Cost Salvage Value Efficiency A (a) NPW@15yrs

Motor A 800 50 0.85 921.16 7,884.64

Motor B 1200 100 0.9 869.98 7,446.60

Conditions(a) Condition (b)

i= 0.08 WH(hrs/yr): 2500
Rate(HP): 10
WH(hrs/yr): 1500
Energy cost($/kW-hr): 0.07
Expected life(yrs): 15

*HP->kW: 1HP= 0.7457

SV@15yrs NPW(a) A(b) NPW(b)@15yrs NPW(b)
15.76 7,100.40 1,535.26 13,141.07 12,356.83
31.52 6,278.13 1,449.97 12,411.01 11,242.53
 A NPW@15yrs NPW
WH(hrs/yr) Motor A Motor B Motor A Motor B Motor A
250 153.53 145.00 1,314.11 1,241.10 529.87
500 307.05 289.99 2,628.21 2,482.20 1,843.98
750 460.58 434.99 3,942.32 3,723.30 3,158.08
1000 614.11 579.99 5,256.43 4,964.40 4,472.19
1250 767.63 724.99 6,570.53 6,205.50 5,786.29
1500 921.16 869.98 7,884.64 7,446.60 7,100.40
1750 1,074.69 1,014.98 9,198.75 8,687.70 8,414.51
2000 1,228.21 1,159.98 10,512.85 9,928.81 9,728.61
2250 1,381.74 1,304.98 11,826.96 11,169.91 11,042.72
2500 1,535.26 1,449.97 13,141.07 12,411.01 12,356.83
2750 1,688.79 1,594.97 14,455.17 13,652.11 13,670.93
3000 1,842.32 1,739.97 15,769.28 14,893.21 14,985.04

Cost Salvage Value Efficiency SV@15yrs

Motor A 800 50 0.85 15.76
Motor B 1200 100 0.9 31.52

Conditions(a)
i= 0.08
Rate(HP): 10
WH(hrs/yr): (see table)
Energy cost($/kW-hr): 0.07
Expected life(yrs): 15

*HP->kW: 1HP= 0.7457

NPW
Motor B
72.62
1,313.73
2,554.83
3,795.93
5,037.03
6,278.13
7,519.23
8,760.33
10,001.43
11,242.53
12,483.63
13,724.73
 NPW@n yrs SV@n yrs NPW
A B A B A B
5 3,677.92 3,473.59 34.03 68.06 2,911.95 2,341.65
10 6,181.05 5,837.66 23.16 46.32 5,404.21 4,683.98
11,000.00
15 7,884.64 7,446.60 15.76 31.52 7,100.40 6,278.13
20 9,044.07 8,541.62 10.73 21.45 8,254.80 7,363.08 10,000.00
25 9,833.16 9,286.88 7.30 14.60 9,040.47 8,101.48
30 10,370.21 9,794.08 4.97 9.94 9,575.18 8,604.02 9,000.00
35 10,735.71 10,139.28 3.38 6.76 9,939.09 8,946.04
8,000.00
40 10,984.46 10,374.21 2.30 4.60 10,186.76 9,178.82
45 11,153.76 10,534.11 1.57 3.13 10,355.33 9,337.24 7,000.00
P
50 11,268.98 10,642.93 1.07 2.13 10,470.05 9,445.06 N
55 11,347.40 10,716.99 0.73 1.45 10,548.13 9,518.44 W 6,000.00
60 11,400.77 10,767.39 0.49 0.99 10,601.26 9,568.38 5,000.00
65 11,437.09 10,801.70 0.34 0.67 10,637.43 9,602.37
70 11,461.81 10,825.05 0.23 0.46 10,662.04 9,625.50 4,000.00
75 11,478.64 10,840.94 0.16 0.31 10,678.79 9,641.25
3,000.00
80 11,490.09 10,851.75 0.11 0.21 10,690.19 9,651.96
85 11,497.88 10,859.11 0.07 0.14 10,697.95 9,659.25 2,000.00
90 11,503.18 10,864.12 0.05 0.10 10,703.23 9,664.22
95 11,506.79 10,867.53 0.03 0.07 10,706.83 9,667.59
100 11,509.25 10,869.85 0.02 0.05 10,709.27 9,669.89

Cost Salvage Value Efficiency A (a)

Motor A 800 50 0.85 921.16
Motor B 1200 100 0.9 869.98
 PNW vs n
11,000.00

10,000.00

9,000.00

8,000.00

7,000.00
P Motor A
N Motor B
W 6,000.00

5,000.00

4,000.00

3,000.00

2,000.00
0 10 20 30 40 50 60 70 80 90 100

Years (n)