Allahabad Bridge : Scope vs Paid till IPC-56(Based on Draft Final Statement prepared by M/s Scetauroute International-Fishaman Prabhu( India)

Pvt Ltd JV

BOQ item Quantity measured Quantity paid till IPC

no. Item UOM as per as built 56 Diffrence BOQ Rate Total Amount Paid upto IPC 56 Difference Amount
drawings
1.1 Clearing and Srubbing Hect 0.102 0.102 0 100000 10200 10200 0
2.1.1 Earthwork in exacavtion (0-3 m) Cum. 5392.806 5370.846 21.96 80 431424.48 429667.68 1756.8
2.1.2 Earthwork in exacavtion (3 - 6 m) Cum. 1624.088 1616.904 7.184 110 178649.68 177859.44 790.24

Providing and laying cutting edge of MS for well

3.1 foundation as per drawing and technical Ton 83.831 83.792 0.039
specifications clause 1200 & 1900 60,000 5029860 5027520 2340.0000000001
3.2 Structural RCC for M-35 grade in Well Curn as per Cum. 1549.574 1549.08 0.494
drawings and technical specifications 5500 8522657 8519940 2717.0000000008
3.3 Structural RCC for M-35 grade in Well Steining as per Cum. 33850.416 33847.416 3
drawings and technical specifications 5300 179407204.8 179391304.8 15900
3.4 Structural RCC for M-35 grade in Well Cap as per Cum. 4084.08 4084.08 0
drawings and technical specifications 5700 23279256 23279256 0

PCC for M-25 grade using 10% extra cement over and
3.5 above the design mix , placed using tremies in well Cum. 5895.478 5895.478 0
bottom plug complate as per drawing and
specifications 4200 24761007.6 24761007.6 0
3.6 PCC for M-25 grade in well top plug Cum. 574.314 574.314 0 4100 2354687.4 2354687.4 0
3.7 Sinking of wells (using Jack down method) 0 0
for 10m dia well
3.7.1 0-10m Rm 260 260 0 190000 49400000 49400000 0
3.7.2 10-20m Rm 260 260 0 170000 44200000 44200000 0
3.7.3 20-30m Rm 260 260 0 150000 39000000 39000000 0
3.7.4 30-40m Rm 247.988 247.988 0 70000 17359160 17359160 0
3.7.5 40-50m Rm 69.637 69.701 -0.064 12500 870462.5 871262.5 -799.9999999999
3.8 Sand filling in wells as per drawing and technical Cum. 13928.441 13928.441 0
specification 385 5362449.785 5362449.785 0
3.9 TMT bars of Fe 415 grade in well steining, well caps,
well curbs
Abutment
For Well Curb Tonne 11.10161
For Well steining Tonne 58.39329
For Well Cap Tonne 19.47795

Tonne 2.50619
Abutment reinforcwement embedded in Well Cap
Total for 1 abutment well Tonne 91.479
Total for 4 abutment well Tonne 365.91616

Pier P2,P3,P4,P8,P9,P10
For Well Curb Tonne 11.10161
For Well steining Tonne 58.39329
For Well Cap Tonne 26.282
Embedded in Well cap Tonne 3.70979
Total for one pier well Tonne 99.487
Total for 12 pier well Tonne 1193.84

Pier P1,P5,P6,P7,P11 Tonne

For Well Curb Tonne 10.91
For Well steining Tonne 54.242
For Well Cap Tonne 21.6
Embedded in Well cap Tonne 1.964
Total for one pier well Tonne 88.716
Total for 10 pier well Tonne 887.15775

TOTAL Tonne 2446.91 2448.628 -1.71381 32000 78301254.08 78356096 -54841.920000006

3.10 Conducting conformatory bore holes below desired RM 283.52 283.52 0

well founding levels 2500 708800 708800 0

4.1 RCC M-35 gradeusing 20mm down grade aggregate in

piers, abutments, returnwalls and dirt wall including
forwork but excluding reinforcements
Abutment Cum. 436.323
Pier P6 Cum. 149.459
Balance Piers Cum. 1086.422
TOTAL 1672.204 1666.648 5.556 6600 11036546.4 10999876.8 36669.6

4.2 RCC M-45 using 20mm downgrade in pier cap,

abutment cap, siesmic structure, concrete restrainers,
pedestals and platform slabs including formwork but
exclusind reinforcement

