Kimbabstimate

OWNER: MR. AND MRS.
BATONG
PROJECT: 3 STOREY RESIDENTIAL BUILDING
LOCATION: NABNENG, BALACBAC. BAGUIO CITY
SUBJECT: BILL OF MATERIALS AND COST ESTIMATES
SUMMARY OF ESTIMATES
1. SITE WORK Php 59,300.00
2. FORMWORKS Php 11,025.00
3. REBARS Php 84,465.00
4. CONCRETING Php 1,903,600.00
5. CHB LAYERING Php 47,700.00
6. PLASTERING Php 11,500.00
7. CEILING FINISH Php 11,500.00
8. STEEL WORKS Php 72,775.00
9. ROOFING Php 30,540.00
10. WATERPROOFING Php 9,200.00
11. FINISHES Php 310,500.00
12. PAINTING Php 133,500.00
13. ELECTRICAL Php 66,360.00
14. PLUMBING Php 85,899.00
15. DOORS Php 153,898.00
16. WINDOWS Php 377,322.00
A. TOTAL MATERIAL COST Php 3,369,084.00
B. TOTAL LABOR COST (35%A) Php 1,179,179.40
C. DIRECT COST (A+B) Php 4,548,263.40
D. MISCELLANEOUS (~2%A) Php 67,553.87
E. CONTINGENCY (5%C) Php 227,413.17
F. TOTAL PROJECT COST (C+D+E) Php 4,843,230.44
APPROVED BY: AR. GUEL M. SUGANO

PRINCIPAL ARCHITECT
2017 CITIPOINT KONSTRUCT GROUP PREPARED BY: JAMES KIM

MATERIALS SPECIFIC
Description QTY UNIT UNIT PRICE MATLS COST
1.0 SITE WORK
1.1 Clearing & Grubbing 122 SQM 350 Php 42,700.00
1.2 Layout & Staking Php -
1.3 Excavation Php -
1.4 Backfill & Compaction 42 SQM 300 Php 12,600.00
*Backfill Materials 10 pcs 400 Php 4,000.00
*Soil Poison (Lentrex) 0 Liters 300 Php -
TOTAL SITE WORK COST Php 59,300.00
2.0 FORMWORKS
*3/4 Form Plywood 15 Pcs 450 Php 6,750.00
*2x3 Coco Lumber 15 Bdf 65 Php 975.00
*CWN 3" 3 boxes 1100 Php 3,300.00
TOTAL FORMWORK COST Php 11,025.00
3.0 REBARS
COLUMN W/ FOOTING
*16 mm x 6m db 4 Pcs 315 Php 1,260.00
*12 mm x 6m db 73 Pcs 315 Php 22,995.00
*10 mm x 6m db 0 Pcs 116 Php -
*No. 16 GI Wire 5 rolls 1850 Php 9,250.00
BEAMS
*16 mm x 6m db 18 Pcs 315 Php 5,670.00
*10 mm x 6m db 45 Pcs 116 Php 5,220.00
SLABS
*16 mm x 6m db 18 Pcs 315 Php 5,670.00
*10 mm x 6m db 45 Pcs 116 Php 5,220.00
WALLS
*16 mm x 6m db 18 Pcs 315 Php 5,670.00
*10 mm x 6m db 45 Pcs 116 Php 5,220.00
PERIMETER WALL
*16 mm x 6m db 18 Pcs 315 Php 5,670.00
*10 mm x 6m db 45 Pcs 116 Php 5,220.00
TOTAL REBAR COST Php 84,465.00
4.0 CONCRETING
COLUMN W/ FOOTING
*Portland Cement 50 Bags 230 Php 11,500.00
*River Sand 100 cum 1200 Php 120,000.00
*Crushed Gravel 200 cum 1200 Php 240,000.00
BEAMS

SLABS
PERIMETER WALL
Summary:
*Crushed Gravel 1010 cum 1200 Php 1,212,000.00
TOTAL CONCRETING COST Php 1,903,600.00
5.0 CHB LAYERING
WALLS
*4" CHB 1000 Pcs 12 Php 12,000.00
*6" CHB 1000 Pcs 15 Php 15,000.00
*Cement 90 Bags 230 Php 20,700.00
*Sand 10 cum 1200 Php 12,000.00
PERIMETER WALL
*6" CHB 1000 Pcs 15 Php 15,000.00
*Cement 90 Bags 230 Php 20,700.00
*Sand 10 cum 1200 Php 12,000.00
TOTAL CHB LAYERING COST Php 47,700.00
6.0 PLASTERING
WALLS
*River Sand 2 Cum 1200 Php 2,400.00
PERIMETER WALL
TOTAL PLASTERING COST Php 11,500.00
7.0 CEILING FINISH
ALL FLOORS
TOTAL CEILING FINISH COST Php 11,500.00
8.0 STEEL WORKS
RAILINGS
*2"x2"x20' tubular steel 80 pcs 620 Php 49,600.00
GATES
*2" dia. Steel Pole 15 pcs 100 Php 1,500.00
*2"x3"x20' Square Tube 20 pcs 620 Php 12,400.00
EQUIPMENT
*Welding rod 2 box 2100 Php 4,200.00
*Epoxy primer 4 gal 675 Php 2,700.00
*Cutting disc 5 pcs 300 Php 1,500.00

*Grinding disc 5 pcs 175 Php 875.00
TOTAL STEEL WORK COST Php 72,775.00
9.0 ROOFING
9.1 Pre-painted Long Span Rib Type 20 PCS 350 Php 7,000.00
9.2 Facia 15 PCS 280 Php 4,200.00
9.3 Roof Ridge 3 PCS 280 Php 840.00
9.4 Gutter 35 PCS 450 Php 15,750.00
9.5 Blind Rivets 50 PCS 55 Php 2,750.00
TOTAL ROOFING COST Php 30,540.00
10.0 WATERPROOFING
10.1 T&B, kitchen, laundry 50 Liters 40 Php 2,000.00
10.2 Floors 150 Liters 40 Php 6,000.00
10.3 Balcony + Lanai 30 Liters 40 Php 1,200.00
TOTAL PLASTERING COST Php 9,200.00
11.0 FLOOR FINISHES
ALL FLOORS
*Total Bags of Cement 100 Bags 260 Php 26,000.00
*Total Cum of Sand 200 Cum 1200 Php 240,000.00
*Total No. of Tiles 500 Pcs 40 Php 20,000.00
*Total Tile Adhesive 100 kgs 180 Php 18,000.00
*Total Tile Grout 100 kgs 65 Php 6,500.00
TOTAL FLOOR FINISHING COST Php 310,500.00
12.0 PAINTING (Boysen Paint)
WALLS
*Epoxy Primer 150 Gal 150 Php 22,500.00
*Top Coat 150 Gal 250 Php 37,500.00
*2nd Coat 150 Gal 250 Php 37,500.00
PERIMETER WALL
*Epoxy Primer 20 Gal 150 Php 3,000.00
*Top Coat 20 Gal 250 Php 5,000.00
*2nd Coat 20 Gal 250 Php 5,000.00
GATES
*Epoxy Primer 5 Gal 150 Php 750.00
*Top Coat 5 Gal 250 Php 1,250.00
*2nd Coat 5 Gal 250 Php 1,250.00
EQUIPMENT
*paint thinner 10 Gal 350 Php 3,500.00
*stopa 10 kilos 80 Php 800.00
*masonry putty 10 Gal 820 Php 8,200.00
*4" roller brush 10 pcs 80 Php 800.00
*4" Paint brush 10 pcs 45 Php 450.00
*stikwel 10 Gal 600 Php 6,000.00
TOTAL PAINTING COST Php 133,500.00
13.0 ELECTRICAL
13.1 POWER LINE Php -
13.1.1. 2.0 mm THHN WIRE 2 Rolls 5300 Php 10,600.00
13.1.2. 3.5mm THHN WIRE 2 Rolls 3500 Php 7,000.00

