PERSONAL MONTHLY BUDGET

Income $5,485.00 PROJECTED BALANCE

PROJECTED $2,336.65
Extra income $0.00 (Projected income minus expenses, goes to savings)
MONTHLY INCOME
Total monthly income $5,485.00

HOUSING Projected Cost ENTERTAINMENT Projected Cost Other Costs Projected Cost
Mortgage or rent $705.00 CDs $25.00 Montly Money for Parents $1,000.00
Phone $45.00 Movies $0.00 Subtotal: $1,000.00
Cable $0.00 Concerts $80.00
Electriccity and Heat $76.00 Sporting events $0.00
Internet $25.00 Netflix $10.00
Subtotal $851.00 Music $10.00
TRANSPORTATION Projected Cost Subtotal $145.00
Vehicle payment $520.00
Insurance $110.00 LOANS Projected Cost
Licensing $0.00 Personal $0.00
Fuel $120.00 Student $0.00
CoMaintenance $50.00 Credit card $0.00
Other $0.00 Credit card $0.00
Subtotal $800.00 Credit card $0.00
Other $0.00
INSURANCE Projected Cost
Health $321.00 Subtotal $0.00
Life $40.00 TAXES Projected Cost
Subtotal $361.00 Income $422.35
PST & GST $50.00
FOOD Projected Cost Subtotal $472.35
Groceries $200.00
Dining out $50.00 SAVINGS OR INVESTMENTS Projected Cost
Subtotal $250.00 Investment account $250.00
Emergency $150.00
PETS Projected Cost Subtotal $400.00
Food $0.00
Grooming $0.00
Toys $0.00 LEGAL Projected Cost
Subtotal $0.00 Attorney $0.00
Alimony $0.00
PERSONAL CARE Projected Cost Payments on lien or judgment $0.00
Medical $10.00 Other $0.00
Hair/nails $0.00 Subtotal $0.00
Clothing $0.00
Dry cleaning $0.00 TOTAL PROJECTED COST $3,148.35
Makeup/Skincare $15.00
Subtotal $25.00

Page 1 of 1