Estimates

DATE
BILL OF MATERIALS/ESTIMATE SHEET
PROJECT : PROPOSED OFFICES & RESTROOM (VGP BLDG)

LOCATION : SAN FRANCISCO, AGUSAN DEL SUR
MATERIAL LABOR EQUIPT

ITEM NO.: ITEM DESCRIPTION UNIT QTY. UNIT COST
COST COST . COST
A RESTROOM WALL
CHB (10mm x 200mm x 400mm) UNIT 413.00 14.00 5,782.00
PORTLAND CEMENT BAG 36.00 240.00 8,640.00
SCREENED SAND CU.M. 3.00 630.00 1,890.00
10mm REINF. STEEL BAR LNGTH. 36.00 148.00 5,328.00
TIE WIRE KG. 3.00 63.00 189.00
B OFFICE PARTITION WALL

3/4 GYPSUM SCREW PC. 300.00 3.00 900.00
0.45mm HARDIE FLEX SHEET 30.00 496.00 14,880.00
50mm x 75mm METAL STUD LNGTH. 50.00 130.00 6,500.00
C PAINTING MATERIALS (DRYWALL FOR OFFICES)

PERMACOAT FLAT LATEX (PRIMER) GAL. 2.00 525.00 1,050.00
MASONRY PUTTY GAL. 5.00 350.00 1,750.00
PERMACOAT TOP COAT SEMI-GLOSS GAL. 3.00 610.00 1,830.00
#7 PAINT ROLLER PC. 2.00 80.00 160.00
D PAINTING MATERIALS (CONCRETE WALL FOR RESTROOM)

PERMACOAT FLAT LATEX (PRIMER) GAL. 2.00 525.00 1,050.00
MASONRY PUTTY GAL. 5.00 350.00 1,750.00
PERMACOAT TOP COAT SEMI-GLOSS GAL. 3.00 610.00 1,830.00
E RESTROOM FIXTURES
WATER CLOSET UNIT 3.00 4,000.00 12,000.00
URINAL UNIT 1.00 4,000.00 4,000.00
FLOOR DRAIN 4" UNIT 7.00 53.00 371.00
LAVATORY SINK WITH FITTINGS UNIT 2.00 1,700.00 3,400.00
FAUCET UNIT 7.00 220.00 1,540.00
PIPE, FITTINGS AND ACCESSORIES (L.S.) LOT 1.00 15,000.00 15,000.00
F LIGHTING FIXTURES
7W T8 LED LAMP UNIT 15.00 245.00 3,675.00
9W LED PINLIGHT UNIT 3.00 150.00 450.00
SINGLE GANG SWITH UNIT 7.00 63.00 441.00
TWO GANG SWITCH UNIT 3.00 100.00 300.00
TWO GANG OUTLET UNIT 7.00 100.00 700.00
WIRING, PIPE AND FITTINGS (L.S.) LOT 1.00 10,000.00 10,000.00
G DOORS AND WINDOWS

PVC DOOR (600mm X 2100mm) UNIT 3.00 1,320.00 3,960.00
FLUSH DOOR (900mm X 2100mm) UNIT 4.00 1,700.00 6,800.00
DOUBLE ACTING DOUBLE DOOR
UNIT 1.00 2,200.00 2,200.00
(1800mm X 2100mm)
SLIDING WINDOWS (1400mm X 1200m UNIT 3.00 5,000.00 15,000.00
3-PANE AWNING WINDOW (1800mm X
UNIT 1.00 3,000.00 3,000.00
600mm
H CONTINGENCIES
CONTINGENCIES
I LABOR COST
LABOR LOT 1.00 50,000.00
TOTAL PROJECT COST
Prepared by:
ALDRENE ROBERT S. BADILLA
Project Architect
11/16/2017
RIALS/ESTIMATE SHEET
SHEET NO.:
1 OF 1
TOTAL
21,829.00
22,280.00
4,790.00
4,630.00
36,311.00
15,566.00
30,960.00
20,000.00
50,000.00
206,366.00
DATE
PROJECT : PROPOSED OFFICES & RESTROOM (VGP BLDG)


