Datasheet 5cr Rto

`
Genral Abstract
I Civil Works
I.1 Site Clearing 1185108
I.2 Construction of Adminitrative building 8325014
I.3 Constructon of Visitirors Gallery 2193285
I.4 Constuction of Surviellence Block 2059375
I.5 Construction of Compound Wall 9368614
I.6 Construction of Internal roads & pavements 16099444
I.7 Land Scaping 461946
Total for Civil works - A 39692786
II Public Health
II.1 Plubbing works in wash rooms, drinking water facility add 5% on civil works of
Administrative block, Visitors Gallery and Surivellence Block 628884
II.2 External drainage, Septic tanks, bore well, motor and pile line add 2.5% on civil
works of Administrative block, Visitors Gallery and Surivellence Block 314442
Total for Public Health - B 943326
III Electrification
III.1
Internal electification in administrative block, Surveilence block & Gallery add 5% on
civil works of Administrative block, Visitors Gallery and Surivellence Block 628884
III.2 Air conditioning and ventilation system add 10% on civil works of Administrative
block, Visitors Gallery and Surivellence Block 1257767
III.3 External Electification and Illumination add 10 % on Compound wall and roads
Construction cost 2546806
Total for electification - C 4433457
IV Security and Surveillance 10% of Civil works - D 3969279
IV Consulency Charges - E 1389248
V Provision's
V.1 Provison for VAT 5% 2521405
V.2 Senorage Charges 1% 406361
V.3 Un forseen 257721
355696
Total For Provisions - F 3541183
Net Construction cost (A+B+C+D+E+F) 50000000

Rupees Five Crores only
Specifications
This Estimate is prepared for Road Transport department of Telangana State Government (Owner) and Roads & Buildings
Department Telangana state government (Client).
The proposed District Tranport office is located at abount 5 Km From Nirmal Town to facilitate public of newly formed Nirm
district for all needs from transport department
The primises is proposed in Telangana State Governament santioned land in 5 Acres (20234 Sqm) with below specified amine
1. Adminstrative block (Ground Floor 390.97 Sqm + First Floor 176.35 Sqm)
2. Visitors Galary 64.20 Sqm
3. Survillance Block (Ground Floor 64.20 Sqm + First floor 64.20 Sqm With Glass allround)
4. Test Track of 1499 Rmt in 3 tracks (HMV, LMV and 2 Wheeler)
In Constructions
All Structural Work is done in M25 grade RCC.
HYSD FE 500 grade and Cement 43 Grade is considered.
CC walls in M20 are planned below plinth beams.
All external walls are provided with 230 mm brick wall
Internal With 115 mm Brick wall and glass partions with cement particle bonded bord upto 900 mm from floor level and glass
height
External plastering is done in 20 mm Base coate 16 mm 1:6 CM & 4mm Thk dubra sponge coate in 1:4 CM while internal plas
done in 12 mm thk base coat 8 mmthk 1:5 CM & 4 mm thk 1:3 CM
All doors, windows and ventelators are proposed with UPVC.
Flooring is proposed with verified tiles.
Site Level Sheet
B/S 101.34 TBM 0.5 H/C 101.84 100.50
CHAINAGE Calculations
H/C On South Section Staff NGL Proposed Filling / Section Filling

Boundary of Reading Formation Filling Ht Cutting Dist Volume
Gowdown LvL Area
101.84 0.00 0 2.55 99.29 100.5 1.21

101.84 0.00 5 2.52 99.33 100.5 1.18 5.96
101.84 0.00 10 2.74 99.10 100.5 1.40 6.44
101.84 0.00 15 2.26 99.58 100.5 0.92 5.80
101.84 0.00 20 2.06 99.78 100.5 0.72 4.10
101.84 0.00 25 2.30 99.54 100.5 0.96 4.20
101.84 0.00 30 2.19 99.65 100.5 0.85 4.52
101.84 0.00 35 2.38 99.46 100.5 1.04 4.72
101.84 0.00 40 2.50 99.34 100.5 1.16 5.50
101.84 0.00 45 2.10 99.74 100.5 0.76 4.80
101.84 0.00 50 2.45 99.39 100.5 1.11 4.67
101.84 0.00 55 2.44 99.40 100.5 1.10 5.52
101.84 0.00 60 2.42 99.42 100.5 1.08 5.45
101.84 0.00 65 2.45 99.39 100.5 1.11 5.48
101.84 0.00 70 2.38 99.46 100.5 1.04 5.37
101.84 0.00 75 2.31 99.53 100.5 0.97 5.02
101.84 0.00 80 2.28 99.56 100.5 0.94 4.78
101.84 0.00 85 2.21 99.63 100.5 0.87 4.52
101.84 0.00 90 2.12 99.72 100.5 0.78 4.12
101.84 0.00 95 2.10 99.74 100.5 0.76 3.85
101.84 0.00 100 2.15 99.69 100.5 0.81 3.92
101.84 0.00 105 1.90 99.94 100.5 0.56 3.43
Total filling / Cutting Area at C/S 0.00 to 105 102.20
101.84 5.00 5 2.50 99.34 100.5 1.16

101.84 5.00 10 2.65 99.19 100.5 1.31 6.18 5.00 30.34
101.84 5.00 15 2.20 99.64 100.5 0.86 5.43 5.00 29.66
101.84 5.00 20 1.90 99.94 100.5 0.56 3.55 5.00 23.38
101.84 5.00 25 2.40 99.44 100.5 1.06 4.05 5.00 20.38
101.84 5.00 30 2.54 99.30 100.5 1.20 5.65 5.00 24.63
101.84 5.00 35 2.35 99.49 100.5 1.01 5.52 5.00 25.12
101.84 5.00 40 2.35 99.49 100.5 1.01 5.05 5.00 24.44
101.84 5.00 45 2.35 99.49 100.5 1.01 5.05 5.00 26.37
101.84 5.00 50 2.25 99.59 100.5 0.91 4.80 5.00 24.00
101.84 5.00 55 2.28 99.56 100.5 0.94 4.62 5.00 23.25
101.84 5.00 60 2.48 99.36 100.5 1.14 5.20 5.00 26.81
101.84 5.00 65 2.41 99.43 100.5 1.07 5.52 5.00 27.44
101.84 5.00 70 2.35 99.49 100.5 1.01 5.20 5.00 26.69
101.84 5.00 75 2.33 99.51 100.5 0.99 5.00 5.00 25.94
101.84 5.00 80 2.30 99.54 100.5 0.96 4.87 5.00 24.75

