Project: Construction of Hat Bazaar Building

Place:Bhojpur.
Detailed Estimate
S.N. Description No Length Breadth Height Quantity Remark
A. GENERAL ITEMS
1 PROJECT HORDING BOARD:
Supplying and installation of hording board specifying
brief of project as per specified size, shape and other
details all complete. 1 1 nos.
2 INSURANCE:
Insurance of works, construction equipments and
against accident to workmen including third party
insurance. PS
3 ADDITIONAL LABORATORY TEST:
Additional lab testing of materials, specimen, mix
design etc. not considered in item rate(specification)
as instructed by Engineer if required. PS
B. CIVIL WORKS
1 PREPERATION OF SITE:
Initial and final site clearance work including
collection of all construction debris, water, removal of
bushes, tree and disposal to the designated place .
Layout of plans properly on ground including all
required tools, equipments, human resourses and
materials. 1 1 LS
2 EARTH WORK IN EXCAVATION:
Earthwork in excavation for foundation in all kinds of
soil upto the required depth and disposal of excavated
materials upto 50m lead and 1.50m lift including
dressing of sides, ramming the bottom as per drawing,
specification and approval of site engineer including
back filling of excavated parts as required.

a. Column foootings
~For F1 4 9.17 9.17 6.00 2016.67
~For F2 9 10.50 10.50 6.00 5953.50
~For F3 4 11.17 11.17 6.00 2992.67
~For F4 3 11.83 11.83 6.00 2520.50
~ Long Trench 1 15 18.33 1.50 3.83 1581.25
~ Short Trench 1 16 16.33 1.50 3.83 1502.67
Total 16567.25 Cuft.

3 STONE SOLING:
Providing and soling stone in true line and level
including filling of voids by local sand all complete
as per drawing, specification.
a. Column foootings
~For F1 4 9.17 9.17 0.50 168.06
~For F2 9 10.50 10.50 0.50 496.13
~For F3 4 11.17 11.17 0.50 249.39
~For F4 3 11.83 11.83 1.50 630.13
~ Long Trench 1 15 18.33 1.50 0.50 206.25
~ Short Trench 1 16 16.33 1.50 0.50 196.00

Estimated by: Checked by: Approved by:

 S.N. Description No Length Breadth Height Quantity Remark
b. Plinth level
Room (R1) 12 20.00 18.00 0.50 2160.00
Total 4105.94 Cuft.
4 1:3:6 PCC WORK

Plain cement comnrete work in ratio of 1:3:6

cement:sand: coarse aggregate on foundation bed
including mixing, laying, compacting and curing of
works all complete as per drawing, specification.

a. Column foootings base

~For F1 4 9.17 9.17 0.25 84.03
~For F2 9 10.50 10.50 0.25 248.06
~For F3 4 11.17 11.17 0.25 124.69
~For F4 3 11.83 11.83 0.25 105.02
Room (R1) 12 20.00 18.00 0.25 1080.00
Total 1641.81 Cuft.

5 STONE MASONRY WORK:

Providing and laying RR stone masonary work in
cement sand mortar 1:4 including scaffolding, curing,
filling, cleaning and racking out mortar joints,making
ducts,recesses where required including all
materials,labour,lead and lift as per drawing,
specification.
a. For plinth wall
~ Long Wall 15 18.33333 1.16 3.00 957.00
~ Short wall 16 16.33333 1.16 3.00 909.44
Total 1866.44 Cuft.
6 CONCRETE FLOORING:
75 mm thick Plain Cement Concrete flooring with ratio
of 1:2:4 cement: sand: coarse aggregates including
supplying, mixing, placing, compact and cure as per
drawings, specification.