Cum 123.182
Abutment caps, bearing pedestals and ESB stoppers
Pier Cap Stage 1 (P1-P11) Cum 630.3
Pier Cap Stage 2 (P1-P5 and P7-P11) Cum 540
Pier Cap Stage 2 (P6) Cum 62
Pier Cap stage 3 (P1,P3,P5,P6,P7,P9 and P11) Cum 100.8
Pier Cap stage 3 (P2,P4,P8 and P10) Cum 79.2
ESB stopper type 1 Cum 203.21
ESB stopper type 2 Cum 18.947
Bearing pedestal type 2 Cum 8.947
Bearing pedestal type 3 Cum 2.323
Bearing pedestal type 4 Cum 23.651
Additional Concrete Cum 1.355
Bearing pedestal type 4 Cum 11.02
Additional Concrete Cum 0.872
TOTAL 1805.81 1810.63 -4.821 6800 12279487.6 12312270.4 -32782.799999999

4.3 Reinforcement (TMT bars)

Abutment
Abutment Tonne 10.654
Abutment Cap Stage-1 Tonne 1.816
Abutment cap Stage-2, dirt wall, wing wall and ESB Tonne 4.852
sopper
TOTAL for 1 abutment Tonne 17.322
TOTALfor 4 abutment Tonne 69.288

Pier & pier caps P1,P5,P7,P11 Tonne

Pier Tonne 4.016
Pier Cap Stage 1 Tonne 6.055
Pier Cap Stage 2 Tonne 4.096
Pier Cap Stage 3 and ESB stopper Tonne 2.726
TOTAL for 1 pier Tonne 16.893
Allahabad Bridge : Scope vs Paid till IPC-56(Based on Draft Final Statement prepared by M/s Scetauroute International-Fishaman Prabhu( India) Pvt Ltd JV

BOQ item Quantity measured Quantity paid till IPC

no. Item UOM as per as built 56 Diffrence BOQ Rate Total Amount Paid upto IPC 56 Difference Amount
drawings
TOTAL for 8 piers Tonne 135.144

Pier & pier caps P2,P3,P4,P8,P9 and P10 Tonne 336.143

Pier and Pier Cap P-6 Tonne 31.967

TOTAL Tonne 572.542 575.495 -2.953 31000 17748802 17840345 -91543

4.4 Elastomeric stopper bearings

4.4.1 No. 16 16 0 118000 1888000 1888000 0
4.4.2 No. 8 8 0 144400 1155200 1155200 0
4.4.3 No. 32 32 0 118000 3776000 3776000 0
4.4.4 No. 16 16 0 156600 2505600 2505600 0
4.4.5 No. 16 16 0 156600 2505600 2505600 0
4.4.6 No. 16 16 0 30900 494400 494400 0

4.5 POT bearings No. 4 4 0 240000 960000 960000 0

4.6 POT cum PTFE guided bearings

4.6.1 No. 8 8 0 59200 473600 473600 0
4.6.2 No. 8 8 0 350000 2800000 2800000 0
4.6.3 No. 8 8 0 357000 2856000 2856000 0
4.6.4 No. 4 4 0 315000 1260000 1260000 0

4.7 OPT cum PTFE free bearing

4.7.1 No. 8 8 0 4800 38400 38400 0
4.7.2 No. 8 8 0 238000 1904000 1904000 0
4.7.3 No. 8 8 0 240000 1920000 1920000 0

4.8 Shock transmission units No. 16 16 0 4110000 65760000 65760000 0

4.9 GI ladder No. 20 0 20 12000 240000 0 240000

4.10 GI railing Rm 668.5 0 668.5 1200 802200 0 802200

5.1 Precasting
30% upon casting Cum. 15570.3 15549.43 20.87 4500 70066350 69972435 93914.999999996 45
70% upon completion of works Cum. 15570.3 15551.7 18.6 10500 163488150 163292850 195299.99999999

5.2 TMT bars in superstructure Tonne 2642.32 2643.42 -1.10283 32500 85875400 85911242 -35841.974999994 2643422.830

5.3 Hand Rail facia and crash barriers Cum. 2181.238 2181.186 0.052 7600 16577408.8 16577013.6 395.1999999976

5.4 TMT bar in crash barrier Tonne 497.652 520.27 -22.618 32500 16173690 16908775 -735085

5.5 Summary of High Tensile Steel Wires

Arm 1 Tons 51.068
Arm 2 Tons 57.242
Arm 3 Tons 57.242
Arm 4 Tons 57.242
Arm 5 Tons 136.04
Arm 6 Tons 136.04
Arm 7 Tons 57.242
Arm 8 Tons 57.242
Arm 9 Tons 57.242
Arm 10 Tons 51.068
Total Tons 717.668 713.493 4.175 117200 84110689.6 83621379.6 489309.99999997