Gowdown LvL Area
101.84 5.00 85 2.26 99.58 100.5 0.92 4.70 5.00 23.69

101.84 5.00 90 2.23 99.61 100.5 0.89 4.53 5.00 22.63
101.84 5.00 95 2.20 99.64 100.5 0.86 4.38 5.00 21.25
101.84 5.00 100 2.00 99.84 100.5 0.66 3.80 5.00 19.13
101.84 5.00 105 2.10 99.74 100.5 0.76 3.55 5.00 18.69
Total Filling / Cutting Area at C/S 5.00 96.65
101.84 15.00 5 1.75 100.09 100.5 0.41

101.84 15.00 10 2.05 99.79 100.5 0.71 2.80 10.00 44.87
101.84 15.00 15 2.20 99.64 100.5 0.86 3.92 10.00 46.75
101.84 15.00 20 1.80 100.04 100.5 0.46 3.30 10.00 34.25
101.84 15.00 25 2.20 99.64 100.5 0.86 3.30 10.00 36.75
101.84 15.00 30 2.00 99.84 100.5 0.66 3.80 10.00 47.25
101.84 15.00 35 1.90 99.94 100.5 0.56 3.05 10.00 42.87
101.84 15.00 40 2.40 99.44 100.5 1.06 4.05 10.00 45.50
101.84 15.00 45 2.35 99.49 100.5 1.01 5.17 10.00 51.12
101.84 15.00 50 2.43 99.41 100.5 1.09 5.25 10.00 50.25
101.84 15.00 55 2.30 99.54 100.5 0.96 5.13 10.00 48.75
101.84 15.00 60 2.30 99.54 100.5 0.96 4.80 10.00 50.00
101.84 15.00 65 2.20 99.64 100.5 0.86 4.55 10.00 50.37
101.84 15.00 70 1.96 99.88 100.5 0.62 3.70 10.00 44.50
101.84 15.00 75 1.93 99.91 100.5 0.59 3.02 10.00 40.12
101.84 15.00 80 1.92 99.92 100.5 0.58 2.93 10.00 39.00
101.84 15.00 85 1.80 100.04 100.5 0.46 2.60 10.00 36.50
101.84 15.00 90 1.90 99.94 100.5 0.56 2.55 10.00 35.38
101.84 15.00 95 1.90 99.94 100.5 0.56 2.80 10.00 35.88
101.84 15.00 100 1.90 99.94 100.5 0.56 2.80 10.00 33.00
101.84 15.00 105 1.80 100.04 100.5 0.46 2.55 10.00 30.50
101.84 20.00 5 2.00 99.84 100.5 0.66

101.84 20.00 10 2.23 99.61 100.5 0.89 3.88 5.00 16.69
101.84 20.00 15 2.15 99.69 100.5 0.81 4.25 5.00 20.44
101.84 20.00 20 2.25 99.59 100.5 0.91 4.30 5.00 19.00
101.84 20.00 25 2.20 99.64 100.5 0.86 4.42 5.00 19.31
101.84 20.00 30 2.24 99.60 100.5 0.90 4.40 5.00 20.50
101.84 20.00 35 2.20 99.64 100.5 0.86 4.40 5.00 18.63
101.84 20.00 40 2.45 99.39 100.5 1.11 4.93 5.00 22.44
101.84 20.00 45 2.35 99.49 100.5 1.01 5.30 5.00 26.19
101.84 20.00 50 2.38 99.46 100.5 1.04 5.12 5.00 25.94
101.84 20.00 55 2.10 99.74 100.5 0.76 4.50 5.00 24.06
101.84 20.00 60 2.03 99.81 100.5 0.69 3.62 5.00 21.06

Gowdown LvL Area
101.84 20.00 65 1.85 99.99 100.5 0.51 3.00 5.00 18.87

101.84 20.00 70 1.95 99.89 100.5 0.61 2.80 5.00 16.25
101.84 20.00 75 1.80 100.04 100.5 0.46 2.67 5.00 14.25
101.84 20.00 80 1.75 100.09 100.5 0.41 2.17 5.00 12.75
101.84 20.00 85 1.78 100.06 100.5 0.44 2.12 5.00 11.81
101.84 20.00 90 1.70 100.14 100.5 0.36 2.00 5.00 11.38
101.84 20.00 95 1.40 100.44 100.5 0.06 1.05 5.00 9.63
101.84 20.00 100 1.55 100.29 100.5 0.21 0.67 5.00 8.69
101.84 20.00 105 1.66 100.18 100.5 0.32 1.32 5.00 9.69
101.84 25.00 5 2.20 99.64 100.5 0.86

101.84 25.00 10 2.25 99.59 100.5 0.91 4.42 5.00 20.75
101.84 25.00 15 2.18 99.66 100.5 0.84 4.38 5.00 21.56
101.84 25.00 20 2.20 99.64 100.5 0.86 4.25 5.00 21.38
101.84 25.00 25 2.20 99.64 100.5 0.86 4.30 5.00 21.81
101.84 25.00 30 2.18 99.66 100.5 0.84 4.25 5.00 21.63
101.84 25.00 35 2.10 99.74 100.5 0.76 4.00 5.00 21.00
101.84 25.00 40 2.13 99.71 100.5 0.79 3.87 5.00 22.00
101.84 25.00 45 2.28 99.56 100.5 0.94 4.32 5.00 24.06
101.84 25.00 50 2.18 99.66 100.5 0.84 4.45 5.00 23.94
101.84 25.00 55 2.25 99.59 100.5 0.91 4.38 5.00 22.19
101.84 25.00 60 2.00 99.84 100.5 0.66 3.92 5.00 18.87
101.84 25.00 65 1.74 100.10 100.5 0.40 2.65 5.00 14.12
101.84 25.00 70 1.75 100.09 100.5 0.41 2.02 5.00 12.06
101.84 25.00 75 1.71 100.13 100.5 0.37 1.95 5.00 11.56
101.84 25.00 80 1.70 100.14 100.5 0.36 1.82 5.00 10.00
101.84 25.00 85 3.48 98.36 100.5 2.14 6.25 5.00 20.94
101.84 25.00 90 4.10 97.74 100.5 2.76 12.25 5.00 35.63
101.84 25.00 95 3.60 98.24 100.5 2.26 12.55 5.00 34.00
101.84 25.00 100 1.50 100.34 100.5 0.16 6.05 5.00 16.81
101.84 25.00 105 1.60 100.24 100.5 0.26 1.05 5.00 5.94
101.84 30.00 5 2.25 99.59 100.5 0.91

101.84 30.00 10 2.25 99.59 100.5 0.91 4.55 5.00 22.44
101.84 30.00 15 2.18 99.66 100.5 0.84 4.38 5.00 21.88
101.84 30.00 20 2.08 99.76 100.5 0.74 3.95 5.00 20.50
101.84 30.00 25 2.10 99.74 100.5 0.76 3.75 5.00 20.12
101.84 30.00 30 2.18 99.66 100.5 0.84 4.00 5.00 20.63
101.84 30.00 35 2.10 99.74 100.5 0.76 4.00 5.00 20.00
101.84 30.00 40 2.03 99.81 100.5 0.69 3.62 5.00 18.75

