Professional Documents
Culture Documents
96 m2
Prop./M3 Vol/Lata Vol/Total Factor/M3 Cantidad
1.5 cemento 1 saco 0.075 1.04166667 0.5688713592
4 arena 0.018 0.072 13.8888889 1 0.5461165 0.5461165049
6 grava 0.018 0.108 1.5 0.8191747573
varilla 3/4 " 232.2 0.5870752427
varilla 5/8 " 180.6 0.4566140777
Cimbra Madera pino 2a de 1" x 12" x 10 f 39.3442623 1.1936972784
Subtotal_Materiales
Mano de Obra:
1 Cabo de Oficios Jor
1 Oficial Albail Jor
0.1666666667
2 Ayudantes Generales Jor
1 Fierrero Jor
Subtotal_Mano de Obra
TOTAL_COSTO DIRECTO
TOTAL_COSTO INDIRECTO
140 167.12
28 3.01
$2,078.47 $62,100.00
733.29
557.95 $14,052.72 5
426.36
730.7
536.2
$2,558.14
$426.36 $14,052.72 5.42
29.88 0.01
$2,504.84
$2,504.84 300.58
$2,805.42
$2,805.42 9.22
$2,814.65
$2,814.65 281.46
$3,096.11
$3,096.11 61.92
$3,158.03
$653.19
Subtotal_Materiales
Mano de Obra:
1 Cabo de Oficios Jor
1 Oficial Albail Jor
0.1666666667
2 Ayudantes Generales Jor
1 FIERRERO Jor
Subtotal_Mano de Obra
TOTAL_COSTO DIRECTO
140 70.19
28 3.01
$536.79 $14,904.00
733.29
557.95 $14,052.72 5
426.36
730.7
536.2
$2,558.14
$426.36 $14,052.72 2.06
27.76 0.05
$963.20
$963.20 115.58
$1,078.79
$1,078.79 3.55
$1,082.33
$1,082.33 108.23
$1,190.57
$1,190.57 23.81
$1,214.38
$251.18
Subtotal_Materiales
Mano de Obra:
1 Cabo de Oficios Jor
1 Oficial Albail Jor
0.1666666667
2 Ayudantes Generales Jor
1 FIERRERO Jor
Subtotal_Mano de Obra
TOTAL_COSTO DIRECTO
140 158.20
28 3.01
$1,309.47 $36,708.00
733.29
557.95 $14,052.72 5
426.36
730.7
536.2
$2,558.14
$426.36 $14,052.72 3.61
28.03 0.02
$1,735.85
$1,735.85 208.30
$1,944.15
$1,944.15 6.39
$1,950.54
$1,950.54 195.05
$2,145.60
$2,145.60 42.91
$2,188.51
$452.66
Subtotal_Materiales
Mano de Obra:
1 Cabo de Oficios Jor
1 Oficial Albail Jor 0.25
1 Ayudantes Generales Jor
Subtotal_Mano de Obra
TOTAL_COSTO DIRECTO
TOTAL_COSTO INDIRECTO
$828.21 $47,406.46
450
350 262.50 $15,025.50 14
250
$1,050.00
$262.50 $15,025.50 4.16
57.24 0.07
$1,090.77
$1,090.77 130.89
$1,221.67
$1,221.67 4.02
$1,225.68
$1,225.68 122.57
$1,348.25
$1,348.25 26.97
$1,375.22
$284.44