Project MONTICELLO VILLA WAREHOUSE IMPROVEMENT

Location Brgy. Pandac, Pavia, Iloilo

Date April 24, 2018
Total Area 7,510.00 sq.m.

Project Description Scope of Work Qty Unit Cost PerUnit Budget Amount Remarks

Monticillo Warehouse Improvemen Land Development 4,699.45 sq.m 725.29 3,408,478.68

Site Preparation 4699.45 302.82 1,423,098.36
Road Network 750 1,639.12 1,229,340.00
Drainage 125 1,279.57 159,945.85
Water Distribution 120 330.96 39,715.21
Perimeter Lightings with post/ 5000 watt 4 37,000.00 148,000.00
Parking/Guards post 1 141,422.00 141,422.00
Board - up Fence with Framings 154.34 lm 1,729.67 266,957.27

Warehouse Rehabilitation and Extension of

Monticillo Improvement warehouse 2810.55 sq.m 6,190.26 17,398,028.05
Gen. Requirements 608,541.67
RC Foundation and Slab on fill 2,351,224.45
RC Structural 514,223.80

Wall and Steel Column Structure and additional

Structural Requirements 8,501,753.26
Roof and Insulation 4,431,019.84
Electrical Works 486,168.24

Plumbing and Saniotary Works 147,596.78

Office 312,500.00
CleanUp 45,000.00

TOTAL COST 20,806,506.73

Note: *TOTAL COST( MATERIALS, LABOR AND EQUIPMENT WITH MARK-UP)

*VAT NOT INCLUDED
*ROOFING MATERIALS OF EXISTING WAREHOUSE WILL BE REMOVED and REPLACE By Rib-Type Roofing, and WILL BE USED AS PERIMETER
ENCLOSURE OR BOARD-UP TO BE REPAINTED