Room (R1) 12 20.00 18.00 4320.00

Total 4320.00 Sq.ft.
7 PCC FOR RCC (1:1:2) WORK;
Plain Cement Concrete of grade M20 including
supplying, mixing, placing, compact and cure concrete
in foundation footings, tie-beams, columns, beams,
lintels, slabs as per drawings, specification.
i. Foundation footing
~For F1
For rectangular Portion 4 9.17 9.17 0.83 280.09
For Trapozoidal Portion 4 214.40 volume of
one
trpazoidal
section=
53.6
~For F2
For rectangular Portion 9 10.5 10.5 0.83 826.88

Estimated by: Checked by: Approved by:

 S.N. Description No Length Breadth Height Quantity Remark
For Trapozoidal Portion 9 603.00 volume of
one
trpazoidal
section=
67

~For F3
For rectangular Portion 4 11.16667 11.1667 0.83 415.65
For Trapozoidal Portion 4 297.20 volume of
one
trpazoidal
section=
74.3
~For F4
For rectangular Portion 3 11.83333 11.8333 0.83 350.07
For Trapozoidal Portion 3 246.00 volume of
one
trpazoidal
section=
82
ii. Columns up to plinth(upper)
Column 20 1.67 1.67 3.00 166.67
Tie beam
Long 1 (plinth) 20 18.33333 1.00 1.50 550.00
Short 1 (plinth) 24 16.33333 1.00 1.50 588.00
Long 2 (footing tie) 15 18.33333 0.83 1.33 305.56
Short 2 (footing tie) 16 16.33333 0.83 1.33 290.37
Long 3 (SB) 4 18.33333 0.75 1.25 68.75
Short 3 (SB) 4 16.33333 0.75 1.25 61.25
Column C ( Above the Plinth)
Up to GROUND FLOOR
Column 30 1.67 1.67 11.00 916.67
FIRST , SECOND, THIRD and FOURTH FLOOR
Column 80 1.67 1.67 11.00 2444.44
STAIR COVER and TRUSS
Column(a) 13 1.67 1.67 11.00 397.22
Stair Case
Waist Slab, Landing slab (GF) (Openwell) 1 S.A of one stair slab with step=359.65 239.77
Waist Slab, Landing slab (FF,SF,TF,FF) (Openwell) 4 S.A of one stair slab with step=359.65 959.07
Waist Slab, Landing slab (GF) (Dog legged) 1 S.A of one stair slab with step=191.25 127.50
Waist Slab, Landing slab (FF,SF,TF,FF) (Dog legged) 4 S.A of one stair slab with step=191.25 510.00
Beam
Ground, First, Second, Third and Fourth Floor
Long 1 100 18.33 1.00 1.50 2750.00
short 1 120 16.33 1.00 1.50 2940.00
Long 3 (SB) 50 18.33333 0.75 1.25 859.38
Short 3 (SB) 50 16.33333 0.75 1.25 765.63
Stair cover
Long 4 18.33 1.00 1.50 110.00
Short 4 16.33 1.00 1.50 98.00
SLAB
Upto Ground floor 16 20.00 18.00 0.42 2400.00
First floor 12 20.00 18.00 0.42 1800.00
Second floor 12 20.00 18.00 0.42 1800.00
Third floor 12 20.00 18.00 0.42 1800.00
Fourth floor 12 20.00 18.00 0.42 1800.00

Estimated by: Checked by: Approved by:

 S.N. Description No Length Breadth Height Quantity Remark
Stair cover 1 20.00 18.00 0.42 150.00
Shear Wall 4 16.33 0.50 9.50 310.33
Deduction for the stair void portion -1836.33
Total 26605.54 Cuft.
8 STEEL WORK:
Supply,cut, fabricate, place and tie, Ribbed High
Tensile Reinforcement steel bars (Fe 500) including
cost of 8 guage black annealed binding wire, welding
steel and concrete chair and supports complete as per ie; 233.38
drawings and approval of engineer Cu.mtr.
Rcc work
& unit wt.
of steel is
7850
kg/Cu.mtr
.
2% of rcc work 118281.46 Kg
9 FORM WORK:
Supply, fabricate, place and fix wooden formworks of
any shape for RCC works including nails,
staging/supports, labor, lead & lift at any height,
removal and disposal as per specification.
i Column foootings base
~For F1 4 36.67 0.83 122.22
~For F2 9 42.00 0.83 315.00
~For F3 4 44.67 0.83 148.89
~For F4 3 47.33 0.83 118.33
ii. Columns up to plinth
Column 20 6.67 3.00 400.00

