You are on page 1of 2

WOOD_ HnL

PROJECT: WOODVILLE
Price list as of November 9, 2017

Project Type: Affordable Housing


Product Type:House and Lot
Financing: Cash, In-House and Bank Financing
DEFERRED 20-80 IN-HOUSE FINANCING 10-90 BANK FINANCING
SPOT CASH
CASH 80% IN-HOUSE 10 % 90% BANK FINANCING
20% DOWNPAYMENT
TOTAL Monthly Amortizarion Down Payment Monthly Ammortization
RESERVATION
PHASE BLOCK LOT AREA HOUSE MODEL CONTRACT Upon Within 30
FEE 24 Months
PRICE Reservation Days
with MRI Discounted DP 5 YRS 7 YRS 10 YRS 5 YRS 10 YRS 15 YRS
(8% Discount) (5% Discount) Monthly DP DP Term Monthly DP
SpoT DP Term 11.5% 17% 18% 8% 10% 11%

24 23 80 MOLAVE MODEL UNIT 2,126,700.00 5,000.00 1,989,900.00 2,041,200.00 91,747.61 412,579.80 6 70,056.67 40,098.40 37,449.72 33,337.05 6 34,611.67 38,809.63 25,294.05 21,754.81
28A 20 60 OAK RFO 791,300.00 5,000.00 730,600.00 753,400.00 34,001.58 153,512.20 6 25,543.33 14,919.77 13,934.25 12,404.01 6 12,355.00 14,440.24 9,411.38 8,094.50
28A 49 60 CARLIN - RFO 876,800.00 5,000.00 808,700.00 834,200.00 37,698.81 170,099.20 6 28,393.33 16,531.85 15,439.84 13,744.26 6 13,780.00 16,000.51 10,428.28 8,969.11
1
28A 57 60 NARRA - RFO 1,482,900.00 5,000.00 1,376,000.00 1,416,100.00 63,908.09 287,682.60 6 48,596.67 27,959.71 26,112.85 23,245.17 6 23,881.67 27,061.08 17,636.97 15,169.14
29 1 154 BANYAN RFO 4,263,600.00 5,000.00 3,951,600.00 4,068,600.00 184,152.51 827,138.40 6 141,286.67 80,389.12 75,079.05 66,833.99 6 70,226.67 77,805.39 50,709.41 43,613.95
1A 14 100 MARIGOLD MODEL UNIT 2,686,000.00 5,000.00 2,511,200.00 2,576,700.00 115,933.14 521,084.00 6 88,700.00 50,643.86 47,298.61 42,104.35 6 43,933.33 49,016.16 31,946.12 27,476.09
2 21 100 CARLIN RFO 1,173,100.00 5,000.00 1,081,300.00 1,115,700.00 50,511.56 227,581.40 6 38,270.00 22,118.51 20,657.48 18,388.91 6 18,718.33 21,407.61 13,952.34 12,000.08
3 3 80 CARLIN RFO 1,015,700.00 5,000.00 936,500.00 966,200.00 43,705.19 197,045.80 6 33,023.33 19,150.77 17,885.78 15,921.59 6 16,095.00 18,535.26 12,080.30 10,389.97
2
18 16 80 BERNICE - RFO 1,028,900.00 5,000.00 948,700.00 978,800.00 44,276.00 199,606.60 6 33,463.33 19,399.65 18,118.22 16,128.50 6 16,315.00 18,776.14 12,237.29 10,525.00
19 14 100 MOLAVE SPANISH MED - RFO 2,180,200.00 5,000.00 2,010,600.00 2,074,200.00 94,061.08 422,958.80 6 71,840.00 41,107.13 38,391.82 34,175.69 6 35,503.33 39,785.94 25,930.35 22,302.08

Notes:
1. PRICES AND TERMS ARE SUBJECT TO CHANGE WITHOUT PRIOR NOTICE
2. FLI reserves the right to correct any errors in the preparation of this Price List.
3. The Reservation Fee (RF) is non-refundable.
4. Spot Cash: is outright payment of the unit, with 8% discount on the unit's Total Listed Price (TLP).
5. Spot DP: is outright downpayment of the unit upon reservation, with 3% discount on DP.
6. Annual interest rates applied for In-House Financing: 5 years at 11.5% interest; 7 years at 17% interest; 10 years at 18% interest.
7. Indicative rates were applied for bank financing computation. Actual interest rates will depend on bank upon loan takeout.
8. Please make all check payable to Filinvest Land Inc. to account of (Buyer's Name).
9. Only duly issued FLI official receipts shall be recognized. No broker or agent is authorized to receive or issue receipts for payments on behalf of FLI.
WOOD_Lot

PROJECT: WOODVILLE
Price list as of November 9, 2017

Project Type: Affordable Housing


Product Type:Lot
Financing: Cash, In-House and Bank Financing
DEFERRED 80% IN-HOUSE 80% BANK FINANCING
SPOT CASH 20% DOWNPAYMENT
CASH Monthly Amortizarion Monthly Ammortization
TOTAL
RESERVATION
PHASE BLOCK LOT AREA HOUSE MODEL CONTRACT Upon Within 30
FEE 24 Months Discounted DP Monthly 5 YRS 7 YRS 10 YRS 5 YRS 10 YRS 15 YRS
PRICE Reservation Days
with MRI SpoT DP Term DP 11.5% 17% 18% 8% 10% 11%
(8% Discount) (5% Discount)

16 8 96 LOT ONLY 661,200.00 5,000.00 608,300.00 628,100.00 27,937.72 128,272.80 12 10,603.33 12,113.68 11,290.21 10,011.55 10,725.40 6,990.25 6,012.14
2
17 4 229 LOT ONLY 1,564,000.00 5,000.00 1,438,900.00 1,485,800.00 66,374.43 303,416.00 12 25,650.00 28,653.66 26,705.82 23,681.28 25,369.82 16,534.70 14,221.10

Notes:
1. PRICES AND TERMS ARE SUBJECT TO CHANGE WITHOUT PRIOR NOTICE
2. This Price List is a system-generated document. FLI reserves the right to correct any errors in the preparation of this Price List.
3. The Reservation Fee (RF) is non-refundable.
4. Spot Cash: is outright payment of the unit, with 8% discount on the unit's Total Listed Price (TLP).
5. Spot DP: is outright downpayment of the unit upon reservation, with 3% discount on 20% DP.
6. Annual interest rates applied for In-House Financing: 5 years at 11.5% interest; 7 years at 17% interest; 10 years at 18% interest.
7. Please make all check payable to Filinvest Land Inc. to account of (Buyer's Name).
8. Only duly issued FLI official receipts shall be recognized. No broker or agent is authorized to receive or issue receipts for payments on behalf of FLI.

Page 2

You might also like