COST COST . COST
A PIPE FITTING MATERIALS

#4 PVC PIPE LNGTH. 1.00 580.00 580.00
#3 PVC PIPE LNGTH. 1.00 470.00 470.00
#2 PVC PIPE LNGTH. 5.00 240.00 1,200.00
#2 PVC TEE UNIT 6.00 100.00 600.00
#4 PVC ELBOW UNIT 1.00 135.00 135.00
#2 PVC ELBOW UNIT 4.00 75.00 300.00
PVC FAUCET UNIT 8.00 280.00 2,240.00
1/2 TAPELON PC 5.00 25.00 125.00
1/2 QRT. CEMENT SOLVENT UNIT 1.00 280.00 280.00
1/2 GATE VALVE UNIT 1.00 270.00 270.00
1/2 PLAIN ELBOW UNIT 10.00 15.00 150.00
1/2 ANGLE VALVE UNIT 6.00 100.00 600.00
1/2 SUPPLY HOSE LNGTH. 6.00 150.00 900.00
B TILE MATERIALS, RESTROOM FIXTURE'S FITTINGS

FLOOR TILES (300MM X 300MM) PC. 360.00 55.00 19,800.00
TILE ADHESIVE BAG 10.00 275.00 2,750.00
TILE GROUT BAG 5.00 70.00 350.00
TANK FITTING SET 4.00 630.00 2,520.00
URINAL FITTING SET 1.00 800.00 800.00
TOTAL COST
Prepared by:
ALDRENE ROBERT S. BADILLA

Project Architect
11/16/2017
SHEET NO.:
1 OF 1
TOTAL
7,850.00
26,220.00
34,070.00
DATE
PROJECT : STEEL CHAIRS FABRICATION


COST COST . COST
A FRAMING MATERIALS
25mm G.I. PIPE LNGTH 1.00 600.00 600.00
1.2mm X 20mm X 20mm ANGLE BAR LNGTH 1.00 650.00 650.00
WELDING ROD KG 1.00 80.00 80.00
B FINISHING MATERIALS
3/4 MARINE PLYWOOD SHT 1.00 720.00 720.00
1" FLATHEAD SCREW (METAL) PC 1.00 700.00 700.00
COLORED FORMICA SHT 2.00 450.00 900.00
RUBBER EDGING MTR 2.00 910.00 1,820.00
RUBBER STOPPER (FOR 25mm PIPE) PC 1.00 400.00 400.00
C CONTINGENCIES
CONTINGENCIES LOT 1.00 570.00
C LABOR
LABOR COST LOT 1.00 4,000.00
TOTAL COST
Prepared by: Recommended by:
ALDRENE ROBERT S. BADILLA JENNY C. ABUCEJO

Project Base Architect Executive Vice-President
Approved:
ROSELYN P. CARLOS
President
2/27/2018
SHEET NO.:
1 OF 1
TOTAL
1,330.00
4,140.00
570.00
4,000.00
10,040.00
4.45M G.I. PER CHAIR
2.625M ANGLE BAR PER CAHIR
.02KG PER P 20PCS WELDING ROD PER CHAIR
0.512SQ.M.PLYWOOD PER CHAIR

11PCS FLATHEAD SCREW PER CHAIR
0.512SQ.M.FORMICA PER CHAIR
5.20M RUBBER EDGING (T-MOLDING & BULLNOSE RUBBER) PER CHAIR
6PCS RUBBER STOPPER PER CHAIR
DATE
PROJECT : STEEL CHAIRS FABRICATION (50 UNITS) G.I. PIPE


COST COST . COST
A FRAMING MATERIALS
1" X 2.0mm G.I. PIPE LNGTH 37.00 700.00 25,900.00
2mm X 3/4" X 3/4" ANGLE BAR LNGTH 22.00 220.00 4,840.00
WELDING ROD BOX 1.00 1,900.00 1,900.00
3/4 MARINE PLYWOOD SHT 9.00 900.00 8,100.00
COLORED FORMICA SHT 9.00 990.00 8,910.00
RUBBER EDGING MTR 260.00 195.00 50,700.00
RUBBER STOPPER (FOR 25mm PIPE) PC 300.00 10.00 3,000.00
METAL PRIMER GAL 1.00 400.00 400.00
C CONTINGENCIES
CONTINGENCIES LOT 1.00 12,495.00
D LABOR
TOTAL COST

Approved:
ROSELYN P. CARLOS
President
2/28/2018
SHEET NO.:
1 OF 1
TOTAL
32,640.00
71,485.00
12,495.00
41,650.00
158,270.00
4.45M G.I. PER CHAIR 222.5 37.083333
2.625M ANGLE BAR PER CAHIR 131.25 21.875
.02KG PER P 20PCS WELDING ROD PER CHAIR 20 1
0.512SQ.M.PLYWOOD PER CHAIR 25.6 8.8888889

