You are on page 1of 23

RANGKAIAN PAIP PEMBETUNGAN DI BAYAN BARU, PULAU PINANG (FASA 2)

COST COMPARISON - BUYING & RENTAL OF 6" WATERPUMP

BEST PRICE EWAREHOUSE (Buy) TJL Parts Machinery (Rent)

TOTAL
ITEM DESCRIPTION UNIT QTY RATE Rate (RM) Amount (RM) Rate (RM) Amount (RM) Rate (RM) Amount (RM)
AMOUNT
0
Buying & Rental for 6" Waterpump

A Hisaki HSP 611 (6") Pump Buy no 1 5,855.60 5,855.60 5,855.60 5,855.60
B Hisaki HSP 611 (6") Pump Rent month 12 1,800.00 21,600.00 1,800.00 21,600.00

(exclude 6% GST)

TOTAL AMOUNT ( RM ) : 5,855.60 5,855.60 21,600.00


COMPARE TO BEST PRICE - - 15,744.40
PERCENTAGE (%) 0.00% -268.88%
RANKING Lowest 1st

Prepared By: Checked By:

_________________________________ _________________________________
Project Manager Director
Name: Nabil Fikri Marzuki Name: Ng Kim Hong
RANGKAIAN PAIP PEMBETUNGAN DI BAYAN BARU, PULAU PINANG (FASA 2)

COST COMPARISON - 900mm ID Pipe Backrop for MH12/23

BEST PRICE Weida Intergrated Spirolite (M) Sdn. Bhd.

TOTAL
ITEM DESCRIPTION UNIT QTY RATE Rate (RM) Amount (RM) Rate (RM) Amount (RM) Rate (RM) Amount (RM)
AMOUNT
0
900mm ID Pipe Backrop for MH12/23

A 900mm ID HDPE Backdrop no 1 16,500.00 16,500.00 18,000.00 18,000.00 16,500.00 16,500.00


B Transportation no 1 600.00 600.00 600.00 600.00 1,000.00 1,000.00

(exclude 6% GST)

TOTAL AMOUNT ( RM ) : 17,100.00 18,600.00 17,500.00


COMPARE TO BEST PRICE - 1,500.00 - 400.00
PERCENTAGE (%) -8.77% -2.34%
RANKING 1st Lowest

Prepared By: Checked By:

_________________________________ _________________________________
Project Manager Director
Name: Nabil Fikri Marzuki Name: Ng Kim Hong
RANGKAIAN PAIP PEMBETUNGAN DI BAYAN BARU, PULAU PINANG (FASA 2)

COST COMPARISON - TRAFFIC MANAGEMENT SIGNAGES BUKIT GAMBIR DIVERSION

BEST PRICE de signur Enterprise MRA Teguh Aemy Designer

TOTAL
ITEM DESCRIPTION UNIT QTY RATE Rate (RM) Amount (RM) Rate (RM) Amount (RM) Rate (RM) Amount (RM)
AMOUNT
0
Signages for Traffic Management Network - Jln. Bukit Gambir

A Papan Tanda Reflektif With Pole (Arrow) pcs 5 250.00 1,250.00 270.00 1,350.00 250.00 1,250.00 280.00 1,400.00
B Papan Tanda Reflektif With Pole (AWAS) pcs 5 250.00 1,250.00 270.00 1,350.00 250.00 1,250.00 280.00 1,400.00
C Papan Tanda Reflektif With Pole (Kesulitan) pcs 3 250.00 750.00 270.00 810.00 250.00 750.00 280.00 840.00

(exclude 6% GST)

TOTAL AMOUNT ( RM ) : 3,250.00 3,510.00 3,250.00 3,640.00


COMPARE TO BEST PRICE - 260.00 - - 390.00
PERCENTAGE (%) -8.00% 0.00% -12.00%
RANKING 1st Lowest 2nd

Prepared By: Checked By:

_________________________________ _________________________________
Project Manager Director
Name: Nabil Fikri Marzuki Name: Ng Kim Hong
HIJAUAN KULIM, KEDAH