13.1.3 Utility Box 37 pcs 25 Php 925.00
13.1.4. Convenience Outlet 23 sets 120 Php 2,760.00
13.1.5. WP convenience outlet 5 sets 200 Php 1,000.00
13.1.6. Electrical Tape Big 5 Rolls 25 Php 125.00
13.2. LIGHTING LINE Php -
13.2.1. 2.0 mm THHN Wire 5 Rolls 2500 Php 12,500.00
13.2.2. Flexible Conduits 1/2" 5 Rolls 600 Php 3,000.00
13.2.3. Utility Box 35 pcs 25 Php 875.00
13.2.4. Junction Box 28 pcs 25 Php 700.00
13.2.5. 1 Gang switch wide series 10 pcs 80 Php 800.00
13.2.8. LED Lighting 30 pcs 250 Php 7,500.00
13.2.9. Outdoor wall lamp 1 pc 700 Php 700.00
13.2.10. Ceiling Receptacle 35 pcs 25 Php 875.00
13.2.11. Electrical Tape Big 8 Rolls 25 Php 200.00
13.3. MAIN LINE Php -
13.3.1. #8 Service Drop 120 m 25 Php 3,000.00
13.3.2. KWH Meter 1 set 3500 Php 3,500.00
13.3.3. 6.0 m THHN Wire 60 m 70 Php 4,200.00
13.3.4. Entrance Cap 2 pcs 70 Php 140.00
13.3.5. Rigid Conduit Pipe 1 1/4" 1 pc 560 Php 560.00
13.3.6.Locknut Bushing 1 1/4" 2 pcs 35 Php 70.00
13.3.7. G.I. Ground Rod 5/8" 1 pc 280 Php 280.00
13.3.8. Ground Clamp 1 pc 150 Php 150.00
13.3.9. Panel Box 1 pc 900 Php 900.00
13.3.10. 15 Amps Circuit Breaker 4 sets 230 Php 920.00
13.3.11. 20 Amps Circuit Breaker 8 sets 230 Php 1,840.00
13.3.12. 60 Amps Circuit Breaker 1 set 230 Php 230.00
13.313. Meter Box 1 pc 450 Php 450.00
14. PLUMBING
14.1 SANITARY LINE Php -
14.1.1. Pipe 4" S-600 15 pcs 450 Php 6,750.00
14.1.2 Elbow 4" x 90d (1/4") 3 pcs 70 Php 210.00
14.1.3. Wye 4" 9 pcs 115 Php 1,035.00
14.1.4. Cleanout 4" 4 pcs 55 Php 220.00
14.1.5. P-trap 5 pcs 75 Php 375.00
14.1.6. PVC Solvent Cement 500cc 12 can 110 Php 1,320.00
14.1.8. Tee 4" 2 pcs 110 Php 220.00
14.2. WATER LINE Php -
14.2.1. PPR Pipe 1/2" PN 20 20 pcs 180 Php 3,600.00
14.2.2. Elbow 1/2" 15 pcs 10 Php 150.00
14.2.3. Elbow w/ Thread 1/2" 15 pcs 110 Php 1,650.00
14.2.5. Tee w Thread 1/2" 15 pcs 110 Php 1,650.00
14.2.6. Coupling 15 pcs 15 Php 225.00
14.2.7. Union 1/2" 15 pcs 80 Php 1,200.00

14.2.8. Cap 1/2" 2 pcs 15 Php 30.00
14.2.9. Gate Valve 1/2" 1 pc 450 Php 450.00
14.2.9. Check Valve 1/2" 5 pc 210 Php 1,050.00
14.2.9. Water Meter 1/2" 1 set 2500 Php 2,500.00
14.3. STORM DRAIN Php -
14.3.1 Down Spout Php -
14.3.1.1 PPR Pipe 3" S1000 8 pcs 470 Php 3,760.00
14.3.1.2 Elbow 3" x 90D (1/4B) 15 pcs 45 Php 675.00
14.3.2 STORM DRAINAGE . Php -
14.3.2.1. PPR Pipe 4" PN S1000 8 pcs 625 Php 5,000.00
14.3.2.2 Elbow 4" x 90D (1/4B) 16 pcs 70 Php 1,120.00
14.3.3 FLOOR DRAIN Php -
14.3.3.1. PPR Pipe 2" S600 8 pcs 175 Php 1,400.00
14.3.3.2 Elbow 2" x 90D (1/4B) 16 pcs 20 Php 320.00
14.3.3.3 Stainless Floor Drain 4 pcs 70 Php 280.00
14.3.3.4 PVC Solvent Cement 500cc 8 can 110 Php 880.00
14.3.3.5 Paint Brush 1/2" 2 pc 15 Php 30.00
14.3.4 FIXTURE SET Php -
14.3.4.1 Toilet & Bath Sets 5 set 7500 Php 37,500.00
14.3.4.2 Kitchen Sets 3 set 2500 Php 7,500.00
14.3.5 CATCH BASIN Php -
14.3.5.1 4" CHB 60 pcs 12 Php 720.00
14.3.5.2 10mm deformed steel bars 8 pcs 116 Php 928.00
14.3.5.3 tie wire 1 kg 60 Php 60.00
14.3.5.4 portland cement 7 bags 238 Php 1,666.00
14.3.5.5 crushed sand 1 cum 950 Php 950.00
14.3.5.6 gravel 0.5 cum 950 Php 475.00
15. DOORS
15.1 Door 1 11 pcs 3700 Php 40,700.00
15.1 Door 2 5 pcs 3000 Php 15,000.00
16. WINDOWS
16.1 Window 1 27 pcs 2700 Php 72,900.00
16.2 Window 2 5 pcs 1500 Php 7,500.00
GROSS FLOOR AREA
GROUND FLOOR 85.78 sqm
ROOF DECK 74.69 sqm
1ST BASEMENT 74.69 sqm
2ND BASEMENT 50.10 sqm
TOTAL FLOOR AREA 285.26 sqm

