Street Pavement & Drains (Sanitation)

Name Of MCOs: New Colony Damorai

ABSTRACT OF COST

Sub Head No.1 PCC Street Pavement Rs. 918,371

Sub Head No.2 Side Drains Rs. 339,182

Sub Head No.3 Accessories Rs. 10000

Total Cost Rs. 1,267,553

say Rs. 1,267,500

 Summary of Materials and Labour Cost

Street Pavement & Side Drains

Unit Rate
S/NO. Item Quantity Unit Cost (Rs)
(Rs)

A Material

1 Cement 973 Bag 540.00 525407

2 Sand 2456 Cft 53.00 130161

3 Shingle 3336 Cft 10.00 33362

4 Water 26990 Litre 2.00 53981

5 Crush 4834 Cft 55.00 265891

6 Accessories Lump sum --- 10000.00 10000

Sub Total of Material Cost (A) 1,018,801

B Labour

1 Skilled Labour 102 MD 650.00 66413

2 Unskilled Labour 521 MD 350.00 182339

Sub Total of Labour Cost (B) 248752

Grand Total (A+B) 1,267,553

Say 1,267,500
 Annexure - C
Rate Analysis
Market Unit Transportation Donkey Carriage Mannual
S/NO Item Unit
Rate (Rs.) Carriage (Rs.) (Rs.) Carriage (Rs.)

1 Cement Bag 475 50.00 10.00 5.00

2 Bricks No 9.00 6.00 2.00

3 Sand Cft 16.00 32.00 5.00 0.00

Shingle Cft 5.00 0.00 5.00 0.00

water Litre 2.00

4 Crush Cft 18.00 32.00 5.00 0.00

5 Unskilled Labour

6 Skilled Labour
 Annexure - C

On Site Unit
Price (Rs.)

540.00

17.00

53.00

10.00

2.00

55.00

650.00

350.00
 Annexure D
Hydraulic Statement of Drains
Name Area S/ Water Storm Disch. Existing G.L. Existing Prop. Drain
S/NO of Length (Acre) P/Pop. F/ Pop 80% Flow (Total) (U/ E) (L/E) Grad. Grad. Type
Drain Q=CIA
1 1--2 265 1.9 75 101 0.001 0.57 0.6 1390.000 1387.000 0.011 0.011 1/88 9"x9"

2 3--4 265 1.9 75 101 0.001 0.57 0.6 1383.000 1380.000 0.011 0.011 1/88 9"x9"

3 5--6 265 1.9 75 101 0.001 0.57 0.6 1378.000 1376.000 0.008 0.008 1/133 9"x9"

4 7--12 265 1.9 75 101 0.001 0.57 0.6 1384.00 1383.00 0.004 0.004 1/265 9"x9"

5 9--10 265 1.9 40 54 0.001 0.57 0.6 1379.00 1377.00 0.008 0.008 1/133 9"x9"

6 11--12 300 2.3 300 402 0.006 0.69 0.7 1387.00 1383.00 0.013 0.013 1/75 12"x12"
 Annexure D
atement of Drains
Velocity Q F/ Dep Prop. Invert Levels
(Ft/Sec) (Cus) (ft) (U/E) (L/E)

4.84 2.72 0.75 1389.25 1386.25

4.84 2.72 0.75 1382.25 1379.25

3.95 2.22 0.75 1377.25 1375.25

2.79 1.57 0.75 1383.25 1382.25

3.95 2.22 0.75 1378.25 1376.25

5.25 2.95 1 1386.00 1382.00

 Annexure B

Estimate of Sanitation Scheme(IAUP) :New Colony Damorai

Sub Head No. 2 : Side Drains
Specification Material Labour
S/NO Description Reference Location Length Width D/H No of Qty Unit Cement Sand Shingle Aggregate Water Skilled Unskilled
Units Bags Cft Cft (Crush) Labour Labour
Ft Ft Ft Cft Liters Men days Men days

Drain: (9"x9")
1
Excavation
1.62 1.08 1 2204 Cft 0.00 18.37

PCC (1:2:4), 3" thick in bed 1.62 0.25 1 510 Cft 90 225 449 2429.03 4.25 25.52
PCC Side walls (1:2:4), 6" thick
0.5 0.75 1 472.500 Cft 83 208 416 2249 3.35 11.52
PCC Side walls (1:2:4), 4.5" thick 1--2,3--4,5--6,7--8 and 9--10 1260
0.041 0.75 1 39 Cft 7 17 34 184 0.27 0.95
Plaster in 1:4 CSM on top side walls(4.5"
width) 0.375 1 473 Sft 3.740 18.897 103.06 3.38 4.73
Plaster in 1:4 CSM on top side walls(6"
width) 0.5 1 630 Sft 5 25 137.42 4.50 6.30
Plaster in 1:4 CSM on interior face of side
walls 0.75 2 1890 Sft 15 76 412.25 13.51 18.90
Drain: (12"x12")

Excavation
1.87 1.33 1 746 Cft 0.00 6.22

PCC (1:2:4), 3" thick in bed 1.87 0.25 1 140 Cft 25 62 123 667.59 1.17 7.01
PCCSide wall (1:2:4), 6" thick
0.5 1.00 1 150 Cft 26 66 132 714 1.06 3.66
PCCSide wall (1:2:4), 4.5" thick 11---12 300
0.375 1.00 1 113 Cft 20 50 99 536 0.80 2.74
Plaster in 1:4 CSM on top of side
walls(4.5" Thick) 0.375 1 113 Sft 1 4 22 24.54 0.80 1.13
Plaster in 1:4 CSM on top of side walls(6"
Thick) 0.5 1 150 Sft 1 6 29 32.718 1.07 1.50
Plaster in 1:4 CSM on interior face of side
walls 1 2 600 Sft 5 24 115 130.872 4.29 6.00

Sub Total - 2 (Qty) 281 665 281 1253 7620 38 115

Unit Rate (Rs/Unit) 540 53 10.00 55.00 2.00 650 350

Item Wise Cost - 2 (Rs) 151842 35264 2811 68936 15241 24999 40088

Total Cost - 2 (Rs) 339,182

G. Total Qty (1 + 2) 973 2456 3336 4834 26990 102 521

Item Wise G. Total Cost (1 + 2) (Rs) 525407 130161 33362 265891 53981 66413 182339

Grand Total Cost (1 + 2) (Rs) 1,257,553