A.A.W.S.

A Water and Sanitation Development and Rehabilitation Project Office

Decentralized Waste water Management System tender WWTP1 (Koye Fetche Condominium Site)
LOT 1- WWTP1: Bill No. 2 Civil Works
Previously
Unit Contract Previously Current Todate
Contract Excuted Current
Item Description Unit Price Amount Excuted Amount Todate Qty Amount
Qty Amount Qty
(Birr) (Birr) Qty (Birr) (Birr)
(Birr)
Unit 1. Lifting Pump Station
1 Excavation, Cart Away & Back Fill
1.1 Strip top soil to an average depth of 200mm. m2 101.00 5.00 505.00 215.01 1,075.04 215.01 1,075.04
Common excavation in open cut to a depth not
1.2 greater than 2.0 meters. m3 203.00 85.00 17,255.00 388.73 33,042.37 388.73 33,042.37
Ditto as item 1.2 but depth greater than 2
1.3 meters m3 431.00 100.00 43,100.00 388.73 38,873.37 388.73 38,873.37
Extra over for item 1.2 to 1.3for Excavation in
1.4 soft rock. m3 1.00 200.00 200.00 388.73 77,746.75 388.73 77,746.75
Extra over for item 1.2 to 1.3for Excavation in
1.5 hard rock. m3 1.00 450.00 450.00 388.73 174,930.18 388.73 174,930.18
Cart away all surplus excavated material from
1.6 site to a distance not less than 2.5 kilometers.
m3 653.00 50.00 32,650.00 431.74 21,586.76 431.74 21,586.76
Fill and compact selected granular material
for 95% of proctor density layer by layer and
each compacted layer shall be 200mm thick to
1.7 an average depth of 600mm below base slabs
foundation and varible depths around at the
side of external walls.
m3 228.00 180.00 41,040.00 466.48 83,966.49 466.48 83,966.49
2 Concrete Work 0.00 0.00 0.00
Steel reinforcement according to drawing and
the minimum tensile yeilding strength of the
2.1 reinforcement bars shall be 400MPA. Price
includes cutting, bending, placing in position
and tying wires.
0.00 0.00 0.00
2.1.1 a) Dia. 10mm. ditto. kg 1950.00 38.00 74,100.00 0.00 0.00 0.00
2.1.2 b) Dia. 12mm. ditto. kg 6630.00 38.00 251,940.00 0.00 0.00 0.00
2.1.3 c) Dia. 16mm. ditto. kg 1365.00 38.00 51,870.00 0.00 0.00 0.00
2.2 Plane Vertical & Sofit Formworks. 0.00 0.00 0.00
- Vertical Formworks m2 435.00 210.00 91,350.00 0.00 0.00 0.00
- Sofit Formwork m2 60.00 210.00 12,600.00 0.00 0.00 0.00
100mm thick Class C-10 lean concrete below
2.3 base slab and footing. m2 68.00 150.00 10,200.00 0.00 0.00 0.00
 A.A.W.S.A Water and Sanitation Development and Rehabilitation Project Office
Decentralized Waste water Management System tender WWTP1 (Koye Fetche Condominium Site)
Construction of Lift pumping station with
2.4 Class C-30 reinforced concrete foundation,
wall and slab as detailed in the drawing. m3 97.00 4,200.00 407,400.00 0.00 0.00 0.00
Supply and instalation of cast iron cover 2.1m
2.5 X 1.2m AISI 304 ps 2.00 20,160.00 40,320.00 0.00 0.00 0.00
Supply and instalation of cast iron cover 1.2m
2.6 X 1.00m AISI 304 ps 2.00 9,600.00 19,200.00 0.00 0.00 0.00
Apply three coats of plastering in cement
sand mortar (1:3). Price shall include pre-
2.7.1 cleaning and preparation of the internal wall
and slab surface.
m2 240.90 170.00 40,953.00 0.00 0.00 0.00
50 mm thick smooth finished cement sand
screed(1:3) floor finish .All as per engineers
2.7.2 instruction. Price shall include cementsand
screed skirting all around the wall.
m2 60 180.00 10,800.00 0.00 0.00 0.00
Provided and install access ladder internal and
external hatches constructed out of 50 mm dia
2.8 GS pipe and hooked to the wall as per the
drawing; including safety cages.
LS 2 35,000.00 70,000.00 0.00 0.00 0.00
Provide and apply water proofing on external
2.9 surface of the lift pump station under the
ground. m2 190 300.00 57,000.00 0.00 0.00 0.00
Sub Total 1 Carried to Bill 2
1,272,933.00 431,220.96
Unit 2. Self Cleaning Screen -Grid
Separetor-Oil separetor 0.00 0.00 0.00
1 Excavation, Cart Away & Back Fill 0.00 0.00 0.00
Strip top soil to an average depth of 200mm.
1.1
m2 270.00 5.00 1,350.00 0.00 0.00 0.00
Bulk excavation in open cut to a depth not
1.2 greater than 0.60 meters. m3 162.00 85.00 13,770.00 0.00 0.00 0.00
Common excavation for stone Masonry
1.3 foundation trench to a depth not greater than
1.0 meters from the reduced level. m3 68.20 100.00 6,820.00 0.00 0.00 0.00
Common excavation for footing foundation to
1.4 a depth not greater than 1.8 meters from the
reduced level. m3 72.90 100.00 7,290.00 0.00 0.00 0.00
Extra over for item 1.2 to 1.4for Excavation in
1.5 soft rock. m3 1.00 200.00 200.00 0.00 0.00 0.00
Extra over for item 1.2 to 1.4 for Excavation
1.6 in hard rock. m3 1.00 450.00 450.00 0.00 0.00 0.00
 A.A.W.S.A Water and Sanitation Development and Rehabilitation Project Office
Decentralized Waste water Management System tender WWTP1 (Koye Fetche Condominium Site)
Cart away all surplus excavated material from
1.7 site to a distance not less than 2.5 kilometers.
m3 357.10 50.00 17,855.00 0.00 0.00 0.00
Fill and compact selected granular material
for 95% of proctor density layer by layer and
each compacted layer shall be 200mm thick to
1.8 an average depth of 600mm below base slabs
foundation and varible depths around at the
side of external walls.
m3 227.60 180.00 40,968.00 0.00 0.00 0.00
25cm thick basaltic or equivalent stone hard-
1.9 core and blinded with crushed stone. m² 208.00 180.00 37,440.00 0.00 0.00 0.00
2 Concrete Work 0.00 0.00 0.00 0.00
5cm thick lean concrete in C-5, 150kg
2.1 cement/m³ und. 0.00 0.00 0.00
2.1.1 a) Footing m² 35.30 100.00 3,530.00 0.00 0.00 0.00
2.1.2 b) Grade beams m² 62 100.00 6,200.00 0.00 0.00 0.00
2.1.3 c) Ground floor m² 208.00 100.00 20,800.00 0.00 0.00 0.00
Reinforced concrete in C-30, 380kg
cement/m³ filled into formworks and
2.2 vibrated around rod reinforcement.Steel and
formworks measured separately.
0.00 0.00 0.00
2.2.1 a) Footing pads. m³ 6.50 4,200.00 27,300.00 0.00 0.00 0.00
2.2.2 b) Foundation columns. m³ 3.60 4,200.00 15,120.00 0.00 0.00 0.00
c) Grade beams, Intermidate beams & top tie
2.2.3 beams m³ 13.00 4,200.00 54,600.00 0.00 0.00 0.00
2.2.4 d) stair case m³ 0.66 4,200.00 2,772.00 0.00 0.00 0.00
2.2.5 e) 200mm thick ground slab m² 266.50 840.00 223,860.00 0.00 0.00 0.00
2.2.6 f) for units seats m³ 177.10 4,200.00 743,820.00 0.00 0.00 0.00
Provide, cut and fix in position sawn zigba
2.3 formworks to:- 0.00 0.00 0.00
2.3.1 a) Elevation column and footing m² 190.00 210.00 39,900.00 0.00 0.00 0.00
b) Sides and soffites of stair case and landing.
2.3.2
m² 3.60 210.00 756.00 0.00 0.00 0.00
2.3.3 c) beams m² 177.60 210.00 37,296.00 0.00 0.00 0.00
2.3.4 d) Units seats m² 72.30 210.00 15,183.00 0.00 0.00 0.00
Steel reinforcement according to drawing and
the minimum tensile yeilding strength of the
2.4 reinforcement bars shall be 400MPA. Price
includes cutting, bending, placing in position
and tying wires.
0.00 0.00 0.00
2.4.1 a) Dia. 8mm. deformed bar. kg 978.94 38.00 37,199.72 0.00 0.00 0.00
 A.A.W.S.A Water and Sanitation Development and Rehabilitation Project Office
Decentralized Waste water Management System tender WWTP1 (Koye Fetche Condominium Site)
2.4.2 b) Dia. 10mm. ditto. kg 2091.77 38.00 79,487.26 0.00 0.00 0.00
2.4.3 c) Dia. 12mm. ditto. kg 958.48 38.00 36,422.24 0.00 0.00 0.00
