COLLECTION
B5/4
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625
BILL NO 5(Contd.)
IRONMONGERY (Contd.)
ADDITIONAL ITEMS
CARRIED TO COLLECTION
B5/5
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625
B5/6
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625
BILL NO 6
METAL WORK
B6/1
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625
BILL NO 6
METAL WORK(Contd.)
B6/2
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625
BILL NO 6
METAL WORK(Contd.)
A CW1-26700x4400 1 No
B CW2-8100x3800 3 No
C CW3-6725x3800 1 No
D CW4-9850x3800 1 No
E CW5-2525x4325 1 No
F CW6-6000x3100 1 No
G CW6a-6000x3100 1 No
G CW7-20400x3100 1 No
H CW8-8650x3100 1 No
Included in above Item, Page B6/2
J CW8a-(8650x3100)+(2025x3100) 1 No
K CW9-6825x3100 2 No
L CW9a-6825x3100 2 No
M CW10-3350x3700 1 No
N CW10a-7350x3100 1 No
P CW11-9800x3700 2 No
Q CW11a-9800x3700 1 No
R CW11b-9800x3700 1 No
S CW12-7400x3700 1 No
CARRIED TO COLLECTION -
B6/3
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625
BILL NO 6
METAL WORK(Contd.)
As per Nominated Sub Contractor M/s Al Fayha's Quotation
CURAIN WALLINGS & WINDOWS
(contd.)
A CW12a-7400X3700 1 No
B CW12b-7400X3100 2 No
C CW12c-7400X3100 2 No
D CW13-5950X3700 1 No
E CW14-5850X3100 1 No
F CW14a-5750X3700 1 No
G CW15-7200X3100 1 No
H CW15a-7200X3700 1 No
J CW16-1925X3100 2 No
K CW17-20100X3100 1 No
L CW17a-20100X3100 1 No
M CW18-3975X3550 1 No
N CW18a-3975X3550 1 No
P V1- 2400X600 6 No
Q W1a-1800X3200 1 No
R W1b-2150X3200 1 No
S W2-2300X2100 4 No
T W3-1800X1800 4 No
U W4-3600X1800 4 No
V W5-5500X2100 4 No
W W6-9600X2100 3 No
X W7-7200X2100 4 No
Y W8-6000X2100 4 No
Z W9-3725X2100 1 No
CARRIED TO COLLECTION -
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625
BILL NO 6
METAL WORK(Contd.)
A W10-5275X2100
B W11-4200X2000
D SW2-3350X2550
E SW3-1475X2550
SKY LIGHTS
As per Nominated Sub Contractor M/s Al Fayha's Quotation
F Sky light 1-16500x12200 10800 x 16200
CARRIED TO COLLECTION -
B6/5
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625
BILL NO 6
METAL WORK(Contd.)
As per Nominated Sub Contractor M/s Al Fayha's Quotation
Staircase Railing
A 900 mm overall high railing comprising of Powder
coated aluminium box section as toprail and aluminium
tubes as intermidiate vertical post ovel tubes as
intermidiate layers. Included In Item, Page B6/2
As per Nominated Sub Contractor M/s Al Fayha's Quotation
Void Railing @ Second Floor
B 1100mm overall high railing comprising of 12 mm thick
Tempered glass and brushed stainless steel pipe and flat
sections all as per detail drawing and specification Included In Item, Page B6/2
Sundries
As per Nominated Sub Contractor M/s Al Fayha's Quotation
H Natural Anodized finish Aluminium box louvers to the rear
elevation including necessary M.S Box sections and
supports as per the drawing and specification etc., all to
Architect approval Included In Item, Page B6/2
L M.S Structural & Metal decking including columns for Provisional Sum
the side entrances all as per the drawing and
specification etc., all to the Architect approval
B6/6
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625
BILL NO 6
METAL WORK(Contd.)
