Project Name : Sarthi bunglows

Location : Gurukul, Ahmedabad

No. Description Quantity Unit Rate Amount
1 Earth work
1.1 Excavation - up to 5' depth 3862.50 C.f 6.00 23175.00
1.2 Excavation - 5' to 10' depth 2891.00 C.f 9.00 26019.00
1.3 Plinth Filling/ Back filling 1050.00 C.f 3.00 3150.00

2 CEMENT CONCRETE-PLAIN AND REINFORCED

2.1 P.C.C. 1816.75 S.f 12.00 21801.00
2.2 RCC
2.2.1 Foundation Concrete 586.00 C.f 90.00 52740.00
2.2.2 Pedestal, Plinth beam 285.00 C.f 130.00 37050.00
2.2.3 Column (Plinth beam to GF slab lvl) 90.00 C.f 160.00 14400.00
2.2.4 Column (GF to FF slab lvl) 90.00 C.f 180.00 16200.00
2.2.5 Retaining wall 567.00 C.f 230.00 130410.00
2.2.6 Lintel & Chajja 430.00 R.f/S.f 70.00 30100.00
2.2.7 Beam - GF 1125.62 C.f 160.00 180099.07
2.2.8 Beam - FF 1125.62 C.f 180.00 202611.45
2.2.9 Slab - GF - 10' ht 1400.00 S.f. 55.00 77000.00
2.2.10 Slab - FF - 10' ht 1400.00 S.f. 65.00 91000.00

3 Brick work
3.1 GF - 9'' thick 2250.00 S.f 21.00 47250.00
3.2 FF - 9'' thick 2250.00 S.f 23.00 51750.00
3.3 Single coat Plaster - GF 4600.00 S.f 18.00 82800.00
3.4 Single coat Plaster - FF 4600.00 S.f 20.00 92000.00
3.5 Double coat Plaster - GF 600.00 S.f 24.00 14400.00
3.6 Double coat Plaster - FF 600.00 S.f 28.00 16800.00

Total Amount 1210755.53

* Exclusion -
1 Flooring, door, window, glass /wooden Roof / column , Glass
2 Plumbing & Electrical works
3 Land scape & out door development works
Shalibhadrabhai - Final quotation
Area calculations Area Rate
(In sq.ft.) (Rs./Sq.ft.)
Basement 594 421
Ground floor 1400 421
First floor 1400 421
Terrace floor 695 421
Total 4089 sq.ft.

Total labour (RCC + Masonry + Plaster)

Extra excavation earth disposal
RCC UGWT @Rs.5/Liter for 10,000 liter
10% supervision and management charge
Curing and department person
Rent for night stay arrangement of labours
total cost
Total cost in words
Twenty Lakh Fifty Six Thousand Four
Hundred Sixty Nine Only
 Amount

₹250,074
₹589,400
₹589,400
₹292,595
₹1,721,469

₹1,721,469
₹25,000
₹50,000
₹160,000
₹50,000
₹50,000
₹2,056,469
h Fifty Six Thousand Four
ty Nine Only
Project Name : Sarthi bunglows
Location : Gurukul, Ahmedabad
No. Description Nos Length Breadth Height Quantity Unit
1 EARTHWORK
1.1 Excavation - up to 5' depth
Column foundation
C1 1 6.00 5.50 5.00 165.00 C.f
C2 1 5.00 5.50 5.00 137.50 C.f
C3 1 6.00 6.50 5.00 195.00 C.f
C4 1 5.00 5.00 5.00 125.00 C.f
C5-C6 1 11.00 6.00 5.00 330.00 C.f
C7 1 6.00 5.00 5.00 150.00 C.f
C8 1 9.00 8.00 5.00 360.00 C.f
Basement Foundation 1 24.00 20.00 5.00 2400.00 C.f
Total Quantity 3862.50 C.ft
Total Quantity 109.39 C.mt

1.2 Excavation
Column foundation
C1 1 6.00 5.50 2.00 66.00 C.f
C2 1 5.00 5.50 2.00 55.00 C.f
C3 1 6.00 6.50 2.00 78.00 C.f
C4 1 5.00 5.00 4.00 100.00 C.f
C5-C6 1 11.00 6.00 4.00 264.00 C.f
C7 1 6.00 5.00 4.00 120.00 C.f
C8 1 9.00 8.00 4.00 288.00 C.f
Basement Foundation 1 24.00 20.00 4.00 1920.00 C.f
Total Quantity 2891.00 C.ft
Total Quantity 81.87 C.mt

1.2 Plinth filling / Back filling

Plinth area 1 35.00 30.00 1.00 1050.00 C.f

Total Quantity 1050.00 C.ft

Total Quantity 29.74 C.mt

4
Project Name : Sarthi bunglows
Location : Gurukul, Ahmedabad
No. Description Nos Length Breadth Height Quantity Unit
2 CEMENT CONCRETE-PLAIN AND REINFORCED
2.1 P.C.C. (plain cement concrete) in 1:4:8 (1:Cement; 4:coarse sand; 8:aggregate 40 mm).
Column foundation
C1 1 6.50 6.00 39.00 S.f
C2 1 5.50 6.00 33.00 S.f
C3 1 7.00 7.50 52.50 S.f
C4 1 6.00 6.00 36.00 S.f
C5-C6 1 12.50 6.50 81.25 S.f
C7 1 6.50 6.00 39.00 S.f
C8 1 10.00 9.00 90.00 S.f
Basement Foundation 1 22.00 18.00 396.00 S.f
Plinth area 1 35.00 30.00 1050.00 S.f
Total Quantity 1816.75 S.ft
Total Quantity 168.84 S.mt

2.2 RCC

2.2.1 Foundation Concrete

Column foundation
C1 1 5.00 5.00 1.00 25.00 C.f
C2 1 5.00 5.00 1.00 25.00 C.f
C3 1 6.00 6.00 1.00 36.00 C.f
C4 1 5.00 5.00 1.00 25.00 C.f
C5-C6 1 11.00 5.50 1.00 60.50 C.f
C7 1 5.50 5.00 1.00 27.50 C.f
C8 1 9.00 8.00 1.00 72.00 C.f
Basement wall Foundation 1 84.00 5.00 0.75 315.00 C.f
Total Quantity 586.00 C.ft
Total Quantity 16.60 C.mt

2.2.2 Pedestal, Plinth beam

Column up to Plinth level
C1 1 0.75 1.50 5.00 5.63 C.f
C2 1 0.75 1.50 5.00 5.63 C.f
C3 1 0.75 1.50 5.00 5.63 C.f
C4 1 0.75 1.50 5.00 5.63 C.f
C5-C6 1 0.75 1.50 5.00 5.63 C.f
C7 1 0.75 1.50 5.00 5.63 C.f
C8 1 0.75 2.00 5.00 7.50 C.f
Plinth beam 0.00 C.f
vrtical 3 40.00 0.75 1.00 90.00 C.f
1 30.00 0.75 1.00 22.50 C.f
Horizontal 5 35.00 0.75 1.00 131.25 C.f
Total Quantity 285.00 C.ft
Total Quantity 8.07 C.mt

5
Project Name : Sarthi bunglows
Location : Gurukul, Ahmedabad
No. Description Nos Length Breadth Height Quantity Unit
2.2.3 Column (Plinth beam to GF slab lvl)
Columns 8 0.75 1.50 10.00 90.00 C.f
Total Quantity 90.00 C.ft
Total Quantity 2.55 C.mt

2.2.3 Column (GF to FF slab lvl)

Columns 8 0.75 1.50 10.00 90.00 C.f
Total Quantity 90.00 C.ft
Total Quantity 2.55 C.mt

2.2.4 Retaining wall

Retaining wall 1 84.00 0.75 9.00 567.00 C.f
Total Quantity 567.00 C.ft
Total Quantity 16.06 C.mt

2.2.5 Lintel & Chajja

Lintel
vrtical 3 40.00 120.00 R.f
1 30.00 30.00 R.f
Horizontal 5 35.00 175.00 R.f
Front chajja 1 35.00 3.00 105.00 S.f.

Total Quantity 430.00R.ft/ S.ft.

Total Quantity 21.87 C.mt

2.2.6 Beam - GF
vrtical 3 40.00 0.75 1.00 90.00 C.f
1 30.00 0.75 1.00 22.50 C.f
Horizontal 5 35.00 0.75 1.00 131.25 C.f
Total Quantity 1125.62 C.ft
Total Quantity 31.88 C.mt

2.2.7 Beam - FF
vrtical 3 40.00 0.75 1.00 90.00 C.f
1 30.00 0.75 1.00 22.50 C.f
Horizontal 5 35.00 0.75 1.00 131.25 C.f

Total Quantity 1645.00 C.ft

Total Quantity 46.59 C.mt

2.2.8 Slab - GF - 10' ht

Slab 1 40.00 35.00 1400.00 S.f
Total Quantity 1400.00 S.ft
Total Quantity 16.65 C.mt

6
Project Name : Sarthi bunglows
Location : Gurukul, Ahmedabad
No. Description Nos Length Breadth Height Quantity Unit
2.2.9 Slab - FF - 10' ht
Slab 1 40.00 35.00 1400.00 S.f
Total Quantity 1400.00 S.ft
Total Quantity 16.65 S.mt

Total Concrete 176.91 C.mt

3.3 Reinforcement - TMT - Fe500

Total Concrete work 176.91 C.mt
Steel @ 100 kg/Cmt 17691.36 Kg

Total Quantity 17691.36 Kg

Total Quantity 17.69 MT

3 BRICK WORK & Plaster

3.1 GF - 9'' thick

vrtical 3 35.00 10.00 1050.00 S.f
Horizontal 4 30.00 10.00 1200.00 S.f
Total Quantity 2250.00 S.ft
Total Quantity 209.11 S.mt

3.2 FF - 9'' thick

vrtical 3 35.00 10.00 1050.00 S.f
Horizontal 4 30.00 10.00 1200.00 S.f
Total Quantity 2250.00 S.ft
Total Quantity 209.11 S.mt

3.3 Single coat Plaster - GF

Ceiling 1 35.00 40.00 1400.00 S.f
vrtical 4 35.00 10.00 1400.00 S.f
Horizontal 6 30.00 10.00 1800.00 S.f
Total Quantity 4600.00 S.ft
Total Quantity 427.51 S.mt

3.4 Single coat Plaster - FF

Ceiling 1 35.00 40.00 1400.00 S.f
vrtical 4 35.00 10.00 1400.00 S.f
Horizontal 6 30.00 10.00 1800.00 S.f
Total Quantity 4600.00 S.ft
Total Quantity 427.51 S.mt

3.5 Double coat Plaster - GF

Horizontal 2 30.00 10.00 600.00 S.f
Total Quantity 600.00 S.ft
Total Quantity 55.76 S.mt

3.6 Double coat Plaster - FF

7
Project Name : Sarthi bunglows
Location : Gurukul, Ahmedabad
No. Description Nos Length Breadth Height Quantity Unit
Horizontal 2 30.00 10.00 600.00 S.f
Total Quantity 600.00 S.ft
Total Quantity 55.76 S.mt