2.4.4 d) Dia. 14mm. ditto. kg 756.36 38.00 28,741.68 0.00 0.00 0.00
2.4.5 e) Dia. 16mm. ditto. kg 2924.01 38.00 111,112.38 0.00 0.00 0.00
3 Block and Masonery Work 0.00 0.00 0.00
3.1 50cm thick Masonry wall under gread beam m³ 31.90 1,700.00 54,230.00 0.00 0.00 0.00
20cm thick concrete block wall bedded in
3.2 cement mortar (1:3) mix, both sides left for
plastering. m² 365.40 380.00 138,852.00 0.00 0.00 0.00
3 Roofing and steel Structure 0.00 0.00 0.00
Supply and fix EGA-500 roof corrugated
metal sheet fixed to Purlin. roof measure in
3.1 horizontal projection. (Purlins measured
separately).
m² 260.5 450.00 117,225.00 0.00 0.00 0.00
PVC down pipe of diameter 10cm fixed to
3.2 wall with metal stiraps. m 32 300.00 9,600.00 0.00 0.00 0.00
3.3 Supply and fix Metal sheet G-28 Gutter m 44.6 300.00 13,380.00 0.00 0.00 0.00
3.4 Metal sheet copping. m 18 300.00 5,400.00 0.00 0.00 0.00
Supply and fix steel structure for roof
3.5 according to the drawing 0.00 0.00 0.00
3.5.1 a) 50*50*3 m 578.3 340.00 196,622.00 0.00 0.00 0.00
4 Metal Work 0.00 0.00 0.00
All windows are manufactured from
aluminium frame all works should be cut and
assembled to sizes and shapes of the window
and door schedule upon submitting workshop
drawing by the contractor. Unit price includes
4.1 glazing of 5mm tinted glass, anchor bolts
quality cylindrical lock, door stoppers and
other necessary accessories for completing the
work.
0.00 0.00 0.00
4.1.1 a) W1 Size 220cm X 100cm No 6 8,800.00 52,800.00 0.00 0.00 0.00
4.1.2 b) Metal Louver window (70cm X 220cm) No 8 6,160.00 49,280.00 0.00 0.00 0.00
4.1.3 c) D1 Size 235cm X 100cm No 2 9,400.00 18,800.00 0.00 0.00 0.00
4.1.4 d) Roller Door 470cm X 530 cm No 1 99,640.00 99,640.00 0.00 0.00 0.00
5 WALL and FLOOR FINISH 0.00 0.00 0.00
5.1 Apply three coats of plastering in cement
sand mortar (1:3). Price shall include pre-
cleaning and preparation of the internal and
external wall surfaces.
0.00 0.00 0.00
 A.A.W.S.A Water and Sanitation Development and Rehabilitation Project Office
Decentralized Waste water Management System tender WWTP1 (Koye Fetche Condominium Site)
5.1.1 a) External wall. m² 425 170.00 72,250.00 0.00 0.00 0.00
5.1.2 b) Internal wall m² 425 170.00 72,250.00 0.00 0.00 0.00
5.2 50 mm thick smooth finished cement sand
screed(1:3) floor finish .All as per engineers
instruction. Price shall include cementsand
screed skirting all around the wall.
m2 274.7 180.00 49,446.00 0.00 0.00 0.00
6 PAINTING 0.00 0.00 0.00
7.1 Apply three coats emulsion paint to internal
and external plastered wall surface.
m² 850 45.00 38,250.00 0.00 0.00 0.00
Sub total Total 2 Carried to Bill 2 2,598,268.28 0.00 0.00 0.00
Unit 3. Distribution Chamber 0.00 0.00 0.00
1 Excavation, Cart Away & Back Fill 0.00 0.00 0.00
1.1 Strip top soil to an average depth of 200mm. m2 76.00 5.00 380.00 0.00 0.00 0.00
Bulk excavation in open cut to a depth not
1.2 greater than 0.60 meters. m3 45.40 85.00 3,859.00 0.00 0.00 0.00
Common excavation for foundation to a
1.3 depth not greater than 1.0 meters from the
reduced level. m3 75.80 100.00 7,580.00 0.00 0.00 0.00
Extra over for item 1.2 to 1.3for Excavation in
1.4 soft rock. m3 1.00 200.00 200.00 0.00 0.00 0.00
Extra over for item 1.2 to 1.3 for Excavation
1.5 in hard rock. m3 1.00 450.00 450.00 0.00 0.00 0.00
Cart away all surplus excavated material from
1.6 site to a distance not less than 2.5 kilometers.
m3 130.00 50.00 6,500.00 0.00 0.00 0.00
Fill and compact selected granular material
for 95% of proctor density layer by layer and
each compacted layer shall be 200mm thick to
1.7 an average depth of 600mm below base slabs
foundation and varible depths around at the
side of external walls.
m3 57.20 180.00 10,296.00 0.00 0.00 0.00
25cm thick basaltic or equivalent stone hard-
1.8 core and blinded with crushed stone. m² 37.50 180.00 6,750.00 0.00 0.00 0.00
2 Concrete Work 0.00 0.00 0.00
5cm thick lean concrete in C-5, 150kg
2.1 cement/m³ under ground slab m² 37.50 100.00 3,750.00 0.00 0.00 0.00
 A.A.W.S.A Water and Sanitation Development and Rehabilitation Project Office
Decentralized Waste water Management System tender WWTP1 (Koye Fetche Condominium Site)
concret work according to drawing and the
minimum tensile yeilding strength of the
2.2 reinforcement bars shall be 400MPA. Price
includes cutting, bending, placing in position
and tying wires.
0.00 0.00 0.00 0.00
2.2.1 a) Ground slab m³ 13.20 4,200.00 55,440.00 0.00 0.00 0.00
2.2.2 b) Concrete wall m³ 42.70 4,200.00 179,340.00 0.00 0.00 0.00
2.2.4 c) stair case m³ 1.50 4,200.00 6,300.00 0.00 0.00 0.00
Provide, cut and fix in position sawn zigba
2.3 formworks to:- 0.00 0.00 0.00
2.3.1 a) concrete walls m² 272.00 210.00 57,120.00 0.00 0.00 0.00
b) Sides and soffites of stair case and landing.
2.3.2
m² 7.00 210.00 1,470.00 0.00 0.00 0.00
Steel reinforcement according to drawing and
the minimum tensile yeilding strength of the
2.4 reinforcement bars shall be 400MPA. Price
includes cutting, bending, placing in position
and tying wires.
0.00 0.00 0.00
2.4.1 a) Dia. 8mm. deformed bar. kg 150.00 38.00 5,700.00 0.00 0.00 0.00
2.4.3 c) Dia. 12mm. ditto. kg 4520.00 38.00 171,760.00 0.00 0.00 0.00
2.4.5 e) Dia. 16mm. ditto. kg 1706.00 38.00 64,828.00 0.00 0.00 0.00
3 METAL WORK 0.00 0.00 0.00
Supply and install approved quality of
Galvanized steel handrails on top of concrete
3.1 wall and along the stair case with height
1.10m
ml 34.5 1,200.00 41,400.00 0.00 0.00 0.00
3.2 Supply and installation of G.M.S Grating m² 37.5 3,500.00 131,250.00 0.00 0.00 0.00
Supply and fix Galvinized steel wide weir
3.3 Gate (2m) no. 2 6,000.00 12,000.00 0.00 0.00 0.00
4 WALL and FLOOR FINISH 0.00 0.00 0.00 0.00
4.1 Apply three coats of plastering in cement
sand mortar (1:3). Price shall include pre-
cleaning and preparation of the internal and
external wall surfaces.
m² 214.5 170.00 36,465.00 0.00 0.00 0.00
4.2 50 mm thick smooth finished cement sand
screed(1:3) floor finish .All as per engineers
instruction. Price shall include cementsand
screed skirting all around the wall.
m2 37.5 180.00 6,750.00 0.00 0.00 0.00
5 Painting 0.00 0.00 0.00 0.00
 A.A.W.S.A Water and Sanitation Development and Rehabilitation Project Office
Decentralized Waste water Management System tender WWTP1 (Koye Fetche Condominium Site)
5.1 Apply three coats emulsion paint to internal
and external plastered wall surface. m² 220 45.00 9,900.00 0.00 0.00 0.00
Sub total Total 3 Carried to Bill 2 819,488.00 0.00 0.00 0.00
Units 4,5,6, 7,8,9 11 and 12. Biological
Treatment (Pre-Anoxic, Anaerobic,
Denitrification and Aration tanks) 0.00 0.00 0.00
1 Excavation, Cart Away & Back Fill 0.00 0.00 0.00
1.1 Strip top soil to an average depth of 200mm. m2 4200.00 5.00 21,000.00 4,690.90 23,454.50 4,690.90 23,454.50
Bulk excavation in open cut to a depth not
1.2 greater than 0.60 meters. m3 2519.00 85.00 214,115.00 2,814.54 239,235.90 2,814.54 239,235.90
Common excavation for foundation to a
1.3 depth not greater than 4.5 meters from the
reduced level. m3 16165.00 100.00 1,616,500.00 17,795.42 1,779,542.30 17,795.42 1,779,542.30