STRUCTURAL
Number of Cement, Gravel and Sand
Cubic Meter (cu.m) 396.00 cu.m 0.30 0.30 6.00
Cement 3564.00 bags width1 width2 height
Gravel 396.00 cu.m
Sand 198.00 cu.m
No. of DEF bars for stirrups (Any Size)

stirrups from foot to Total length of 1 stirrup: Number of stirrups: tot length Total number of DEF Bars:
top of beam (4 pieces in) 3.00 meter(s) 4.00 pcs 216.00 36.00
(1 pc center) stirrup/bar length width tot hook column/beam length
0.20 0.20 0.15 1.50
2 x CC
cc 0.08
total cc 0.16 2*extra+5
TILE WORKS
Number of Tiles
Square Meter (s.q ²) 2.86 s.q ²
Tile Size
.20 x .20 71.50
.20 x .30 47.67
.30 x .30 31.78
.40 x .40 17.88
Kilograms of Grout (depending on tile joint spacing)

Wall Tile Grout (for .20 x .20) Floor Tile Grout (for .20 x .20)
2mm 1.17 kgs 3mm 1.75
3mm 1.75 kgs 4mm 2.33
Wall Tile Grout (for .20 x .30) 5mm 2.92
2mm 0.97 kgs Floor Tile Grout (for .20 x .30)
3mm 1.45 kgs 3mm 1.45
Wall Tile Grout (for .30 x .30) 4mm 1.94
2mm 0.78 kgs 5mm 2.42
3mm 1.17 kgs
Wall Tile Grout (for .40 x .40)
2mm 0.58 kgs
3mm 0.88 kgs
Reference: Sika® Tile Grout - Sika Malaysia
Mortar Cement (Dry-pa)

Thickness of Dry-pa: 0.13 meters *5 inches = 0.127 meters. Depends on how hig
0.00 cu.m *Square meter x Thickness of Dry-pa
Cement: 0.00 bags
Sand: 0.00 cu.m
MASONRY WORKS
CHB Mortar
Size of CHB No. per s.q ² 40 kg Mixture Cement Bags
Class A Class B
4" x 8" 16" 988.00 pcs 39.90 bags 29.94
5"& 6" x 8" x 16 988.00 pcs 76.99 bags 57.68
8" x 8" x 16" 988.00 pcs 114.00 bags 85.50
Reference: https://www.coursehero.com/file/p1b4q3i/Quantity-of-Cement-and-Sand-for-CHB-Mortar-per-square-meter-wall-Size-of-
Mortar for Plastering

Quantity of Cement for Plastering per square meter by 40 kg Cement Bag
Mixture Class 16mm Thick 20mm Thick 25mm Thick
A 34.56 bags 43.20 bags 54.00
B 23.04 bags 28.80 bags 36.00
C 17.28 bags 21.60 bags 30.60
Sand 1.92 cu.m 2.40 cu.m 3.00
SEPTIC TANK COMPUTATION

SEPTIC TANK VOLUME:
No. of person(s) to be served: 0.00 person(s) V= 1.13
Quantity of Sewage flow: 50.00 gal/day/person V= 0.00
Q= 0.00
V= 0.00
*Formula:
V = 1.125 + 0.75Q
Where: V = Liquid Volume of the tank in gallons
Q= The Daily sewage flow in gallons per day
1.125 and .075 are constant values
SEPTIC TANK DIMENSIONS:
Length of Digestion Chamber: Total Length:
L= 1.20 meters L= 0.00 meters
L= 0.00 meters L= 0.01 meters
*For the dimensions of the septic tank:

Minimum depth is : 1.20 meters
Width is assumed to be: 1.00 meters
*Compute for the length, width and depth which is equal to the outcome cu.m
*The daily sewage flow, minimum depth and assumed width can be change. The input number is the standard/minimum requirement.
Reference: http://www.scribd.com/doc/141853343/SEPTIC-TANK-DESIGN-COMPUTATION#scribd
Plumbing Design & Estimate by Max Fajardo
SEPTIC TANK MATERIALS:

A. Based on Suggested Dimesions Above:
Total Wall Area: 2.41 s.q ²
Wall Area: a= 0.01 s.q ²
b= 2.40 s.q ²
CHB Mortar Class A mix
5" CHB 31.37 pcs
Cement: 2.44 bags
Sand: 0.20 cu.m
Septic tank Cover: 0.00 cu.m

Thickness Cover: 0.25 meters *10 inches = 0.25 meters
Cover Area: 0.01 s.q ²
Cement= 0.01 bags

Sand= 0.00 cu.m
Gravel= 0.00 cu.m
Total Summary:
Cement= 2.46 bags
Sand= 0.20 cu.m
Gravel= 0.00 cu.m
5" CHB= 31.37 pcs
*There is a discrepancy of 0.10. Though, I'm using the same formulas, I don’t know why*
http://www.scribd.com/doc/141853343/SEPTIC-TANK-DESIGN-COMPUTATION#scribd
FORMWORKS
For Column For Beam
PLYWOOD: PLYWOOD:
A. Inputing the total square meter A. Inputing the total square m
Square Meter (s.q ²) 76.00 (s.q ²) Square Meter (s.q ²)
1/4 x 4f x 8f 25.59 pcs 1/4 x 4f x 8f
LUMBER: LUMBER:
Total Length: 41.00 meters Total Length:
2 x 2f x 10f 13.45 pcs 2 x 2f x 10f

2 x 3f x 10f 13.45 pcs 2 x 3f x 10f
For Slab
PLYWOOD:
A. Inputing the total square meter
Square Meter (s.q ²) 76.00 (s.q ²) SUMMARY
PLYWOOD:
1/4 x 4f x 8f 25.59 pcs 1/4 x 4f x 8f
LUMBER: LUMBER:
Total Length: 41.00 meters 2 x 2f x 10f
2 x 3f x 10f
2 x 2f x 10f 13.45 pcs
2 x 3f x 10f 13.45 pcs
12.00
pieces
otal number of DEF Bars: columns

pcs 18.00
extra/sub extra spaci max spacing
0.08 0.00 0.15
0.08 0.00
0.00
1.30
totalx2 0.00
es
pcs
pcs
pcs
pcs
on tile joint spacing)

out (for .20 x .20) Floor Tile Grout (for .30 x .30)
kgs 3mm 1.17 kgs
kgs 4mm 1.56 kgs
kgs 5mm 1.95 kgs
out (for .20 x .30) Floor Tile Grout (for .40 x .40)
kgs 3mm 0.88 kgs
kgs 4mm 1.17 kgs
kgs 5mm 1.46 kgs
ry-pa)
27 meters. Depends on how high your tiles (EXCEL converted it to 0.13).
x Thickness of Dry-pa
Cement Bags
Class B Class C Sand
bags 24.93 bags 3.33 cu.m
rtar-per-square-meter-wall-Size-of-CHB-No/
Cement Bag
25mm Thick
bags
bags
bags
cu.m
gals
cu.m
Suggested Dimensions of Septic Tank
Length= 0.01 meters
Width= 1.00 meters
Depth= 1.20 meters
he standard/minimum requirement.
B. Based on YOUR computed dimensions (in meters):