ADDITIONAL ITEMS
CARRIED TO COLLECTION -
B6/7
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625
B6/8
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625
BILL NO7
LIFT INSTALLATION
D Allow for providing all 'As Built' drawings and service Item
manuals for the total lift installation
CARRIED TO COLLECTION
B7/1
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625
BILL NO7
LIFT INSTALLATION
ADDITIONAL ITEMS
CARRIED TO COLLECTION
B7/2
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625
B7/3
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625
BILL NO 8
B8/1
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625
BILL NO 8
with 20mm thk cut to size brushed and flamed granite strip
B8/2
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625
BILL NO 8
F Carpet tile; allow a P.C. rate of Dhs. 100/m2 for supply 45 m2 236.00 10,620.00
B8/3
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625
BILL NO 8
B8/4
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625
BILL NO 8
B8/5
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625
BILL NO 8
B8/6
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625
BILL NO 8
THRESHOLDS
WINDOW SILLS
S/S TOP
B8/7
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625
BILL NO 8
Mirrors
B8/8
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625
BILL NO 8
ADDITIONAL ITEMS
CARRIED TO COLLECTION -
B8/9
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625
COLLECTION - BILL NO. 8 - PLASTER WORK & OTHER FLOOR WALL &
CEILING FINISHES
B8/10
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625
BILL NO 9
INTERNAL
ii) One sealer coat of solvent based two pack pure epoxy
resin consisting of Base and Hardner in the ratio of 3:2
C Plastered walls
All walls of staircase from basement to roof 1156 m2 32.00 36,992.00
B9/1
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625
BILL NO 9
EXTERNAL
ii) One sealer coat of solvent based two pack pure epoxy
resin consisting of Base and Hardner in the ratio of 3:2
B9/2
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625
BILL NO 9
ADDITIONAL ITEMS
B9/3
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625
B9/4
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625
BILL NO 10
SPECIALIST ITEMS
VANITY COUNTERS
MIRRORS
SIGNAGE
B10/1
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625
BILL NO 10
B Allow for builder's work complete, including reinforced Refer Bill No. 14
concrete fondations for rail to specialist's requirement for
window cleaning equipement system.
GARBAGE CONTAINERS
B10/2
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625
BILL NO 10
ADDITIONAL ITEMS
CARRIED TO COLLECTION -
B10/3
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625
B10/4
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625
BILL NO 11
EXTERNAL WORKS
BOUNDARY WALL
PLANTERS
WATER BODY
B11/1
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625
BILL NO 11
ADDITIONAL ITEMS
CARRIED TO COLLECTION -
B11/2
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625
B11/3
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625
BILL NO 12
MECHANICAL WORKS
G Installation of sanitaryware
L GRP hot pressed, non insulated sectional water tank in Included in above
Basement as per drawing Item-D
R Supply & installation of complete fire fighting system as per Included in above
the design and specification. Fire fighting pumps shall be as
per Dubai Civil Defence approval Item-D
B12/1
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625
BILL NO 13
ELECTRICAL WORKS
B Isolators
D Wiring accessories
Included in Bill
L Floor trunking
Q Refer Provisional
Electrical requirements for SMATV System (P. Sum) Sum
T Fire alarm system as per the drawings and Dubai Civil Included in Bill
B13/1
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625
BILL NO 14
PROVISIONAL SUMS
A.2 Allow a sum for builders work for item 'A' above including
sub-frame
C.2 Allow a sum for builders work for item 'C' above
D.2 Allow a sum for builders work for item 'D' above
E.1 Allow a sum for Main Contractor's OH, Pofit & Attendance 8.00% 16,000.00
on Item "E" above
B14/1
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625
BILL NO 12
A.2 Allow a sum for builders work for item 'A' above
B.2 Allow a sum for builders work for item 'B' above
C.2 Allow a sum for builders work for item 'C' above
D.2 Allow a sum for builders work for item 'D' above
B14/2
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625
BILL NO 12
A.2 Allow a sum for builders work for item 'A' above
B.2 Allow a sum for builders work for item 'B' above
C.2 Allow a sum for builders work for item 'C' above
D.2 Allow a sum for builders work for item 'D' above
E.2 Allow a sum for specific builders work for item 'E' above 1 LS 20,000.00 20,000.00
B14/3
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625
BILL NO 12
A.2 Allow a sum for builders work for item 'A' above 1 LS 15,000.00 15,000.00
B14/4
Commercial Building (B+G+2)
EMSQUARE Engg. Consultants On Plot No. 367-625
B14/5
EMSQUARE Engg. Consultants Commercial Building (B+G+2)
OPTION A On Plot No. 367-625
GRAND SUMMARY
SECTION-A
SECTION-B
B
i-
l
lB
-
i
N
lA
BILL NO. 7 LIFTS Page B7 / 3 PS o
ll
.
BILL NO. 8 PLASTERWOKS & OTHER FLOOR, WALL & Page B8 / 10 4,341,777.50 u
N
m
CEILING 6
io
/.
n
6
-u
,6
m
/
B
I6
iD
BILL NO. 9 PAINTING & DECORATION Page B9 / 4 380,997.00 tl,
o
el
o
m
Ir
st-
N
e,
o
H
.m
B
-iW
BILL NO. 10 SPECIALIST ITEMS Page B10 / 4 80,686.00 i8
B
lis
il/n
J
BILL NO. 11 EXTERNAL WORKS Page B11 / 3 25,585.00 l5
d
o
lN
A
,o
BILL NO. 12 MECHANICAL AND FIRE FIGHTING WORKS Page B12 / 1 7,140,000.00 m
lo
w
iIu
N
s.
