BAR CHART & S-CURVE

Weighted No. of Days

Item No. DESCRIPTION %
Amount Apr 12-15 Apr 12-15 Apr 12-15 Apr 12-15 Apr 12-15
100 %
A.1.1(8) Provisions of Field Office for the Engineer (Rental Basis) 0.44 60 10,394.00 0.03 0.11 0.11 0.13 0.06

B.5 Project Billboard/ Signboard 0.16 1 3,760.00 0.16

B.7 Occupational Safety and Health Program 0.53 60 12,400.00 0.04 0.13 0.13 0.14 0.09

801(1) Removal of Structures and Obstructions 4.15 19 97,653.72 0.87 3.28

801(6) Removal of Structures and Obstructions (Concrete) 2.14 11 50,280.00 0.78 1.36

802(2) Surplus Common Excavation 0.24 2 5,568.20 0.24

803(1)a Structure Excavation (Common Soil) 0.31 4 7,207.20 0.31

804(1)a Embankment from Structure Excavation 0.57 4 13,504.68 0.28 0.29

804(4) Gravel Fill 2.42 4 57,018.00 2.42

900(1)c2 Structural Concrete (Footings and Slab on Fill), Class A, 28 Days 11.63 25 273,816.48 1.25 2.48 0.14

900(1)c4 Structural Concrete (Columns), Class A, 28 Days 2.99 9 70,337.16 2.99

902(1)a1 Reinforcing Steel, Deformed, Grade 40 12.61 15 296,587.80 2.74 9.87

903(1) Forms and Falseworks 6.01 12 141,403.16 3.00 3.01

1001(1)a6 Pipe, 75mm dia., PVC Series 1000 1.58 10 37,229.00 1.58
50 %
1001(8) Sewer Line Works 0.11 3 2,588.00 0.11

1013(2)b Fabricated Metal Roofing Accessory (Flashing) 0.48 6 11,364.00 0.48

1013(2)c Fabricated Metal Roofing Accessory (Gutter) 0.85 10 19,920.00 0.85

1014(1)b2 Pre Painted Metal Sheets 15.58 3 366,498.00 11.68 3.90

1027(1) Cement Plaster Finish 1.65 6 38,826.20 1.65

1032(1)a3 Painting Works - Steel 0.63 10 14,854.32 0.63

1046(2)b CHB Non Load Bearing (including Reinforcing Steel) 150mm 1.49 18 34,985.08 1.49

1047(2)a Structural Steel - Roof Framing 3.38 10 79,466.00 3.38

1047(2)b Structural Steel - Trusses 17.02 3 400,375.50 1.49 15.53

1047(2)c Structural Steel - Purlins 11.64 1 273,746.45 11.64

9.6750

1047(3)b Metal Structure Accessories - Sagrods 0.30 1 7,170.00 0.30

1047(3)c Metal Structure Accessories - Turn Buckle 0.28 1 6,700.00 0.28

1047(4) Metal Structure Accessories - Cross Bracing 0.81 1 19,082.05 0.81

0%
TOTAL 2,352,735.00
2.71 14.58 20.71 53.58 8.42
PROGRESSIVE
63,759.12 342,028.76 487,251.42 1,260,595.41 198,100.29
CASHFLOW
2.71 17.29 38.00 91.58 100.00
CUMULATIVE
63,759.12 406,787.88 894,039.30 2,154,634.71 2,352,735.00

FROM THE OFFICE OF: PROJECT TITLE: PREPARED BY: CHECKED AND REVIEWED BY: RECOMMENDING APPROVAL: APPROVED: SHEET NO.

FIRST GRANDEUR BUILDERS

CONSTRUCTION OF MULTI PURPOSE BUILDING (COVERED COURT) AT BUGTONG KAWAYAN,
GEN ENGINEERING & BUILDING CONTRACTOR GAVINO T. UMALI 1
Pakigne, Minglanilla Cebu BARILI, CEBU
Tel. No. (032) 272-0661 Telefax No. (032) 490-4323
PROJECT ENGINEER 1
firstgrandeurbuilders@yahoo.com
LOCATION : BUGTONG KAWAYAN, BARILI, CEBU DATE: DATE: DATE: DATE: