You are on page 1of 288

Republic of the Philippines

DEPARTMENT OF PUBLIC WORKS AND HIGHWAYS


OFFICE OF THE SECRETARY
Manila

2 2 NOV 2011
-
DEPARTMENT ORDER ) SUBJECT: Cost Estimation Manual for Low
Rise Buildings

NO. 137 l
.)
Series of 201~ ~.""'"'7

In line with the Department's Quality Policy to implement projects at the right cost, all
Implementing Offices are hereby directed to adopt the herein Cost Estimation Manual
for Low Rise Buildings in the determination of unit cost of Pay Items of Work involved in
the construction and repair/retrofitting of low rise building projects.

This Manual aims to enhance the technical capability of DPWH engineers in the preparation
and review of Program of Works (POW) and Approved Budget for the Contract (ABC) and to
establish consistency in the format of preparation and serve as a uniform basis/reference in
the derivation of unit cost for each item of work. It shall be distributed to all concerned
offices of the Department and uploaded in the DPWH Intranet.

This Order shall be consistent with the implementation of D.O. No. 163, Series of 2015
"Standard Forms of Program of Works (POW) and Approved Budget for the Contract (ABC)"
with modification on its format and description of item numb8'r and scope of works (Annex
A) to conform with the DPWH Standard Specifications for Public Works Structures, Volume
III (Buildings, Ports and Harbors, Flood Control and Drainage Structures and Water Supply
Systems) and Standardized Pay Items of Work for Buildings as embodied in D.O. OS, Series
of 2017.

This Order shall take effect immediately.

~~----
('

MARK A. VILLAR'
SecretarY

6.1.3 CSSD/BOC
Depa,trrent of Public Works and Highways
Office of the Secretary

1111111111111I11111111111111111111111
WIN7W02039
Bureau of Construction

Cost Estimation Manual ._T

for Low Rise Buildings

Department of Public Works and Highways


FOREWORD

Consistent with its commitment to excellence, the Department of Public Works and
Highways (DPWH) has continuously formulated and developed guides and techniques in
various fields of the construction process. This is to ensure the highest standards of outputs

at the right cost. The DPWH has always endeavored to standardize all its processes to
facilitate prompt and efficient response to the needs of the Filipino people.

This Cost Estimation Manual for Low Rise Buildings provides Standard Cost Sheets for
common pay items of work in building construction in accordance with the DPWH Standard
Specifications for Public Structures (Volume III). This manual was purposely developed to
provide uniform reference/basis in unit cost estimation and in the preparation of Program of
Works (POW) and Approved Budget of Contract (ABC) in tt1e implementation of various
DPWH infrastructure projects.

~~
MARK A. VILLAR
Secretary
Department of Public Works and Highways
Office of the Secretary

1111111111111111111111111111111111111
WIN7W02039
COST ESTIMATION MANUAL FOR LOW RISE BUILDINGS

TABLE OF CONTENTS

F()FlE:,",()Fl[) --------------------------------------------------------------------------------------------------

TABLE: ()F C() NTE:NTS- - - - ------ - - - ---------- - - ---- - ---- - - --- - - ------ - - - ----- - ---- - --- - ii

[)E:FINITI()N () F TE:FlMS ---------------------------------------------------------------------------------- iii

UNITS, ABBFlE:VIATI()NS AN[) ACFl()NYMS----------------------------------------------- vi

PFlE:FACE:------ - - - - - - - - - - - ------- - - - ---------- - - ---- - ---- - - ---- - - ----- - - - ----- - ---- ---- ----- - vii

INTFl()[)UCTI()N----------------------------------------------------------------------------. 1
G E:N E:FlAL N ()TE:S- - - - - - -------- - - - --------- - - - ---- - ---- - - ---- - - ----- - - ------ - --- ---- --- - - -- - - 2

A. C()ST E:STIMA TI()N PFl()CE:SS ----------------------------------------------------------------------- 4

B. STAN[)AFl[) [)E:TAILE:[) UNIT PFlICE: ANALYSIS ([)UPA) SHE:E:TS ------------------------- 10

B.1 Summary Table of Items of Work and Description --------------------------------------------. 11


Part A - Earthworks ---------------------------------------------------------------------------------. 23
.f

Part B - Plain and Reinforced Concrete Work --------------------------------------------------- 38


Part C - Finishing-------------------------------------------------------------------------------------, 49
Part D - Electrical ----------------------------------------------------------------------- 202
Part E - Mechanical ----------------------------------------------------------------------- 252

C. CALCULATI()N ()F CYCLE: TIME: F()Fl HAULING E:QUIPME:NT ------------------------------ 272

C.1 Estimated travel speed, loading/unloading time & allowance for delay -------------------- 273
C.2 Formula for the calculation of dump truck travel time ----------------------------------------. 273
C.3 Computation of cycle time -------------------------------------------------------------------------. 273

[). C()M PUT ATI()N ()F LAB()Fl FlATE:S ----------------------------------------------------------------- 274

D.1 Basis of Com putation' -------------------------------------------------------------------------------. 275


D.2 Condition for the usage of the labor rates ------------------------------------------------------. 275
D.3 Sample tabulation of labor rates for NCR -------------------------------------------------------- 276

E:. E:QUIPME:NT FlE:NTAL FlATE:S ------------------------------------------------------------------------. 277


E.1 List of equipment adopted in the standard DUPA with make, model and capacity ------- 278

ii
DEFINITION OF TERMS

Program of Works (POW)

_ - is the total estimated cost of the project which covers the Civil Works Cost,
Engineering Supervision and Administrative Overhead, Road Right-of-Way Acquisition Cost,
Construction Contingency, etc. The POW shall include information about the project location
and limits, quantity and unit cost for each item of work, construction duration, funding
source, equipment requirements, etc.

Approved Budget for the Contract (ABC)

- is the total estimated agency estimate (direct cost, indirect cost and tax) for civil
works contract of infrastructure projects, wherein it is the ceiling of award of contract for
government locally-funded projects and reference for comparison of bid costs of contractors
for both locally-funded and foreign-assisted projects.

Oetailed Unit Price Analysis (OUPA)

- is the determination of reasonable unit cost of each item of work which reflects the
breakdown showing the quantities of work items, unit prices of materials, equipment rental
rates, labor rates and DPWH-prescribed indirect costs including taxes.

Standard Labor Rates


.J
- are matrices prepared and issued by Department of Public Works and Highways
(DPWH) periodically showing the required compensation for manpower workforce of
different categories, which comprises the minimum wage as approved by the NWPC, DOLE
plus the monetary benefits.

ACEL Guidebook 2014

- is a guidebook where rental rates of commonly used equipment for infrastructure


projects are based. It is published by Association of Carriers and Equipment Lessors, (ACEL)
Inc..

Construction Materials Price Oata (CMPO)

- is a compilation of unit prices of construction materials updated quarterly per


District Engineering Office to be used as reference in the pricing of materials component of
the pay items of work in the preparation of DUPA, ABC & POW, including new items .of work
. involved in a va.

iii
DPWH Standard Specifications for Public Works and Highways

- commonly called as "Blue Book", is a compilation of detailed descriptions of work


items in constructing public works and highways projects such as roads, bridges, buildings,
etc. In other words, a compilation of specifications of standard works acceptable to the
DPWH.

- is composed of specifications containing detailed description of the workmanship,


material requirements, technical dimensions, materials proportion, datum lines and grades
and other established references to follow or adhere to, e.g. AASHTO,ASTM, etc.; basis of
measurement, payment and unit of measure/measurement; and basis of acceptance and
special details that would give the user a clear view of the work to be done.

Low Rise Building

"One-storey up to 5-storeys in height, i.e. from 3.00 m up to a maximum of


15.00 meters above established grade; while not generally requiring an elevator if the
building/structure is purely residential use; fire escapes and other safety systems are
mandatory for all low-rise buildings/structures."
Source: Implementing Rules and Regulations of
the National Building Code of the
Philippines (PD 1096), 2005 Revised
Edition

iv
UNITS AND ABBREVIATIONS ACRONYMS

0 diameter AASHTO American Association of State Highway


" inch and Transportation Officials
foot ABC Approved Budget for the Contract
% percent ACCU Air Cooled Condensing Unit
A ampere ACEL Association of Carriers and Equipment
bd-ft board-foot Lessors, Inc.
dm cubic foot per minute ACP Asphalt Concrete Pavement
-
cm centimeter ASTM American Society for Testing and Materials
cyl cylinder BI Black Iron
ea each BOC Bureau of Construction
ft foot BOD Bureau of Design
ft3 cubic foot CFL Compact Fluorescent Lamp
Ga/# Gauge CHB Concrete Hollow Block
gal gallon CI Curb Inlet
h hour CMPD Construction Materials Price Data
ha hectare CP Contractor's Profit
hp horsepower CPMC Central Price Monitoring Committee
kg kilogram CWN Common Wire Nail
km kilometer DEO District Engineering Office
L liter DO Department Order
Is lump sum DOLE Department of Labor and Employment
m meter EAG Exhaust Air Grilles
m2 square meter ECC Employer's Compensation Contribution
m3 cubic meter ECOLA Emergency Cost Of Living Allowance
min minute EDC Estimated Direct Cost
mm millimeter EMT Electrical Metal Tubing
mt metric ton FAG Fresh Air Grille
pc piece FCU Fan Coil Unit
PhP Philippine Peso GI Galvanized Iron
psi pound per square inch HDPE High Density Polyethylene
thk thick IMC Intermediate Metal Conduit
tph ton per hour LED Light Emitting Diode
yd3 cubic yard NCR National Capital Region
NEMA National Electrical Manufacturers
Association
NWPC National Wages and Productivity
Commission
OCM Overhead, Contingencies & Miscellaneous
OS&Y Outside Screw/Stem and Yoke Valve
PACU Package Type Airconditioning Unit
PCCP Portland Cement Concrete Pavement
PE Polyethylene
PN Pressure Nominal
POW Program of Works
PPR-C Polyprophylene Random Copolymer
PVC Polyvinyl Chloride

v
ACRONYMS

RC Reinforced Concrete
RCD Return Ceiling Diffuser
RCPC Reinforced Concrete Pipe Culvert
RLD Return Linear Diffuser
RO Regional Office
RPM Raised Pavement Markers
RSB Reinforcing Steel Bar
R_SC Rigid Steel Conduit
SCD Supply Ceiling Diffuser
SLD Supply Linear Diffuser
SPT Standard Penetration Test
SSS Social Security System
THHN Thermoplastic High Heat Nylon-coated
TW Thermoplastic Wire
TWHN Thermoplastic Water and Heat resitant
Nylon-coated
UPMO Unified Project Management Office
UPVC Unplasticized Polyvinyl Chloride
VO Variation Order
VRF Variable Refrigerant Flow
XLPE Cross-Linked Polyethylene

vi
PREFACE

The Department of Public Works and Highways, in pursuit of continuous


development in performing its mission, formulates standards and guidelines to establish
common bases in attaining desired outputs. This manual, Cost Estimation Manual for Low
Rise Buildings, encloses the scheme of deriving the unit cost of common items of work in
building construction using actual average productivity rates for labor-intensive or
equipment-based works in accordance with the guidelines established by the Department in
the preparation of Approved Budget for the Contract (ABC).

Since the Department also implements the construction of vertical structures like
buildings, the Bureau of Construction sees the necessity of establishing guidelines in
estimating cost for buildings aligned with the Department's mantra of implementing projects
at the right cost. Generation of this manual aims to provide a uniform basis in the
preparation of reasonable cost estimates specifically for Low Rise Buildings (up to five
storeys) which the Department is more involved of. Likewise, this manual will aid in
facilitating a more efficient review and evaluation of Detailed Unit Price Analysis (DUPA) and
Program of Works (POW).

Guidelines presented in this manual are structured to be more applicable for building
projects implemented by the DPWH but may also be used in general building construction.
Sources in the formulation of this manual were collated data from previously implemented
projects of the Bureau, contributed by nonetheless, its experienced engineers who have long
years of involvement in project implementation.

vii
INTRODUCTION

Development in construction technology drives the society to invest in building


structures designed with new innovations. In keeping up with the continuous progress in the
construction industry, the government likewise has been instituting measures in building
structures upgraded for resiliency at a reasonable cost.

The bulk of the involvement of the DPWH is in the construction of horizontal structures.

However, being one of the construction agencies of the government, it has been implementing
various vertical projects, specifically Low Rise Buildings (up to five (5) storey). It has also been
providing technical assistance on building construction to its own Implementing Offices and
other government agencies. Hence, as technical assistance and capacity building tool, this
cost estimation manual is formulated to establish a uniform basis or reference in the
preparation, review and evaluation of Detailed Unit Price Analysis (DUPA) and Approved
Budget for the Contract (ABC) particularly for government building projects. Further, this
manual aims to improve the accuracy of cost estimates and to facilitate a more efficient review
and evaluation of DUPA and Program of Works (POW) prepared by the Implementing Offices.

This manual covers only the common pay items of work in building construction with
details on the breakdown for costing of materials, labor, equipment including the overhead
cost and contingencies. Usage of this manual in the derivation of unit cost for DPWH projects
requires the user's input for unit rates of materials and labor based on the Department's
Construction Materials Price Data (CMPD) and Standard Labor Rates that are variable for
different locations (i.e. Regional and District Engineering Offices). This manual is limited only

to unit cost derivation, thus, methods and techniques in quantity take off are not discussed.

1
GENERAL NOTES

1. The capacity of equipment as presented in the standard cost sheet for each item of
work may be adjusted to a higher or lower capacity, provided the resulting unit cost is
more economical. Rental rates shall still be based on ACELGuidebook of 2014.

Example: In hauling of materials, use of Dump Truck with higher capacity of fifteen
(15) m3 instead of ten (10) m3 capacity as presented will result to a lower price, as the
capacity gets bigger, the lower the resulting cost of P45.46/m3 of hauling cost from
P54.10/m3• Furthermore, the utilization of a Payloaderwill be optimized.

2. The capacity of ten (10) m3 for the Dump Truck as presented, may be reduced in cases
of extraordinary conditions where the road has a very steep gradient, in a severely
deteriorated condition or in cases of bridges with load limitations. It is impractical
during the actual hauling to load the full capacity of the Dump Truck. A proper
explanation/justifications shall be made, however, in the preparation of estimate.

3. For items of work that involves hauling and disposal of materials where hauling distance
was indicated, in cases when actual hauling distance is shorter or longer than the
assumed hauling distance of 3 km in the standard cost sheets, corresponding
equipment hours for Dump Truck shall be adjusted based on the cycle time analysis.
The actual hauling distance should be the nearest possible disposal site determined by
the Implementing Office prior to the preparation of the ABC/POWand shall be indicated
in the DUPA.

4. For equipment utilization of less than one (1) day, the scheduled operating hours shall
be paid at operated cost per hour and the remaining hours of the minimum 8 hours a
day shall be considered for payment as bare rental rates.

5. The utilization of equipment other than the equipment model and capacity presented in
the standard cost sheets may be allowed, provided there is a corresponding justification
in the substitution. Rental rates of equipment should be based from ACELGuidebook or
the Bureau of Equipment Rental Ratesguidelines.

6. The presented DUPA is based on a one (1) gang of labor and equipment with the
specified output per unit. To increase the output, additional equipment and labor may
be added or an equipment with a higher capacity may be adopted.

7. The production outputs per item of work were established based on normal condition
and study conducted by the Bureau of Construction (BOC) field engineers during
construction of projects being implemented by the BOC.Any deviation to suit actual site
condition that tends to increase the total unit cost shall be subjected for approval by
the BOC.

2
8. The application of Mark-Up (OCM and Profit) shall be in accordance with the ranges of
the Total Estimated Direct Cost (EDe) of the project as prescribed under D.O. No. 197,
Series of 2016 or latest issuance.

9. The cost of materials component in the Standard Cost Sheets shall be based on the
latest Construction Materials Price Data submitted quarterly by the District Engineering
Offices, which includes payment of local taxes and hauling/delivery cost to site.

10. The cost of labor shall be based on the labor rates established for each District
Engineering Office, following the minimum labor wage as approved by the NWPC,
DOLE, plus monetary benefits calculated in accordance with D.O. No. 71, Series of 2012
or latest issuance.

,J

3
SECTION A

COST ESTIMATION PROCESS

.J

4
A. COST ESTIMATION PROCESS

Consultant

UPMO

Assistant Secretary
BOD & BOC Undersecretary
Secretary

District Engineering Office (DEO):

1. The Estimator shall determine the items of work involved based on the Approved Plans.
2. The Estimator shall prepare the DUPA, ABC & POW including its attachments applying
the items of work involved based on the latest standard labor rates & CMPD, standard
cost sheets and D.O. 22, Series of 2015 .
. ..0
3. The District Engineer shall approve the ABC & POW, if the project is within the Itmits of
authority delegated to him/her.
4. If beyond the authority of the DEO, forward the DUPA, ABC & POW and Approved
Construction Plans together with the required attachments to the Regional Office for
review/evaluation and approval, if the project is within the limits of the delegated
authority of the Regional Director.
5. If Planning and Design Division of the Regional Office will make an adjustment in the
quantities and delete/add pay item/s in the submitted construction plans, the ABC &
POW shall be adjusted accordingly by the District Engineering Office and resubmit the
same for approval.

Regional Office (RO):

1. The Estimator shall determine the items of work involved based on the Approved Plans.
2. The Estimator shall prepare the DUPA, ABC & POW including its attachments applying
the items of work involved based on the latest standard labor rates & CMPD, standard
cost sheets and D.O. 22, Series of 2015.
3. The Regional Director shall approve the ABC & POW, if the project is within the limits of
authority delegated to him/her.

5
4. If beyond the authority of the RO, forward the DUPA, ABC & POW and Approved
Construction Plans together with the required attachments to the Bureau of Construction
(BOC) and Bureau of Design (BOD) respectively, for review/evaluation for approval of
the Assistant Secretary for Technical Services, Undersecretary for Technical Services or
Secretary depending on the limits of authority.
5. If Bureau of Design shall make an adjustment in the quantities and delete/add pay
item/s in the submitted construction plans, the ABC & POW shall be adjusted accordingly
by the Regional Office and resubmit the same for approval.

Unified Project Management Office (UPMO):

1. The Consultant shall determine the items of work involved based on the Approved Plans.
2. The Consultant shall prepare the DUPA, ABC & POW including its attachments applying
the items of work involved.
3. The Project Director shall conduct review/evaluation of the proposed ABC & POW and
recommends its approval to the authorized approving official concerned.
4. Forward the ABC & POW and Approved Construction Plans together with the required
attachments to the Bureau of Construction (BOC) and Bureau of Design (BOD)
respectively, for review/evaluation to be approved by the Assistant Secretary for
Technical Services, Undersecretary for Technical Services or Secretary depending on the
limits of authority.
5. If the Bureau of Design shall make an adjustment in the quantities and delete/add pay
item/s in the submitted construction plans, the ABC & POW shall be adjusted accordingly
by the concerned UPMO and resubmit the same for approval.

Approval of the ABC 8r. POW shall be based on the following (or its latest
issuance):

1. Department Order No. 91, Series of 2012 - Authority of the Assistant Secretary for
Technical Services to Approve Plans, Program of Works and Approved Budget for the
Contract for DPWH Locally-Funded and Foreign-Assisted Civil Works Projects Costing
more than PhP50 Million up to PhP100 Million.
2. Department Order No. 95, Series of 2013 - Reissuance of D.O. No.9, S. 2011 Re:
Conduct of Pre-Procurement, Procurement, and Implementation Activities for DPWH
Foreign-Assisted Civil Works Projects.
3. Department Order No. 109, Series of 2014 - Approval of Plans, Program of Works
(POW) and Approved Budget for the Contract for DPWH Locally-Funded Projects
Costing PhP50 Million and below Implemented by Unified Project Management
Offices.
4. Department Order No. 140, Series of 2014 - Increased Limits of Delegated Authority
to Regional Directors to Approve Plans, Program of Work (POW) and Approved
Budget for the Contract (ABC) of Locally-Funded Projects.
5. Department Order No. 54, Series of 2011 - Revised Limits of Responsibilities and
Authorities of Concerned DPWH Offices and Officials in the Conduct of Pre-
Procurement, Procurement, and Implementation Activities for DPWH Locally-Funded
Civil Works Project.

6
PREPARATION OF DETAILED UNIT PRICE ANALYSIS
1. General

a. Determine the scope of works based on approved plans and specification including
other requirements adopting the standard pay items of works per Department Order
No. 96, Series of 2016.
b. Calculate the quantity and cost of material component of every item of work based
on plans and specifications and prevailing prices of construction materials in the
Construction Materials Price Data (CMPD) with consideration of allowance for waste
and/or losses not to exceed 5% of the material's requirement.
c. Determine the appropriate quantity based on best norms and practices in the
construction industry and cost for manpower and equipment requirement to be used
based on Standard Labor Rates per Region and latest ACEL rates.
d. Determine the unit cost per item of work as presented in Item 5.

2. Determination of category of work supervisor

The appropriate number and category of supervisor including unskilled labor to be


deployed depends on the specific type and complexity of an item of work to be done. In
this l'!1anual, the labor force (crew or gang) were established based on actual study and
best practices observed during the construction of BOC implemented projects.
Example: Item gOO-Concrete Works

Forema n------------------------------------1
Skilled Worker (Mason, carpenter)----- 2
Unskilled Labor---------------------------- 6

3. Calculation of production output per hour of an item of work

The production output per hour of an item of work should be derived based on the
number of days and appropriate manpower and equipment utilized to complete the work
in accordance with the right construction methodology. In this manual, the production
output was derived by the Bureau of Construction (BOC) Engineers based on actual study
and best practices during the construction of BOC implemented projects.

Example: Item gOO-Concrete Works

Volume of Concrete = 21.50 cubic meter

Number of hours to complete the work which includes setting of equipment and
accessories, batching, delivery and pouring of concrete= 6 hours and 21 minutes
(6.85 hr)

Type and number of manpower utilized during pouring


Forema n---------------------------------- 1
Skilled Worker (Mason, Carpenter) --- 2
Unskilled Labor--------------------------- 6

7
Type and number of equipment and tools including lightings utilized during pouring:

Transit Mixer ------------------------------4


Pump-Crete --------------------------------1
Concrete Vibrator-------------------------- 2
Lighting System (if applicable) ----------1

Production output per hour=volume of concrete poured/number of


hours consumed to complete the
pouring session
= 25.5 cu.m/ 6.85 hr
= 3.72 cu.m/hr

4. Determination of percentages of Overhead, Contingency and Miscellaneous


(OCM) expenses, Profit and Value-Added Tax (VAT)

The percentages of OCM, Profit and VAT to be applied to the estimated direct cost (i.e.
cost of material, labor and equipment rental) should be based on Department Order
(DO) No. 197, Series of 2016 (Guidelines in the Preparation of Approved Budget for the
Contract) or latest issuance.

5. Determination of unit cost per item of work

Unit Cost=total unit direct cost (i.e. cost of materials, labor,


Equipment) plus indirect cost (i.e. OCM, Profit and
VAT)
J
Example: Item 900-Concrete Works

DETAILED UNIT PRICE ANALYSIS (DUPA)

Ilsm No.!Descnplion 900 Structural Concrete


Unn of Measurement m'
Oulpuf per hour 3.72 m3

Designation No. ofPersonis No. of Houris Hourly Rate Amount (PhPI


A. Labor

a Construction Foreman 1 tOO 12943 12943


b..Skilled laborer 2 100 9510 19020
c Unskilled Laborer 6 tOO 73.26 439.56
Sub· Total for A 75$.19
Name and Capacity No of Unit/s No. of HourIs Hourly Rate Amount (PhPI

B. Equipment

a. Concrete Vibrator 2 1.00 91.25 18250


b Pumpc"'le 1 0.27 2,076.00 560 52
Minor Tools (10% of tebor Cost)
Sub· Total for B 743.02
C. 1,50221
D. Outpul per Hour
E. Direct Von Cos! (C .• 0) 403 82

Name and Specification Unit QlIIII1tity Unit Coal Amount (PhPI


F. Materials

a. Ready Mix, Class All/Class B/Class CiClass P, 7


ays/14 days! 28 days 105 3.475 GO 3,64875

8
6. Cost estimation techniques and best practices

a. Skills in the interpretation of the plans and specifications


b. Wide experience in actual construction and estimating works
c. Familiarity with different types of construction materials and
equipment
d. Consideration on actual site condition in the preparation of DUPA
i.e. hauling distance, terrain, etc.
e. Familiarity on laws, policies, guidelines and procedures
pertaining to the implementation of government infrastructure
projects to ensure cost estimates are done at the right cost

.J

9
SECTION B

STANDARD DETAILED UNIT


PRICE ANALYSIS (DUPA)
SHEETS

.J

10
B.1 SUMMARYTABLEOF ITEMSOFWORKAND DESCRIPTION

ITEM NO. DESCRIPTION PAGE NO.

PART A EARTHWORKS

800( 1) Clearing and Grubbing (m2) 23

I-
800(2) Clearing and Grubbing (I.s.) 24

800(3)a Individual Removal of Trees (Small a, 150mm 0-300 mm 0) 25

Individual Removal of Trees (Small b, above 300 mm 0 up to


800(3)b 26
500 mm 0)

Individual Removal of Trees (Small c, above 500 mm 0 up to


800(3)c 27
750 mm 0)

Individual Removal of Trees (Small d, above 750 mm 0 up to


800(3)d 28
900 mm 0)

800( 4) Individual Removal of Trees (large, above 900 mm 0 ) 29

803( 1)a Structure Excavation (Common Soil) 30

803( 1)b Structure Excavation (Soft Rock) 31

803( 1)c Structure Excavation (Hard Rock) 32

803(2) Trimming Works .J


33

803(3) Soil Stabilization 34

804( 1)a Embankment from Structure Excavation 35

804( 1)b Embankment from Common Borrow by Equipment 36

804( 4) Gravel Bedding 37

PART B PLAIN AND REINFORCED CONCRETE WORKS


Structural Concrete (Ready Mix, Class AA/Class A/Class
900 B/Class C/Class P/Seal Concrete, 38
7 days/14 days/ 28 days)

Structural Concrete for Footing and Slab on Fill ( Ready Mix


900( 1) 39
Concrete, Class A, 7 days/14 days)

Structural Concrete for Footing Tie Beam, Column, Suspended


900( 1) Slab, Girder/Beam (Ready Mix Concrete, Class A, 7 days/14 40
days)

11 Summary Table of Items of Work and Description


ITEM NO. DESCRIPTION PAGE NO.

Structural Concrete for Footing and Slab on Fill (Class A, 28


900( 1)c2 41
days)

Structural Concrete for Footing Tie Beam, Column, Suspended


900( 1) 42
Slab, Girder/Beam (Class A, 28 days)

901 ( 1) Lean Concrete (Ready Mix, 28 days) 43


.
901(1) Lean Concrete (Manual Mixing) 44

Reinforcing Steel of Reinforced Concrete Structures for One-


902( 1) 45
Storey, Grade 40/Grade 60

Reinforcing Steel of Reinforced Concrete Structures for Two


902(1 ) 46
upto Five Storey, Grade 40/Grade 60

903(2) Formworks and Falseworks (for two to five-storey building) 47

903(2) Formworks and Falseworks (for one-storey building) 48

PART C FINISHING

1OOO( 1) Soil Poisoning 49

1001 (1 )a 50mm0-100mm0 PVC Pipe, Series 600/ Series 1000 50

1001 (1 )a 150 mm - 300 mm 0 PVC Pipe, Series 600/ Series 1000 51

1001 ( 1)b 1 150 mm 0 Concrete Pipe 52


'.

1001 (1 )b2 200 mm 0 Concrete Pipe 53

1001 (1 )b3 250 mm 0 Concrete Pipe 54

1001 (1 )b4 300 mm 0 Concrete Pipe 55

1001 (1 )b5 350 mm 0 Concrete Pipe 56

1001 (1 )c 50 mm 0 - 100 mm 0 High Density Polyethylene (HOPE) Pipe 57

1001 (1 )c 150 mm 0 - 300mm 0High Density Polyethylene (HOPE) Pipe 58

1001 (2) PVC/HDPE Fittings 59

1001 (3) Concrete Gutter 60

1001 (6) Catch Basin (Concrete/CHB) 61

1001 (7) Junction Box (Concrete/CHB) 62

1001 (8) Sewer Line Works (lump sum) 63

12 Summary Table of Items of Work and Description


ITEM NO. DESCRIPTION PAGE NO.

1001 (9) Storm Drainage and Downspout (lump sum) 64

1002(2)a 13 mm 0 - 50 mm 0 Galvanized Iron Pipe 65

1002(2)a 65 mm 0 - 150 mm 0 Galvanized Iron Pipe 66

1002(2) Galvanized Iron Fittings 67

13 mm 0 - 50 mm 0 Polyprophylene Random Copolymer (PPR-


1002(3)a 68
C) Pipe, PN 10/ PN 16/ PN 20

63 mm 0 - 100 mm 0 Polyprophylene Random Copolymer (PPR


1002(3)a 69
C) Pipe PN 10/ PN 16/ PN 20

1002(3) Polyprophylene Random Copolymer (PPR-C) Fittings 70

1002(4)a 13 mm 0 - 50 mm 0 Polyvinyl Chloride (PVC) Pipe, Blue 71

1002(4)a 65 mm 0 - 100 mm 0 Polyvinyl Chloride (PVC) Pipe, Blue 72

1002(4) Polyvinyl Chloride (PVC) Fittings, Blue 73

1002(5) Plumbing Fixtures 74

1002(5) Water Closet! Urinal with Complete Accessories 75

Kitchen Sink/Scrub Up Sink/Slop Sink with Complete


1002(5) 76
Accessories
.J
Wall Hung/Countertop/Under Counter Lavatory with Complete
1002(5) 77
Accessories

1002(5)h Floor Drain Plates 78

1002(5) Soap Holder (Toilet Soap/ Liquid Soap) 79

1002(5) Toilet Tissue Holder/Dispenser 80

1002(5) Bidet! Faucet! Hose Bibb 81

1002(5)n Stainless Steel Grab bar 82

1002(5)0 Shower head/ Shower Valve 83

1002(5)p Facial Mirror 84

1002(6) Cold Waterline Pipes and Fittings 85

1002(7) Hot Waterline Pipes and Fittings 86

4.5mm Fiber Cement Board/ 4.5 mm Marine Plywood/ 6 mm


1003(1 ) 87
Marine Plywood/ 6mm Ordinary Plywood on Metal Frame Ceiling

13 Summary Table of Items of Work and Description


ITEM NO. DESCRIPTION PAGE NO.

4.5mm Fiber Cement Board/ 4.5 mm Marine Plywood/ 6 mm


1003(1 )a Marine Plywood/ 6mm Ordinary Plywood in Wood Framing 88
Ceiling

1003( 1)e Gypsum Board on Metal Frame Ceiling 89

4.5mm/ 6.0 mm Fiber Cement Board/ 4.5mm/ 6.0 mm 4' X 8' thk
fiber cement board/ 4.5mm Marine Plywood/ 6.0 mm Marine
1003(2) 90
Plywood/ 6.0 mm Ordinary Plywood on Metal Frame Double
Wall Partition

1004(2) Finishing Hardware 91

Residential Casement Steel Windows/ Heavy Duty Side-hinged


1005 92
Ventilator/ Projected Ventilator/ Awning Ventilator/ Grille Window

Hollow Steel Door/ Steel Flush Door/ Grille Door/ Steel Louver
1006 93
Door
1006(5) Fire Rated Fire Exit Steel Door 94

1007 Aluminum Glass Door (Sliding Type/Swing Type) 95


Aluminum Glass Window (Sliding/ Casement! Awning/ Fixed
1008 96
Type)

1009( 1)a Jalousie Window (Glass) 97

101 O( 1) Frames (Jambs, Sill, Head, Transoms and Mullions) 98

1010(2)a Hollow Core Flush Door 99

1010(2)b Wooden Panel Door 100

1011(1 ) Steel/ Aluminum Roll Up Door 101

10 12( 1) Tempered Glass Door (10 mm/ 12mm) 102

10 12( 1) Tempered Glass Windows (8 mm/ 10mm) 103

10 13( 1) Corrugated Metal Roofing 104

Fabricated Metal Roofing Accessory (Ridge/Hip


1013(2) 105
Rolls/Flashings/Counter FlashingNalley Roll)

1013(2)c Fabricated Metal Roofing Accessory (Gutter) 106

Prepainted Metal Sheets (Corrugated, Short Span/ Long Span,


1014 107
below 0.427 thk/ above 0.427 thk)
Prepainted Metal Sheets (Rib Type, Short Span/ Long Span,
1014 108
below 0.427 thk/ above 0.427 thk)
10 16( 1)a Waterproofing Cement Base 109

14 Summary Table of Items of Work and Description


ITEM NO. DESCRIPTION PAGE NO.

10 16( 1)b Liquid Waterproofing 110

1016(2) Built-up and Preformed Membrane 111

50mm 0 - 100mm 0 Roof Drain/Canopy Drain/ Gutter


1017 112
Drain with Strainer

10 18( 1) Glazed Tiles and Trims 113

1018 Unglazed Tiles/ Granite Tiles/ Synthetic Granite Tiles 114

10 19( 1) Wood TUes (Narra, Tanguile, others) 115

10 19( 1)d Laminated Wood Tiles 116

1020(1 ) Vinyl Tiles 117

1021(1)a Plain Cement Floor Finish 118

1021(3) Floor Topping 119

1023(1 ) Granolithic Marble Work 120

1024(1 ) Pea Gravel Finish 121

1026( 1) Pebble Washout Finish 122

1027(1) Cement Plaster Finish 123


.J
1032(1 )a Painting Works (Masonry Painting) 124

1032(1 )b Painting Works (Wood Painting) 125

1032(1 )c Painting Works (Metal Painting) 126

1032(2) Varnishing Works 127

1032(4) Ducco Finish 128

1034( 1) Damproofing (Polyethylene Sheets) 129

1038( 1) Reflective Insulation 130

1042(1) Stainless Steel Door and Frames 131

1043( 1) PVC Doors and Frames (set) 132

1045( 1) Perforated Aluminum Ceiling Panels 133

100 mm CHB Non Load Bearing/Load Bearing (including


1046 134
Reinforcing Steel)
150mm CHB Non-LoadBearing/ Load Bearing (including
1046 135
Reinforcing Steel)

15 Summary Table of Items of Work and Description


ITEM NO. DESCRIPTION PAGE NO.

1047(1) Structural Steel Roof Framing 136

1047(2)a Structural Steel Roof Framing 137

1047(2)b Structural Steel Roof Truss 138


- 1047(2)c Structural Steel Purlins 139

1047(3)a Metal Structure Accessories (Anchor Bolts) 140

1047(3)b Metal Structure Accessories (Sag rods) 141

1047(3)c Metal Structure Accessories (Turnbuckle) 142

1047(3)d Metal Structure Accessories (Crossbracing) 143

1047(4) Metal Structure Accessories (Crossbracing) 144

1047(5) Metal Structure Accessories (Steel Plates) 145

1048(1 ) Carbon Fiber (1 layer) 146

1048(2) Glass Fiber 147

1049( 1)a Jet Grouting (0.80 m diameter) 148

1052(1 ) Untreated Timber Piles, furnished 149


.J
1052(2) Treated Timber Piles, preserved, furnished 150

1052(3) Steel H-Piles, furnished 151

Precast Concrete Piles, furnished


1052(4)a.1 152
(400mm x 400mm - type A)

Precast Concrete Piles, furnished


1052(4)a.2 153
(400mm x 400mm - type B)

Precast Concrete Piles, furnished


1052(4)b.1 154
(450mm x 450mm - type C)

Precast Concrete Piles, furnished


1052(4)b.2 155
(450mm x 450mm - type D)

Precast, Prestressed Concrete Piles, furnished


1052(5)a 156
(400 mm x 400 mm)

Precast, Prestressed Concrete Piles, furnished


1052(5)b 157
(450 mm x 450 mm)

1052(6) Structural Steel Sheet Piles, furnished 158

1052(7)a Precast Concrete Sheet Piles, furnished (0.50 m x 0.35 m) 159

16 Summary Table of Items of Work and Description


ITEM NO. DESCRIPTION .
PAGE NO.

Precast Concrete Sheet Piles, furnished (0.50 m x 0.35 m),


1052(7)b 160
'Ready Mix Concrete)
1052(8) Untreated Timber Piles, driven 161

1052(9) Treated Timber Piles, driven 162

1052(10) Steel H-Piles, driven 163

1052( 11) Steel Pipe Piles, furnished and driven 164

1052(12) Structurql Steel Sheet Piles, driven 165

1052(13) Precast Concrete Sheet Piles, driven 166

1052(14)a Precast Concrete Piles, driven (soft strata) 167

1052(14)b Precast Concrete Piles, driven (hard strata) 168

1052(15)a Precast, Prestressed Concrete Piles, driven (soft strata) 169

1052( 15)b Precast, Prestressed Concrete Piles, driven (hard strata) 170

1052( 16)a Test Piles, furnished and driven (type A, B, C or D), soft strata 171

1052( 16)b Test Piles, furnished and driven (type A, B, C or D), hard strata 172

Concrete Piles cast in Drilled Holes, 0.80 m 0, fc' = 28 MPa


1052(17)a 173
(ordinary soil condition) .J

Concrete Piles cast in Drilled Holes, 1.00 m 0, fc' = 28 MPa


1052( 17)b 174
(ordinary soil condition)
Concrete Piles cast in Drilled Holes, 1.20 m 0, fc' = 28 MPa
1052( 17)c 175
(ordinary soil condition)
Concrete Piles cast in Drilled Holes, 1.50 m 0, fc' = 28 MPa
1052( 17)d 176
(ordinary soil condition)
Concrete Piles cast in Drilled Holes, 1.80 m 0, fc' = 28 MPa
1052( 17)e 177
(ordinary soil condition)
Concrete Piles cast in Drilled Holes, 2.00 m 0, fc' = 28 MPa
1052( 17)f 178
(ordinary soil condition)

1052(18)a Concrete Piles cast in Steel Shells, furnished and driven 179

Concrete Piles cast in Steel Shells, furnished and driven (Ready


1052(18)b 180
Mix Concrete)

1052(19)a Concrete Piles cast in Steel Pipes, furnished and driven 181

Concrete Piles cast in Steel Pipes, furnished and driven (Ready


1052( 19)b 182
Mix Concrete)

17 Summary Table of Items of Work and Description


ITEM NO. DESCRIPTION PAGE NO.

1052(20) Pile Shoes 183

1052(23)a Bored Piles, 0.80 m 0 (ordinary soil condition) 184

1052(23)b Bored Piles, 1.00 m 0 (ordinary soil condition) 185

1052(23)c Bored Piles, 1.20 m 0 (ordinary soil condition) 186

1052(23)d Bored Piles, 1.50 m 0 (ordinary soil condition) 187

1052(23)e Bored Piles, 1.80 m 0 (ordinary soil condition) 188

1052(23)f Bored Piles, 2.00 m 0 (ordinary soil condition) 189

1052( 24)a Permanent Casing (0.80 m 0) 190

1052(24)b Permanent Casing (1.00 m 0) 191

1052(24)c Permanent Casing (1.20 m 0) 192

1052(24)d Permanent Casing (1.50 m 0) 193

1052(24 )e Permanent Casing (1.80 m 0) 194

1052(24)f Permanent Casing (2.00 m 0) 195

1052(25) Splicing of RC Piles with Epoxy (400 mm x 400 mm) 196

1052(26) Splicing of RC Piles with Epoxy (450 mm x 456 mm) 197

1052(27)a Pile Integrity Testing (Sonic), ordinary soil condition 198


.

1052(27)b Pile Integrity Testing (PIT), ordinary soil condition 199

1052(22)b High Strain Dynamic Testing (PDA), ordinary soil condition 200

1052 (29) Micro Piles In Drilled Holes, 0.20m 0 (ordinary soil condition) 201

D. ELECTRICAL

15 mm 0 - 25 mm 0 Rigid Steel Conduit (RSC)!lntermediate


11OO(1) 202
metal Conduit (IMC)! Electrical Metal Tubing (EMT)

32 mm 0 - 40 mm 0 Rigid Steel Conduit (RSC)! Intermediate


11OO(1) 203
. metal Conduit (IMC)! Electrical Metal Tubing (EMT)

50 mm 0 - 65 mm 0 Rigid Steel Conduit! Intermediate metal


11OO(1) 204
Conduit (IMC)! Electrical Metal Tubing (EMT)

18 Summary Table of Items of Work and Description


ITEM NO. DESCRIPTION PAGE NO.

80 mm 0 - 100 mm 0 Rigid Steel Conduit (RSC)/ Intermediate


11 OO( 1) 205
metal Conduit (IMC)/ Electrical Metal Tubing (EMT)

1100(3) 15 mm 0 - 25 mm 0 Flexible Metal Conduit 206

1100(6) 15 mm 0 - 32 mm 0 Polyvinyl Chloride (PVC) Pipes 207

1100 PVC/RSC/IMC/ EMT Conduit Fittings 208

1100 Junction/ Utility/ Pull/ Square Box 209

1100(30) Conduit Works, Boxes and Fittings 210

1101(2) 1.6 mm2 - 5.5 mm2 Electric Wire (TWITHHNITWHN2) 211

1101(2) 8.00 mm2 - 22 mm2 Electric Wire (TWITHHNITWHN2) 212

1101(2) 30.00 mm2 - 38 mm2 Electric Wire (TWITHHNITWHN2) 213

1101(2) 50.00 mm2 - 60 mm2 Electric Wire (TW/THHN/TWHN2) 214

1101 (2) 80.00 mm2 - 125 mm2 Electric Wire (TWITHHN/TWHN2) 215

1101(2) 150.00 mm2 - 250 mm2 Electric Wire (TW/THHNITWHN2) 216

1101(2) 325.00 mm2 - 400 mm2 Electric Wire (TWITHHN/TWHN2) 217

1101(2)a23 500.00 mm2 Electric Wire (TWITHHN/TWHN2} 218

1101(4) XLPE Electric Wires 219

1101(7) 2.00 mm2 - 5.5 mm2 Bare Copper Wire 220

1101(7) 8.00 mm2 - 22.00 mm2 Bare Copper Wire 221

1101(7) 30.00 mm2 - 38.00 mm2 Bare Copper Wire 222

1101(7) 50.00 mm2 - 60.00 mm2 Bare Copper Wire 223

1101(7) 80.00 mm2 - 125.00 mm2 Bare Copper Wire 224

1101(7) 200.00 mm2 - 250.00 mm2 Bare Copper Wire 225

1101 Switches 226

Single Convenience Outlet/Receptacle, Grounding Type (GT)/


Heavy Duty Convenience Outlet/Receptacle, Grounding Type
1101 (GT)/ Weather Proof Single Convenience Outlet/Receptacle, 227
Grounding Type (GT)/ Pop-up Type/Floor Triplex Convenience
Outlet/Receptacle, Grounding Type (GT)

19 Summary Table of Items of Work and Description


ITEM NO . DESCRIPTION PAGE NO.