Extra over for item 1.2 to 1.3for Excavation in
1.4 soft rock. m3 1.00 300.00 300.00 0.00 0.00 0.00
Extra over for item 1.2 to 1.3 for Excavation
1.5 in hard rock. m3 1.00 450.00 450.00 5,636.61 2,536,473.15 5,636.61 2,536,473.15
Cart away all surplus excavated material from
1.6 site to a distance not less than 2.5 kilometers.
m3 14800.00 50.00 740,000.00 15,911.54 795,576.80 15,911.54 795,576.80
Fill and compact selected granular material
for 95% of proctor density layer by layer and
each compacted layer shall be 200mm thick to
1.7 an average depth of 600mm below base slabs
foundation and varible depths around at the
side of external walls.
m3 4100.00 180.00 738,000.00 0.00 0.00 0.00
25cm thick basaltic or equivalent stone hard-
1.8 core and blinded with crushed stone. m² 4095.00 180.00 737,100.00 0.00 0.00 0.00
2 Concrete Work 0.00 0.00 0.00
5cm thick lean concrete in C-5, 150kg
2.1 cement/m³ under base slab m² 4095.00 100.00 409,500.00 0.00 0.00 0.00
Reinforced concrete in C-30, 380kg
cement/m³ filled into formworks and
2.2 vibrated around rod reinforcement.Steel and
formworks measured separately.
0.00 0.00 0.00
2.2.1 a) Ground slab m³ 4099.00 4,200.00 17,215,800.00 0.00 0.00 0.00
2.2.2 b) Concrete wall m³ 3052.00 4,200.00 12,818,400.00 0.00 0.00 0.00
2.2.4 c) stair case m³ 3.90 4,200.00 16,380.00 0.00 0.00 0.00
2.2.5 d) Top Cantiliver Slab m³ 620.00 4,200.00 2,604,000.00 0.00 0.00 0.00
 A.A.W.S.A Water and Sanitation Development and Rehabilitation Project Office
Decentralized Waste water Management System tender WWTP1 (Koye Fetche Condominium Site)
Provide, cut and fix in position sawn zigba
2.3 formworks to:- 0.00 0.00 0.00
2.3.1 a) concrete walls m² 10240.00 210.00 2,150,400.00 0.00 0.00 0.00
b) concrete Slab m² 1750.00 210.00 367,500.00 0.00 0.00 0.00
c) Sides and soffites of stair case and landing.
2.3.2
m² 16.00 210.00 3,360.00 0.00 0.00 0.00
Steel reinforcement according to drawing and
the minimum tensile yeilding strength of the
2.4 reinforcement bars shall be 400MPA. Price
includes cutting, bending, placing in position
and tying wires.
0.00 0.00 0.00
2.4.1 a) Dia. 8mm. deformed bar. kg 650.00 38.00 24,700.00 0.00 0.00 0.00
2.4.2 b) Dia. 12mm. ditto. kg 148085.00 38.00 5,627,230.00 0.00 0.00 0.00
2.4.3 c) Dia. 16mm. ditto. kg 111145.00 38.00 4,223,510.00 0.00 0.00 0.00
2.4.4 d) Dia. 20mm. ditto. kg 177160.80 38.00 6,732,110.40 0.00 0.00 0.00
3 Metal Work 0.00 0.00 0.00
Supply and install approved quality of
Galvanized steel handrails on top of concrete
3.1 wall and along the stair case with height
1.10m
ml 780 1,200.00 936,000.00 0.00 0.00 0.00
3.2 Supply and installation of G.M.S Grating m² 653 3,500.00 2,285,500.00 0.00 0.00 0.00
Supply and fix Galvinized steel wide weir
3.3 Gate (2m) no. 6 6,000.00 36,000.00 0.00 0.00 0.00
Supply and fix Galvinized steel wide weir
3.4 Gate (1.5m) no. 6 4,500.00 27,000.00 0.00 0.00 0.00
Supply and fix Galvinized steel manhole cove
3.4 (1.2mx1.2m) no. 6 11,520.00 69,120.00 0.00 0.00 0.00
4 Wall and Floor finish 0.00 0.00 0.00
4.1 Apply three coats of plastering in cement
sand mortar (1:3). Price shall include pre-
cleaning and preparation to the internal and
external wall and slab surfaces.
m² 9300 170.00 1,581,000.00 0.00 0.00 0.00
4.2 50 mm thick smooth finished cement sand
screed(1:3) floor finish .All as per engineers
instruction. Price shall include cementsand
screed skirting all around the wall.
m2 5840 180.00 1,051,200.00 0.00 0.00 0.00
5 Painting 0.00 0.00 0.00
5.1 Apply three coats emulsion paint to internal
and external plastered wall and slab surface.
m² 9300 45.00 418,500.00 0.00 0.00 0.00
 A.A.W.S.A Water and Sanitation Development and Rehabilitation Project Office
Decentralized Waste water Management System tender WWTP1 (Koye Fetche Condominium Site)
Sub total Total 4 Carried to Bill 2 62,664,675.40 0.00 0.00 0.00
Units 10,13,14 and 15. Biological Treatment
(MLSS Recirculation PS/ Sludge
Recirculation PS/ Sludge Recirculation PS/
Air Collector PSAir Collectors /Mixing
System) 0.00 0.00 0.00
1 Excavation, Cart Away & Back Fill 0.00 0.00 0.00
1.1 Strip top soil to an average depth of 200mm. m2 830.50 5.00 4,152.50 0.00 0.00 0.00
Bulk excavation in open cut to a depth not
1.2 greater than 0.60 meters. m3 4978.30 85.00 423,155.50 0.00 0.00 0.00
Common excavation for foundation to a
1.3 depth not greater than 4.0 meters from the
reduced level. m3 2325.00 100.00 232,500.00 0.00 0.00 0.00
Extra over for item 1.2 to 1.3for Excavation in
1.4 soft rock. m3 1.00 200.00 200.00 0.00 0.00 0.00
Extra over for item 1.2 to 1.3 for Excavation
1.5 in hard rock. m3 1.00 450.00 450.00 0.00 0.00 0.00
Cart away all surplus excavated material from
1.6 site to a distance not less than 2.5 kilometers.
m3 5013.00 50.00 250,650.00 0.00 0.00 0.00
Fill and compact selected granular material
for 95% of proctor density layer by layer and
each compacted layer shall be 200mm thick to
1.7 an average depth of 600mm below base slabs
foundation and varible depths around at the
side of external walls.
m3 2450.00 180.00 441,000.00 0.00 0.00 0.00
25cm thick basaltic or equivalent stone hard-
1.8 core and blinded with crushed stone. m² 762.00 180.00 137,160.00 0.00 0.00 0.00
2 Concrete Work 0.00 0.00 0.00
5cm thick lean concrete in C-5, 150kg
2.1 cement/m³ under ground slab m² 762.00 100.00 76,200.00 0.00 0.00 0.00
Reinforced concrete in C-30, 380kg
cement/m³ filled into formworks and
2.2 vibrated around rod reinforcement.Steel and
formworks measured separately.
0.00 0.00 0.00 0.00
2.2.1 a) Ground slab m³ 266.50 4,200.00 1,119,300.00 0.00 0.00 0.00
2.2.2 b) Concrete wall m³ 210.00 4,200.00 882,000.00 0.00 0.00 0.00
Provide, cut and fix in position sawn zigba
2.3 formworks to:- 0.00 0.00 0.00
2.3.1 a) concrete structure m² 976.00 210.00 204,960.00 0.00 0.00 0.00
 A.A.W.S.A Water and Sanitation Development and Rehabilitation Project Office
Decentralized Waste water Management System tender WWTP1 (Koye Fetche Condominium Site)
Steel reinforcement according to drawing and
the minimum tensile yeilding strength of the
2.4 reinforcement bars shall be 400MPA. Price
includes cutting, bending, placing in position
and tying wires.
0.00 0.00 0.00
2.4.1 a) Dia. 10mm. deformed bar. kg 10372.00 38.00 394,136.00 0.00 0.00 0.00
2.4.2 b) Dia. 12mm. ditto. kg 37350.00 38.00 1,419,300.00 0.00 0.00 0.00
3 Metal Work 0.00 0.00 0.00
Supply and install approved quality of
Galvanized steel handrails on top of concrete
3.1 wall and along the stair case with height
1.10m
ml 69 1,200.00 82,800.00 0.00 0.00 0.00
3.2 Supply and installation of G.M.S Grating m² 13 3,500.00 45,500.00 0.00 0.00 0.00
4 Wall and Floor finish 0.00 0.00 0.00
4.1 Apply three coats of plastering in cement
sand mortar (1:3). Price shall include pre-
cleaning and preparation to the internal and
external wall and slab surfaces.
m² 420 170.00 71,400.00 0.00 0.00 0.00
Sub total Total 5 Carried to Bill 2 5,784,864.00
 A.A.W.S.A Water and Sanitation Development and Rehabilitation Project Office
Decentralized Waste water Management System tender WWTP1 (Koye Fetche Condominium Site)