Gowdown LvL Area
101.84 30.00 45 1.82 100.02 100.5 0.48 2.92 5.00 18.12

101.84 30.00 50 1.63 100.21 100.5 0.29 1.92 5.00 15.94
101.84 30.00 55 1.55 100.29 100.5 0.21 1.25 5.00 14.06
101.84 30.00 60 1.45 100.39 100.5 0.11 0.80 5.00 11.81
101.84 30.00 65 3.90 97.94 100.5 2.56 6.68 5.00 23.31
101.84 30.00 70 4.80 97.04 100.5 3.46 15.05 5.00 42.69
101.84 30.00 75 4.00 97.84 100.5 2.66 15.30 5.00 43.12
101.84 30.00 80 1.40 100.44 100.5 0.06 6.80 5.00 21.56
101.84 30.00 85 1.50 100.34 100.5 0.16 0.55 5.00 17.00
101.84 30.00 90 1.60 100.24 100.5 0.26 1.05 5.00 33.25
101.84 30.00 95 1.43 100.41 100.5 0.09 0.87 5.00 33.56
101.84 30.00 100 1.45 100.39 100.5 0.11 0.50 5.00 16.38
101.84 30.00 105 1.40 100.44 100.5 0.06 0.43 5.00 3.69
101.84 35.00 5 2.35 99.49 100.5 1.01

101.84 35.00 10 2.14 99.70 100.5 0.80 4.52 5.00 22.69
101.84 35.00 15 2.10 99.74 100.5 0.76 3.90 5.00 20.69
101.84 35.00 20 2.10 99.74 100.5 0.76 3.80 5.00 19.37
101.84 35.00 25 2.18 99.66 100.5 0.84 4.00 5.00 19.37
101.84 35.00 30 2.03 99.81 100.5 0.69 3.83 5.00 19.56
101.84 35.00 35 1.98 99.86 100.5 0.64 3.33 5.00 18.31
101.84 35.00 40 2.20 99.64 100.5 0.86 3.75 5.00 18.44
101.84 35.00 45 2.04 99.80 100.5 0.70 3.90 5.00 17.06
101.84 35.00 50 2.00 99.84 100.5 0.66 3.40 5.00 13.31
101.84 35.00 55 1.83 100.01 100.5 0.49 2.87 5.00 10.31
101.84 35.00 60 1.64 100.20 100.5 0.30 1.97 5.00 6.94
101.84 35.00 65 1.53 100.31 100.5 0.19 1.22 5.00 19.75
101.84 35.00 70 1.48 100.36 100.5 0.14 0.82 5.00 39.69
101.84 35.00 75 1.44 100.40 100.5 0.10 0.60 5.00 39.75
101.84 35.00 80 1.21 100.63 100.5 -0.13 -0.08 5.00 16.81
101.84 35.00 85 1.12 100.72 100.5 -0.22 -0.88 5.00 -0.81
101.84 35.00 90 1.20 100.64 100.5 -0.14 -0.90 5.00 0.37
101.84 35.00 95 1.17 100.67 100.5 -0.17 -0.78 5.00 0.25
101.84 35.00 100 1.17 100.67 100.5 -0.17 -0.85 5.00 -0.88
101.84 35.00 105 1.16 100.68 100.5 -0.18 -0.88 5.00 -1.13
101.84 40.00 5 2.13 99.71 100.5 0.79

101.84 40.00 10 2.08 99.76 100.5 0.74 3.82 5.00 20.87
101.84 40.00 15 2.07 99.77 100.5 0.73 3.67 5.00 18.94
101.84 40.00 20 2.04 99.80 100.5 0.70 3.57 5.00 18.44

Gowdown LvL Area
101.84 40.00 25 2.06 99.78 100.5 0.72 3.55 5.00 18.88

101.84 40.00 30 1.85 99.99 100.5 0.51 3.07 5.00 17.25
101.84 40.00 35 1.99 99.85 100.5 0.65 2.90 5.00 15.56
101.84 40.00 40 2.10 99.74 100.5 0.76 3.52 5.00 18.19
101.84 40.00 45 2.00 99.84 100.5 0.66 3.55 5.00 18.63
101.84 40.00 50 1.94 99.90 100.5 0.60 3.15 5.00 16.38
101.84 40.00 55 1.85 99.99 100.5 0.51 2.77 5.00 14.12
101.84 40.00 60 1.66 100.18 100.5 0.32 2.07 5.00 10.12
101.84 40.00 65 1.51 100.33 100.5 0.17 1.22 5.00 6.12
101.84 40.00 70 1.48 100.36 100.5 0.14 0.78 5.00 4.00
101.84 40.00 75 1.40 100.44 100.5 0.06 0.50 5.00 2.75
101.84 40.00 80 1.20 100.64 100.5 -0.14 -0.20 5.00 -0.69
101.84 40.00 85 1.16 100.68 100.5 -0.18 -0.80 5.00 -4.19
101.84 40.00 90 1.20 100.64 100.5 -0.14 -0.80 5.00 -4.25
101.84 40.00 95 1.16 100.68 100.5 -0.18 -0.80 5.00 -3.94
101.84 40.00 100 1.19 100.65 100.5 -0.15 -0.83 5.00 -4.19
101.84 40.00 105 1.20 100.64 100.5 -0.14 -0.73 5.00 -4.00
101.84 45.00 5 2.10 99.74 100.5 0.76

101.84 45.00 10 2.05 99.79 100.5 0.71 3.67 5.00 18.75
101.84 45.00 15 2.08 99.76 100.5 0.74 3.62 5.00 18.25
101.84 45.00 20 2.01 99.83 100.5 0.67 3.53 5.00 17.75
101.84 45.00 25 2.02 99.82 100.5 0.68 3.37 5.00 17.31
101.84 45.00 30 2.00 99.84 100.5 0.66 3.35 5.00 16.06
101.84 45.00 35 2.01 99.83 100.5 0.67 3.33 5.00 15.56
101.84 45.00 40 1.95 99.89 100.5 0.61 3.20 5.00 16.81
101.84 45.00 45 1.94 99.90 100.5 0.60 3.02 5.00 16.44
101.84 45.00 50 1.85 99.99 100.5 0.51 2.77 5.00 14.81
101.84 45.00 55 2.00 99.84 100.5 0.66 2.92 5.00 14.25
101.84 45.00 60 1.95 99.89 100.5 0.61 3.17 5.00 13.12
101.84 45.00 65 1.84 100.00 100.5 0.50 2.78 5.00 10.00
101.84 45.00 70 1.60 100.24 100.5 0.26 1.90 5.00 6.69
101.84 45.00 75 1.50 100.34 100.5 0.16 1.05 5.00 3.87
101.84 45.00 80 1.46 100.38 100.5 0.12 0.70 5.00 1.25
101.84 45.00 85 1.44 100.40 100.5 0.10 0.55 5.00 -0.63
101.84 45.00 90 1.40 100.44 100.5 0.06 0.40 5.00 -1.00
101.84 45.00 95 1.28 100.56 100.5 -0.06 0.00 5.00 -2.00
101.84 45.00 100 1.20 100.64 100.5 -0.14 -0.50 5.00 -3.31
101.84 45.00 105 1.28 100.56 100.5 -0.06 -0.50 5.00 -3.06