Duplex Convenience Outlet/Receptacle, Grounding Type (GT) /
Weather Proof Duplex Convenience Outlet/Receptacle,
Grounding Type (GT)/ Special Purpose Convenience
1101 Outlet/Receptacle, Grounding Type for ACU, WH, etc/ 228
Explosion Proof Type Duplex Convenience Outlet/Receptacle,
- Grounding Type (GT)/ Duplex Convenience Outlet/Receptacle
with Ground Fault Circuit Interupter

Pop-up Type/Floor Single Convenience Outlet/Receptacle,


Grounding Type (GT)/ Pop-up Type/Floor Duplex Convenience
Outlet/Receptacle, Grounding Type (GT)/ Explosion Proof Type
1101 229
Single Convenience Outlet/Receptacle, Grounding Type (GT)/
Single Convenience Outlet/Receptacle with Ground Fault Circuit
Interrupter

1101 (42) Wires and Wiring Devices 230

Panel Board with Main Breaker/Branches, 3 wires, 1 neutral, 250


1102 231
Amp - 400 Amp
Panel Board with Main Breaker/Branches, 3 wires, 1 neutral, 50
1102 232
Amp - 200 Amp
NEMA I (Enclosed Circuit Breaker) Single Phase or Three Phase
1102 233
Commercial/Industrial Type
NEMA 3R (Enclosed Circuit Breaker) Single P~ase or Three
1102 234
Phase Commercial/Industrial Type
.

Motor Control Center with main, branch breaker and motor


1102 235
starter (NEMA 1, NEMA 3R and 4X) Flush or Surface Mounted

Generator (Stand by and Continuous), Synchonizing Panel for


1102(8) 236
Generator, High Voltage Switch Gear

Main Enclosed Automatic Circuit Breaker 50 AT, 60 AT, 70 AT,


1102 3P, 240V: NEMA I, NEMA 3R, NEMA 4x Flushed/ Surface 237
Mounted

Main Enclosed Automatic Circuit Breaker 50 AT, 60 AT, 70 AT ,


1102 2P, 240V NEMA I, NEMA 3R, NEMA 4x Flushed/ Surface 238
Mounted

Main Enclosed Automatic Circuit Breaker 100 AT, 125 AT, 205
1102 AT, 225 AT, 3P, 240V NEMA I, NEMA 3R, NEMA 4x Flushed/ 239
Surface Mounted

20 Summary Table of Items of Work and Description


ITEM NO. DESCRIPTION PAGE NO.

Main Enclosed Automatic Circuit Breaker 100 AT, 125 AT, 200
1102 AT , 2P, 225 AT, 2P, 240V NEMA I, NEMA 3R, NEMA 4x 240
Flushedf Surface Mounted

Low Voltage Switch Board Main 2500-4000 AT, 3P, 240V NEMA
1102 241
I with Breaker

1102 Main Enclosed Automatic Breaker 250-500 Amp 242

1103(1 ) Lighting Fixtures 243

Fluorescent Lighting Fixture with Ballast flight Emitting Diode


1103(2) 244
(LED) Bulb, 1 Bulb

Fluorescent Lighting Fixture with Ballast flight Emitting Diode


1103(2) 245
(LED) Bulb, 2 Bulbs

Fluorescent Lighting Fixture with Ballast flight Emitting Diode


1103(2) 246
(LED) Bulb, 3 Bulbs

Fluorescent Lighting Fixture with Ballast flight Emitting Diode


1103(2) 247
(LED) Bulb, 4 Bulbs

Downlight/Pinlight Fixture with One- Compact Fluorecent Lamp


1103(5) 248
(CFL) or LED Bulb, 1 Bulb

Downlight/Pinlight Fixture with Two- Compact Fluorecent Lamp


1103(5) 249
(CFL) or LED Bulb, 2 Bulb
f

1103( 11) High Bay Aluminum Reflector, Dome Luminaire 250

1103(12) Die-Cast Aluminum Floodlight with Electrocoat Paint Finish 251

PART E MECHANICAL

1200 Air Conditioning and Refrigiration System 252

1201 (1 ) Water Pumping System 253

1202(1 ) Automatic Water Sprinkler System 254

1202(2)a Fire Pump with complete control and standard accessories 255

1202(2)b Jockey Pump with complete control and standard accessories 256

1202(3)a Sprinkler Head, upright/pendent/wall 257

1202(3)b Alarm Check Valve 258

1202(3)c Flow Meter 259

1202(3)d OS & Y Gate Valve 175 psi 260

21 Summary Table of Items of Work and Description


ITEM NO. DESCRIPTION PAGE NO.

1202(3)e Pressure Gauge 261

1202(3)f Pressure Relief Valve 262

1202(3)g Floor Control Valve 263

_ 1202(3)h1 Inspector Test Valve 264

1202(3)h2 Inspector Test Connection 265

1202(4) 25 mm 0 - 50 mm 0 Black Iron (B.I.) Pipe 266

1202(4) 65 mm 0 -150 mm 0 Black Iron (B.I.) Pipe 267

1202 Fittings 268

1202(10) Fire Hose Valve siames 150 mm 0 x 2 w x 65 mm 0 with cap 269

1202( 11) Fire Hose Cabinet 270

1202(12) Fire Extinguisher 271

22 Summary Table of Items of Work and Description


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 800(1) Clearing and Grubbing


Unit of Measurement m2
2
Output per hour 500.00 m

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor
a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District
b. Unskilled Laborer 2 1.00 based on minimum wage as approved by
DOLE. Refer to the Schedule of Labor Rates.

Sub - Total for A

Name and Capacity No of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

3
a. Dumptruck (12 yd ) 2 1.00 See latest AGEL rental rates.
d
b. Payloader (1.50 m ) 1 1.00
c. Bulldozer (155 hp), D65A-8 1 1.00

Note:
Assumed hauling distance is 3 km. If actual
hauling distance is shorter or longer than 3 km, the time
of dump truck will be adjusted accordingly based on the
hauling cycle analysis.

Based on assumed 150 mm cut all throughout. A


corresponding adjustment in the output shall be
computed based on the actual field requirements .

.J

Sub - Total for B


C. Total (A + B)
2
D. Output per Hour = 500.00 m
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

23 Part A - Earthworks
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 800(2) Clearing and Grubbing


Unit of Measurement Is
Output per hour 1.00 Is

Designation No. of Personls No. of Houris Hourly Rate Amount (PhP)

A. labor

See d~rivations for Item Nos. 800(1), 800(3) and 800(4)

Sub - Total for A


Name and Capacity No of Unitls No. of Houris Hourly Rate Amount (PhP)

B. Equipment

See derivations for Item Nos. 800(1), 800(3) and 800(4)

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 1.00 Is
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

See derivations for Item Nos. 800(1), 800(3) and 800(4)

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. The "Iumpsum" unit of measurement as per Blue Book, shall be based on the derived outputs of Item No. 800(1),
800(3), and 800(4)

24 Part A - Earthworks
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 800(3)a Individual Removal of Trees (Small a, 150mm 0-300 mm 0)


Unit of Measurement ea
Output per hour 1.00 ea

Designation No. of Person/s No. of Houris Hourly Rate Amount (PhP)

A. Labor
a. Construction Foreman 1 0.33 Labor Rates are variable per RegioniDistrict
b. Skilled Laborer 1 0.33 based on minimum wage as approved by
c. Unskilled Laborer 2 0.33 DOLE. Refer to the Schedule of Labor Rates.

Sub - Total for A

Name and Capacity No of Unitls No. of Houris Hourly Rate Amount (PhP)

B. Equipment

3
a. Backhoe (0.80 m ) 1 0.25 See latest ACEL rental rates.
b. Dumptruck (12 yd3) 1 0.17
c. Chain Saw 1 0.17
Minor Tools (5% of Labor Cost)

Note:
Add Boom Truck if necessary for trimming in urban
areas .

.J

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 1.00 ea
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Rope, 1" 0- 5 uses m 20.00 Prices of materials are variable per Regionl
District based on the prevailing unit prices in
the locality which include payment of local
taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%1 8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

25 Part A - Earthworks
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 800(3)b Individual Removal of Trees (Small b, above 300 mm 0 up to 500 mm 0)
Unit of Measurement ea
Output per hour 1.00 ea

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor
a. Construction Foreman 1 0.67 Labor Rates are variable per RegionlDistrict
b. SkiUed Laborer 1 0.67 based on minimum wage as approved by
c. Unskilled Laborer 2 0.67 DOLE. Refer to the Schedule of Labor Rates.

Sub - Total for A

Name and Capacity No of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

a. Backhoe (0.80 m3) 1 0.50 See latest ACEL rental rates.


b. Dumptruck (12 yd3) 1 0.33
c. Chain Saw 1 0.33
Minor Tools (5% of Labor Cost)

Note:
Add Boom Truck if necessary for trimming in urban
areas .

.J

Sub - Total for B


C. Total (A + B)
D. Output per Hour - 1.00 ea
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Rope, 1" 0- 5 uses m 20.00 Prices of materials are variable per Regionl
District based on the prevailing unit prices in
the locality which include payment of local
taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% ofG
I. Contractor's Profit (CP) 10%/8% ofG
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

26 Part A - Earthworks
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 800(3)c Individual Removal of Trees (Small c, above 500 mm 0 up to 750 mm 0)
Unit of Measurement ea
Output per hour 1.00 ea

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. labor
a. Construction Foreman 1 3.33 Labor Rates are variable per RegionlDistrict
b. Skilled laborer 1 3.33 based on minimum wage as approved by
c. Unskilled laborer 2 3.33 DOLE. Refer to the Schedule of Labor Rates.

Sub - Total for A

Name and Capacity No of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

a. Backhoe (0.80 m3) 1 2.50 See latest ACEL rental rates.


3
b. Dumptruck (12 yd ) 1 1.67
c. Chain Saw 1 1.67
Minor Tools (5% of labor Cost)

Note:
Add Boom Truck if necessary for trimming in urban
areas .

.J

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 1.00 ea
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Rope, 1" 0 -5 uses m 20.00 Prices of materials are variable per Regionl
District based on the prevailing unit prices in
the locality which include payment of local
taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%1 8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

27 Part A - Earthworks
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 800(3)d Individual Removal of Trees (Small d, above 750 mm 0 up to 900 mm 0).
Unit of Measurement ea
Output per hour 1.00 ea

Designation No. of Personls No. of HourIs Hourly Rate Amount (PhP)

A. Labor
a. Construction Foreman 1 6.67 Labor Rates are variable per Region/District
b. Skilled Laborer 1 6.67 based on minimum wage as approved by
c. Unskilled Laborer 2 6.67 DOLE. Refer to the Schedule of Labor Rates.

Sub - Total for A


Name and Capacity No of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

a. Backhoe (0.80 m3) 1 5.00 See latest ACEL rental rates.


b. Dumptruck (12 yd3) 1 3.33
c. Chain Saw 1 3.33
Minor Tools (5% of Labor Cost)

Note:
Add Boom Truck if necessary for trimming in urban
areas.

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 1.00 ea
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials
.

a. Rope, 1" 0- 5 uses m 20.00 Prices of materials are variable per Region/
District based on the prevailing unit prices in
the locality which include payment of local
taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

28 Part A - Earthworks
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 800(4) Individual Removal ofTrees (large, above 900 mm (11)
Unit of Measurement ea
Output per hour 1.00 ea

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor
a. Construction Foreman 1 8.33 Labor Rates are variable per Region/District
b. SkiUed Laborer 1 8.33 based on minimum wage as approved by
c. Unskilled Laborer 2 8.33 DOLE. Refer to the Schedule of Labor Rates.

Sub - Total for A

Name and Capacity No of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

3
a. Backhoe (0.80 m ) 1 6.25 See latest ACEL rental rates.
3
b. Dumptruck (12 yd ) 1 4.16
c. Chain Saw 1 4.16
Minor Tools (5% of Labor Cost)

Note:
Add Boom Truck if necessary for trimming in urban
areas .

.J

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 1.00 ea
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Rope, 1" (11- 5 uses m 20.00 Prices of materials are variable per Region/
District based on the prevailing unit prices in
the locality which include payment of local
taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% ofG
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: The presented DUPA is based on a one (1) gang of labor and equipment with the specified output of 1.00 ea for 8.33h.
To increase the output, additional equipment and labor may be added.

29 Part A - Earthworks
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 803(1)a Structure Excavation (Common Soil)


Unit of Measurement m3
Output per hour 20.00 m3

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

Labor Rates are variable per Region/District


a. COlTstructionForeman 1 1.00
based on minimum wage as approved by
b. Unskilled Laborer 3 1.00 DOLE. Refer to the Schedule of Labor Rates.

Sub - Total for A


Name and Capacity No of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

a. Backhoe (0.80 m3) 1 1.00 See latest ACEL rental rates.


b. Dump Truck (12 yd3) 2 1.00
Minor Tools (10% of Labor Cost)

.J

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 20.00 m3
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

G. Direct Unit Cost (E + F)


H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. Additional labor and/or equipment may be added for dispossal of surplus excavated material.

30 Part A - Earthworks
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 803(1)b Structure Excavation (Soft Rock)


Unit of Measurement m3
3
Output per hour 14.00 m

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

Labor Rates are variable per Region/District


a. Construction Foreman 1 1.00
based on minimum wage as approved by
b. Unskilled Laborer 3 1.00 DOLE. Refer to the Schedule of Labor Rates.

Sub - Total for A

Name and Capacity No of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

3
a. Dump Truck (12 yd ) 2 1.00 See latest AGEL rental rates.
3
b. Backhoe (0.80 m ) 1 0.50
c. Backhoe with Breaker (0.80 m3) 1 0.50
Minor Tools (10% of Labor Cost)

.J

Sub - Total for B


C. Total (A + B)
3
D. Output per Hour = 14.00 m
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

G. Direct Unit Cost (E + F)


H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%1 8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

31 Part A - Earthworks
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 803( 1)c Structure Excavation (Hard Rock)


Unit of Measurement m3
Output per hour 4.00 m3

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

Labor Rates are variable per Region/District


a. Construction Foreman 1 1.00 based on minimum wage as approved by
b. Unskilled Laborer 3 1.00 DOLE. Refer to the Schedule of Labor Rates.

Sub - Total for A


Name and Capacity No of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

a. Dump Truck (12 yd3) 2 1.00 See latest AGEL rental rates.
b. Backhoe (0.80 m3) 1 0.25
c. Backhoe with Breaker (0.80 m3) 1 0.75
Minor Tools (10% of Labor Cost)

.J

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 4.00 m3
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

G. Direct Unit Cost (E + F)


H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

32 Part A - Earthworks
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 803(2) Trimming Works


Unit of Measurement m2
Output per hour 5.00 m2

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

Labor Rates are variable per Region/District


a. Construction Foreman 1 1.00 based on minimum wage as approved by
b. Unskilled Laborer 4 1.00 DOLE. Refer to the Schedule of Labor Rates.

Sub - Total for A


Name and Capacity No of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10% of Labor Cost)

.J

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 5.00 m2
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

G. Direct Unit Cost (E + F)


H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

33 Part A - Earthworks
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 803(3) Soil Stabilization


Unit of Measurement m2
Output per hour

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

Sub - Total for A

Name and Capacity No of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

.J

Sub - Total for B


C. Total (A + B)
D. Output per Hour =
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

G. Direct Unit Cost (E + F)


H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%1 8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: This Item shall depend on the method recommended by the designer. Attach at least 3 quotations from specialty
contractor.

34 Part A - Earthworks
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 804(1)a Embankment from Structure Excavation


Unit of Measurement m3
3
Output per hour 9.84 m

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. labor

Labor Rates are variable per Region/District


a. CORStruction Foreman 1 1.00
based on minimum wage as approved by
b. Unskilled laborer 3 1.00 DOLE. Refer to the Schedule of Labor Rates.

Sub - Total for A

Name and Capacity No of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

a. Plate Compactor (5 hp) 1 0.75 See latest AGEL rental rates.


b. Backhoe (0.80 m3) 1 0.75
Minor Tools (10% of labor Cost)

.J

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 9.84 m3
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

G. Direct Unit Cost (E + F)


H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% ofG
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

35 Part A - Earthworks
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 804(1)b Embankment from Common Borrow by Equipment


Unit of Measurement m3
Output per hour 9.84 m3

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

Labor Rates are variable per Region/District


a. CORStructionForeman 1 1.00 based on minimum wage as approved by
b. Unskilled Laborer 3 1.00 DOLE. Refer to the Schedule of Labor Rates.

Sub - Total for A


Name and Capacity No of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

a. Plate Compactor 1 0.75 See latest ACEL rental rates.


b. Backhoe (0.80 m3) 1 0.75
Minor Tools (10% of Labor Cost)

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 9.84 m3
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials
Prices of materials are variable per Region!
a. Embankment Materials m3 1.25 District based on the prevailing unit prices in
(wI 25% Shrinkage Factor) the locality which include payment of local
taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

G. Direct Unit Cost (E + F)


H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

36 Part A - Earthworks
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 804(4) Gravel Bedding


Unit of Measurement m3
Output per hour 1.20 m3

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

Labor Rates are variable per Region/District


a. Construction Foreman 1 1.00
based on minimum wage as approved by
b. Unskilled Laborer 3 1.00 DOLE. Refer to the Schedule of Labor Rates.

Sub - Total for A

Name and Capacity No of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

a. Plate Compactor 1 0.50 See latest ACEL rental rates.


Minor Tools (10% of Labor Cost)

.J

Sub - Total for B


C. Total (A + B)
3
D. Output per Hour = 1.20 m
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

Prices of materials are variable per Region/


a. Gravel Bedding (G1) m3 1.05 District based on the prevailing unit prices in
(wI 5% Shrinkage Factor) the locality which include payment of local
taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

G. Direct Unit Cost (E + F)


H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

37 Part A - Earthworks
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 900 Structural Concrete (Ready Mix, Class AAlClass A/Class B/Class C/Class P/Seal Concrete,
7 days/14 days/28 days)
Unit of Measurement m3
3
Output per hour 3.72 m

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. labor

Labor Rates are variable per Region/District


a. Construction Foreman 1 1.00 based on minimum wage as approved by
b. Skilled laborer 2 1.00 DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled laborer 6 1.00

Sub - Total for A


.

Name and Capacity No of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

a. Concrete Vibrator 2 1.00 See latest ACEL rental rates.


b. Pumpcrete 1 0.27
Minor Tools (10% of labor Cost)

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 3.72 m3
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Ready Mix, Class AAlClass B/Class C/Class P, 7 Prices of materials are variable per Regionl
3
days/14 daysl 28 days m 1.05 District based on the prevailing unit prices in
the locality which include payment of local
taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% ofG
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. This cost sheet shall be used for concrete pouring by pumpcrete. Item Nos. 900(1 )a1, 900(1 )b1, 900(1 )c1, 900(2)a,
900(2)b, 900(2)c, 900(3)a, 900(3)b, 900(3)c, 900(4)a, 900(4)b, 900(4)c, 900(5) and 900(6) shall used this cost sheet.

38 Part B - Plain and Reinforced Concrete Works


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 900( 1) Structural Concrete for Footing and Slab on Fill ( Ready Mix Concrete, Class A, 7 days/14 days)
Unit of Measurement m3
3
Output per hour 3.32 m

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District


b. Skilled Laborer 2 1.00 based on minimum wage as approved by
c. Unskilled Laborer 6 1.00 DOLERefer to the Schedule of Labor Rates.

Sub - Total for A

Name and Capacity No of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

a. Concrete Vibrator 2 1.00 See latest ACEL rental rates.


Minor Tools (10% of Labor Cost) 1 1.00

.f

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 3.32 m
3

E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Ready Mix Concrete, 7 days/14 days m


3
1.05 Prices of materials are variable per Region/
District based on the prevailing unit prices in
the locality which include payment of local
taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total F
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% ofG
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. This cost sheet shall be used for concreting footings and slab on fill by using ready mix concrete and manual pouring of
concrete applicable for Item Nos. 900(1 )b2 and 900(1 )c2.

39 Part B - Plain and Reinforced Concrete Works


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 900(1) Structural Concrete for Footing Tie Beam, Column, Suspended Slab, Girder/Beam (Ready Mix
Concrete, Class A, 7 days/14 days)
Unit of Measurement m3
Output per hour 0.947 m3
Note:
Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District


b. Skilled Laborer 2 1.00 based on minimum wage as approved by
c. Unskilled Laborer 6 1.00 DOLE. Refer to the Schedule of Labor Rates.

Sub - Total for A


Name and Capacity No of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

a. Concrete Vibrator 2 1.00 See latest ACEL rental rates.


Minor Tools (10% of Labor Cost)

,J

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 0.947 m3
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Ready Mix Concrete, 7 days/14 days m3 1.05 Prices of materials are variable per Regionl
District based on the prevailing unit prices in
the locality which include payment of local
taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total F
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. This cost sheet shall be used for concreting footing tie beam, column, suspended slab, girderlbeam by using ready mix
concrete and manual pouring of concrete applicable for Item Nos. 900(1)a3, 900(1)a4, 900(1)a5, 900(1)a6, 900(1)b3,
900(1 )b4, 900(1 )b5, and 900(1)b6.

40 Part B - Plain and Reinforced Concrete Works


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 900(1 )c2 Structural Concrete for Footing and Slab on Fill (Class A, 28 days)
Unit of Measurement m3
3
Output per hour 0.357 m

Designation No. of Person/s No. of Houris Hourly Rate Amount (PhP)

A. labor

a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District


b. Skilled laborer 1 1.00 based on minimum wage as approved by
b. Unskilled laborer 4 1.00 DOLE. Refer to the Schedule of Labor Rates.

Sub - Total for A

Name and Capacity No of Unitls No. of Houris Hourly Rate Amount (PhP)

B. Equipment

a. One Bagger Mixer 1 1.00 See latest ACEL rental rates.


Minor Tools (10% of labor Cost)

Sub - Total for B 0.00


C. Total (A + B) 0.00
3
D. Output per Hour = 0.357 m
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Gravel 3 Prices of materials are variable per Region/


m 1.00
District based on the prevailing unit prices in
b.Sand 3
m 0.50 the locality which include payment of local
c. Portland Cement bags 9.10 taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%1 8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. This cost sheet shall be used for concreting footings and slab on fill by using manual mixing and manual pouring of
concrete.

41 Part B - Plain and Reinforced Concrete Works


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 900(1) Structural Concrete for Footing Tie Beam, Column, Suspended Slab, Girder/Beam (Class A, 28 days)

Unit of Measurement
Output per hour

Designation No. of Person/s No. of Houris Hourly Rate Amount (PhP)

A. labor
- Labor Rates are variable per Region/District
a. Construction Foreman 1 1.00
based on minimum wage as approved by
b. Skilled laborer 1 1.00 DOLE. Refer to the Schedule of Labor Rates.
b. Unskilled laborer 4 1.00

Sub - Total for A

Name and Capacity No of Unitls No. of Hour/s Hourly Rate Amount (PhP)

B. Equipment

a. One Bagger Mixer 1 1.00 See latest ACEL rental rates.


Minor Tools (10% of labor Cost)

Sub - Total for B .

C. Total (A + B)
D. Output per Hour = 0.270 m3
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Gravel 3 Prices of materials are variable per Region/


m 1.00
3
District based on the prevailing unit prices in
b. Sand m 0.50 the locality which include payment of local
c. Portland Cement bags 9.10 taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/ 8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. This cost sheet shall be used for concreting footing tie beam, column, suspended slab, and girder/beam by using manual
mixing and manual pouring of concrete applicable for Item Nos. 900(1 )c3, 900(1 )c4, 900(1 )c5 and 900(1 )c6. Ideally, this
cost sheet shall be used for one-storey to two-storey buildings involving one to two spans in remote areas.

42 Part B - Plain and Reinforced Concrete Works


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 901(1) Lean Concrete (Ready Mix, 28 days)


Unit of Measurement m3
3
Output per hour 3.72 m

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District


b. Skilled Laborer 2 1.00 based on minimum wage as approved by
c. Unskilled Laborer 6 1.00 DOLERefer to the Schedule of Labor Rates.

Sub - Total for A

Name and Capacity No of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

a. Concrete Vibrator 2 1.00 See latest ACEL rental rates.


b. Pumpcrete 1 0.27
Minor Tools (10% of Labor Cost)

.J

Sub - Total for B


C. Total (A + B)
3
D. Output per Hour = 3.72 m
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Ready Mix Concrete, Lean Concrete, 28days 3


1.05 Prices of materials are variable per Region/
m
District based on the prevailing unit prices in
the locality which include payment of local
taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

43 Part B - Plain and Reinforced Concrete Works


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 901(1) Lean Concrete (for manual mixing)


Unit of Measurement m3
3
Output per hour 0.357 m

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District


b. Skilled Laborer 1 1.00 based on minimum wage as approved by
b. Unskilled Laborer 4 1.00 DOLERefer to the Schedule of Labor Rates.

Sub - Total for A

Name and Capacity No of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

a. One Bagger Mixer 1 1.00 See latest ACEL rental rates.


Minor Tools (10% of Labor Cost)

Sub - Total for B 0.00


C. Total (A + B) 0.00
3
D. Output per Hour = 0.357 m
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

Prices of materials are variable per Region/


a. Gravel m3 1.00
3
District based on the prevailing unit prices in
b.Sand m 0.50 the locality which include payment of local
c. Portland Cement bags 6.00 taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. This cost sheet shall be used for lean concrete by using manual mixing and manual pouring of concrete.

44 Part B - Plain and Reinforced Concrete Works


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 902(1) Reinforcing Steel of Reinforced Concrete Structures for One-Storey, Grade 40/Grade 60
Unit of Measurement kg
Output per hour 143.438 kg

Designation No. of Personls No. of HourIs Hourly Rate Amount (PhP)

A. La bor

a. COr:!struction Foreman 1 1.00 Labor Rates are variable per RegionlDistrict


b. Skilled Laborer 3 1.00 based on minimum wage as approved by
c. Unskilled Laborer 12 1.00 DOLE. Refer to the Schedule of Labor Rates.

Sub - Total for A

Name and Capacity No of Unit/s No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

a. Bar Cutter 1 0.50 See latest ACEL rental rates.


b. Bar Bender 1 0.50
Minor Tools (10% of Labor Cost)

.J

Sub - Total for B


C. Total (A + B)

D. Output per Hour = 143.438 kg

E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Deformed Reinforcing Steel kg 1.00 Prices of materials are variable per Regionl
District based on the prevailing unit prices in
b. #16 Galvanized Iron Wire kg 0.015 the locality which include payment of local
c. Consumables (5% of Materials Cost) taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% ofG
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. Use this cost sheet for Item Nos 902(1 )a1 and 902(1 )a2.

45 Part B - Plain and Reinforced Concrete Works


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 902( 1) Reinforcing Steel of Reinforced Concrete Structures for Two upto Five Storey
Unit of Measurement kg
Output per hour 129.094 kg

Designation No. of Personls No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. COllStruction Foreman 1 1.00 Labor Rates are variable per Region/District


b. Skilled Laborer 3 1.00 based on minimum wage as approved by
DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 12 1.00

Sub - Total for A

Name and Capacity No of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

a. Bar Cutter 1 0.50 See latest ACEL rental rates.


b. Bar Bender 1 0.50
Minor Tools (10% of Labor Cost)

.J

Sub - Total for B


C. Total (A + B)
D. Output per Hour - 129.094 kg
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Deformed Reinforcing Steel Prices of materials are variable per Region/


kg 1.00
District based on the prevailing unit prices in
b. #16 Galvanized Iron Wire kg 0.015 the locality which include payment of local
c. Consumables (5% of Materials Cost) taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% ofG
I. Contractor's Profit (CP) 10%/ 8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

46 Part B - Plain and Reinforced Concrete Works


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 903(2) Formworks and Falseworks (for two to five-storey building)
Unit of Measurement m2
Output per hour 4.5 m2

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor
Installation
a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District
based on minimum wage as approved by
b. Skilled Laborer 4 1.00
DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 6 1.00
Stripping
a. Construction Foreman 1 0.56
b. Unskilled Laborer 6 0.56
Sub - Total for A
Name and Capacity Quantity No. of Dayls Daily Rental Rate Amount (PhP)

B. Equipment

=
Area 205.01 m2
a. H-Frame 1.7 m x 1.2m, set 40 14.00 Rental cost for scaffoldings may vary per
RegionlDistrict.
2 pes H-frames
4 pcs diagonal cross braces
4 pcs horizontal braces
8 pcs joint pins
b. Shoring Jack, 3.8 m full extension 62 14.00
c. Adjustable U-head Jack, 0.6m 80 14.00
d. Adjustable Base Jack, 0.6m 80 14.00
e. 1-1/2" GI Pipe x 6.0 m 62 14.00
f. 1-1/2" GI Pipe x 3.0 m 16 14.00
g. 1-1/2" GI Pipe x 4.0 m 32 14.00
h. 1-1/2" GI Pipe x 1.0 m 216 14.00
i. Tie Rod x 0.60m 278 14.00 .J

j. Round Wing Nut 558 14.00


Note:
Area of considerationwas basedon the total areaof
formworksfor 2 baysof standardschoolbuilding,9.5 m x
9.0 m, and heightof 3.2m.
Sub - Total for B
C. Sub - Total for C (B + Area)
D. Output per Hour =
4.5 m2
E. Direct Unit Cost (A + D) + C
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials
Prices of materials are variable per Regionl
District based on the prevailing unit prices in
a. Phenolic Board (0.019 x 1.2 x 2.4) - 5 uses pc 0.347 the locality which include payment of local
c. Good Lumber - 3 uses bd ft 4.727 taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
b. Consumables (5% of Materials Cost)
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. This cost sheet analysis is only applicable for Formworks and Falseworks considering steel scaffoldings for two to five
storey buildings.
2. Area of consideration includes beams, columns, and suspended slabs.

47 Part B - Plain and Reinforced Concrete Works


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 903(2) Formworks and Falseworks (for one-storey building)


2
Unit of Measurement m
Output per hour 3.24 m2

Designation No. of Person/s No. of Houris Hourly Rate Amount (PhP)

A. Labor -
Installation
a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District
b. Skilled Laborer based on minimum wage as approved by
2 1.00
DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 4 1.00
Stripping
a. Construction Foreman 1 0.41
b. Unskilled Laborer 6 0.41
Sub - Total for A

Name and Capacity Quantity No. of Dayls Daily Rental Rate Amount (PhP)

B. Equipment

Minor Tools (10 % ofLabor Cost)

.J

Sub - Total for 6


C. Sub - Total for C (6 + Area)
D. Output per Hour = 3.24 m2
E. Direct Unit Cost (A + D) + C

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Ordinary Plywood - 3 uses Prices of materials are variable per Region/


pcs 0.347
District based on the prevailing unit prices in
b. Good Lumber - 3 uses bd ft 7.190 the locality which include payment of local
c. Assorted Common Wire Nails kg 0.21 taxes and hauling cost to the project site.
d. Consumables (5% of Materials Cost) Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% ofG
I. Contractor's Profit (CP) 10%/ 8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. This cost sheet analysis is only applicable for Formworks and Falseworks considering wood scaffoldings for a one-storey
building.

48 Part B - Plain and Reinforced Concrete Works


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 1000(1 ) Soil Poisoning


Unit of Measurement L
Output per hour 5.40 L

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District


based on minimum wage as approved by
b. Skilled Laborer 1 1.00
DOLE. Refer to the Schedule of Labar Rates.
c. Unskilled Laborer 2 1.00

Sub - Total for A

Name and Capacity No of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10% of Labor Cost)

.J

Sub - Total for B


C. Total (A + B)
D. Output per Hour - 5.40 L
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

Prices of materials are variable per Region/


a. Soil Poisoning L 1.00
District based on the prevailing unit prices in
the locality which include payment of local
taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

49 Part C - Finishing
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 1001(1)a 50 mm ¢ -100 mm ¢ PVC Pipe, Series 6001 Series 1000
Unit of Measurement m
Output per hour 3.00 m

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District


b. Skilled Laborer 1 1.00 based on minimum wage as approved by

c. Unskilled Laborer
DOLE. Refer to the Schedule of Labor Rates.
2 1.00

Sub - Total for A

Name and Capacity No of Unit/s No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10% of Labor Cost)

.J

Sub - Total for B


C. Total (A + B)
D. Output per Hour - 3.00m
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

Prices of materials are variable per Region/


a. 50 mm - 100 mm 0 PVC Pipe, Series 600/Series
m 1.00 District based on the prevailing unit prices in
1000
the locality which include payment of lacal
b. Consumables (5% of Materials Cost) taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. Use this cost sheet for Item Nos. 1001(1)a1, 1001(1)a2,1001(1)a3, 1001(1)a5, 1001(1)a5, and 1001(1)a7.

50 Part C - Finishing
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1001(1)a 150 mm - 300 mm 0 PVC Pipe, Series 6001 Series 1000
Unit of Measurement m
Output per hour 4.00 m

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District


based on minimum wage as approved by
b. Skilled Laborer 1 1.00
DOLE. Refer to the Schedule of Labar Rates.
c. Unskilled Laborer 2 1.00

Sub - Total for A

Name and Capacity No of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10% of Labor Cost)

.J

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 4.00m
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. 150 mm 0 PVC Pipe, Series 6001 Series 1000 m 1.00 Prices of materials are variable per Region/
District based on the prevailing unit prices in
b. Consumables (5% of Materials Cost)
the locality which include payment of local
taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. Usethiscostsheetforltem Nos.1001(1)a4,1001(1)a8,1001(1)a9,1001(1)a10and 1001(1)a11.

51 Part C - Finishing
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1001(1)b1 150 mm f2J Concrete Pipe


Unit of Measurement m
Output 1.00 m

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

A. Labor
-
a. Construction Foreman 1 0.98 Labor Rates are variable per Region/District
based on minimum wage as approved by
b. Skilled Laborer 2 0.98
DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 4 0.98

Sub - Total for A

Name and Capacity No of Unitls No. of Hour/s Hourly Rate Amount (PhP)

B. Equipment

a. Plate Compactor (5 hp) 0.09


Minor Tools (10% of Labor Cost)

.J

Sub - Total for B


C. Total (A + B)
D. Output - 1.00 m
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

Prices of materials are variable per Region/


a. Portland Cement m3 0.19
District based on the prevailing unit prices in
b.Sand bag 0.01 the locality which include payment of local
c. Concrete Pipe (150 mm ¢) m 1.00 taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
d. Sand Bedding/Selected sandy soil m3 0.05 established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

52 Part C - Finishing
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1001(1)b2 200 mm 12' Concrete Pipe


Unit of Measurement m
Output 1.00 m

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 1.07 Labor Rates are variable per Region/District


b. Skilled Laborer 2 1.07 based on minimum wage as approved by
DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 4 1.07

Sub - Total for A

Name and Capacity No of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

a. Plate Compactor (5 hp) 0.11


Minor Tools (10% of Labor Cost)

.J

Sub - Total for B


C. Total (A + B)
D. Output = 1.00 m
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

m3 Prices of materials are variable per Regionl


a. Portland Cement 0.25
District based on the prevailing unit prices in
b.Sand bag 0.01 the locality which include payment of local
c. Concrete Pipe (200 mm ¢) m 1.00 taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
d Sand Bedding/Selected sandy soil m3 0.05
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

53 Part C - Finishing
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1001(1)b3 250 mm 0 Concrete Pipe


Unit of Measurement m
Output 1.00 m

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 1.17 Labor Rates are variable per Region/District


b. Skilled Laborer based on minimum wage as approved by
2 1.17
DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 4 1.17

Sub - Total for A

Name and Capacity No of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

a. Plate Compactor (5 hp) 0.12


Minor Tools (10% of Labor Cost)

.J

Sub - Total for B


C. Total (A + B)
D. Output = 1.00 m
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

Prices of materials are variable per Regionl


a. Portland Cement m3 0.32
District based on the prevailing unit prices in
b. Sand bag 0.02 the locality which include payment of local
c. Concrete Pipe (250 mm ¢) m 1.00 taxes and hauling cost to the project site.
3 Refer to the Construction Material Price Data
d Sand Bedding/Selected sandy soil m 0.06 established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

54 Part C - Finishing
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 1001(1)b4 300 mm 0 Concrete Pipe


Unit of Measurement pc
Output 1 pc

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. COrlStruction Foreman 1 1.26 Labor Rates are variable per Region/District


based on minimum wage as approved by
b. Skilled Laborer 2 1.26
DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 4 1.26

Sub - Total for A

Name and Capacity No of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

a. Plate Compactor (5 hp) 0.13


Minor Tools (10% of Labor Cost)

.J

Sub - Total for B


C. Total (A + B)
D. Output - 1 pc
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

3 Prices of materials are variable per Region/


a. Portland Cement m 0.38
District based on the prevailing unit prices in
b.Sand bag 0.02 the locality which include payment of local
c. Concrete Pipe (300 mm (Il) m 1.00 taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
d Sand BeddinglSelected sandy soil m3 0.06 established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. DirectUnit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

55 Part C - Finishing
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1001(1)b5 350 mm 121 Concrete Pipe


Unit of Measurement m
Output 1.00 m

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 1.35 Labor Rates are variable per Region/District


b. Skilled Laborer 2 1.35 based on minimum wage as approved by
DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 4 1.35

Sub - Total for A

Name and Capacity No of Unitls No. of Hour/s Hourly Rate Amount (PhP)

B. Equipment

a. Plate Compactor (5 hp) 0.14


Minor Tools (10% of Labor Cost)

.J

Sub - Total for B


C. Total (A + B)
D. Output - 1.00 m
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

m3 Prices of materials are variable per Regionl


a. Portland Cement 0.44
District based on the prevailing unit prices in
b. Sand bag 0.03 the locality which include payment of local
c. Concrete Pipe (350 mm ¢) m 1.00 taxes and hauling cost to the project site.
3 Refer to the Construction Material Price Data
d Sand Bedding/Selected sandy soil m 0.07 established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

56 Part C - Finishing
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 1001(1)c 50 mm (Il-100 mm (IlHigh Density Polyethylene (HDPE) Pipe


Unit of Measurement m
Output per hour 3.00m

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District


b. Skilled Laborer 1 1.00 based on minimum wage as approved by
DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 2 1.00

Sub - Total for A

Name and Capacity No of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10% of Labor Cost)

.J

Sub - Total for B


C. Total (A + B)
D. Output per Hour - 3.00 m
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. 50 mm 0 High Density Polyethylene (HDPE) Pipe m 1.00 Prices of materials are variable per Region/
District based on the prevailing unit prices in
b. Consumables (5% of Materials Cost)
the locality which include payment of local
taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. Use this cost sheetfor Item Nos. 1001 (1 )c1, 1001 (1 )c2, and 1001 (1 )c3.

57 Part C - Finishing
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 1001 (1)c 150 mm ¢ - 300mm ¢High Density Polyethylene (HDPE) Pipe
Unit of Measurement m
Output per hour 4.00m

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District


b. Skilled Laborer 1 1.00 based on minimum wage as approved by
DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 2 1.00

Sub - Total for A

Name and Capacity No of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10% of Labor Cost)

oJ

Sub - Total for B


C. Total (A + B)
D. Output per Hour - 4.00 m
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. 150 mm 0 High Density Polyethylene (HDPE) Pipe m 1.00 Prices of materials are variable per Regionl
District based on the prevailing unit prices in
b. Consumables (5% of Materials Cost)
the locality which include payment of local
taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. Use this cost sheetfor Item Nos. 1001(1 )c4, 1001(1 )c5, 1001(1 )c6 and 1001(1 )c7.

58 Part C - Finishing
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1001(2)' PVC/HDPE Fittings


Unit of Measurement ea
Output per hour 1 ea

Designation No. of Person/s No. of Houris Hourly Rate Amount (PhP)

A. Labor

(Labor cost for these items are to be consideredl included in the installation of pipes.) Labor Rates are variable per Region/District
based on minimum wage as approved by
DOLE. Refer to the Schedule of Labor Rates.

Sub - Total for A

Name and Capacity No of Unitls No. of Houris Hourly Rate Amount (PhP)

B. Equipment

.J

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 1 ea
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. PVC/HDPE Fittings (Elbowl Clean Out! Couplingl Prices of materials are variable per Region/
ea 1.00
District based on the prevailing unit prices in
Wyel Teel Reducerl P-trapl Bushingl Plug) the locality which include payment of local
taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. All items under Item No 1001(2) are considered as fittings. Use this cost sheet for Item Nos. 1001(2)a to 1001(2)w.

59 Part C - Finishing
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 1001(3) Concrete Gutter


Unit of Measurement m
Output per hour

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

Sub - Total for A

Name and Capacity No of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

Sub - Total for B


C. Total (A + B)
D. Output per Hour =
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

3
a. Item 900 - Reinforced Concrete m
b. Item 902 - Reinforcing Steel kg
a. Item 903 - Formworks and Falseworks m2

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. This item shall be based on the standard Detailed Unit Price Analysis (DUPA) of each component item such as
Item Nos. 900,902, and 903.

60 Part C - Finishing
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1001 (6) Catch Basin (Concrete/CHB)


Unit of Measurement ea
Output 1.00 ea

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

3
a. Item-803 - Structure Excavation m

Sub - Total for A

Name and Capacity No of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

.J

Sub - Total for B


C. Total (A + B)
D. Output =
1.00 ea
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Item 900 - Reinforced Concrete m3


b. Item 902 - Reinforcing Steel kg
c. Item 1046 - CHB Wall m2

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. These items are variable in dimensions based on actual condition which combines component items, hence standard estimate
shall be based on the standard Detailed Unit Price Analysis (DUPA) of each component item such as Items 803, 900, 902

61 Part C - Finishing
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 1001 (7) Junction Box (Concrete/CHB)


Unit of Measurement ea
Output 1.00 ea

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Item 803 - Structure Excavation m3

Sub - Total for A

Name and Capacity No of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

.J

Sub - Total for B


C. Total (A + B)
D. Output =
1.00 ea
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Item 900 - Reinforced Concrete m3


b. Item 902 - Reinforcing Steel kg
2
c. Item 1046 - CHB Wall m

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. These items are variable in dimensions based on actual condition which combines component items, hence standard estimate
shall be based on the standard Detailed Unit Price Analysis (DUPA) of each component item such as Items 803,900,902
and 1046.

62 Part C - Finishing
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1001 (8) Sewer Line Works


Unit of Measurement I.s.
Output 1.00I.s.

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

See derivations for Item Nos. 1001(1)a, 1001(1)c, and 1001(2).

Sub - Total for A

Name and Capacity No of Unit/s No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

.J

Sub - Total for B


C. Total (A + B)
D. Output = 1.00I.s.
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

See derivations for Item Nos. 1001(1)a, 1001(1)c, and 1001(2).

Sub - Total for F

G. Direct Unit Cost (E + F)


H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. The "Iumpsum" unit of measurement as per Blue Book shall be based on the derived outputs of Item Nos. 1001 (1 )a, 1001 (1 )c,
and 1001(2)

63 Part C - Finishing
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1001 (9) Storm Drainage and Downspout


Unit of Measurement I.s.
Output 1.00I.s.

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

See derivations for Item Nos. 1001(1)c, 1001(3), 1001(4), 1001(5), 1001(6) and 1001(7).

Sub - Total for A

Name and Capacity No of Unitls No. of Houris Hourly Rate Amount (PhP)

B. Equipment

.J

Sub - Total for B .

C. Total (A + B)
D. Output = 1.00I.s.
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

See derivations for Item Nos. 1001(1)c, 1001(3), 1001(4), 1001(5), 1001(6) and 1001(7).

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. The "Iumpsum" unit of measurement as per Blue Book shall be based on the derived outputs of Item Nos. 1001 (1 )c, 1001 (3),
1001(4), 1001(5), 1001(6) and 1001(7).

64 Part C - Finishing
DETAILED UNIT PRICE ANALYSIS CDUPA)

Item No./Description 1002(2)a 13 mm ¢ - 50 mm 0 Galvanized Iron Pipe


Unit of Measurement pc
Output 1 pc

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 2.00 Labor Rates are variable per RegionlDistrict


based on minimum wage as approved by
b. Skilled Laborer 1 2.00 DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 2 2.00

Sub - Total for A

Name and Capacity No of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10% of Labor Cost)

.J

Sub - Total for B


C. Total (A + B)
D. Output = 1 pc
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a.13 mm 0 - 50 mm 0 Galvanized Iron Pipe pc 1.00 Prices of materials are variable per Regionl
District based on the prevailing unit prices in
b. Consumables (5% of Materials Cost)
the locality which include payment of local
taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

G. Direct Unit Cost (E + F)


H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. Use this cost sheet for Item Nos. 1002(1 )a1, 1002(1)a2, 1002(1)a3, 1002(1 )a4, and 1002(1 )a5.

65 Part C - Finishing
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1002(2)a 65 mm 0- 150 mm 0 Galvanized Iron Pipe


Unit of Measurement pc
Output 1 pc

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A Labor

a. Construction Foreman Labor Rates are variable per Region/District


1 1.50
based on minimum wage as approved by
b. Skilled Laborer 1 1.50 DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 2 1.50

Sub - Total for A


.

Name and Capacity No of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10% of Labor Cost)

.J

Sub - Total for B


C. Total (A + B)
D. Output = 1 pc
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. 65 mm 0 - 150 mm 0x 6 m Galvanized Iron Pipe pc 1.00 Prices of materials are variable per Region/
District based on the prevailing unit prices in
b. Consumables (5% of Materials Cost)
the locality which include payment of local
taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) •. 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. Use this cost sheet for Item Nos. 1002(1)a6, 1002(1 )a7, 1002(1 )a8, and 1002(1 lag.

66 Part C - Finishing
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 1002(2) Galvanized Iron Fittings


Unit of Measurement pc
Output per hour 1 pc

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A Labor

(Labor.cost for these items are to be consideredlincluded in the installation of pipes.)

Sub - Total for A

Name and Capacity No of Unit/s No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

.J

Sub - Total for B


C. Total (A + B)
D. Output per Hour - 1 pc
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Galvanized Iron Fittings (Elbowl Teel Reducer-Teel pc 1.00 Prices of materials are variable per Region/
District based on the prevailing unit prices in
Socket! Couplingl Reducer Coupling)
the locality which include payment of local
taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead. Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. Use this cost sheet for Item Nos. 1002(2)b to 1001 (2)f.

67 Part C - Finishing
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 1002(3)a 13 mm 0 - 50 mm 0 Polyprophylene Random Copolymer (PPR-C) Pipe, PN 101 PN 161 PN 20
Unit of Measurement pc
Output 1 pc

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. COrlStruction Foreman 1 1.33 Labor Rates are variable per Region/District


based on minimum wage as approved by
b. Skilled Laborer 1 1.33 DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 2 1.33

Sub - Total for A

Name and Capacity No of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10% of Labor Cost)

.J

Sub - Total for B


C. Total (A + B)
D. Output - 1 pc
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. 13 mm 0 - 50 mm 0 x 4.00 m Polyprophylene Prices of materials are variable per Region/


District based on the prevailing unit prices in
Random Copolymer (PPR-C) Pipe, PN 101 PN 161 PN pc 1.00
the locality which include payment of local
20 taxes and hauling cost to the project site.
b. Consumables (5% of Materials Cost) Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. Use this cost sheet for Item Nos. 1002(3)a1 to 1002(3)a18.

68 Part C - Finishing
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 1002(3)a 63 mm ¢ -100 mm ¢ Polyprophylene Random Copolymer (PPR-C) Pipe PN 101 PN 161 PN 20
Unit of Measurement pc
Output 1 pc

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Con§truction Foreman 1 1.00 Labor Rates are variable per Region/District


based on minimum wage as approved by
b. Skilled Laborer 1 1.00 DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 2 1.00

Sub - Total for A


.

Name and Capacity No of Unit/s No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10% of Labor Cost)

.J

Sub - Total for B


C. Total (A + B)
D. Output - 1 pc
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. 63 mm 0 - 100 mm 0 x 4.00 m Polyprophylene Prices of materials are variable per Region/


District based on the prevailing unit prices in
Random Copolymer (PPR-C) Pipe PN 101 PN 161 PN pc 1.00 the locality which include payment of local
20Copolymer (PPR-C) Pipe taxes and hauling cost to the project site.
b. Consumables (5% of Materials Cost) Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. Use this cost sheet for Item Nos. 1002(3)a 19 to 1002(3)a28.

69 Part C - Finishing
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1002(3) Polyprophylene Random Copolymer (PPR-C) Fittings


Unit of Measurement pc
Output 1 pc

Designation No. of Person/s No. of Houris Hourly Rate Amount (PhP)

A. Labor

Labor Rates are variable per RegionlDistrict


(Labor_cost for these items are to be considered/included in the installation of pipes.)
based on minimum wage as approved by
DOLE. Refer to the Schedule of Labor Rates.

Sub - Total for A

Name and Capacity No of Unitls No. of Houris Hourly Rate Amount (PhP)

B. Equipment

.J

Sub - Total for B


C. Total (A + B)
D. Output- 1 pc
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Polyprophylene Random Copolymer (PPR-C) pc 1.00 Prices of materials are variable per Regionl
District based on the prevailing unit prices in
Fittings (Elbowl Tee/ Female Threaded Tee/ Female
the locality which include payment of local
Elbow/ Female Threaded Adaptorl Male Threaded taxes and hauling cost to the project site.
Adaptorl End Cap) Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. Use this cost sheet for Item Nos. 1002(3)b to 1001 (3)1.

70 Part C - Finishing
"

DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1002(4)a 13 mm ¢ - 50 mm ¢ Polyvinyl Chloride (PVC) Pipe, Blue


Unit of Measurement pc
Output per hour 1 pc

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor
-
a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District
based on minimum wage as approved by
b. Skilled Laborer 1 1.00 DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 2 1.00

Sub - Total for A

Name and Capacity No of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10% of Labor Cost)

.J

Sub - Total for B


C. Total (A + B)
D. Output per hour = 1 pc
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

Prices of materials are variable per Region/


a. 13 mm 0 - 50 mm 0 x 3 m Polyvinyl Chloride
pc 1.00 District based on the prevailing unit prices in
(PVC) Pipe, blue the locality which include payment of local
b. Consumables (5% of Materials Cost) taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. Use this cost sheetfor Item Nos. 1002(4)a1, 1002(4)a2, 1002(4)a3, 1002(4)a4, 1002(4)a5, and 1002(4)a6.

71 Part C - Finishing
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 1002(4)a 65 mm 0-100 mm 0 Polyvinyl Chloride (PVC) Pipe, Blue


Unit of Measurement pc
Output 1 pc

Designation No. of Personls No. of Houris Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 0.75 Labar Rates are variable per Region/District


based on minimum wage as approved by
b. Skilled Laborer 1 0.75
DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 2 0.75

Sub - Total for A

Name and Capacity No of Unit/s No. of Houris Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10% of Labor Cost)

.J

Sub - Total for B


C. Total (A + B)
D. Output = 1 pc
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

Prices of materials are variable per Region/


a. 65 mm 0 100 mm 0 x 3 m Polyvinyl Chloride
pc 1.00 District based on the prevaifing unit prices in
(PVC) Pipe, blue the locality which include payment of local
b. Consumables (5% of Materials Cost) taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. Use this cost sheetfor Item Nos. 1002(4)a7, 1002(4)a8, and 1002(4)a9.

72 Part C - Finishing
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1002(4) Polyvinyl Chloride (PVC) Fittings, Blue


Unit of Measurement pc
Output 1 pc

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

(Labor-cost for these items are to be consideredlincluded in the installation of pipes.) Labor Rates are variable per RegionlDistrict
based on minimum wage as approved by
DOLE. Refer to the Schedule of Labor Rates.

Sub - Total for A

Name and Capacity No of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

.J

Sub - Total for B


C. Total (A + B)
D. Output - 1 pc
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Polyvinyl Chloride (PVC) Fittings, Blue (Elbowl pc 1.00 Prices of materials are variable per Regionl
District based on the prevailing unit prices in
Teel Tee-Reducerl Elbow Reducerl Socket! Couplingl
the locality which include payment of local
Reducerl Male Threaded Adaptorl Female Threaded taxes and hauling cost to the project site.
Adaptorl Cap) Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%110%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. Use thiS cost sheet for Item Nos. 1002(4)b to 1001 (4)1.

73 Part C - Finishing
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 1002(5) Plumbing Fixtures


Unit of Measurement I.s.
Output 1.00I.s.

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

See df!rivation for Item Nos. 1002(5)a to 1002 (5)s.

Sub - Total for A

Name and Capacity No of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

.J

Sub - Total for B


C. Total (A + B)
D. Output = 1.00I.s.
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

See derivation for Item Nos. 1002(5)a to 1002 (5)s.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. The "Iumpsum" unit of measurement as per Blue Book shall be based on the derived outputs of Item Nos. 1002(5)a to
1002(5)s.

74 Part C - Finishing
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1002(5) Water Closet! Urinal with Complete Accessories


Unit of Measurement set
Output 1 set

Designation No. of Person/s No. of Houris Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 2.00 Labor Rates are variable per Region/District


based on minimum wage as approved by
b. Skilled Laborer 1 2.00 DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 1 2.00

Sub - Total for A

Name and Capacity No of Unitls No. of Houris Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10% of Labor Cost)

.J

Sub - Total for B


C. Total (A + B)
D. Output = 1 set
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Water Closet I Urinal with complete accessories set 1.00 Prices of materials are variable per Region/
District based on the prevailing unit prices in
b. Consumables (5% of Materials Cost)
the locality which include payment of local
taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead. Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. Use this cost sheet for Item Nos. 1002(5)a and 1002(5)b.

75 Part C - Finishing
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1002(5) Kitchen Sink/Scrub Up Sink/Slop Sink with Complete Accessories
Unit of Measurement set
Output 1 set

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 Labor Rates are variable per Region/District


2.00
based on minimum wage as approved by
b. Skilled Laborer 1 2.00 DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 1 2.00

Sub - Total for A


,
Name and Capacity No of Unitls No. of Houris Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10% of Labor Cost)

Sub - Total for B


C. Total (A + B)
D. Output = 1 set
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Kitchen Sink/Scrub Up Sink/Slop Sink with Prices of materials are variable per Region/
set 1.00 District based on the prevailing unit prices in
complete accessories
the locality which include payment of local
b. Consumables (5% of Materials Cost) taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. Use this cost sheet for Item Nos. 1002(5)c, 1002(5)d and 1002(5)e.

76 Part C - Finishing
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 1002(5) Wall Hung/Countertop/Under Counter Lavatory with Complete Accessories
Unit of Measurement set
Output 1 set

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

Labor Rates are variable per Region/District


a. Construction Foreman 1 2.00
based on minimum wage as approved by
b. Skilled Laborer 1 2.00 DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 1 2.00

Sub - Total for A

Name and Capacity No of Unit/s No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10% of Labor Cost)

.J

Sub - Total for B


C. Total (A + B)
D. Output = 1 set
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Lavatory (Wall Hung/Countertop/Under Counter) set 1.00 Prices of materials are variable per Region/
District based on the prevailing unit prices in
b. Consumables (5% of Materials Cost)
the locality which include payment of local
taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. Use this cost sheet for Item Nos. 1002(5)f and 1002(5)g.

77 Part C - Finishing
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 1002(5)h Floor Drain Plates


Unit of Measurement set
Output 1 set

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 0.40 Labor Rates are variable per RegionlDistrict


based on minimum wage as approved by
b. Skilled Laborer 1 0.40 DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 1 0.40

Sub - Total for A

Name and Capacity No of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10% of Labor Cost)

.J

Sub - Total for B


C. Total (A + B)
D. Output = 1 set
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Floor Drain Plate set 1.00 Prices of materials are variable per Regionl
District based on the prevailing unit prices in
b. Consumables (5% of Materials Cost)
the locality which include payment of local
taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

78 Part C - Finishing
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1002(5) Soap Holder (Toilet Soapl Liquid Soap)


Unit of Measurement pc
Output 1 pc

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A Labor

a. Construction Foreman 1 0.75 Labor Rates are variable per Region/District


based on minimum wage as approved by
b. Skilled Laborer 1 0.75 DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 1 0.75

Sub - Total for A

Name and Capacity No of Unit/s No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10% of Labor Cost)

.J

Sub - Total for B


C. Total (A + B)
D. Output = 1 pc
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Soap Holder (Toilet Soapl Liquid Soap) set 1.00 Prices of materials are variable per Region/
District based on the prevailing unit prices in
b. Consumables (5% of Materials Cost)
the locality which include payment of local
taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. Use this cost sheet for Item Nos. 1002(5)i and 1002(5)j.

79 Part C - Finishing
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1002(5) Toilet Tissue HolderlDispenser


Unit of Measurement pc
Output 1 pc

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 0.75 Labor Rates are variable per Region/District


based on minimum wage as approved by
b. Skilied Laborer 1 0.75 DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 1 0.75

Sub - Total for A

Name and Capacity No of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10% of Labor Cost)

Sub - Total for B


C. Total (A + B)
D. Output = 1 pc
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Toilet Tissue Holder/Dispenser set 1.00 Prices of materials are variable per Region/
District based on the prevailing unit prices in
b. Consumables (5% of Materials Cost)
the locality which include payment of local
taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. Use this cost sheet for Item Nos. 1002(5)k and 1002(5)1.

80 Part C - Finishing
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1002(5) Bidet! Faucet! Hose Bibb


Unit of Measurement pc
Output 1 pc

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Con!)truction Foreman 1 0.40 Labor Rates are variable per Region/District


based on minimum wage as approved by
b. Skilled Laborer 1 0.40 DOLE. Refer to the Schedule of Labor Rates.

Sub - Total for A

Name and Capacity No of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10% of Labor Cost)

.J

Sub - Total for B


C. Total (A + B)
D. Output = 1 pc
E. Direct Unit Cost (C -;. D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Bidet! Faucet! Hose Bibb set 1.00 Prices of materials are variable per Region/
District based on the prevailing unit prices in
b. Consumables (5% of Materials Cost)
the locality which include payment of local
taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. Use this cost sheet for Item Nos. 1002(5)m, 1002(5)q, and 1002(5)r.

81 Part C - Finishing
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1002(5)n Stainless Steel Grab bar


Unit of Measurement m
Output per hour 0.45 m

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

Labor Rates are variable per Region/District


a. Construction Foreman 1 1.00
based on minimum wage as approved by
b. Skilled Laborer 1 1.00 DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 2 1.00

Sub - Total for A

Name and Capacity No of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10% of Labor Cost)

.J

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 0.45 m
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. 40 mm 1IlStainless Steel Grab Bar m 1.00 Prices of materials are variable per Region/
District based on the prevailing unit prices in
b. Consumables (5% of Materials Cost) the locality which include payment of local
taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

82 Part C - Finishing
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 1002(5)0 Shower headl Shower Valve


Unit of Measurement set
Output per hour 1 set

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District


based on minimum wage as approved by
b. Skilled Laborer 1 1.00 DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 1 1.00

Sub - Total for A


Name and Capacity No of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10% of Labor Cost)

.J

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 1 set
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)
F. Materials

a. Shower headl Shower Valve set 1.00 Prices of materials are variable per Region/
District based on the prevailing unit prices in
b. Consumables (5% of Materials Cost) the locality which include payment of local
taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

83 Part C - Finishing
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1002(5)p Facial Mirror


Unit of Measurement m2
Output per hour 0.4 m2

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Con_struction Foreman 1 1.00 Labor Rates are variable per Region/District


based on minimum wage as approved by
b. Skilled Laborer 1 1.00 DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 1 1.00

Sub - Total for A .

Name and Capacity No of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10% of Labor Cost)

Sub - Total for B


C. Total (A + B)
2
D. Output per Hour = 0.4 m
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

Prices of materials are variable per Region/


a. Facial Mirror m2 1.00
District based on the prevailing unit prices in
b. Consumables (5% of Materials Cost) the locality which include payment of local
taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

84 Part C - Finishing
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1002(6) Cold Waterline Pipes and Fittings


Unit of Measurement I.s.
Output per hour 1.00I.s.

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

See derivation for Items 1002(1) to Items 1002(5)

Sub - Total for A

Name and Capacity No of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

See derivation for Items 1002(1) to Items 1002(5)

.J

Sub - Total for B


C. Total (A + B)
D. Output per Hour - 1.00 I.s.
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

See derivation for Items 1002(1) to Items 1002(5)

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. The "Iumpsum" unit of measurement as per Blue Book shall be based on the derived outputs of Item No.1 002(1)a to
Item No. 1001(5).

85 Part C - Finishing
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1002(7) Hot Waterline Pipes and Fittings


Unit of Measurement I.s.
Output per hour 1.00I.s.

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

See derivation for Item Nos. 1002(3)a to 1002(3)1.

Sub - Total for A

Name and Capacity No of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

Sub - Total for B


C. Total (A + B)
D. Output per Hour - 1.00 I.s.
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

See derivation for Item Nos. 1002(3)a to 1002(3)1.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. The "Iumpsum" unit of measurement as per Blue Book shall be based on the derived outputs of Item No.1002(3)a to 1002(3)1.

86 Part C - Finishing
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1003(1 ) 4.5mm Fiber Cement Board/ 4.5 mm Marine Plywood/ 6 mm Marine Plywood/ 6mm Ordinary Plywood
on Metal Frame Ceiling
Unit of Measurement m2
Output per hour 1.243 m2

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 1.00 Labor Rates are variable per RegionlDistrict


b. Skilled Laborer 1 1.00 based on minimum wage as approved by
c. Unskilled Laborer 2 1.00 DOLE. Refer to the Schedule of Labor Rates.

Sub - Total for A

Name and Capacity No of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10% of Labor Cost)

Sub - Total for B


C. Total (A + B)
2
D. Output per Hour = 1.243 m r
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials
a. 4.5mm Fiber Cement Board/ 4.5 mm Marine pc 0.365
Plywood/6 mm Marine Plywood/6mm Ordinary
Plywood
b.Metal Furring (size variable on plan and pc 1.131
and specifications ) 3m length
c. Carrying Channels (size variable depends on plans pc 0.357 Prices of materials are variable per Regionl
District based on the prevailing unit prices in
and specifications)
the locality which include payment of local
d. Hanger Bars/Rod (size variable depends on plans pc 1 taxes and hauling cost to the project site.
and specifications) Refer to the Construction Material Price Data
established quarterly by Central Office Price
e. Channel clip pc 6
Monitoring Committee.
f. Wall Angle pc 0.238
g. Rivets pc 14
h. 1" Metal Screw pc 4
Note:
Quantities were derived from plans and
specifications of a standard school building with carrying
channels spaced by 1.20 m and metal furring spaced by
0.40 m on center.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. Use this cost sheetfor Item Nos. 1003(1 )a1, 1003(1 )b1, 1003(1 )c1, and 1003(1 )d1.

87 Part C - Finishing
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1003(1)a 4.5mm Fiber Cement Board/ 4.5 mm Marine Plywood/ 6 mm Marine Plywood/ 6mm Ordinary Plywood
in Wood Framing Ceiling
Unit of Measurement m2
Output per hour 1.489 m2

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor
-
a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District
b. Skilled Laborer 1 1.00 based on minimum wage as approved by
c. Unskilled Laborer 2 1.00 DOLE Refer to the Schedule of Labor Rates.

Sub - Total for A

Name and Capacity No of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10% of Labor Cost)

.J

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 1.489 m2
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials
a. 4.5mm Fiber Cement Board/ 4.5 mm Marine
Plywood/6 mm Marine Plywoodl 6mm Ordinary Prices of materials are variable per Region!
pc 0.365
District based on the prevailing unit prices in
Plywood
the locality which include payment of local
b. Good Lumber bd.ft 9.257 taxes and hauling cost to the project site.
c. Assorted Nails kg 0.139 Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.
Note:
Quantities are derived from a ceiling system with
ceiling nailers spaced at 0.40 m on centers.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. Use this cost sheet for Item Nos. 1003(1 )a2, 1003(1 )b2, 1003(1 )c2, and 1003(1 )d2.

88 Part C - Finishing
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1003(1)e Gypsum Board on Metal Frame Ceiling


Unit of Measurement m2
2
Output per hour 1.340 m

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 1.00 Labor Rates are variable per RegionlDistrict


b. Skilled Laborer 1 1.00 based on minimum wage as approved by
c. Unskilled Laborer 2 1.00 DOLE. Refer to the Schedule of Labor Rates.

Sub - Total for A

Name and Capacity No of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment .

Minor Tools (10% of Labor Cost)

.J

Sub - Total for B


C. Total (A + B)
D. Output per Hour 1.340 m2
=
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials
a. Gypsum Board pc 0.365
b.Metal Furring (size variable on plan and pc 1.13
c. Carrying Channels (size variable depends on plans Prices of materials are variable per Region!
pc 0.36 District based on the prevailing unit prices in
and specifications)
the locality which include payment of local
d. Hanger Bars/Rod «size variable depends on plans taxes and hauling cost to the project site.
pc 1.00
and specifications) Refer to the Construction Material Price Data
e. Channel clip pc 6 established quarterly by Central Office Price
Monitoring Committee
f. Wall Angle pc 0.238
g. Rivets pc 14
h. 1" metal screw pc 4
Note:
Quantities were derived from plans and
specifications of a standard school building with carrying
channels spaced by 1.20 m and metal furring spaced by
0.40 m on center.
Sub - Total for F
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

89 Part C - Finishing
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1003(2) 4.5mml 6.0 mm Fiber Cement Boardl 4.5mml 6.0 mm 4' X 8' thk fiber cement boardl 4.5mm Marine
Plywood/6.0 mm Marine Plywood/6.0 mm Ordinary Plywood on Metal Frame Double Wall Partition

Unit of Measurement
Output per hour

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor -

a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District


based on minimum wage as approved by
b. Skilled Laborer 1 1.00
DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 2 1.00

Sub - Total for A

Name and Capacity No of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10% of Labor Cost)

.J

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 0.776 m2
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials
a. 4.5mml 6.0 mm 4' X 8' thk fiber cement boardl Prices of materials are variable per Region/
4.5mm Marine Plywood/6.0 mm Marine Plywoodl 6.0 pc 0.730 District based on the prevailing unit prices in
mm Ordinary Plywood the locality which include payment of local
taxes and hauling cost to the project site.
b. Metal Studs (size variable depends on plan and Refer to the Construction Material Price Data
specs.) 3 m length pc 1.181
established quarterly by Central Office Price
c. Rivets Monitoring Committee.
pc 117.00
d. 1" Metal Screw pc 4.00

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. Use this cost sheetfor Item Nos. 1003(2)a1, 1003(2)b1, 1003(2)c1, 1003(2)d1 and 1003(2)e1.

90 Part C - Finishing
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1004(2) Finishing Hardware


Unit of Measurement set
Output 1 set

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A Labor

(Labor_ cost for these items are to be considered/included in the installation of doors, windows, and other fabricated materials.)

Sub - Total for A

Name and Capacity No of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

.J

Sub - Total for B


C. Total (A + B)
D. Output =
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials
Prices of materials are variable per Region/
District based on the prevailing unit prices in
a. Finishing Hardwares (LocksetlLatches, Bolts, Door set 1.00 the locality which include payment of local
Closer, Knobs/Handles/ Hinges/ Ladderl Grab Bar) taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. Use this cost sheet for Item Nos. 1004(2)a to 1004(2)i.

91 Part C - Finishing
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 1005 Residential Casement Steel Windowsl Heavy Duty Side-hinged Ventilatorl Projected Ventilatorl
Awning Ventilatorl Grille Window
Unit of Measurement m2
Output per hour 0.18m2

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 1.00 Labor Rates are variable per RegionlDistrict


b. Skilled Laborer 1 1.00 based on minimum wage as approved by
c. Unskilled Laborer 1 1.00 DOLE. Refer to the Schedule of Labor Rates.

Sub - Total for A

Name and Capacity No of Unitls No. of Houris Hourly Rate Amount (PhP)

B. Equipment

a. Welding Machine 1 0.25 See latest ACEL rental rates


Minor Tools (10% of Labor Cost)

Note:
It is assumed that fabrication of steel windows are
already completed. Thus, labor and equipment output
shall be based on installation time only.

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 0.18 m2
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

m
2 Prices of materials are variable per Regionl
a. Residential Casement Steel Windowsl Heavy Duty 1.00
District based on the prevailing unit prices in
Side-hinged Ventilatorl Projected Ventilatorl Awning the locality which include payment of local
Ventilatorl Grille Window taxes and hauling cost to the project site.
b. Consumables (5% of Materials Cost) Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. Use this cost sheet for Item Nos. 1005(1), 1005(2), 1005(3), 1005(4), and 1005(5).

92 Part C - Finishing
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1006 Hollow Steel Door/ Steel Flush Door/ Grille Door/ Steel Louver Door
Unit of Measurement m2
Output per hour 0.26 m2

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District


based on minimum wage as approved by
b. Skilled Laborer 1 1.00
DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 1 1.00

Sub - Total for A

Name and Capacity No of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

a. Welding Machine 1 0.25 See latest AGEL rental rates


Minor Tools (10% of Labor Cost)

.J

Sub - Total for B


C. Total (A + B)
2
D. Output per Hour = 0.26 m
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

Prices of materials are variable per Region/


a. Hollow Steel Door/ Steel Flush Doorl Grille Door/ District based on the prevailing unit prices
m2 1.00
Steel Louver Door in the locality which include payment of
b. Consumables (3% of Materials Cost) local taxes and hauling cost to the project
site. Refer to the Construction Material
Price Data established quarterly by Central
Office Price Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. Use this cost sheet for Item Nos. 1006(1), 1006(2), 1006(3) and 1006(4).

93 Part C - Finishing
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1006(5) Fire Rated Fire Exit Steel Door


Unit of Measurement m2
Output per hour 0.26 m2

Designation No. of Personls No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District


b. Skilled Laborer 1 1.00 based on minimum wage as approved by
c. Unskilled Laborer 2 1.00 DOLE. Refer to the Schedule of Labor Rates.

Sub - Total for A

Name and Capacity No of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

a. Welding Machine 1 0.25 See latest ACEL rental rates


Minor Tools (10% of Labor Cost)

.J

Sub - Total for B


C. Total (A + B)
2
D. Output per Hour = 0.26 m
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

m
2 Prices of materials are variable per Region/
a. Fire rated Fire Exit Steel Door 1.00
District based on the prevailing unit prices in
b. Consumables (3% of Materials Cost) the locality which include payment of local
taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

94 Part C - Finishing
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1007 Aluminum Glass Door (Sliding Type/Swing Type)


Unit of Measurement m2
2
Output per hour 0.26 m

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 1.00 Labor Rates are variable per RegionlDistrict


b. Skilled Laborer 1 1.00 based on minimum wage as approved by
c. Unskilled Laborer 1 1.00 DOLE. Refer to the Schedule of Labor Rates.

Sub - Total for A

Name and Capacity No of Unit/s No. of Hour/s Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10% of Labor Cost)

.J

Sub - Total for B


C. Total (A + B)
2
D. Output per Hour = 0.26 m
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

m2 Prices of materials are variable per Regionl


a. Aluminum Glass Door (Sliding Type/Swing Type) 1.00
District based on the prevailing unit prices in
b. Consumables (3% of Materials Cost) the locality which include payment of local
taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. Use this cost sheet for Item Nos. 1007(1)a and 1007(1)b.

95 Part C - Finishing
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1008 Aluminum Glass Window (Sliding/ Casement! Awning/ Fixed Type)
Unit of Measurement m2
Output per hour 0.36 m2

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District


b. Skilled Laborer 1 1.00 based on minimum wage as approved by
c. Unskilled Laborer 1 1.00 DOLE. Refer to the Schedule of Labor Rates.

Sub - Total for A

Name and Capacity No of Unit/s No. of Hour/s Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10% of Labor Cost)

Sub - Total for B


C. Total (A + B)
2
D. Output per Hour = 0.36 m
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Aluminum Glass Window (Sliding/ Casement! Prices of materials are variable per Region/
2 District based on the prevailing unit prices in
Awning/ Fixed Type) m 1.00
the locality which include payment of local
b. Consumables (3% of Materials Cost) taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. Use this cost sheet for Item Nos. 1008(1 la, 1008(1 )b, 1008(1)c and 1008(1)d.

96 Part C - Finishing
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1009(1)a Jalousie Window (Glass)


Unit of Measurement m2
Output per hour 0.27 m2

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)


A. Labor

a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District


b. Skilled Laborer 1 1.00 based on minimum wage as approved by
c. Unskilled Laborer 1 1.00 DOLE. Refer to the Schedule of Labor Rates.

Sub - Total for A


Name and Capacity No of Unitls No. of HourIs Hourly Rate Amount (PhP)
B. Equipment

Minor Tools (10% of Labor Cost)

.J

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 0.27 m2
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)
F. Materials

Prices of materials are variable per Region/


a. Jalousie Window (Glass) m2 1.00
District based on the prevailing unit prices in
b. Consumables (3% of Materials Cost) the locality which include payment of local
taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

97 Part C - Finishing
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1010(1) Frames (Jambs, Sill, Head, Transoms and Mullions)
Unit of Measurement set
Output 1 set

Designation No. of Person/s No. of Houris Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 2.00 Labor Rates are variable per Region/District


based on minimum wage as approved by
b. Skilled Laborer 1 2.00
DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 1 2.00

Sub - Total for A

Name and Capacity No of Unitls No. of Houris Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10% of Labor Cost)

.J

Sub - Total for B


C. Total (A + B)
D. Output - 1 set
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Jambs, Sill, Head, Transoms and Mullion set 1.00 Prices of materials are variable per Regionl
District based on the prevailing unit prices in
b. Consumables (5% of Materials Cost)
the locality which include payment of local
taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

98 Part C - Finishing
DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 1010(2)a Hollow Core Flush Door


Unit of Measurement m2
2
Output per hour 0.32 m

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District


b. Skilled Laborer 1 1.00 based on minimum wage as approved by
c. Unskilled Laborer 1 1.00 DOLE. Refer to the Schedule of Labor Rates.

Sub - Total for A

Name and Capacity No of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10% of Labor Cost)

.J

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 0.32 m2
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

Prices of materials are variable per Region/


a.Holiow Core Flush Door m2 1.00
District based on the prevailing unit prices in
the locality which include payment of local
taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

99 Part C - Finishing
DETAILED UNIT PRICE ANAlYSIS (DUPA)

Item No./Description 1010(2)b Wooden Panel Door


Unit of Measurement m2
Output per hour 0.36 m2

Designation No. of Person/s No. of Houris Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 1.00 Labor Rates are variable per RegionlDistrict


b. Skilled Laborer 1 1.00 based on minimum wage as approved by
c. Unskilled Laborer 2 1.00 DOLE. Refer to the Schedule of Labor Rates.

Sub - Total for A

Name and Capacity No of Unitls No. of Houris Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10% of Labor Cost)

Sub - Total for B


C. Total (A + B)
2
D. Output per Hour = 0.32 m
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

2 Prices of materials are variable per Regionl


a. Wooden Panel Door m 1.00
District based on the prevailing unit prices in
the locality which include payment of local
taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

100 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1011(1) Steell Aluminum Roll Up Door


Unit of Measurement set
Output 1.00 set

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A Labor

a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District


b. Skilled Laborer 1 14.71 based on minimum wage as approved by
c. Unskilled Laborer 1 14.71 DOLE. Refer to the Schedule of Labor Rates.

Sub - Total for A

Name and Capacity No of Unit/s No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10% of Labor Cost)

.J

Sub - Total for B


C. Total (A + B)
D. Output = 1.00 set
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Steell Aluminum Roll Up Door Set 1.00 Prices of materials are variable per Region/
District based on the prevailing unit prices in
b. Consumables (3% of Materials Cost)
the locality which include payment of local
taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

101 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 1012(1) Tempered Glass Door (10 mml 12mm)


Unit of Measurement m2
2
Output per hour 0.26 m

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Co~truction Foreman 1 1.00 Labor Rates are variable per RegionlDistrict


b. Skilled Laborer 1 1.00 based on minimum wage as approved by
c. Unskilled Laborer 1 1.00 DOLE. Refer to the Schedule of Labor Rates.

Sub - Total for A .


Name and Capacity No of Unit/s No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10% of Labor Cost)

.J

Sub - Total for B


C. Total (A + B)
D. Output per Hour =0.26 m2
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

2 Prices of materials are variable per Regionl


a. Tempered Glass Door (10 mml 12mm) m 1.00
District based on the prevailing unit prices in
b. Consumables (3% of Materials Cost) the locality which include payment of local
taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. Use this cost sheet for Item Nos. 1012(1 )d1 and 1012(1 )d2.

102 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1012(1) Tempered Glass Windows (8 mm/10mm)


Unit of Measurement m2
2
Output per hour 0.36 m

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor
-
a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District
b. Skilled Laborer 1 1.00 based on minimum wage as approved by
c. Unskilled Laborer 1 1.00 DOLE. Refer to the Schedule of Labor Rates.

Sub - Total for A

Name and Capacity No of Unitls No. of HourIs Hourly Rate Amount (PhP)
.

B. Equipment

Minor Tools (10% of Labor Cost)

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 0.36 m2
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

Prices of materials are variable per Region/


a. Tempered Glass Windows (8 mm/10mm) m2 1.00
District based on the prevailing unit prices in
b. Consumables (3% of Materials Cost) the locality which include payment of local
taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. Use this cost sheet for Item Nos. 1012(1)e1 and 1012(1)e2.

103 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1013(1) Corrugated Metal Roofing


Unit of Measurement m2
2
Output per hour 2.076 m

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District


based on minimum wage as approved by
b. Skilled Laborer 1 1.00 DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 2 1.00

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10% of Labor Cost)

Sub - Total for B


C. Total (A + B)
2
D. Output per Hour = 2.076 m
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

2 Prices of materials are variable per Region/


a. Corrugated Roofing Sheet m 1.05
District based on the prevailing unit prices in
b. Tek screw/J-bolt with washers pc 10 the locality which include payment of local
c. Consumables (3% of Materials Cost) taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

104 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1013(2) Fabricated Metal Roofing Accessory (Ridge/Hip Rolls/Flashings/Counter FlashingNalley Roll)
Unit of Measurement m
Output per hour 10.00 m

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District


b. Skilled Laborer 1 1.00 based on minimum wage as approved by
DOLE. Refer to the Schedule of Labor
c. Unskilled Laborer 1 1.00

Sub - Total for A


Name and Capacity No. of Unitls No. of Hour/s Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10% of Labor Cost)

.J

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 10.6 m
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

Prices of materials are variable per Region/


a. Ridge/Hip Rolis/FlashingsNalley Roll! Counter
m 1.05 District based on the prevailing unit prices in
Flashing (0.60 mm) the locality which include payment of local
b. Blind Rivets pc 19.00 taxes and hauling cost to the project site.
c. Consumables (3% of Materials Cost) Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. Use this costing sheet for Item Nos. 1013(2)a, 1013(2)b, 1013(2)e, and 1013(2)f.

105 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 1013(2)c Fabricated Metal Roofing Accessory (Gutter)


Unit of Measurement m
Output per hour 11.80 m

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

1.00 Labor Rates are variable per Region/District


a. Construction Foreman 1
based on minimum wage as approved by
b. Skilled Laborer 1 1.00 DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 1 1.00

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10% of Labor Cost)

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 11.80 m
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Gutter (0.6 mm) m 1.00 Prices of materials are variable per Region/
District based on the prevailing unit prices in
b. 12" x 1" Plain GI Strap pc 3.00 the locality which include payment of local
c. Blind Rivets pc 16.00 taxes and hauling cost to the project site.
d. Consumables (3% of Materials Cost) Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

106 Part C - Finishing


OETAILEOUNIT PRICE ANALYSIS (OUPA)

Item No./Description 1014 Prepainted Metal Sheets (Corrugated, Short Spanl Long Span, below 0.427 thkl above 0.427 thk)
Unit of Measurement m2
2
Output per hour 2.076 m

Designation No. of Person/s No. of Houris Hourly Rate Amount (PhP)

A. Labor

Labor Rates are variable per Region/District


a. Construction Foreman 1 1.00
based on minimum wage as approved by
b. Skilled Laborer 1 1.00 DOLE. Refer to the Schedule of Labor
c. Unskilled Laborer 2 1.00 Rates.

Sub - Total for A

Name and Capacity No. of Unitls No. of Houris Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10% of Labor Cost)

.J

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 2.076 m
2

E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

Prices of materials are variable per Region/


a. Prepainted Metal Sheets (Corrugated, Short
District based on the prevailing unit prices in
2
Spanl Long Span, below 0.427mm thkl above m 1.05 the locality which include payment of local
0.427mm thk) taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
b. Tek screw/J-bolt with washers pc 10
established quarterly by Central Office Price
c. Consumables (3% of Materials Cost) Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H .. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% ofG
I. Contractor's Profit (CP) 10%1 8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. Use this cost sheet for Item Nos. 1014(1)a and 1014(2)a.

107 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 1014 Prepainted Metal Sheets (Rib Type, Short Spanl Long Span, below 0.427 thkl above 0.427 thk)
2
Unit of Measurement m
Output per hour 2.769 m2

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District


based on minimum wage as approved by
b. Skilled Laborer 1 1.00 DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 2 1.00

Sub - Total for A


Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10% of Labor Cost)

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 2.769 m2
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Prepainted Metal Sheets (Rib Type, Short Spanl Prices of materials are variable per Region!
District based on the prevailing unit prices in
Long Span, below 0.427mm thkl above 0.427mm m2 1.00
the locality which include payment of local
thk) taxes and hauling cost to the project site.
b. Tek screw/J-bolt with washers pc 10.00 Refer to the Construction Material Price Data
c. Consumables (3% of Materials Cost) established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. Use this cost sheet for Item Nos. 1014(1)b and 1014(2)b.

108 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 1016(1)a Waterproofing Cement Base


Unit of Measurement m2
2
Output per hour 1.875 m

Designation No. of Personls No. of Houris Hourly Rate Amount (PhP)

A. Labor-

Labor Rates are variable per Region/District


a. Construction Foreman 1 1.00
based on minimum wage as approved by
b. Skilled Laborer 1 1.00 DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 1 1.00

Sub - Total for A


Name and Capacity No. of Unitls No. of Houris Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10% of Labor Cost)

.J

Sub - Total for B


C. Total (A + B)
2
D. Output per Hour = 1.875 m
E. Direct Unit Cost (C + D)
Unit Quantity Unit Cost Amount (PhP)
Name and Specification

F. Materials

2 Prices of materials are variable per Region/


a. Cement-based waterproofing m 1.05
District based on the prevailing unit prices in
the locality which include payment of local
taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

109 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1016(1)b Liquid Waterproofing


Unit of Measurement m2
2
Output per hour 5.772 ril

Designation No. of Person/s No. of Houris Hourly Rate Amount (PhP)

A. labor-

a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District


based on minimum wage as approved by
b. Skilled laborer 1 1.00 DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled laborer 1 1.00

Sub - Total for A

Name and Capacity No. of Unitls No. of Houris Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10% of labor Cost)

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 5.772 m2
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Primer Coat gal 0.04 Prices of materials are variable per Region/
District based on the prevailing unit prices in
b. Liquid Waterproofing gal 0.03 the locality which include payment of local
c. Consumables (3% of Materials Cost) taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% ofG
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

110 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 1016(2) Built-up and Preformed Membrane


Unit of Measurement m2
2
Output per hour 4.805 m

Designation No. of Person/s No. of Houris Hourly Rate Amount (PhP)

A. Labor -
Labor Rates are variable per Region/District
a. Construction Foreman 1 1.00
based on minimum wage as approved by
b. Skilled Laborer 1 1.00 DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 1 1.00

Sub - Total for A

Name and Capacity No. of Unitls No. of Houris Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10% of Labor Cost)

.J

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 4.805 m2
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

Prices of materials are variable per Region/


a. Asphalt Primer gal 0.10 District based on the prevailing unit prices in
2
b. Preformed Membrane m 1.05 the locality which include payment of local
c. Consumables (5% of Materials Cost) taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

111 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1017 50mm (11 - lOOmm (11 Roof Drain/Canopy Drain/ Gutter Drain with Strainer
Unit of Measurement set
Output 1 set

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor -

a. Skilled Laborer 1 0.50 Labor Rates are variable per Region/District


based on minimum wage as approved by
b. Unskilled Laborer 1 0.50 DOLE. Refer to the Schedule of Labor Rates.

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10% of Labor Cost)

.J

Sub - Total for B


C. Total (A + B)
D. Output = 1 set
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. 50mm I1l - 100mm I1l Roof Drain/Canop Drain/ Prices of materials are variable per Region/
set 1.00 District based on the prevailing unit prices in
Gutter Drain with Strainer
the locality which include payment of local
taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/ 8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. Use this cost sheet for Item Nos. 1017(1 )a1, 1017(1 )a2, 1017(1 )a3, 1017(1 )a4, 1017(2)b1, 1017(2)b2, 1017(2)b3,
1017(2)b4, 1017(3)c1, 1017(3)c2 and 1017(3)c3

112 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 1018(1) Glazed Tiles and Trims


Unit of Measurement m2
2
Output per hour 1.365 m

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

Labor Rates are variable per Region/District


a. Construction Foreman 1 1.00
based on minimum wage as approved by
b. Skilled Laborer 5 1.00 DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 5 1.00

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10% of Labor Cost)

.J

Sub - Total for B


C. Total (A + B)
2
D. Output per Hour = 1.365 m
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Glazed Tiles 2 Prices of materials are variable per Region/


m 1.050
District based on the prevailing unit prices in
b. Cement bags 0.325 the locality which include payment of local
c.Sand 3
m 0.026 taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
d. Tile Grout bags 0.125
established quarterly by Central Office Price
e. Tile Adhesive (25 kg) bags 0.143 Monitoring Committee.
f. Consumables (3% of Materials Cost)

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

113 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1018 Unglazed Tilesl Granite Tilesl Synthetic Granite Tiles
2
Unit of Measurement m
Output per hour 1.95 m2

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. labor-

a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District


b. Skilled laborer 5 1.00 based on minimum wage as approved by
c. Unskilled laborer 5 1.00 DOLE. Refer to the Schedule of Labor

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10% of labor Cost)

Sub - Total for B


C. Total (A + B)
2
D. Output per Hour = 1.95 m
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Unglazed Tilesl Granite Tilesl Synthetic Granite 2 Prices of materials are variable per Regionl
m 1.050
District based on the prevailing unit prices in
b. Cement bag 0.325 the locality which include payment of local
c. Sand 3
m 0.026 taxes and hauling cost to the project site.
d. Tile Grout Refer to the Construction Material Price Data
bag 0.125
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% ofG
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. Use this costing sheet for Item Nos. 1018(2), 1018(3) and 1018(4).

114 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1019(1) Wood Tiles (Narra, Tanguile, others)


2
Unit of Measurement m
Output per hour 1.56 m2

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. labor-

a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District


based on minimum wage as approved by
b. Skilled laborer 5 1.00 DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled laborer 5 1.00

Sub - Total for A


Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10% of labor Cost)

.J

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 1.56 m2
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

Prices of materials are variable per Region/


a. Wood Tiles m2 1.050 District based on the prevailing unit prices in
b. Glue Adhesive l 0.500 the locality which include payment of local
c. Cement bag 0.325 taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
d.Sand m3 0.026 established quarterly by Central Office Price
e. Polyurethane Floor Varnish Sealer l 0.400 Monitoring Committee.
f. Polyurethane Floor Varnish Topcoat l 0.200
g. Polyurethane Reducer l 0.06
h. Consumables (5% of Materials Cost)

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

115 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 1019(1)d Laminated Wood Tiles


2
Unit of Measurement m
2
Output per hour 1.95 m

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District


based on minimum wage as approved by
b. Skilled Laborer 5 1.00
DOLE. Refer to the Schedule of Labor
c. Unskilled Laborer 5 1.00 Rates.

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate . Amount (PhP)

B. Equipment

Minor Tools (10% of Labor Cost)

.J

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 1.95 m2
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Laminated Wood Tiles 2 Prices of materials are variable per Region/


m 1.050
District based on the prevailing unit prices in
b. Glue Adhesive L 0.500 the locality which include payment of local
c. Cement bag 0.325 taxes and hauling cost to the project site.
d.Sand 3 Refer to the Construction Material Price Data
m 0.026
established quarterly by Central Office Price
e. Consumables (5% of Materials Cost) Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% ofG
I. Contractor's Profit (CP) 10%/8% ofG
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

116 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 1020(1) Vinyl Tiles


Unit of Measurement m2
Output per hour 4.285 m2

Designation No. of Person/s No. of Houris Hourly Rate Amount (PhP)

A. Labor -

Labor Rates are variable per Region/District


a. Construction Foreman 1 1.00
based on minimum wage as approved by
b. Skilled Laborer 2 1.00 DOLE. Refer to the Schedule of Labor
c. Unskilled Laborer 2 1.00 Rates.

Sub - Total for A


Name and Capacity No. of Unitls No. of Houris Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10% of Labor Cost)

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 4.385 m2
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Vinyl Tiles Prices of materials are variable per Region/


m2 1.050
District based on the prevailing unit prices in
b. Glue Adhesive L 0.500 the locality which include payment of local
c. Cement bag 0.726 taxes and hauling cost to the project site.
d.Sand Refer to the Construction Material Price Data
m3 0.055
established quarterly by Central Office Price
e. Consumables (3% of Materials Cost) Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

117 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1021 (1 )a Plain Cement Floor Finish


2
Unit of Measurement m
2
Output per hour 5.95 m

Designation No. of Personls No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District


based on minimum wage as approved by
b. Skilled Laborer 1 1.00 DOLE. Refer to the Schedule of Labor
c. Unskilled Laborer 3 1.00 Rates.

Sub - Total for A

Name and Capacity No. of UniUs No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10% of Labor Cost)

Sub - Total for B


C. Total (A + B)
2
D. Output per Hour = 5.95 m
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Cement bag 0.726 Prices of materials are variable per Region/


District based on the prevailing unit prices in
b.Sand m3 0.055 the locality which include payment of local
taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

118 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 1021(3) Floor Topping


Unit of Measurement m2
Output per hour 6.545 m2

Designation No. of Personls No. of Houris Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District


b. Skilled Laborer 1 1.00 based on minimum wage as approved by
c. Unskilled Laborer 3 1.00 DOLE. Refer to the Schedule of Labor Rates.

Sub - Total for A


Name and Capacity No. of Unitls No. of Houris Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10% of Labor Cost)

.J

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 6.545 m2
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Cement bag 0.693 Prices of materials are variable per Region/


District based on the prevailing unit prices in
b.Sand m3 0.055 the locality which include payment of local
taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. Use this cost sheet for Item Nos. 1021(3)a and 1021(3)b.

119 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1023(1) Granolithic Marble Work


Unit of Measurement m2
2
Output per hour 5.95 m

Designation No. of Person/s No. of Houris Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District


b. Skilled Laborer 1 1.00 based on minimum wage as approved by
c. Unskilled Laborer 3 1.00 DOLE. Refer to the Schedule of Labor Rates.

Sub - Total for A

Name and Capacity No. of Unitls No. of Houris Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10% of Labor Cost)

.J

Sub - Total for B


C. Total (A + B)
2
D. Output per Hour = 5.95 m
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Marble chips 3 Prices of materials are variable per Region/


m 0.726
District based on the prevailing unit prices in
b. Portland cement bag 0.055 the locality which include payment of local
c. Divider strips m 1.00 taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% ofG
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

120 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 1024( 1) Pea Gravel Finish


2
Unit of Measurement m
2
Output per hour 1.785 m

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. labor

a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District


b. Skilled laborer 1 1.00 based on minimum wage as approved by
c. Unskilled laborer 2 1.00 DOLE. Refer to the Schedule of Labor Rates.

Sub - Total for A

Name and Capacity No. of UniUs No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10% of labor Cost)

.J

Sub - Total for B


C. Total (A + B)
2
D. Output per Hour = 5.95 m
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Cement bag 0.795 Prices of materials are variable per Region/


3 District based on the prevailing unit prices in
b. Pea Gravel m 0.013 the locality which include payment of local
c.Sand m3 0.039 taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

121 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 1026(1) Pebble Washout Finish


Unit of Measurement m2
2
Output per hour 1.785 m

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor
-
a. Construction Foreman 1 1.00 Labor Rates are variable per
b. Skilled Laborer 1 1.00 Region/District based on minimum wage as
c. Unskilled Laborer 2 1.00 approved by DOLE. Refer to the Schedule
of Labor Rates.

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10% of Labor Cost)

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 5.95 m2
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Cement bag 0.795 Prices of materials are variable per Region/


3 District based on the prevailing unit prices in
b. Pea Gravel m 0.013 the locality which include payment of local
c.Sand m3 0.039 taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% ofG
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

122 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1027( 1) Cement Plaster Finish


2
Unit of Measurement m
2
Output per hour 7.125 m

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)


-
A. Labor

a. Construction Foreman 1 1.00 Labor Rates are variable per RegioniDistrict


b. Skilled Laborer 2 1.00 based on minimum wage as approved by
c. Unskilled Laborer 4 1.00 DOLE. Refer to the Schedule of Labor
Rates.

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10% of Labor Cost)

.J

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 7.125 m
2

E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Cement bag 0.330 Prices of materials are variable per Regionl


District based on the prevailing unit prices in
b. Sand cU.m 0.027
the locality which include payment of local
taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/ 8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

123 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 1032(1)a Painting Works (Masonry Painting)


Unit of Measurement m2
Output per hour 2.10 m2

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor-

a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District


b. Skilled Laborer 2 1.00 based on minimum wage as approved by
c. Unskilled Laborer 1 1.00 DOLE. Refer to the Schedule of Labor
Rates.

Sub - Total for A


Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10% of Labor Cost)

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 2.10 m2
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Concrete Neutralizer gal 0.02 Prices of materials are variable per Region/
District based on the prevailing unit prices in
b. Concrete SealerlPrimer gal 0.04 the locality which include payment of local
c. Patching Compound gal 0.05 taxes and hauling cost to the project site.
d. Semi Gloss Latex (two coat only) gal 0.08 Refer to the Construction Material Price Data
e. Consumables (5% of Materials Cost) established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


·G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% ofG
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

124 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 1032(1)b Painting Works (Wood Painting)


Unit of Measurement m2
Output per hour 1.89 m2

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)


-
A. Labor

a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District


b. Skilled Laborer 2 1.00 based on minimum wage as approved by
c. Unskilled Laborer 1 1.00 DOLE. Refer to the Schedule of Labor Rates.

Sub - Total for A


Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10% of Labor Cost)

.f

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 1.89 m2
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Glazzing Putty gal 0.05 Prices of materials are variable per Region/
District based on the prevailing unit prices in
b. Flat Wall Enamel gal 0.04 the locality which include payment of local
c. Enamel Quick Dry gal 0.04 taxes and hauling cost to the project site.
d. Paint Thinner I 0.25 Refer to the Construction Material Price Data
e. Tinting Color (Optional) pint 0.01 established quarterly by Central Office Price
Monitoring Committee.
f. Consumables (5% of Materials Cost)

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% ofG
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

125 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 1032(1)c Painting Works (Metal Painting)


2
Unit of Measurement m
2
Output per hour 2.00 m

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor _

a. Construction Foreman 1 1.00 Labor Rates are variable per RegionlDistrict


b. Skilled Laborer 2 1.00 based on minimum wage as approved by
c. Unskilled Laborer 1 1.00 DOLE. Refer to the Schedule of Labor
Rates.

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10% of Labor Cost)

.J

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 2.00 m
2

E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Red Oxide Primer gal 0.04 Prices of materials are variable per Regionl
District based on the prevailing unit prices in
b. Enamel Paint gal 0.10
the locality which include payment of local
c. Paint thinner L 0.25 taxes and hauling cost to the project site.
d. Tinting Color (Optional) pint 0.01 Refer to the Construction Material Price Data
e. Consumables (5% of Materials Cost) established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% ofG
I. Contractor's Profit (CP) 10%/ 8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

126 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 1032(2) Varnishing Works


Unit of Measurement m2
Output per hour 3.945 m2

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor.

a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District


b. Skilled Laborer 2 1.00 based on minimum wage as approved by
c. Unskilled Laborer 1 1.00 DOLE. Refer to the Schedule of Labor
Rates.

Sub - Total for A


Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10% of Labor Cost)

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 3.945 m2
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

Prices of materials are variable per Region/


a.Varnish gal 0.04
District based on the prevailing unit prices in
b. Consumables (5% of Materials Cost) the locality which include payment of local
taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

127 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1032(4) Ducco Finish


Unit of Measurement m2
2
Output per hour 1.512m

Designation No. of Person/s No. of Houris Hourly Rate Amount (PhP)

A. Labor-

a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District


b. Skilled Laborer 2 1.00 based on minimum wage as approved by
c. Unskilled Laborer 1 1.00 DOLE. Refer to the Schedule of Labor
Rates.

Sub - Total for A

Name and Capacity No. of Unitls No. of Houris Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10% of Labor Cost)

Sub - Total for B


C. Total (A + B)
2
D. Output per Hour = 1.512m
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Glazzing Putty gal 0.05 Prices of materials are variable per Region!
District based on the prevailing unit prices in
b. Flat Wall Enamel gal 0.04
the locality which include payment of local
c. Enamel Quick Dry gal 0.04 taxes and hauling cost to the project site.
d. Paint Thinner gal 0.01 Refer to the Construction Material Price Data
e. Tinting Color (Optional) pint 0.01 established quarterly by Central Office Price
Monitoring Committee.
f. Consumables (5% of Materials Cost)

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

128 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1034( 1) Damproofing ( Polyethylene Sheets)


Unit of Measurement m2
Output per hour 37.559 m2

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)


-
A. Labor

a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District


b. Skilled Laborer 1 1.00 based on minimum wage as approved by
c. Unskilled Laborer 2 1.00 DOLE. Refer to the Schedule of Labor
Rates.

Sub - Total for A


Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10% of Labor Cost)

.J

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 37.559 m2
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. 6 mils Polyethylene Sheets Prices of materials are variable per Region/


m2 1.000
District based on the prevailing unit prices in
b. Consumables (3% of Materials Cost) the locality which include payment of local
taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/ 8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

129 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 1038(1) Reflective Insulation


Unit of Measurement m2
2
Output per hour 5.56 m

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor
-

a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District


b. Skilled Laborer 1 1.00 based on minimum wage as approved by
c. Unskilled Laborer 2 1.00 DOLE. Refer to the Schedule of Labor
Rates.

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10% of Labor Cost)

.J

Sub - Total for B


C. Total (A + B)
2
D. Output per Hour = 5.56 m
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Reflective Insulation 2 Prices of materials are variable per Regionl


m 1.000
District based on the prevailing unit prices in
b. Consumbles (5% of Materials Cost) the locality which include payment of local
taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% ofG
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

130 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 1042(1) Stainless Steel Door and Frames


Unit of Measurement m2
2
Output per hour 0.32 m

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District


b. Skilled Laborer 1 1.00 based on minimum wage as approved by
c. Unskilled Laborer 1 1.00 DOLE. Refer to the Schedule of Labor
Rates.

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10% of Labor Cost)

.f

Sub - Total for B


C. Total (A + B)
2
D. Output per Hour = 0.32 m
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Stainless Steel Doors and Frames 2 Prices of materials are variable per Region/
m 1.000
District based on the prevailing unit prices in
b. Consumables (3% of Materials Cost) the locality which include payment of local
taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

131 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1043(1) PVC Doors and Frames


Unit of Measurement m2
2
Output per hour 0.315 m

Designation No. of Personls No. of HourIs Hourly Rate Amount (PhP)

A. Labor
-
a. Construction Foreman 1 1.00 Labor Rates are variable per RegionlDistrict
b. Skilled Laborer 1 1.00 based on minimum wage as approved by
c. Unskilled Laborer 1 1.00 DOLE. Refer to the Schedule of Labor Rates.

Sub - Total for A

Name and Capacity No. of UniUs No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10% of Labor Cost)

.J

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 0.315 m
2

E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. PVC Doors and Frames 2 Prices of materials are variable per Regionl
m 1.000
District based on the prevailing unit prices in
b. Consumables (5% of Materials Cost) the locality which include payment of local
taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% ofG
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)

K. Total Unit Cost (G + H + I + J)

132 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1045(1) Perforated Aluminum Ceiling Panels


Unit of Measurement m2
Output per hour 0.763 m2

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)


-
A. Labor

a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District


b. Skilled Laborer 1 1.00 based on minimum wage as approved by
c. Unskilled Laborer 2 1.00 DOLE. Refer to the Schedule of Labor
Rates.

Sub - Total for A


Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10% of Labor Cost)

.J

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 0.763 m2
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Perforated Aluminum Ceiling Pannel with frames Prices of materials are variable per Region/
m2 1.000
District based on the prevailing unit prices in
b. Consumables (3% of Materials Cost) the locality which include payment of local
taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% ofG
I. Contractor's Profit (CP) 10%/ 8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

133 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1046 100 mm CHB Non Load BearinglLoad Bearing (including Reinforcing Steel)

Unit of Measurement m2
2
Output per hour 3.825 m

No. of Person/s No. of HourIs Hourly Rate Amount (PhP)


Designation

A . Labor .
Labor Rates are variable per
a. Construction Foreman 1 1.00
Region/District based on minimum wage
b. Skilled Laborer 2 1.00 as approved by DOLE. Refer to the
c. Unskilled Laborer 3 1.00 Schedule of Labor Rates.

Sub - Total for A

No. of Unitls No. of HourIs Hourly Rate Amount (PhP)


Name and Capacity

B. Equipment

1 1.00 See latest ACEL rental rates.


a. One-bagger mixer
Minor Tools (10% of Labor Cost)

.J

Sub - Total for B


C. Total (A + B)
2
D. Output per Hour = 3.825 m
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

Prices of materials are variable per Region/


a. 100 mm thk CHB (Non-Load BearinglLoad pc 13.00 District based on the prevailing unit prices in
b. Cement bag 0.525 the locality which include payment of local
cU.m 0.04 taxes and hauling cost to the project site.
c.Sand Refer to the Construction Material Price Data
d. Reinforcing Steel kg 3.24*
established quarterly by Central Office Price
e. #16 Tie wire kg 0.05 Monitoring Committee.

'Quantity derived from 10mm 12'bars spaced at 0.4 m


vertically and every 3 layers of CHB
Sub - Total for F
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of(G + H + I)
(G + H + I + J)
K. Total Unit Cost
Note: 1. This cost sheet shall be used for Item Nos. 1046(1)a and 1046(2)a.

134 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1046 150mm CHB Non-LoadBearingl Load Bearing (including Reinforcing Steel)
Unit of Measurement m2
Output per hour 3.180 m2

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor
-
a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District
b. Skilled Laborer 2 1.00 based on minimum wage as approved by
c. Unskilled Laborer 3 1.00 DOLE. Refer to the Schedule of Labor Rates.

Sub - Total for A


Name and Capacity No. of UniUs No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

a. One-bagger mixer 1 1.00 See latest ACEL rental rates.


Minor Tools (10% of Labor Cost)

.J

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 3.180 m2
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. 150 mm thk CHB (Load Bearing) pc 13.00 Prices of materials are variable per Region/
District based on the prevailing unit prices in
b. Cement bag 1.500 the locality which include payment of local
c.Sand cU.m 0.04 taxes and hauling cost to the project site.
d. Reinforcing Steel kg 3.24* Refer to the Construction Material Price Data
e. #16 Tie wire kg 0.05 established quarterly by Central Office Price
Monitoring Committee.

'Quantity derived from 10mm 12'bars spaced at 0.4 m


vertically and every 3 layers of CHB
Sub - Total for F
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%1 8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. This cost sheet shall be used for Item Nos. 1046(1)b and 1046(2)b.

135 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1047(1) Structural Steel Roof Framing


Unit of Measurement I.s.
Output per hour I.s.

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor.

See derivations for Item Nos. 1047(2) - 1047(6)

Sub - Total for A


Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

See derivations for Item Nos. 1047(2) - 1047(6)

.J

Sub - Total for B


C. Total (A + B)
D. Output per Hour -
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

See derivations for Item Nos. 1047(2) - 1047(6)

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K.. Total Unit Cost (G + H + I + J)

136 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1047(2)a Structural Steel Roof Framing


Unit of Measurement kg
Output per hour 85.00 k-g

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor·

Fabrication
a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District
based on minimum wage as approved by
b. Skilled Laborer 2 1.00
DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 2 1.00

Erection
a. Skilled Laborer 3 0.49
b. Unskilled Laborer 3 0.49

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

a. Welding Machine 1 0.75 See latest ACEL rental rates.


b. Cutting Outfit 1 0.25
c. Truck Mounted Crane (20-25 mt) 1 0.49
Minor Tools (10 % of Labor Cost)

.J

Sub - Total for B


C. Total (A + B)
D. Output per Hour - 85.00 kg
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Structural Steel Framing including cross kg 1.00 Prices of materials are variable per Region/
District based on the prevailing unit prices in
b. Acetylene kg 0.011 the locality which include payment of local
c. Oxygen kg 0.022 taxes and hauling cost to the project site.
d. Welding Rod kg 0.020 Refer to the Construction Material Price Data
e. Consumables (5% of Materials Cost) established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

137 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 1047(2)b Structural Steel RoofTruss


Unit of Measurement kg
Output per hour 85.00 kg

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. labor

Fabrication
a. Construction Foreman Labor Rates are variable per Region/District
1 1.00
based on minimum wage as approved by
b. Skilled laborer 2 1.00 DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled laborer 2 1.00

Erection
a. Skilled laborer 3 0.49
b. Unskilled laborer 3 0.49

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

a. Welding Machine 1 0.75 See latest ACEL rental rates.


b. Cutting Outfit 1 0.25
c. Truck Mounted Crane (20-25 mt) 1 0.49
Minor Tools (10 % of labor Cost)

.J

Sub - Total for B


C. Total (A + B)
D. Output per Hour - 85.00 kg
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Structural Steel Truss kg 1.00 Prices of materials are variable per Region/
District based on the prevailing unit prices in
b. Acetylene kg 0.011
the locality which include payment of local
c. Oxygen kg 0.022 taxes and hauling cost to the project site.
d. Welding Rod kg 0.020 Refer to the Construction Material Price Data
e. Consumables (5% of Materials Cost) established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%1 8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

138 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1047(2)c Structural Steel Purlins


Unit of Measurement kg
Output per hour 90.45 kg

Designation No. of Person/s No. of Houris Hourly Rate Amount (PhP)

A. Labor-

a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District


b. Skilled Laborer 2 1.00 based on minimum wage as approved by
c. Unskilled Laborer 4 1.00 DOLE.Refer to the Schedule of Labor Rates.

Sub - Total for A


Name and Capacity No. of Unitls No. of Houris Hourly Rate Amount (PhP)

B. Equipment

a. Welding Machine 2 1.00 See latest AGEL rental rates.


Minor Tools (10% of Labor Cost)

.J

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 90.45 kg
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Structural Steel Purlins kg 1.05 Prices of materials are variable per Region/
District based on the prevailing unit prices in
b. Welding Rod kg 0.020 the locality which include payment of local
c. Consumables (5% of Materials Cost) taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

139 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1047(3)a Metal Structure Accessories (Anchor Bolts)


Unit of Measurement pc
Output 1 pc

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor
-
a. Construction Foreman 1 0.10 Labor Rates are variable per Region/District
based on minimum wage as approved by
b. Skilled Laborer 1 0.10
DOLE. Refer to the Schedule of Labor
c. Unskilled Laborer 1 0.10 Rates.

Sub - Total for A

Name and Capacity No. of UniUs No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10% of Labor Cost)

.J

Sub - Total for B


C. Total (A + B)
D. Output = 90.45 kg
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Anchor Bolt pc 1.00 Prices of materials are variable per Region/


District based on the prevailing unit prices in
the locality which include payment of local
taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

140 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 1047(3)b Metal Structure Accessories (Sagrods)


Unit of Measurement pc
Output 1 pc

Designation No. of Personls No. of HourIs Hourly Rate Amount (PhP)

A. Labor

Labor Rates are variable per Region/District


a. Construction Foreman 1 0.10
based on minimum wage as approved by
b. Skilled Laborer 1 0.10 DOLE. Refer to the Schedule of Labor
c. Unskilled Laborer 1 0.10 Rates.

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10% of Labor Cost)

,J

Sub - Total for B


C. Total (A + B)
D. Output = 1 pc
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Sagrod with nuts and bolts pc 1.00 Prices of materials are variable per Region/
District based on the prevailing unit prices in
the locality which include payment of local
taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

141 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 1047(3)c Metal Structure Accessories (Turnbuckle)


Unit of Measurement pc
Output per hour 1 pc

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 0.15 Labor Rates are variable per Region/District


based on minimum wage as approved by
b. Skilled Laborer 1 0.15 DOLE. Refer to the Schedule of Labor
c. Unskilled Laborer 1 0.15 Rates.

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10% of Labor Cost)

.J

Sub - Total for B


C. Total (A + B)
D. Output = 1 pc
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Standard Turnbuckle pc 1.00 Prices of materials are variable per Region/


District based on the prevailing unit prices in
the locality which include payment of local
taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% ofG
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

142 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1047(3)d Metal Structure Accessories (Crossbracing)


Unit of Measurement pc
Output 1 pc

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor
-
Labor Rates are variable per Region/District
a. Construction Foreman 1 0.25 based on minimum wage as approved by
b. Skilled Laborer 1 0.25 DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 1 0.25

Sub - Total for A


Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10% of Labor Cost)

.J

Sub - Total for B


C. Total (A + B)
D. Output = 1 pc
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Cross Bracing pc 1.00 Prices of materials are variable per Region/


District based on the prevailing unit prices in
b. Consumables (3% of Materials Cost) the locality which include payment of local
taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

143 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1047(4) Metal Structure Accessories (Crossbracing)


Unit of Measurement kg
Output per hour 12.995 kg

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor-

a. Construction Foreman 1 1.00 Labor Rates are variable per


b. Skilled Laborer 1 1.00 Region/District based on minimum wage as
approved by DOLE. Refer to the Schedule
c. Unskilled Laborer 1 1.00
of Labor Rates.

Sub - Total for A

Name and Capacity No. of UniUs No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10% of Labor Cost)

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 12.995 kg
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Cross Bracing kg 1.05 Prices of materials are variable per Region/


District based on the prevailing unit prices in
b. Consumables (3% of Material Cost)
the locality which include payment of local
taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

144 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1047(5) Metal Structure Accessories (Steel Plates)


Unit of Measurement kg
Output per hour 12.995 kg

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor -

a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District


b. Skilled Laborer 1 1.00 based on minimum wage as approved by
c. Unskilled Laborer 1 1.00 DOLE. Refer to the Schedule of Labor
Rates.

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10% of Labor Cost)

.J

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 12.995 kg
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Steel Plates kg 1.05 Prices of materials are variable per Region/


District based on the prevailing unit prices in
b. Consumables (3% of Materials Cost) the locality which include payment of local
taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

145 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1048(1)a Carbon Fiber (1 layer)


Unit of Measurement m2
Output per hour 1 .20 m2

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. labor

a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District


Site Preparation based on minimum wage as approved by
b. Skilled laborer 2 0.71 DOLE. Refer to the Schedule of Labor
Rates.
c. Unskilled laborer 4 0.71
Application
a. Skilled laborer 2 1.00
b. Unskilled laborer 2 1.00

Sub - Total for A


Name and Capacity No. of Unit/s No. of HourIs Hourly Rate Amount (PhP)

B. Equipment
Surface Preparation
a. Portable Grinder 2 0.40 See latest ACEL rental rates.
b. Jack Hammer 1 0.20
c. Air Compressor 1 0.40
c. Speed Ventilator 1 0.40
d. Electric Drill 1 0.20
e. Chipping Gun 1 0.10
f. Paddle Mixer 1 0.20
g. Generator Set (20KVA) 1 0.10
Application
a.Saturator Machine 1 0.10
b. Generator Set (20 KVA) 1 0.10 .J

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 1.20 m2
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

Surface Preparation Prices of materials are variable per Region/


District based on the prevailing unit prices in
a. Clear Epoxy A gal 0.27 the locality which include payment of local
b. Clear Epoxy B gal 0.13 taxes and hauling cost to the project site.
c. Kalcomine sack 0.18 Refer to the Construction Material Price Data
d. Cup Wheel established quarterly by Central Office Price
pc 0.30
Monitoring Committee.
e. Diamond Disk pc 0.10
Application
a. Carbon Fiber m2 1.05

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% ofG
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

146 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1048(2) Glass Fiber


2
Unit of Measurement m
Output per hour 1 .20 m2

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 1.00 LabDr Rates are variable per RegiDn/District


Site Preparation based Dn minimum wage as approved by
DOLE. Refer tD the Schedule Df LabDr
b. Skilled Laborer 2 0.71
Rates.
c. Unskilled Laborer 4 0.71
Application
a. Skilled Laborer 2 1.00
b. Unskilled Laborer 2 1.00

Sub - Total for A


Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment
Surface Preparation
a. Portable Grinder 2 0.40 See latest ACEL rental rates.
b. Jack Hammer 1 0.20
c. Air Compressor 1 0.40
c. Speed Ventilator 1 0.40
d. Electric Drill 1 0.20
e. Chipping Gun 1 0.10
f. Paddle Mixer 1 0.20
g. Generator Set (20KVA) 1 0.10
Application
.J
a.Saturator Machine 1 0.10
b. Generator Set (20 KVA) 1 0.10

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 1.20 m2
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

Surface Preparation Prices Df materials are variable per RegiDn/


District based Dn the prevailing unit prices in
a. Clear Epoxy A gal 0.27 the IDeality which include payment Df IDeal
b. Clear Epoxy B gal 0.13 taxes and hauling CDSt tD the project site.
c. Kalcomine sack 0.18 Refer tD the CDnstructiDn Material Price Data
established quarterly by Central Office Price
d. Cup Wheel pc 0.30
MDnitDring CDmmittee.
e. Diamond Disk pc 0.10
Application
a. Glass Fiber m2 1.05

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5%of(G+H+I)
K. Total Unit Cost (G + H + I + J)

147 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 1049(1) Jet Grouting (0.80 m diameter)


Unit of Measurement m
Output per hour 1.18 m

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District


b. Skilled Laborer 6 1.00 based on minimum wage as approved by
c. Unskilled Laborer 6 1.00 DOLE. Refer to the Schedule of Labor
Rates.

Sub - Total for A


Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

a. Jetting Machine 1 1.00 See latest ACEL rental rates.


b. Air Compressor 12 Bars/600 CFM 1 1.00
c. Water Tank/Pump 1 1.00
d. Agitator 1 1.00
e. Generator/Power Supply 1 1.00
f. High Pressure Pump 1 1.00

.J

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 1.20 m2
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Portland Cement bags 14.00 Prices of materials are variable per Region/
District based on the prevailing unit prices in
b. Additives L 3.50 the locality which include payment of local
c. Consumables (5% of Material Cost) taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%1 8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

148 Part C - Finishing


"

DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1052(1) Untreated Timber Piles, furnished


Unit of Measurement m
Output per hour 48.00 m

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor -

Labor Rates are variable per Region/District


a. Construction Foreman 1 1.00
based on minimum wage as approved by
b. Unskilled Laborer 4 1.00 DOLE. Refer to the Schedule of Labor
Rates.

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

a. Truck Mounted Crane (41 - 45 mt) 1 1.00 See latest AGEL rental rates.
(Unloading and Stockpiling)
Minor Tools (10% of Labor Cost)

.J

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 48.00 m
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Untreated Timber (375 mm (II average) bd-ft 48.30 Prices of materials are variable per Region/
b. Miscellaneous (5% of Materials Cost) District based on the prevailing unit prices in
the locality which include payment of local
taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Note: Monitoring Committee.
Assumed average minimum diameter is 375 mm
for less than 12 m length. For beyond 12 m length and
bigger diameter, adjust the quantity in bd-ft accordingly.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OGM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

149 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1052(2) Treated Timber Piles, preserved, furnished


Unit of Measurement m
Output per hour 48.00 m

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor
-
Labor Rates are variable per Region/District
a. Construction Foreman 1 1.00
based on minimum wage as approved by
b. Unskilled Laborer 4 1.00 DOLE. Refer to the Schedule of Labor Rates.

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

a. Truck Mounted Crane (41 - 45 mt) 1 1.00 See latest ACEL rental rates.
(Unloading and Stockpiling)
Minor Tools (10% of labor cost)

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 48.00 m
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Treated Timber (375 mm ¢ average) bd-ft 48.30 Prices of materials are variable per Region/
b. Miscellaneous (3% of Materials Cost) District based on the prevailing unit prices in
the locality which include payment of local
taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Note:
Monitoring Committee.
Assumed average minimum diameter is 375 mm
for less than 12 m length. For beyond 12 m length and
bigger diameter, adjust the quantity in bd-ft accordingly.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

150 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1052(3) Steel H-Piles, furnished


Unit of Measurement m
Output per hour 48.00 m

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor
-
a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District
based on minimum wage as approved by
b. Skilled Laborer 2 1.00 DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 2 1.00

Sub - Total for A

Name and Capacity No. of Unit/s No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

a. Truck Mounted Crane (41 - 45 mt) 1 1.00 See latest ACEL rental rates.
(Unloading and Stockpiling)
Minor Tools (10% of Labor Cost)

.J

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 48.00 m
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Structural Steel Pile, W=159 kg/m m 1.00


(delivered at site) Prices of materials are variable per Regionl
District based on the prevailing unit prices in
b. Miscellaneous (2% of Materials Cost)
the locality which include payment of local
taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% ofG
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

151 Part C - Finishing


"

DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1052(4)a.1 Precast Concrete Piles, furnished (400mm x 400mm - type A)
Unit of Measurement m
Output per hour 2.50m

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 1.00 Labor Rates are variable per RegionlDistrict


b. Skilled Laborer 4 1.00 based on minimum wage as approved by
DOLE. Refer to the Schedule of Labor
c. Unskilled Laborer 8 1.00
Rates.

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

a. Payloader (1.50 m\ LX80-2C 1 0.05 See latest ACEL rental rates.


b. Concrete Vibrator 1 0.10
c. Plate Compactor (for Casting Bed) 1 0.28
d. Bar Bender 1 0.28
e. Bar Cutter 1 0.28
Minor Tools (10% of Labor Cost)

Sub - Total for B


C. Total (A + B)
"

D. Output per Hour = 2.50m


E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

cU.m 0.168
a. Ready Mix concrete, Class AA-27.60MPa @ 28Days* Prices of materials are variable per Regionl
b. Reinforced Steel Bar, Grade 60 kg 40.45 District based on the prevailing unit prices in
the locality which include payment of local
c. Tie Wire #16 (2% of RSB) kg 0.809
taxes and hauling cost to the project site.
d. Good Lumber - 4 uses bd-ft 15.333 Refer to the Construction Material Price Data
e. Marine Plywood, 1/2" x 4' x 8' - 4 uses pc 0.268 established quarterly by Central Office Price
f. Assorted CWN (1kg/100bd-ft of Lumber) kg 0.163 Monitoring Committee.

Casting Bed
a. Ready Mix Concrete, Class B cU.m 0.03
b. Good Lumber bd-ft 1.00
c. Base Course cU.m 0.06

Note:
*If no available Ready Mix Concrete at project site,
derive the cost of concrete using the Batching Plant or
One Bagger Mixer for small quantity.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% ofG
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

152 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1052(4)a.2 Precast Concrete Piles, furnished (400mm x 400mm -type B)
Unit of Measurement m
Output per hour 2.50m

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District


based on minimum wage as approved by
b. Skill8d Laborer 4 1.00 DOLE. Refer to the Schedule of Labor
c. Unskilled Laborer 8 1.00 Rates.

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

a. Payloader (1.50 m\ LX80-2C 1 0.05 See latest AGEL rental rates.


b. Concrete Vibrator 1 0.10
c. Plate Compactor (for Casting Bed) 1 0.28
d. Bar Bender 1 0.28
e. Bar Cutter 1 0.28
Minor Tools (10% of Labor Cost)

.J
Sub - Total for B
C. Total (A + B)
D. Output per Hour = 2.50m
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials
Prices of materials are variable per Regionl
cU.m 0.168
a. Ready Mix concrete, Glass AA-27.60MPa @ 28Days* District based on the prevailing unit prices in
the locality which include payment of local
b. Reinforced Steel Bar, Grade 60 kg 48.69
taxes and hauling cost to the project site.
c. Tie Wire #16 (2% of RSB) kg 0.974 Refer to the Construction Material Price Data
d. Good Lumber - 4 uses bd-ft 15.333 established quarterly by Central Office Price
e. Marine Plywood, 1/2" x 4' x 8' - 4 uses pc 0.268 Monitoring Committee.
f. Assorted CWN (1 kg/1 OObd-ft of Lumber) kg 0.163

Casting Bed
a. Ready Mix Concrete, Class B cU.m 0.03
b. Good Lumber bd-ft 1.00
c. Base Course cU.m 0.06

Note:
*If no available Ready Mix Concrete at Project Site,
derive the cost of concrete using the Batching Plant or
One Bagger Mixer for small quantity

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

153 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1052(4)b.1 Precast Concrete Piles, furnished (450mm x 450mm -type C)
Unit of Measurement m
Output per hour 2.30 m

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A Labor

a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District


based on minimum wage as approved by
b. Skilled Laborer 4 1.00
DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 8 1.00

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

a. Payloader (1.50 m\ LX80-2C 1 0.05 See latest AGEL rental rates.


b. Concrete Vibrator 1 0.10
c. Plate Compactor (for Casting Bed) 1 0.27
d. Bar Bender 1 0.27
e. Bar Cutter 1 0.27
Minor Tools (10% of Labor Cost)

J
Sub - Total for B
C. Total (A + B)
D. Output per Hour = 2.30m
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials
Prices of materials are variable per Regionl
cU.m 0.213
a. Ready Mix concrete, Class AA-27.60MPa @ 28Days' District based on the prevailing unit prices in
the locality which include payment of local
b. Reinforced Steel Bar, Grade 60 kg 50.040
taxes and hauling cost to the project site.
c. Tie Wire #16 (2% of RSB) kg 1.001 Refer to the Construction Material Price Data
d. Good Lumber - 4 uses bd-ft 17.25 established quarterly by Central Office Price
e. Marine Plywood, 1/2" x 4' x 8' - 4 uses pc 0.30 Monitoring Committee.
f. Assorted CWN (1 kg/1 OObd.ft of Lumber) kg 0.183

Casting Bed
a. Ready Mix Concrete, Class B cU.m 0.033
b. Good Lumber bd-ft 1.00
c. Base Course cU.m 0.07
Note:
'If no available Ready Mix Concrete at Project Site,
derive the cost of concrete using the Batching Plant or
One Bagger Mixer for small quantity

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

154 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1052(4)b.2 Precast Concrete Piles, furnished (450mm x 450mm -type D)
Unit of Measurement m
Output per hour 2.30 m

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 1.00 Labor Rates are variable per RegionlDistrict


based on minimum wage as approved by
b. Skilled Laborer 4 1.00
DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 8 1.00

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

a. Payloader (1.50 m3), LX80-2C 1 0.05 See latest AGEL rental rates.
b. Concrete Vibrator 1 0.10
c. Plate Compactor (for Casting Bed) 1 0.27
d. Bar Bender 1 0.27
e. Bar Cutter 1 0.27
Minor Tools (10% of Labor Cost)

.J
Sub - Total for B
C. Total (A + B)
D. Output per Hour = 2.30m
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials
Prices of materials are variable per Region!
cU.m 0.213 District based on the prevailing unit prices in
a. Ready Mix concrete, Class AA-27.60MPa @ 28Days*
the locality which include payment of local
b. Reinforced Steel Bar, Grade 60 kg 62.46
taxes and hauling cost to the project site.
c. Tie Wire #16 (2% of RSB) kg 1.249 Refer to the Construction Material Price Data
d. Good Lumber - 4 uses bd-ft 17.25 established quarterly by Central Office Price
e. Marine Plywood, 1/2" x 4' x 8' - 4 uses pc 0.30 Monitoring Committee.

f. Assorted CWN (1 kg/1 OObd-ft of Lumber) kg 0.183

Casting Bed
a. Ready Mix Concrete, Class B cU.m 0.033
b. Good Lumber bd-ft 1.00
c. Base Course cU.m 0.07

Note:
"If no available Ready Mix Concrete at Project Site,
derive the cost of concrete using the Batching Plant or
One Bagger Mixer for small quantity

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% ofG
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

155 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1052(5)a Precast, Prestressed Concrete Piles, furnished (400 mm x 400 mm)
Unit of Measurement m
Output per hour 48.00 m

Designation No. of Person/s No. of Houris Hourly Rate Amount (PhP)

A. Labor -

a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District


based on minimum wage as approved by
b. Skilled Laborer 2 1.00
DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 2 1.00

Sub - Total for A

Name and Capacity No. of Unitls No. of Houris Hourly Rate Amount (PhP)

B. Equipment

a. Truck Mounted Crane (41 - 45 mt) 1 1.00 See latest ACEL rental rates.
Minor Tools (10% of Labor Cost)

.J

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 48.00 m
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Precast, Prestressed Concrete Piles m 1.00 Prices of materials are variable per Region!
District based on the prevailing unit prices in
(delivered at site)
the locality which include payment of local
Miscellaneous (2% of Materials Cost) taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

156 Part C - Finishing


DETAilED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1052(5)b Precast, Prestressed Concrete Piles, furnished (450 mm x 450 mm)
Unit of Measurement m
Output per hour 48.00 m

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)


-
A. Labor

a. Construction Foreman Labor Rates are variable per Region/District


1 1.00
based on minimum wage as approved by
b. Skilled Laborer 2 1.00 DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 2 1.00

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

a. Truck Mounted Crane (41 - 45 mt) 1 1.00 See latest ACEL rental rates.
Minor Tools (10% of Labor Cost)

.J

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 48.00 m
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Precast, Prestressed Concrete Piles m 1.00 Prices of materials are variable per Region/
District based on the prevailing unit prices in
(delivered at site)
the locality which include payment of local
Miscellaneous (2% of Materials Cost) taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

157 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 1052(6) Structural Steel Sheet Piles, furnished


Unit of Measurement m
Output per hour 72.00 m

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District


based on minimum wage as approved by
b. Skilled Laborer 2 1.00
DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 2 1.00

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

a. Truck Mounted Crane (41 - 45 mt) 1 1.00 See latest ACEL rental rates.
Minor Tools (10% of Labor Cost)

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 72.00 m
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Steel Sheet Pile KSP II (delivered at site) kg 48.00 Prices of materials are variable per Regionl
Miscellaneous (2% of Materials Cost) District based on the prevailing unit prices in
the locality which include payment of local
taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% ofG
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

158 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1052(7)a Precast Concrete Sheet Piles, furnished (0.50 m x 0.35 m)
Unit of Measurement m
Output per hour 1.90 m

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District


based on minimum wage as approved by
b. Skilled Laborer 4 1.00
DOLE. Refer to the Schedule of Labor
c. Unskilled Laborer 8 1.00 Rates.

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

a. Payloader (1.50 m3), LX80-2C 1 0.03 See latest AGEL rental rates.
b. One Bagger Mixer 1 0.25
c. Concrete Vibrator 1 0.25
d. Water Truck/Pump (16000 L) 1 0.03
e. Bar Cutter 1 0.15
f. Bar Bender 1 0.15
g. Plate Compactor (5 hp), for Casting Bed 1 0.03
Minor Tools (10% of Labor Cost)

.J
Sub - Total for B
C. Total (A + B)
D. Output per Hour = 1.90 m
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Reinforcing Steel Bar kg 41.64 Prices of materials are variable per Region/
District based on the prevailing unit prices in
b. Cement bag 1.66
the locality which include payment of local
c.Sand m3 0.09 taxes and hauling cost to the project site.
d. Gravel m3 Refer to the Construction Material Price Data
0.18
established quarterly by Central Office Price
e. Plywood, 1/2" x 4' x 8' - 4 uses pc 0.24 Monitoring Committee.
f. Good Lumber - 4 uses bd-ft 12.40
g. #16 GI Tie Wire (2% of RSB) kg 0.83
h. Assorted CWN (1 kg/100 bd-ft of Lumber) kg 0.12

Casting Bed
a. Cement bag 0.296
b.Sand m3 0.019
c. Gravel m3 0.037
d. Good Lumber - 4 uses bd.ft 1.00
e. Base Course m3 0.08
Sub - Total for F
G. Direct Unit Cost (E + F)
H. Overhead, Continoencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

159 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 1052(7)b Precast Concrete Sheet Piles, furnished (0.50 m x 0.35 m), (Ready Mix Concrete)
Unit of Measurement m
Output per hour 2.30 m

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District


based on minimum wage as approved by
b. Skilled Laborer 4 1.00
DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 8 1.00

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

a. Payloader (1.50 m\ LX80-2C 1 0.03 See latest ACEL rental rates.


b. Concrete Vibrator 1 0.10
c. Plate Compactor (5 hp), for Casting Bed 1 0.03
d. Bar Cutter 1 0.22
e. Bar Bender 1 0.22
Minor Tools (10% of Labor Cost)

Sub - Total for B


C. Total (A + B) J
D. Output per Hour = 2.30m
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Reinforcing Steel Bar kg 41.64 Prices of materials are variable per Region!
District based on the prevailing unit prices in
b. Ready Mix Concrete, fc'=27.60 Mpa @28 days' m3 0.18
the locality which include payment of local
c. Plywood, 1/2" x 4' x 8' - 4 uses pc 0.24 taxes and hauling cost to the project site.
f. Good Lumber - 4 uses bd-ft 12.40 Refer to the Construction Material Price Data
g. #16 GI Tie Wire (2% of RSB) kg 0.83 established quarterly by Central Office Price
Monitoring Committee.
h. Assorted CWN (1 kg/100 bd-ft of Lumber) kg 0.12

Casting Bed
a. Ready Mix Concrete, Class B m3 0.037
d. Good Lumber - 4 uses bd-ft 1.00
e. Base Course m3 0.08

Note:
'If no available Ready Mix Concrete at project site,
derive the cost of concrete using the Batching Plant or
One Bagger Mixer for small quantities.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

160 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1052(8) Untreated Timber Piles, driven


Unit of Measurement m
Output per hour 3.00m

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District


based on minimum wage as approved by
b. Skilled Laborer 6 1.00
DOLE. Refer to the Schedule of Labor
c. Unskilled Laborer 6 1.00 Rates.

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

a. Truck Mounted Crane (41 - 45 mt) 1 0.58 See latest ACEL rental rates.
b. Drop Hammer 1 0.13
Minor Tools (10% of Labor Cost)

,J
Sub - Total for B
C. Total (A + B)
D. Output per Hour = 3.00m
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Coco Log - 2 uses m 1.00 Prices of materials are variable per Regionl
District based on the prevailing unit prices in
b. Good Lumber (Falsework) - 4 uses bd-ft 16.00
the locality which include payment of local
c. NaillSpike (1 kg/100 bd-ft of Lumber) kg 0.16 taxes and hauling cost to the project site.
Miscellaneous (2% of Materials Cost) Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee,

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% ofG
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

161 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1052(9) Treated Timber Piles, driven


Unit of Measurement m
Output per hour 3.00 m

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District


based on minimum wage as approved by
b. Skilled Laborer 6 1.00
DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 6 1.00

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

a. Truck Mounted Crane (41 - 45 mt) 1 0.58 See latest AGEL rental rates.
b. Drop Hammer 1 0.13
Minor Tools (10% of Labor Cost)

Sub - Total for B ,


C. Total (A + B)
D. Output per Hour = 3.00m
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Coco Log - 2 uses m 1.00 Prices of materials are variable per Regionl
b. Good Lumber (Falsework) - 4 uses bd-ft 16.00 District based on the prevailing unit prices in
the locality which include payment of local
c. NaillSpike (1 kg/100 bd-ft of Lumber) kg 0.16
taxes and hauling cost to the project site.
Miscellaneous (2% of Materials Cost) Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

162 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 1052(10) Steel H-Piles, driven


Unit of Measurement m
Output per hour 4.50m

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor
-
a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District
based on minimum wage as approved by
b. Skilled Laborer 6 1.00
DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 6 1.00

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

a. Truck Mounted Crane (41 - 45 mt) 1 1.00 See latest ACEL rental rates.
b. Diesel Hammer (K25 or equivalent) 1 0.25
c. Drop Hammer 1 0.40
d. Cutting Outfit 1 0.15
e. Welding Machine (500 A), Gas/Diesel Driven 1 0.10
Minor Tools (5% of Labor Cost)

.J
Sub - Total for B
C. Total (A + B)
D. Output per Hour = 4.50m
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Coco Log - 2 uses m 1.00 Prices of materials are variable per Regionl
b. Good Lumber (Falsework) - 4 uses bd-ft 16.00 District based on the prevailing unit prices in
the locality which include payment of local
c. Nail/Spike (1 kg/100 bd-ft of Lumber) kg 0.16 taxes and hauling cost to the project site.
d. Oxygen/Acetylene (1 set/5000 kg of Steel) set 0.032 Refer to the Construction Material Price Data
e. Welding Rod (1 kg/2000 kg of Steel) kg 0.08 established quarterly by Central Office Price
Miscellaneous (2% of Materials Cost) Monitoring Committee.

Note:
Assumed weight of Steel H-Pile is 159 kglm

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Continoencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

163 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1052(11) Steel Pipe Piles, furnished and driven


Unit of Measurement m
Output per hour 3.00 m

Designation No. of Personls No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 1.00 Labor Rates are variable per RegionlDistrict


based on minimum wage as approved by
b. Skilled Laborer 6 1.00
DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 6 1.00

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

a. Truck Mounted Crane (41 - 45 mt) 1 0.58 See latest AGEL rental rates.
b. Diesel Hammer (K25 or equivalent) 1 0.25
c. Drop Hammer 1 0.13
d. Welding Machine (500 A), Gas/Diesel Driven 1 0.08
e. Cutting Outfit 1 0.08
Minor Tools (5% of Labor Cost)

.J

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 3.00m
E. Direct Unit Cost (G + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Tubular Pile (0.40 m ¢ x 9.50 mm thk) m 1.00 Prices of materials are variable per Regionl
(delivered at site) District based on the prevailing unit prices in
the locality which include payment of local
b. Welding Rod (1 kg/2000 kg of Steel) kg 0.048 taxes and hauling cost to the project site.
c. Oxygen/Acetylene (1 set/5000 kg of Steel) set 0.019 Refer to the Construction Material Price Data
d. Coco Log - 2 uses m 1.00 established quarterly by Central Office Price
e. Good Lumber (Falsework) - 4 uses bd-ft 16.00 Monitoring Committee.

f. Nail/Spike (1 kg/100 bd-ft of Lumber) kg 0.16


Miscellaneous (2% of Materials Cost)

Note:
Assumed weight of Tubular Pipe Pile is 95.93
kglm

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

164 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1052(12) Structural Steel Sheet Piles, driven


Unit of Measurement m
Output per hour 10.00 m

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District


based on minimum wage as approved by
b. Skilled Laborer 6 1.00
DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 6 1.00

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

a. Truck Mounted Crane (41 - 45 mt) 1 1.00 See latest AGEL rental rates.
b. Diesel Hammer (K25 or equivalent) 1 1.00
c. Drop Hammer 1 1.00
d. Welding Machine (500 A), Gas/Diesel Driven 1 1.00
e. Cutting Outfit 1 0.50
Minor Tools (5% of Labor Cost)

.f

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 10.00 m
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Welding Rod (1 kg/2000 kg of Steel) kg 0.024 Prices of materials are variable per Region!
b. OxygenlAcetylene (1 set/5000 kg of Steel) District based on the prevailing unit prices in
set 0.0096
the locality which include payment of local
c. Coco Log - 2 uses m 0.18 taxes and hauling cost to the project site.
d. Good Lumber - 4 uses bd-ft 1.55 Refer to the Construction Material Price Data
e. Assorted CWN (1 kg/100 bd-ft of Lumber) kg 0.02 established quarterly by Central Office Price
Monitoring Committee.
Miscellaneous (2% of Materials Cost)

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

165 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 1052(13) Precast Concrete Sheet Piles, driven


Unit of Measurement m
Output per hour 2.80m

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)


-
A. Labor

a. Construction Foreman 1 1.00 Labor Rates are variable per RegionlDistrict


based on minimum wage as approved by
b. Skilled Laborer 6 1.00
DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 6 1.00

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

a. Truck Mounted Crane (41 - 45 mt) 1 0.56 See latest ACEL rental rates.
b. Diesel Hammer (K25 or equivalent) 1 0.31
c. Drop Hammer 1 0.31
d. Jack Hammer 2 0.19
e. Air Compressor (356 - 450 cfm) 1 0.19
Minor Tools (10% of Labor Cost)

.J

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 2.80m
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Coco Log - 2 uses m 0.71 Prices of materials are variable per Regionl
b. Good Lumber - 4 uses District based on the prevailing unit prices in
bd-ft 6.19
the locality which include payment of local
c. NaillSpike (1 kg/100 bd-ft of Lumber) kg 0.06 taxes and hauling cost to the project site.
d. Assorted CWN (1 kg/100 bd-ft of Lumber) kg 0.06 Refer to the Construction Material Price Data
Miscellaneous (2% of Materials Cost) established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

166 Part C - Finishing


DETAilED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1052(14)a Precast Concrete Piles, driven (soft strata)


Unit of Measurement m
Output per hour 2.40 m

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor •

a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District


based on minimum wage as approved by
b. Skilled Laborer 6 1.00
DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 6 1.00

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

a. Truck Mounted Crane (41 - 45 mt) 1 0.53 See latest AGEL rental rates.
b. Diesel Hammer (K25 or equivalent) 1 0.27
c. Drop Hammer 1 0.13
d. Cutting Outfit 1 0.20
e. Jack Hammer 2 0.20
f. Air Compressor (356 - 450 cfm) 1 0.20
Minor Tools (10% of Labor Cost)

.J

Sub - Total for B


C. Total (A + B)
D. Output per Hour - 2.40 m
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Coco Log - 2 uses m 1.00 Prices of materials are variable per Region/
District based on the prevailing unit prices in
b. Good Lumber - 4 uses bd-ft 16.00
the locality which include payment of local
c. NaillSpike (1 kg/100 bd-ft of Lumber) kg 0.16 taxes and hauling cost to the project site.
d. OxygenlAcetylene kg 0.01 Refer to the Construction Material Price Data
Miscellaneous (2% of Materials Cost) established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OGM) Expenses 15%/12%/10%/8% ofG
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

167 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1052(14)b Precast Concrete Piles, driven (hard strata)


Unit of Measurement m
Output per hour 1.95 m

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District


based on minimum wage as approved by
b. Skilled Laborer 6 1.00
DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 6 1.00

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

a. Truck Mounted Crane (41 - 45 mt) 1 0.62 See latest AGEL rental rates.
b. Diesel Hammer (K25 or equivalent) 1 0.41
c. Drop Hammer 1 0.11
d. Cutting Outfit 1 0.16
e. Jack Hammer 2 0.16
f. Air Compressor (356 - 450 cfm) 1 0.16
Minor Tools (10% of Labor Gost)

Sub - Total for B


C. Total (A + B)
D. Output per Hour - 1.95 m
,
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Coco Log - 2 uses m 1.00 Prices of materials are variable per Region/
b. Good Lumber - 4 uses bd-ft District based on the prevailing unit prices in
16.00
the locality which include payment of local
c. Nail/Spike (1 kg/100 bd-ft of Lumber) kg 0.16 taxes and hauling cost to the project site.
d. Oxygen/Acetylene set 0.01 Refer to the Construction Material Price Data
Miscellaneous (2% of Materials Cost) established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% ofG
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

168 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1052( 15)a Precast, Prestressed Concrete Piles, driven (soft strata)
Unit of Measurement m
Output per hour 2.40 m

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor .

a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District


b. Skilled Laborer 6 1.00 based on minimum wage as approved by
DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 6 1.00

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

a. Truck Mounted Crane (41 - 45 mt) 1 0.53 See latest AGEL rental rates.
b. Diesel Hammer (K25 or equivalent) 1 0.27
c. Drop Hammer 1 0.13
d. Cutting Outfit 1 0.20
e. Jack Hammer 2 0.20
f. Air Compressor (356 - 450 cfm) 1 0.20
Minor Tools (10% of Labor Cost)

.J

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 2.40 m
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Coco Log - 2 uses m 1.00 Prices of materials are variable per Region/
b. Good Lumber (Falsework) - 4 uses bd-ft 16.00 District based on the prevailing unit prices in
the locality which include payment of local
c. Nail/Spike (1 kg/100 bd-ft of Lumber) kg 0.16 taxes and hauling cost to the project site.
d. OxygenlAcetylene set 0.01 Refer to the Construction Material Price Data
Miscellaneous (2% of Materials Cost) established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% ofG
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

169 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 1052(15)b Precast, Prestressed Concrete Piles, driven (hard strata)
Unit of Measurement m
Output per hour 1.95 m

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District


based on minimum wage as approved by
b. Skilled Laborer 6 1.00
DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 6 1.00

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

a. Truck Mounted Crane (41 - 45 mt) 1 0.62 See latest ACEL rental rates.
b. Diesel Hammer (K25 or equivalent) 1 0.41
c. Drop Hammer 1 0.11
d. Cutting Outfit 1 0.16
e. Jack Hammer 2 0.16
f. Air Compressor (356 - 450 cfm) 1 0.16
Minor Tools (10% of Labor Cost)

.J
Sub - Total for B
C. Total (A + B)
D. Output per Hour = 1.95 m
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Coco Log - 2 uses m 1.00 Prices of materials are variable per Region/
b. Good Lumber (Falsework) - 4 uses bd-ft 16.00 District based on the prevailing unit prices in
the locality which include payment of local
c. NaillSpike (1 kg/100 bd-ft of Lumber) kg 0.16
taxes and hauling cost to the project site.
d. OxygenlAcetylene set 0.01 Refer to the Construction Material Price Data
Miscellaneous (2% of Materials Cost) established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

170 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1052(16)a Test Piles, furnished and driven (type A, B, C or D), soft strata
Unit of Measurement m
Output per hour 2.40 m

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor .

a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District


b. Skilled Laborer 1.00 based on minimum wage as approved by
6
DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 6 1.00

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

a. Truck Mounted Crane (41 - 45 mt) 1 0.53 See latest AGEL rental rates.
b. Diesel Hammer (K25 or equivalent) 1 0.27
c. Drop Hammer 1 0.13
d. Cutting Outfit 1 0.20
e. Jack Hammer 2 0.20
f. Air Compressor (356 - 450 cfm) 1 0.20
Minor Tools (10% of Labor Cost)

.f

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 2.40 m
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Coco Log - 2 uses m 2.00 Prices of materials are variable per Region/
b. Good Lumber (Falsework) - 4 uses bd-ft 16.00 District based on the prevailing unit prices in
the locality which include payment of local
c. NaillSpike (1 kg/100 bd-ft of Lumber) kg 0.16
taxes and hauling cost to the project site.
d.Oxygen/Acetylene set 0.01 Refer to the Construction Material Price Data
e. Fabricated RC Pile (delivered at site) m 1.00 established quarterly by Central Office Price
Monitoring Committee.
Note:
The unit cost of Fabricated RC Pile is dependent
on its type.
Please refer to the Direct Cost of
Item 1052(7)a

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OGM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

171 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1052(16)b Test Piles, furnished and driven (type A, B, C or D), hard strata
Unit of Measurement m
Output per hour 1.95 m

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 1.00 Labor Rates are variable per RegionlDistrict


based on minimum wage as approved by
b. Skilled Laborer 6 1.00
DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 6 1.00

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

a. Truck Mounted Crane (41 - 45 mt) 1 0.62 See latest ACEL rental rates.
b. Diesel Hammer (K25 or equivalent) 1 0.41
c. Drop Hammer 1 0.11
d. Cutting Outfit 1 0.16
e. Jack Hammer 2 0.16
f. Air Compressor (356 - 450 cfm) 1 0.16
Minor Tools (10% of Labor Cost)

Sub - Total for B


C. Total (A + B)
"

D. Output per Hour = 1.95 m


E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Coco Log - 2 uses m 2.00 Prices of materials are variable per Region!
b. Good Lumber (Falsework) - 4 uses bd-ft 16.00 District based on the prevailing unit prices in
the locality which include payment of local
c. NaillSpike (1 kg/100 bd-ft of Lumber) kg 0.16
taxes and hauling cost to the project site.
d. Oxygen/Acetylene set 0.01 Refer to the Construction Material Price Data
e. Fabricated RC Pile (delivered at site) m 1.00 established quarterly by Central Office Price
Monitoring Committee.

Note:
The unit cost of Fabricated RC Pile is dependent
on its type.
Please refer to the Direct Cost of
Item 1052(7)a

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

172 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 1052(17)a Concrete Piles cast in Drilled Holes, 0.80 m 0, fc' = 28 MPa (ordinary soil condition)
Unit of Measurement m
Output per hour 1.58 m

Designation No. of Person/s No. of Houris Hourly Rate Amount (PhP)

A. Labor

a. Con~truction Foreman 1 1.00 Labor Rates are variable per Region/District


b. Skilled Laborer 5 1.00 based on minimum wage as approved by
DOLE. Refer to the Schedule of Labor
c. Unskilled Laborer 6 1.00
Rates.
Fabrication of Cage Bar
d. Skilled Laborer 9 0.50
e. Unskilled Laborer 17 0.50

Sub - Total for A

Name and Capacity No. of Unitls No. of Houris Hourly Rate Amount (PhP)

B. Equipment

a. Drilling Rig (300 hp) 1 0.26 See latest AGEL rental rates.
b. Crawler Crane (41 - 45 mt) 1 0.95
c. Crawler Crane (21 - 25 mt) 1 0.95
d. Dump Truck (12 yd3) 1 0.95
e. Payloader (1.50 m\ LX80-2C 1 0.95
f. Generator Set (300 kW) 1 0.95
g. Bentonite Bin 1 0.50
h. Bentonite Mixer 1 0.50
i . Water Pump, 100 mm suction !1l(7.5 hp) 1 0.74
j. Water Truck (16000 L) 1 0.74
k. Bar Cutter 1 0.50
I. Bar Bender 1 0.50
m. Welding Machine (500A), Electric Driven 1 0.71
n. Cutting Outfit 1 0.71
f
o. Tremie Pipe Set 1 0.24
p. SPT & Desanding Machine 1 0.24
q. Portable Breaker, BHF30S 2 0.05
r. Air Compressor, Portable (126 - 160 cfm) 1 0.05
s. Lighting System/Tower Lights 1 0.95
Minor Tools (10% of Labor Cost)
Sub - Total for B
C. Total (A + B)
D. Output per Hour = 1.58 m
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Ready Mix Concrete, fc' = 28 MPa @ 28 Days cu.m 0.55 Prices of materials are variable per Region/
b. Reinforcing Steel Bar' kg 205.00 District based on the prevailing unit prices in
the locality which include payment of local
c. Tire Wire (2% of RSB) kg 4.10
taxes and hauling cost to the project site.
d. OxygenlAcetylene (1 set/5000 kg. of RSB) set 0.041 Refer to the Construction Material Price Data
e. Welding Rod (1 kg/2000 kg of RSB) kg 0.10 established quarterly by Central Office Price
Miscellaneous (3% of Materials, Bentonite and etc.) Monitoring Committee.

* Its quantity is variable depending on the actual design


G. Direct Unit Cost (E + F)
H. Overhead, ContinQencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

173 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 1052(17)b Concrete Piles cast in Drilled Holes, 1.00 m 0, fc' = 28 MPa (ordinary soil condition)
Unit of Measurement m
Output per hour 1.33 m

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District


b. Skilled Laborer 1.00 based on minimum wage as approved by
5
DOLE. Refer to the Schedule of Labor
c. Unskilled Laborer 6 1.00 Rates.
Fabrication of Cage Bar
d. Skilled Laborer 9 0.56
e. Unskilled Laborer 16 0.56

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

a. Drilling Rig (300 hp) 1 0.31 See latest AGEL rental rates.
b. Crawler Crane (41 - 45 mt) 1 0.96
c. Crawler Crane (21 - 25 mt) 1 0.96
d. Dump Truck (12 yd3) 1 0.96
e. Payloader (1.50 m3), LX80-2C 1 0.96
f. Generator Set (300 kW) 1 0.96
g. Bentonite Bin 1 0.53
h. Bentonite Mixer 1 0.53
i . Water Pump, 100 mm suction 11l (7.5 hp) 1 0.78
j. Water Truck (16000 L) 1 0.78
k. Bar Cutter 1 0.56
I. Bar Bender 1 0.56
m. Welding Machine (500A), Electric Driven 1 0.73
n. Cutting Outfit 1 0.73 .J

o. Tremie Pipe Set 1 0.22


p. SPT & Desanding Machine 1 0.24
q. Portable Breaker, BHF30S 2 0.04
r. Air Compressor, Portable (126 - 160 cfm) 1 0.04
s. Lighting SystemlTower Lights 1 0.96
Minor Tools (10% of Labor Cost)
Sub - Total for B
C. Total (A + B)
D. Output per Hour - 1.33 m
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Ready Mix Concrete, fc' = 28 MPa @ 28 Days cU.m 0.86 Prices of materials are variable per Region/
b. Reinforcing Steel Bar * kg 253.59 District based on the prevailing unit prices in
the locality which include payment of local
c. Tire Wire (2% of RSB) kg 5.07 taxes and hauling cost to the project site.
d. OxygenlAcetylene (1 set/5000 kg. of RSB) set 0.051 Refer to the Construction Material Price Data
e. Welding Rod (1 kg/2000 kg of RSB) kg 0.13 established quarterly by Central Office Price
Miscellaneous (3% of Materials, Bentonite and etc.) Monitoring Committee.

* Its quantity is variable depending on the actual design


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

174 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 1052(17)c Concrete Piles cast in Drilled Holes, 1.20 m 0, fe' = 28 MPa (ordinary soil condition)
Unit of Measurement m
Output per hour 1.09 m

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

A. Labor

a. Com~truction Foreman 1 1.00 Labor Rates are variable per Region/District


based on minimum wage as approved by
b. Skilled Laborer 5 1.00
DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 6 1.00
Fabrication of Cage Bar
d. Skilled Laborer 8 0.60
e. Unskilled Laborer 15 0.60

Sub - Total for A

Name and Capacity No. of Unitls No. of Hour/s Hourly Rate Amount (PhP)

B. Equipment

a. Drilling Rig (300 hp) 1 0.35 See latest ACEL rental rates.
b. Crawler Crane (41 - 45 mt) 1 0.96
c. Crawler Crane (21 - 25 mt) 1 0.96
d. Dump Truck (12 yd3) 1 0.96
e. Payloader (1.50 m\ LX80-2C 1 0.96
f. Generator Set (300 kW) 1 0.96
g. Bentonite Bin 1 0.56
h. Bentonite Mixer 1 0.56
i . Water Pump, 100 mm suction (Il (7.5 hp) 1 0.82
j. Water Truck/Pump (16000 L) 1 0.82
k. Bar Cutter 1 0.60
I. Bar Bender 1 0.60
m. Welding Machine (500 A), Electric Driven 1 0.75
n. Cutting Outfit 1 0.75
.J
o. Tremie Pipe Set 1 0.22
p. SPT & Desanding Machine 1 0.25
q. Portable Breaker, BHF30S 2 0.04
r. Air Compressor, Portable (126- 160 cfm) 1 0.04
s. Lighting SystemfTower Lights 1 0.96
Minor Tools (10% of Labor Cost)
Sub - Total for B
C. Total (A + B)
D. Output per Hour = 1.09 m
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Ready Mix Concrete, fe' = 28 MPa @ 28 Days cU.m 1.24 Prices of materials are variable per Region/
b. Reinforcing Steel Bar * kg 304.30 District based on the prevailing unit prices in
the locality which include payment of local
c. Tire Wire (2% of RSB) kg 6.09
taxes and hauling cost to the project site.
d. Oxygen/Acetylene (1 set/5000 kg. of RSB) set 0.06 Refer to the Construction Material Price Data
e. Welding Rod (1 kg/2000 kg of RSB) kg 0.15 established quarterly by Central Office Price
Miscellaneous (3% of Materials, Bentonite and etc.) Monitoring Committee.

* Its quantity is variable depending on the actual design


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

175 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1052(17)d Concrete Piles cast in Drilled Holes, 1.50 m 0, fc' = 28 MPa (ordinary soil condition)
Unit of Measurement m
Output per hour 0.81 m

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 1.00 LabDr Rates are variable per RegiDn/District


b. Skilled Laborer based Dn minimum wage as apprDved by
5 1.00
DOLE. Refer tD the Schedule Df LabDr Rates.
c. Unskilled Laborer 6 1.00
Fabrication of Cage Bar
d. Skilled Laborer 7 0.65
e. Unskilled Laborer 13 0.65

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

a. Drilling Rig (300 hp) 1 0.39 See latest AGEL rental rates.
b. Crawler Crane (41 - 45 mt) 1 0.97
c. Crawler Crane (21 - 25 mt) 1 0.97
d. Dump Truck (12 yd3) 1 0.97
e. Payloader (1.50 m\ LX80-2C 1 0.97
f. Generator Set (300 kW) 1 0.97
g. Bentonite Bin 1 0.61
h. Bentonite Mixer 1 0.61
i . Water Pump, 100 mm suction ¢ (7.5 hp) 1 0.86
j. Water Truck/Pump (16000 L) 1 0.86
k. Bar Cutter 1 0.65
I. Bar Bender 1 0.65
m. Welding Machine (500 A), Electric Driven 1 0.76
n. Cutting Outfit 1 0.76 .J
o. Tremie Pipe Set 1 0.22
p. SPT & Desanding Machine 1 0.26
q. Portable Breaker, BHF30S 2 0.03
r. Air Compressor, Portable (126- 160 cfm) 1 0.03
s. Lighting SystemfTower Lights 1 0.97
Minor Tools (10% of Labor Cost)
Sub - Total for B
C. Total (A + B)
D. Output per Hour = 0.81 m
E. Direct Unit Cost (C .;. D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Ready Mix Concrete, fc' = 28 MPa @ 28 Days cU.m 1.94 Prices Df materials are variable per RegiDn/
District based Dn the prevailing unit prices in
b. Reinforcing Steel Bar' kg 387.77
the IDcality which include payment Df IDcal
c. Tire Wire (2% of RSB) kg 7.76 taxes and hauling CDSt tD the project site.
d. Oxygen/Acetylene (1 set/5000 kg of RSB) set 0.08 Refer tD the CDnstructiDn Material Price Data
e. Welding Rod (1 kg/2000 kg of RSB) kg 0.19 established quarterly by Central Office Price
MDnitDring CDmmittee.
Miscellaneous (3% of Materials, Bentonite and etc.)

• Its quantity is variable depending Dn the actual design


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OGM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

176 Part C - Finishing


"

DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1052(17)e Concrete Piles cast in Drilled Holes, 1.80 m 0, fe' = 28 MPa (ordinary soil condition)
Unit of Measurement m
Output per hour 0.62 m

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 1.00 Labor Rates are variable per


Region/District based on minimum wage as
b. Skilled Laborer 5 1.00
approved by DOLE. Refer to the Schedule
c. Unskilled Laborer 6 1.00 of Labor Rates.
Fabrication of Cage Bar
d. Skilled Laborer 6 0.68
e. Unskilled Laborer 11 0.68

Sub - Total for A

Name and Capacity No. of Unitls No. of Hour/s Hourly Rate Amount (PhP)

B. Equipment

a. Drilling Rig (300 hp) 1 0.42 See latest AGEL rental rates.
b. Crawler Crane (41 - 45 mt) 1 0.98
c. Crawler Crane (21 - 25 mt) 1 0.98
d. Dump Truck (12 yd3) 1 0.98
e. Payloader (1.50 m\ LX80-2C 1 0.98
f. Generator Set (300 kW) 1 0.98
g. Bentonite Bin 1 0.64
h. Bentonite Mixer 1 0.64
i . Water Pump, 100 mm suction 11l(7.5 hp) 1 0.90
j. Water Truck/Pump (16000 L) 1 0.90
k. Bar Cutter 1 0.68
I. Bar Bender 1 0.68
m. Welding Machine (500 A), Electric Driven 1 0.76
.J
n. Cutting Outfit 1 0.76
o. Tremie Pipe Set 1 0.22
p. SPT & Desanding Machine 1 0.26
q. Portable Breaker, BHF30S 2 0.02
r. Air Compressor, Portable (126-160 cfm) 1 0.02
s. Lighting System/Tower Lights 1 0.98
Minor Tools (10% of Labor Cost)
Sub - Total for B
C. Total (A + B)
D. Output per Hour - 0.62m
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Ready Mix Concrete, fe' = 28 Mpa @ 28 D cU.m 2.80 Prices of materials are variable per Regionl
District based on the prevailing unit prices in
b. Reinforcing Steel Bar' kg 451.98
the locality which include payment of local
c. Tire Wire (2% of RSB) kg 9.04 taxes and hauling cost to the project site.
d. Oxygen/Acetylene (1 set/5000 kg of RSB) set 0.09 Refer to the Construction Material Price Data
e. Welding Rod (1 kg/2000 kg of RSB) kg 0.23 established quarterly by Central Office Price
Monitoring Committee.
Miscellaneous (3% of Materials, Bentonite and etc.)

• Its quantity is variable depending on the actual design


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

177 Part C - Finishing


DEl AILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1052(17)f Concrete Piles cast in Drilled Holes, 2.00 m 0, fc' = 28 MPa (ordinary soil condition)
Unit of Measurement m
Output per hour 0.53 m

Designation No. of Personls No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District


based on minimum wage as approved by
b. Skilled Laborer 5 1.00
DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 6 1.00
Fabrication of Cage Bar
d. Skilled Laborer 5 0.70
e. Unskilled Laborer 10 0.70

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

a. Drilling Rig (300 hp) 1 0.44 See latest AGEL rental rates.
b. Crawler Crane (41 - 45 mt) 1 0.98
c. Crawler Crane (21 - 25 mt) 1 0.98
d. Dump Truck (12 yd3) 1 0.98
e. Payloader (1.50 m\ LX80-2C 1 0.98
f. Generator Set (300 kW) 1 0.98
g. Bentonite Bin 1 0.65
h. Bentonite Mixer 1 0.65
i . Water Pump, 100 mm suction (1l (7.5 hp) 1 0.91
j. Water Truck/Pump (16000 L) 1 0.91
k. Bar Cutter 1 0.70
I. Bar Bender 1 0.70
m. Welding Machine (500 A), Electric Driven 1 0.77
n. Cutting Outfit 1 0.77 .J

o. Tremie Pipe Set 1 0.21


p. SPT & Desanding Machine 1 0.26
q. Portable Breaker, BHF30S 2 0.02
r. Air Compressor, Portable (126- 160 cfm) 1 0.02
s. Lighting System/Tower Lights 1 0.98
Minor Tools (10% of Labor)
Sub - Total for B
C. Total (A + B)
D. Output per Hour = 0.53m
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials .

a. Ready Mix Concrete, fc' = 28 MPa @ 28 Days cU.m 3.46 Prices of materials are variable per Region/
b. Reinforcing Steel Bar' kg 490.33 District based on the prevailing unit prices in
the locality which include payment of local
c. Tire Wire (2% of RSB) kg 9.81
taxes and hauling cost to the project site.
d. OxygenlAcetylene (1 set/5000 kg of RSB) set 0.098 Refer to the Construction Material Price Data
e. Welding Rod (1 kg/2000 kg of RSB) kg 0.25 established quarterly by Central Office Price
Miscellaneous (3% of Materials, Bentonite and etc.) Monitoring Committee.

• Its quantity is variable depending on the actual design


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

178 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1052(18)a Concrete Piles cast in Steel Shells, furnished and driven
Unit of Measurement m
Output per hour 1.80 m

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District


based on minimum wage as approved by
b. Skilled Laborer 6 1.00
DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 6 1.00
-

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

a. Truck Mounted Crane (41 - 45 mt) 1 0.39 See latest ACEL rental rates.
b. Diesel Hammer (K25 or equivalent) 1 0.15
c. Drop Hammer 1 0.07
d. Bar Cutter 1 0.12
e. Bar Bender 1 0.12
f. Welding Machine (500A), GaslDiesel Driven 1 0.05
g. Cutting Outfit 1 0.05
h. One Bagger Mixer 1 0.17
i. Water Truck/Pump (16000L) 1 0.04
j. Concrete Vibrator 1 0.04
k. Tremie Pipe Set 1 0.17
Minor Tools (10% of Labor Cost)

.J
Sub - Total for B
C. Total (A + B)
D. Output per Hour = 1.80 m
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Tubular Pile (0.40 m ~ x 9.50 mm thk)* m 1.00 Prices of materials are variable per Regionl
b. Reinforcing Steel Bar kg 29.547 District based on the prevailing unit prices in
the locality which include payment of local
C. Cement bag 1.194
taxes and hauling cost to the project site.
d.Sand m' 0.063 Refer to the Construction Material Price Data
e. Gravel m' 0.126 established quarterly by Central Office Price
f. #16 Tie Wire (2% of RSB) kg 0.591 Monitoring Committee.

g. Welding Rod (1 kg/2000 kg of Steel) kg 0.063


h. Oxy/Acetylene (1 kg/5000 kg of Steel) set 0.025
i. Coco Log- 2 uses m 1.00
j. Good Lumber (Falsework)- 4 uses bd-ft 16.00
k. Nail/Spike (1 kg/100 bd-ft of Lumber) kg 0.16
Miscellaneous (2% of Materials Cost)

Note:
*Assumed weight of Tubular Pipe Pile is
95.93 kglm
Sub - Total for F
G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

179 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1052(18)b Concrete Piles cast in Steel Shells, furnished and driven (Ready Mix Concrete)
Unit of Measurement m
Output per hour 2.00 m

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

A. Labor

Labor Rates are variable per Region/District


a. Construction Foreman 1 1.00
based on minimum wage as approved by
b. Skilled Laborer .6 1.00 DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 6 1.00

Sub - Total for A

Name and Capacity No. of Unitls No. of Hour/s Hourly Rate Amount (PhP)

B. Equipment

a. Truck Mounted Crane (41 - 45 mt) 1 0.45 See latest ACEL rental rates.
b. Diesel Hammer (K25 or equivalent) 1 0.17
c. Drop Hammer 1 0.08
d. Bar Cutter 1 0.14
e. Bar Bender 1 0.14
f. Welding Machine (500A), Gas/Diesel Driven 1 0.06
g. Cutting Outfit 1 0.06
h. Concrete Vibrator 1 0.01
i. Tremie Pipe Set 1 0.05
Minor Tools (10% of Labor Cost)

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 2.00m .J

E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Tubular Pile (0.40 m ¢ x 9.50 mm thk)* m 1.00 Prices of materials are variable per Region/
District based on the prevailing unit prices in
b. Reinforcing Steel Bar kg 29.547
the locality which include payment of local
c. Ready Mix Concrete fc'=20.7 MPa m' 0.132 taxes and hauling cost to the project site.
d. #16 Tie Wire (2% of RSB) kg 0.591 Refer to the Construction Material Price Data
e. Welding Rod (1 kg/2000 kg of Steel) kg 0.063 established quarterly by Central Office Price
Monitoring Committee.
f. Oxy/Acetylene (1 kg/5000 kg of Steel) set 0.025
g. Coco Log- 2 uses m 1.00
h. Good Lumber (Falsework)- 4 uses bd-ft 16.00
i. Nail/Spike (1 kg/100 bd-ft of Lumber) kg 0.16
Miscellaneous (2% of Materials Cost)

Note:
'Assumed weight of Tubular Pipe Pile is
95.93 kglm.
If no available Ready Mix Concrete at project
site, derive the cost of concrete using the Batching
Plant or One Bagger Mixer for small quantity.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

180 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 1052(19)a Concrete Piles cast in Steel Pipes, furnished and driven
Unit of Measurement m
Output per hour 2.40 m

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

Labor Rates are variable per RegionlDistrict


a. Construction Foreman 1 1.00
based on minimum wage as approved by
b. Skilled Laborer 6 1.00 DOLE. Refer to the Schedule of Labor
c. Unskilled Laborer 6 1.00 Rates.

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

a. Truck Mounted Crane (41 - 45 mt) 1 0.39 See latest ACEL rental rates.
b. Diesel Hammer (K25 or equivalent) 1 0.15
c. Drop Hammer 1 0.07
d. Bar Cutter 1 0.12
e. Bar Bender 1 0.12
f. Welding Machine (500A), GaslDiesel Driven 1 0.05
g. Cutting Outfit 1 0.05
h. One Bagger Mixer 1 0.17
i. Water Truck/Pump (16000L) 1 0.04
j. Concrete Vibrator 1 0.04
k. Tremie Pipe Set 1 0.17
Minor Tools (10% of Labor Cost)

Sub - Total for B


,oJ
C. Total (A + B)
D. Output per Hour = 2.40 m
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Tubular Pile (0.40 m (Il x 9.50 mm thk)* m. 1.00 Prices of materials are variable per Regionl
b. Reinforcing Steel Bar kg. 29.547 District based on the prevailing unit prices in
the locality which include payment of local
c. Cement bag 1.194 taxes and hauling cost to the project site.
d. Sand m3 0.063 Refer to the Construction Material Price Data
e. Gravel m3 0.126 established quarterly by Central Office Price
Monitoring Committee.
1. #16 Tie Wire (2% of RSB) kg. 0.591
g. Welding Rod (1 kg/2000 kg of Steel) kg. 0.063
h. Oxy/Acetylene (1 kg/5000 kg of Steel) set 0.025
i. Coco Log- 2 uses m 1.00
j. Good Lumber (Falsework)- 4 uses bd-ft 16.00
k. NaillSpike (1 kg/100 bd-ft of Lumber) kg. 0.16
Miscellaneous (2% of Materials Cost)

Note:
*Assumed weight of Tubular Pipe Pile is
95.93 kglm.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% ofG
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

181 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 1052(19)b Concrete Piles cast in Steel Pipes, furnished and driven (Ready Mix Concrete)
Unit of Measurement m
Output per hour 2.00 m

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District


b. Skilled Laborer 1.00 based on minimum wage as approved by
6
DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 6 1.00

Sub - Total for A

Name and Capacity No. of Unitls No. of Hour/s Hourly Rate Amount (PhP)

B. Equipment

a. Truck Mounted Crane (41 - 45 mt) 1 0.45 See latest AGEL rental rates.
b. Diesel Hammer (K25 or equivalent) 1 0.17
c. Drop Hammer 1 0.08
d. Bar Cutter 1 0.14
e. Bar Bender 1 0.14
f. Welding Machine (500A), Gas/Diesel Driven 1 0.06
g. Cutting Outfit 1 0.06
h. Concrete Vibrator 1 0.01
i. Tremie Pipe Set 1 0.05
Minor Tools (10% of Labor Cost)

Sub - Total for B


C. Total (A + B)
D. Output per Hour - 2.00m
·oJ
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Tubular Pile (0.40 m ¢ x 9.50 mm thk)* m 1.00 Prices of materials are variable per Regionl
b. Reinforcing Steel Bar kg 29.547 District based on the prevailing unit prices in
the locality which include payment of local
c. Ready Mix Concrete fc'=20.7 MPa m' 0.132
taxes and hauling cost to the project site.
d. #16 Tie Wire (2% of RSB) kg 0.591 Refer to the Construction Material Price Data
e. Welding Rod (1 kg/2000 kg of Steel) kg 0.063 established quarterly by Central Office Price
f. Oxy/Acetylene (1 kg/5000 kg of Steel) set 0.025 Monitoring Committee.

g. Coco Log- 2 uses m 1.00


h. Good Lumber (Falsework)- 4 uses bd-ft 16.00
i. Nail/Spike (1 kg/100 bd-ft of Lumber) kg 0.16
Miscellaneous (2% of Materials Cost)
Note:
'Assumed weight of Tubular Pipe Pile is
95.93 kglm.
If no available Ready Mix Concrete at Project
Site, derive the cost of concrete using the Batching
Plant or One Bagger Mixer for small quantity

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

182 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1052(20) Pile Shoes


Unit of Measurement ea
Output per hour 4.00 ea

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor .

Labor Rates are variable per Region/District


a. Construction Foreman 1 1.00
based on minimum wage as approved by
b. Skilled Laborer 1 1.00 DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 1 1.00

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

a. Welding Machine (500A), Electric Driven 1 1.00 See latest AGEL rental rates.
b. Bar Cutter 1 0.25
c. Bar Bender 1 0.25

.J

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 4.00 ea
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Reinforcing Steel Bar, Grade 40 kg 23.86 Prices of materials are variable per Regionl
District based on the prevailing unit prices in
b. Steel Plate (100+100) x 300 mm, 12 mm thk kg 6.00
the locality which include payment of local
c. Welding Rod (1 kg/2000 kg of Steel) kg 0.015 taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

183 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1052(23)a Bored Piles, 0.80 m 0 (ordinary soil condition)


Unit of Measurement m
Output per hour 1.58 m

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. ConStruction Foreman 1 1.00 Labor Rates are variable per RegionlDistrict


based on minimum wage as approved by
b. Skilled Laborer 5 1.00 DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 6 1.00
Fabrication of Cage Bar
d. Skilled Laborer 9 0.50
e. Unskilled Laborer 17 0.50

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

a. Drilling Rig (300 hp) 1 0.26 See latest AGEL rental rates.
b. Crawler Crane (41 - 45 mt) 1 0.95
c. Crawler Crane (21 - 25 mt) 1 0.95
d. Dump Truck (12 yd3) 1 0.95
e. Payloader (1.50 m3), LX80-2C 1 0.95
f. Generator Set (300 kW) 1 0.95
g. Bentonite Bin 1 0.50
h. Bentonite Mixer 1 0.50
i . Water Pump, 100 mm suction !2l (7.5 hp) 1 0.74
j. Water Truck (16000 L) 1 0.74
k. Bar Cutter 1 0.50
I. Bar Bender 1 0.50
m. Welding Machine (500A), Electric Driven 1 0.71
n. Cutting Outfit 1 0.71 J
o. Tremie Pipe Set 1 0.24
p. SPT & Desanding Machine 1 0.24
q. Portable Breaker, BHF30S 2 0.05
r. Air Compressor, Portable (126 - 160 cfm) 1 0.05 ,
s. Lighting SystemlTower Lights 1 0.95
Minor Tools (10% of Labor Cost)
Sub - Total for B
C. Total (A + B)
D. Output per Hour = 1.58 m
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Ready Mix Concrete, fe' = 28 MPa @ 28 Days cU.m 0.55 Prices of materials are variable per Regionl
b. Reinforcing Steel Bar * kg 205.00 District based on the prevailing unit prices in
the locality which include payment of local
c. Tire Wire (2% of RSB) kg 4.10 taxes and hauling cost to the project site.
d. OxygenlAcetylene (1 set/5000 kg. of RSB) set 0.041 Refer to the Construction Material Price Data
e. Welding Rod (1 kg/2000 kg of RSB) kg 0.10 established quarterly by Central Office Price
Miscellaneous (3% of Materials, Bentonite and etc.) Monitoring Committee.

• Its quantity is variable depending on the actual design


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

184 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1052(23)b Bored Piles, 1.00 m 0 (ordinary soil condition)


Unit of Measurement m
Output per hour 1.33 m

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District


based on minimum wage as approved by
b. Skilled Laborer 5 1.00
DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 6 1.00
Fabrication of Cage Bar
d. Skilled Laborer 9 0.56
e. Unskilled Laborer 16 0.56

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

a. Drilling Rig (300 hp) 1 0.31 See latest ACEL rental rates.
b. Crawler Crane (41- 45 mt) 1 0.96
c. Crawler Crane (21- 25 mt) 1 0.96
d. Dump Truck (12 yd3) 1 0.96
e. Payloader (1.50 m3), LX80-2C 1 0.96
f. Generator Set (300 kW) 1 0.96
g. Bentonite Bin 1 0.53
h. Bentonite Mixer 1 0.53
i . Water Pump, 100 mm suction 0 (7.5 hp) 1 0.78
j. Water Truck/Pump (16000L) 1 0.78
k. Bar Cutter 1 0.56
I. Bar Bender 1 0.56
m. Welding Machine (500 A), Electric Driven 1 0.73
n. Cutting Outfit 1 0.73
.J
o. Tremie Pipe Set 1 0.22
p. SPT & Desanding Machine 1 0.24
q. Portable Breaker, BHF30S 2 0.04
r. Air Compressor, Portable (126- 160 cfm) 1 0.04
s. Lighting SystemlTower Lights 1 0.96
Minor Tools (10% of Labor Cost)
Sub - Total for B
C. Total (A + B)
D. Output per Hour = 1.33 m
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

3
a. Ready Mix Concrete, fe' = 28 MPa m 0.86 Prices of materials are variable per Regionl
b. Reinforcing Steel Bar * District based on the prevailing unit prices in
kg 253.59
the locality which include payment of local
c. Tire Wire (2% of RSB) kg 5.07 taxes and hauling cost to the project site.
d. OxygenlAcetylene (1 set/5000 kg of RSB) set 0.051 Refer to the Construction Material Price Data
e. Welding Rod (1 kg/2000 kg of RSB) kg 0.13 established quarterly by Central Office Price
Monitoring Committee.
Miscellaneous (3% of Materials, Bentonite and etc.)

* Its quantity is variable depending on the actual design


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

185 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 1052(23)c Bored Piles, 1.20 m "" (ordinary soil condition)
Unit of Measurement m
Output per hour 1.09 m

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 1.00 Labor Rates are variable per RegionlDistrict


based on minimum wage as approved by
b. Skilled Laborer 5 1.00
DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 6 1.00
Fabrication of Cage Bar
d. Skilled Laborer 8 0.60
e. Unskilled Laborer 15 0.60

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

a. Drilling Rig (300 hp) 1 0.35 See latest AGEL rental rates.
b. Crawler Grane (41- 45 mt) 1 0.96
c. Crawler Crane (21- 25 mt) 1 0.96
d. Dump Truck (12 yd3) 1 0.96
e. Payloader (1.50 m3), LX80-2G 1 0.96
f. Generator Set (300 kW) 1 0.96
g. Bentonite Bin 1 0.56
h. Bentonite Mixer 1 0.56
i . Water Pump, 100 mm suction"" (7.5 hp) 1 0.82
j. Water Truck/Pump (16000L) 1 0.82
k. Bar Cutter 1 0.60
I. Bar Bender 1 0.60
m. Welding Machine (500 A), Electric Driven 1 0.75
n. Cutting Outfit 1 0.75
o. Tremie Pipe Set 1 0.22 .J

p. SPT & Desanding Machine 1 0.25


q. Portable Breaker, BHF30S 2 0.04
r. Air Compressor, Portable (126-160 cfm) 1 0.04
s. Lighting System /Tower Lights 1 0.96
Minor Tools (10% of Labor Cost)
Sub - Total for B
C. Total (A + B)
D. Output per Hour - 1.09 m
E. Direct Unit Cost (G + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

3
a. Ready Mix Concrete, fe' = 28 MPa m 1.24 Prices of materials are variable per Regionl
District based on the prevailing unit prices in
b. Reinforcing Steel Bar' kg 304.30
the locality which include payment of local
c. Tire Wire (2% of RSB) kg 6.09 taxes and hauling cost to the project site.
d. OxygenlAcetylene (1 set/5000 kg of RSB) set 0.061 Refer to the Construction Material Price Data
e. Welding Rod (1 kg/2000 kg of RSB) kg 0.15 established quarterly by Central Office Price
Monitoring Committee.
Miscellaneous (3% of Materials, Bentonite and etc.)

• Its quantity is variable depending on the actual design


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% ofG
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

186 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1052(23)d Bored Piles, 1.50 m 0 (ordinary soil condition)


Unit of Measurement m
Output per hour 0.81 m

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

A. Labor

- Labor Rates are variable per RegionlDistrict


a. Construction Foreman 1 1.00
based on minimum wage as approved by
b. Skilled Laborer 5 1.00 DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 6 1.00
Fabrication of Cage Bar
d. Skilled Laborer 7 0.65
e. Unskilled Laborer 13 0.65

Sub - Total for A

Name and Capacity No. of Unitls No. of Hour/s Hourly Rate Amount (PhP)

B. Equipment

a. Drilling Rig (300 hp) 1 0.39 See latest AGEL rental rates.
b. Crawler Crane (41- 45 mt) 1 0.97
c. Crawler Crane (21- 25 mt) 1 0.97
d. Dump Truck (12 yd3) 1 0.97
e. Payloader (1.50 m3), LX80-2C 1 0.97
f. Generator Set (300 kW) 1 0.97
g. Bentonite Bin 1 0.61
h. Bentonite Mixer 1 0.61
i . Water Pump, 100 mm suction 0 (7.5 hp) 1 0.86
j. Water Truck/Pump (16000L) 1 0.86
k. Bar Cutter 1 0.65
I. Bar Bender 1 0.65
m. Welding Machine (500 A), Electric Driven 1 0.76
n. Cutting Outfit 1 0.76 .J

o. Tremie Pipe Set 1 0.22


p. SPT & Desanding Machine 1 0.26
q. Portable Breaker, BHF30S 2 0.03
r. Air Compressor, Portable (126-160 cfm) 1 0.03
s. Lighting System/Tower Lights 1 0.97
Minor Tools (10% of Labor Cost)
Sub - Total for B
C. Total (A + B)
D. Output per Hour = 0.81 m
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

3
a. Ready Mix Concrete, fc' = 28 MPa m 1.94 Prices of materials are variable per Regionl
District based on the prevailing unit prices in
b. Reinforcing Steel Bar' kg 387.77
the locality which include payment of local
c. Tire Wire (2% of RSB) kg 7.76 taxes and hauling cost to the project site.
d. Oxygen/Acetylene (1 set/5000 kg of RSB) set 0.078 Refer to the Construction Material Price Data
e. Welding Rod (1 kg/2000 kg of RSB) kg 0.19 established quarterly by Central Office Price
Monitoring Committee.
Miscellaneous (3% of Materials, Bentonite and etc.)

• Its quantity is variable depending on the actual design


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OGM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

187 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

item No./Description 1052(23)e Bored Piles, 1.80 m QJ (ordinary soil condition)


Unit of Measurement m
Output per hour 0.62 m

Designation No. of Person/s No. of Houris Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District


based on minimum wage as approved by
b. Skilled Laborer 5 1.00
DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 6 1.00
Fabrication of Cage Bar
d. Skilled Laborer 7 0.68
e. Unskilled Laborer 12 0.68

Sub - Total for A

Name and Capacity No. of Unitls No. of Houris Hourly Rate Amount (PhP)

B. Equipment

a. Drilling Rig (300 hp) 1 0.42 See latest AGEL rental rates.
b. Crawler Crane (41- 45 mt) 1 0.98
c. Crawler Crane (21- 25 mt) 1 0.98
d. Dump Truck (12 yd3) 1 0.98
e. Payloader (1.50 m\ LX80-2C 1 0.98
f. Generator Set (300 kW) 1 0.98
g. Bentonite Bin 1 0.64
h. Bentonite Mixer 1 0.64
i . Water Pump, 100 mm suction QJ (7.5 hp) 1 0.90
j. Water Truck/Pump (16000L) 1 0.90
k. Bar Cutter 1 0.68
I. Bar Bender 1 0.68
m. Welding Machine (500 A), Electric Driven 1 0.76
n. Gutting Outfit 1 0.76
o. Tremie Pipe Set 1 0.22 .J

p. SPT & Desanding Machine 1 0.26


q. Portable Breaker 2 0.02
r. Air Compressor, Portable (126-160 cfm) 1 0.02
s. Lighting SystemlTower Lights 1 0.98
Minor Tools (10% of Labor Cost)
Sub - Total for B
C. Total (A + B)
D. Output per Hour = 0.62 m
E. Direct Unit Gost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Malerials

a. Ready Mix Concrete, fe' = 28 MPa m3 2.80 Prices of materials are variable per Regionl
District based on the prevailing unit prices in
b. Reinforcing Steel Bar * kg 451.98
the locality which include payment of local
c. Tire Wire (2% of RSB) kg 9.04 taxes and hauling cost to the project site.
d. Oxygen/Acetylene (1 set/5000 kg of RSB) set 0.090 Refer to the Construction Material Price Data
e. Welding Rod (1 kg/2000 kg of RSB) kg established quarterly by Central Office Price
0.23
Monitoring Committee.
Miscellaneous (3% of Materials, Bentonite and etc.)

* Its quantity is variable depending on the actual design


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

188 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 1052(23)f Bored Piles, 2.00 m 0 (ordinary soil condition)


Unit of Measurement m
Output per hour 0.53m

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District


based on minimum wage as approved by
b. Skilled Laborer 5 1.00
DOLE. Refer to the Schedule of Labor
c. Unskilled Laborer 6 1.00 Rates.
Fabrication of Cage Bar
d. Skilled Laborer 5 0.70
e. Unskilled Laborer 10 0.70

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

a. Drilling Rig (300 hp) 1 0.44 See latest AGEL rental rates.
b. Crawler Crane (41- 45 mt) 1 0.98
c. Crawler Crane (21- 25 mt) 1 0.98
d. Dump Truck (12 yd3) 1 0.98
e. Payloader (1.50 m3), LX80-2C 1 0.98
f. Generator Set (300 kW) 1 0.98
g. Bentonite Bin 1 0.65
h. Bentonite Mixer 1 0.65
i . Water Pump, 100 mm suction 0 (7.5 hp) 1 0.91
j. Water Truck/Pump (16000L) 1 0.91
k. Bar Cutter 1 0.70
I. Bar Bender 1 0.70
m. Welding Machine (500 A), Electric Driven 1 0.77
n. Cutting Outfit 1 0.77
o. Tremie Pipe Set 1 0.21 .J

p. SPT & Desanding Machine 1 0.26


q. Portable Breaker 2 0.02
r. Air Compressor, Portable (126- 160 cfm) 1 0.02
s. Lighting SystemlTower Lights 1 0.98
Minor Tools (10% of Labor Cost)
Sub - Total for B
C. Total (A + B)
D. Output per Hour = 0.53 m
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

3
a. Ready Mix Concrete, fc' = 28 MPa m 3.46 Prices of materials are variable per Region!
b. Reinforcing Steel Bar * kg 490.33 District based on the prevailing unit prices in
the locality which include payment of local
c. Tire Wire (2% of RSB) kg 9.81
taxes and hauling cost to the project site.
d. Oxygen/Acetylene (1 set/5000 kg of RSB) set 0.098 Refer to the Construction Material Price Data
e. Welding Rod (1 kg/2000 kg of RSB) kg 0.25 established quarterly by Central Office Price
Miscellaneous (3% of Materials, Bentonite and etc.) Monitoring Committee.

* Its quantity is variable depending on the actual design


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% ofG
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

189 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1052(24)a Permanent Casing (0.80 m (Il)


Unit of Measurement m
Output per hour 3.00 m

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A Labor

a. Construction Foreman 1 1.00 Labor Rates are variable per RegionlDistrict


based on minimum wage as approved by
b. Skilled Laborer 4 1.00
DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 6 1.00

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

a. Truck Mounted Crane (41- 45 mt) 1 1.00 See latest AGEL rental rates.
b. Vibro Hammer wI Hydraulic Power Pack 1 0.50
c. Welding Machine (500 A), Gas/Diesel Driven 1 0.50
d. Cutting Outfit 1 0.50
Minor Tools (10% ofLabor Cost)

Sub - Total for B


'.
C. Total (A + B)
D. Output per Hour = 3.00m
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Steel Casing, 10 mm thk m 1.025 Prices of materials are variable per Region!
District based on the prevailing unit prices in
b. Oxy/Acetylene (1 set/2500 kg of Steel) set 0.082 the locality which include payment of local
c. Welding Rod (1 kgl500 kg of Steel) kg 0.409 taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Note:
Monitoring Committee.
Assumed length of Steel Casing without splicing
but with full weld = 12.00 meter, 2.50% additional quantity
of Steel Casing represents the collar of O.30 m for 12 m.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

190 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1052(24)b Permanent Casing (1.00 m ¢l


Unit of Measurement m
Output per hour 2.40m

Designation No. of Person/s No. of Houris Hourly Rate Amount (PhP)

A. Labor •

a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District


based on minimum wage as approved by
b. Skilled Laborer 4 1.00 DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 6 1.00

Sub - Total for A

Name and Capacity No. of Unitls No. of Houris Hourly Rate Amount (PhP)

B. Equipment

a. Truck Mounted Crane (41- 45 mt) 1 1.00 See latest AGEL rental rates.
b. Vibro Hammer w/ Hydraulic Power Pack 1 0.50
c. Welding Machine (500 A), Gas/Diesel Driven 1 0.50
d. Cutting Outfit 1 0.50
Minor Tools (10% of Labor Cost)

.J
Sub - Total for B
C. Total (A + B)
D. Output per Hour = 2.40 m
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Steel Casing, 10 mm thk m 1.025 Prices of materials are variable per Region/
District based on the prevailing unit prices in
b. Oxy/Acetylene (1 seU2500 kg of Steel) set 0.102
the locality which include payment of local
c. Welding Rod (1 kg/500 kg of Steel) kg 0.511 taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Note:
Monitoring Committee.
Assumed length of Steel Casing without splicing
but with full weld = 12.00 meter, 2.50% additional quantity
of Steel Casing represents the collar of O.30 m for 12 m.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

191 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 1052(24)c Permanent Casing (1.20 m (Il)


Unit of Measurement m
Output per hour 2.00m

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 Labor Rates are variable per Region/District


1.00
based on minimum wage as approved by
b. Skilled Laborer 4 1.00 DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 6 1.00

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

a. Truck Mounted Crane (41- 45 mt) 1 1.00 See latest ACEL rental rates.
b. Vibro Hammer wI Hydraulic Power Pack 1 0.50
c. Welding Machine (500 A), Gas/Diesel Driven 1 0.50
d. Cutting Outfit 1 0.50
Minor Tools (10% of Labor Cost)

Sub - Total for B .J


C. Total (A + B)
D. Output per Hour = 2.00m
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Steel Casing, 10 mm thk m 1.025 Prices of materials are variable per Regionl
b. Oxy/Acetylene (1 set/2500 kg of Steel) District based on the prevailing unit prices in
set 0.122
the locality which include payment of local
c. Welding Rod (1 kg/500 kg of Steel) kg 0.612 taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
Note: established quarterly by Central Office Price
Assumed length of Steel Casing without splicing Monitoring Committee.
but with full weld= 12.00 meter, 2.50% additional quantity
of Steel Casing represents the collar of O.30 m for 12 m.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

192 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1052(24)d Permanent Casing (1.50 m (11)


Unit of Measurement m
Output per hour 1.60 m

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A Labor_

a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District


based on minimum wage as approved by
b. Skilled Laborer 4 1.00
DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 6 1.00

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

a. Truck Mounted Crane (41- 45 mt) 1 1.00 See latest ACEL rental rates.
b. Vibro Hammer wI Hydraulic Power Pack 1 0.50
c. Welding Machine (500 A), Gas/Diesel Driven 1 0.50
d. Cutting Outfit 1 0.50
Minor Tools (10% of Labor Cost)

Sub - Total for B .J

C. Total (A + B)
D. Output per Hour = 1.60 m
E. Direct Unit Cost (C .;-D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Steel Casing, 10 mm thk m 1.025 Prices of materials are variable per Region/
b. Oxy/Acetylene (1 set/2500 kg of Steel) set 0.153 District based on the prevailing unit prices in
the locality which include payment of local
c. Welding Rod (1 kg/500 kg of Steel) kg 0.763 taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
Note: established quarterly by Central Office Price
Assumed length of Steel Casing without splicing Monitoring Committee.
but with full weld = 12.00 meter, 2.50% additional quantity
of Steel Casing represents the collar of O.30 m for 12 m.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

193 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 1052(24)e Permanent Casing (1.80 m !Il)


Unit of Measurement m
Output per hour 1.33 m

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 1.00 Labor Rates are variable per RegioniDistrict


based on minimum wage as approved by
b. Skilled Laborer 4 1.00
DOLE. Refer to the Schedule of Labor
c. Unskilled Laborer 6 1.00 Rates.

Sub - Total for A

Name and Capacity No. of Unitls No. of Hour/s Hourly Rate Amount (PhP)

B. Equipment

a. Truck Mounted Crane (41- 45 mt) 1 1.00 See latest AGEL rental rates.
b. Vibro Hammer w/ Hydraulic Power Pack 1 0.50
c. Welding Machine (500 A), Gas/Diesel Driven 1 0.50
d. Cutting Outfit 1 0.50
Minor Tools (10% of Labor Cost)

Sub - Total for B .J

C. Total (A + B)
D. Output per Hour = 1.33 m
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

Prices of materials are variable per Regionl


a. Steel Casing, 10 mm thk m 1.025
District based on the prevailing unit prices in
b. Oxy/Acetylene (1 set/2500 kg of Steel) set 0.163 the locality which include payment of local
c. Welding Rod (1 kg/500 kg of Steel) kg 0.814 taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Note: Monitoring Committee.
Assumed length of Steel Casing without splicing
but with full weld= 12.00 meter, 2.50% additional quantity
of Steel Casing represents the collar of O.30 m for 12 m.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

194 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1052(24)f Permanent Casing (2.00 m (ll)


Unit of Measurement m
Output per hour 1.20 m

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor -

Labor Rates are variable per


a. Construction Foreman 1 1.00
Region/District based on minimum wage as
b. Skilled Laborer 4 1.00 approved by DOLE. Refer to the Schedule
c. Unskilled Laborer 6 1.00 of Labor Rates.

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

a. Truck Mounted Crane (41- 45 mt) 1 1.00 See latest ACEL rental rates.
b. Vibro Hammer w/ Hydraulic Power Pack 1 0.50
c. Welding Machine (500 A), Gas/Diesel Driven 1 0.50
d. Cutting Outfit 1 0.50
Minor Tools (10% ofLabor Cost)

.J
Sub - Total for B
C. Total (A + B)
D. Output per Hour = 1.20 m
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Steel Casing, 10 mm thk m 1.03 Prices of materials are variable per Region!
District based on the prevailing unit prices in
b. Oxy/Acetylene (1 set/2500 kg of Steel) set 0.203
the locality which include payment of local
c. Welding Rod (1 kg/500 kg of Steel) kg 1.016 taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Note:
Monitoring Committee.
Assumed length of Steel Casing without splicing
but with full weld= 12.00 meter, 2.50% additional quantity
of Steel Casing represents the collar of O.30 m for 12 m.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

195 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1052(25) Splicing of RC Piles with Epoxy (400 mm x 400 mm)
Unit of Measurement ea
Output per hour 0.50 ea

- Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

Labor Rates are variable per Region/District


a. Construction Foreman 1 1.00
based on minimum wage as approved by
b. Skilled Laborer 1 1.00 DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 1 1.00

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

a. Truck Mounted Crane (41-45 mt) 1 1.00 See latest ACEL rental rates.
Minor Tools (10% of Labor Cost)

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 0.50 ea --
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Reinforcing Steel Bar (36 mm ¢ x 1.50 m)* kg. 51.83 Prices of materials are variable per Region/
b. Concrete Epoxy for RC Piles (Part A & B) set 0.70 District based on the prevailing unit prices in
the locality which include payment of local
c. Silica Sand gal 1.40 taxes and hauling cost to the project site.
d. Pipe Sleeve, 50 mm 0 GI m 3.00 Refer to the Construction Material Price Data
Miscellaneous (2% of Materials Cost) established quarterly by Central Office Price
Monitoring Committee.

* Depth of dowel will be as recommended by the


manufacturer of epoxy resin in order to develop
required pile joint strength.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

196 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1052(26) Splicing of RC Piles with Epoxy (450 mm x 450 mm)
Unit of Measurement ea
Output per hour 0.50 ea

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 1.00 Labor Rates are variable per RegionlDistrict


based on minimum wage as approved by
b. Skilled Laborer 1 1.00
DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 1 1.00

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

a. Truck Mounted Crane (41-45 mt) 1 1.00 See latest ACEL rental rates.
Minor Tools (10% of Labor Cost)

Sub - Total for B


C. Total (A + B) .f
D. Output per Hour = 0.50 ea
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Reinforcing Steel Bar (36 mm 11l x 1.50 m)* kg 51.83 Prices of materials are variable per Region/
b. Concrete Epoxy for RC Piles (Part A & B) District based on the prevailing unit prices in
set 0.80
the locality which include payment of local
c. Silica Sand gal 1.60 taxes and hauling cost to the project site.
d. Pipe Sleeve, 50 mm 0 GI m 3.00 Refer to the Construction Material Price Data
Miscellaneous (2% of Materials Cost) established quarterly by Central Office Price
Monitoring Committee .

• Depth of dowel will be as recommended by the


manufacturer of epoxy resin in order to develop
required pile joint strength.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

197 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 1052(27)a Pile Integrity Testing (Sonic), ordinary soil condition
Unit of Measurement ea
Output per hour 1.00 ea (assumed pile length = 30 m)

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 4.00 Labor Rates are variable per RegionlDistrict


based on minimum wage as approved by
b. Skilled Laborer 1 4.00
DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 1 4.00
Pipe Installation
a. Skilled Laborer 2 4.00
b. Unskilled Laborer 2 4.00

Sub - Total for A

Name and Capacity No. of Unit/s No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

a. Pile Integrity Testing (Sonic) and accessories 1 lot See latest AGEL rental rates.
(includes professional fee of Structural Engineer
and reports)
b. Welding Machine (500A), Electric Driven 1 4.00
Minor Tools (10% of Labor Cost)

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 1.00 ea
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Black/GI Pipe & accessories 2"1Il x 6 m, Schedule 20 m 120.00 Prices of materials are variable per Region!
District based on the prevailing unit prices in
b. Welding Rod kg 0.10
the locality which include payment of local
Miscellaneous (2% of Materials Cost) taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Note: Monitoring Committee.
Materials quantity component, equipment and
labor output may vary proportionately depending on
the pile length.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% ofG
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

198 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 1052(27)b Pile Integrity Testing (PIT), ordinary soil condition
Unit of Measurement ea
Output per hour 1.00 ea

Designation No. of Person/s No. of Houris Hourly Rate Amount (PhP)

A. Labor

Labor Rates are variable per Region/District


a. Construction Foreman 1 2.00
based on minimum wage as approved by
b. Skilled Laborer 1 2.00 DOLE. Refer to the Schedule of Labor
c. Unskilled Laborer 1 2.00 Rates.

Sub - Total for A

Name and Capacity No. of Unitls No. of Houris Hourly Rate Amount (PhP)

B. Equipment

a.Pile Integrity Testing and accessories 1 lot See latest ACEL rental rates.
(includes professional fee of Structural Engineer
and reports)
b. Grinding Machine and accessories 1 2.00

.J
Sub - Total for B
C. Total (A + B)
D. Output per Hour = 1.00 ea
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Grinding Disc pc 1.00 Prices of materials are variable per Region/


District based on the prevailing unit prices in
the locality which include payment of local
taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee
Note:
Materials quantity component, equipment and
labor output may vary proportionately depending on
the pile length.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

199 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1052(22)b High Strain Dynamic Testing (PDA), ordinary soil condition
Unit of Measurement ea
Output per hour 1.00 ea (assumed pile 0= 1.50 m)

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman Labor Rates are variable per Region/District


1 4.00
based on minimum wage as approved by
b. Skilled Laborer 2 4.00 DOLE. Refer to the Schedule of Labor
c. Unskilled Laborer 4 8.00 Rates.

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

aDynamic Pile Testing 1 lot See latest ACEL rental rates.


(includes professional fee of Structural Engineer)
b. Truck Mounted Crane (45 mt) 1 4.00
c. Drop Hammer w/ accessories 1 4.00
d. 1 Air Compressor w/ 2 Jack Hammer 1 8.00
e. Concrete Vibrator 1 0.60
f. Cutting Outfit 1 2.00
g. Welding Machine (SODA), Electric Driven 1 2.00
Minor Tools (10% of Labor Cost)

J
Sub - Total for B
C. Total (A + B)
D. Output per Hour - 1.00 ea
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Steel Casing, L = 2 x Pile 0, thickness = 100 mm m 3.00


Prices of materials are variable per Region!
District based on the prevailing unit prices in
3
b. Ready Mix Concrete, 3000 psi m 5.57 the locality which include payment of local
c. Welding Rod (1 kg/SOD kg of Steel) kg 2.234 taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
d.Oxy/Acetylene (1 kg/2500 kg of Steel) set 0.447
established quarterly by Central Office Price
Miscellaneous (5% of Materials Cost) Monitoring Committee.

Note:
Materials quantity component, equipment and
labor output may vary proportionately depending on
the pile length.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

200 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1052 (29) Micro Piles In Drilled Holes, 0.20m 12' (ordinary soil condition)
Unit of Measurement m
Output per hour 3.00 m

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District


based on minimum wage as approved by
b. Skilled Laborer 5 1.00 DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 6 1.00
Fabrication of Cage Bar
d. Skilled Laborer 4 0.25
e. Unskilled Laborer 8 0.25

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

a. Drill Rig, Mechanical Rotary 1 0.74 See latest ACEL rental rates.
b. Truck Mounted Crane (25T) 1 0.95
c. Bar Bender 1 0.04
d. Bar Cutter 1 0.04
e. Bentonite Mixer 1 0.50
f. Bentonite Bin 1 0.50
g. Water Pump 1 0.50
h.Water Truck 1 0.50
i. Welding Machine 1 0.50
j. Tremie Pipe Set 1 0.24
k. SPT & Desanding Machine 1 0.24
I. Tower Light 1 0.50
m. Minor Tools (10% of Labor Cost)

.J

Sub - Total for B


C. Total (A + B)
D. Output per Hour - 3.00m
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Ready Mix 0.033 cU.m Prices of materials are variable per Region/
b. Reinforced Steel Bar' 12.626 kg District based on the prevailing unit prices in
the locality which include payment of local
c. Welding Rod (1kg/2000kg of RSB) 0.006 kg taxes and hauling cost to the project site.
d. Miscellaneous (3% of Materials, Bentonite & etc.) Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

, Its quantity is variable depending on the actual design


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

201 Part C - Finishing


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 1100(1) 15 mm 0 - 25 mm 0 Rigid Steel Conduit (RSC)/lntermediate metal Conduit (IMC)I
Electrical Metal Tubing (EMT)

Unit of Measurement length


Output per hour 1.333 length

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman Labor Rates are variable per RegionlDistrict


1 1.00
based on minimum wage as approved by
b. Skilled Laborer 1 1.00 DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 1 1.00

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10% of Labor Cost)

Sub - Total for B '.

C. Total (A + B)
D. Output per Hour = 1.333 lenqth
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. 15 mm 0 - 25 mm 0 x 3.00 m Rigid Steel Conduit Prices of materials are variable per Regionl
(RSC)I Intermediate metal Conduit (IMC)I Electrical length 1.00 District based on the prevailing unit prices in the
Metal Tubing (EMT) locality which include payment of local taxes
and hauling cost to theproject site. Refer to the
b. Consumables (5% of Materials Cost) Construction Material Price Data established
quarterly by Central Office Price Monitoring
Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead. Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. Use this cost sheet for Item Nos. 1100(1)a1, 1100(1)a2, 1100(1)a3, 1100(2)a1, 1100(2)a2, 1100(2)a3, 1100(4)a1,
1100(4)a2, and 1100(4)a3.

202 Part D - Electrical


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 1100(1) 32 mm 13- 40 mm 0 Rigid Steel Conduit (RSC)I Intermediate metal Conduit (IMC)I
Electrical Metal Tubing (EMT)

Unit of Measurement length


Output per hour 1.250 length

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1.00 Labor Rates are variable per Region/District


1
based on minimum wage as approved by
b. Skilnld Laborer 1 1.00 DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 1 1.00

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10% of Labor Cost)

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 1.250 length
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. 32 mm 0 - 40 mm 0 x 3.00 m Rigid Steel Conduit Prices of materials are variable per Region/
(RSC)I Intermediate metal Conduit (IMC)I Electrical length 1.00 District based on the prevailing unit prices in the
Metal Tubing (EMT) locality which include payment of local taxes
and hauling cost to the project site. Refer to the
b. Consumables (5% of Materials Cost) Construction Material Price Data established
quarterly by Central Office Price Monitoring
Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%1 12%1 10%1 8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. Use this cost sheet for Item Nos. 1100(1 )a4, 1100(1 )a5, 1100(2)a4, 1100(2)a5, 11 OO( 4)a4, 1100(4)a5.

203 Part D - Electrical


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1100(1) 50 mm 0 - 65 mm 0 Rigid Steel ConduiU Intermediate metal Conduit (IMC)/
Electrical Metal Tubing (EMT)

Unit of Measurement length


Output per hour 0.516 length

Designation No. of Person/s No. of Houris Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District


based on minimum wage as approved by
b. Skilled Laborer 1 1.00 DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 1 1.00

Sub - Total for A ,-


Name and Capacity No. of Unitls No. of Houris Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10% of Labor Cost)

"

Sub - Total for B


C. Total (A + B)
D. Output per Hour - 0.516 length
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. 50 mm 0 - 65 mm 0 x 3.00 m Rigid Steel ConduiU Prices of materials are variable per Region/
Intermediate metal Conduit (IMC)/ Electrical Metal District based on the prevailing unit prices in the
length 1.00
Tubing (EMT) locality which include payment of local taxes
and hauling cost to the project site. Refer to the
b. Consumables (5% of Materials Cost) Construction Material Price Data established
quarterly by Central Office Price Monitoring
Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. Use this cost sheet for Item Nos. 1100(1)a6, 1100(1)a7,1100(2)a6, 1100(2)a7, 1100(4)a6and 1100(4)a7.

204 Part D - Electrical


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1100(1) 80 mm 12)- 100 mm 0 Rigid Steel Conduit (RSC)I Intermediate metal Conduit (IMC)I
Electrical Metal Tubing (EMT)

Unit of Measurement length


Output per hour 0.500 length

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

Labor Rates are variable per Region/District


a. Construction Foreman 1 1.00
based on minimum wage as approved by
b. Skilled Laborer 1 1.00 DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 1 1.00

Sub - Total for A

Name and Capacity No. of UniUs No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10% of Labor Cost)

,J

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 0.500 length
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. 80 mm 0 x 3 m Rigid Steel Conduit (RSC) length 1.00 Prices of materials are variable per Region/
b. Consumables (5% of Materials Cost) District based on the prevailing unit prices in the
locality which include payment of local taxes
and hauling cost to the project site. Refer to the
Construction Material Price Data established
quarterly by Central Office Price Monitoring
Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. Use this cost sheetfor Item Nos. 1100(1 )a8, 1100(1 )a9, 1100(1 )a1 0, 1100(2)a8, 1100(2)a9, 1100(2)a1 0, 1100(4)a8,
1100(4)a9 and 1100(4)a10.

205 Part D - Electrical


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1100(3) 15 mm 0 - 25 mm 0 Flexible Metal Conduit


Unit of Measurement m
Output per hour 2.00 m

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman Labor Rates are variable per Region/District


1 1.00
based on minimum wage as approved by
b. Skilled Laborer 1 1.00 DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 1 1.00
-

Sub - Total for A

Name and Capacity No. of Unit/s No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10% of Labor Cost)

'.
Sub - Total for B
C. Total (A + B)
D. Output per Hour = 2.00 m
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. 15 mm 0 - 25 mm 0 Flexible Metal Conduit m 1.00 Prices of materials are variable per Region/
b. Consumables (5% of Materials Cost) District based on the prevailing unit prices in the
locality which include payment of local taxes
and hauling cost to the project site. Refer to the
Construction Material Price Data established
quarterly by Central Office Price Monitoring
Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% ofG
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. Use this cost sheet for Item Nos. 1100(3)a1, 1100(3)a2 and 1100(3)a3.

206 Part D - Electrical


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 1100(6) 15 mm fZJ- 32 mm \11Polyvinyl Chloride (PVC) Pipes


Unit of Measurement length
Output per hour 3.534 length

Designation No. of Person/s No. of Houris Hourly Rate Amount (PhP)

A. Labor

Labor Rates are variable per Region/District


a. Construction Foreman 1 1.00
based on minimum wage as approved by
b. Skilled Laborer 1 1.00 DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 1 1.00

Sub - Total for A

Name and Capacity No. of Unitls No. of Houris Hourly Rate Amount (PhP)
.
B. Equipment

Minor Tools (10% of Labor Cost)

"

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 3.534 length
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. 15 mm fZJ- 32 mm fZJx 3.00 mm Polyvinyl Chloride Prices of materials are variable per Region!
length 1.05 District based on the prevailing unit prices in the
(PVC) Pipes
locality which include payment of local taxes
b. Consumables (5% of Materials Cost)
and hauling cost to the project site. Refer to the
Construction Material Price Data established
quarterly by Central Office Price Monitoring
Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, ContinQencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% ofG
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of(G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. Use this cost sheet for Item Nos. 1100(6)a1, 1100(6)a2, 1100(6)a3, and 1100(6)a4.

207 Part D - Electrical


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 1100 PVC/RSC/ IMC/ EMT Conduit Fittings


Unit of Measurement pc
Output 1.00 pc

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

(Labor cost for these items shall be considered/included in the installation of conduits.)

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

"-

Sub - Total for B


C. Total (A + B)
D. Output = 1.00 pc
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Coupling/Elbow/End Bell/Clamp or others pc 1.00 Prices of materials are variable per Region!
District based on the prevailing unit prices in the
locality which include payment of local taxes
and hauling cost to the project site. Refer to the
Construction Material Price Data established
quarterly by Central Office Price Monitoring
Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note 1. Use this cost sheet for Item Nos. 1100(7), 1100(8), 1100(9), 1100(10), 1100(11), 1100(12), 1100(13), 1100(14) and
1100(15).

208 Part 0 - Electrical


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 1100 Junctionl Utilityl Pulll Square Box


Unit of Measurement pc
Output 1.00 pc

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

Labor Rates are variable per Region/District


a. Skilled Laborer 1 0.40
based on minimum wage as approved by
b. Unskilled Laborer 1 0.40 DOLE. Refer to the Schedule of Labor Rates.

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

".
Sub - Total for B
C. Total (A + B)
D. Output - 1.00 pc
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Junctionl Utilityl Pulll Square Box pc 1.00 Prices of materials are variable per Region/
b. Consumables (3% of Materials Cost) District based on the prevailing unit prices in the
locality which include payment of local taxes
and hauling cost to the project site. Refer to the
Construction Material Price Data established
quarterly by Central Office Price Monitoring
Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note 1. Use this cost sheet for Item Nos. 1100(19), 1100(20). 1100(21), and 1100(22).

209 Part D - Electrical


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1100(30) Conduit Works, Boxes and Fittings


Unit of Measurement I.s.
Output 1.00I.s.

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

See Derivation for Item No.1100(1) to Item No. 1100(11)

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

See Derivation for Item No. 1100(1) to Item No. 1100(11)

"-

Sub - Total for B


C. Total (A + B)
D. Output - 1.00I.s.
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

See Derivation for Item No.1100(1) to Item No. 1100(11)

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. The "Iumpsum" unit of measurement as per Blue Book, shall be based on the derived outputs of Item No. 11 OO( 1) to
Item No. 1100(11).