LOT 1- WWTP1: Bill No. 2 Civil Works

Previously
Contract Previously Current Todate
Contract Unit price Excuted Current Todate
Item Description Unit Amount Excuted Amount Amount
Qty (Birr) Amount Qty Qty
(Birr) Qty (Birr) (Birr)
(Birr)
21-23. Biological / Sludge Treatment
(Dewatering Building / Blower Building /
Energy Building)
1 Excavation, Cart Away & Back Fill
1.1 Strip top soil to an average depth of 200mm. m2 515.50 5.00 2,577.50 0.00 0.00 0.00 0.00
Bulk excavation in open cut to a depth not
1.2 greater than 0.60 meters. m3 309.30 85.00 26,290.50 0.00 0.00 0.00 0.00
Common excavation for stone Masonry
foundation trench to a depth not greater than
1.3 1.0 meters from the reduced level. m3 123.80 100.00 12,380.00 0.00 0.00 0.00 0.00
Common excavation for footing foundation to
a depth not greater than 2 meters from the
1.4 reduced level. m3 251.70 100.00 25,170.00 0.00 0.00 0.00 0.00
Extra over for item 1.2 to 1.4for Excavation in
1.5 soft rock. m3 1.00 200.00 200.00 0.00 0.00 0.00 0.00
Extra over for item 1.2 to 1.4 for Excavation
1.6 in hard rock. m3 1.00 450.00 450.00 0.00 0.00 0.00 0.00
Cart away all surplus excavated material from
site to a distance not less than 2.5 kilometers.
1.7 m3 787.90 50.00 39,395.00 0.00 0.00 0.00 0.00
Fill and compact selected granular material
for 95% of proctor density layer by layer and
each compacted layer shall be 200mm thick to
an average depth of 600mm below base slabs
foundation and varible depths around at the
side of external walls.
1.8 m3 532.10 180.00 95,778.00 0.00 0.00 0.00 0.00
25cm thick basaltic or equivalent stone hard-
1.9 core and blinded with crushed stone. m² 454.70 180.00 81,846.00 0.00 0.00 0.00 0.00
2 Concrete Work 0.00 0.00 0.00 0.00
5cm thick lean concrete in C-5, 150kg
2.1 cement/m³ under 0.00 0.00 0.00 0.00
2.1.1 a) Footing m² 43.90 100.00 4,390.00 0.00 0.00 0.00 0.00
 A.A.W.S.A Water and Sanitation Development and Rehabilitation Project Office
Decentralized Waste water Management System tender WWTP1 (Koye Fetche Condominium Site)
2.1.2 b) Grade beams m² 41.90 100.00 4,190.00 0.00 0.00 0.00 0.00
2.1.3 c) Ground floor m² 412.70 100.00 41,270.00 0.00 0.00 0.00 0.00
Reinforced concrete in C-30, 380kg
cement/m³ filled into formworks and
vibrated around rod reinforcement.Steel and
formworks measured separately.
2.2
2.2.1 a) Footing pads. m³ 37.50 4,200.00 157,500.00 0.00 0.00 0.00 0.00
2.2.2 b) Foundation columns. m³ 2.40 4,200.00 10,080.00 0.00 0.00 0.00 0.00
c) Grade beams, Intermidate beams & top tie
2.2.3 beams m³ 17.50 4,200.00 73,500.00 0.00 0.00 0.00 0.00
2.2.4 d) stair case m³ 2.90 4,200.00 12,180.00 0.00 0.00 0.00 0.00
2.2.5 e) 150mm thick ground slab m² 412.70 630.00 260,001.00 0.00 0.00 0.00 0.00
2.2.6 f) 150mm thick 1st floor slab m² 29.30 630.00 18,459.00 0.00 0.00 0.00 0.00
2.2.6 g) for units seats m³ 1.00 4,200.00 4,200.00 0.00 0.00 0.00 0.00
Provide, cut and fix in position sawn zigba
2.3 formworks to:- 0.00 0.00 0.00 0.00
2.3.1 a) Footing pads. m² 26.00 210.00 5,460.00 0.00 0.00 0.00 0.00
2.3.2 b) Elevation column m² 62.50 210.00 13,125.00 0.00 0.00 0.00 0.00
c) Sides and soffites of stair case and landing.
2.3.3 m² 16.00 210.00 3,360.00 0.00 0.00 0.00 0.00
2.3.4 c) beams m² 272.00 210.00 57,120.00 0.00 0.00 0.00 0.00
2.3.5 d) Units seats m² 20.30 210.00 4,263.00 0.00 0.00 0.00 0.00
Steel reinforcement according to drawing and
the minimum tensile yeilding strength of the
reinforcement bars shall be 400MPA. Price
includes cutting, bending, placing in position
and tying wires.
2.4
2.4.1 a) Dia. 8mm. deformed bar. kg 1,055.10 38.00 40,093.80 0.00 0.00 0.00 0.00
2.4.2 b) Dia. 10mm. ditto. kg 3,617.90 38.00 137,480.20 0.00 0.00 0.00 0.00
2.4.3 c) Dia. 12mm. ditto. kg 980.00 38.00 37,240.00 0.00 0.00 0.00 0.00
2.4.4 d) Dia. 16mm. ditto. kg 2,028.10 38.00 77,067.80 0.00 0.00 0.00 0.00
2.4.5 e) Dia. 20mm. ditto. kg 2,172.00 38.00 82,536.00 0.00 0.00 0.00 0.00
3 Block and Masonery Work 0.00 0.00 0.00 0.00
3.1 50cm thick Masonry wall under gread beam m³ 60.00 1,700.00 102,000.00 0.00 0.00 0.00 0.00
20cm thick concrete block wall bedded in
cement mortar (1:3) mix, both sides left for
3.2 plastering. m² 520.00 380.00 197,600.00 0.00 0.00 0.00 0.00
 A.A.W.S.A Water and Sanitation Development and Rehabilitation Project Office
Decentralized Waste water Management System tender WWTP1 (Koye Fetche Condominium Site)
4 ROOFING AND WATER PROOFING
Supply and fix EGA-500 roof corrugated
metal sheet fixed to Purlin. roof measure in
horizontal projection. (Purlins measured
separately).
4.1 m² 548.00 450.00 246,600.00 0.00 0.00 0.00 0.00
PVC down pipe of diameter 10cm fixed to
4.1 wall with metal stiraps. m 56.00 300.00 16,800.00 0.00 0.00 0.00 0.00
4.1 Supply and fix Metal sheet G-28 Gutter m 120.60 300.00 36,180.00 0.00 0.00 0.00 0.00
4 STEEL STRUCTURE 0.00 0.00 0.00 0.00
Supply and fix steel structure for roof
4.1 according to the drawing 0.00 0.00 0.00 0.00
4.1.1 a) 50*50*3mm m 498.00 340.00 169,320.00 0.00 0.00 0.00 0.00
5 METAL WORK
All windows are manufactured from
aluminium frame all works should be cut and
assembled to sizes and shapes of the window
and door schedule upon submitting workshop
drawing by the contractor. Unit price includes
glazing of 5mm tinted glass, anchor bolts
quality cylindrical lock, door stoppers and
other necessary accessories for completing the
work.
5.1 0.00 0.00 0.00 0.00
5.1.1 a) W1 Size 30.5cm X 80cm No 13.00 976.00 12,688.00 0.00 0.00 0.00 0.00
5.1.2 b) D1 Size 270cm X 330cm Roller Door No 2.00 40,095.00 80,190.00 0.00 0.00 0.00 0.00
5.1.3 c) D1 Size 235cm X 200cm No 8.00 18,800.00 150,400.00 0.00 0.00 0.00 0.00
6 WALL and FLOOR FINISH
Apply three coats of plastering in cement
sand mortar (1:3). Price shall include pre-
cleaning and preparation of the internal and
external surfaces.
6.1 m² 1,130.00 170.00 192,100.00 0.00 0.00 0.00 0.00
50 mm thick smooth finished cement sand
screed(1:3) floor finish .All as per engineers
instruction. Price shall include cementsand
screed skirting all around the wall.
6.2 m2 550.00 180.00 99,000.00 0.00 0.00 0.00 0.00
7 PAINTING 0.00 0.00 0.00 0.00
Apply three coats emulsion paint to internal
and external plastered wall surface.
7.1 m² 1,130.00 45.00 50,850.00 0.00 0.00 0.00 0.00
 A.A.W.S.A Water and Sanitation Development and Rehabilitation Project Office
Decentralized Waste water Management System tender WWTP1 (Koye Fetche Condominium Site)
Sub total Total 6 Carried to Bill 2 2,681,330.80 0.00
24. Control Building
1 Excavation, Cart Away & Back Fill
1.1 Strip top soil to an average depth of 200mm. m2 365.00 5.00 1,825.00 360.00 1,800.00 0.00 1,800.00
Bulk excavation in open cut to a depth not
1.2 greater than 0.60 meters. m3 219.00 85.00 18,615.00 216.00 18,360.00 0.00 18,360.00
Common excavation for stone Masonry
foundation trench to a depth not greater than
1.3 1.0 meters from the reduced level. m3 39.00 100.00 3,900.00 0.00 0.00 0.00
Common excavation for footing foundation to
a depth not greater than 2 meters from the
1.4 reduced level. m3 181.50 100.00 18,150.00 186.07 18,607.38 0.00 18,607.38
Extra over for item 1.2 to 1.4for Excavation in
1.5 soft rock. m3 1.00 200.00 200.00 0.00 0.00 0.00
Extra over for item 1.2 to 1.4 for Excavation
1.6 in hard rock. m3 1.00 450.00 450.00 0.00 0.00 0.00