COST COMPARISON - Convex Mirror for Traffic Use

BEST PRICE Safetyware Tang Safety Kim Ban Hin

TOTAL
ITEM DESCRIPTION UNIT QTY RATE Rate (RM) Amount (RM) Rate (RM) Amount (RM) Rate (RM) Amount (RM)
AMOUNT
0
Convex Mirror for Traffic Use

A 24" Convex Mirror no 1 198.00 198.00 198.00 198.00 320.00 320.00 400.00 400.00

(exclude 6% GST)

TOTAL AMOUNT ( RM ) : 198.00 198.00 320.00 400.00


COMPARE TO BEST PRICE - - 122.00 - 202.00
PERCENTAGE (%) 0.00% -61.62% -102.02%
RANKING Lowest 1st 2nd

Prepared By: Checked By:

_________________________________ _________________________________
Project Manager Director
Name: Nabil Fikri Marzuki Name: Ng Kim Hong
HIJAUAN KULIM, KEDAH

COST COMPARISON - Laptop for Kulim Staf

BEST PRICE PiTH Computer KS Computer PKU Technology

TOTAL
ITEM DESCRIPTION UNIT QTY RATE Rate (RM) Amount (RM) Rate (RM) Amount (RM) Rate (RM) Amount (RM)
AMOUNT
0
Laptop for Kulim Staf

A HP 15 CORE i5 no 1 2,349.00 2,349.00 2,815.09 2,815.09 2,950.00 2,950.00 2,349.00 2,349.00


B Lenovo CORE i5 no 1 2,749.00 2,749.00 - 2,749.00 2,749.00 -
C HP 14 CORE i7 no 1 3,712.26 3,712.26 3,712.26 3,712.26 - -

(exclude 6% GST)

TOTAL AMOUNT ( RM ) : 2,349.00 2,815.09 2,749.00 2,349.00


COMPARE TO BEST PRICE - 466.09 - 400.00 -
PERCENTAGE (%) -19.84% -17.03% 0.00%
RANKING 3rd 2nd Lowest

Prepared By: Checked By:

_________________________________ _________________________________
Project Manager Director
Name: Nabil Fikri Marzuki Name: Ng Kim Hong
RANGKAIAN PAIP PEMBETUNGAN DI BAYAN BARU, PULAU PINANG (FASA 2)

COST COMPARISON - Monitor LED for Admin Computer

BEST PRICE KS Computer PITH Computer Thunder Match

TOTAL
ITEM DESCRIPTION UNIT QTY RATE Rate (RM) Amount (RM) Rate (RM) Amount (RM) Rate (RM) Amount (RM)
AMOUNT
0
Monitor LED for Admin Computer

A Samsung 18.5" LED no 1 300.00 300.00 300.00 300.00 305.00 305.00 300.94 300.94
B Acer 18.5" LED no 1 253.77 253.77 269.00 269.00 280.00 280.00 253.77 253.77
C Philips 18.5" LED no 1 298.00 298.00 298.00 298.00 - -
D HP 19.5" LED no 1 339.00 339.00 355.00 355.00 339.00 339.00 -
E Asus 19.5" LED no 1 298.00 298.00 298.00 298.00 - -
F Viewsonic 18.5" LED no 1 255.00 255.00 - 255.00 255.00 263.21 263.21

(exclude 6% GST)

LOWEST AMOUNT ( RM ) : 253.77 269.00 255.00 253.77


COMPARE TO BEST PRICE - 15.23 - 1.23 -
PERCENTAGE (%) -6.00% -0.48% 0.00%
RANKING 3rd 2nd Lowest

Prepared By: Checked By:

_________________________________ _________________________________
Project Manager Director
Name: Nabil Fikri Marzuki Name: Ng Kim Hong
RANGKAIAN PAIP PEMBETUNGAN DI BAYAN BARU, PULAU PINANG (FASA 2)