210 Part D - Electrical


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 1101(2) 1.6 mm2 - 5.5 mm2 Electric Wire (TWITHHNITWHN2)
Unit of Measurement m
Output per hour 25m

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

Labor Rates are variable per Region/District


a. Construction Foreman 1 1.00
based on minimum wage as approved by
b. Skilled Laborer 1 1.00 DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 1 1.00

Sub - Total for A

Name and Capacity No. of Unit/s No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10 % of Labor Cost)

"

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 25m
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. 1.6 mm2 - 5.5 mm2 Electric Wire Prices of materials are variable per Region/
m 1.00 District based on the prevailing unit prices in the
(TWITHHNITWHN2)
locality which include payment of local taxes
b. Consumables (3% of Materials Cost) and hauling cost to the project site. Refer to the
Construction Material Price Data established
quarterly by Central Office Price Monitoring
Committee,

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead. Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% ofG
I. Contractor's Profit (CP) 10%/8% of G
J. Value AddedTax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note 1. Use this cost sheet for Item Nos. 1101 (2)a 1, 1101 (2)a2, 1101 (2)a3, 1101 (2)a4, 1101 (2)a5, 1101 (2)a6, and 1101 (2)a7.

211 Part D - Electrical


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1101(2) 8.00 mm2 - 22 mm2 Electric Wire (TW/THHN/TWHN2)


Unit of Measurement m
Output per hour 14.286 m

Designation No. of Person/s No. of Houris Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District


based on minimum wage as approved by
b. Skilled Laborer 1 1.00 DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 1 1.00

Sub - Total for A

Name and Capacity No. of Unitls No. of Houris Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10 % of Labor Cost)

"

Sub - Total for B


C. Total (A + B)
D. Output per Hour - 14.286 m
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

Prices of materials are variable per Region/


a. 8.00 mm2 Electric Wire (TW/THHN/TWHN2) m 1.00 District based on the prevailing unit prices in the
b. Consumables (3% of Materials Cost) locality which include payment of local taxes
and hauling cost to the project site. Refer to the
Construction Material Price Data established
quarterly by Central Office Price Monitoring
Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% ofG
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note 1. Use this cost sheetfor Item Nos. 1101 (2)a8, 1101(2)a9, and 1101 (2)a1 O.

212 Part 0 - Electrical


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1101(2) 30.00 mm2 - 38 mm2 Electric Wire (TW/THHN/TWHN2)


Unit of Measurement m
Output per hour 5.714 m

Designation No. of Person/s No. of Houris Hourly Rate Amount (PhP)

A. Labor

Labor Rates are variable per Region/District


a. Construction Foreman 1 1.00
based on minimum wage as approved by
b. Skilled Laborer 2 1.00 DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 2 1.00

Sub - Total for A

Name and Capacity No. of Unitls No. of Houris Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10 % of Labor Cost)

"-
Sub - Total for B
C. Total (A + B)
D. Output per Hour = 5.714 m
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. 30.00 mm2 - 38 mm2 Electric Wire Prices of materials are variable per Region/
m 1.00 District based on the prevailing unit prices in the
(TW/THHN/TWHN2)
locality which include payment of local taxes
b. Consumables (3% of Materials Cost) and hauling cost to the project site. Refer to the
Construction Material Price Data established
quarterly by Central Office Price Monitoring
Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead. Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note 1. Use this cost sheet for Item Nos. 1101 (2)a 11 and 1101 (2)a12.

213 Part 0 - Electrical


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 1101(2) 50.00 mm2 - 60 mm2 Electric Wire (TWITHHNITWHN2)


Unit of Measurement m
Output per hour 4.615 m

Designation No. of Person/s No. of Houris Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District


based on minimum wage as approved by
b. Skilled Laborer 2 1.00 DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 2 1.00

Sub - Total for A

Name and Capacity No. of Unitls No. of Houris Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10 % of Labor Cost)

"

Sub - Total for B


C. Total (A + B)
D. Output per Hour - 4.615 m
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. 50.00 mm2 - 60mm2 Electric Wire Prices of materials are variable per Region!
m 1.00 District based on the prevailing unit prices in the
(TWITHHNITWHN2)
locality which include payment of local taxes
b. Consumables (3% of Materials Cost) and hauling cost to the project site. Refer to the
Construction Material Price Data established
quarterly by Central Office Price Monitoring
Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% ofG
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note 1. Use this cost sheetfor Item Nos. 1101(2)a13 and 1101 (2)a14.

214 Part 0 - Electrical


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1101(2) 80.00 mm2 - 125 mm2 Electric Wire (TW/THHN/TWHN2)
Unit of Measurement m
Output per hour 2.857 m

Designation No. of Person/s No. of Houris Hourly Rate Amount (PhP)

A. Labor

Labor Rates are variable per Region/District


a. Construction Foreman 1 1.00
based on minimum wage as approved by
b. Skilled Laborer 2 1.00 DOLE. Refer to the Schedule of Labor Rates.
c. UnsJ<iIIedLaborer 2 1.00

Sub - Total for A

Name and Capacity No. of Unitls No. of Houris Hourly Rate Amount (PhP)
.
B. Equipment

Minor Tools (10 % of Labor Cost)

"

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 2.857 m
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. 80.00 mm2 - 125 mm2 Electric Wire Prices of materials are variable per Region/
m 1.00 District based on the prevailing unit prices in the
(TW/THHN/TWHN2)
locality which include payment of local taxes
b. Consumables (3% of Materials Cost) and hauling cost to the project site. Refer to the
Construction Material Price Data established
quarterly by Central Office Price Monitoring
Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note 1. Use this cost sheet for Item Nos. 1101 (2)a15, 1101(2)a16and 1101 (2)a17.

215 Part D - Electrical


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 1101(2) 150.00 mm2 - 250 mm2 Electric Wire (TW/THHN/TWHN2)
Unit of Measurement m
Output per hour 1.875 m

Designation No. of Person/s No. of Houris Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman Labor Rates are variable per RegionlDistrict


1 1.00
based on minimum wage as approved by
b. Skilled Laborer 4 1.00 DOLE. Refer to the Schedule of Labor Rates.
c. Unstdlled Laborer 4 1.00

Sub - Total for A

Name and Capacity No. of Unitls No. of Houris Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10 % of Labor Cost)

"-

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 1.875 m
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a.150.00 mm2 -250 mm2 Electric Wire m 1.00 Prices of materials are variable per Regionl
District based on the prevailing unit prices in the
(TW/THHN/TWHN2)
locality which include payment of local taxes
b. Consumables (3% of Materials Cost) and hauling cost to the project site. Refer to the
Construction Material Price Data established
quarterly by Central Office Price Monitoring
Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead. Continqencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost "

(G + H + I + J)
Note 1. Use this cost sheet for Item Nos. 1101 (2)a18, 1101 (2)a19 and 1101 (2)a20.

216 Part D - Electrical


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 1101(2) 325.00 mm2 - 400 mm2 Electric Wire (TWITHHNITWHN2)
Unit of Measurement m
Output per hour 1.60 m

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

Labor Rates are variable per Region/District


a. Construction Foreman 1 1.00
based on minimum wage as approved by
b. Skilled Laborer 4 1.00 DOLE. Refer to the Schedule of Labor Rates.
c. Uns1<illed Laborer 4 1.00

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10 % of Labor Cost)

-,
Sub - Total for B
C. Total (A + B)
D. Output per Hour = 1.60 m
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. 325.00 mm2 - 400 mm2 Electric Wire m 1.00 Prices of materials are variable per Region/
District based on the prevailing unit prices in the
(TWITHHNITWHN2)
locality which include payment of local taxes
b. Consumables (3% of Materials Cost) and hauling cost to the project site. Refer to the
Construction Material Price Data established
quarterly by Central Office Price Monitoring
Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% ofG
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note 1. Use this cost sheet for Item Nos. 1101(2)a21, and 1101(2)a23.

217 Part 0 - Electrical


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 1101(2)a23 500.00 mm2 Electric Wire (TW/THHN/TWHN2)


Unit of Measurement m
Output per hour 1.333 m

Designation No. of Personls No. of Houris Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman Labor Rates are variable per Region/District


1 1.00
based on minimum wage as approved by
b. Skilled Laborer 4 1.00 DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 4 1.00
-

Sub - Total for A

Name and Capacity No. of Unitls No. of Houris Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10 % of Labor Cost)

..
Sub - Total for B
C. Total (A + B)
D. Output per Hour = 1.333 m
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. 500.00 mm2 Electric Wire (TW/THHN/TWHN2) m 1.00 Prices of materials are variable per Region/
District based on the prevailing unit prices in the
b. Consumables (3% of Materials Cost) locality which include payment of local taxes
and hauling cost to the project site. Refer to the
Construction Material Price Data established
quarterly by Central Office Price Monitoring
Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

218 Part D - Electrical


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 1101(4) XLPE Electric Wires


Unit of Measurement m
Output per hour

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

(Labor cost shall be included in the Power Contract with MERALCO or Local Power Cooperative.)

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

.J
Sub - Total for B
C. Total (A + B)
D. Output per Hour = 0
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. XLPE, Creosoted pole, anchor Rod, anchor log, (Materials cost included in the Power Contract with MERALCO
power load studs, pad mounted transformer, pole-type or Local Power Cooperative.)
transformer, transformer bracket, Aluminum
Conductor Steel-Reinforced (ACSR) powerfuse,
concrete pole, power transmission pole, pin insulator,
pole top pin, machine bolts and washers

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% ofG
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

219 Part D - Electrical


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1101 (7) 2.00 mm2 - 5.5 mm2 Bare Copper Wire
Unit of Measurement m
Output per hour 20.00 m

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District


based on minimum wage as approved by
b. Skilled Laborer 1 1.00 DOLE. Refer to the Schedule of Labor Rates.
c. Uns]<illed Laborer 1 1.00

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10 % of Labor Cost)

"

Sub - Total for B


C. Total (A + B)
D. Output per Hour - 20.00 m
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. 2.00 mm2 - 5.00 mm2 Bare Copper Wire m 1.00 Prices of materials are variable per Region!
b. Consumables (3% of Materials Cost) District based on the prevailing unit prices in the
locality which include payment of local taxes
and hauling cost to the project site. Refer to the
Construction Material Price Data established
quarterly by Central Office Price Monitoring
Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note 1. Use this cost sheet for Item Nos. 1101 (7)a1, 1101 (7)a2, and 1101 (7)a3.

220 Part D - Electrical


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 1101 (7) 8.00 mm2 - 22.00 mm2 Bare Copper Wire
Unit of Measurement m
Output per hour 10.00 m

Designation No. of Person/s No. of Houris Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman Labor Rates are variable per Region/District


1 1.00
based on minimum wage as approved by
b. Skilled Laborer 1 1.00 DOLE. Refer to the Schedule of Labor Rates.
c. UnsKilled Laborer 1 1.00

Sub - Total for A

Name and Capacity No. of Unitls No. of Houris Hourly Rate Amount (PhP)
.
B. Equipment

Minor Tools (10 % of Labor Cost)

"

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 10.00 m
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. 8.00 mm2 - 22.00 mm2 Bare Copper Wire m 1.00 Prices of materials are variable per Region/
b. Consumables (3% of Materials Cost) District based on the prevailing unit prices in the
locality which include payment of local taxes
and hauling cost to the project site. Refer to the
Construction Material Price Data established
quarterly by Central Office Price Monitoring
Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead. ContinQencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% ofG
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note 1. Use this cost sheet for Item Nos. 1101 (7)a4, 1101 (7)a5, and 1101 (7)a6.

221 Part 0 - Electrical


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1101(7) 30.00 mm2 - 38.00 mm2 Bare Copper Wire
Unit of Measurement m
Output per hour 12.00 m

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District


based on minimum wage as approved by
b. Skilled Laborer 2 1.00 DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 2 1.00

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10 % of Labor Cost)

"

Sub - Total for B


C. Total (A + B)
D. Output per Hour - 12.00 m
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. 30.00 mm2 - 38.00 mm2 Bare Copper Wire m 1.00 Prices of materials are variable per Regionl
b. Consumables (3% of Materials Cost) District based on the prevailing unit prices in the
locality which include payment of local taxes
and hauling cost to the project site, Refer to the
Construction Material Price Data established
quarterly by Central Office Price Monitoring
Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note 1. Use this cost sheet for Item Nos. 1101 (7)a7 and 1101 (7)a8.

222 Part D - Electrical


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1101 (7) 50.00 mm2 - 60.00 mm2 Bare Copper Wire
Unit of Measurement m
Output per hour 10.00 m

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

Labor Rates are variable per Region/District


a. Construction Foreman 1 1.00
based on minimum wage as approved by
b. Skilled Laborer 2 1.00 DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 2 1.00

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10 % of Labor Cost)

".

Sub - Total for B


C. Total (A + B)
D. Output per Hour - 10.00 m
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. 50.00 mm2 - 60.00 mm2 Bare Copper Wire m 1.00 Prices of materials are variable per Region!
b. Consumables (3% of Materials Cost) District based on the prevailing unit prices in the
locality which include payment of local taxes
and hauling cost to the project site. Refer to the
Construction Material Price Data established
quarterly by Central Office Price Monitoring
Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note 1. Use this cost sheet for Item Nos. 1101 (7)a9 and 1101 (7)a1 O.

223 Part D - Electrical


"

DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 1101 (7) 80.00 mm2 - 125.00 mm2 Bare Copper Wire
Unit of Measurement m
Output per hour 6.00 m

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District


based on minimum wage as approved by
b. Skilled Laborer 2 1.00 DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 2 1.00

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10 % of Labor Cost)

'.

Sub - Total for B


C. Total (A + B)
D. Output per Hour - 6.00 m
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. 80.00 mm2 - 125.00 mm2 Bare Copper Wire m 1.00 Prices of materials are variable per Region/
b. Consumables (5% of Materials Cost) District based on the prevailing unit prices in the
locality which include payment of local taxes
and hauling cost to the project site, Refer to the
Construction Material Price Data established
quarterly by Central Office Price Monitoring
Committee,

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note 1. Use this cost sheet for Item Nos. 1101 (7)a11, 1101 (7)a12 and 1101(7)a13.

224 Part D - Electrical


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1101(7) 200.00 mm2 - 250.00 mm2 Bare Copper Wire
Unit of Measurement m
Output per hour 6.667 m

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

Labor Rates are variable per Region/District


a. Construction Foreman 1 1.00
based on minimum wage as approved by
b. Skilled Laborer 4 1.00 DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 4 1.00

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10 % of Labor Cost)

"

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 6.667 m
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. 200.00 mm2 - 250.00 mm2 Bare Copper Wire m 1.00 Prices of materials are variable per Region!
b. Consumables (5% of Materials Cost) District based on the prevailing unit prices in the
locality which include payment of local taxes
and hauling cost to the project site. Refer to the
Construction Material Price Data established
quarterly by Central Office Price Monitoring
Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note 1. Use this cost sheetfor Item Nos. 1101(7)a14 and 1101(7)a15.

225 Part 0 - Electrical


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1101 Switches


Unit of Measurement set
Output 1 set

Designation No. of Person/s No. of Houris Hourly Rate Amount (PhP)

A. Labor

a. Skilled Laborer 1 1.00 Labor Rates are variable per Region/District


based on minimum wage as approved by
b. Unskilled Laborer 1 1.00 DOLE. Refer to the Schedule of Labor Rates.

Sub - Total for A

Name and Capacity No. of Unit/s No. of Houris Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10 % of Labor Cost)

..
Sub - Total for 8
C. Total (A + B)
D. Output - 1 set
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Switches set 1.00 Prices of materials are variable per Region/


District based on the prevailing unit prices in the
locality which include payment of local taxes
and hauling cost to the project site. Refer to the
Construction Material Price Data established
quarterly by Central Office Price Monitoring
Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% ofG
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note 1. Use this cost sheet for Item Nos. 1101 (8) to 1101 (19).

226 Part D - Electrical


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 1101 Single Convenience Outlet/Receptacle, Grounding Type (GT)I Heavy Duty Convenience
Outlet/Receptacle, Grounding Type (GT)I Weather Proof Single Convenience Outlet/Receptacle,
Grounding Type (GT)I Pop-up Type/Floor Triplex Convenience Outlet/Receptacle, Grounding Type (GT)

Unit of Measurement set


Output 1 set

Designation No. of Person/s No. of Houris Hourly Rate Amount (PhP)

A. Labor-

Labor Rates are variable per Region/District


a. Skilled Laborer 1 0.25
based on minimum wage as approved by
b. Unskilled Laborer 1 0.25 DOLE. Refer to the Schedule of Labor Rates.

Sub - Total for A

Name and Capacity No. of Unitls No. of Houris Hourly Rate Amount (PhP)

B. Equipment

Sub - Total for B


C. Total (A + B)
D. Output = 1 set
E. Direct Unit Cost (C + D)
,-

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

Prices of materials are variable per Region/


a. Single Convenience Outlet/Receptacle, Grounding District based on the prevailing unit prices in the
Type (GT)I Heavy Duty Convenience locality which include payment of local taxes
and hauling cost to the project site, Refer to the
Outlet/Receptacle, Grounding Type (GT)I Weather
set 1.00 Construction Material Price Data established
Proof Single Convenience Outlet/Receptacle, quarterly by Central Office Price Monitoring
Grounding Type (GT)I Pop-up Type/Floor Triplex Committee.
Convenience Outlet/Receptacle, Grounding Type (GT)

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note 1. Use this cost sheet for Item Nos. 1101 (20), 1101(22), 1101 (23) and 1101(31).

227 Part 0 - Electrical


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1101 Duplex Convenience Outlet/Receptacle, Grounding Type (GT) I Weather Proof Duplex Convenience
Outlet/Receptacle, Grounding Type (GT)I Special Purpose Convenience Outlet/Receptacle, Grounding
Type for ACU, WH, etcl Explosion Proof Type Duplex Convenience Outlet/Receptacle, Grounding Type
(GT)I Duplex Convenience Outlet/Receptacle with Ground Fault Circuit Interupter

Unit of Measurement set


Output 1 set

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)


-
A. Labor

a. Skilled Laborer 1 Labor Rates are variable per Region/District


0.30
based on minimum wage as approved by
b. Unskilled Laborer 1 0.30 DOLE. Refer to the Schedule of Labor Rates.

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

Sub - Total for B


C. Total (A + B)
D. Output = 1 set
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Duplex Convenience Outlet/Receptacle, Grounding Prices of materials are variable per Region!
Type (GT) I Weather Proof Duplex Convenience District based on the prevailing unit prices in the
Outlet/Receptacle, Grounding Type (GT)I Special locality which include payment of local taxes
and hauling cost to the project site. Refer to the
Purpose Convenience Outlet/Receptacle, Grounding
Construction Material Price Data established
Type for ACU, WH, ete! Explosion ProofType Duplex quarterly by Central Office Price Monitoring
Convenience Outlet/Receptacle, Grounding Type set 1.00 Committee.
(GT)I Duplex Convenience Outlet/Receptacle with
Ground Fault Circuit Interupter

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note 1. Use this cost sheet for Item Nos. 1101 (21), 1101 (24), 1101 (25), 1101 (30) and 1101 (32).

228 Part D - Electrical


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1101 Pop-up Type/Floor Single Convenience Outlet/Receptacle, Grounding Type (GT)/ Pop-up Type/Floor
Duplex Convenience Outlet/Receptacle, Grounding Type (GT)/ Explosion Proof Type Single
Convenience Outlet/Receptacle, Grounding Type (GT)/ Single Convenience Outlet/Receptacle with
Ground Fault Circuit Interrupter

Unit of Measurement set


Output 1 set -

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor-

a. Skilled Laborer 1 0.15 Labor Rates are variable per Region/District


based on minimum wage as approved by
b. Unskilled Laborer 1 0.15 DOLE. Refer to the Schedule of Labor Rates.

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

Sub - Total for B


C. Total (A + B)
D. Output = 1 set
E. Direct Unit Cost (C + D) _J

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Pop-up Type/Floor Single Convenience Prices of materials are variable per Region!
Outlet/Receptacle, Grounding Type (GT)/ Pop-up District based on the prevailing unit prices in the
Type/Floor Duplex Convenience Outlet/Receptacle, locality which include payment of local taxes
and hauling cost to the project site_ Refer to the
Grounding Type (GT)/ Explosion Proof Type Single
Construction Material Price Data established
Convenience Outlet/Receptacle, Grounding Type set 1.00
quarterly by Central Offiice Price Monitoring
(GT)/ Single Convenience Outlet/Receptacle with Committee
Ground Fault Circuit Interupter

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note 1. Use this cost sheet for Item Nos. 1101 (26), 1101 (27), 1101 (29), and 1101 (32).

229 Part D - Electrical


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 1101(42) Wires and Wiring Devices


Unit of Measurement I.s.
Output 1.001.s

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

See derivation for Items 1101(1) to Item 1101(8).

Sub - Total for A

Name and Capacity No. of Unit/s No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

See derivation for Items 1101(1) to Item 1101(8).

"-

Sub - Total for B


C. Total (A + B)
D. Output = 1.001.s
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

See derivation for Items 1101(1)-ltem 1101(8).

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% ofG
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. The "Iumpsum" unit of measurement as per Blue Book, shall be based on the derived outputs of Item No. 1101 (1) to
Item No. 1101(8)

230 Part D - Electrical


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1102 Panel Board with Main Breaker/Branches, 3 wires, 1 neutral, 250 Amp - 400 Amp
Unit of Measurement set
Output 1 set

Designation No. of Person/s No. of Hour/s Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 9.00 Labor Rates are variable per Region/District


b. Skilled Laborer 1 9.00 based on minimum wage as approved by
DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 2 9.00

Note:
Labor includes disassembling of Panel Board
component, fabrication of hole (conduit for main breaker
and branches), installation of fitting, alignment of panel
board enclosure, re-installation of circuit breaker
component and accessories, termination of wire, testing
and commissioning.

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

"

Sub - Total for B


C. Total (A + B)
D. Output per Hour - 1 set
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Panel Board with Main Breaker and 8 Branches Prices of materials are variable per Region!
set 1.00 District based on the prevailing unit prices in the
250 amp - 400 amp
locality which include payment of local taxes
b. Consumables (3% of Materials Cost)
and hauling cost to the project site. Refer to the
Construction Material Price Data established
quarterly by Central Office Price Monitoring
Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. Additional 1 hr may be added every another 2 circuit branches, 1 hr per every additional main breaker (500-600Amp),
2 hrs per additional main breaker (800-1000Amp) and 4 hrs per additional 1200 Amp main breaker.
2. Use this cost sheet for Item Nos. 1102(1 )a1 to 1102(1 )a12, 1102(2)a1 to 1102(2)a6, and 1102(2)b1 to 1102(2)b6.

231 Part D - Electrical


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1102 Panel Board with Main Breaker/Branches, 3 wires, 1 neutral, 50 Amp - 200 Amp
Unit of Measurement set
Output 1 set

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman Labor Rates are variable per Region/District


1 5.50
based on minimum wage as approved by
b. Skilled Laborer 1 5.50 DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 2 5.50

Note:
Labor includes disassembling of Panel Board
component, fabrication of hole (conduit for main breaker
and branches), installation of fitting, alignment of panel
board enclosure, re-installation of circuit breaker
component and accessories, termination of wire, testing
and commissioning.

Sub - Total for A

Name and Capacity No. of Unitls No. of Hour/s Hourly Rate Amount (PhP)

B. Equipment

Sub - Total for B


C. Total (A + B) .J
D. Output per Hour - 1 set
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Panel Board with Main Breaker and 8 Branches 50 Prices of materials are variable per Region/
amp - 200 amp set 1.00 District based on the prevaifing unit prices in the
locality which include payment of local taxes
and hauling cost to the project site. Refer to the
b. Consumables (3% of Materials Cost)
Construction Material Price Data established
quarterly by Central Office Price Monitoring
Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% ofG
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. Additional 0.75 hr may be added every another 2 circuit branches, and deduction of 0.50 for 2 wires, 1 neutral.
2. Use this cost sheet for Item Nos. 1102(1 )a1 to 1102(1 )a12, 1102(2)a1 to 1102(2)a6, and 1102(2)b1 to 1102(2)b6.

232 Part D - Electrical


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1102 NEMA I (Enclosed Circuit Breaker) Single Phase or Three Phase Commercial/lndustrial Type
Unit of Measurement set
Output per hour 1 set

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

Labor Rates are variable per Region/District


a. Construction Foreman 1 1.00
based on minimum wage as approved by
b. Skilled Laborer 1 1.00 DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 1 1.00

Note:
Labor Includes removal of circuit breaker,
Alignment, mounting and removal of hub/hole, installation of
pipe/fittings, re-installation of circuit breaker, termination of
wires, testing and commisioning.

Sub - Total for A

Name and Capacity No of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

",

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 1 set
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. NEMA I Enclosed Circuit Breaker, plug-in or bolt Prices of materials are variable per Region!
set 1.00 District based on the prevailing unit prices in the
type 15A T-70A T Flushed Mounted
locality which include payment of local taxes
and hauling cost to the project site. Refer to the
Construction Material Price Data established
quarterly by Central Office Price Monitoring
Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% ofG
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. Use this cost sheet for Item Nos. 1102(4)a1 to 1102(4)a6 and 1102(4)b1 to 1102(4)b4.

233 Part D - Electrical


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1102 NEMA 3R (Enclosed Circuit Breaker) Single Phase or Three Phase Commercial/Industrial Type
Unit of Measurement set
Output per hour 1 set

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 0.75 Labor Rates are variable per Region/District


based on minimum wage as approved by
b. Skilled Laborer 1 0.75 DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 1 0.75

Note:
Labor Includes removal of circuit breaker,
Alignment, mounting and removal of hub/hole, installation of
pipe/fittings, re-installation of circuit breaker, termination of
wires, testing and commisioning.

Sub - Total for A

Name and Capacity No of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

"

Sub - Total for B


C. Total (A + B)
D. Output per Hour - 1 set
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. NEMA 3R Enclosed Circuit Breaker, plug-in or bolt set 1.00 Prices of materials are variable per Region/
type 15AT-70AT Flushed Mounted District based on the prevailing unit prices in the
locality which include payment of local taxes
and hauling cost to the project site. Refer to the
Construction Material Price Data established
quarterly by Central Office Price Monitoring
Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. Use this cost sheet for Item Nos. 1102( 4)a1 to 1102( 4)a6 and 1102( 4)b1 to 1102(4 )b6

234 Part 0 - Electrical


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1102 Motor Control Center with main, branch breaker and motor starter (NEMA 1, NEMA 3R and 4X) Flush or
Surface Mounted
Unit of Measurement set
Output per hour 1 set

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 8.00 Labor Rates are variable per Region/District


based on minimum wage as approved by
b. Skilled Laborer 2 8.00 DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 2 8.00

Note:
Labor Includes removal of circuit breaker,
Alignment, mounting and removal of hub/hole, installation of
pipe/fittings, re-installation of circuit breaker, .termination of
wires, testing and commisioning.

Sub - T0tal for A

Name and Capacity No of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

"

Sub - Total for B


C. Total (A + B)
D. Output per Hour - 1 set
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Motor Control Center with main, branch breaker and Prices of materials are variable per Region/
set 1.00
motor starter (NEMA 1, NEMA 3R and 4X) Flush or District based on the prevailing unit prices in the
Surface Mounted locality which include payment of local taxes
and hauling cost to the project site. Refer to the
Construction Material Price Data established
quarterly by Central Office Price Monitoring
Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. Use this cost sheet for Item Nos. 1102(5)a1 to 1102(5)a6.

235 Part D - Electrical


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 1102(8) Generator (Stand by and Continuous), Synchonizing Panel for Generator, High Voltage Switch Gear

Unit of Measurement set


Output per hour 1 set

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

Labor by Specialty Works or Manufacturer'sJSupplier's Quotation (attach at least 3 quotations)


-

Sub - Total for A

Name and Capacity No of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

Equipment Rental by Specialty Works or Manufacturer'sJSupplier's Quotation (attach at least 3 quotations)

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 1 set
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity ,-


Unit Cost Amount (PhP)

F. Materials

a. Generator (Stand by and Continuous), Synchonizing Materials Cost by Specialty Works or Manufacturer'sJSupplier's
Panel for Generator, High Voltage Switch Gear Quotation (attach at least 3 quotations)

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. Use this cost sheet for Item Nos. 1102(4)a1 to 1102(4)a6.

236 Part D - Electrical


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1102 Main Enclosed Automatic Circuit Breaker 50 AT, 60 AT, 70 AT, 3P, 240V: NEMA I, NEMA 3R, NEMA 4x
Flushedl Surface Mounted
Unit of Measurement set
Output per hour 1 set

Designation No. of Personls No. of HourIs Hourly Rate Amount

A. Labor

a. Construction Foreman 1 1.75 Labor Rates are variable per Region/District


b. Skilled Laborer 1 1.75 based on minimum wage as approved by
c. Unskilled Laborer 1 1.75 DOLE. Refer to the Schedule of Labor Rates.

Note:
Labor Includes removal of circuit breaker,
Alignment, mounting and removal of hub/hole, installation of
pipe/fittings, re-installation of circuit breaker, termination of
wires, testing and commisioning.

Sub - Total for A

Name and Capacity No of Unitls No. of HourIs Hourly Rate Amount

B. Equipment

'.

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 1 set
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount

F. Materials

Main Enclosed Automatic Circuit Breaker 50 AT, 60 set 1.00 Prices of materials are variable per Region/
AT, 70 AT , 3P, 240x: NEMA I, NEMA 3R, NEMA 4x District based on the prevailing unit prices in the
Flushedl Surface Mounted locality which include payment of local taxes
and hauling cost to the project site. Refer to the
Construction Material Price Data established
quarterly by Central Office Price Monitoring
Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. Use this cost sheet for Item Nos. 1102(4)a 1 to 1102( 4)a6.

237 Part 0 - Electrical


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1102 Main Enclosed Automatic Circuit Breaker 50 AT, 60 AT, 70 AT, 2P, 240V NEMA I, NEMA 3R, NEMA 4x
Unit of Measurement set
Output 1 set

Designation No. of Personls No. of HourIs Hourly Rate Amount

A. Labor

a. Construction Foreman 1 1.50 Labor Rates are variable per Region/District


b. Skilled Laborer 1 1.50 based on minimum wage as approved by
c. Unskilled Laborer 1 1.50 DOLE. Refer to the Schedule of Labor Rates.

Note:
Labor Includes removal of circuit breaker,
Alignment, mounting and removal of hub/hole, installation of
pipe/fittings, re-installation of circuit breaker, termination of
wires, testing and commisioning.

Sub - Total for A

Name and Capacity No of Unitls No. of HourIs Hourly Rate Amount

B. Equipment

"

Sub - Total for B


C. Total (A + B)
D. Output = 1 set
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount

F. Materials

a. Main Enclosed Automatic Circuit Breaker 50 AT, 60 set 1.00 Prices of materials are variable per Region!
AT, 70 AT, 2P, 240V NEMA I, NEMA 3R, NEMA 4x District based on the prevailing unit prices in the
Flushedl Surface Mounted locality which include payment of local taxes
and hauling cost to the project site. Refer to the
Construction Material Price Data established
quarterly by Central Office Price Monitoring
Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. Use this cost sheet for Item Nos. 1102(4)a1 to 1102(4)a6.

238 Part D - Electrical


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1102 Main Enclosed Automatic Circuit Breaker 100 AT, 125 AT, 205 AT, 225 AT, 3P; 240V NEMA I, NEMA
3R, NEMA 4x Flushed/ Surface Mounted
Unit of Measurement set
Output per hour 1 set

Designation No. of Person/s No. of HourIs Hourly Rate Amount

A. Labor

a. Construction Foreman 1 5.50 Labor Rates are variable per Region/District


based on minimum wage as approved by
b. Skilled Laborer 1 5.50
DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 1 5.50

Note:
Labor Includes removal of circuit breaker,
Alignment, mounting and removal of hub/hole, installation of
pipe/fittings, re-installation of circuit breaker, termination of
wires, testing and commisioning.

Sub - Total for A

Name and Capacity No of Unit/s No. of HourIs Hourly Rate Amount

B. Equipment

"

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 1 set
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount

F. Materials

a. Main Enclosed Automatic Circuit Breaker 100 AT, set 1.00 Prices of materials are variable per Region/
125 AT, 205 AT, 225 AT, 3P, 240V NEMA I, NEMA District based on the prevailing unit prices in the
3R, NEMA 4x Flushed/ Surface Mounted locality which include payment of local taxes
and hauling cost to the project site. Refer to the
Construction Material Price Data established
quarterly by Central Office Price Monitoring
Committee

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 15%/12%/10%/8% ofG
I. Contractor's Profit (CP) 10%8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. Use this cost sheetfor Item Nos. 1102(4)a1 to 1102(4)a6.

239 Part D - Electrical


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1102 Main Enclosed Automatic Circuit Breaker 100 AT, 125 AT, 200 AT, 2P, 225 AT, 2P, 240V NEMA I,
NEMA 3R, NEMA 4x Flushedl Surface Mounted
Unit of Measurement set
Output per hour 1 set

Designation No. of Personls No. of Houris Hourly Rate Amount

A. labor

a. Coniitruction Foreman 1 5.00


b. Skilled laborer 1 5.00 Labor Rates are variable per Region/District
based on minimum wage as approved by
c. Unskilled laborer 1 5.00 DOLE. Refer to the Schedule of Labor Rates.

Note:
Labor Includes removal of circuit breaker,
Alignment, mounting and removal of hub/hole, installation of
pipe/fittings, re-installation of circuit breaker, termination of
wires, testing and commisioning.

Sub - Total for A

Name and Capacity No of Unitls No. of Houris Hourly Rate Amount

B. Equipment

".

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 1 set
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount

F. Materials

a. Main Enclosed Automatic Circuit Breaker 100 AT, set 1.00 Prices of materials are variable per Region/
125 AT, 200 AT , 2P, 225 AT, 2P, 240V NEMA I, District based on the prevailing unit prices in the
NEMA 3R, NEMA 4x Flushedl Surface Mounted locality which include payment of local taxes
and hauling cost to the project site. Refer to the
Construction Material Price Data established
quarterly by Central Office Price Monitoring
Committee

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

240 Part D - Electrical


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1102 Low Voltage Switch Board Main 2500-4000 AT, 3P, 240V NEMA I with Breaker
Unit of Measurement set
Output per hour 1 set

Designation No. of Personls No. of HourIs Hourly Rate Amount

A. Labor

Labor by Specialty Works or Manufacturer's/Supplier's Quotation (attach at least 3 quotations)

Sub - Total for A

Name and Capacity No of Unitls No. of HourIs Hourly Rate Amount

B. Equipment

Equipment Rental by Specialty Works or Manufacturer's/Supplier's Quotation (attach at least 3 quotations)

-.
Sub - Total for B
C. Total (A + B)
D. Output per Hour = 1 set
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount

F. Materials

a_ Low Voltage Switch Board Main 2500-4000 AT, 3P, Material Cost by Specialty Works or Manufacturer's/Supplier's
240V NEMA I with Breaker Quotation (attach at least 3 quotations)

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

241 Part D - Electrical


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1102 Main Enclosed Automatic Breaker 250-500 Amp


Unit of Measurement set
Output 1 set

Designation No. of Personls No. of Houris Hourly Rate Amount

A. Labor

a. Construction Foreman 1 12.50 Labor Rates are variable per RegionlDistrict


b. Skilled Laborer 2 12.50 based on minimum wage as approved by
DOLE. Refer to the Schedule of Labor Rates.
c. Uns5i11edLaborer 2 12.50

Note:
Labor Includes removal of circuit breaker,
Alignment, mounting and removal of hublhole, installation of
pipelfittings, re-installation of circuit breaker, termination of
wires, testing and commisioning.

Sub - Total for A

Name and Capacity No of Unitls No. of Houris Hourly Rate Amount

B. Equipment

Minor Tools (10 % of Labor Cost)

",

Sub - Total for B


C. Total (A + B)
D. Output - 1 set
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount

F. Materials

a. Main Enclosed Automatic Breaker 250-500 Amp set 1.00 Prices of materials are variable per Region!
District based on the prevailing unit prices in the
locality which include payment of local taxes
and hauling cost to the project site. Refer to the
Construction Material Price Data established
quarterly by Central Office Price Monitoring
Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) 15%/12%/10%1 8% of G
I. Contractor's Profit (CP) 10%8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

242 Part D - Electrical


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1103(1) Lighting Fixtures


Unit of Measurement I.s.
Output 1.001.s

Designation No. of Person/s No. of Houris Hourly Rate Amount (PhP)

A. Labor

See derivation for Item 1103(2)-ltem 1103(13) Labor Rates are variable per Region/District
based on minimum wage as approved by
. DOLE. Refer to the Schedule of Labor Rates .

Sub - Total for A

Name and Capacity No. of Unitls No. of Houris Hourly Rate Amount (PhP)

B. Equipment

See derivation for Item 1103(2)-ltem 1103(13)

-.

Sub - Total for B


C. Total (A + B)
D. Output = 1.001.s
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

See derivation for Item 1103(2)-ltem 1103(13) Prices of materials are variable per Region!
District based on the prevailing unit prices in the
locality which include payment of local taxes
and hauling cost to the project site. Refer to the
Construction Material Price Data established
quarterly by Central Office Price Monitoring
Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%110%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. The "Iumpsum" unit of measurement as per Blue Book, shall be based on the derived outputs of Item 1103(2) to
Item 1103(13).

243 Part 0 - Electrical


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 1103(2) Fluorescent Lighting Fixture with Ballast lLight Emitting Diode (LED) Bulb, 1 Bulb
Unit of Measurement set
Output 1 set

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 Labor Rates are variable per RegionlDistrict


1.00
based on minimum wage as approved by
b. Skilled Laborer 1 1.00 DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 1 1.00

Note:
Labor Includes installation of scaffolding,
alignment of fixtures, disassemble of lighting fixture,
permanent Installation of insullation material, testing and
commisioning.

Sub - Total for A

Name and Capacity No of Unit/s No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10 % of Labor Cost)

"

Sub - Total for B


C. Total (A + B)
D. Output =
.

1 set
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. 1 -20Watts-40Watts f10urescent lighting fixture, Box set 1.00 Prices of materials are variable per Regionl
type, Diffuser type, Mirrorized Aluminum Louver, District based on the prevailing unit prices in the
Industrial type (Recessed and Surface Mounted) locality which include payment of local taxes
and hauling cost to the project site. Refer to the
Construction Material Price Data established
quarterly by Central Office Price Monitoring
Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% ofG
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. Use this cost sheet for Item Nos. 1103(2)a1, 1103(2)a5, 1103(2)a9, 1103(2)a13, 1103(2)a17, 1103(2)a21, 1103(2)a25,
1103(2)a29, 1103(2)a33, 1103(2)a33, 1103(2)a37, 1103(2)a41, 1103(2)a45, 1103(2)b1, 1103(2)b5, 1103(2)b9, 1103(2)b13,
1103(2)b17, 1103(2)b21, 1103(2)b25, 1103(2)b29, 1103(2)b33, 1103(2)b33, 1103(2)b37, 1103(2)b41, 1103(2)b45,
1103(2)c1, 1103(2)c6, 1103(2)c11, 1103(2)c16, 1103(2)c21, 1103(2)c26, 1103(2)c31, 1103(2)c36, 1103(2)c41, 1103(2)c46,
1103(2)c51, 1103(2)d1, 1103(2)d5, 1103(2)d9, 1103(2)d13, 1103(2)d17 and 1103(2)d21.

244 Part D - Electrical


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description : 1103(2) Fluorescent Lighting Fixture with Ballast /Light Emitting Diode (LED) Bulb, 2 Bulbs
Unit of Measurement set
Output 1 set

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

Labor Rates are variable per Region/District


a. Construction Foreman 1 1.15
based on minimum wage as approved by
b. Skilled Laborer 1 1.15 DOLE. Refer to the Schedule of Labor Rates.
c. Uns,killed Laborer 1 1.15

Note:
Labor Includes installation of scaffolding,
alignment of fixtures, disassemble of lighting fixture,
permanent Installation of insullation material, testing and
commisioning.

Sub - Total for A

Name and Capacity No of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10 % of Labor Cost)

"

Sub - Total for B


C. Total (A + B)
D. Output - 1 set
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. 2 -20Watts-40Watts f10urescent lighting fixture, Box set 1.00 Prices of materials are variable per Region!
type, Diffuser type, Mirrorized Aluminum Louver, District based on the prevailing unit prices in the
Industrial type (Recessed and Surface Mounted) locality which include payment of local taxes
and hauling cost to the project site. Refer to the
Construction Material Price Data established
quarterly by Central Office Price Monitoring
Committee,

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. Use this cost sheet for Item Nos. 1103(2)a2, 1103(2)a6, 1103(2)a1 0, 1103(2)a14, 1103(2)a18, 1103(2)a22, 1103(2)a26,
1103(2)a30, 1103(2)a34, 1103(2)a46, 1103(2)b2, 1103(2)b6, 1103(2)b1 0, 1103(2)b14, 1103(2)b18, 1103(2)b22,
1103(2)b26, 1103(2)b30, 1103(2)b34, 1103(2)b46, 1103(2)c2, 1103(2)c3, 1103(2)c7, 1103(2)c8, 1103(2)c12, 1103(2)c13,
1103(2)c17, 1103(2)c18, 1103(2)c22, 1103(2)c23, 1103(2)c27, 1103(2)c28, 1103(2)c32, 1103(2)c33, 1103(2)c37,
1103(2)c38, 1103(2)c42, 1103(2)c43, 1103(2)c47, 1103(2)c48, 1103(2)c52, 1103(2)c53, 1103(2)c57, 1103(2)c58,
1103(2)d2, 1103(2)d6, 1103(2)d1 0, 1103(2)d14, 1103(2)d18, and 1103(2)d22.

245 Part D - Electrical


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1103(2) Fluorescent Lighting Fixture with Ballast lLight Emitting Diode (LED) Bulb, 3 Bulbs
Unit of Measurement set
Output 1 set

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 1.25 Labor Rates are variable per Region/District


based on minimum wage as approved by
b. Skilled Laborer 1 1.25 DOLE. Refer to the Schedule of Labor Rates.
c. Uns!<iIIed Laborer 1 1.25

Note:
Labor Includes installation of scaffolding,
alignment of fixtures, disassemble of lighting fixture,
permanent Installation of insullation material, testing and
commisioning.

Sub - Total for A

Name and Capacity No of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10 % of Labor Cost)

"-

Sub - Total for B


C. Total (A + B)
D. Output = 1 set
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. 3-20watts-40watts f10urescent lighting fixture set 1.00 Prices of materials are variable per Regionl
Box type, Diffuser type, Mirrorized Aluminum Louver, District based on the prevailing unit prices in the
Industrial type (Recessed and Surface Mounted) locality which include payment of local taxes
and hauling cost to the project site. Refer to the
Construction Material Price Data established
quarterly by Central Office Price Monitoring
Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. Use this cost sheet for Item Nos. 1103(2)a3, 1103(2)a7, 1103(2)a11, 1103(2)a15, 1103(2)a19, 1103(2)a23, 1103(2)a27,
1103(2)a30, 1103(2)a35, 1103(2)a39, 1103(2)a43, 1103(2)a47, 1103(2)b3, 1103(2)b7, 1103(2)b11, 1103(2)b15,
1103(2)b19, 1103(2)b23, 1103(2)b27, 1103(2)b30, 1103(2)b35, 1103(2)b39, 1103(2)b43, 1103(2)b47, 1103(2)c4,
1103(2)c9, 1103(2)c14, 1103(2)c19, 1103(2)c24, 1103(2)c29, 1103(2)c34, 1103(2)c39, 1103(2)c44, 1103(2)c49,
1103(2)c54, 1103(2)c59, 1103(2)d3, 1103(2)d7, 1103(2)d11, 1103(2)d15, 1103(2)d19, and 1103(2)d23.

246 Part D - Electrical


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 1103(2) Fluorescent Lighting Fixture with Ballast ILight Emitting Diode (LED) Bulb, 4 Bulbs
Unit of Measurement set
Output 1 set

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 1.50 Labor Rates are variable per RegionlDistrict


based on minimum wage as approved by
b. Skilled Laborer 1 1.50
DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 1 1.50

Note:
Labor Includes installation of scaffolding,
alignment of fixtures, disassemble of lighting fixture,
permanent Installation of insullation material, testing and
commisioning.

Sub - Total for A

Name and Capacity No of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10 % of Labor Cost)

",

Sub - Total for B


C. Total (A + B)
D. Output = 1 set
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. 4-20watts-40watts flourescent lighting fixture set 1.00 Prices of materials are variable per Regionl
Box type, Diffuser type, Mirrorized Aluminum Louver, District based on the prevailing unit prices in the
Industrial type (Recessed and Surface Mounted) locality which include payment of local taxes
and hauling cost to the project site. Refer to the
Construction Material Price Data established
quarterly by Central Office Price Monitoring
Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. Use this cost sheetfor Item Nos. 1103(2)a4, 1103(2)a8, 1103(2)a12, 1103(2)a16, 1103(2)a20, 1103(2)a24, 1103(2)a28,
1103(2)a32, 1103(2)a36, 1103(2)a40, 1103(2)a44, 1103(2)a48, 1103(2)b4, 1103(2)b8, 1103(2)b12, 1103(2)b16,
1103(2)b20, 1103(2)b24, 1103(2)b28, 1103(2)b32, 1103(2)b36, 1103(2)b40, 1103(2)b44, 1103(2)b48, 1103(2)c5,
1103(2)c1 0, 1103(2)c15, 1103(2)c13, 1103(2)c20, 1103(2)c25, 1103(2)c30, 1103(2)c35, 1103(2)c40, 1103(2)c45,
1103(2)c50, 1103(2)c55, 1103(2)c60, 1103(2)d4, 1103(2)d8, 1103(2)d12, 1103(2)d16, 1103(2)d20, and 1103(2)d24.

247 Part D - Electrical


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 1103(5) Downlight/Pinlight Fixture with One- Compact Fluorecent Lamp (CFL) or LED Bulb, 1 Bulb
Unit of Measurement set
Output per hour 1 set

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

Labor Rates are variable per Region/District


a. Construction Foreman 1 1.00
based on minimum wage as approved by
b. Skilled Laborer 1 1.00 DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 1 1.00

Note:
Labor Includes installation of scaffolding,
alignment of fixtures, disassemble of lighting fixture,
permanent Installation of insullation material, testing and
commisioning.

Sub - Total for A

Name and Capacity No of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10 % of Labor Cost)

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 1 set
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

Prices of materials are variable per Region!


a. 1-8watts-21watts Downlight/Pinlight, set 1.00
District based on the prevailing unit prices in the
Recessed/Surface Mounted with or without glass locality which include payment of local taxes
and hauling cost to the project site. Refer to the
Construction Material Price Data established
quarterly by Central Office Price Monitoring
Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% ofG
I. Contractor's Profit (CP) . 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. Use this cost sheetfor Item Nos. 1103(5)a, 1103(5)b, 1103(5)c, and 1103(5)d.

248 Part D - Electrical


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1103(5) DownlightJPinlight Fixture with Two- Compact Fluorecent Lamp (CFL) or LED Bulb, 2 Bulb
Unit of Measurement set
Output 1 set

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

Labor Rates are variable per Region/District


a. Construction Foreman 1 0.75
based on minimum wage as approved by
b. Skilled Laborer 1 0.75 DOLE. Refer to the Schedule of Labor Rates.
c. Uns_killed Laborer 1 0.75

Note:
Labor Includes installation of scaffolding,
alignment of fixtures, disassemble of lighting fixture,
permanent Installation of insullation material, testing and
commisioning.

Sub - Total for A

Name and Capacity No of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

Minor Tools (10 % of Labor Cost)

"0

Sub - Total for B


C. Total (A + B)
D. Output = 1 set
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. 2- 8Watts-21 Watts DownlightlPinlight, set 1.00 Prices of materials are variable per Region!
RecessedlSurface Mounted with or without glass District based on the prevailing unit prices in the
locality which include payment of local taxes
and hauling cost to the project site. Refer to the
Construction Material Price Data established
quarterly by Central Office Price Monitoring
Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% ofG
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. Use this cost sheet for Item Nos. 1103(5)a, 1103(5)b, 1103(5)c, and 1103(5)d.

249 Part 0 - Electrical


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 1103(11) High Bay Aluminum Reflector, Dome Luminaire


Unit of Measurement set
Output 1 set

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 1.50 Labor Rates are variable per RegionlDistrict


based on minimum wage as approved by
b. Skilled Laborer 1 1.50 DOLE. Refer to the Schedule of Labor Rates.
c. Uns_killed Laborer 2 1.50

Note:
Labor Includes, installation of scaffolding,
alignment of lighting fixture, termination of wire, testing,
commissioning and painting.

Sub - Total for A

Name and Capacity No of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

a. Truck Mounted, Scissor Lift, Rough Terrain 1 1.00 See latest ACEL rental rates.
(Gas/Diesel)
Minor Tools (10% of Labor Cost)

Sub - Total for B


C. Total (A + B)
D. Output = 1 set
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. High Bay Aluminum Reflector, Dome Luminaire set 1.00 Prices of materials are variable per Regionl
70Watts - 250 Watts District based on the prevailing unit prices in the
locality which include payment of local taxes
and hauling cost to the project site. Refer to the
Construction Material Price Data established
quarterly by Central Office Price Monitoring
Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% ofG
I. Contractor's Profit(CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. Use this cost sheet for Item Nos. 1103(11 )a1 and 1103(11 )a2.

250 Part D - Electrical


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1103(12) Die-Cast Aluminum Floodlight with Electrocoat Paint Finish
Unit of Measurement set
Output 1 set

Designation No. of Person/s No. of Houris Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 Labor Rates are variable per Region/District


1.50
based on minimum wage as approved by
b. Skilled Laborer 1 1.50 DOLE. Refer to the Schedule of Labor Rates.
c. Uns.killed Laborer 2 1.50

Nole:
Labor Includes, installation of scaffolding,
alignment of lighting fixture, termination of wire, testing,
commissioning and painting.

Sub - Total for A

Name and Capacity No of Unitls No. of Houris Hourly Rate Amount (PhP)

B. Equipment

a. Truck Mounted, Scissor Lift, Rough Terrain 1 1.00 See latest ACEL rental raets.
(Gas/Diesel)

Sub - Total for B '.

C. Total (A + B)
D. Output = 1 set
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a.Die-Cast Aluminum Floodlight with electrocoat paint set 1.00 Prices of materials are variable per Region/
finish 70Watts - 250 Watts District based on the prevailing unit prices in the
locality which include payment of local taxes
and hauling cost to the project site, Refer to the
Construction Material Price Data established
quarterly by Central Office Price Monitoring
Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% ofG
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note: 1. Use this cost sheetfor Item Nos. 1103(12)a1, 1103(12)a2 and 1103(12)a3.

251 Part D - Electrical


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 1200 Air Conditioning and Refrigiration System


Unit of Measurement I.s.
Output 1 I.s.

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

Labor by Specialty Works or Manufacturer's/Supplier's Quotation (attach at least 3 quotations)


.

Sub - Total for A

Name and Capacity No. of UniUs No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

Equipment Rental by Specialty Works or Manufacturer's/Supplier's Quotation (attach at least 3 quotations)

.J

Sub - Total for B .


C. Total (A + B)
D. Output = 1 I.s.
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

252 Part E - Mechanical


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1201(1) Water Pumping System


Unit of Measurement I.s.
Output 11.s.

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

Labor by Specialty Works or Manufacturer's/Supplier's Quotation (attach at least 3 quotations)

Sub - Total for A


Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

Equipment Rental by Specialty Works or Manufacturer's/Supplier's Quotation (attach at least 3 quotations)

.J

Sub - Total for B


C. Total (A + B) .
D. Output = 1 I.s.
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

See Items 1201(2) - 1012(12)

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%1 8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

253 Part E - Mechanical


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1202(1) Automatic Water Sprinkler System


Unit of Measurement I.s.
Output 11.s.

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

See Derivations for Items 1202(2) to 1012(12)

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

See Derivations for Items 1202(2) to 1012(12)

.J

Sub - Total for B


C. Total (A + B)
D. Output - 11.s.
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

See Derivations for Items 1202(2) to 1012(12)

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% ofG
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

254 Part E - Mechanical


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1202(2)a Fire Pump with complete control and standard accessories
Unit of Measurement set
Output 1 set

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

Labor by Specialty Works or Manufacturer's/Supplier's Quotation (attach at least 3 quotations)

Sub - Total for A

Name and Capacity .


No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

Sub - Total for B


C. Total (A + B)
D. Output = 1 set
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity J Unit Cost Amount (PhP)

F. Materials

Prices of materials are variable per Region/


a. Fire Pump, complete with reinforced concrete
District based on the prevailing unit prices in
pad and following accessories: coupling and guard, the locality which include payment of local
mounted steel base plate, pump controller, flow taxes and hauling cost to the project site.
meter autorelease valve, suction and discharge set 1.00 Refer to the Construction Material Price Data
gauge, flow meter and other accessories specified established quarterly by Central Office Price
in mechanical plan and specification Monitoring Committee.

b. Consumables (5% of Materials Cost)

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

255 Part E - Mechanical


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1202(2)b Jockey Pump with complete control and standard accessories
Unit of Measurement set
Output 1 set

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

Labor by Specialty Works or Manufacturer's/Supplier's Quotation (attach at least 3 quotations)


-

Sub - Total for A


Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

Sub - Total for B


C. Total (A + B)
D. Output -
E. Direct Unit Cost (C + D)
.J
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Jockey Pump complete with controller and set 1.00 Prices of materials are variable per Region/
NEMA 3R and other accessories: valve, suction District based on the prevailing unit prices in
the locality which include payment of local
and discharge gauge, flow meter and other
taxes and hauling cost to the project site.
accessories specified in mechanical plan and Refer to the Construction Material Price Data
specifications established quarterly by Central OfficePrice
b. Consumables (5% of Materials Cost) Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E+ F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% ofG
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

256 Part E - Mechanical


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 1202(3)a Sprinkler Head, upright/pendent/wall


Unit of Measurement pc
Output 1 pc

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 0.25 Labor Rates are variable per Region/District


b. SkilTed Laborer 1 0.25 based on minimum wage as approved by
DOLE. Refer to the Schedule of Labor
Rates.

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

Sub - Total for B


C. Total (A + B)
D. Output - 1 pc
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Sprinkler Head, upright/pendent/wall pc 1.00 Prices of materials are variable per Region/
District based on the prevailing unit prices in
b. Consumables (5% of Materials Cost)
the locality which include payment of local
taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/ 8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

257 Part E - Mechanical


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1202(3)b Alarm Check Valve


Unit of Measurement pc
Output 1 pc

Designation No. of Person/s No. of Houris Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 4.00 Labor Rates are variable per Region/District


based on minimum wage as approved by
b. Skilfed Laborer 1 4.00
DOLE. Refer to the Schedule of Labor Rates.
c Unskilled Laborer 1 4.00

Sub - Total for A

Name and Capacity No. of Unitls No. of Houris Hourly Rate Amount (PhP)

B. Equipment

.J

Sub - Total for B


C. Total (A + B)
D. Output -
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Alarm Check Valve pc 1.00 Prices of materials are variable per Region/
District based on the prevailing unit prices in
b. Consumables (5% of Materials Cost)
the locality which include payment of local
taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% ofG
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

258 Part E - Mechanical


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1202(3)c Flow Meter


Unit of Measurement pc
Output 1 pc

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 3.00 Labor Rates are variable per Region/District


b. Skilled Laborer 1 3.00 based on minimum wage as approved by
DOLE. Refer to the Schedule of Labor Rates.
c Unskilled Laborer 1 3.00

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

.J

Sub - Total for B


C. Total (A + B)
D. Output -
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Flow meter pc 1.00 Prices of materials are variable per Region/


District based on the prevailing unit prices in
b. Consumables (5% of Materials Cost)
the locality which include payment of local
taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%1 8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

259 Part E - Mechanical


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1202(3)d OS & Y Gate Valve 175 psi


Unit of Measurement pc
Output per hour 1 pc

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 3.00 Labor Rates are variable per Region/District


b. Skilted Laborer 1 3.00 based on minimum wage as approved by
DOLE. Refer to the Schedule of Labor
c Unskilled Laborer 1 3.00 Rates.

Sub - Total for A

Name and Capacity No. of Unit/s No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

.J

Sub - Total for B


C. Total (A + B)
.
D. Output =
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. OS & Y Gate Valve 175 psi pc 1.00 Prices of materials are variable per Region/
District based on the prevailing unit prices in
b. Consumables (5% of Materials Cost)
the locality which include payment of local
taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

260 Part E - Mechanical


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 1202(3)e Pressure Gauge


Unit of Measurement pc
Output 1 pc

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 0.50 Labor Rates are variable per Region/District


b. Skilled Laborer 1 0.50 based on minimum wage as approved by
DOLE. Refer to the Schedule of Labor
Rates.

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

oJ

Sub - Total for B


C. Total (A + B)
D. Output = 1 pc
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Pressure Gauge pc 1.00 Prices of materials are variable per Region/


District based on the prevailing unit prices in
b. Consumables (5% of Materials Cost)
the locality which include payment of local
taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% ofG
I. Contractor's Profit (CP) 10%/ 8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

261 Part E - Mechanical


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1202(3)f Pressure Relief Valve


Unit of Measurement pc
Output 1 pc

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 3.00 Labor Rates are variable per Region/District


b. Skilled Laborer 1 3.00 based on minimum wage as approved by
DOLE. Refer to the Schedule of Labor Rates.
c Unskilled Laborer 1 3.00

Sub - Total for A


Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

.J

Sub - Total for B


C. Total (A + B)
D. Output per Hour -
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Pressure Relief Valve pc 1.00 Prices of materials are variable per Region/
District based on the prevailing unit prices in
b. Consumables (5% of Materials Cost)
the locality which include payment of local
taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5%of(G+H+I)
K. Total Unit Cost (G + H + I + J)

262 Part E - Mechanical


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1202(3)g Floor Control Valve


Unit of Measurement pc
. Output 1 pc

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 3.00 Labor Rates are variable per Region/District


b. Skilled Laborer 1 3.00 based on minimum wage as approved by
DOLE. Refer to the Schedule of Labor Rates.
c Unskilled Laborer 1 3.00

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

.J

Sub - Total for B


C. Total (A + B)
D. Output = 1 pc
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Pressure Relief Valve pc 1.00 Prices of materials are variable per Region/
District based on the prevailing unit prices in
b. Consumables (5% of Materials Cost)
the locality which include payment of local
taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

263 Part E - Mechanical


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1202(3)h1 Inspector Test Valve


Unit of Measurement pc
Output 1 pc

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 0.75 Labor Rates are variable per


Region/District based on minimum wage
b. Skilled Laborer 1 0.75
as approved by DOLE. Refer to the
c Unskilled Laborer 1 0.75 Schedule of Labor Rates.

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

.J

Sub - Total for B


C. Total (A + B)
D. Output = 1 pc
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Inspector Test Valve pc 1.00 Prices of materials are variable per Region/
District based on the prevailing unit prices in
b. Consumables (5% of Materials Cost)
the locality which include payment of local
taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%1 8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

264 Part E - Mechanical


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 1202(3)h2 Inspector Test Connection


Unit of Measurement pc
Output 1 pc

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 6.00 Labor Rates are variable per Region/District


b. Skilled Laborer 1 6.00 based on minimum wage as approved by
DOLE. Refer to the Schedule of Labor
c Unskilled Laborer 1 6.00 Rates.

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

.J

Sub - Total for B


C. Total (A + B)
D. Output - 1 pc
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Inspector Test Connector pc 1.00 Prices of materials are variable per Region/
District based on the prevailing unit prices in
b. Consumables (5% of Materials Cost)
the locality which include payment of local
taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% ofG
I. Contractor's Profit (CP) 10%/8% ofG
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

265 Part E - Mechanical


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1202(4) 25 mm ¢ - 50 mm ¢ Black Iron (B.I.) Pipe


Unit of Measurement length
Output per hour 0.80 length

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District


b. Skilfed Laborer 1 1.00 based on minimum wage as approved by
DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 2 1.00

Note:
Straight line installation for ceiling height of up to
3.5m. Labor output includes setting, scafolding, cutting,
fixing of pipe from elbow, tee, flange, valve and painting.

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

.J

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 0.80 length
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. 25 mm 0 - 50 mm 0 x 6.00 m Black Iron (B.I.) Prices of materials are variable per Region/
length 1.00 District based on the prevailing unit prices in
Pipe
the locality which include payment of local
b. Consumables (5% of Materials Cost) taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% ofG
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note 1. Use this cost sheet for Item Nos. 1202(4)a1, 1202(4)a2, 1202(4)a3 and 1202(4)a4.

266 Part E - Mechanical


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1202(4) 65 mm 0-150 mm l2I Black Iron (B.I.) Pipe


Unit of Measurement length
Output per hour 0.75 length

Designation No. of Personls No. of Houris Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District


b. Skilled Laborer 1 1.00 based on minimum wage as approved by
DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 2 1.00

Note:
Straight line installation for ceiling height of up to
3.5m. Labor output includes setting, scafolding, cutting,
fixing of pipe from elbow, tee, flange, valve and painting.

Sub - Total for A

Name and Capacity No. of Unitls No. of Houris Hourly Rate Amount (PhP)

B. Equipment

.J

Sub - Total for B


C. Total (A + B)
D. Output per Hour = 0.75 length
E. Direct Unit Cost (C + D)

Name imd Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. 65 mm 0 -150 mm l2I x 6.00 m Black Iron (B.I.) Prices of materials are variable per Region/
length 1.00 District based on the prevailing unit prices in
Pipe
the locality which include payment of local
b. Consumables (5% of Materials Cost) taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note 1. Use this cost sheet for Item Nos. 1202(4)a5, 1202(4)a6, 1202(4)a7 and 1202(4)a8.

267 Part E - Mechanical


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1202 Fittings


Unit of Measurement pc
Output per hour

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

(Labor.. cost for these items are to be consideredlincluded in the installation of pipes.)

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

.J

Sub - Total for B


C. Total (A + B)
D. Output per Hour = Output for these items are considered in the installation of pipes
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. B.l. 90 elbow/B.l. Tee/ Bell Reducerl Blind Prices of materials are variable per Region!
District based on the prevailing unit prices in
Flange/ Slip Flange/ Riser Nipple/ Threadolet! Pipe pc 1.00 the locality which include payment of local
Sleeve taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
b. Consumables (5% of material cost)
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)
Note 1. Use this cost sheet for Item Nos. 1202(4)b, 1202(4)c, 1202(5)a, 1202(5)b, 1202(6)a, 1202(6)b, 1202(7)a, 1202(8)a and
1202(9)a.

268 Part E - Mechanical


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1202(10) Fire Hose Valve siames 150 mm 11lx 2 w x 65 mm 11lwith cap
Unit of Measurement set
Output 1 set

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 3.00 Labor Rates are variable per Region/District


b. Skilled Laborer 1 3.00 based on minimum wage as approved by
DOLE. Refer to the Schedule of Labor Rates.
c. Unskilled Laborer 2 3.00

Sub - Total for A


Name and Capacity No. of Unit/s No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

.J

Sub - Total for B


C. Total (A + B)
D. Output = 1 set
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

Prices of materials are variable per Region/


a. Fire Hose Valve siames 150 mm 0 x 2 w x 65 set 1.00 District based on the prevailing unit prices in
mm 0 with cap the locality which include payment of local
b. Consumables (5% of Materials Cost) taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

269 Part E - Mechanical


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No.lDescription 1202( 11) Fire Hose Cabinet


Unit of Measurement set
Output 1 set

Designation No. of Person/s No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Construction Foreman 1 1.00 Labor Rates are variable per Region/District


b. Skitted Laborer 1 1.00 based on minimum wage as approved by
DOLE. Refer to the Schedule of Labor
c. Unskilled Laborer 1 1.00
Rates.

Sub - Total for A

Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

.J

Sub - Total for B


C. Total (A + B)
D. Output = 1 set
E. Direct Unit Cost (C + D)

Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Fire Hose Cabinet set 1.00 Prices of materials are variable per Region/
District based on the prevailing unit prices in
b. Consumables (5% of Materials Cost)
the locality which include payment of local
taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% of G
I. Contractor's Profit (CP) 10%/8% of G
J. Value Added Tax (VAT) 5% of (G + H + I)
K. Total Unit Cost (G + H + I + J)

270 Part E - Mechanical


DETAILED UNIT PRICE ANALYSIS (DUPA)

Item No./Description 1202(12) Fire Extinguisher


Unit of Measurement set
Output 1 set

Designation No. of Personls No. of HourIs Hourly Rate Amount (PhP)

A. Labor

a. Unskilled Laborer 1 0.50 Labor Rates are variable per Region/District


based on minimum wage as approved by
DOLE. Refer to the Schedule of Labor Rates.

Sub - Total for A


Name and Capacity No. of Unitls No. of HourIs Hourly Rate Amount (PhP)

B. Equipment

.J

Sub - Total for B


C. Total (A + B)
D. Output = 1 set
E. Direct Unit Cost (C + D)
Name and Specification Unit Quantity Unit Cost Amount (PhP)

F. Materials

a. Fire Extinguisher set 1.00 Prices of materials are variable per Region/
District based on the prevailing unit prices in
the locality which include payment of local
taxes and hauling cost to the project site.
Refer to the Construction Material Price Data
established quarterly by Central Office Price
Monitoring Committee.

Sub - Total for F


G. Direct Unit Cost (E + F)
H. Overhead, Contingencies & Miscellaneous (OCM) Expenses 15%/12%/10%/8% ofG
I. Contractor's Profit (CP) 10%/8% ofG
J. Value Added Tax (VAT) 5%of(G+H+I)
K. Total Unit Cost (G + H + I + J)

271 Part E - Mechanical


SECTION C

CALCULATION OF CYCLE TIME


FOR HAULING EQUIPMENT

272
C. CALCULATION OF CYCLE TIME FOR HAULING EQUIPMENT

C.l ESTIMATED TRAVEL SPEED, LOADING/UNLOADING & ALLOWANCE FOR DELAY

ROAD SURFACE DUMP TRUCK TRAVEL SPEED {km/h}


TERRAIN CONDITION
CONDITION LOADED EMPTY
PAVED 35 55
FLAT
UNPAVED 30 45
PAVED 30 40
ROLLING
UNPAVED 25 35
PAVED 20 30
MOUNTAINOUS
UNPAVED 15 25
LOADING TIME (min) 3
UNLOADING TIME (min) 2
ALLOWANCE FOR DELAY (min) 100/0 of Cycle Time

C.2 FORMULA FOR THE CALCULATION OF DUMP TRUCK TRAVEL TIME


FORMULA: T = D7R

Where T = Time, Time of Travel (h)


D = Distance, Hauling Distance (km)
R= Rate, Travel Speed (km/h)

C.3 COMPUTATION OF CYCLE TIME, T


Example: Average Hauling Distance = 2.00 km
J
Flat
Average Hauling Distance = 2.00 km
Loading Time = 3.00 min
Loaded Travel Time
First 200 m @ 20 kph = 0.60 min
Succeeding 1600 m@ 30 kph = 3.20 min
Next 200 m @ 20 kph = 0.60 min
Unload and Manuever = 2.00 min
Return Empty
First 200 m @ 30 kph = 0.40 min
Succeeding 1600 m@ 45 kph = 2.13 min
Next 200 m @ 30 kph = 0.40 min
Cycle Time, T = 12.33 min
Allowance for Delay = 1.23 min

Total Cycle Time, T = 13.56 minutes

NOTE:

The assumed travel time for loaded and unloaded dump trucks for each type of road surface and
terrain condition are for normal conditions. It may vary depending on traffic and road surface
conditions and other fa9:0rs provided that a detailed justification/explanation to be supported with
corresponding data and relevant information should be presented.
273
SECTION D

COMPUTATION OF LABOR RATES


J

274
D. COMPUTATION OF LABOR RATES

0.1 BASIS OF COMPUTATION

The estimated labor rates for each region/district office were computed in accordance with D.O.
40, Series of 2009, Re: Guidelines for the establishment of Construction Materials Price Data,
Standard Labor and Equipment Rental Rates (or latest issuance), and based on the minimum
wage rate as published by the National Wages and Productivity Commission, Department of
Labor and Emolovment (DOLE)'

The computed labor rates including all component costs such as basic wage plus emergency cost
of living allowance (ECOLA) and worker's statutory monetary benefits and others are in
accordance with the existing~ laws and government regulations. It shall be updated as the need
arises based on the latest issuances for new minimum wages by the NWPC/DOLE and/or any
amendments to the benefits of the workers.

0.2 CONDITIONS IN THE USAGE OF THE LABOR RATES

CASE I - In cases where project/s traverse/s certain barangays, municipalities, towns or


cities (with varying labor rates) of a concerned DEO, the average labor cost of
the said places shall be utilized by the DEO.

CASE II - In cases wherein project/s traverse/s certain provinces within the jurisdiction of
only one (1) Regional Office, the average labor cost of the said Regional Office
shall be utilized.

CASE III - In cases wherein project/s passes numerous pfovinces within the jurisdiction of
.two (2) or more Regional Offices, the average labor cost of the said Regional
Office with the longest work coverage or with largest major scope of works
shall be utilized.

275
~ II: II:
:)
000 1.0 1.0
....• ....• .....
0"\
1.0 Vl Vl m ,...
<t

~ ~ <iVl .n .n
....•
Vl 0"\ 0"\
....; ....;
00

II:
Q. 0
:I: ....• ....• 0
N 0
..... ....•
oci
0"\ 0"\ 0"\
<i
00
0
,...

~ Vl m ....• ....• 1.0 N N <t 00


II:
~ ~
00 00 m m
cri 0 ....; ....; oci
<t
.n m ~ oci ~
1.0 1.0

i Q. 0 0"\
0"\
N
0"\
<t
00
<t
00
00
,... ,... ,...
,... m
Vl

1.0
Vl
1.0
Vl

:I:
~ II: I-
0
m ,... ,... ,... ,...
00 Vl Vl
Vl
00 00 0 m
m m 0 0
"0
e
~ ~ Z
lci 0 N
0"\ N m
N ....;
m .....
0 ,...
0 0 lci
0"\ 0"\ 1.0 <t
m m 0"\ ....•
r'
'"
b.O
.::;
II: 0
~
Q. 0"\ 0 0
<t- m- ....•
N N N
- .....- ....•
N
0"\- 00- 00 ..... ....•
....• .....
1.0- <t-

b.O
'"
l-
~
e- § 0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0

~'" Ib
~
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
..... ..... ....• ....• ..... ..... ....• ..... .....
e 0..
'"
Vl V!
l-
e- ii:
O ~ :I:
N
Q) Z
~ !:; 0 0 0 0 0 0 0 0 0
:::> ~ 0 Vl Vl Vl 0 Vl Vl Vl Vl

Cf ...~ :I:...
en ~ 0
Vl
N
r'N N 0
m ..... ....• 0 00
N N N N .....
r' ....•r'
00
N
1.0
....• mr'
.....
b.O
·Vi U :E
o
'"
0.. 0 0..
o

- o
V!
V') >- U 0 0 0 0 0 0 0 o
LLI '" ~ 0 0 0 0 0 0 0 0 ,...
0 o
''""
m
0 0 0 0 0 0 0 cri N Vl-
0.. V! 0"\ 0"\ 0"\ 0"\ 0"\ 0"\ 0"\ 0-
~
a:: W
:::>
V!
V! - - - - - - -
0 0 0 0 0 0 0 0"\ N
....• ..... ..... ..... ....• ..... ..... 0"\ 00 QJ
>
o
r::T >-
a:: '"
Ie ,... o
.0
co

e ~ :I:
:I:
I-
0
Vl
00
00
Vl
N
Vl
N ..... 00
0
00
0
0
0 m
QQ

~co
o
o
o &
CO ~ r'
> ....; .n 00
'" I- Z lci lci cri N N
<C
....I
0..
",- ..• 0~
rtl Q.,... <t 0 Vl

- - - - - - - -
1.0 <t
Vl
<t m
Vl 1.0
N .....
..... ....• ..... ..... ..... ....• ..... .....
1.0
N
1.0 0
,...
0"\
u
.s::
u c C
o
.....
0-
QJ
C
QJ
a:l
.•...
'" co 00"0
u.. 0 .•..o
QJ :p '';:; c: co
·u
e Cl: z'>" ~
V!
0 0 0 0 0 0 0 0 0
X
V>
>-
::> ::> co
.0.00
Ec: :sc: a
o
Vl

Z u m- > 00 0"\ 0 0 00 00 N 0
QJ co ci +

-o
<t "0

e zC
"0
0- ~ oci oci cri cri N cri lci .n .n C
o
000
U U 0
>-
:::>
i= ::E: :;::; ...
~ 00 ,...
m 1.0 0"\ 0"\ Vl 0 0 Vl 1.0
1.0 1.0 1.0 1.0 1.0 Vl <t
o
u
V>
o
...•..
m
N
I.n V') a.ri'
-OJ
QJ
-Q)
QJ
0-
~
co
0-

f;
<C ....•
....I ;:
C
e ~ ~ 0 o
:::>
a.. ~ ~ 0
0
0
Vl
0
~ .n
0
0
0
0
0
0
0
0
0
0
0
0
.0 *f; c.c.w ::::
::::> C m- :I: 0
,... N ,... ,...
Vl 0 .n .n 0 0
.J co
--'QJ c E E .0

CO ~ I- N ....•
<t <t 00 Vl o UJ UJ c
m ..... .....

~
e
:.;;;
.;::
~
~
Z 0"\ N <t <t
0 6 cri' ,...- ,...- 1.0- ui" Vl- m- .....
~ N ..... ..... ....• ..... ..... ..... ....• .....
0"\ 1.0
- f;
>-
E
•...
QJ
~
C
'';:;

c
~
110
C
c
~
co
V)

~ .0 C. C

~'"
QJ QJ QJ
"0
LLI V>

....I .IE.-
U
Vi
.!!!
C.
>-
co
N
M
OJ Ci1
a.a.E
0.

Q.
·c ~ ~ 0
00
0
0"\
0
0
0
0
0
<t
0
00
0
00
0
N
0
0 :;::;
"0
QJ QJ 0
en
<Coci oci cri cri N cri lci .n .n :; Vl
N ~a::a::~
~ ,...
m 1.0 0"\ 0"\ Vl 0 0 Vl 1.0 £
<C ~'" 0 00 1.0 1.0 1.0 1.0 1.0 Vl <t E *QJ
QQ
b.O

~ 5 5
~ ~

c
V') b.O co
e >- E E ~
0 l- :s: £c: <! « u
M >-
:::>
V!
0 II:
~
.r;;
"'C "'0 'Vi

ci lti
"0
U 0
II: I-
0
00
Vl
1.0
0
Vl
0
Vl
0
<t
0
m m
0 0
N
0
0
Cl
u
o ~
~ ~ ~~ 8
~ n:I

e U ....; ....; ....; ....; ....; ....; ....; ....; ....;


0
...
~ .0:;
.~ ~ ~ ~ ~
~'" en co
a:l co ~ 15 N a..
e- S II II
O "
.0
.IE. e'"
OJ
.•...
~'"
:;::; '+-
'"
0..
0
-'"'" >-
~'" :~

vi" '"
0- z
·u 0
'"
Ie ·c i=
c:: :::> 0.. .9 .9co
'" ~ ...•
LI"l
ii: '"
0;
a u
-''e"_..c.•...OJ N
~
V! C. 0;

'"
u
0
"0
e
~
'"
2
0
-
0
C
QJ
0
.0
co
--' -
c.
0
C
QJ
0
.0
co
•...
0
.2 '" .0 E
.e-
"0
E 0
--' .0

'" Qj':::>"
OJ OJ
c. co
"0
U u..
c
:3 ::::
.::; co ~ "0
.0 --'
'+- c cr "'" :;< ~
~ co co

-
cr --'
N UJ Vl
0 e E "0E >- >- UJ •... "0 'f'
'":;::;
OJ ~
.!!! QJ > :;: .s::
co .~ ~
QJ
·E :;<C'"
'" ~ 0 coQJ :cQJ .99
... QQ
Ci :;<
0 >
QJ
--' :c ::; Vl Vl =>
i=
~ U~ V!
Z
0 ...o II:
:)
~
0 ci ....• ,...
w
i= N m <t Vl 1.0 00 0"\
bz
~ ~ 0 0 Z
U
u I- V!
0 ~ ~
-' o II:
SECTION E

EQUIPMENT RENTAL RATES

277
E. EQUIPMENT RENTAL RATES

Rental of equipment presented in the Detailed Unit Price Analysis (DUPA) are based on the prevailing "Association of
Carriers and Equipment Lessors, (ACEL) Inc." rental rates approved for use by the DPWH (Presently it is the 2014
ACEL Rates). Rental rates of equipment not indicated in the ACEL booklet shall be taken from the rental rates
prepared by the Bureau of Equipment. For simplicity in computation, the operated rental rates are preferred over the
bare rental rates as the former includes operator's wages, fringe benefits, fuel, oil, lubricants and equipment
maintenance.

E.! List of equipment adopted in the standard DUPA with make, model and capacity

HEEL
CAPACITY RENTAL RATE
DESCRIPTION
I MODEL
I ER
1. Earthmoving Equipment
1.1 Bulldozer D6H SERIES II PSDS/DD 165 PhP 3,379.00
1.2 Payloader LX80- 2C 1.50 m3/1.95 vd3 110 PhP 1,733.00
1.3 Motorized Road Grader G710A 140 PhP 2,173.00
2. Compaction Equipment
2.1 Plate Compactor 400-500 Gasoline Engine 5 PhP 123.00
3. Lifting Equipment
3.1 Crawler Crane All Models 21-25 mt 145 PhP 1,522.00
3.2 Crawler Crane All Models 36-40 mt 190 PhP 1,902.00
3.3 Crawler Crane All Models 41-45 mt 190 PhP 2,151.00
3.4 Truck Mounted Crane All Models 20-25 mT 200 PhP 1,631.00
3.5 Truck Mounted Crane All Models 31-35 mt 238 PhP 1,861.00
3.6 Truck Mounted Crane All Models 41-45 mt 246 PhP 2,606.00
3.7 Truck Mounted, Scissor Lift, Terrain Gas/Diesel Driven 40 ft hts x 46 ft range PhP 1,386.00
4. Excavating Equipment
3 3 99 PhP 1,537.00
4.1 Backhoe SE 130 LC-2 0.80 m /1.04 vd
3 3 99 PhP 1,998.10
4.2 Backhoe w/ Breaker SE 130 LC-2 0.80 m /1.04 vd
3
4.3 Backhoe, Wheel Mounted PW60N-l 0.28 m3/0.37 vd 50 PhP 922.00
4.4 Portable Breaker WACKER PORTABLE PETROL BREAKER, BHF30S 4 PhP 129.38
5. Foundation Equipment .J

5.1 Diesel Hammer K25 - DSL 7500 kg-m PhP 1,286.00


5.2 Vibro Hammer DPD600T Hydraulic Pile Driver 60 ton 201 PhP 2,123.00
Vibro Hammer w/ Hydraulic Power PhP 4,118.00
5.3 MHF12 w/ Hyd Power Pack 120 kN-m 222
Pack
5.4 Vibro Hammer VIBRO FONCEUR, PTC25H1A 45000 kg-m 272.22 PhP 3,069.00
C.M.V. TH18/65, 200 mm 11165
5.5 Drilling Rig m depth & 18000 kg-m Drill 300 PhP 12,637.00
Torque

6 Concreting Equipment
6.1 Concrete Screeder Wacker Truss Screed 5.50 PhP 545.00
6.2 Concrete Paver COMMANDER III, FOUR-TRACK PhP 6,765.00
6.3 One Bagger Mixer 4-6 ~/min PhP 172.00
6.4 Transit Mixer All Models 5-6 vd3 175 PhP 1,318.00
7 Hauling Equipment
7.1 Dump Truck All Models 12 vd3 290 PhP 1,420.00
7.2 Cargo/Service Truck All Models 2-5 mt 160 PhP 783.00
7.3 Boom Truck All Models 2-5 mt 160 PhP 1,017.90
7.4 Cargo/Service Truck All Models 9-10 mt 270 PhP 1,212.00
7.5 Water Truck/Pump All Makes 16000 L 360 PhP 2,450.00

8 Air Equipment
8.1 Air Compressor All Models 356-450 dm 130 PhP 965.00
8.2 Air Compressor All Models 161-185 dm 69 PhP 502.00
8.3 Air Compressor, Portable All Models 120-160 dm 51 PhP 450.00
8.4 Air Compressor All Models 15-35 dm 20 PhP 205.00
8.5 Diamond Drill CP-8 PhP 201.25
8.6 Jackhammer PhP 150.00
8.7 Pneumatic Drillina Machine PhP 170.00

278
SOLID SIZE tLY
DESCRIPTION OUTPUT/DISCHARGE (Ipm) ENTAL RA
CAPACITY (mm)
9 Pumping Equipment
9.1 Water Pump, 100 mm suction 0 2,667 50 16 PhP 266.25
9.2 Water Pump, 100 mm suction 0 1,800 7.50 PhP 123.38
9.3 Pumocrete PhP 2 076.00

DESCRIPTION MODEL RENTAL RATE


kW k
10 Power Generating Equipment
10.1 Generator Set All Makes 301-350 kW 375 PhP 872.87
10.2 Generator Set All Makes 700 kW 875 PhP 2,147.27
FLYWHE
NTAL RATE
I DESCRIPTION
I MODEL AMPERES
HORSEPO
11 Shop Equipment
11.1 Welding Machine Electric Driven/DC Output 500 PhP 391.00
11.2 Weldina Machine ,
Gas/Diesel Driven 300 48 PhP 371.00
FLYWHEEL
DESCRIPTION MODEL CAPACITY •• ~L RATE
II I HORSEPOWER
I
12 Special Support Equipment
12.1 Chainsaw HUSQVARNA 2100 CD with CR22, 7 ft Reach, 9 in Standard Blade PhP 75.36
13. Miscellaneous Equipment
13.1 Concrete Vibrator Flexible Shaft Type 2" Head !I} with 5 Amperes Gasoline Drive Unit PhP 91.25
13.2 Bar Cutter 25 mm Maximum Rebar 0 (Grade 40), Single Phase PhP 219.75
13.3 Bar Bender 25 mm Maximum Rebar 0, Three Phase PhP 351.50
14. Others
14.1 Drop Hammer w/ accessories 20 mt PhP 5,000.00
14.2 1 Air Compressor w/2 Jack Hammer PhP 1,265.00
14.3 Cutting Outfit PhP 45.45

Pile Integrity Testing (Sonic) &


14 4 accessories PhP 65,000.00
. (includes professional fee of Strcutural
Engineer and reports)

Pile Integrity Testing & accessories


14.5 (includes professional fee of Strcutural ,J PhP 37,000.00
Engineer and reports)

Dynamic Pile Testing


14.6 (includes professional fee of Structural PhP 103,000.00
Engineer)
Tower Height = 28 ft, No. of Lights = 4 x 1000 watts, hp = 10.50
PhP
14.7 Lighting System/Tower Lights
Generator = 5 kW 543.50
14.8 Bentonite Bin PhP 280.00
14.9 Bentonite Mixer PhP 173.00
15 SPT & Desandinq Machine PhP 559.00
15.1 Tremie Pioe Set PhP 320.00

279

You might also like