Cart away all surplus excavated material from

1.7 site to a distance not less than 2.5 kilometers. m3 304.00 50.00 15,200.00 474.07 23,703.69 0.00 23,703.69

Fill and compact selected granular material

for 95% of proctor density layer by layer and
each compacted layer shall be 200mm thick to
an average depth of 600mm below base slabs
foundation and varible depths around at the
1.8 side of external walls. m3 350.00 180.00 63,000.00 43.20 7,776.00 0.00 7,776.00
25cm thick basaltic or equivalent stone hard-
1.9 core and blinded with crushed stone. m² 305.00 180.00 54,900.00 0.00 0.00 0.00
2 Concrete Work
5cm thick lean concrete in C-5, 150kg
2.1 cement/m³ under 0.00 0.00 0.00
2.1.1 a) Footing m² 25.40 150.00 3,810.00 25.35 3,802.50 0.00 3,802.50
2.1.2 b) Grade beams m² 39.20 100.00 3,920.00 0.00 0.00 0.00
2.1.3 c) Ground floor m² 305.00 100.00 30,500.00 0.00 0.00 0.00

Reinforced concrete in C-30, 380kg

cement/m³ filled into formworks and
vibrated around rod reinforcement.Steel and
2.2 formworks measured separately.
 A.A.W.S.A Water and Sanitation Development and Rehabilitation Project Office
Decentralized Waste water Management System tender WWTP1 (Koye Fetche Condominium Site)
2.2.1 a) Footing pads. m³ 5.40 4,200.00 22,680.00 5.40 22,680.00 0.00 22,680.00
2.2.2 b) Foundation columns. m³ 3.10 4,200.00 13,020.00 1.61 6,744.94 0.00 6,744.94
2.2.3 c) Grade beams & top tie beams m³ 15.70 4,200.00 65,940.00 0.00 0.00 0.00
2.2.5 d) 150mm thick ground slab m² 305.00 630.00 192,150.00 0.00 0.00 0.00
Provide, cut and fix in position sawn zigba
2.3 formworks to:-
2.3.1 a) Footing pads. m² 18.00 210.00 3,780.00 18.00 3,780.00 0.00 3,780.00
2.3.2 b) Elevation column m² 36.00 210.00 7,560.00 25.50 5,355.00 0.00 5,355.00
2.3.3 c) beams m² 209.00 210.00 43,890.00 0.00 0.00 0.00

Steel reinforcement according to drawing and

the minimum tensile yeilding strength of the
reinforcement bars shall be 400MPA. Price
includes cutting, bending, placing in position
2.4 and tying wires.
2.4.1 a) Dia. 8mm. deformed bar. kg 667.00 38.00 25,346.00 62.81 2,386.78 0.00 2,386.78
2.4.2 b) Dia. 10mm. ditto. kg 1,780.00 38.00 67,640.00 0.00 0.00 0.00
2.4.3 c) Dia. 12mm. ditto. kg 278.00 38.00 10,564.00 233.37 8,868.06 0.00 8,868.06
2.4.4 d) Dia. 16mm. ditto. kg 1,652.00 38.00 62,776.00 520.45 19,777.10 0.00 19,777.10
3 Block and Masonery Work 0.00 0.00 0.00
3.1 50cm thick Masonry wall under gread beam m³ 66.00 1,700.00 112,200.00 0.00 59.45 59.45
20cm thick concrete block wall bedded in
cement mortar (1:3) mix, both sides left for
3.2 plastering. m² 189.00 380.00 71,820.00 0.00 0.00 0.00
4 METAL WORK

All windows are manufactured from

aluminium frame all works should be cut and
assembled to sizes and shapes of the window
and door schedule upon submitting workshop
drawing by the contractor. Unit price includes
glazing of 5mm tinted glass, anchor bolts
quality cylindrical lock, door stoppers and
other necessary accessories for completing the
4.1 work.
4.1.1 a) W1 Size 310cm X 101cm No 4.00 12,524.00 50,096.00 0.00 0.00 0.00
4.1.2 b) W1 Size 120.0cm X 100cm No 6.00 4,800.00 28,800.00 0.00 0.00 0.00
4.1.3 c) W1 Size 70.0cm X 70cm No 6.00 1,960.00 11,760.00 0.00 0.00 0.00
4.1.4 d) D1 Size 260cm X 180cm No 2.00 18,720.00 37,440.00 0.00 0.00 0.00
 A.A.W.S.A Water and Sanitation Development and Rehabilitation Project Office
Decentralized Waste water Management System tender WWTP1 (Koye Fetche Condominium Site)

Supply and install approved quality of

Galvanized steel handrails on top of concrete
wall and along the stair case with height
4.1.5 1.10m ml 69.10 1,200.00 82,920.00 0.00 0.00 0.00
5 WALL and FLOOR FINISH 0.00 0.00 0.00

Apply three coats of plastering in cement

sand mortar (1:3). Price shall include pre-
cleaning and preparation of the internal and
5.1 external surfaces. m² 380.00 170.00 64,600.00 0.00 0.00 0.00
50 mm thick smooth finished cement sand
screed(1:3) floor finish .All as per engineers
instruction. Price shall include cementsand
5.2 screed skirting all around the wall. m2 568.00 180.00 102,240.00 0.00 0.00 0.00
6 PAINTING 0.00 0.00 0.00
Apply three coats emulsion paint to internal
6.1 and external plastered wall surface. m² 664.00 45.00 29,880.00 0.00 0.00 0.00
Sub total Total 7 Carried to Bill 2 1,321,572.00 143,700.90
25. Gourd House
1 Excavation, Cart Away & Back Fill
1.1 Strip top soil to an average depth of 200mm. m2 49.00 5.00 245.00 0.00 0.00 0.00
Bulk excavation in open cut to a depth not
1.2 greater than 0.60 meters. m3 30.00 85.00 2,550.00 0.00 0.00 0.00
Common excavation for stone Masonry
foundation trench to a depth not greater than
1.3 1.0 meters from the reduced level. m3 24.00 100.00 2,400.00 0.00 0.00 0.00
Extra over for item 1.2 to 1.3for Excavation in
1.4 soft rock. m3 1.00 200.00 200.00 0.00 0.00 0.00
Extra over for item 1.2 to 1.3 for Excavation
1.5 in hard rock. m3 1.00 450.00 450.00 0.00 0.00 0.00

Cart away all surplus excavated material from

1.6 site to a distance not less than 2.5 kilometers. m3 36.00 50.00 1,800.00 0.00 0.00 0.00

Fill and compact selected granular material

for 95% of proctor density layer by layer and
each compacted layer shall be 200mm thick to
an average depth of 600mm below base slabs
foundation and varible depths around at the
1.7 side of external walls. m3 30.00 180.00 5,400.00 0.00 0.00 0.00
 A.A.W.S.A Water and Sanitation Development and Rehabilitation Project Office
Decentralized Waste water Management System tender WWTP1 (Koye Fetche Condominium Site)
25cm thick basaltic or equivalent stone hard-
1.8 core and blinded with crushed stone. m² 29.00 180.00 5,220.00 0.00 0.00 0.00
2 Concrete Work 0.00 0.00 0.00
5cm thick lean concrete in C-5, 150kg
2.1 cement/m³ under 0.00 0.00 0.00
2.1.1 a) Masonery foundation m² 17.50 100.00 1,750.00 0.00 0.00 0.00
2.1.3 b) Ground floor m² 29.00 100.00 2,900.00 0.00 0.00 0.00

Reinforced concrete in C-30, 380kg

cement/m³ filled into formworks and
vibrated around rod reinforcement.Steel and
2.2 formworks measured separately.
2.2.1 a) columns m³ 0.15 4,200.00 630.00 0.00 0.00 0.00
2.2.2 b) beams m³ 1.80 4,200.00 7,560.00 0.00 0.00 0.00
2.2.5 c) 150mm thick ground slab m² 29.00 630.00 18,270.00 0.00 0.00 0.00
Provide, cut and fix in position sawn zigba
2.3 formworks to:- 0.00 0.00 0.00
2.3.1 a) Elevation column m² 10.50 210.00 2,205.00 0.00 0.00 0.00
2.3.2 b) beams m² 26.00 210.00 5,460.00 0.00 0.00 0.00

Steel reinforcement according to drawing and

the minimum tensile yeilding strength of the
reinforcement bars shall be 400MPA. Price
includes cutting, bending, placing in position
2.4 and tying wires. 0.00 0.00 0.00
2.4.1 a) Dia. 8mm. deformed bar. kg 26.00 38.00 988.00 0.00 0.00 0.00
2.4.2 b) Dia. 12mm. ditto. kg 51.00 38.00 1,938.00 0.00 0.00 0.00
3 Block and Masonery Work 0.00 0.00 0.00

3.1 50cm thick Masonry wall under gread beam m³ 25.00 1,700.00 42,500.00 0.00 0.00 0.00
20cm thick concrete block wall bedded in
cement mortar (1:3) mix, both sides left for
3.2 plastering. m² 61.56 380.00 23,392.80 0.00 0.00 0.00
4 METAL WORK
 A.A.W.S.A Water and Sanitation Development and Rehabilitation Project Office
Decentralized Waste water Management System tender WWTP1 (Koye Fetche Condominium Site)

All windows are manufactured from

aluminium frame all works should be cut and
assembled to sizes and shapes of the window
and door schedule upon submitting workshop
drawing by the contractor. Unit price includes
glazing of 5mm tinted glass, anchor bolts
quality cylindrical lock, door stoppers and
other necessary accessories for completing the
4.1 work. 0.00 0.00 0.00
4.1.1 a) W1 Size 120cm X 150cm No 4.00 7,200.00 28,800.00 0.00 0.00 0.00
4.1.2 b) W1 Size 120.0cm X 100cm No 1.00 4,800.00 4,800.00 0.00 0.00 0.00
4.1.3 c) D1 Size 210cm X 100cm No 1.00 8,400.00 8,400.00 0.00 0.00 0.00
5 WALL and FLOOR FINISH 0.00 0.00 0.00

Apply three coats of plastering in cement

sand mortar (1:3). Price shall include pre-
cleaning and preparation of the internal and
5.1 external surfaces. m² 119.00 170.00 20,230.00 0.00 0.00 0.00

50 mm thick smooth finished cement sand

screed(1:3) floor finish .All as per engineers
instruction. Price shall include cementsand
5.2 screed skirting all around the wall. m2 29.00 180.00 5,220.00 0.00 0.00 0.00
6 Sanitary Lines & Fixtures 0.00 0.00 0.00

Supply and Fix Galvanised Steel(GS) pipes

for water supply system in cluding all
necessary fixtures i.e coupling, gatevalve ,
6.1 elbow, tee etc. 0.00 0.00 0.00
6.1.1 a) 1/2" GS pipe m 12.00 250.00 3,000.00 0.00 0.00 0.00
6.1.2 b) 3/4" GS pipe m 6.00 450.00 2,700.00 0.00 0.00 0.00

Supply and Fix PVC pipe lines for sewarage

disposal system from toilet and bath rooms
incuding all necessary fixtures i.e tee, y-
6.2 branch elbow, union etc
6.2.1 a) 50mm PVC m 12.00 350.00 4,200.00 0.00 0.00 0.00
6.2.2 b) 110mm PVC m 6.00 450.00 2,700.00 0.00 0.00 0.00

Supply & fix 600x400mm ceramic hand wash

6.3 basin including all accessories and fittings No. 1.00 5,000.00 5,000.00 0.00 0.00 0.00
 A.A.W.S.A Water and Sanitation Development and Rehabilitation Project Office
Decentralized Waste water Management System tender WWTP1 (Koye Fetche Condominium Site)
Supply & fix flush type ceramic WC.
6.4 Incuding all accessories & fittings No. 1.00 4,500.00 4,500.00 0.00 0.00 0.00
Supply & fix drop shower unit including the
6.5 ground basin and all accessories No. 1.00 4,500.00 4,500.00 0.00 0.00 0.00
7 PAINTING 0.00 0.00 0.00

Apply three coats emulsion paint to internal

7.1 and external plastered wall surface. m² 119.00 45.00 5,355.00 0.00 0.00 0.00
Sub total Total 8 Carried to Bill 2 225,263.80 0.00 0.00 0.00
18. Chemical Building
1 Excavation, Cart Away & Back Fill
1.1 Strip top soil to an average depth of 200mm. m2 132.00 5.00 660.00 141.50 707.50 0.00 707.50
Bulk excavation in open cut to a depth not
1.2 greater than 0.60 meters. m3 79.20 85.00 6,732.00 84.90 7,216.50 0.00 7,216.50
Common excavation for stone Masonry
foundation trench to a depth not greater than
1.3 1.0 meters from the reduced level. m3 46.40 100.00 4,640.00 0.00 0.00 0.00
Common excavation for footing foundation to
a depth not greater than 2 meters from the
1.4 reduced level. m3 65.40 100.00 6,540.00 35.28 3,528.00 0.00 3,528.00
Extra over for item 1.2 to 1.4for Excavation in
1.5 soft rock. m3 1.00 200.00 200.00 0.00 0.00 0.00
Extra over for item 1.2 to 1.4 for Excavation
1.6 in hard rock. m3 1.00 450.00 450.00 0.00 0.00 0.00

Cart away all surplus excavated material from

1.7 site to a distance not less than 2.5 kilometers. m3 122.00 50.00 6,100.00 113.20 5,660.00 0.00 5,660.00

Fill and compact selected granular material

for 95% of proctor density layer by layer and
each compacted layer shall be 200mm thick to
an average depth of 600mm below base slabs
foundation and varible depths around at the
1.8 side of external walls. m3 95.00 180.00 17,100.00 0.00 156.68 28,202.40 28,202.40
25cm thick basaltic or equivalent stone hard-
1.9 core and blinded with crushed stone. m² 97.40 180.00 17,532.00 0.00 0.00 0.00
2 Concrete Work 0.00 0.00 0.00
 A.A.W.S.A Water and Sanitation Development and Rehabilitation Project Office
Decentralized Waste water Management System tender WWTP1 (Koye Fetche Condominium Site)
5cm thick lean concrete in C-5, 150kg
2.1 cement/m³ under 0.00 0.00 0.00
2.1.1 a) Footing m² 15.20 100.00 1,520.00 17.64 1,764.00 0.00 1,764.00
2.1.2 b) Grade beams m² 8.00 100.00 800.00 0.00 12.36 1,236.00 1,236.00
2.1.3 c) Ground floor m² 89.00 100.00 8,900.00 0.00 0.00 0.00

Reinforced concrete in C-30, 380kg

cement/m³ filled into formworks and
vibrated around rod reinforcement.Steel and
2.2 formworks measured separately.
2.2.1 a) Footing pads. m³ 3.30 4,200.00 13,860.00 3.24 13,608.00 0.00 13,608.00
2.2.2 b) Columns. m³ 3.40 4,200.00 14,280.00 1.41 5,906.25 0.00 5,906.25
c) Grade beams, Intermidate beams & top tie
2.2.3 beams m³ 7.20 4,200.00 30,240.00 0.00 2.45 10,290.00 10,290.00
2.2.5 d) 200mm thick ground slab m² 89.60 840.00 75,264.00 0.00 0.00 0.00
Provide, cut and fix in position sawn zigba
2.3 formworks to:- 0.00 0.00 0.00
2.3.1 a) Footing pads. m² 13.00 210.00 2,730.00 10.80 2,268.00 0.00 2,268.00
2.3.2 b) Column m² 68.00 210.00 14,280.00 22.50 4,725.00 17.28 3,628.80 8,353.80
2.3.3 c) beams m² 86.00 210.00 18,060.00 0.00 12.00 2,520.00 2,520.00

Steel reinforcement according to drawing and

the minimum tensile yeilding strength of the
reinforcement bars shall be 400MPA. Price
includes cutting, bending, placing in position
2.4 and tying wires.
2.4.1 a) Dia. 8mm. deformed bar. kg 440.00 38.00 16,720.00 47.56 1,807.28 0.00 1,807.28
2.4.2 c) Dia. 12mm. ditto. kg 610.00 38.00 23,180.00 181.51 6,897.38 0.00 6,897.38
2.4.3 d) Dia. 16mm. ditto. kg 424.00 38.00 16,112.00 470.80 17,890.40 0.00 17,890.40
3 Block and Masonery Work 0.00 0.00 0.00
3.1 50cm thick Masonry wall under gread beam m³ 20.00 1,700.00 34,000.00 0.00 0.00 0.00 0.00
20cm thick concrete block wall bedded in
cement mortar (1:3) mix, both sides left for
3.2 plastering. m² 119.00 380.00 45,220.00 0.00 0.00 0.00
4 METAL WORK 0.00 0.00 0.00
 A.A.W.S.A Water and Sanitation Development and Rehabilitation Project Office
Decentralized Waste water Management System tender WWTP1 (Koye Fetche Condominium Site)

All windows are manufactured from

aluminium frame all works should be cut and
assembled to sizes and shapes of the window
and door schedule upon submitting workshop
drawing by the contractor. Unit price includes
glazing of 5mm tinted glass, anchor bolts
quality cylindrical lock, door stoppers and
other necessary accessories for completing the
4.1 work.
4.1.1 a) W1 Size 305cm X 80cm No 2.00 9,760.00 19,520.00 0.00 0.00 0.00
4.1.2 b) D1 Size 235.0cm X 160cm No 1.00 15,040.00 15,040.00 0.00 0.00 0.00
4.1.3 c) D2 Size 235.0cm X 100cm No 1.00 9,400.00 9,400.00 0.00 0.00 0.00
4.1.4 d) D3 Roller Door 320cm x 270cm No 1.00 38,880.00 38,880.00 0.00 0.00 0.00
5 Roofing 0.00 0.00 0.00

Supply and fix EGA-500 roof corrugated

metal sheet fixed to Purlin. roof measure in
horizontal projection. (Purlins measured
5.1 separately). m² 114.00 450.00 51,300.00 0.00 0.00 0.00
PVC down pipe of diameter 10cm fixed to
5.2 wall with metal stiraps. m 18.00 300.00 5,400.00 0.00 0.00 0.00
5.3 Supply and fix Metal sheet G-28 Gutter m 32.00 300.00 9,600.00 0.00 0.00 0.00
6 Steel STRUCTURE 0.00 0.00 0.00
Supply and fix steel structure for roof
6.1 according to the drawing 0.00 0.00 0.00
6.1.1 a)RHS 50*50*3mm m 121.00 340.00 41,140.00 0.00 0.00 0.00
7 Wall and Floor Finish 0.00 0.00 0.00

Apply three coats of plastering in cement

sand mortar (1:3). Price shall include pre-
cleaning and preparation of the internal and
7.1 external surfaces. m² 125.00 170.00 21,250.00 0.00 0.00 0.00
50 mm thick smooth finished cement sand
screed(1:3) floor finish .All as per engineers
instruction. Price shall include cementsand
7.2 screed skirting all around the wall. m2 89.00 180.00 16,020.00 0.00 0.00 0.00
8 Painting
Apply three coats emulsion paint to internal
8.1 and external plastered wall surface. m² 125.00 45.00 5,625.00 0.00 0.00 0.00
 A.A.W.S.A Water and Sanitation Development and Rehabilitation Project Office
Decentralized Waste water Management System tender WWTP1 (Koye Fetche Condominium Site)
Sub total Total 9 Carried to Bill 2 608,295.00 71,978.31 200.77 45,877.20 0.00 117,855.51
Site and Compound works 0.00 0.00
Site clearing and removing of 200 mm thick
1.1 top soil m2 9,700.00 5.00 48,500.00 11,099.35 55,496.75 0.00 55,496.75
Bulk excavation in ordinary soil to a depth not
1.2 exceeding 60cm. m3 5,820.00 85.00 494,700.00 2,253.27 191,527.95 0.00 191,527.95

Fill and compact selected granular material

for 95% of proctor density layer by layer and
each compacted layer shall be 200mm thick to
1.3 an average depth of 600mm below red ash m3 5,820.00 180.00 1,047,600.00 0.00 0.00 0.00
Fill and compact red ash layer by layer to an
1.4 average depth of 10cm m3 195.00 250.00 48,750.00 0.00 0.00 0.00

Construction of 1300mm wide pavement

around the buildings, the work shall include
250mm hard core above the selected fill and
100mm thick C-25 concrete including 10mm
reiforcement bar mesh at a spacing of 200mm
c/c. The work shall also include smooth
finishing work with 25mm thick cement
1.5 mortar screeding. m2 1,130.00 1,200.00 1,356,000.00 0.00 0.00 0.00

Construction of dia. 300mm concret drainage

ditch around the building 1300mm wide
pavement , the work shall include 250mm
hard core above the selected fill, lean concrete
and supply and joining of Dia. 300mm half
1.6 circle concrete pipe. m 700.00 300.00 210,000.00 0.00 0.00 0.00

Cartaway excavated material as per the

instruction of the Engineer but not exceeding
1.7 2.5 km from site m3 7,000.00 50.00 350,000.00 4,473.14 223,657.00 0.00 223,657.00
1.8 Compound Fence & Gate 0.00 0.00

Barbed wires fencing consists of 2.5 mm

barbed wire horizontal and diagonal member
fixed to 2500 mm long concrete posts spaced
every 2000mm, including all necessary
1.8.1 material as per the drawing m 512.00 700.00 358,400.00 0.00 0.00
Supply and construct type III gate as shown in
1.8.2 the drawing No. 1.00 25,000.00 25,000.00 0.00 0.00
 A.A.W.S.A Water and Sanitation Development and Rehabilitation Project Office
Decentralized Waste water Management System tender WWTP1 (Koye Fetche Condominium Site)
Sub total Total 2 Carried to Bill 2 3,938,950.00 0.00 0.00 470,681.70
Items 16 and 17 Parshall Flow Meters and
Chlorination Tank 0.00 0.00
1 Excavation, Cart Away & Back Fill 0.00 0.00
1.1 Strip top soil to an average depth of 200mm. m2 231.00 5.00 1,155.00 269.67 1,348.35 0.00 1,348.35
Bulk excavation in open cut to a depth not
1.2 greater than 0.60 meters. m3 139.00 85.00 11,815.00 0.00 0.00 138.91 11,807.35 11,807.35
Common excavation for foundation to a
depth not greater than 4.5 meters from the
1.3 reduced level. m3 889.00 100.00 88,900.00 464.91 46,491.11 0.00 46,491.11
Extra over for item 1.2 to 1.3 for Excavation
1.5 in hard rock. m3 1.00 450.00 450.00 78.20 35,191.80 0.00 35,191.80

Cart away all surplus excavated material from

1.6 site to a distance not less than 2.5 kilometers. m3 814.00 50.00 40,700.00 440.64 22,032.05 0.00 22,032.05

Fill and compact selected granular material

for 95% of proctor density layer by layer and
each compacted layer shall be 200mm thick to
an average depth of 600mm below base slabs
foundation and varible depths around at the
1.7 side of external walls. m3 225.00 180.00 40,500.00 118.65 21,357.86 0.00 21,357.86
25cm thick basaltic or equivalent stone hard-
1.8 core and blinded with crushed stone. m² 225.00 180.00 40,500.00 204.14 36,745.20 0.00 36,745.20
2 Concrete Work 0.00 0.00 0.00
5cm thick lean concrete in C-5, 150kg
2.1 cement/m³ under base slab m² 226.00 150.00 33,900.00 204.14 30,621.00 0.00 30,621.00

Reinforced concrete in C-30, 380kg

cement/m³ filled into formworks and
vibrated around rod reinforcement.Steel and
2.2 formworks measured separately.
2.2.1 a) Ground slab m³ 230.00 4,200.00 966,000.00 0.00 69.32 291,144.00 291,144.00
2.2.2 b) Concrete wall m³ 168.00 4,200.00 705,600.00 0.00 0.00 0.00
Provide, cut and fix in position sawn zigba
2.3 formworks to:-
2.3.1 a) concrete walls m² 600.00 210.00 126,000.00 47.28 9,927.75 648.13 136,107.30 146,035.05
 A.A.W.S.A Water and Sanitation Development and Rehabilitation Project Office
Decentralized Waste water Management System tender WWTP1 (Koye Fetche Condominium Site)

Steel reinforcement according to drawing and

the minimum tensile yeilding strength of the
reinforcement bars shall be 400MPA. Price
includes cutting, bending, placing in position
2.4 and tying wires.
2.4.1 a) Dia. 8mm. deformed bar. kg 40.00 38.00 1,520.00 0.00 0.00 0.00
2.4.2 b) Dia. 12mm. ditto. kg 8,150.00 38.00 309,700.00 7,975.68 303,075.84 8,150.00 309,700.00 612,775.84
2.4.3 c) Dia. 16mm. ditto. kg 6,200.00 38.00 235,600.00 0.00 0.00 0.00
2.4.4 d) Dia. 20mm. ditto. kg 9,500.00 38.00 361,000.00 0.00 0.00 0.00
3 Metal Work

Supply and install approved quality of

Galvanized steel handrails on top of concrete
wall and along the stair case with height
3.1 1.10m ml 60.00 1,200.00 72,000.00 0.00 0.00 0.00
3.2 Supply and installation of G.M.S Grating m² 30.00 3,500.00 105,000.00 0.00 0.00 0.00
Supply and fix Galvinized steel wide weir
3.3 Gate (2m) no. 2.00 6,000.00 12,000.00 0.00 0.00 0.00
Supply and fix Galvinized steel manhole cove
3.4 (1.2mx1.2m) no. 3.00 11,520.00 34,560.00 0.00 0.00 0.00
4 Wall and Floor finish 0.00 0.00 0.00

Apply three coats of plastering in cement

sand mortar (1:3). Price shall include pre-
cleaning and preparation to the internal and
4.1 external wall and slab surfaces. m² 520.00 170.00 88,400.00 0.00 0.00 0.00

50 mm thick smooth finished cement sand

screed(1:3) floor finish .All as per engineers
instruction. Price shall include cementsand
4.2 screed skirting all around the wall. m2 225.00 180.00 40,500.00 0.00 0.00 0.00
Sub total Total 10 Carried to Bill 2 3,316,000.00 1,255,549.62
Units 19 and 20 Aerated storage sludge
tank and Gravity Thickener
1 Excavation, Cart Away & Back Fill

1.1 Strip top soil to an average depth of 200mm. m2 332.00 5.00 1,660.00 0.00 0.00 0.00
Bulk excavation in open cut to a depth not
1.2 greater than 0.60 meters. m3 1,992.00 85.00 169,320.00 0.00 0.00 0.00
 A.A.W.S.A Water and Sanitation Development and Rehabilitation Project Office
Decentralized Waste water Management System tender WWTP1 (Koye Fetche Condominium Site)

Common excavation for foundation to a

depth not greater than 4.0 meters from the
1.3 reduced level. m3 930.00 100.00 93,000.00 0.00 0.00 0.00
Extra over for item 1.2 to 1.3for Excavation in
1.4 soft rock. m3 1.00 200.00 200.00 0.00 0.00 0.00
Extra over for item 1.2 to 1.3 for Excavation
1.5 in hard rock. m3 1.00 450.00 450.00 0.00 0.00 0.00

Cart away all surplus excavated material from

1.6 site to a distance not less than 2.5 kilometers. m3 2,000.00 50.00 100,000.00 0.00 0.00 0.00

Fill and compact selected granular material

for 95% of proctor density layer by layer and
each compacted layer shall be 200mm thick to
an average depth of 600mm below base slabs
foundation and varible depths around at the
1.7 side of external walls. m3 2,450.00 180.00 441,000.00 0.00 0.00 0.00
25cm thick basaltic or equivalent stone hard-
1.8 core and blinded with crushed stone. m² 306.00 180.00 55,080.00 0.00 0.00 0.00
2 Concrete Work 0.00 0.00 0.00
5cm thick lean concrete in C-5, 150kg
2.1 cement/m³ under ground slab m² 305.00 100.00 30,500.00 0.00 0.00 0.00

Reinforced concrete in C-30, 380kg

cement/m³ filled into formworks and
vibrated around rod reinforcement.Steel and
2.2 formworks measured separately. 0.00 0.00 0.00
2.2.1 a) Ground slab m³ 110.00 4,200.00 462,000.00 0.00 0.00 0.00
2.2.2 b) Concrete wall m³ 84.00 4,200.00 352,800.00 0.00 0.00 0.00
Provide, cut and fix in position sawn zigba
2.3 formworks to:- 0.00 0.00 0.00
2.3.1 a) concrete structure m² 390.00 210.00 81,900.00 0.00 0.00 0.00

Steel reinforcement according to drawing and

the minimum tensile yeilding strength of the
reinforcement bars shall be 400MPA. Price
includes cutting, bending, placing in position
2.4 and tying wires. 0.00 0.00 0.00
2.4.1 a) Dia. 10mm. deformed bar. kg 4,150.00 38.00 157,700.00 0.00 0.00 0.00
2.4.2 b) Dia. 12mm. ditto. kg 14,950.00 38.00 568,100.00 0.00 0.00 0.00
3 Metal Work 0.00 0.00 0.00
 A.A.W.S.A Water and Sanitation Development and Rehabilitation Project Office
Decentralized Waste water Management System tender WWTP1 (Koye Fetche Condominium Site)

Supply and install approved quality of

Galvanized steel handrails on top of concrete
wall and along the stair case with height
3.1 1.10m ml 35.00 1,200.00 42,000.00 0.00 0.00 0.00
3.2 Supply and installation of G.M.S Grating m² 12.00 3,500.00 42,000.00 0.00 0.00 0.00
4 Wall and Floor finish 0.00 0.00 0.00

Apply three coats of plastering in cement

sand mortar (1:3). Price shall include pre-
cleaning and preparation to the internal and
4.1 external wall and slab surfaces. m² 168.00 170.00 28,560.00 0.00 0.00 0.00
Sub total Total 11 Carried to Bill 2 2,626,270.00 0.00 0.00 0.00
 LOT 1: WWTP 1-: Bill No. 2 Civil Work

Item Description Excuted Contract

No Amount (Birr) Amount (Birr)

1 Unit 1. Lifting Pump Station #REF! 1,272,933.00

2 Unit 2. Self Cleaning Screen -Grid Separetor-Oil separetor - 2,598,268.28
3 Unit 3. Distribution Chamber - 819,488.00
Units 4,5,6, 7,8,9 11 and 12. Biological Treatment (Pre-Anoxic,
4 Anaerobic, Denitrification and Aration tanks) #REF! 62,664,675.40

Units 10,13,14 and 15. Biological Treatment (MLSS Recirculation

PS/ Sludge Recirculation PS/ Sludge Recirculation PS/ Air
5 Collector PSAir Collectors /Mixing System) - 5,784,864.00
21-23. Biological / Sludge Treatment (Dewatering Building /
6 Blower Building / Energy Building) - 2,681,330.80
7 24. Control Building - 1,321,572.00
8 25. Gourd House - 225,263.80
9 18. Chemical Building 117,855.51 608,295.00

10 Items 16 and 17 Parshall Flow Meters and Chlorination Tank 1,255,549.62 3,316,000.00

11 Units 19 and 20 Aerated storage sludge tank and Gravity Thickener - 2,626,270.00
12 Site and Compound works 470,681.70 3,938,950.00
13 Additional Bulk Excavation and Compound leveling -
Total carried to Grand Summary before checking #REF! 87,857,910.28
Total corrected carried to Grand Summary
 LOT 1: WWTP 1-: Bill No. 2 Civil Work
Item Excuted Amount Contract Amount
Description
No (Birr) (Birr)

1 Unit 1. Lifting Pump Station 431,220.96 1,272,933.00

Unit 2. Self Cleaning Screen -Grid
2 Separetor-Oil separetor - 2,598,268.28
3 Unit 3. Distribution Chamber - 819,488.00

Units 4,5,6, 7,8,9 11 and 12. Biological

Treatment (Pre-Anoxic, Anaerobic,
4 Denitrification and Aration tanks) - 62,664,675.40

Units 10,13,14 and 15. Biological

Treatment (MLSS Recirculation PS/ Sludge
Recirculation PS/ Sludge Recirculation PS/
Air Collector PSAir Collectors /Mixing
5 System) - 5,784,864.00
21-23. Biological / Sludge Treatment
(Dewatering Building / Blower Building /
6 Energy Building) - 2,681,330.80
7 24. Control Building 143,700.90 1,321,572.00
8 25. Gourd House - 225,263.80
9 18. Chemical Building 117,855.51 608,295.00
Items 16 and 17 Parshall Flow Meters and
10 Chlorination Tank 1,255,549.62 3,316,000.00
Units 19 and 20 Aerated storage sludge
11 tank and Gravity Thickener - 2,626,270.00
12 Site and Compound works 470,681.70 3,938,950.00
Additional Bulk Excavation and Compound
13 leveling -
Total carried to Grand Summary before
checking 2,419,008.69 87,857,910.28
Total corrected carried to Grand Summary
Item LOT 1-WWTP 1:Bill NO.1General Provisions
No. Description Unit Qty. Birr Remark
Excuted Contract
Rate Amount Amount
Contractor's General Obligations
Attendance on the Engineer and his Staf

Provide and maintain for the duration of the Contract

1 of office and furnitures for the Engineer and his staf P.S 1 450,000.00 450,000.00 450,000.00

Provide for the duration of the Contract of stationery

and other office materials and other miscellaneous
2 expenses for the Enginee's office month 12 2,500.00 - 30,000.00

Provide 2No vehicles as described in the specifications

including licences, insurance, etc. for the Engineer and
3 his staf nr 4 2,000,000.00 - 8,000,000.00

Provide fuelling, maintenance, spare parts lubricants,

drivers, licences, insurance, etc. for 4No vehicles for
4 the Engineer and his staf P.S 1 1,000,000.00 - 1,000,000.00
5 All relevant Insurance coverage for the project P.S 1 131,231.00 0.00 131,231.00
Factory Inspection at Manufacturers site for four(4)
6 inspectors P.S 4 215,160.00 - 860,640.00
7 Local Training for client's staf no 20 28,800.00 0.00 576,000.00 Not included in the contract
8 Abroad training for cient's staf no 10 144,000.00 0.00 1,440,000.00 Not included in the contract

9 Operation and maintenance of the Plant for six Months months 6 636,000.00 - 3,816,000.00 Not included in the contract
10 Geotechnical Investigation LS 1 149,535.25
Sub-total carried to Total Bill 1 599,535.25 16,303,871.00
Civil Works 87,857,910.28
104,161,781.28
Electro Mechanical 166,681,052.85
270,842,834.13
 Comment Recommendation
General Provisional Items: The general provision in the The Contractor should accept during negotation that the general provision
BOQ does not include an exhaustive list of the includes, in addition to the general provsional itesms describe in the BoQ,
Contractor's General Obligation the items that are listed and describe in Section VI. Technical Specification
Clause 9 Schedule of Prices, Subclause 9.1 Preamble, Number 12. The
1 contractor should also accept that the costs associated with the General
Provision Items are spread in to the other work item.

Operation & Maintenace: The Contract provides for 6 To negotiate with the Contractor, in the event of extension, to extend the
months of operation and maintenance by the Contractor. terms and price that it has ofered for the operation and maintenace.
Given that the plants are complex and the Client does
not have a prior experience in operating such plants, it
may be challenging for the Client to take over the plant
by the end ot the 6 month. It may be prudent to think at
2 this early stage about extension of the operation and
maintenace period.