BOQ & Cost Estimation

Project Title: Design & Installation of Corporate Office Space for Metro Makers BD at Baridhara DOHS, Dhaka
Project Consultant : PORISOR ARCHITECTS

A. Reception

Rate
Quantity [in
Sl NoItem Specification [nos/sft] Unit taka] Subtotal Total

1/2" Particle Board Suspended

Ceiling supported by 2"X1"
Gorjon Wood Frame and
False finished with matte Enamel
A01 Ceiling Paint 109 sft 300 32,700.00 32,700.00

1/2" Particle Board Suspended

Drop Partition supported by
2"X1" Gorjon Wood Frame and
Drop finished with matte Enamel
A02 Partition Paint 16 sft 300 4,800.00 4,800.00

1/2" Particle Board Double

Sided Partition Wall supported
Dry by 2"X1" Gorjon Wood Frame
Partition and finished with matte Enamel
A03 Wall Paint 100 sft 400 40,000.00 40,000.00
Fixed 8mm Clear Tempered Glass
A04 Glass with fixing 40 sft 400 16,000.00 16,000.00
8mm Clear Tempered Glass
Door with accessories and Long
A05 Glass Door Handle 02 nos 23,000 46,000.00 46,000.00

Back Drop
A06 Curtain Curtain with support rail 90 sft 200 18,000.00 18,000.00
Wall Tiles RAK/Star tiles with fixing as per
A07 Cladding design 150 sft 250 37,500.00 37,500.00

8mm Thick Frosted Glass front

& top panel with Duco Painted
A08 Front Desk Commercial Board made desk 01 unit 45,000 45,000.00 45,000.00

Main Door Main door swing change with

A09 Alteration necessary works for retrofitting 01 job 5,000 5,000.00 5,000.00
Sample
Meeting Metal Framed Table with
A10 Table Melamine Board Top Panel 01 unit 12,000 12,000.00 12,000.00

TOTAL 257,000.00

Page 1 of 7
B. Conference Room
Rate
Quantity [in
Sl NoItem Specification [nos/sft] Unit taka] Subtotal Total

1/2" Particle Board Suspended

Ceiling supported by 2"X1"
Gorjon Wood Frame and
False finished with matte Enamel
B01 Ceiling Paint 196 sft 300 58,800.00 58,800.00

1/2" Particle Board Suspended

Drop Partition supported by
2"X1" Gorjon Wood Frame and
Drop finished with matte Enamel
B02 Partition Paint 44 sft 300 13,200.00 13,200.00
Wall 1/2" Commercial board panel
B03 Paneling with vernish polish 98 sft 350 34,300.00 34,300.00

Back Drop
B04 Curtain Curtain with support rail 229 sft 200 45,800.00 45,800.00

Hangering Metal Framed Hangering panel

B05 Frame with powder coated finish 08 unit 5,000 5,000.00 40,000.00
Metal Framed 6mm Double
Conferenc pasted sandwich panel Clear
B06 e Table Glass Top panel 01 Unit 60,400 60,400.00 60,400.00

8mm Thick Frosted Glass front

Roller & top panel with Duco Painted
B07 Blind Commercial Board made desk 53 sft 95 95.00 5,035.00
Conferenc
B08 e Chair Imported Chair 10 unit 6,500 6,500.00 65,000.00

TOTAL ###

C. Work Station
Rate
Quantity [in
Sl NoItem Specification [nos/sft] Unit taka] Subtotal Total

1/2" Particle Board Suspended

Ceiling supported by 2"X1"
Gorjon Wood Frame and
False finished with matte Enamel
C01 Ceiling Paint 210 sft 300 63,000.00 63,000.00

Page 2 of 7
 1/2" Particle Board Suspended
Drop Partition supported by
2"X1" Gorjon Wood Frame and
Drop finished with matte Enamel
C02 Partition Paint 40 sft 300 12,000.00 12,000.00

1/2" Particle Board Double

Sided Partition Wall supported
Dry by 2"X1" Gorjon Wood Frame
Partition and finished with matte Enamel
C03 Wall Paint 42 sft 400 16,800.00 16,800.00

