Project: PEGAS NONWOVENS Production Plant in 6th October City, Egypt page 1/2

APPENDIX : 05 TENDER BoQ

PEGAS NONWOVENS TEXTILE PRODUCTION
PLANT, EGYPT
A PRODUCTION HALL ZO 1.1
General Note: The Contractor (Bidder) carefully studied related documentation and conditions of tender and submitted prices are based on Tender base.

The Contractor (Bidder) is aware that prices and its breakdown take into account all the work necessary for the proper execution of the work subject that are obvious and /
or which may be appropriately qualified and competent contractor shall predict. All utility work and incidental expenses, unless specifically provided, shall be included in
the cost of the work. These rates include mlabor cost, manpower, materials, machinery equipment, the cost of organization and management work, temporary works, as
well as any incidental costs necessary for the proper execution of work and a reasonable profit.

Unit Price Total Price

No. Scope of Work Unit Quantity note
without VAT without VAT
1 EARTHWORKS 0.00

1.1.
Excavation of soil up to 3m, loading, removing and reloading m3 4306 0.00
to stock pile,stock pile leveling and spreding, up to 5 km

Excavation of soil from 6 m deep, loading, removing and

1.2.
reloading to stock pile,stock pile leveling and spreding, up to m3 3431 0.00
5 km
1.3. Backfiling holes, pits or grooves around m3 1549 0.00
objects with suitable material compaction 95%
1.4. Backfiling and suply with gravel fraction 16-32 mm, m3 2469 0.00
including compaction
2 FOUNDATION 0.00
2.1. Concrete bed, plain concrete C16/20 ( AST/ACI Grade ), m3 100.9 0.00
th. 100 mm include formwork and all submaterial.

Foundation caps from reinforced concrete C25/30

2.2. ( ASTM/ACI Grade ), reinforcement ratio 70kg/m3, grade m3 1004.3 0.00
of steel bars 10 505 R, including formwork and
reinforcement and all submaterial.

Strip foundation from reinforced concrete C25/30

2.3. ( ASTM/ACI Grade ), reinforcement ratio 120kg/m3, m3 64 0.00
grade of steel bars 10 505 R, including formwork and
reinforcement and all submaterial.

2.4. Unit price of 1kg reinforcement / 1m3 of concrete c 25/30 1kg / m3 1 0.00
( ASTM/ACI Grade ), grade of steel bars 10 505 R. This
Item will be used in case of changing reinforcement ratio.
2.5. Instalation of anchor bolts of steel structure set 1 0.00
3 CONCRETE STRUCTURES 0.00

Columns (Production hall)from reinforced fair-face concrete

3.1. C30/37 ASTM/ACI Grade 30 ), reinforcement ratio m3 60.61 0.00
150kg/m3, grade of steel bars 10 505 R, incl. formwork, and
all submaterial.

Columns (Admininstrative Building) from reinforced fair-face

3.2. concrete C30/37 ( ASTM/ACI Grade 30 ), reinforcement m3 0 0.00
ratio 325kg/m3, grade of steel bars 10 505 R,
incl. formwork, and all submaterial.

3.3. Columns (Operational annex building) from reinforced fair- m3 0 0.00

face concrete C30/37 ( ASTM/ACI Grade 30 ),
reinforcement ratio 490kg/m3, grade of steel bars 10 505 R,
incl. formwork, and all submaterial.

Beams from reinforced fair-face concrete C30/37

3.4. ( ASTM/ACI Grade 30 ), reinforcement ratio 250kg/m3, m3 7 0.00
grade of steel bars 10 505 R, incl. formwork, and all
submaterial.

3.5. Walls from reinforced fair-face concrete C30/37 ( ASTM/ACI m3 57.25 0.00
Grade 30 ), reinforcement ratio 250kg/m3, grade of steel
bars 10 505 R, incl. formwork, and all submaterial.

Staircase from reinforced fair-face concrete C30/37

3.6. ( ASTM/ACI Grade 30 ), reinforcement ratio 195kg/m3, m3 0 0.00
grade of steel bars 10 505 R, incl. formwork and all
submaterial.

3.7. Slabs from reinforced fair-face concrete C25/30 ( ASTM/ACI m3 133 0.00
Grade ), reinforcement ratio 250kg/m3, grade of steel bars
10 505 R,incl. formwork and all submaterial.

PSG International, a.s. 12/06/2017

Project: PEGAS NONWOVENS Production Plant in 6th October City, Egypt page 2/2

APPENDIX : 05 TENDER BoQ

PEGAS NONWOVENS TEXTILE PRODUCTION
PLANT, EGYPT
A PRODUCTION HALL ZO 1.1
General Note: The Contractor (Bidder) carefully studied related documentation and conditions of tender and submitted prices are based on Tender base.

The Contractor (Bidder) is aware that prices and its breakdown take into account all the work necessary for the proper execution of the work subject that are obvious and /
or which may be appropriately qualified and competent contractor shall predict. All utility work and incidental expenses, unless specifically provided, shall be included in
the cost of the work. These rates include mlabor cost, manpower, materials, machinery equipment, the cost of organization and management work, temporary works, as
well as any incidental costs necessary for the proper execution of work and a reasonable profit.

Unit Price Total Price

No. Scope of Work Unit Quantity note
without VAT without VAT

Cast-in-site concrete floor slab (Production hall and

Warehouse), C25/30 ( ASTM/ACI Grade ), th. 280 mm
reinforcement ratio 80kg/m3, grade of steel bars 10 505 R,
Separation foil, smooth surface finishing with machine, flat
and good high quality and mechanical scouring, Epoxy coat
(light gray colour), peripheral expansion, construction joints
3.8. with support steel structure, etc. Cutting of dilatation m2 3638.2 0.00
shrinking joints, grid 6x6m, 1day after and Cutting of
dilatation shrinking joints around columns and pits,
channels and technological foundation etc., 1day after and
Treatment with special paint, to avoid for cracks and
Dilatation joints from polyurethane sealer, width 5-10mm
including all necessary materials and works.