COST COMPARISON - Plug Bag for Pipe Testing

BEST PRICE T&I Avenue RDG Supply LAMPE

TOTAL
ITEM DESCRIPTION UNIT QTY RATE Rate (RM) Amount (RM) Rate (RM) Amount (RM) Rate (RM) Amount (RM)
AMOUNT
0
Plug Bag for Pipe Testing

A Plug for Pipe 225mm to 375mm no 2 2,800.00 5,600.00 2,800.00 5,600.00 5,888.00 11,776.00 -
B Plug for Pipe 375mm to 750mm no 2 6,800.00 13,600.00 6,800.00 13,600.00 29,250.00 58,500.00 -
C Plug for Pipe 800mm to 2200mm no 2 26,500.00 53,000.00 26,500.00 53,000.00 75,705.00 151,410.00 -

(exclude 6% GST)

TOTAL AMOUNT ( RM ) : 72,200.00 72,200.00 221,686.00 -


COMPARE TO BEST PRICE - - 149,486.00 72,200.00
PERCENTAGE (%) 0.00% -207.04% 100.00%
RANKING Lowest 1st 1st

Prepared By: Checked By:

_________________________________ _________________________________
Project Manager Director
Name: Nabil Fikri Marzuki Name: Ng Kim Hong
RANGKAIAN PAIP PEMBETUNGAN DI BAYAN BARU, PULAU PINANG (FASA 2)

COST COMPARISON - Plug Bag for Pipe Testing

Pipe Size Length (m) Budget


225 710.18 RM5,234.03
300 237.46 RM1,750.08
375 843.36 RM6,215.56
450 106.91 RM787.93
525 334 RM2,461.58
600 934 RM6,883.58
750 2330.34 RM17,174.61
900 2435.87 RM17,952.36
1050 2693.64 RM19,852.13
1200 1155.38 RM8,515.15
1500 3359.97 RM24,762.98
1800 600 RM4,422.00
RM116,011.98 *jacking pipes only
RANGKAIAN PAIP PEMBETUNGAN DI BAYAN BARU, PULAU PINANG (FASA 2)

COST COMPARISON - Plug Bag for Pipe Testing

No. of Brick Num of


Pipe Area Brick No of for 2 sides of Project Brick Cost KSK Usage Cement & Total
Size Layer Brick Pipe Stretch Sand

225 0.03977 1 6 12 18 RM53.72 RM1,260.00 RM1,383.72


300 0.0707 1 11 21 5 RM26.53 RM350.00 RM446.53
375 0.11046 1 17 33 13 RM107.77 RM910.00 RM1,087.77
450 0.15906 1 24 48 3 RM35.81 RM210.00 RM315.81
525 0.2165 1 32 65 4 RM64.99 RM280.00 RM414.99
600 0.28278 2 85 170 12 RM509.32 RM840.00 RM1,419.32
750 0.44184 2 133 265 33 RM2,188.49 RM2,310.00 RM4,568.49
900 0.63626 2 191 382 35 RM3,342.43 RM2,450.00 RM5,862.43
1050 0.86601 2 260 520 27 RM3,509.55 RM1,890.00 RM5,469.55
1200 1.13112 2 340 679 9 RM1,527.97 RM630.00 RM2,227.97
1500 1.76738 2 531 1061 28 RM7,427.62 RM1,960.00 RM9,457.62
1800 2.54502 2 764 1528 4 RM1,527.97 RM280.00 RM1,877.97
4784 191 RM20,322.16 RM13,370.00 RM34,532.16
RANGKAIAN PAIP PEMBETUNGAN DI BAYAN BARU, PULAU PINANG (FASA 2)

COST COMPARISON - METAL DECK FOR HOARDING

BEST PRICE Kinta Hardware Tan Teang Khoon Tan Eng Hin (verbal)

TOTAL
ITEM DESCRIPTION UNIT QTY RATE Rate (RM) Amount (RM) Rate (RM) Amount (RM) Rate (RM) Amount (RM)
AMOUNT
0
Metal Deck for Hoarding - MH6/49 Bayan Capital

A METAL DECK HOARDING - BLUE f 10 3.50 35.00 3.50 35.00 3.50 35.00 4.00 40.00

(exclude 6% GST)

TOTAL AMOUNT ( RM ) : 35.00 35.00 35.00 40.00


COMPARE TO BEST PRICE - - - 5.00
PERCENTAGE (%) 0.00% 0.00% -14.29%
RANKING Lowest Lowest 1st

Prepared By: Checked By:

_________________________________ _________________________________
Project Manager Director
Name: Nabil Fikri Marzuki Name: Ng Kim Hong
RANGKAIAN PAIP PEMBETUNGAN DI BAYAN BARU, PULAU PINANG (FASA 2)

COST COMPARISON - Sheetpile and I-Beam Rental

BEST PRICE Hai Fu (LA) Hai Fu (NEW)

TOTAL
ITEM DESCRIPTION UNIT QTY RATE Rate (RM) Amount (RM) Rate (RM) Amount (RM) Rate (RM) Amount (RM)
AMOUNT
0
Sheetpile and I-Beam Rental

A Sheetpile Rental (400mm x 12m) no. 190 2.80 532.00 2.80 532.00 2.80 532.00 -
B I-Beam Rental (350mm x 350mm) ton 23 2,100.00 48,300.00 2,100.00 48,300.00 2,500.00 57,500.00 -
C Mobilization of Sheetpiles no. 1 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 1,000.00 -

D Driving Charges no. 190 80.00 15,200.00 85.00 16,150.00 80.00 15,200.00 -
E Extract Charges no. 190 70.00 13,300.00 75.00 14,250.00 70.00 13,300.00 -
F Mobilization of Vibro no. 1 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 -

(exclude 6% GST)

TOTAL AMOUNT ( RM ) : 79,832.00 81,732.00 89,032.00 -


COMPARE TO BEST PRICE - 1,900.00 - 9,200.00
PERCENTAGE (%) -2.38%
RANKING Lowest 1st

Prepared By: Checked By:

_________________________________ _________________________________
Project Manager Director
Name: Nabil Fikri Marzuki Name: Ng Kim Hong
RANGKAIAN PAIP PEMBETUNGAN DI BAYAN BARU, PULAU PINANG (FASA 2)

COST COMPARISON - CCTV Test for Sewerline Damage Detection at Jalan Mayang Pasir & Jalan Bayan

BEST PRICE Green Worlds Radvcom

TOTAL
ITEM DESCRIPTION UNIT QTY RATE Rate (RM) Amount (RM) Rate (RM) Amount (RM) Rate (RM) Amount (RM)
AMOUNT
0
CCTV Test for Sewerline Damage Detection

A CCTV Inspection less than 200m length LS 1 1,300.00 1,300.00 1,800.00 1,800.00 1,300.00 1,300.00 -
B Water jetting works LS 1 1,000.00 1,000.00 2,000.00 2,000.00 1,000.00 1,000.00 -
C Mobilization LS 1 - - - - - -
D Report LS 1 - - - - - -
- - - - -
- - - - -

(exclude 6% GST)

TOTAL AMOUNT ( RM ) : 2,300.00 3,800.00 2,300.00 -


COMPARE TO BEST PRICE - 1,500.00 - 2,300.00
PERCENTAGE (%) -65.22% 0.00% 100.00%
RANKING 1st Lowest 2nd

Prepared By: Checked By:

_________________________________ _________________________________
Project Manager Director
Name: Nabil Fikri Marzuki Name: Ng Kim Hong
HIJAUAN 6 - 171 UNIT RUMAH SESEBUAH 1 TINGKAT, DAERAH KULIM, KEDAH DARUL AMAN

COST COMPARISON - McKintosh Probe Test

BEST PRICE Ikram Soil & Material Lab

TOTAL
ITEM DESCRIPTION UNIT QTY RATE Rate (RM) Amount (RM) Rate (RM) Amount (RM) Rate (RM) Amount (RM)
AMOUNT
0
McKintosh Probe Test

A Mobilisation and Demob no. 10 200.00 2,000.00 200.00 2,000.00 200.00 2,000.00 -
B To carry out McKintosh Probe (depth n.e 15m) point 342 65.00 22,230.00 65.00 22,230.00 100.00 34,200.00 -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -

(exclude 6% GST)

TOTAL AMOUNT ( RM ) : 24,230.00 24,230.00 36,200.00 -


COMPARE TO BEST PRICE - - 11,970.00
PERCENTAGE (%) 0.00%
RANKING Lowest 1st

Prepared By: Checked By:

_________________________________ _________________________________
Project Manager Director
Name: Nabil Fikri Marzuki Name: Ng Kim Hong
RANGKAIAN PAIP PEMBETUNGAN DI BAYAN BARU, PULAU PINANG (FASA 2)

COST COMPARISON - 8" PVC Pipe for MH5/22 IWK Repairing

BEST PRICE Cinkoon CF Maju

TOTAL
ITEM DESCRIPTION UNIT QTY RATE Rate (RM) Amount (RM) Rate (RM) Amount (RM) Rate (RM) Amount (RM)
AMOUNT
0
8" PVC Pipe for MH5/22 IWK Repairing

A 8" PVC Class O lngth 21 88.16 1,851.36 116.00 2,436.00 88.16 1,851.36 -
B 8" PVC Class B lngth 0 149.00 - 149.00 - - -
C 8" PVC Class D lngth 4 194.91 779.65 251.00 1,004.00 194.91 779.65 -
D 8" PVC Class D (SIRIM) lngth 0 326.95 - - 326.95 - -
E 90' Elbow 8" PVC nos 4 41.00 164.00 - 41.00 164.00 -
F 45' Bend 8" PVC nos 1 51.20 51.20 - 51.20 51.20 -
G Transport Charge trip 1 150.00 150.00 - 150.00 150.00 -

(exclude 6% GST)

TOTAL AMOUNT ( RM ) : 2,996.21 3,440.00 2,996.21 -


COMPARE TO BEST PRICE - 443.79 -
PERCENTAGE (%) -14.81%
RANKING 1st Lowest

Prepared By: Checked By:

_________________________________ _________________________________
Project Manager Director
Name: Nabil Fikri Marzuki Name: Ng Kim Hong
RANGKAIAN PAIP PEMBETUNGAN DI BAYAN BARU, PULAU PINANG (FASA 2)

COST COMPARISON - TRAFFIC MANAGEMENT SIGNAGES MH6/53 DIVERSION

BEST PRICE Aemy Designer MRA Teguh de Signur Enterprise

TOTAL
ITEM DESCRIPTION UNIT QTY RATE Rate (RM) Amount (RM) Rate (RM) Amount (RM) Rate (RM) Amount (RM)
AMOUNT
0
Signages for Traffic Management Network - MH6/53

1 Notice Signboard - Kerja Pembinaan Dijalankan WIDAD pcs 2 560.00 1,120.00 600.00 1,200.00 560.00 1,120.00 650.00 1,300.00
2 No Entry Signboard pcs 1 190.00 190.00 200.00 200.00 190.00 190.00 250.00 250.00

(exclude 6% GST)

TOTAL AMOUNT ( RM ) : 1,310.00 1,400.00 1,310.00 1,550.00


COMPARE TO BEST PRICE - 90.00 - - 240.00
PERCENTAGE (%) -6.87% 0.00% -18.32%
RANKING 1st Lowest 2nd

Prepared By: Checked By:

_________________________________ _________________________________
Project Manager Director
Name: Nabil Fikri Marzuki Name: Ng Kim Hong
RANGKAIAN PAIP PEMBETUNGAN DI BAYAN BARU, PULAU PINANG (FASA 2)