Gowdown LvL Area
101.84 50.00 5 2.01 99.83 100.5 0.67

101.84 50.00 10 2.05 99.79 100.5 0.71 3.45 5.00 17.81
101.84 50.00 15 2.00 99.84 100.5 0.66 3.42 5.00 17.62
101.84 50.00 20 2.04 99.80 100.5 0.70 3.40 5.00 17.31
101.84 50.00 25 2.06 99.78 100.5 0.72 3.55 5.00 17.31
101.84 50.00 30 2.05 99.79 100.5 0.71 3.57 5.00 17.31
101.84 50.00 35 2.13 99.71 100.5 0.79 3.75 5.00 17.69
101.84 50.00 40 2.00 99.84 100.5 0.66 3.62 5.00 17.06
101.84 50.00 45 1.90 99.94 100.5 0.56 3.05 5.00 15.19
101.84 50.00 50 1.92 99.92 100.5 0.58 2.85 5.00 14.06
101.84 50.00 55 1.88 99.96 100.5 0.54 2.80 5.00 14.31
101.84 50.00 60 1.83 100.01 100.5 0.49 2.57 5.00 14.37
101.84 50.00 65 1.54 100.30 100.5 0.20 1.73 5.00 11.25
101.84 50.00 70 1.53 100.31 100.5 0.19 0.98 5.00 7.19
101.84 50.00 75 1.45 100.39 100.5 0.11 0.75 5.00 4.50
101.84 50.00 80 1.45 100.39 100.5 0.11 0.55 5.00 3.12
101.84 50.00 85 1.41 100.43 100.5 0.07 0.45 5.00 2.50
101.84 50.00 90 1.36 100.48 100.5 0.02 0.22 5.00 1.56
101.84 50.00 95 1.21 100.63 100.5 -0.13 -0.28 5.00 -0.69
101.84 50.00 100 1.18 100.66 100.5 -0.16 -0.73 5.00 -3.06
101.84 50.00 105 1.22 100.62 100.5 -0.12 -0.70 5.00 -3.00
101.84 55.00 5 2.03 99.81 100.5 0.69

101.84 55.00 10 1.94 99.90 100.5 0.60 3.22 5.00 16.69
101.84 55.00 15 2.04 99.80 100.5 0.70 3.25 5.00 16.69
101.84 55.00 20 3.60 98.24 100.5 2.26 7.40 5.00 27.00
101.84 55.00 25 4.80 97.04 100.5 3.46 14.30 5.00 44.63
101.84 55.00 30 4.00 97.84 100.5 2.66 15.30 5.00 47.19
101.84 55.00 35 2.06 99.78 100.5 0.72 8.45 5.00 30.50
101.84 55.00 40 2.08 99.76 100.5 0.74 3.65 5.00 18.19
101.84 55.00 45 2.10 99.74 100.5 0.76 3.75 5.00 17.00
101.84 55.00 50 2.05 99.79 100.5 0.71 3.67 5.00 16.31
101.84 55.00 55 1.86 99.98 100.5 0.52 3.07 5.00 14.69
101.84 55.00 60 1.80 100.04 100.5 0.46 2.45 5.00 12.56
101.84 55.00 65 1.85 99.99 100.5 0.51 2.42 5.00 10.37
101.84 55.00 70 1.78 100.06 100.5 0.44 2.37 5.00 8.37
101.84 55.00 75 1.51 100.33 100.5 0.17 1.53 5.00 5.69
101.84 55.00 80 1.45 100.39 100.5 0.11 0.70 5.00 3.13
101.84 55.00 85 1.48 100.36 100.5 0.14 0.63 5.00 2.69
101.84 55.00 90 1.49 100.35 100.5 0.15 0.72 5.00 2.37
101.84 55.00 95 1.41 100.43 100.5 0.07 0.55 5.00 0.69

Gowdown LvL Area
101.84 55.00 100 1.28 100.56 100.5 -0.06 0.02 5.00 -1.75
101.84 55.00 105 1.20 100.64 100.5 -0.14 -0.50 5.00 -3.00
101.84 65.00 5 1.95 99.89 100.5 0.61

101.84 65.00 10 3.80 98.04 100.5 2.46 7.67 10.00 54.50
101.84 65.00 15 4.85 96.99 100.5 3.51 14.93 10.00 90.87
101.84 65.00 20 3.60 98.24 100.5 2.26 14.43 10.00 109.13
101.84 65.00 25 1.90 99.94 100.5 0.56 7.05 10.00 106.75
101.84 65.00 30 2.90 98.94 100.5 1.56 5.30 10.00 103.00
101.84 65.00 35 2.00 99.84 100.5 0.66 5.55 10.00 70.00
101.84 65.00 40 1.85 99.99 100.5 0.51 2.92 10.00 32.87
101.84 65.00 45 1.80 100.04 100.5 0.46 2.42 10.00 30.87
101.84 65.00 50 1.81 100.03 100.5 0.47 2.32 10.00 30.00
101.84 65.00 55 1.85 99.99 100.5 0.51 2.45 10.00 27.62
101.84 65.00 60 1.63 100.21 100.5 0.29 2.00 10.00 22.25
101.84 65.00 65 1.63 100.21 100.5 0.29 1.45 10.00 19.37
101.84 65.00 70 1.60 100.24 100.5 0.26 1.37 10.00 18.75
101.84 65.00 75 1.59 100.25 100.5 0.25 1.27 10.00 14.00
101.84 65.00 80 1.50 100.34 100.5 0.16 1.03 10.00 8.62
101.84 65.00 85 1.41 100.43 100.5 0.07 0.57 10.00 6.00
101.84 65.00 90 1.33 100.51 100.5 -0.01 0.15 10.00 4.37
101.84 65.00 95 1.23 100.61 100.5 -0.11 -0.30 10.00 1.25
101.84 65.00 100 1.10 100.74 100.5 -0.24 -0.88 10.00 -4.25
101.84 65.00 105 1.00 100.84 100.5 -0.34 -1.45 10.00 -9.75
101.84 70.00 5 2.03 99.81 100.5 0.69