Tie-Beam
Long 1 (plinth) 20 18.33333 4.50 1650.00
Short 1 (plinth) 24 16.33333 4.50 1764.00
Long 2 (footing tie) 15 18.33333 4.00 1100.00
Short 2 (footing tie) 16 16.33333 4.00 1045.33
Long 3 (SB) 4 18.33333 3.75 275.00
Short 3 (SB) 4 16.33333 3.75 245.00
Column C ( Above the Plinth)
Up to GROUND FLOOR
Column 30 6.666667 11.00 2200.00
FIRST , SECOND, THIRD and FOURTH FLOOR
Column 80 6.666667 11.00 5866.67
STAIR COVER and TRUSS
Column(a) 13 6.666667 11.00 953.33

Stair Case
Waist Slab, Landing slab (GF) (Openwell) 1 359.65
Waist Slab, Landing slab (FF,SF,TF,FF) (Openwell) 4 1438.60
Waist Slab, Landing slab (GF) (Dog legged) 1 191.25
Waist Slab, Landing slab (FF,SF,TF,FF) (Dog legged) 4 765.00
Side Bar 1 66.65 0.67 44.43
Side Bar 4 66.65 0.67 177.73
Steps Cutting 110 6.00 0.50 330.00
Steps Cutting 100 4.00 0.50 200.00
Beam
Ground, First, Second, Third and Fourth Floor
Long 1 100 18.33333 4.00 7333.33
short 1 120 16.33333 4.00 7840.00

Estimated by: Checked by: Approved by:

 S.N. Description No Length Breadth Height Quantity Remark
Long 3 (SB) 50 18.33333 3.25 2979.17
Short 3 (SB) 50 16.33333 3.25 2654.17
Stair cover
Long 4 18.33333 4.00 293.33
Short 4 16.33333 4.00 261.33
SLAB
Upto Ground floor 16 20 18 5760.00
First floor 12 20 18 4320.00 from A-
Second floor 12 20 18 4320.00 cad
Third floor 12 20 18 4320.00
Fourth floor 12 20 18 4320.00
Stair cover 1 20 18 360.00
Slab side Bar 1 1,544.00 0.42 643.33
Deduction for the stair void portion -10 550.90 -5509.00
Total 59606.11 sqft.
10 EARTH FILLING:
Earthfilling with soil including compaction in layers of
150 mm with sprinkling water as per specification.

Column foootings
~For F1 1522.17
~For F2 4523.63
~For F3 2279.82
~For F4 1924.43
Room (R1) 12 20.00 18.00 2.17 137.10
Total 10387.15 Cuft

11 BRICK MASONRY WORK:

Providing and laying brick masonary using first class
chimney burnt bricks (terai), with cement sand mortar
1:4 including scaffolding, curing, filling, cleaning and
racking out mortar joints,making ducts,recesses
where required including all materials,labour,lead and
lift as per drawing, specification.

Ground Floor
wall 1 16 16.33 0.75 9.50 1862.00 short
wall 2 15 18.33 1.75 9.50 4571.88 long
Stair Room
Wall 1 25.75 0.75 9.50 183.47
First,Second, Third and Fourth Floor
wall 1 4 16.33 0.75 9.50 465.50 short
wall 2 4 18.33 1.75 9.50 1219.17 long
Stair Room
Wall 4 25.75 0.75 9.50 733.88
Deduction
Grill -1 5,783.90 0.75 -4337.93
D1 -1 96.00 0.75 -72.00
D2 -1 40.00 0.75 -30.00

Total 4595.96 Cuft

12 12.5 MM PLASTER ON WALL:

Estimated by: Checked by: Approved by:

 S.N. Description No Length Breadth Height Quantity Remark
12.5 mm thick cement sand plaster work (1:4)
including supply of materials, labor, mixing, levelling,
curing & scaffolding etc. all complete as per drawing,
specification.
Wall Plaster
Ground Floor
wall 1 32 18 11 6336.00 short
wall 2 30 20.00 11.00 6600.00 long
Stair Room
Wall 2 25.75 9.50 489.25
First,Second, Third and Fourth Floor
wall 1 8 18.00 11.00 1584.00 short
wall 2 8 20.00 11.00 1760.00 long
Stair Room
Wall 8 25.75 9.50 1957.00
Deduction
Grill -2 5783.9 0.75 -8675.85
D1 -2 96 0.75 -144.00
D2 -2 40 0.75 -60.00

Total 9846.40 Sq.ft.

