You are on page 1of 2

Project Location:

Address:
Total Cost:
Date Prepared:

ITEMS OF WORKS QUANTITY UNIT UNIT COST AMOUNT TOTAL AMOUNT

I. DEMOLITION & HAULING 796,345.92

Demolition of Suspended Slab 437.00 m2 1,440.00 629,280.00


Demolition of Partition 183.00 m2 243.14 44,495.35
Demolition of Ceiling 437.00 m2 178.34 77,936.33
Demolition of Canopy 100.80 m2 442.80 44,634.24

I. STRUCTURAL 2,307,360.00

Suspended Slab Concreting (steel Deck) 437.00 m2 4,800.00 2,097,600.00


Structural Analysis & Methodology 1.00 lot 209,760.00 209,760.00

III. CARPENTRY & MASONRY 779,620.86

FIBER CEMENT BOARD PARTITION 183.00 m2 810.48 148,317.84


CABINETS 3.00 sets 20,000.00 60,000.00
FIBER CEMENT BOARD CEILING 638.60 m2 594.48 379,634.93
FIBER CEMENT BOARD FACIA 62.40 m2 1,469.04 91,668.10
KITCHEN SINK & COUNTER 1.00 lot 100,000.00 100,000.00

IV. FACILITIES 865,260.00

ELECTRICAL 655.50 m2 800.00 524,400.00


PLUMBING 655.50 m2 520.00 340,860.00

IV. PAINTING 655.50 m2 1,500.00 983,250.00 983,250.00

VI. FOR VERIFICATION 1,221,006.24


Demolition of Roof framing & Roofing (verification) 558.80 m2 442.80 247,436.64
Roof Framing (Purlins 1.6mm thk) 659.60 m2 840.00 554,064.00
Roof Cover (Pre painted/Long Span 0.4mm) 659.60 m2 636.00 419,505.60

GRAND TOTAL 6,952,843.02 14.14%

Prepared by:

Civil Engineer
15,910.40

You might also like