BILL NO.13 ELECTRICAL & FIRE ALARM WORKS to
tm
Page B13 / 1 - ,
.tei9
en
BILL NO.14 PROVISIONAL SUMS Page B14 / 5 7,903,664.00 /m
c
d
9
u
u
2
/,rm
&
3
C
t
,aC
Ic
iati
SUB-TOTAL 40,700,000.00 to
le
P
n
n
eu
C
w
m
ss
m
NET ADJUSTIMENTS IF ANY (+/-) - a
irt
l
d
B
arA
l
rts
s
IeeaP
d
s&
l
u
taD
GRAND TOTAL CRRIED TO FORM OF TENDER 40,700,000.00 lP
o
h
sr.
atsa
tS
t
TENDER SUMMARY SHEET
Tender For :
B+G+2 COMMERCIAL BUILDING AT SHAIKH ZAYED ROAD
Building Costs %
On Costs
Contribution
Contribution (as % of Total Building Costs & On Costs) 3.18 % 1,013,173 2.49
Others 0 -
1,013,173 1,013,173 2.49
Abnormals
Executive Summary
Gross Nett
Added Margin 582,864 1.43% 1.491% Floor Area = 191,429 Sqft
Anticipated Margin 1,013,173 2.49% 2.591% Cost Per Sqft 2 = 212.61 Per Sqft
Overall Margin 1,596,037 3.92 4.082% Programme = ###
78 Weeks
MARK-UP DISTRIBUTION
PROVISIONAL SUMS 8%
ALL PRIME COST RATES 5%
ALL FINISHES 5%
ALUMINIUM / METAL 5%
STRUCTURE 5%
PRELIMS 5%
MEP 5%
Boundary wall
Amount
Unit Resource
Item Description Qty Unit Dhs.
Rate type
(for1 meter)
Superstructure
Reinforcements
TOOLS
Block work
Hollow blockwalls
TOOLS
Finishes
TOOLS
Painting
AV/S1.1
Usage Wastage Gross Resourc
Description Units Unit CostAmount (Dhs)
/BOQ Unit % usage e Rate
323.27 7.66
SRC 40/20 ready mix 1.00 10.00% 1.10 m3 214.00 235.40
Temp. Controll -ICE 1.00 10.00% 1.10 m3 15.00 16.50
Mobile pump charge 1.00 10.00% 1.10 m3 20.00 22.00
Hessain 6.67 0.00% 6.67 m2 0.50 3.34
Sweet water (curing) 11.11 0.00% 11.11 gal 0.12 1.33
Helper - con placing 1.00 0.00% 1.00 Hrs 12.00 12.00
Helper - con curing 1.00 0.00% 1.00 Hrs 12.00 12.00
Mason 1.00 0.00% 1.00 Hrs 12.00 12.00
Vibrator 1.00 0.00% 1.00 Hrs 5.50 5.50
Small Tools 1.00% 0.00% 1.00% % 320.07 3.20
0% 0.00 0.00
0% 0.00 0.00
0% 0.00 0.00
323.27 12.93
SRC 40/20 ready mix 1.00 10.00% 1.10 m3 214.00 235.40
Temp. Controll -ICE 1.00 10.00% 1.10 m3 15.00 16.50
Mobile pump charge 1.00 10.00% 1.10 m3 20.00 22.00
Hessain 6.67 0.00% 6.67 m2 0.50 3.34
Sweet water (curing) 11.11 0.00% 11.11 gal 0.12 1.33
Helper - con placing 1.00 0.00% 1.00 Hrs 12.00 12.00
Helper - con curing 1.00 0.00% 1.00 Hrs 12.00 12.00
Mason 1.00 0.00% 1.00 Hrs 12.00 12.00
Vibrator 1.00 0.00% 1.00 Hrs 5.50 5.50
Small Tools 1.00% 0.00% 1.00% % 320.07 3.20
0% 0.00 0.00
0% 0.00 0.00
0% 0.00 0.00
127.82 111.67
18mm thk marine plywo 4.26 10% 4.69 m2 7.81 36.64
White wood 0.192 10% 0.21 m3 250.00 52.76
Wire nails 0.60 0% 0.60 kg 2.50 1.49
Mould Oil 0.17 0% 0.17 Ltr 4.00 0.68
Formwork Sundries 4.26 0% 4.26 m2 2.00 8.53
STANDARD props 3.2-4 0.00 0% 0.00 Nos 1.00 Prel 0.00