13 12.5 MM PLASTER ON CEILING:

12.5 mm thick plaster work on ceiling, beam and stair
case with cement sand ratio of (1:4) including supply
of materials, labor, mixing, levelling, curing &
scaffolding etc. all complete as per drawing,
specification.
Upto Ground floor 16 20 18 5760
First floor 12 20 18 4320
Second floor 12 20 18 4320
Third floor 12 20 18 4320
Fourth floor 12 20 18 4320
Stair cover 1 20 18 360
Waist Slab
Waist Slab, Landing slab (GF) (Openwell) 1 359.65
Waist Slab, Landing slab (FF,SF,TF,FF) (Openwell) 4 1438.6
Waist Slab, Landing slab (GF) (Dog legged) 1 191.25
Waist Slab, Landing slab (FF,SF,TF,FF) (Dog legged) 4 765
Deduction for the stair void portion -10 550.9 -5509
Total 20645.50 Sqft.
14 20 MM PLASTER :
20 mm thick plaster work on and floor using
approved water proofing admixture with a cement
sand ratio of (1:4) including supply of materials, labor,
mixing, levelling, curing & scaffolding etc. all complete
as per drawing, specification.

Floor Finished (GF,FF,SF AND TF)

Estimated by: Checked by: Approved by:

 S.N. Description No Length Breadth Height Quantity Remark
Room (R1) 12 20 18 4320.00

Total 4320.00 Sqft.

15 3mm thick cement punning

3mm thick cement punning in floors and wall
including supply of materials, labor, mixing, curing
etc. all complete as per drawing , specification.
Room (R1) 12 20.00 18.00 4320.00

Total 4320.00 Sq.ft.

Total 0.00 sqft.

20 MS GRILL:
Grill of 20mmX3mm MS iron with two coat of
almunium paint for windows including supplying, fixing
and fitting all complete as per drawing, specification .

Grill at floor Boundary 1 5,783.90 5783.90

Total 5783.90
Quantity cosidered 1.5 K.g./sq.ft of Total 8675.85 kg.
21 HAND RAIL:
supplying, fitting and fixing of hand rail made of black
iron pipe including two coat of enamail paint for
staircase all complete as per drawing, specification.
1 259.16 259.16 in total
Total 259.16 Rft.
22 CEMENT PAINT ON WALL:
Supply and applying one coat primer and two coats of
cement paint in internal and external wall surfaces and
ceilings at any level, finished smooth including supply
of materials, labour, watering, preparation of base,
painting, curing etc., all complete as per drawing,
specification.
Ground Floor
wall 1 32 18 11 6336 short
wall 2 30 20 11 6600 long
Stair Room
Wall 2 25.75 9.5 489.25
First,Second, Third and Fourth Floor
wall 1 8 18 11 1584 short
wall 2 8 20 11 1760 long
Stair Room
Wall 8 25.75 9.5 1957
Deduction
Grill -2 5783.9 0.75 0 -8675.85
D1 -2 96 0.75 0 -144
D2 -2 40 0.75 0 -60

Total 9846.40 Sq.ft.

Estimated by: Checked by: Approved by:

 S.N. Description No Length Breadth Height Quantity Remark

23 CEMENT PAINT ON CEILING:

Supply and applying one coat primer and two coats of Quality
cement(Snocem) paint in internal and external wall equele to
surfaces and ceilings at any level, finished smooth item no
including supply of materials, labour, watering,
13.
preparation of base, painting, curing etc., all complete
as per drawing, specification. 20645.50
Total 20645.50 sqft.
24 CHANNEL GATE LS 80000.00 LS
24 SITE CLEARENCE AFTER COMPLITION OF WORK LS 1.00 JOB

Estimated by: Checked by: Approved by: