Budget Details

Phase I:
Amount Total
S.No Particulars Details
in Rs. in Rs.
Invitation, Invitation + Cover 100 x 20 2000
Poster, Poster 500 x 30 15000
1 28,000
Covering letter Covering letter 500 x 2 1000
Postal Charges Postal Charges + Cover 500 x 20 10000

Phase II:
Amount Total
S.No Particulars Details
in Rs. in Rs.
Banner 2 x 250 500
1 Banner
Back-drop 1 x 1500 1500
2 Certificate Certificates 100 x 20 2000
3 Registration Kit File, Pen, Note-pad 100 x 50 5000
Proceedings 25 x 300 7500
4 Proceedings & CD
CD 100 x 20 2000
Remuneration 8 x 3000 24000
Remuneration & Memento - Chief Guest 1 x 5000 5000
5
Memento Memento - Jury 8 x 800 6400 97,000
Memento - Principal 1 x 800 800
Chief Guest 1 x 3000 3000
6 Transport
Jury (External) 4 x 1500 6000
4 x 3000 12000
7 Cash Award For Winners 4 x 2000 8000
4 x 1500 6000
Including
Miscellaneous
8 Pooja, VIP snacks, - 7800
Reception, etc.

Grand Total Phase I + Phase II 1,25,000