COST COMPARISON - Loader and Kargo Rental

BEST PRICE Central Kargo Angkatan Litt Tatt

TOTAL
ITEM DESCRIPTION UNIT QTY RATE Rate (RM) Amount (RM) Rate (RM) Amount (RM) Rate (RM) Amount (RM)
AMOUNT
0
Loader and Kargo Rental

A Low Loader (4 Axle) day 1 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 1,500.00 -
B Low Loader (4 Axle) trip 1 800.00 800.00 800.00 800.00 1,200.00 1,200.00 -
- - - -
* price quoted are based on tele-conversation - - - -
- - - -
- - - -

(exclude 6% GST)

TOTAL AMOUNT ( RM ) : 2,300.00 2,300.00 2,700.00 -


COMPARE TO BEST PRICE - - 400.00 2,300.00
PERCENTAGE (%) 0.00% 100.00%
RANKING Lowest 1st 2nd

Prepared By: Checked By:

_________________________________ _________________________________
Project Manager Director
Name: Nabil Fikri Marzuki Name: Ng Kim Hong
RANGKAIAN PAIP PEMBETUNGAN DI BAYAN BARU, PULAU PINANG (FASA 2)

COST COMPARISON - TRAFFIC MANAGEMENT SIGNAGES MH6/55 DIVERSION

BEST PRICE RZTwin Printing MRA Teguh KYLMN Trix

TOTAL
ITEM DESCRIPTION UNIT QTY RATE Rate (RM) Amount (RM) Rate (RM) Amount (RM) Rate (RM) Amount (RM)
AMOUNT
0
Signages for Traffic Management Network - MH6/55

A TYPE A ACP with Pole - AWAS PEMBINAAN pcs 1 160.00 160.00 400.00 400.00 160.00 160.00 350.00 350.00
B TYPE B ACP with Pole - 200m pcs 1 160.00 160.00 400.00 400.00 160.00 160.00 350.00 350.00
C TYPE C ACP with Pole - 60 km/j pcs 1 160.00 160.00 400.00 400.00 160.00 160.00 350.00 350.00
D TYPE D ACP with Pole - 100m pcs 1 160.00 160.00 400.00 400.00 160.00 160.00 350.00 350.00
E TYPE E ACP with Pole - 40 km/j pcs 1 160.00 160.00 400.00 400.00 160.00 160.00 350.00 350.00
F TYPE F ACP with Pole - Arrow Kiri pcs 1 160.00 160.00 400.00 400.00 160.00 160.00 350.00 350.00

(exclude 6% GST)

TOTAL AMOUNT ( RM ) : 960.00 2,400.00 960.00 2,100.00


COMPARE TO BEST PRICE - 1,440.00 - - 1,140.00
PERCENTAGE (%) -150.00% 0.00% -118.75%
RANKING 2nd Lowest 1st

Prepared By: Checked By:

_________________________________ _________________________________
Project Manager Director
Name: Nabil Fikri Marzuki Name: Ng Kim Hong
RANGKAIAN PAIP PEMBETUNGAN DI BAYAN BARU, PULAU PINANG (FASA 2)

COST COMPARISON - TRAFFIC MANAGEMENT SIGNAGES

BEST PRICE RZTwin Printing LeaderSign MRA Teguh KYLMN Trix

ITEM DESCRIPTION UNIT QTY RATE TOTAL Rate (RM) Amount (RM) Rate (RM) Amount (RM) Rate (RM) Amount (RM) Rate (RM) Amount (RM)
AMOUNT
0
Signages for Traffic Management Network

A 3'x3' Sign with Frame - 40KM/J pcs 10 200.00 2,000.00 380.00 3,800.00 320.00 3,200.00 200.00 2,000.00 295.00 2,950.00
B 3'x3' Sign with Frame - 60KM/J pcs 10 200.00 2,000.00 380.00 3,800.00 320.00 3,200.00 200.00 2,000.00 295.00 2,950.00
C 3'x3' Sign with Frame - Arrow Lef pcs 5 200.00 1,000.00 380.00 1,900.00 280.00 1,400.00 200.00 1,000.00 295.00 1,475.00
D 3'x3' Sign with Frame - Arrow Right pcs 5 200.00 1,000.00 380.00 1,900.00 280.00 1,400.00 200.00 1,000.00 295.00 1,475.00
E 3'x3' Sign with Frame - LENCONGAN pcs 10 200.00 2,000.00 380.00 3,800.00 490.00 4,900.00 200.00 2,000.00 295.00 2,950.00
F 3'x3' Sign with Frame - AWAS pcs 10 200.00 2,000.00 380.00 3,800.00 360.00 3,600.00 200.00 2,000.00 295.00 2,950.00