101.84 70.00 10 2.02 99.82 100.5 0.68 3.42 5.00 27.75
101.84 70.00 15 2.10 99.74 100.5 0.76 3.60 5.00 46.31
101.84 70.00 20 2.14 99.70 100.5 0.80 3.90 5.00 45.81
101.84 70.00 25 2.03 99.81 100.5 0.69 3.72 5.00 26.94
101.84 70.00 30 1.96 99.88 100.5 0.62 3.27 5.00 21.44
101.84 70.00 35 1.85 99.99 100.5 0.51 2.82 5.00 20.94
101.84 70.00 40 1.78 100.06 100.5 0.44 2.37 5.00 13.25
101.84 70.00 45 2.23 99.61 100.5 0.89 3.33 5.00 14.37
101.84 70.00 50 1.95 99.89 100.5 0.61 3.75 5.00 15.19
101.84 70.00 55 1.84 100.00 100.5 0.50 2.78 5.00 13.06
101.84 70.00 60 1.95 99.89 100.5 0.61 2.78 5.00 11.94
101.84 70.00 65 1.81 100.03 100.5 0.47 2.70 5.00 10.37
101.84 70.00 70 1.58 100.26 100.5 0.24 1.77 5.00 7.87
101.84 70.00 75 1.63 100.21 100.5 0.29 1.32 5.00 6.50

Gowdown LvL Area
101.84 70.00 80 1.75 100.09 100.5 0.41 1.75 5.00 6.94

101.84 70.00 85 1.50 100.34 100.5 0.16 1.42 5.00 5.00
101.84 70.00 90 1.36 100.48 100.5 0.02 0.45 5.00 1.50
101.84 70.00 95 1.25 100.59 100.5 -0.09 -0.18 5.00 -1.19
101.84 70.00 100 1.13 100.71 100.5 -0.21 -0.75 5.00 -4.06
101.84 70.00 105 1.22 100.62 100.5 -0.12 -0.83 5.00 -5.69
101.84 75.00 5 2.20 99.64 100.5 0.86

101.84 75.00 10 1.90 99.94 100.5 0.56 3.55 5.00 17.44
101.84 75.00 15 1.91 99.93 100.5 0.57 2.82 5.00 16.06
101.84 75.00 20 1.94 99.90 100.5 0.60 2.92 5.00 17.06
101.84 75.00 25 1.93 99.91 100.5 0.59 2.98 5.00 16.75
101.84 75.00 30 1.88 99.96 100.5 0.54 2.82 5.00 15.25
101.84 75.00 35 1.80 100.04 100.5 0.46 2.50 5.00 13.31
101.84 75.00 40 1.98 99.86 100.5 0.64 2.75 5.00 12.81
101.84 75.00 45 1.88 99.96 100.5 0.54 2.95 5.00 15.69
101.84 75.00 50 1.88 99.96 100.5 0.54 2.70 5.00 16.12
101.84 75.00 55 1.98 99.86 100.5 0.64 2.95 5.00 14.31
101.84 75.00 60 2.60 99.24 100.5 1.26 4.75 5.00 18.81
101.84 75.00 65 1.68 100.16 100.5 0.34 4.00 5.00 16.75
101.84 75.00 70 1.67 100.17 100.5 0.33 1.68 5.00 8.62
101.84 75.00 75 1.62 100.22 100.5 0.28 1.53 5.00 7.12
101.84 75.00 80 1.51 100.33 100.5 0.17 1.13 5.00 7.19
101.84 75.00 85 1.36 100.48 100.5 0.02 0.47 5.00 4.75
101.84 75.00 90 1.23 100.61 100.5 -0.11 -0.23 5.00 0.56
101.84 75.00 95 1.05 100.79 100.5 -0.29 -1.00 5.00 -2.94
101.84 75.00 100 1.23 100.61 100.5 -0.11 -1.00 5.00 -4.38
101.84 75.00 105 1.30 100.54 100.5 -0.04 -0.38 5.00 -3.00
101.84 80.00 5 1.98 99.86 100.5 0.64

101.84 80.00 10 1.70 100.14 100.5 0.36 2.50 5.00 15.13
101.84 80.00 15 1.83 100.01 100.5 0.49 2.12 5.00 12.38
101.84 80.00 20 1.98 99.86 100.5 0.64 2.82 5.00 14.37
101.84 80.00 25 1.84 100.00 100.5 0.50 2.85 5.00 14.56
101.84 80.00 30 1.84 100.00 100.5 0.50 2.50 5.00 13.31
101.84 80.00 35 1.84 100.00 100.5 0.50 2.50 5.00 12.50
101.84 80.00 40 1.78 100.06 100.5 0.44 2.35 5.00 12.75
101.84 80.00 45 1.68 100.16 100.5 0.34 1.95 5.00 12.25
101.84 80.00 50 1.89 99.95 100.5 0.55 2.23 5.00 12.31
101.84 80.00 55 1.80 100.04 100.5 0.46 2.52 5.00 13.69

Gowdown LvL Area
101.84 80.00 60 1.90 99.94 100.5 0.56 2.55 5.00 18.25

101.84 80.00 65 2.30 99.54 100.5 0.96 3.80 5.00 19.50
101.84 80.00 70 1.65 100.19 100.5 0.31 3.17 5.00 12.13
101.84 80.00 75 1.75 100.09 100.5 0.41 1.80 5.00 8.31
101.84 80.00 80 1.74 100.10 100.5 0.40 2.02 5.00 7.87
101.84 80.00 85 1.58 100.26 100.5 0.24 1.60 5.00 5.19
101.84 80.00 90 1.48 100.36 100.5 0.14 0.95 5.00 1.81
101.84 80.00 95 1.34 100.50 100.5 0.00 0.35 5.00 -1.63
101.84 80.00 100 2.19 99.65 100.5 0.85 2.12 5.00 2.81
101.84 80.00 105 0.96 100.88 100.5 -0.38 1.17 5.00 2.00
101.84 85.00 5 1.86 99.98 100.5 0.52

101.84 85.00 10 1.66 100.18 100.5 0.32 2.10 5.00 11.50
101.84 85.00 15 1.63 100.21 100.5 0.29 1.52 5.00 9.12
101.84 85.00 20 1.63 100.21 100.5 0.29 1.45 5.00 10.69
101.84 85.00 25 1.68 100.16 100.5 0.34 1.57 5.00 11.06
101.84 85.00 30 1.70 100.14 100.5 0.36 1.75 5.00 10.63
101.84 85.00 35 1.77 100.07 100.5 0.43 1.97 5.00 11.19
101.84 85.00 40 1.88 99.96 100.5 0.54 2.42 5.00 11.94
101.84 85.00 45 1.91 99.93 100.5 0.57 2.77 5.00 11.81
101.84 85.00 50 1.95 99.89 100.5 0.61 2.95 5.00 12.94
101.84 85.00 55 1.79 100.05 100.5 0.45 2.65 5.00 12.94
101.84 85.00 60 1.98 99.86 100.5 0.64 2.73 5.00 13.19
101.84 85.00 65 1.87 99.97 100.5 0.53 2.93 5.00 16.81
101.84 85.00 70 1.65 100.19 100.5 0.31 2.10 5.00 13.19
101.84 85.00 75 1.57 100.27 100.5 0.23 1.35 5.00 7.87
101.84 85.00 80 1.60 100.24 100.5 0.26 1.22 5.00 8.12
101.84 85.00 85 1.58 100.26 100.5 0.24 1.25 5.00 7.12
101.84 85.00 90 1.45 100.39 100.5 0.11 0.87 5.00 4.56
101.84 85.00 95 1.35 100.49 100.5 0.01 0.30 5.00 1.62
101.84 85.00 100 1.20 100.64 100.5 -0.14 -0.33 5.00 4.50
101.84 85.00 105 1.13 100.71 100.5 -0.21 -0.88 5.00 0.75
101.84 90.00 5 1.58 100.26 100.5 0.24

101.84 90.00 10 1.48 100.36 100.5 0.14 0.95 5.00 7.62
101.84 90.00 15 1.41 100.43 100.5 0.07 0.52 5.00 5.12
101.84 90.00 20 1.43 100.41 100.5 0.09 0.40 5.00 4.62
101.84 90.00 25 1.58 100.26 100.5 0.24 0.82 5.00 6.00
101.84 90.00 30 1.68 100.16 100.5 0.34 1.45 5.00 8.00
101.84 90.00 35 1.78 100.06 100.5 0.44 1.95 5.00 9.81

Gowdown LvL Area
101.84 90.00 40 1.72 100.12 100.5 0.38 2.05 5.00 11.19

101.84 90.00 45 1.75 100.09 100.5 0.41 1.97 5.00 11.87
101.84 90.00 50 1.74 100.10 100.5 0.40 2.02 5.00 12.44
101.84 90.00 55 1.54 100.30 100.5 0.20 1.50 5.00 10.38
101.84 90.00 60 1.56 100.28 100.5 0.22 1.05 5.00 9.44
101.84 90.00 65 1.71 100.13 100.5 0.37 1.47 5.00 11.00
101.84 90.00 70 1.68 100.16 100.5 0.34 1.77 5.00 9.69
101.84 90.00 75 1.58 100.26 100.5 0.24 1.45 5.00 7.00
101.84 90.00 80 1.62 100.22 100.5 0.28 1.30 5.00 6.31
101.84 90.00 85 1.43 100.41 100.5 0.09 0.93 5.00 5.44
101.84 90.00 90 1.25 100.59 100.5 -0.09 0.00 5.00 2.19
101.84 90.00 95 1.15 100.69 100.5 -0.19 -0.70 5.00 -1.00
101.84 90.00 100 0.98 100.86 100.5 -0.36 -1.38 5.00 -4.25
101.84 90.00 105 0.93 100.91 100.5 -0.41 -1.92 5.00 -7.00
Total Filling / Cutting Area at C/S 90 17.62
101.84 95.00 5 1.34 100.50 100.5 0.00

101.84 95.00 10 1.35 100.49 100.5 0.01 0.02 5.00 2.44
101.84 95.00 15 1.34 100.50 100.5 0.00 0.02 5.00 1.37
101.84 95.00 20 1.26 100.58 100.5 -0.08 -0.20 5.00 0.50
101.84 95.00 25 1.18 100.66 100.5 -0.16 -0.60 5.00 0.56
101.84 95.00 30 1.58 100.26 100.5 0.24 0.20 5.00 4.12
101.84 95.00 35 1.64 100.20 100.5 0.30 1.35 5.00 8.25
101.84 95.00 40 1.75 100.09 100.5 0.41 1.77 5.00 9.56
101.84 95.00 45 1.70 100.14 100.5 0.36 1.92 5.00 9.75
101.84 95.00 50 1.65 100.19 100.5 0.31 1.68 5.00 9.25
101.84 95.00 55 1.58 100.26 100.5 0.24 1.38 5.00 7.19
101.84 95.00 60 1.68 100.16 100.5 0.34 1.45 5.00 6.25
101.84 95.00 65 1.71 100.13 100.5 0.37 1.77 5.00 8.12
101.84 95.00 70 1.68 100.16 100.5 0.34 1.77 5.00 8.87
101.84 95.00 75 1.63 100.21 100.5 0.29 1.57 5.00 7.56
101.84 95.00 80 1.61 100.23 100.5 0.27 1.40 5.00 6.75
101.84 95.00 85 1.59 100.25 100.5 0.25 1.30 5.00 5.56
101.84 95.00 90 1.45 100.39 100.5 0.11 0.90 5.00 2.25
101.84 95.00 95 1.29 100.55 100.5 -0.05 0.15 5.00 -1.38
101.84 95.00 100 1.14 100.70 100.5 -0.20 -0.63 5.00 -5.00
101.84 95.00 105 1.00 100.84 100.5 -0.34 -1.35 5.00 -8.19
101.84 100.00 5 1.28 100.56 100.5 -0.06

101.84 100.00 10 1.26 100.58 100.5 -0.08 -0.35 5.00 -0.81
101.84 100.00 15 1.20 100.64 100.5 -0.14 -0.55 5.00 -1.31

Gowdown LvL Area
101.84 100.00 20 1.22 100.62 100.5 -0.12 -0.65 5.00 -2.13

101.84 100.00 25 1.44 100.40 100.5 0.10 -0.05 5.00 -1.63
101.84 100.00 30 1.30 100.54 100.5 -0.04 0.15 5.00 0.87
101.84 100.00 35 1.58 100.26 100.5 0.24 0.50 5.00 4.62
101.84 100.00 40 1.63 100.21 100.5 0.29 1.32 5.00 7.75
101.84 100.00 45 1.59 100.25 100.5 0.25 1.35 5.00 8.19
101.84 100.00 50 1.44 100.40 100.5 0.10 0.87 5.00 6.37
101.84 100.00 55 1.50 100.34 100.5 0.16 0.65 5.00 5.06
101.84 100.00 60 1.57 100.27 100.5 0.23 0.97 5.00 6.06
101.84 100.00 65 1.61 100.23 100.5 0.27 1.25 5.00 7.56
101.84 100.00 70 1.43 100.41 100.5 0.09 0.90 5.00 6.69
101.84 100.00 75 1.54 100.30 100.5 0.20 0.73 5.00 5.75
101.84 100.00 80 1.50 100.34 100.5 0.16 0.90 5.00 5.75
101.84 100.00 85 1.53 100.31 100.5 0.19 0.87 5.00 5.44
101.84 100.00 90 1.40 100.44 100.5 0.06 0.63 5.00 3.81
101.84 100.00 95 1.30 100.54 100.5 -0.04 0.05 5.00 0.50
101.84 100.00 100 1.17 100.67 100.5 -0.17 -0.53 5.00 -2.88
101.84 100.00 105 1.00 100.84 100.5 -0.34 -1.28 5.00 -6.56
101.84 105.00 5 1.00 100.84 100.5 -0.34

101.84 105.00 10 0.90 100.94 100.5 -0.44 -1.95 5.00 -5.75
101.84 105.00 15 0.80 101.04 100.5 -0.54 -2.45 5.00 -7.50
101.84 105.00 20 1.10 100.74 100.5 -0.24 -1.95 5.00 -6.50
101.84 105.00 25 0.90 100.94 100.5 -0.44 -1.70 5.00 -4.38
101.84 105.00 30 1.10 100.74 100.5 -0.24 -1.70 5.00 -3.88
101.84 105.00 35 1.35 100.49 100.5 0.01 -0.58 5.00 -0.19
101.84 105.00 40 1.54 100.30 100.5 0.20 0.52 5.00 4.62
101.84 105.00 45 1.55 100.29 100.5 0.21 1.03 5.00 5.94
101.84 105.00 50 1.61 100.23 100.5 0.27 1.20 5.00 5.19
101.84 105.00 55 1.20 100.64 100.5 -0.14 0.32 5.00 2.44
101.84 105.00 60 1.28 100.56 100.5 -0.06 -0.50 5.00 1.19
101.84 105.00 65 1.22 100.62 100.5 -0.12 -0.45 5.00 2.00
101.84 105.00 70 1.26 100.58 100.5 -0.08 -0.50 5.00 1.00
101.84 105.00 75 1.29 100.55 100.5 -0.05 -0.32 5.00 1.00
101.84 105.00 80 1.85 99.99 100.5 0.51 1.15 5.00 5.12
101.84 105.00 85 1.22 100.62 100.5 -0.12 0.97 5.00 4.62
101.84 105.00 90 1.45 100.39 100.5 0.11 -0.03 5.00 1.50
101.84 105.00 95 1.38 100.46 100.5 0.04 0.37 5.00 1.06
101.84 105.00 100 1.24 100.60 100.5 -0.10 -0.15 5.00 -1.69
101.84 105.00 105 1.10 100.74 100.5 -0.24 -0.85 5.00 -5.31
Total Filling / Cutting Area at C/S 105 -7.55

Gowdown LvL Area
101.84 110.00 5 0.80 101.04 100.5 -0.54

101.84 110.00 10 0.90 100.94 100.5 -0.44 -2.45 5.00 -11.00
101.84 110.00 15 1.00 100.84 100.5 -0.34 -1.95 5.00 -11.00
101.84 110.00 20 1.10 100.74 100.5 -0.24 -1.45 5.00 -8.50
101.84 110.00 25 1.15 100.69 100.5 -0.19 -1.08 5.00 -6.94
101.84 110.00 30 0.95 100.89 100.5 -0.39 -1.45 5.00 -7.88
101.84 110.00 35 0.30 101.54 100.5 -1.04 -3.58 5.00 -10.38
101.84 110.00 40 1.50 100.34 100.5 0.16 -2.20 5.00 -4.19
101.84 110.00 45 1.35 100.49 100.5 0.01 0.42 5.00 3.62
101.84 110.00 50 1.30 100.54 100.5 -0.04 -0.08 5.00 2.81
101.84 110.00 55 1.04 100.80 100.5 -0.30 -0.85 5.00 -1.31
101.84 110.00 60 1.10 100.74 100.5 -0.24 -1.35 5.00 -4.63
101.84 110.00 65 1.26 100.58 100.5 -0.08 -0.80 5.00 -3.13
101.84 110.00 70 1.15 100.69 100.5 -0.19 -0.67 5.00 -2.94
101.84 110.00 75 1.04 100.80 100.5 -0.30 -1.22 5.00 -3.87
101.84 110.00 80 1.18 100.66 100.5 -0.16 -1.15 5.00 0.00
101.84 110.00 85 1.35 100.49 100.5 0.01 -0.38 5.00 1.50
101.84 110.00 90 1.42 100.42 100.5 0.08 0.22 5.00 0.50
101.84 110.00 95 1.38 100.46 100.5 0.04 0.30 5.00 1.69
101.84 110.00 100 1.25 100.59 100.5 -0.09 -0.13 5.00 -0.69
101.84 110.00 105 1.23 100.61 100.5 -0.11 -0.50 5.00 -3.38
Total Cutting / Filling Area at C/S 110 -20.33
101.84 115.00 5 0.30 101.54 100.5 -1.04

101.84 115.00 10 0.80 101.04 100.5 -0.54 -3.95 5.00 -16.00
101.84 115.00 15 0.50 101.34 100.5 -0.84 -3.45 5.00 -13.50
101.84 115.00 20 0.40 101.44 100.5 -0.94 -4.45 5.00 -14.75
101.84 115.00 25 1.00 100.84 100.5 -0.34 -3.20 5.00 -10.69
101.84 115.00 30 0.80 101.04 100.5 -0.54 -2.20 5.00 -9.13
101.84 115.00 35 0.88 100.96 100.5 -0.46 -2.50 5.00 -15.19
101.84 115.00 40 1.58 100.26 100.5 0.24 -0.55 5.00 -6.88
101.84 115.00 45 1.43 100.41 100.5 0.09 0.82 5.00 3.12
101.84 115.00 50 1.12 100.72 100.5 -0.22 -0.32 5.00 -1.00
101.84 115.00 55 1.00 100.84 100.5 -0.34 -1.40 5.00 -5.63
101.84 115.00 60 1.26 100.58 100.5 -0.08 -1.05 5.00 -6.00
101.84 115.00 65 0.98 100.86 100.5 -0.36 -1.10 5.00 -4.75
101.84 115.00 70 1.30 100.54 100.5 -0.04 -1.00 5.00 -4.19
101.84 115.00 75 1.10 100.74 100.5 -0.24 -0.70 5.00 -4.81
101.84 115.00 80 1.07 100.77 100.5 -0.27 -1.28 5.00 -6.06
101.84 115.00 85 1.23 100.61 100.5 -0.11 -0.95 5.00 -3.31
101.84 115.00 90 1.50 100.34 100.5 0.16 0.12 5.00 0.87