PSG International, a.s. 12/06/2017

Project: PEGAS NONWOVENS Production Plant in 6th October City, Egypt page 3/2

APPENDIX : 05 TENDER BoQ

PEGAS NONWOVENS TEXTILE PRODUCTION
PLANT, EGYPT
A PRODUCTION HALL ZO 1.1
General Note: The Contractor (Bidder) carefully studied related documentation and conditions of tender and submitted prices are based on Tender base.

The Contractor (Bidder) is aware that prices and its breakdown take into account all the work necessary for the proper execution of the work subject that are obvious and /
or which may be appropriately qualified and competent contractor shall predict. All utility work and incidental expenses, unless specifically provided, shall be included in
the cost of the work. These rates include mlabor cost, manpower, materials, machinery equipment, the cost of organization and management work, temporary works, as
well as any incidental costs necessary for the proper execution of work and a reasonable profit.

Unit Price Total Price

No. Scope of Work Unit Quantity note
without VAT without VAT

3.9. Unit price of 1kg reinforcement / 1m3 of concrete c 25/30 1kg / m3 1 0.00
( ASTM/ACI Grade ), grade of steel bars 10 505 R. This
Item will be used in case of changing reinforcement ratio.
3.10. set 1 incl. incl.
Repairing of concrete structure surface - exposed concrete
4 STELL STRUCTURES 0.00
4.1. Works shop documentation set 1

Columns, H-shaped steel, assembled steel, painted RAL

9010 (undercoat 60 m, topcoat 60 m) delivery, assembly,
4.2. including all submaterial (welding, high strenght screws, t 169.5 0.00
nuts etc.), coating repair after assembly and all necessary
Certificates.

Beams, H-shaped steel, assembled steel, painted RAL 9010

(undercoat 60 m, topcoat 60 m) delivery, assembly,
4.3. including all submaterial (welding, high strenght screws, t 35.5 0.00
nuts etc.), coating repair after assembly and all necessary
Certificates.

Roof Trusses, shaped steel, assembled steel, painted RAL

9010 (undercoat 60 m, topcoat 60 m) delivery, assembly,
4.4. including all submaterial (welding, high strength screws, t 144.3 0.00
nuts etc.), coating repair after assembly and all necessary
Certificates.

5 FACADE SYSTEM 0.00

Material and installation external wall Cladding linear tray

(casetti) KE 140/600/1,0mm RAL 9010, mineral fibre
insulation th. 140mm (Airrock ND) , Trapeze Sheet TR
5.1. m2 2468.8 0.00
35/207, internal coating RAL 9006 , include all necassary
incidental items, connection accesories, scaffolding and
others.

part of
Flashing of all doors and windows openings, RAL 9006,
5.2. facade 1 incl. incl.
reinforceing, screws, sub profiles sealant and scaffolding. delivery
6 ROOFING SYSTEM 0.00
Roof made from trapeze sheet TR40S/160/0,88mm RAL
9010, vapour barier PVC membrane, Thermal insulation
6.1. thickness of 180mm industrial slab density 110 kg/m3, , m2 3582 0.00
PVC foil th.1,5 mm , and all sub materials, screws, sealant
and scaffolding.

Flashing of all openings, RAL 9006, reinforceing, screws, sub part of

6.2. roof 0 incl. incl.
profiles sealant and scaffolding. delivery
7. MISCEALLANEOUS 0.00
7.1. 0.00
7.2. 0.00

TOTAL PRICE without VAT 0.00 Euro

The Contractor (Bidder)

.............................. .............................. ..............................

Company Name Name and Signature Date

PSG International, a.s. 12/06/2017

Project: PEGAS NONWOVENS Production Plant in 6th October City, Egypt page 4/2

APPENDIX : 05 TENDER BoQ

PEGAS NONWOVENS TEXTILE PRODUCTION
PLANT, EGYPT
B WAREHOUSE, REGRANULATION ZO 1.2
General Note: The Contractor (Bidder) carefully studied related documentation and conditions of tender and submitted prices are based on Tender base.

The Contractor (Bidder) is aware that prices and its breakdown take into account all the work necessary for the proper execution of the work subject that are obvious and /
or which may be appropriately qualified and competent contractor shall predict. All utility work and incidental expenses, unless specifically provided, shall be included in the
cost of the work. These rates include mlabor cost, manpower, materials, machinery equipment, the cost of organization and management work, temporary works, as well as
any incidental costs necessary for the proper execution of work and a reasonable profit.

Unit Price Total Price

No. Scope of Work Unit Quantity note
without VAT without VAT
1 EARTHWORKS 0.00

1.1.
Excavation of soil up to 3m, loading, removing and reloading m3 4452.8 0.00
to stock pile,stock pile leveling and spreding, up to 5 km

Excavation of soil from 6 m deep, loading, removing and

1.2.
reloading to stock pile,stock pile leveling and spreding, up to m3 0 0.00
5 km
1.3. Backfiling holes, pits or grooves around m3 1554 0.00
objects with suitable material compaction 95%
1.4. Backfiling and suply with gravel fraction 16-32 mm, m3 3784 0.00
including compaction
2 FOUNDATION 0.00

2.1.
Concrete bed, plain concrete C16/20 ( ASTM/ACI fc=16 m3 0 0.00
MPa ), th. 100 mm include formwork and all submaterial.

2.2. Foundation caps from reinforced concrete C25/30 m3 699.8 0.00

( ASTM/ACI fc=25 MPa ), reinforcement ratio 70kg/m3,
grade of steel bars 10 505 R, including formwork and
reinforcement and all submaterial.

2.3. Strip foundation from reinforced concrete C25/30 m3 764.2 0.00

( ASTM/ACI fc=25 MPa ), reinforcement ratio 120kg/m3,
grade of steel bars 10 505 R, including formwork and
reinforcement and all submaterial.

2.4. Unit price of 1kg reinforcement / 1m3 of concrete c 25/30 1kg / m3 1 0.00
( ASTM/ACI fc=25 MPa ), grade of steel bars 10 505 R. This
Item will be used in case of changing reinforcement ratio.
2.5. Instalation of anchor bolts of steel structure set 1 0.00
3 CONCRETE STRUCTURES 0.00

Columns (Production hall)from reinforced fair-face concrete

3.1. C30/37 ( ASTM/ACI Grade 30, fc=30 MPa ), reinforcement m3 0 0.00
ratio 150kg/m3, grade of steel bars 10 505 R,
incl. formwork, and all submaterial.

Columns (Admininstrative Building) from reinforced fair-face

3.2. concrete C30/37 ( ASTM/ACI Grade 30 ), reinforcement m3 0 0.00
ratio 325kg/m3, grade of steel bars 10 505 R,
incl. formwork, and all submaterial.

3.3. Columns (Operational annex building) from reinforced fair- m3 0 0.00

face concrete C30/37 ( ASTM/ACI Grade 30 ),
reinforcement ratio 490kg/m3, grade of steel bars 10 505 R,
incl. formwork, and all submaterial.

Beams from reinforced fair-face concrete C30/37

3.4. ( ASTM/ACI Grade 30 ), reinforcement ratio 250kg/m3, m3 0 0.00
grade of steel bars 10 505 R, incl. formwork, and all
submaterial.

3.5. Walls from reinforced fair-face concrete C30/37 ( ASTM/ACI m3 104.8 0.00
Grade 30 ), reinforcement ratio 250kg/m3, grade of steel
bars 10 505 R, incl. formwork, and all submaterial.

Staircase from reinforced fair-face concrete C30/37

3.6. ( ASTM/ACI Grade 30 ), reinforcement ratio 195kg/m3, m3 0 0.00
grade of steel bars 10 505 R, incl. formwork and all
submaterial.

3.7. Slabs from reinforced fair-face concrete C25/30 ( ASTM/ACI m3 2978 0.00
fc=25 MPa ), reinforcement ratio 250kg/m3, grade of steel
bars 10 505 R,incl. formwork and all submaterial.

PSG International, a.s. 12/06/2017

Project: PEGAS NONWOVENS Production Plant in 6th October City, Egypt page 5/2

APPENDIX : 05 TENDER BoQ

PEGAS NONWOVENS TEXTILE PRODUCTION
PLANT, EGYPT
B WAREHOUSE, REGRANULATION ZO 1.2
General Note: The Contractor (Bidder) carefully studied related documentation and conditions of tender and submitted prices are based on Tender base.

The Contractor (Bidder) is aware that prices and its breakdown take into account all the work necessary for the proper execution of the work subject that are obvious and /
or which may be appropriately qualified and competent contractor shall predict. All utility work and incidental expenses, unless specifically provided, shall be included in the
cost of the work. These rates include mlabor cost, manpower, materials, machinery equipment, the cost of organization and management work, temporary works, as well as
any incidental costs necessary for the proper execution of work and a reasonable profit.

Unit Price Total Price

No. Scope of Work Unit Quantity note
without VAT without VAT

Cast-in-site concrete floor slab (Production hall and

Warehouse), C25/30 ( ASTM/ACI fc=25 MPa ), th. 280 mm
reinforcement ratio 80kg/m3, grade of steel bars 10 505 R,
Separation foil, smooth surface finishing with machine, flat
and good high quality and mechanical scouring, Epoxy coat
(light gray colour), peripheral expansion, construction joints
3.8. with support steel structure, etc. Cutting of dilatation m2 10541.5 0.00
shrinking joints, grid 6x6m, 1day after and Cutting of
dilatation shrinking joints around columns and pits,
channels and technological foundation etc., 1day after and
Treatment with special paint, to avoid for cracks and
Dilatation joints from polyurethane sealer, width 5-10mm
including all necessary materials and works.

PSG International, a.s. 12/06/2017

Project: PEGAS NONWOVENS Production Plant in 6th October City, Egypt page 6/2

APPENDIX : 05 TENDER BoQ

PEGAS NONWOVENS TEXTILE PRODUCTION
PLANT, EGYPT
B WAREHOUSE, REGRANULATION ZO 1.2
General Note: The Contractor (Bidder) carefully studied related documentation and conditions of tender and submitted prices are based on Tender base.

The Contractor (Bidder) is aware that prices and its breakdown take into account all the work necessary for the proper execution of the work subject that are obvious and /
or which may be appropriately qualified and competent contractor shall predict. All utility work and incidental expenses, unless specifically provided, shall be included in the
cost of the work. These rates include mlabor cost, manpower, materials, machinery equipment, the cost of organization and management work, temporary works, as well as
any incidental costs necessary for the proper execution of work and a reasonable profit.

Unit Price Total Price

No. Scope of Work Unit Quantity note
without VAT without VAT

3.9. Unit price of 1kg reinforcement / 1m3 of concrete c 25/30 1kg / m3 1 0.00
( ASTM/ACI fc=25 MPa ), grade of steel bars 10 505 R. This
Item will be used in case of changing reinforcement ratio.
3.10. set 1 incl. incl.
Repairing of concrete structure surface - exposed concrete
4 STELL STRUCTURES 0.00
4.1. Works shop documentation set 1

Columns, H-shaped steel, assembled steel, painted RAL

9010 (undercoat 60 m, topcoat 60 m) delivery, assembly,
4.2. including all submaterial (welding, high strenght screws, t 364.8 0.00
nuts etc.), coating repair after assembly and all necessary
Certificates.

Beams, H-shaped steel, assembled steel, painted RAL 9010

(undercoat 60 m, topcoat 60 m) delivery, assembly,
4.3. including all submaterial (welding, high strenght screws, t 64.6 0.00
nuts etc.), coating repair after assembly and all necessary
Certificates.

Roof Trusses, shaped steel, assembled steel, painted RAL

9010 (undercoat 60 m, topcoat 60 m) delivery, assembly,
4.4. including all submaterial (welding, high strength screws, t 542.1 0.00
nuts etc.), coating repair after assembly and all necessary
Certificates.

5 FACADE SYSTEM 0.00

Material and installation external wall Cladding linear tray

(casetti) KE 140/600/1,0mm RAL 9010, mineral fibre
insulation th. 140mm (Airrock ND) , Trapeze Sheet TR
5.1.
35/207, internal coating RAL 9006 , include all necassary m2 6972.5 0.00
incidental items, connection accesories, scaffolding and
others.