15PCS FLATHEAD SCREW PER CHAIR 750 750
0.512SQ.M.FORMICA PER CHAIR 25.6 8.8888889
5.20M RUBBER EDGING (T-MOLDING & BULLNOSE RUBBER) PER CHAIR 260 260
6PCS RUBBER STOPPER PER CHAIR 300 300
2,915.50
BOX
DATE
PROJECT : STEEL CHAIRS FABRICATION (50 UNITS) STEEL TUBE


COST COST . COST
A FRAMING MATERIALS
1" X 1.5mm SQUARE TUBE LNGTH 50.00 700.00 35,000.00
10mm SQUARE BAR LNGTH 7.00 150.00 1,050.00
WELDING ROD BOX 1.00 1,900.00 1,900.00
RUBBER STOPPER (25mm SQ. TUBE) PC 300.00 25.00 7,500.00
EPOXY ENAMEL GAL 2.00 1,100.00 2,200.00
EPOXY REDUCER GAL 1.00 500.00 500.00
TIMBERCOAT (GLOSS) GAL 1.00 600.00 600.00
C CONTINGENCIES
D LABOR
TOTAL COST

Approved:
ROSELYN P. CARLOS
President
2/28/2018
SHEET NO.:
1 OF 1
TOTAL
37,950.00
20,125.00
6,969.00
23,230.00
88,274.00
5.8M SQ.TUBE PER CHAIR 300 50
.8M SQUARE BAR PER CAHIR 40 6.6666667

1,626.10
BOX
DATE
PROJECT : STEEL CHAIRS FABRICATION (50 UNITS) ANGLE BAR


COST COST . COST
A FRAMING MATERIALS
1 1/2" X 1 1/2 " X 3.0mm ANGLE BAR LNGTH 50.00 600.00 30,000.00
1" x 3.0mm FLAT BAR LNGTH 7.00 200.00 1,400.00
WELDING ROD BOX 1.00 1,900.00 1,900.00
RUBBER STOPPER (25mm SQ. TUBE) PC 300.00 25.00 7,500.00
EPOXY ENAMEL GAL 2.00 1,100.00 2,200.00
EPOXY REDUCER GAL 1.00 500.00 500.00
TIMBERCOAT (GLOSS) GAL 1.00 600.00 600.00
C CONTINGENCIES
D LABOR
TOTAL COST

Approved:
ROSELYN P. CARLOS
President
3/15/2018
SHEET NO.:
1 OF 1
TOTAL
33,300.00
20,125.00
6,500.00
22,000.00
81,925.00
5.8M SQ.TUBE PER CHAIR 300 50
.8M SQUARE BAR PER CAHIR 40 6.6666667

1,508.50
BOX

Estimates

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Estimates

Uploaded by

Copyright:

Available Formats

DATE

BILL OF MATERIALS/ESTIMATE SHEET

PROJECT : PROPOSED OFFICES & RESTROOM (VGP BLDG)

MATERIAL LABOR EQUIPT

B OFFICE PARTITION WALL

C PAINTING MATERIALS (DRYWALL FOR OFFICES)

D PAINTING MATERIALS (CONCRETE WALL FOR RESTROOM)

G DOORS AND WINDOWS

TOTAL PROJECT COST

PROJECT : PROPOSED OFFICES & RESTROOM (VGP BLDG)

MATERIAL LABOR EQUIPT

A PIPE FITTING MATERIALS

B TILE MATERIALS, RESTROOM FIXTURE'S FITTINGS

ALDRENE ROBERT S. BADILLA

PROJECT : STEEL CHAIRS FABRICATION

MATERIAL LABOR EQUIPT

Prepared by: Recommended by:

ALDRENE ROBERT S. BADILLA JENNY C. ABUCEJO

0.512SQ.M.PLYWOOD PER CHAIR

PROJECT : STEEL CHAIRS FABRICATION (50 UNITS) G.I. PIPE

MATERIAL LABOR EQUIPT

Prepared by: Recommended by:

ALDRENE ROBERT S. BADILLA JENNY C. ABUCEJO

0.512SQ.M.PLYWOOD PER CHAIR 25.6 8.8888889

PROJECT : STEEL CHAIRS FABRICATION (50 UNITS) STEEL TUBE

MATERIAL LABOR EQUIPT

Prepared by: Recommended by:

ALDRENE ROBERT S. BADILLA JENNY C. ABUCEJO

0.512SQ.M.PLYWOOD PER CHAIR 25.6 8.8888889

PROJECT : STEEL CHAIRS FABRICATION (50 UNITS) ANGLE BAR

MATERIAL LABOR EQUIPT

Prepared by: Recommended by:

ALDRENE ROBERT S. BADILLA JENNY C. ABUCEJO

0.512SQ.M.PLYWOOD PER CHAIR 25.6 8.8888889

You might also like