Professional Documents
Culture Documents
0 1 2 3
100% Ventas $ 218,400 $ 238,493 $ 260,434
70% costo de ventas $ 152,880 $ 166,945 $ 182,304
30% UTILIDAD BRUTA $ 65,520 $ 71,548 $ 78,130
4 5 6 tasa 20%
$ 284,394 $ 310,558 $ 339,130
$ 199,076 $ 217,391 $ 237,391 Depreciacin 10 aos lineal
$ 85,318 $ 93,168 $ 101,739 $ 19,000 $ 1,900
$ 9,280 -$54,000
$ 30,000
$46,998 $51,030
43,306
3 4 5 6