Flashing of all doors and windows openings, RAL 9006, part of

5.2. facade 1 incl. incl.
reinforceing, screws, sub profiles sealant and scaffolding. delivery
6 ROOFING SYSTEM 0.00
Roof made from trapeze sheet TR40S/160/0,88mm RAL
9010, vapour barier PVC membrane, Thermal insulation
6.1. thickness of 180mm industrial slab density 110 kg/m3, , m2 10667 0.00
PVC foil th.1,5 mm , and all sub materials, screws, sealant
and scaffolding.

Flashing of all openings, RAL 9006, reinforceing, screws, sub part of

6.2. roof 0 incl. incl.
profiles sealant and scaffolding. delivery
7. MISCEALLANEOUS 0.00
7.1. 0.00
7.2. 0.00
TOTAL PRICE without VAT 0.00 Euro

The Contractor (Bidder)

.............................. .............................. ..............................

Company Name Name and Signature Date

PSG International, a.s. 12/06/2017

Project: PEGAS NONWOVENS Production Plant in 6th October City, Egypt page 7/2

APPENDIX : 05 TENDER BoQ

PEGAS NONWOVENS TEXTILE PRODUCTION
PLANT, EGYPT
D OPERATIONAL ANNEX BUILDING ZO 1.4
General Note: The Contractor (Bidder) carefully studied related documentation and conditions of tender and submitted prices are based on Tender base.

The Contractor (Bidder) is aware that prices and its breakdown take into account all the work necessary for the proper execution of the work subject that are obvious and /
or which may be appropriately qualified and competent contractor shall predict. All utility work and incidental expenses, unless specifically provided, shall be included in the
cost of the work. These rates include mlabor cost, manpower, materials, machinery equipment, the cost of organization and management work, temporary works, as well as
any incidental costs necessary for the proper execution of work and a reasonable profit.

No. Scope of Work Unit Quantity Unit Price Total Price note
without VAT without VAT
1 EARTHWORKS 0.00

1.1.
Excavation of soil up to 3m, loading, removing and reloading m3 2883.4 0.00
to stock pile,stock pile leveling and spreding, up to 5 km

Excavation of soil from 6 m deep, loading, removing and

1.2.
reloading to stock pile,stock pile leveling and spreding, up to m3 0 0.00
5 km
1.3. Backfiling holes, pits or grooves around m3 0 0.00
objects with suitable material compaction 95%
1.4. Backfiling and suply with gravel fraction 16-32 mm, m3 0 0.00
including compaction
2 FOUNDATION 0.00

2.1.
Concrete bed, plain concrete C16/20 ( ASTM/ACI fc=16 m3 120.7 0.00
MPa ), th. 100 mm include formwork and all submaterial.

2.2. Foundation caps from reinforced concrete C25/30 m3 276 0.00

( ASTM/ACI fc=25 MPa ), reinforcement ratio 70kg/m3,
grade of steel bars 10 505 R, including formwork and
reinforcement and all submaterial.

2.3. Strip foundation from reinforced concrete C25/30 m3 204.6 0.00

( ASTM/ACI fc=25 MPa ), reinforcement ratio 120kg/m3,
grade of steel bars 10 505 R, including formwork and
reinforcement and all submaterial.

2.4. Unit price of 1kg reinforcement / 1m3 of concrete c 25/30 1kg / m3 1 0.00
( ASTM/ACI fc=25 MPa ), grade of steel bars 10 505 R. This
Item will be used in case of changing reinforcement ratio.
2.5. Instalation of anchor bolts of steel structure set 1 0.00
3 CONCRETE STRUCTURES 0.00

Columns (Production hall)from reinforced fair-face concrete

3.1. C30/37 ( ASTM/ACI fc=30 MPa ), reinforcement ratio m3 0 0.00
150kg/m3, grade of steel bars 10 505 R, incl. formwork, and
all submaterial.

Columns (Admininstrative Building) from reinforced fair-face

3.2. concrete C30/37 ( ASTM/ACI fc=30 MPa ), reinforcement m3 40.16 0.00
ratio 325kg/m3, grade of steel bars 10 505 R,
incl. formwork, and all submaterial.

3.3. Columns (Operational annex building) from reinforced fair- m3 80.32 0.00
face concrete C30/37 ( ASTM/ACI fc=30 MPa ),
reinforcement ratio 490kg/m3, grade of steel bars 10 505 R,
incl. formwork, and all submaterial.

Beams from reinforced fair-face concrete C30/37

3.4. ( ASTM/ACI fc=30 MPa ), reinforcement ratio 250kg/m3, m3 98.8 0.00
grade of steel bars 10 505 R, incl. formwork, and all
submaterial.

3.5. Walls from reinforced fair-face concrete C30/37 ( ASTM/ACI m3 0 0.00

fc=30 MPa ), reinforcement ratio 250kg/m3, grade of steel
bars 10 505 R, incl. formwork, and all submaterial.

Staircase from reinforced fair-face concrete C30/37

3.6. ( ASTM/ACI fc=30 MPa ), reinforcement ratio 195kg/m3, m3 5.9 0.00
grade of steel bars 10 505 R, incl. formwork and all
submaterial.

3.7. Slabs from reinforced fair-face concrete C25/30 ( ASTM/ACI m3 334.3 0.00
fc=25 MPa ), reinforcement ratio 250kg/m3, grade of steel
bars 10 505 R,incl. formwork and all submaterial.

PSG International, a.s. 12/06/2017

Project: PEGAS NONWOVENS Production Plant in 6th October City, Egypt page 8/2

APPENDIX : 05 TENDER BoQ

PEGAS NONWOVENS TEXTILE PRODUCTION
PLANT, EGYPT
D OPERATIONAL ANNEX BUILDING ZO 1.4
General Note: The Contractor (Bidder) carefully studied related documentation and conditions of tender and submitted prices are based on Tender base.