Helper- Make Formwork 0.50 0% 0.50 Hrs 12.00 6.00
Carpenter -Make Formw 0.50 0% 0.50 Hrs 12.00 6.00
Helper- Fix & De-shutter 0.50 0% 0.50 Hrs 12.00 6.00
Carpenter -Fix and De-sh 0.50 0% 0.50 Hrs 12.00 6.00
Small Tools 3.00% 0% 3.00% % 124.09 3.72
3.990 88.94
Cut and bend T. steel bar 1.000 0.00% 1.000 kg 2.850 2.850
Cost escalation 1.000 0.00% 1.000 kg 0.050 0.050
Transportation 0.000 0.00% 0.000 kg 0.032 0.000
Crane 50 ton 1.000 0.00% 1.000 Hrs 0.229 0.229
Diesel 0.000 0.00% 0.000 gal 8.55 0.000
Binding wires 0.015 0.00% 0.015 Kg 4.50 0.068
Wheel spacers 0.300 0.00% 0.300 Nos 0.23 0.068
Helper 0.020 0.00% 0.020 Hrs 10.80 0.216
Steel Fixer 0.040 0.00% 0.040 Hrs 10.80 0.432
0.00% 0.000 0.000
0.00% 0.000 0.000
0.00% 0.000 0.000
0.00% 0.000 0.000
Small Tools 2% 0.00% 0.020 % 3.91 0.078
67.14 107.42
200 thk hollow blocks 12.500 3.00% 12.875 Nos 2.400 30.900
OP cement 0.080 3.00% 0.082 bags 16.650 1.372
Sand 0.020 3.00% 0.021 m3 63.000 1.298
Sweet water 1.800 3.00% 1.854 Gal 0.108 0.200
G.I wall ties 2.000 0.00% 2.000 Nos 0.90 1.800
G.I Block mesh 3.000 5.00% 3.150 m 0.90 2.835
Helper 1.000 0.00% 1.000 Hrs 12.00 12.000
Mason 1.000 0.00% 1.000 Hrs 12.00 12.000
Transportation 1.000 0.00% 1.000 m2 2.78 2.778
0.00% 0.000 0.00 0.000
0.00% 0.000 0.000
0.00% 0.000 0.000
0.00% 0.000 0.000
Small Tools 3% 0.00% 0.030 % 65.18 1.955
32.57 123.77
OP Cement 0.242 5% 0.254 Bags 16.50 4.193
Sand 0.021 5% 0.022 m3 65.000 1.433
S.S. Plaster mesh 0.95 5% 0.992 m 5.50 5.457
S.S. Angle bead 0.223 5% 0.234 m 3.72 0.871
S.S. Plaster stop 0.200 5% 0.210 m 5.90 1.239
Concrete nails 4.500 5% 4.725 kg 0.05 0.236
Sweet water 1.600 0% 1.600 gal 0.12 0.192
Helper - Fix accessories 0.250 0% 0.250 Hrs 12.00 3.000
Mason - Fix accessories 0.250 0% 0.250 Hrs 12.00 3.000
Helper - Rush and plaste 0.500 0% 0.500 Hrs 12.00 6.000
Mason - Rush and plaste 0.500 0% 0.500 Hrs 12.00 6.000
0% 0.000 0.000
0% 0.000 0.000
Small Tools 3% 0% 0.030 % 31.62 0.949
30.00 114.00
Jotun 0.00% 0.00 m2 35.00 -
Berger 0.00% 0.00 m2 39.00 -
Caparol 1.00 0.00% 1.00 m2 30.00 30.00
Small tools 0.00% 0.00% 0.00% % 0.00 -
100.00%
Total
Total Materials Total Labour Total Durables Total Plant Total Prime
Subcontract
(Mat) (Lab) (Dur) (Plant) Cost (PC)
(Sub)
0.00% 2.11%
LAST UPDATED ON 6/26/2011
Company Outside
No Description Unit Grade Basic Temp Pump
Rate Rate
Labour CONCRETE
1 Helper 12.00 10.00 Dhs/Hrs OPC CONMIX
2 Mason BP 12.00 12.00 Dhs/Hrs C20/20 179.00 15.00 20.00
3 MasonBPCM 12.00 14.00 Dhs/Hrs C25/20 193.00 15.00 20.00
4 Carpenter 12.00 14.00 Dhs/Hrs C30/20 198.00 15.00 20.00
5 Steel Fixer 12.00 14.00 Dhs/Hrs C35/20 207.00 15.00 20.00
6 Painter 12.00 16.00 Dhs/Hrs C40/20 214.00 15.00 20.00
7 Electricians 12.00 18.00 Dhs/Hrs
8 Electrical Helpers 12.00 12.00 Dhs/Hrs SRC
9 Plumbers 12.00 14.00 Dhs/Hrs C20/20 184.00 15.00 20.00
C25/20 198.00 15.00 20.00
Material C30/20 203.00 15.00 20.00
1 OP Cement 16.50 Dhs/Bag C35/20 212.00 15.00 20.00
2 SR Cement 20.00 Dhs/Bag C40/20 219.00 15.00 20.00
3 Sand 65.00 Dhs/m3
4 8" Solid block Emcon 3.40 Dhs/No BISHAH STEEL (CUT & BENT)
5 8" Hollow block Emcon 2.40 Dhs/No 8 mm 2,850.00 Tonne Turkey
6 6" Hollow block Emcon 2.20 Dhs/No 10 - 32 mm 2,850.00 Tonne Turkey
7 4" hollow block Emcon 2.00 Dhs/No
8 10" Hollw block Emcon 3.00 Dhs/No
9 6" Solid block Emcon 3.20 Dhs/No
10 4" Solid block Emcon 3.00 Dhs/No PLASTER AND BLOCK ACCESSORIES
11 10' Solid Block Emcon 4.00 Dhs/No G.I Wall ties / General 1.00 Dhs/No
12 8" Termal Block Emcon 3.80 Dhs/No G.I Block ladder 11.50 Dhs/No
13 10" Thermal Block Emcon 4.30 Dhs/No G.I Block mesh 3.00 Dhs/m2
14 12"Thermal block Apex 6.00 Dhs/No G.I Cavity wall ties 1.00 Dhs/No
15 Com. plywood 18mm 94.00 sheet S.S wall ties / General 3.20 Dhs/No
16 Marine plywood 18mm 135.00 sheet S.S Block ladder 11.50 Dhs/No
17 White wood 1,000.00 m3 S.S Block mesh 5.70 Dhs/m2
18 wired nails 20.00 8kg S.S Cavity wall ties 3.20 Dhs/No
19 White cement 28.00 Dhs/Bag G.I Corner mesh 3.00 Dhs/m
20 Road Base 55.00 Dhs/m3 G.I plaster mesh/coil lath 1.50 Dhs/m
21 Fenomastic Gold 313.00 Dhs/5USG G.I Angle bead 1.00 Dhs/m
22 Fenomastic Matt (STD) 160.00 Dhs/5USG G.I Plaster stop bead 1.40 Dhs/m
23 Fenomastic Matt (SPL) 205.00 Dhs/5USG S.S.Plaster mesh/coil lath 5.50 Dhs/m
24 Fenomastic Primer White 74.00 Dhs/5USG S.S Angle bead 3.72 Dhs/m
25 Fenomastic S/g Silk (SPL) 217.00 Dhs/5USG S.S Plaster stop 5.90 Dhs/m
26 PVA Primer 57.00 Dhs/5USG
27 Pengard HB (A+B) 391.00 Dhs/20L
28 Stucco 57.00 Dhs/5USG
29 Durathane Comp (A+B) 475.00 Dhs/20L
30 Acrylic Primer 74.00 Dhs/5USG
31 Texo Compound 103.00 Dhs/5USG PLAXIT SPRAY PLASTER AED
32 Pengauard Primer A+B 391.00 Dhs/20L 01 Tone - dry mix 325.00 AED/Tone
33 Futura A+B 727.00 Dhs/17.5L Coverage per tone Avg 40.00 m2
34 Thinner No.17 147.00 Dhs/20L RotaryCost 1,000.00 AED
35 Thinner No.10 222.00 Dhs/20L Rotary to be replace every 1,000.00 m2
36 Sweet water 5000 gal 600.00 Dhs/trip Transportation of material Free to dubai
37 Salt water 3000 gal 600.00 Dhs/trip Mixing cilo - N/A with plaxit N/A
38 Filling sand / Subkha 35.00 Dhs/m3 Therfore rental cost of cilo 300.00 AED/day
Water 0.12 AED/m2
39 Kerb Stone 21.00 Dhs/Lm Terefor total cost per 1m2 13.47
40 Pavers 36.00 Dhs/m2