Length= 0.00 Width= 0.00 Depth= 0.00
Total Wall Area: 0.00 s.q ²
Wall Area: a= 0.00 s.q ²
b= 0.00 s.q ²
CHB Mortar Class A mix
5" CHB 0.00 pcs
Cement: 0.00 bags
Sand: 0.00 cu.m
Septic tank Cover: 0.00 cu.m

Thickness Cover: 0.25 meters *10 inches = 0.25 meters
Cover Area: 0.00 s.q ²
Cement= 0.00 bags

Sand= 0.00 cu.m
Gravel= 0.00 cu.m
Total Summary:
Cement= 0.00 bags
Sand= 0.00 cu.m
Gravel= 0.00 cu.m
5" CHB= 0.00 pcs
For Beam
. Inputing the total square meter

0.00 (s.q ²)
0.00 pcs
0.00 meters
0.00 pcs
0.00 pcs
SUMMARY
51.18 pcs
26.90 pcs
26.90 pcs
OWNER:
PROJECT: PERIMETER FENCING AND GATE INSTALLATION
LOCATION: TUBA, BENGUET. PHILIPPINES
SUBJECT: BILL OF MATERIALS AND COST ESTIMATES
SUMMARY OF ESTIMATES
1. SITE WORK Php 12,580.00

2. FORMWORKS Php 50,550.00
3. REBARS Php169,750.00
4. CONCRETING Php162,900.00
5. CHB LAYERING Php100,800.00
6. PLASTERING Php 66,150.00
7. CEILING FINISH Php 13,300.00
8. STEEL TRUSSES Php 10,800.00
9. ROOFING Php 12,000.00
10. WATERPROOFING Php 900.00
11. FLOOR FINISHES Php 22,400.00
12. PAINTING Php 13,200.00
13. ELECTRICAL Php 25,200.00
14. PLUMBING Php 20,400.00
15. DOORS Php 18,900.00
16. WINDOWS Php 32,400.00
A. TOTAL MATERIAL COST ###
B. TOTAL LABOR COST (35%A) ###
C. DIRECT COST (A+B) ###
D. INDIRECT COST (20%A) Php36,611.50
E. CONTINGENCY (15%A) ###
F. TOTAL PROJECT COST ###
APPROVED BY: AR. GUEL M. SUGANO

PRINCIPAL ARCHITECT
JANUARY 2017 CITIPOINT KONSTRUCT GROUP PREPARED BY: JAMES KIM

MATERIALS GENERAL
Description UNIT
QTY UNIT PRICE
MATLS COST
1.0 SITE WORK

1.1 Clearing & Grubbing 68 Sqm 70 Php 4,760.00
1.2 Layout & Staking 68 Sqm 70 Php 4,760.00
1.3 Excavation 68 Cum 250 Php 17,000.00
1.4 Excavation of Perimeter
7.2 Cum 150 Php 1,080.00
Wall
1.5 Backfill & Compaction 7.2 Cum 150 Php 1,080.00
1.6 Soil Poisoning 68 Sqm 100 Php 6,800.00
*Backfill Materials
*Soil Poison (Lentrex)
TOTAL Php 35,480.00
2.0 FORMWORKS
2.1 Columns 14 Sqm 800 Php 11,200.00
2.2 2nd Floor Beam 15 Sqm 900 Php 13,500.00
2.3 Roof Beam 16 Sqm 900 Php 14,400.00
2.4 Suspended Slab 27 Sqm 1100 Php 29,700.00
2.5 Stairs 13 Sqm 900 Php 11,700.00
2.6 Perimeter Wall 35 Sqm 900 Php 31,500.00
2.7 Slab on Fill 27 Sqm 1100 Php 29,700.00
*3/4 Form Plywood
*2x3 Coco Lumber
*CWN 3"
TOTAL Php 141,700.00
3.0 REBARS
3.1 Column Footing 13.5 cu.m 700 Php 9,450.00
*16 mm x 6m db
3.2 Grade Beam 26 cu.m 1 Php 26.00
*16 mm x 6m db
*10 mm x 6m db
3.3 Columns 8.1 cu.m 700 Php 5,670.00
*16 mm x 6m db
3.4 2nd Floor Beam 56 cu.m 1200 Php 67,200.00
*16 mm x 6m db
3.5 Roof Beam 27 cu.m 800 Php 21,600.00
*16 mm x 6m db
*10 mm x 6m db

3.6 Slab on Fill 14 cu.m 1700 Php 23,800.00
*10 mm x 6m db
3.7 2nd Floor Suspended Slab 10 cu.m 1700 Php 17,000.00
*10 mm x 6m db
3.8 Stairs 15 cu.m 900 Php 13,500.00
*16 mm x 6m db
*10 mm x 6m db
3.9 Perimeter Wall 24 cu.m 1100 Php 26,400.00
*16 mm x 6m db
*10 mm x 6m db
3.10 CHB Wall 95 cu.m 1100 Php 104,500.00
*10 mm x 6m db
*16 mm x 6m db
3.11 Septic Tank 2 cu.m 1100 Php 2,200.00
*10 mm x 6m db
*16 mm x 6m db
*No. 16 GI Wire
4.0 CONCRETING
4.1 Column Footing
*Cement 1.5 cu.m 1700 Php 2,550.00
4.2 Grade Beam
*Cement 9.3 cu.m 1700 Php 15,810.00
4.3 Columns
*Cement 1.2 cu.m 1500 Php 1,800.00
4.4 2nd Floor Beam
*Cement 15 cu.m 2200 Php 33,000.00
4.5 Roof Beam
*Cement 70 cu.m 2200 Php 154,000.00
4.6 Slab on Fill
*Cement 30 cu.m 3700 Php 111,000.00
4.7 2nd Flr Suspended Slab
*Cement 30 cu.m 4200 Php 126,000.00
4.8 Stairs
*Cement 5 cu.m 1700 Php 8,500.00
4.9 Septic Tank
*Cement 10 cu.m 1200 Php 12,000.00

*Total Cum of Sand
*Total Cum of Sand
*Total Cum of Gravel
5.0 CHB LAYERING
5.1 Exterior Walls 334.02 sq.m 500 Php 167,010.00
*6" CHB
5.2 Interior Walls 219.12 sq.m 500 Php 109,560.00
*4" CHB
5.3 Perimeter Wall 7.875 sq.m 500 Php 3,937.50
*6" CHB
*Total Bags of Cement
* Total Cum of Sand
6.0 PLASTERING
6.1 First Floor 71.91 sq. m 500 Php 35,955.00
*Cement
6.2 Second Floor 109.43 sq. m 500 Php 54,715.00
*Cement
6.4 Perimeter Wall 155.49 sq. m 500 Php 77,745.00
*Cement
*Total Cum of Sand
7.0 CEILING FINISH Php -
7.1 Ground Floor 27.47 sq. m 400 Php 10,988.00
7.3 Eaves (1/2 x 2 kd) 15 sq. m 300 Php 4,500.00
*total Hardflex (4 mm thk)
*total 2 x 2 Ceiling Joist
*total Nails
TOTAL Php 37,842.50
8.0 STEEL TRUSSES
8.1 Steel Truss 70 sq. m 350 Php 24,500.00
*<2x2x 1/4
*<1 1/2 x 1 1/2 x 1/4
*C-Purlins 2x3x1.2mm

*C-Purlins 2x10x1.2mm
*Welding Rod
*Red Oxide Primer
*c-bar 1/8x1
8.1 Railings 2 x 2 in stainless 38 sq. m 120 Php 4,560.00
TOTAL Php 29,060.00
9.0 ROOFING
9.1 Pre-painted Long Span
Roof Rib Type 70 sq. m 500 Php 35,000.00
9.2 Facia
9.3 Roof Ridge
9.4 Gutter
9.5 Blind Rivets
TOTAL Php 35,000.00
10.0 WATERPROOFING
10.1 Ground Floor (T&B,

kitchen, laundry, dirty kit) 24.62 sq .m 15 Php 369.30
10.2 2nd Floor 5 sq .m 15 Php 75.00
10.3 Balcony + Lanai 19.99 sq .m 15 Php 299.85
TOTAL Php 744.15
11.0 FLOOR FINISHES
*Mortar to receive tiles
11.1 Ground Floor 66 sqm 400 Php 26,400.00
*Cement
11.2 Second Floor 66 sqm 400 Php 26,400.00
*Cement
11.3 Stairs 5 sqm 350 Php 1,750.00
*Cement
11.4 Carport (concrete) 15 sqm 350 Php 5,250.00
*Cement
*Total Cum of Sand
*Total No. of Tiles
*Total Tile Adhesive
*Total Tile Grout
TOTAL Php 59,800.00

12.0 PAINTING (Boysen Paint) Php -
12.1 Exterior Walls 120.18 Sqm 70 Php 8,412.60
12.2 Interior Walls 261.54 Sqm 70 Php 18,307.80
12.4 Ceiling & Eaves 106.34 Sqm 50 Php 5,317.00
12.5 Perimeter Wall 110.35 Sqm
* Primer Php -
*Top Coat
*2nd Coat
TOTAL Php 32,037.40
13.0 ELECTRICAL
13.1 POWER LINE 64 sq.m 550 Php 35,200.00
13.1.1. 2.0 mm THHN WIRE
13.1.2. 3.5mm THHN WIRE
13.1.3 Utility Box
13.1.4. Convenience Outlet
13.1.5. WP convenience outlet
13.1.6. Electrical Tape Big
13.2. LIGHTING LINE 64 sq.m 500 Php 32,000.00
13.2.1. 2.0 mm THHN Wire
13.2.2. Flexible Conduits 1/2"
13.2.3. Utility Box
13.2.4. Junction Box
13.2.5. 1 Gang switch wide series
13.2.8. LED Lighting
13.2.9. Outdoor wall lamp
13.2.10. Ceiling Receptacle
13.2.11. Electrical Tape Big
13.3. MAIN LINE 5 200 Php 1,000.00
13.3.1. #8 Service Drop
13.3.2. KWH Meter
13.3.3. 6.0 m THHN Wire
13.3.4. Entrance Cap
13.3.5. Rigid Conduit Pipe 1 1/4"
13.3.6.Locknut Bushing 1 1/4"
13.3.7. G.I. Ground Rod 5/8"

13.3.8. Ground Clamp
13.3.9. Panel Box
13.3.10. 15 Amps Circuit Breaker
13.313. Meter Box
TOTAL Php 68,200.00
14. PLUMBING
14.1 SANITARY LINE 64 sq. m 450 Php 28,800.00
14.1.1. Pipe 4" S-600
14.1.2 Elbow 4" x 90d (1/4")
14.1.3. Wye 4"
14.1.4. Cleanout 4"
14.1.5. P-trap
14.1.6. PVC Solvent Cement 500cc
14.1.7. Paint Brush 1/2"
14.1.8. Tee 4"
14.2. WATER LINE 64 sq. m 400 Php 25,600.00
14.2.1. PPR Pipe 1/2" PN 20
14.2.2. Elbow 1/2"
14.2.3. Elbow w/ Thread 1/2"
14.2.4. Tee
14.2.5. Tee w Thread 1/2"
14.2.6. Coupling
14.2.7. Union 1/2"
14.2.8. Cap 1/2"
14.2.9. Gate Valve 1/2"
14.2.9. Check Valve 1/2"
14.2.9. Water Meter 1/2"
14.3. STORM DRAIN 15 sq. m 150 Php 2,250.00
14.3.1 Down Spout
14.3.1.1 PPR Pipe 3" S1000
14.3.1.2 Elbow 3" x 90D (1/4B)
14.3.2 STORM DRAINAGE
14.3.2.1. PPR Pipe 4" PN S1000
14.3.2.2 Elbow 4" x 90D (1/4B)
14.3.3 FLOOR DRAIN

14.3.3.1. PPR Pipe 2" S600
14.3.3.2 Elbow 2" x 90D (1/4B)
14.3.3.3 Stainless Floor Drain
14.3.3.4 PVC Solvent Cement 500cc
14.3.3.5 Paint Brush 1/2"
14.3.4 FIXTURE SET
14.3.4.1 Toilet & Bath Sets
14.3.4.2 Kitchen Sets
14.3.5 CATCH BASIN
14.3.5.1 4" CHB
14.3.5.2 10mm deformed steel bars
14.3.5.3 tie wire
14.3.5.4 portland cement
14.3.5.5 crushed sand
14.3.5.6 gravel
TOTAL Php 56,650.00
15. DOORS 13.57 sq. m. 2700 Php 36,639.00
15.1 Door 1
15.1 Door 2
15.1 Door 3
15.1 Door 4
TOTAL Php 36,639.00
16. WINDOWS 75.85 sq. m. 700 Php 53,095.00
16.1 Window 1 Php -
16.2 Window 2
16.3 Window 3
16.4 Window 4
TOTAL Php 89,734.00
B. TOTAL LABOR COST (35%A) Php 639,735.44
D. TOTAL INDIRECT COST (20%A) Php 365,563.11
E. CONTINGENCY (15%A) Php 274,172.33
F. TOTAL PROJECT COST Php 3,107,286.44

MATERIALS GENERAL MATERIALS SPECIFIC
Description
QTY UNIT UNIT PRICE MATLS COST QTY UNIT
1.0 SITE WORK

1.1 Clearing & Grubbing 68 Sqm 70 Php 4,760.00 68
1.2 Layout & Staking 68 Sqm 70 Php 4,760.00 318
1.3 Excavation 68 Cum 250 Php 17,000.00
1.4 Excavation of Perimeter Wall 7.2 Cum 150 Php 1,080.00 35
1.5 Backfill & Compaction 7.2 Cum 150 Php 1,080.00
1.6 Soil Poisoning 68 Sqm 100 Php 6,800.00
*Backfill Materials 68 pcs
*Soil Poison (Lentrex) 15 Liters
TOTAL Php 35,480.00
2.0 FORMWORKS
2.1 Columns 14 Sqm 800 Php 11,200.00
2.2 2nd Floor Beam 15 Sqm 900 Php 13,500.00
2.3 Roof Beam 16 Sqm 900 Php 14,400.00
2.4 Suspended Slab 27 Sqm 1100 Php 29,700.00
2.5 Stairs 13 Sqm 900 Php 11,700.00
2.6 Perimeter Wall 35 Sqm 900 Php 31,500.00
2.7 Slab on Fill 27 Sqm 1100 Php 29,700.00
*3/4 Form Plywood 164 Pcs
*2x3 Coco Lumber 845 Bdf
*CWN 3" 181 kg
3.0 REBARS
3.1 Column Footing 13.5 cu.m 700 Php 9,450.00
*16 mm x 6m db 60 Pcs
3.2 Grade Beam 26 cu.m 1 Php 26.00
3.3 Columns 8.1 cu.m 700 Php 5,670.00
3.4 2nd Floor Beam 56 cu.m 1200 Php 67,200.00
3.5 Roof Beam 27 cu.m 800 Php 21,600.00
3.6 Slab on Fill 14 cu.m 1700 Php 23,800.00
3.7 2nd Floor Suspended Slab 10 cu.m 1700 Php 17,000.00
3.8 Stairs 15 cu.m 900 Php 13,500.00
3.9 Perimeter Wall 24 cu.m 1100 Php 26,400.00
3.10 CHB Wall 95 cu.m 1100 Php 104,500.00
3.11 Septic Tank 2 cu.m 1100 Php 2,200.00
*No. 16 GI Wire rolls
4.0 CONCRETING
4.1 Column Footing
*Cement 1.5 cu.m 1700 Php 2,550.00 10.17 Bags
4.2 Grade Beam
4.3 Columns
4.4 2nd Floor Beam
*Cement 15 cu.m 2200 Php 33,000.00 99.09 Bags
4.5 Roof Beam
4.6 Slab on Fill
4.7 2nd Flr Suspended Slab
4.8 Stairs
4.9 Septic Tank
*Cement 10 cu.m 1200 Php 12,000.00
*Total Cum of Sand 980 Bags
*Total Cum of Sand 56 Cum
*Total Cum of Gravel 109 Cum
5.0 CHB LAYERING
5.1 Exterior Walls 334.02 sq.m 500 Php 167,010.00
*6" CHB 4343 Pcs
5.2 Interior Walls 219.12 sq.m 500 Php 109,560.00
*4" CHB 2849 Pcs
5.3 Perimeter Wall 7.875 sq.m 500 Php 3,937.50
*6" CHB 103 Bags
*Total Bags of Cement 297 Bags
* Total Cum of Sand 25 cum
6.0 PLASTERING
6.1 First Floor 71.91 sq. m 500 Php 35,955.00
*Cement 72 Bags
*Cement 110 Bags
6.4 Perimeter Wall 155.49 sq. m 500 Php 77,745.00
*Cement 45 Bags
*Total Cum of Sand 12.56 Cum
7.0 CEILING FINISH Php - Pcs
7.1 Ground Floor 27.47 sq. m 400 Php 10,988.00
7.3 Eaves (1/2 x 2 kd) 15 sq. m 300 Php 4,500.00
*total Hardflex (4 mm thk) 33 Pcs
*total 2 x 2 Ceiling Joist 508 Bdf
*total Nails 5 kgs
TOTAL Php 37,842.50
8.0 STEEL TRUSSES
8.1 Steel Truss 70 sq. m 350 Php 24,500.00
*<2x2x 1/4 8 Pcs
*<1 1/2 x 1 1/2 x 1/4 12 Pcs
*C-Purlins 2x3x1.2mm 11 Pcs
*C-Purlins 2x10x1.2mm 28 Pcs
*Welding Rod 3 kg
*Red Oxide Primer
*c-bar 1/8x1
8.1 Railings 2 x 2 in stainless steel 38 sq. m 120 Php 4,560.00 7 pcs
TOTAL Php 29,060.00
9.0 ROOFING
9.1 Pre-painted Long Span Roof Rib 70 sq. m 500 Php 35,000.00 39 Pcs
Type
9.2 Facia 22 Pcs
9.3 Roof Ridge 9 Pcs
9.4 Gutter 21 Pcs
9.5 Blind Rivets 0.5
TOTAL Php 35,000.00
10.0 WATERPROOFING
10.1 Ground Floor (T&B, kitchen,
laundry, dirty kit) 24.62 sq .m 15 Php 369.30 7 Liters
10.2 2nd Floor 5 sq .m 15 Php 75.00 2 Liters
10.3 Balcony + Lanai 19.99 sq .m 15 Php 299.85 5 Liters
TOTAL Php 744.15
11.0 FLOOR FINISHES
*Mortar to receive tiles
11.1 Ground Floor 66 sqm 400 Php 26,400.00
*Cement 21 Bags
11.2 Second Floor 66 sqm 400 Php 26,400.00
*Cement 23 Bags
11.3 Stairs 5 sqm 350 Php 1,750.00
*Cement 7 Bags
11.4 Carport (concrete) 15 sqm 350 Php 5,250.00
*Cement 5 Bags
*Total Cum of Sand 6 Cum
*Total No. of Tiles 343 Pcs
*Total Tile Adhesive 89 kgs
*Total Tile Grout 14 kgs
TOTAL Php 59,800.00
12.0 PAINTING (Boysen Paint) Php -
12.1 Exterior Walls 120.18 Sqm 70 Php 8,412.60
12.2 Interior Walls 261.54 Sqm 70 Php 18,307.80
12.4 Ceiling & Eaves 106.34 Sqm 50 Php 5,317.00
12.5 Perimeter Wall 110.35 Sqm
* Primer Php - 42 Gal
*Top Coat 42 Gal
*2nd Coat 42 Gal
TOTAL Php 32,037.40
13.0 ELECTRICAL
13.1 POWER LINE 64 sq.m 550 Php 35,200.00
13.1.1. 2.0 mm THHN WIRE 2 Rolls
13.1.2. 3.5mm THHN WIRE 2 Rolls
13.1.3 Utility Box 37 pcs
13.1.4. Convenience Outlet 23 sets
13.1.5. WP convenience outlet 5 sets
13.1.6. Electrical Tape Big 5 Rolls
13.2. LIGHTING LINE 64 sq.m 500 Php 32,000.00
13.2.1. 2.0 mm THHN Wire 5 Rolls
13.2.2. Flexible Conduits 1/2" 5 Rolls
13.2.3. Utility Box 35 pcs
13.2.4. Junction Box 28 pcs
13.2.5. 1 Gang switch wide series 10 pcs
13.2.8. LED Lighting 30 pcs
13.2.9. Outdoor wall lamp 1 pc
13.2.10. Ceiling Receptacle 35 pcs
13.2.11. Electrical Tape Big 8 Rolls
13.3. MAIN LINE 5 200 Php 1,000.00
13.3.1. #8 Service Drop 120 m
13.3.2. KWH Meter 1 set
13.3.3. 6.0 m THHN Wire 60 m
13.3.4. Entrance Cap 2 pcs
13.3.5. Rigid Conduit Pipe 1 1/4" 1 pc
13.3.6.Locknut Bushing 1 1/4" 2 pcs
13.3.7. G.I. Ground Rod 5/8" 1 pc
13.3.8. Ground Clamp 1 pc
13.3.9. Panel Box 1 pc
13.3.10. 15 Amps Circuit Breaker 4 sets
13.3.11. 20 Amps Circuit Breaker 8 sets
13.3.12. 60 Amps Circuit Breaker 1 set
13.313. Meter Box 1 pc
TOTAL Php 68,200.00
14. PLUMBING
14.1 SANITARY LINE 64 sq. m 450 Php 28,800.00
14.1.1. Pipe 4" S-600 15 pcs
14.1.2 Elbow 4" x 90d (1/4") 3 pcs
14.1.3. Wye 4" 9 pcs
14.1.4. Cleanout 4" 4 pcs
14.1.5. P-trap 5 pcs
14.1.6. PVC Solvent Cement 500cc 12 can
14.1.7. Paint Brush 1/2" 3 pcs
14.1.8. Tee 4" 2 pcs
14.2. WATER LINE 64 sq. m 400 Php 25,600.00
14.2.1. PPR Pipe 1/2" PN 20 20 pcs
14.2.2. Elbow 1/2" 3 pcs
14.2.3. Elbow w/ Thread 1/2" 2 pcs
14.2.4. Tee 2 pcs
14.2.5. Tee w Thread 1/2" 3 pcs
14.2.6. Coupling 3 pcs
14.2.7. Union 1/2" 2 pcs
14.2.8. Cap 1/2" 2 pcs
14.2.9. Gate Valve 1/2" 1 pc
14.2.9. Check Valve 1/2" 1 pc
14.2.9. Water Meter 1/2" 1 set
14.3. STORM DRAIN 15 sq. m 150 Php 2,250.00
14.3.1 Down Spout
14.3.1.1 PPR Pipe 3" S1000 5 pcs
14.3.1.2 Elbow 3" x 90D (1/4B) 7 pcs
14.3.2 STORM DRAINAGE
14.3.2.1. PPR Pipe 4" PN S1000 8 pcs
14.3.2.2 Elbow 4" x 90D (1/4B) 6 pcs
14.3.3 FLOOR DRAIN
14.3.3.1. PPR Pipe 2" S600 6 pcs
14.3.3.2 Elbow 2" x 90D (1/4B) 10 pcs
14.3.3.3 Stainless Floor Drain 2 pcs
14.3.3.4 PVC Solvent Cement 500cc 5 can
14.3.3.5 Paint Brush 1/2" 1 pc
14.3.4 FIXTURE SET
14.3.4.1 Toilet & Bath Sets 2 set
14.3.4.2 Kitchen Sets 1 set
14.3.5 CATCH BASIN
14.3.5.1 4" CHB 60 pcs
14.3.5.2 10mm deformed steel bars 8 pcs
14.3.5.3 tie wire 1 kg
14.3.5.4 portland cement 7 bags
14.3.5.5 crushed sand 1 cum
14.3.5.6 gravel 0.5 cum
TOTAL Php 56,650.00
15. DOORS 13.57 sq. m. 2700 Php 36,639.00
15.1 Door 1 3 set
15.1 Door 2 4 set
15.1 Door 3 3 set
15.1 Door 4 2 set
TOTAL Php 36,639.00
16. WINDOWS 75.85 sq. m. 700 Php 53,095.00
16.1 Window 1 Php - 4 sets
16.2 Window 2 3 sets
TOTAL Php 89,734.00
B. TOTAL LABOR COST (35%A) Php 639,735.44
D. TOTAL INDIRECT COST (20%A) Php 365,563.11
E. CONTINGENCY (15%A) Php 274,172.33
F. TOTAL PROJECT COST Php 3,107,286.44
MATERIALS SPECIFIC LABOR
ACTUAL AMOUNT (materials specific +
UNIT DAYS OF labor)
MATLS COST NO. RATE LABOR
PRICE WORK
COST
Php 68.00 2 370 2 1480

Php 318.00 2 370 2 1480
Php - 5 370 3 5550
Php 35.00 2 370 2 1480
Php - 3 370 2 2220
Php - 1 370 1 370
400 Php 27,200.00
300 Php 4,500.00
Php 32,121.00 ### Php 44,701.00
5 150 6 4500
5 150 6 4500
5 180 6 5400
7 170 12 14280
5 150 4 3000
5 150 5 3750
7 180 12 15120
450 Php 73,800.00
65 Php 54,925.00
55 Php 9,955.00
Php 138,680.00 ### Php 189,230.00
5 350 4 7000
296 Php 17,760.00
5 350 9 15750
296 Php 7,992.00
116 Php 2,320.00
5 350 9 15750
296 Php 21,312.00
5 350 9 15750
296 Php 10,360.00
5 350 9 15750
296 Php 8,880.00
116 Php 3,944.00
5 350 12 21000
116 Php 25,520.00
5 350 12 21000
116 Php 25,520.00
5 350 7 12250
296 Php 1,776.00
116 Php 4,408.00
5 350 7 12250
296 Php 2,960.00
116 Php 2,668.00
5 350 17 29750
116 Php 40,252.00
296 Php 57,128.00
5 350 2 3500
116 Php 696.00
296 Php 888.00
Php 234,384.00 ### Php 404,134.00

Php -
Php - 4 450 8 14400
260 Php 270.17
4 450 11 19800
260 Php 326.96
4 450 9 16200
260 Php 266.12
4 450 12 21600
260 Php 359.09
4 450 12 21600
260 Php 824.30
4 450 13 23400
260 Php 349.10
4 450 13 23400
260 Php 378.80
4 450 9 16200
260 Php 271.25
2 450 7 6300
260 Php 254,800.00

1200 Php 67,200.00
1200 Php 130,800.00
Php 452,800.00 ### Php 615,700.00
Php - Php -
Php - 6 450 15 40500
15 Php 65,145.00
6 450 15 40500
15 Php 42,735.00
4 450 11 19800
250 Php 25,750.00
250 Php 74,250.00
1200 Php 30,000.00
Php 237,880.00 ### Php 338,680.00
4 350 19 26600
260 Php 18,720.00
4 350 17 23800
260 Php 28,600.00
3 350 15 15750
260 Php 11,700.00
260 Php 59,020.00
1200 Php 15,072.00
Php 133,112.00 ### Php 199,262.00
Php -
Php - 2 350 8 5600
Php - 2 350 6 4200
Php - 2 350 5 3500
500 Php 16,500.00
35 Php 17,780.00
55 Php 275.00
Php 34,555.00 ### Php 47,855.00
Php -
Php -
640 Php 5,120.00 3 400 5 6000
360 Php 4,320.00
300 Php 3,300.00
350 Php 9,800.00
70 Php 210.00
Php -
Php -
620 Php 4,340.00 3 400 4 4800
Php 22,750.00 ### Php 33,550.00
Php -
380 Php 14,820.00 3 400 10 12000
280 Php 6,160.00

280 Php 2,520.00
450 Php 9,450.00
55 Php 27.50
Php 32,977.50 ### Php 44,977.50
Php -
40 Php 280.00 2 300 0.5 300

40 Php 80.00 2 300 0.5 300
40 Php 200.00 2 300 0.5 300
Php 560.00 ### Php 1,460.00
Php -
Php -
Php - 2 400 10 8000
260 Php 281.00
Php - 2 400 10 8000
260 Php 283.00
Php - 2 400 6 4800
260 Php 267.00
Php - 2 400 2 1600
260 Php 265.00
260 Php 14,560.00
1200 Php 7,200.00
40 Php 13,720.00
180 Php 16,020.00
65 Php 910.00
Php 52,410.00 ### Php 74,810.00
Php -
Php - 3 400 4 4800
Php - 3 400 4 4800
Php - 3 400 2 2400
Php - 3 400 1 1200
150 Php 6,300.00
250 Php 10,500.00
250 Php 10,500.00
Php 27,300.00 ### Php 40,500.00
3 400 7 8400
5300 Php 10,600.00
3500 Php 7,000.00
25 Php 925.00
120 Php 2,760.00
200 Php 1,000.00
25 Php 125.00
Php - 3 400 7 8400
2500 Php 12,500.00
600 Php 3,000.00
25 Php 875.00
25 Php 700.00
80 Php 800.00
100 Php 200.00
120 Php 360.00
250 Php 7,500.00
700 Php 700.00
25 Php 875.00
25 Php 200.00
3 400 7 8400
25 Php 3,000.00
3500 Php 3,500.00
70 Php 4,200.00
70 Php 140.00
560 Php 560.00
35 Php 70.00
280 Php 280.00
150 Php 150.00
900 Php 900.00
230 Php 920.00
230 Php 1,840.00
230 Php 230.00
450 Php 450.00
Php 66,360.00 25200 Php 91,560.00
450 Php 6,750.00 3 400 4 4800

70 Php 210.00
115 Php 1,035.00
55 Php 220.00
75 Php 375.00
110 Php 1,320.00
15 Php 45.00
110 Php 220.00
3 400 3 3600
180 Php 3,600.00
10 Php 30.00
110 Php 220.00
12 Php 24.00
110 Php 330.00
15 Php 45.00
80 Php 160.00
15 Php 30.00
450 Php 450.00
210 Php 210.00
2500 Php 2,500.00
3 400 3 3600
470 Php 2,350.00

45 Php 315.00
Php - 3 400 3 3600
625 Php 5,000.00
70 Php 420.00
Php - 2 300 1 600
175 Php 1,050.00
20 Php 200.00
70 Php 140.00
110 Php 550.00
15 Php 15.00
2 300 1 600
7500 Php 15,000.00
2500 Php 2,500.00
3 400 3 3600
12 Php 720.00
116 Php 928.00
60 Php 60.00
238 Php 1,666.00
950 Php 950.00
950 Php 475.00
Php 50,113.00 20400 Php 70,513.00
3 450 14 18900
3700 Php 11,100.00
3000 Php 12,000.00
2700 Php 8,100.00
2700 Php 5,400.00
Php 36,600.00 18900 Php 55,500.00
4 450 18 32400
1500 Php 6,000.00
2700
3500
2700
Php 79,200.00 32400 Php 111,600.00
A. MATERIAL COST Php 1,631,802.50
B. TOTAL LABOR COST Php 709,830.00
D. INDIRECT COST (20%C) Php 326,360.50
E. CONTIGENCY (15%) Php 244,770.38
TOTAL PROJECT COST Php 2,912,763.38
Php 12,418.00
Php 49,595.00
Php 101,971.10
Php 162,631.00
Php 98,177.63
Php 58,945.25
Php 13,244.88
8.1 Ste 8.1 Ste 8.1 Ste 8.1 Ste 8.1 Ste 8.1 Ste 8.1 Ste 8.1 Ste
Php 10,171.00
Php 12,250.00
Php 260.45
Php 20,930.00
Php 11,213.09
Php 23,870.00
Php 19,827.50
Php 12,823.65
Php 31,406.90
8.1 Ste 8.1 Ste 8.1 Ste 8.1 Ste 8.1 Ste 8.1 Ste 8.1 Ste 8.1 Ste 8.1 Ste 8.1 Ste
8.1 Ste

Kimbabstimate

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Kimbabstimate

Uploaded by

Copyright:

Available Formats

OWNER: MR. AND MRS.

APPROVED BY: AR. GUEL M. SUGANO

2017 CITIPOINT KONSTRUCT GROUP PREPARED BY: JAMES KIM

2017 CITIPOINT KONSTRUCT GROUP PREPARED BY: JAMES KIM

2017 CITIPOINT KONSTRUCT GROUP PREPARED BY: JAMES KIM

2017 CITIPOINT KONSTRUCT GROUP PREPARED BY: JAMES KIM

2017 CITIPOINT KONSTRUCT GROUP PREPARED BY: JAMES KIM

2017 CITIPOINT KONSTRUCT GROUP PREPARED BY: JAMES KIM

No. of DEF bars for stirrups (Any Size)

Kilograms of Grout (depending on tile joint spacing)

Reference: Sika® Tile Grout - Sika Malaysia

Mortar Cement (Dry-pa)

Mortar for Plastering

SEPTIC TANK COMPUTATION

*For the dimensions of the septic tank:

SEPTIC TANK MATERIALS:

Septic tank Cover: 0.00 cu.m

Cement= 0.01 bags

1/4 x 4f x 8f 25.59 pcs 1/4 x 4f x 8f

2 x 2f x 10f 13.45 pcs 2 x 2f x 10f

otal number of DEF Bars: columns

on tile joint spacing)

B. Based on YOUR computed dimensions (in meters):

Septic tank Cover: 0.00 cu.m

Cement= 0.00 bags

. Inputing the total square meter

1. SITE WORK Php 12,580.00

APPROVED BY: AR. GUEL M. SUGANO

JANUARY 2017 CITIPOINT KONSTRUCT GROUP PREPARED BY: JAMES KIM

1.0 SITE WORK

JANUARY 2017 CITIPOINT KONSTRUCT GROUP PREPARED BY: JAMES KIM

JANUARY 2017 CITIPOINT KONSTRUCT GROUP PREPARED BY: JAMES KIM

JANUARY 2017 CITIPOINT KONSTRUCT GROUP PREPARED BY: JAMES KIM

10.1 Ground Floor (T&B,

JANUARY 2017 CITIPOINT KONSTRUCT GROUP PREPARED BY: JAMES KIM

JANUARY 2017 CITIPOINT KONSTRUCT GROUP PREPARED BY: JAMES KIM

JANUARY 2017 CITIPOINT KONSTRUCT GROUP PREPARED BY: JAMES KIM

JANUARY 2017 CITIPOINT KONSTRUCT GROUP PREPARED BY: JAMES KIM

1.0 SITE WORK

Php 68.00 2 370 2 1480

Php 234,384.00 ### Php 404,134.00

260 Php 254,800.00

280 Php 6,160.00

40 Php 280.00 2 300 0.5 300

450 Php 6,750.00 3 400 4 4800

470 Php 2,350.00

You might also like