The Contractor (Bidder) is aware that prices and its breakdown take into account all the work necessary for the proper execution of the work subject that are obvious and /
or which may be appropriately qualified and competent contractor shall predict. All utility work and incidental expenses, unless specifically provided, shall be included in the
cost of the work. These rates include mlabor cost, manpower, materials, machinery equipment, the cost of organization and management work, temporary works, as well as
any incidental costs necessary for the proper execution of work and a reasonable profit.

No. Scope of Work Unit Quantity Unit Price Total Price note
without VAT without VAT

Cast-in-site concrete floor slab (Production hall and

Warehouse), C25/30 ( ASTM/ACI fc=25 MPa ), th. 280 mm
reinforcement ratio 80kg/m3, grade of steel bars 10 505 R,
Separation foil, smooth surface finishing with machine, flat
and good high quality and mechanical scouring, Epoxy coat
(light gray colour), peripheral expansion, construction joints
3.8. with support steel structure, etc. Cutting of dilatation m2 0 0.00
shrinking joints, grid 6x6m, 1day after and Cutting of
dilatation shrinking joints around columns and pits,
channels and technological foundation etc., 1day after and
Treatment with special paint, to avoid for cracks and
Dilatation joints from polyurethane sealer, width 5-10mm
including all necessary materials and works.

PSG International, a.s. 12/06/2017

Project: PEGAS NONWOVENS Production Plant in 6th October City, Egypt page 9/2

APPENDIX : 05 TENDER BoQ

PEGAS NONWOVENS TEXTILE PRODUCTION
PLANT, EGYPT
D OPERATIONAL ANNEX BUILDING ZO 1.4
General Note: The Contractor (Bidder) carefully studied related documentation and conditions of tender and submitted prices are based on Tender base.

The Contractor (Bidder) is aware that prices and its breakdown take into account all the work necessary for the proper execution of the work subject that are obvious and /
or which may be appropriately qualified and competent contractor shall predict. All utility work and incidental expenses, unless specifically provided, shall be included in the
cost of the work. These rates include mlabor cost, manpower, materials, machinery equipment, the cost of organization and management work, temporary works, as well as
any incidental costs necessary for the proper execution of work and a reasonable profit.

No. Scope of Work Unit Quantity Unit Price Total Price note
without VAT without VAT

3.9. Unit price of 1kg reinforcement / 1m3 of concrete c 25/30 1kg / m3 1 0.00
( ASTM/ACI fc=25 MPa ), grade of steel bars 10 505 R. This
Item will be used in case of changing reinforcement ratio.
3.10. set 1 incl. incl.
Repairing of concrete structure surface - exposed concrete
4 STELL STRUCTURES 0.00
4.1. Works shop documentation set 1

Columns, H-shaped steel, assembled steel, painted RAL

9010 (undercoat 60 m, topcoat 60 m) delivery, assembly,
4.2. including all submaterial (welding, high strenght screws, t 0 0.00
nuts etc.), coating repair after assembly and all necessary
Certificates.

Beams, H-shaped steel, assembled steel, painted RAL 9010

(undercoat 60 m, topcoat 60 m) delivery, assembly,
4.3. including all submaterial (welding, high strenght screws, t 0 0.00
nuts etc.), coating repair after assembly and all necessary
Certificates.

Roof Trusses, shaped steel, assembled steel, painted RAL

9010 (undercoat 60 m, topcoat 60 m) delivery, assembly,
4.4. including all submaterial (welding, high strength screws, t 0 0.00
nuts etc.), coating repair after assembly and all necessary
Certificates.

5 FACADE SYSTEM 0.00

Material and installation external wall Cladding linear tray

(casetti) KE 140/600/1,0mm RAL 9010, mineral fibre
insulation th. 140mm (Airrock ND) , Trapeze Sheet TR 1038.6 0.00
5.1.
35/207, internal coating RAL 9006 , include all necassary m2
incidental items, connection accesories, scaffolding and
others.

part of
Flashing of all doors and windows openings, RAL 9006, 1 incl. incl.
5.2.
reinforceing, screws, sub profiles sealant and scaffolding. facade
delivery
6 ROOFING SYSTEM 0.00
Roof made from trapeze sheet TR40S/160/0,88mm RAL
9010, vapour barier PVC membrane, Thermal insulation
6.1. thickness of 180mm industrial slab density 110 kg/m3, , m2 1072 0.00
PVC foil th.1,5 mm , and all sub materials, screws, sealant
and scaffolding.

part of
6.2.
Flashing of all openings, RAL 9006, reinforceing, screws, sub roof 0 incl. incl.
profiles sealant and scaffolding.
delivery
7. MISCEALLANEOUS 0.00
7.1. 0.00
7.2. 0.00
TOTAL PRICE without VAT 0.00 Euro

The Contractor (Bidder)

.............................. .............................. ..............................

Company Name Name and Signature Date

PSG International, a.s. 12/06/2017

Project: PEGAS NONWOVENS Production Plant in 6th October City, Egypt page 10/2

APPENDIX : 05 TENDER BoQ

PEGAS NONWOVENS TEXTILE PRODUCTION
PLANT, EGYPT
E OFFICES AND AC ANNEX BUILDING ZO 1.5
General Note: The Contractor (Bidder) carefully studied related documentation and conditions of tender and submitted prices are based on Tender base.

The Contractor (Bidder) is aware that prices and its breakdown take into account all the work necessary for the proper execution of the work subject that are obvious and /
or which may be appropriately qualified and competent contractor shall predict. All utility work and incidental expenses, unless specifically provided, shall be included in the
cost of the work. These rates include mlabor cost, manpower, materials, machinery equipment, the cost of organization and management work, temporary works, as well as
any incidental costs necessary for the proper execution of work and a reasonable profit.

No. Scope of Work Unit Quantity Unit Price Total Price note
without VAT without VAT
1 EARTHWORKS 0.00

1.1.
Excavation of soil up to 3m, loading, removing and reloading m3 1180.5 0.00
to stock pile,stock pile leveling and spreding, up to 5 km

Excavation of soil from 6 m deep, loading, removing and

1.2.
reloading to stock pile,stock pile leveling and spreding, up to m3 0 0.00
5 km
1.3. Backfiling holes, pits or grooves around m3 650.4 0.00
objects with suitable material compaction 95%
1.4. Backfiling and suply with gravel fraction 16-32 mm, m3 376.5 0.00
including compaction
2 FOUNDATION 0.00

2.1.
Concrete bed, plain concrete C16/20 ( ASTM/ACI fc=16 m3 36.6 0.00
MPa ), th. 100 mm include formwork and all submaterial.

2.2. Foundation caps from reinforced concrete C25/30 m3 274.3 0.00

( ASTM/ACI fc=25 MPa ), reinforcement ratio 70kg/m3,
grade of steel bars 10 505 R, including formwork and
reinforcement and all submaterial.

2.3. Strip foundation from reinforced concrete C25/30 m3 17.2 0.00

( ASTM/ACI fc=25 MPa ), reinforcement ratio 120kg/m3,
grade of steel bars 10 505 R, including formwork and
reinforcement and all submaterial.

2.4. Unit price of 1kg reinforcement / 1m3 of concrete c 25/30 1kg / m3 1 0.00
( ASTM/ACI fc=25 MPa ), grade of steel bars 10 505 R. This
Item will be used in case of changing reinforcement ratio.
2.5. Instalation of anchor bolts of steel structure set 1 0.00
3 CONCRETE STRUCTURES 0.00

Columns (Production hall)from reinforced fair-face concrete

3.1. C30/37 ( ASTM/ACI fc=30 MPa ), reinforcement ratio m3 0 0.00
150kg/m3, grade of steel bars 10 505 R, incl. formwork, and
all submaterial.

Columns (Admininstrative Building) from reinforced fair-face

3.2. concrete C30/37 ( ASTM/ACI fc=30 MPa ), reinforcement m3 0 0.00
ratio 325kg/m3, grade of steel bars 10 505 R,
incl. formwork, and all submaterial.

3.3. Columns (Operational annex building) from reinforced fair- m3 42.3 0.00
face concrete C30/37 ( ASTM/ACI fc=30 MPa ),
reinforcement ratio 490kg/m3, grade of steel bars 10 505 R,
incl. formwork, and all submaterial.

Beams from reinforced fair-face concrete C30/37

3.4. ( ASTM/ACI fc=30 MPa ), reinforcement ratio 250kg/m3, m3 57.8 0.00
grade of steel bars 10 505 R, incl. formwork, and all
submaterial.

3.5. Walls from reinforced fair-face concrete C30/37 ( ASTM/ACI m3 3.6 0.00
fc=30 MPa ), reinforcement ratio 250kg/m3, grade of steel
bars 10 505 R, incl. formwork, and all submaterial.

Staircase from reinforced fair-face concrete C30/37

3.6. ( ASTM/ACI fc=30 MPa ), reinforcement ratio 195kg/m3, m3 0 0.00
grade of steel bars 10 505 R, incl. formwork and all
submaterial.

3.7. Slabs from reinforced fair-face concrete C25/30 ( ASTM/ACI m3 90.2 0.00
fc=25 MPa ), reinforcement ratio 250kg/m3, grade of steel
bars 10 505 R,incl. formwork and all submaterial.

PSG International, a.s. 12/06/2017

Project: PEGAS NONWOVENS Production Plant in 6th October City, Egypt page 11/2

APPENDIX : 05 TENDER BoQ

PEGAS NONWOVENS TEXTILE PRODUCTION
PLANT, EGYPT
E OFFICES AND AC ANNEX BUILDING ZO 1.5
General Note: The Contractor (Bidder) carefully studied related documentation and conditions of tender and submitted prices are based on Tender base.

The Contractor (Bidder) is aware that prices and its breakdown take into account all the work necessary for the proper execution of the work subject that are obvious and /
or which may be appropriately qualified and competent contractor shall predict. All utility work and incidental expenses, unless specifically provided, shall be included in the
cost of the work. These rates include mlabor cost, manpower, materials, machinery equipment, the cost of organization and management work, temporary works, as well as
any incidental costs necessary for the proper execution of work and a reasonable profit.

No. Scope of Work Unit Quantity Unit Price Total Price note
without VAT without VAT

Cast-in-site concrete floor slab (Production hall and

Warehouse), C25/30 ( ASTM/ACI fc=25 MPa ), th. 280 mm
reinforcement ratio 80kg/m3, grade of steel bars 10 505 R,
Separation foil, smooth surface finishing with machine, flat
and good high quality and mechanical scouring, Epoxy coat
(light gray colour), peripheral expansion, construction joints
3.8. with support steel structure, etc. Cutting of dilatation m2 3845 0.00
shrinking joints, grid 6x6m, 1day after and Cutting of
dilatation shrinking joints around columns and pits,
channels and technological foundation etc., 1day after and
Treatment with special paint, to avoid for cracks and
Dilatation joints from polyurethane sealer, width 5-10mm
including all necessary materials and works.

PSG International, a.s. 12/06/2017

Project: PEGAS NONWOVENS Production Plant in 6th October City, Egypt page 12/2

APPENDIX : 05 TENDER BoQ

PEGAS NONWOVENS TEXTILE PRODUCTION
PLANT, EGYPT
E OFFICES AND AC ANNEX BUILDING ZO 1.5
General Note: The Contractor (Bidder) carefully studied related documentation and conditions of tender and submitted prices are based on Tender base.

The Contractor (Bidder) is aware that prices and its breakdown take into account all the work necessary for the proper execution of the work subject that are obvious and /
or which may be appropriately qualified and competent contractor shall predict. All utility work and incidental expenses, unless specifically provided, shall be included in the
cost of the work. These rates include mlabor cost, manpower, materials, machinery equipment, the cost of organization and management work, temporary works, as well as
any incidental costs necessary for the proper execution of work and a reasonable profit.

No. Scope of Work Unit Quantity Unit Price Total Price note
without VAT without VAT

3.9. Unit price of 1kg reinforcement / 1m3 of concrete c 25/30 1kg / m3 1 0.00
( ASTM/ACI fc=25 MPa ), grade of steel bars 10 505 R. This
Item will be used in case of changing reinforcement ratio.
3.10. set 1 incl. incl.
Repairing of concrete structure surface - exposed concrete
4 STELL STRUCTURES 0.00
4.1. Works shop documentation set 1

Columns, H-shaped steel, assembled steel, painted RAL

9010 (undercoat 60 m, topcoat 60 m) delivery, assembly,
4.2. including all submaterial (welding, high strenght screws, t 0 0.00
nuts etc.), coating repair after assembly and all necessary
Certificates.

Beams, H-shaped steel, assembled steel, painted RAL 9010

(undercoat 60 m, topcoat 60 m) delivery, assembly,
4.3. including all submaterial (welding, high strenght screws, t 0 0.00
nuts etc.), coating repair after assembly and all necessary
Certificates.

Roof Trusses, shaped steel, assembled steel, painted RAL

9010 (undercoat 60 m, topcoat 60 m) delivery, assembly,
4.4. including all submaterial (welding, high strength screws, t 0 0.00
nuts etc.), coating repair after assembly and all necessary
Certificates.

5 FACADE SYSTEM 0.00

Material and installation external wall Cladding linear tray

(casetti) KE 140/600/1,0mm RAL 9010, mineral fibre
insulation th. 140mm (Airrock ND) , Trapeze Sheet TR 281.2 0.00
5.1.
35/207, internal coating RAL 9006 , include all necassary m2
incidental items, connection accesories, scaffolding and
others.

part of
5.2.
Flashing of all doors and windows openings, RAL 9006, facade 1 incl. incl.
reinforceing, screws, sub profiles sealant and scaffolding.
delivery
6 ROOFING SYSTEM 0.00
Roof made from trapeze sheet TR40S/160/0,88mm RAL
9010, vapour barier PVC membrane, Thermal insulation
6.1. thickness of 180mm industrial slab density 110 kg/m3, , m2 396 0.00
PVC foil th.1,5 mm , and all sub materials, screws, sealant
and scaffolding.

part of
6.2.
Flashing of all openings, RAL 9006, reinforceing, screws, sub roof 0 incl. incl.
profiles sealant and scaffolding.
delivery
7. MISCEALLANEOUS 0.00
7.1. 0.00
7.2. 0.00
TOTAL PRICE without VAT 0.00 Euro

The Contractor (Bidder)

.............................. .............................. ..............................

Company Name Name and Signature Date

PSG International, a.s. 12/06/2017

Project: PEGAS NONWOVENS Production Plant in 6th October City, Egypt page 13/2

APPENDIX : 05 TENDER BoQ

PEGAS NONWOVENS TEXTILE PRODUCTION
PLANT, EGYPT
F EXPEDITION ZO 1.6
General Note: The Contractor (Bidder) carefully studied related documentation and conditions of tender and submitted prices are based on Tender base.

The Contractor (Bidder) is aware that prices and its breakdown take into account all the work necessary for the proper execution of the work subject that are obvious and /
or which may be appropriately qualified and competent contractor shall predict. All utility work and incidental expenses, unless specifically provided, shall be included in the
cost of the work. These rates include mlabor cost, manpower, materials, machinery equipment, the cost of organization and management work, temporary works, as well as
any incidental costs necessary for the proper execution of work and a reasonable profit.

Unit Price Total Price

No. Scope of Work Unit Quantity without VAT without VAT note

1 EARTHWORKS 0.00

1.1.
Excavation of soil up to 3m, loading, removing and reloading m3 1349 0.00
to stock pile,stock pile leveling and spreding, up to 5 km

Excavation of soil from 6 m deep, loading, removing and

1.2.
reloading to stock pile,stock pile leveling and spreding, up to m3 0 0.00
5 km
1.3. Backfiling holes, pits or grooves around m3 1269.4 0.00
objects with suitable material compaction 95%
1.4. Backfiling and suply with gravel fraction 16-32 mm, m3 291.5 0.00
including compaction
2 FOUNDATION 0.00

2.1.
Concrete bed, plain concrete C16/20 ( ASTM/ACI fc=16 m3 43 0.00
MPa ), th. 100 mm include formwork and all submaterial.

2.2. Foundation caps from reinforced concrete C25/30 m3 202 0.00

( ASTM/ACI fc=25 MPa ), reinforcement ratio 70kg/m3,
grade of steel bars 10 505 R, including formwork and
reinforcement and all submaterial.

2.3. Strip foundation from reinforced concrete C25/30 m3 0 0.00

( ASTM/ACI fc=25 MPa ), reinforcement ratio 120kg/m3,
grade of steel bars 10 505 R, including formwork and
reinforcement and all submaterial.

2.4. Unit price of 1kg reinforcement / 1m3 of concrete c 25/30 1kg / m3 1 0.00
( ASTM/ACI fc=25 MPa ), grade of steel bars 10 505 R. This
Item will be used in case of changing reinforcement ratio.
2.5. Instalation of anchor bolts of steel structure set 1 0.00
3 CONCRETE STRUCTURES 0.00

Columns (Production hall)from reinforced fair-face concrete

3.1. C30/37 ( ASTM/ACI fc=30 MPa ), reinforcement ratio m3 0 0.00
150kg/m3, grade of steel bars 10 505 R, incl. formwork, and
all submaterial.

Columns (Admininstrative Building) from reinforced fair-face

3.2. concrete C30/37 ( ASTM/ACI fc=30 MPa ), reinforcement m3 0 0.00
ratio 325kg/m3, grade of steel bars 10 505 R,
incl. formwork, and all submaterial.

3.3. Columns (Operational annex building) from reinforced fair- m3 2.6 0.00
face concrete C30/37 ( ASTM/ACI fc=30 MPa ),
reinforcement ratio 490kg/m3, grade of steel bars 10 505 R,
incl. formwork, and all submaterial.

Beams from reinforced fair-face concrete C30/37

3.4. ( ASTM/ACI fc=30 MPa ), reinforcement ratio 250kg/m3, m3 0 0.00
grade of steel bars 10 505 R, incl. formwork, and all
submaterial.

3.5. Walls from reinforced fair-face concrete C30/37 ( ASTM/ACI m3 0 0.00

fc=30 MPa ), reinforcement ratio 250kg/m3, grade of steel
bars 10 505 R, incl. formwork, and all submaterial.

Staircase from reinforced fair-face concrete C30/37

3.6. ( ASTM/ACI fc=30 MPa ), reinforcement ratio 195kg/m3, m3 1.9 0.00
grade of steel bars 10 505 R, incl. formwork and all
submaterial.

3.7. Slabs from reinforced fair-face concrete C25/30 ( ASTM/ACI m3 19.4 0.00
fc=25 MPa ), reinforcement ratio 250kg/m3, grade of steel
bars 10 505 R,incl. formwork and all submaterial.

PSG International, a.s. 12/06/2017

Project: PEGAS NONWOVENS Production Plant in 6th October City, Egypt page 14/2

APPENDIX : 05 TENDER BoQ

PEGAS NONWOVENS TEXTILE PRODUCTION
PLANT, EGYPT
F EXPEDITION ZO 1.6
General Note: The Contractor (Bidder) carefully studied related documentation and conditions of tender and submitted prices are based on Tender base.

The Contractor (Bidder) is aware that prices and its breakdown take into account all the work necessary for the proper execution of the work subject that are obvious and /
or which may be appropriately qualified and competent contractor shall predict. All utility work and incidental expenses, unless specifically provided, shall be included in the
cost of the work. These rates include mlabor cost, manpower, materials, machinery equipment, the cost of organization and management work, temporary works, as well as
any incidental costs necessary for the proper execution of work and a reasonable profit.

Unit Price Total Price

No. Scope of Work Unit Quantity without VAT without VAT note

Cast-in-site concrete floor slab (Production hall and

Warehouse), C25/30 ( ASTM/ACI fc=25 MPa ), th. 280 mm
reinforcement ratio 80kg/m3, grade of steel bars 10 505 R,
Separation foil, smooth surface finishing with machine, flat
and good high quality and mechanical scouring, Epoxy coat
(light gray colour), peripheral expansion, construction joints
3.8. with support steel structure, etc. Cutting of dilatation m2 0 0.00
shrinking joints, grid 6x6m, 1day after and Cutting of
dilatation shrinking joints around columns and pits,
channels and technological foundation etc., 1day after and
Treatment with special paint, to avoid for cracks and
Dilatation joints from polyurethane sealer, width 5-10mm
including all necessary materials and works.

PSG International, a.s. 12/06/2017

Project: PEGAS NONWOVENS Production Plant in 6th October City, Egypt page 15/2

APPENDIX : 05 TENDER BoQ

PEGAS NONWOVENS TEXTILE PRODUCTION
PLANT, EGYPT
F EXPEDITION ZO 1.6
General Note: The Contractor (Bidder) carefully studied related documentation and conditions of tender and submitted prices are based on Tender base.

The Contractor (Bidder) is aware that prices and its breakdown take into account all the work necessary for the proper execution of the work subject that are obvious and /
or which may be appropriately qualified and competent contractor shall predict. All utility work and incidental expenses, unless specifically provided, shall be included in the
cost of the work. These rates include mlabor cost, manpower, materials, machinery equipment, the cost of organization and management work, temporary works, as well as
any incidental costs necessary for the proper execution of work and a reasonable profit.

Unit Price Total Price

No. Scope of Work Unit Quantity without VAT without VAT note

3.9. Unit price of 1kg reinforcement / 1m3 of concrete c 25/30 1kg / m3 1 0.00
( ASTM/ACI fc=25 MPa ), grade of steel bars 10 505 R. This
Item will be used in case of changing reinforcement ratio.
3.10. set 1 incl. incl.
Repairing of concrete structure surface - exposed concrete
4 STELL STRUCTURES 0.00
4.1. Works shop documentation set 1

Columns, H-shaped steel, assembled steel, painted RAL

9010 (undercoat 60 m, topcoat 60 m) delivery, assembly,
4.2. including all submaterial (welding, high strenght screws, t 0 0.00
nuts etc.), coating repair after assembly and all necessary
Certificates.

Beams, H-shaped steel, assembled steel, painted RAL 9010

(undercoat 60 m, topcoat 60 m) delivery, assembly,
4.3. including all submaterial (welding, high strenght screws, t 0 0.00
nuts etc.), coating repair after assembly and all necessary
Certificates.

Roof Trusses, shaped steel, assembled steel, painted RAL

9010 (undercoat 60 m, topcoat 60 m) delivery, assembly,
4.4. including all submaterial (welding, high strength screws, t 0 0.00
nuts etc.), coating repair after assembly and all necessary
Certificates.

5 FACADE SYSTEM 0.00

Material and installation external wall Cladding linear tray

(casetti) KE 140/600/1,0mm RAL 9010, mineral fibre
insulation th. 140mm (Airrock ND) , Trapeze Sheet TR 705.6 0.00
5.1.
35/207, internal coating RAL 9006 , include all necassary m2
incidental items, connection accesories, scaffolding and
others.

Flashing of all doors and windows openings, RAL 9006, part of

5.2.
reinforceing, screws, sub profiles sealant and scaffolding. facade 1 incl. incl.
delivery
6 ROOFING SYSTEM 0.00
Roof made from trapeze sheet TR40S/160/0,88mm RAL
9010, vapour barier PVC membrane, Thermal insulation
6.1. thickness of 180mm industrial slab density 110 kg/m3, , m2 486 0.00
PVC foil th.1,5 mm , and all sub materials, screws, sealant
and scaffolding.

part of
Flashing of all openings, RAL 9006, reinforceing, screws, sub
6.2.
profiles sealant and scaffolding. roof 0 incl. incl.
delivery
7. MISCEALLANEOUS 0.00
7.1. 0.00
7.2. 0.00
TOTAL PRICE without VAT 0.00 Euro

The Contractor (Bidder)

.............................. .............................. ..............................

Company Name Name and Signature Date

PSG International, a.s. 12/06/2017