Professional Documents
Culture Documents
Production
University of TN-Chattanooga
ENCH 4290-Intro to ChemE Design
2 3 () 3 () + 2 ()
Block Flow Diagram of DME Production
80% Conversion
Methanol
DME 99.5wt%
129.8 kmol/hr
Separator
Reactor
Methanol
99 mol%
259.6 kmol/hr
Separator Feed
Prep
Wastewater Treatment
Process Flow Diagram of DME Production
18
12 10
11
2
3 4
1
P-1 01 A/B 1
H-1 01 P-1 03 A/B
R-1 01
5 6
5
3 cw
cw
6
8 9 10
E-1 01
T-1 01
7
P-1 02 A/B
13
7 cw
9
cw
8
11
12 15 16
lps
E-1 02
14
T-1 02
17
lps
Size
MOC CS CS CS CS CS
Temp. (in) ( oC) 25 77 51 45 51
Press. (in) (kPa) 100 915 105 1010 105
Pres. (out) (kPa) 1045 1035 1045 1010 105
Sizing
Methanol Storage Tank:
Volume-519 m3
Height-9 m
Diameter-10 m
Reactor:
Catalyst Volume-5.89 m3
Reactor Volume-11.78 m3
Height-15 m
Diameter-5 m
Sizing
Heat Exchangers:
E-101: 45.8 m2
E-102: 41.6 m2
Pump Power:
P-101 A/B- 2.86 kW
P-102 A/B-0.554 kW
P-103 A/B-0.778 kW
Sizing
Distillation Column 1, T-101:
14 CS valve trays
Height-8.54 m
Diameter-0.76 m
COMd $ 30,387,551
NPV
Project 1
0 1 2 3 4 5 6 7 8 9 10
Revenue $ (42,944,796) $ (42,944,796) $ (42,944,796) $ (42,944,796) $ (42,944,796) $ (42,944,796) $ (42,944,796) $ (42,944,796) $ (42,944,796) $ (42,944,796)
Cost of Manufacturing $ 30,387,551 $ 30,387,551 $ 30,387,551 $ 30,387,551 $ 30,387,551 $ 30,387,551 $ 30,387,551 $ 30,387,551 $ 30,387,551 $ 30,387,551
Depreciation $ 313,207 $ 313,207 $ 313,207 $ 313,207 $ 313,207 $ 313,207 $ 313,207 $ 313,207 $ 313,207 $ 313,207
Net Income before tax $ (12,244,038) $ (12,244,038) $ (12,244,038) $ (12,244,038) $ (12,244,038) $ (12,244,038) $ (12,244,038) $ (12,244,038) $ (12,244,038) $ (12,244,038)
Tax @ 35% $ 4,285,413 $ 4,285,413 $ 4,285,413 $ 4,285,413 $ 4,285,413 $ 4,285,413 $ 4,285,413 $ 4,285,413 $ 4,285,413 $ 4,285,413
Income after tax $ (7,958,624) $ (7,958,624) $ (7,958,624) $ (7,958,624) $ (7,958,624) $ (7,958,624) $ (7,958,624) $ (7,958,624) $ (7,958,624) $ (7,958,624)
Depreciation $ (313,207) $ (313,207) $ (313,207) $ (313,207) $ (313,207) $ (313,207) $ (313,207) $ (313,207) $ (313,207) $ (313,207)
Cash Flow $ 3,132,074 $ (8,271,832) $ (8,271,832) $ (8,271,832) $ (8,271,832) $ (8,271,832) $ (8,271,832) $ (8,271,832) $ (8,271,832) $ (8,271,832) $ (8,271,832)
Discounted Cash Flow ($37,174,326)
NPV $ (34,042,252)
Cummulative Cash Flow $ 3,132,074 $ (5,139,758) $ (13,411,590) $ (21,683,422) $ (29,955,253) $ (38,227,085) $ (46,498,917) $ (54,770,749) $ (63,042,581) $ (71,314,413) $ (79,586,244)
Internal Hurdle Rate 18%
Conclusion
Based off the NPV spreadsheet there is never a breakeven point
The discounted cash flow over ten years is - $37, 000, 000
References
Bondiera, J., and C. Naccache. Kinetics of Methanol Dehydration in
Dealuminated H-Mordenite: Model with Acid and Base Active Centres.
Applied Catalysis 69 (1991): 139-148.