5.6.1 Modular strip type expansion joint ( min 4 cells) RM 42 42 0 177500 7455000 7455000 0

5.6.2 Modular strip type expansion joint ( min 7 cells) RM 21 21 0 442000 9282000 9282000 0

5.7 Sq.m 15,177 15,175.88 1.12

Providing and laying wearing course of 65 mm thick 1000 15177000 15175880 1120.0000000008

5.8 sq.m 3035.4 3002.4 33

Providing and laying course 25 mm thick bitumen 1000 3035400 3002400 33000

5.9 Supply and installing drainage spout Nos 339 0 339 1100 372900 0 372900

5.10 Marking lanes with thermoplastic road marking RM 477.14 0 477.14 800 381712 0 381712

5.11 Providing and fixing hand rail over crash barrier RM 4087.4 3995.2 92.2 1425 5824545 5693160 131385

5.12 Providing and installing GI railing Rm 2043.7 1987.1 56.6 1650 3372105 3278715 93390

5.13 No. 20 0 20
Supplying and fixing 600mm heavy duty CI manhole 6300 126000 0 126000

5.14 Plain cement concrete M15 Cum 17.952 17.952 0 3800 68217.6 68217.6 0

5.15 Plain cement concrete M35 Cum 41.888 41.888 0 7200 301593.6 301593.6 0

MISCILLANEOUS
6.1.1.12 Heat Convector Nos 2 2 0 1300 2600 2600 0

6.1.1.13.5.1 Printer HP A3 size Nos 1 1 0 21000 21000 21000 0

6.1.1.13.5.2 Printer HP A4 Nos 1 1 0 4600 4600 4600 0

6.5.2 Non AC Car vehicle/month 75 75 0 28800 2160000 2160000 0

6.6 Providing and installation of wireless system System 1 1 0 750000 750000 750000 0

6.7 Maintaining the wireless system per month 32.031 32.031 0 17300 554136.3 554136.3 0

8 ENVIROMENTAL

8.1 Kms 8.144 4.305 3.839

Providing dust management with sprinkiling water 38000 309472 163590 145882

8.3 Providing sedimentation chamber Nos 2 2 0 77000 154000 154000 0

Allahabad Bridge : Scope vs Paid till IPC-56(Based on Draft Final Statement prepared by M/s Scetauroute International-Fishaman Prabhu( India) Pvt Ltd JV

BOQ item Quantity measured Quantity paid till IPC

no. Item UOM as per as built 56 Diffrence BOQ Rate Total Amount Paid upto IPC 56 Difference Amount
drawings

8.4 Providing oil inspection Nos 1 1 0 12000 12000 12000 0

8.8 No of 45 45 0
Monitoring at construction site samples 3800 171000 171000 0

8.9 No of 30 30 0
Monitoring water quality of ganga samples 4717.5 141525 141525 0

8.11 No of 38 38 0
Monitoring noice level equipment yard samples 1200 45600 45600 0

No of
8.12 samples 14 14 0
Mnitoring noice level 1200 16800 16800 0

Total (in lakhs) 1,097,611,804.23 1,095,396,016.08 2,215,788.14

NON BOQ items 0

1 Under water vediography test Rs. 494949 494949 0 494949 494949 0

2 Variation of cost for foot path hand rail Rs. 410375 410375 0 410375 410375 0

Summary
Bill. No Description Amount as per As Amount paid till IPC- Balance
built drawings 56 Remarks
1 Site Clearance 10,200.00 10,200.00 -
2 Earthwork 610,074.16 607,527.12 2,547.04
3 Foundations 478,556,799.17 478,591,484.09 (34,684.92)
4 Sub-structure 132,403,836.00 131,449,292.20 954,543.80
5 Super-structure 481,688,161.60 480,540,661.38 1,147,500.22
6 Misc. 3,492,336.30 3,492,336.30 -
7 Day works - - -
8 Environmental 850,397.00 704,515.00 145,882.00
TOTAL 1,097,611,804.23 1,095,396,016.08 2,215,788.14
Others
Deductions - Well sinking as per MoRTH Clause 1215(g) (3,154,016.25) -
Withheld amount for want of inspection of STUs (657,600.00) 657,600.00

Withheld amount for want of rectification in Erection of

Segments (816,464.20) 816,464.20
TOTAL Deductions - (4,628,080.45) 1,474,064.20
TOTAL (after deductions and witheld) 1,097,611,804.23 1,090,767,935.63
Non BOQ Itemms 905,324.00 905,324.00 -
Grand TOTAL 1,098,517,128.23 1,091,673,259.63 3,689,852.34