(exclude 6% GST)

TOTAL AMOUNT ( RM ) : 10,000.00 19,000.00 17,700.00 10,000.00 14,750.00


COMPARE TO BEST PRICE - 9,000.00 - 7,700.00 - - 4,750.00
PERCENTAGE (%) -90.00% -77.00% 0.00% -47.50%
RANKING 3rd 2nd Lowest 1st

Prepared By: Checked By:

_________________________________ _________________________________
Project Manager Director
Name: Nabil Fikri Marzuki Name: Ng Kim Hong
RANGKAIAN PAIP PEMBETUNGAN DI BAYAN BARU, PULAU PINANG (FASA 2)

COST COMPARISON -TRAFFIC SIGNAGES


DATE : 15 MARCH 2016
BUDGET Black & White Studio MRA BWS (Alternative 1) Scirocco

Item Description Material : Pentens Material : Pentens Material : Sikatop Seal Material : Bostik

RATE (RM) AMOUNT (RM) RATE (RM) AMOUNT (RM) RATE (RM) AMOUNT (RM) RATE (RM) AMOUNT (RM) RATE (RM) AMOUNT (RM)

To supply temporary traffic signages :

A AWAS KERJA DIHADAPAN (48" x 30") Err:509 Err:509 Err:509 Err:509 Err:509

B AWAS (36" x 24") 53,157.03 41,712.80 51,509.70 47,797.94 36,888.84

C LENCONGAN (36" x 24")

D KERJA DIHADAPAN (36" x 36")

E PEMBINAAN TAMAT (36" x 24")

TOTAL Err:509 Err:509 Err:509 Err:509 Err:509


COMPARE TO BUDGET (RM) Err:509 Err:509 Err:509 Err:509
PERCENTAGE (%) Err:509 Err:509 Err:509 Err:509
RANKING 2nd 4th 3rd LOWEST

Prepared By: Checked By:

_________________________________ _________________________________
Quantity Surveyor General Manager (Contract)
Name: NURUL AIN Name: Chong Y M
CADANGAN PEMBANGUNAN BERFASA YANG MENGANDUNGI
FASA 1A : a) 41 UNIT RUMAH TERES 2 TINGKAT 16' X 65' (RT3) ATAS LOT-LOT PT29103 - PT29143
FASA 3A : a) 43 UNIT RUMAH TERES 2 TINGKAT 18' X 60' (RT4) ATAS LOT-LOT PT28973 - PT29017
FASA 6 : a) 59 UNIT RUMAH TERES 2 TINGKAT 16' X 65' (RT3) ATAS LOT-LOT PT29552 - PT29610
MUKIM SEMENYIH, DAERAH HULU LANGAT, SELANGOR DARUL EHSAN UNTUK TETUAN AMALAN SETAR (M) SDN BHD. (PACKAGE B - 143
UNITS)

COST REVENUE - WATERPROOFING RT4

Budget SEALCON Rev. 1 BAIGSEAL BWS (Alternative 1) Scirocco


TOTAL
ITEM DESCRIPTION UNIT Q'TY RATE AMOUNT Rate (RM) Amount (RM) Rate (RM) Amount (RM) Rate (RM) Amount (RM) Rate (RM) Amount (RM)
0 0.00
RT4 0 0.00