Work Metal Framed Table with

Station Melamine Board Top Panel,
Set [ 02 Melamine Board made Side
person Table 2 pieces, Metal Supported
C04 each ] Hanging Shelve 02 pieces 03 set 33,800 33,800.00 ###
Superior
Desk set
01 Metal Framed Table with
C05 [Director] Melamine Board Top Panel 01 unit 15,900 15,900.00 15,900.00

File Melamine Board Cabinet with

Cabinet specified divisions and
C06 [Common] necessary accessories 76 sft 1,000 76,000.00 76,000.00

File Commercial Board Cabinet with

cabinet for specified divisions and
C07 Director necessary accessories 21 sft 1,000 21,000.00 21,000.00
1/2" Particle Board supported
Board from wall and molded with
C08 Panel jutex fabric 400 sft 125 50,000.00 50,000.00

Hangering Metal Framed Hangering panel

C09 Frame with powder coated finish 22 unit 2,000 2,000.00 44,000.00

TOTAL 400,100.00

D. Superior Suite [ Chairman & Managing Director ]

Rate
Quantity [in
Sl NoItem Specification [nos/sft] Unit taka] Subtotal Total
Metal Framed Table with
Superior Melamine Board Top Panel,
Desk set Melamine Board made Side
D01 [MD] Table 01 set 18,960 18,960.00 18,960.00

Page 3 of 7
 Superior
Desk
remodelin
g
[Chairman
D02 ] Existing Table Duco Paint 01 job LS 10,000.00 10,000.00

Hangering Metal Framed Hangering panel

D03 Frame with powder coated finish 08 unit 5,000 5,000.00 40,000.00

TOTAL 68,960.00

E. In-House Meeting Room

Rate
Quantity [in
Sl NoItem Specification [nos/sft] Unit taka] Subtotal Total

Hangering Metal Framed Hangering panel

E01 Frame with powder coated finish 04 unit 5,000 5,000.00 20,000.00

TOTAL 20,000.00

F. Electric Works
Area Rate
Quantity [ taka
Sl NoItem Specification [ nos ] [ sft ] per sft ] Subtotal Total
general Lighting, Gallery
Electrificat Lighting, Pendent Lights, Wires,
ion & Switches, and Electrification
F01 Lighting works 01 job LS 150,000.00 ###

TOTAL ###

G. Miscellaneous
Area Rate
Sl Quantity [ taka
No Item Specification [ nos ] [ sft ] per sft ] Subtotal Total
Main ceiling and All wall of
G01 Paint Work concerned area plastic paint 6200 sft LS 65,000.00 65,000.00
Floor Imported matte for all
G02 Matting concerned areas 1245 sft 36 44,820.00 44,820.00
Site
G03 Cleaning As per needed 01 job 10,000 10,000.00 10,000.00
G04 Carrying As per needed 01 job 10,000 10,000.00 10,000.00
Demolitio
G05 n As per needed 01 job 5,000 5,000.00 5,000.00

G06 ACP Works Column molding with ACP panel 01 job LS 20,000.00 20,000.00

Page 4 of 7
G07 Branding ACP, Acrylic lettering with light 01 job LS 70,000.00 70,000.00

TOTAL 224,820.00

Summary
A. Reception ###
B. Conference Room ###
C. Work Station ###
D. Superior Suite [ Chairman & Managing Director ] 68,960.00
E. In-House Meeting Room 20,000.00
F. Electric Works ###
G. Miscellaneous ###
Total Cost of Construction ###
Consultancy & Supervision Fee [ 12.5 % ] ###
GRAND TOTAL ###
[ Twenty One Laces Thirty Eight Thousand Four Hundred and Forty Taka Only ]

Mode of Payment

Sl No Mode Percentage of Grand Total Amount

1 Commissioning 50% ###
2 50% of construction 25% ###
3 75% of construction 15% ###
4 Completion of construction 10% ###

Total 100% ###

Page 5 of 7
 Ar. Sakib Ahsan Choudhury
CEO / Partner Architect

Page 6 of 7
Page 7 of 7