0 0.00
1 EXTERNAL FLOOR FINISHES 0 0.00 Pentens T-305 TH Sikatop Seal 109 Boscoflex
0 0.00 - Flexible - Polymer-Modified - Flexible
Waterproofing to :- 0 0.00 Cementitious Pentens-T100 Cementitious Cementitious
0 0.00 (1.5kg/m2 x 2 coat) (2.0kg/m2 x 2 coat) (1.5kg.m2 x 2 coat)
RC Flat Roof M2 44 23.00 1,007.40 17.50 766.50 21.00 919.80 20.00 876.00 15.50 678.90
Upturn; 300mm high M 15 6.90 105.57 5.25 80.33 8.00 122.40 6.00 91.80 4.65 71.15
0 0.00 - - - -
0 0.00
0 0.00
2 INTERNAL FLOOR FINISHES 0 0.00 Boscocem Slurry
0 0.00 Pentens T-305 T Sikatop Seal 107 - Two-component
Waterproofing to :- 0 0.00 Slurry Cementitous Pentens-T305 Slurry Cementitous Cementitous
0 0.00 (1.0kg/m2 x 2 coat) (2.0kg/m2 x 2 coat) (1.0kg/m2 x 2 coat)
Upper Floor Bathrooms M2 6 12.00 69.60 12.00 69.60 14.00 81.20 14.00 81.20 10.50 60.90
Ditto; To upturn 300mm high M 15 3.60 53.64 3.60 53.64 5.00 74.50 4.20 62.58 3.15 46.94

TOTAL AMOUNT ( RM ) : 1,236.21 970.07 1,197.90 1,111.58 857.88


TOTAL AMOUNT FOR RT4 43 0 53,157.03 41,712.80 51,509.70 47,797.94 36,888.84

BQ - RT4 Page 20 of 23
CADANGAN PEMBANGUNAN BERFASA YANG MENGANDUNGI
FASA 1A : a) 41 UNIT RUMAH TERES 2 TINGKAT 16' X 65' (RT3) ATAS LOT-LOT PT29103 - PT29143
FASA 3A : a) 43 UNIT RUMAH TERES 2 TINGKAT 18' X 60' (RT4) ATAS LOT-LOT PT28973 - PT29017
FASA 6 : a) 59 UNIT RUMAH TERES 2 TINGKAT 16' X 65' (RT3) ATAS LOT-LOT PT29552 - PT29610
MUKIM SEMENYIH, DAERAH HULU LANGAT, SELANGOR DARUL EHSAN UNTUK TETUAN AMALAN SETAR (M) SDN BHD. (PACK

COST COMPARISON - WATERPROOFING WORKS

BUDGET BWS

Item Description BOSCOLASTIC


RATE (RM) AMOUNT (RM)

Amount (RM)

Summary of prices

1 Preliminaries and mobilization -

Building works
2 RT 3 - 100 units 101,530.00 128,280.00

3 RT 4 - 43 units 52,707.25 66,521.00

TOTAL 154,237.25 194,801.00


COMPARED TO BUDGET -26.30%
TAR (M) SDN BHD. (PACKAGE B - 143 UNITS)

BWS FLEXI MAJU BAIGSEAL SEALCON


EXPOSED PENTENS - T100 (EXTERNAL) SIKATOP SEAL 109 MY (EXTERNAL)
SIKATOP SEAL BOSCOLASTIC WATERPROOFING PENTENS - T305 (INTERNAL) SIKATOP SEAL 107 (INTERNAL)
SYSTEM
Amount (RM) Amount (RM) Amount (RM) Amount (RM) Amount (RM)

- - - - 5,000.00

132,580.00 71,505.00 93,450.00 100,000.00 99,200.00

68,886.00 37,066.00 48,536.00 51,729.00 51,342.00

201,466.00 108,571.00 141,986.00 151,729.00


-30.62% 46.11% 29.52% 1.63%
SEALCON

OP SEAL 109 MY (EXTERNAL)


ATOP SEAL 107 (INTERNAL)

Amount (RM)

5,000.00

99,200.00

51,342.00

155,542.00
-0.85%

You might also like