Gowdown LvL Area
101.84 115.00 95 1.38 100.46 100.5 0.04 0.50 5.00 2.00

101.84 115.00 100 1.23 100.61 100.5 -0.11 -0.18 5.00 -0.75
101.84 115.00 105 1.30 100.54 100.5 -0.04 -0.38 5.00 -2.19
Total cuting / Filling area at C/S 115 -27.20
101.84 120.00 5 1.19 100.65 100.5 -0.15

101.84 120.00 10 1.19 100.65 100.5 -0.15 -0.75 5.00 -11.75
101.84 120.00 15 1.19 100.65 100.5 -0.15 -0.75 5.00 -10.50
101.84 120.00 20 1.19 100.65 100.5 -0.15 -0.75 5.00 -13.00
101.84 120.00 25 1.19 100.65 100.5 -0.15 -0.75 5.00 -9.88
101.84 120.00 30 1.19 100.65 100.5 -0.15 -0.75 5.00 -7.38
101.84 120.00 35 1.19 100.65 100.5 -0.15 -0.75 5.00 -8.13
101.84 120.00 40 1.19 100.65 100.5 -0.15 -0.75 5.00 -3.25
101.84 120.00 45 1.19 100.65 100.5 -0.15 -0.75 5.00 0.19
101.84 120.00 50 1.18 100.66 100.5 -0.16 -0.78 5.00 -2.75
101.84 120.00 55 1.53 100.31 100.5 0.19 0.08 5.00 -3.31
101.84 120.00 60 1.05 100.79 100.5 -0.29 -0.25 5.00 -3.25
101.84 120.00 65 0.90 100.94 100.5 -0.44 -1.83 5.00 -7.31
101.84 120.00 70 0.81 101.03 100.5 -0.53 -2.43 5.00 -8.56
101.84 120.00 75 1.10 100.74 100.5 -0.24 -1.93 5.00 -6.56
101.84 120.00 80 1.08 100.76 100.5 -0.26 -1.25 5.00 -6.31
101.84 120.00 85 1.09 100.75 100.5 -0.25 -1.28 5.00 -5.56
101.84 120.00 90 1.28 100.56 100.5 -0.06 -0.78 5.00 -1.63
101.84 120.00 95 1.11 100.73 100.5 -0.23 -0.73 5.00 -0.56
101.84 120.00 100 1.23 100.61 100.5 -0.11 -0.85 5.00 -2.56
101.84 120.00 105 1.30 100.54 100.5 -0.04 -0.38 5.00 -1.88
101.84 125.00 5 1.19 100.65 100.5 -0.15

101.84 125.00 10 1.85 99.99 100.5 0.51 0.90 5.00 0.37
101.84 125.00 15 1.21 100.63 100.5 -0.13 0.95 5.00 0.50
101.84 125.00 20 1.21 100.63 100.5 -0.13 -0.65 5.00 -3.50
101.84 125.00 25 1.21 100.63 100.5 -0.13 -0.65 5.00 -3.50
101.84 125.00 30 1.21 100.63 100.5 -0.13 -0.65 5.00 -3.50
101.84 125.00 35 1.21 100.63 100.5 -0.13 -0.65 5.00 -3.50
101.84 125.00 40 1.21 100.63 100.5 -0.13 -0.65 5.00 -3.50
101.84 125.00 45 1.20 100.64 100.5 -0.14 -0.68 5.00 -3.56
101.84 125.00 50 1.28 100.56 100.5 -0.06 -0.50 5.00 -3.19
101.84 125.00 55 1.45 100.39 100.5 0.11 0.12 5.00 0.50
101.84 125.00 60 1.40 100.44 100.5 0.06 0.43 5.00 0.44
101.84 125.00 65 1.35 100.49 100.5 0.01 0.17 5.00 -4.13
101.84 125.00 70 1.30 100.54 100.5 -0.04 -0.08 5.00 -6.25

Gowdown LvL Area
101.84 125.00 75 1.30 100.54 100.5 -0.04 -0.20 5.00 -5.31

101.84 125.00 80 1.20 100.64 100.5 -0.14 -0.45 5.00 -4.25
101.84 125.00 85 1.00 100.84 100.5 -0.34 -1.20 5.00 -6.19
101.84 125.00 90 1.05 100.79 100.5 -0.29 -1.58 5.00 -5.88
101.84 125.00 95 1.10 100.74 100.5 -0.24 -1.33 5.00 -5.13
101.84 125.00 100 1.25 100.59 100.5 -0.09 -0.83 5.00 -4.19
101.84 125.00 105 1.35 100.49 100.5 0.01 -0.20 5.00 -1.44
101.84 130.00 5 1.19 100.65 100.5 -0.15

101.84 130.00 10 1.85 99.99 100.5 0.51 0.90 5.00 4.50
101.84 130.00 15 1.21 100.63 100.5 -0.13 0.95 5.00 4.75
101.84 130.00 20 1.21 100.63 100.5 -0.13 -0.65 5.00 -3.25
101.84 130.00 25 1.21 100.63 100.5 -0.13 -0.65 5.00 -3.25
101.84 130.00 30 1.21 100.63 100.5 -0.13 -0.65 5.00 -3.25
101.84 130.00 35 1.21 100.63 100.5 -0.13 -0.65 5.00 -3.25
101.84 130.00 40 1.21 100.63 100.5 -0.13 -0.65 5.00 -3.25
101.84 130.00 45 1.21 100.63 100.5 -0.13 -0.65 5.00 -3.31
101.84 130.00 50 1.21 100.63 100.5 -0.13 -0.65 5.00 -2.88
101.84 130.00 55 1.30 100.54 100.5 -0.04 -0.43 5.00 -0.75
101.84 130.00 60 1.30 100.54 100.5 -0.04 -0.20 5.00 0.56
101.84 130.00 65 1.25 100.59 100.5 -0.09 -0.33 5.00 -0.38
101.84 130.00 70 1.40 100.44 100.5 0.06 -0.08 5.00 -0.38
101.84 130.00 75 1.18 100.66 100.5 -0.16 -0.25 5.00 -1.13
101.84 130.00 80 1.00 100.84 100.5 -0.34 -1.25 5.00 -4.25
101.84 130.00 85 1.00 100.84 100.5 -0.34 -1.70 5.00 -7.25
101.84 130.00 90 0.80 101.04 100.5 -0.54 -2.20 5.00 -9.44
101.84 130.00 95 1.00 100.84 100.5 -0.34 -2.20 5.00 -8.81
101.84 130.00 100 1.20 100.64 100.5 -0.14 -1.20 5.00 -5.06
101.84 130.00 105 1.40 100.44 100.5 0.06 -0.20 5.00 -1.00
Total cutting / Filling Area at C/S 130 -12.73
101.84 135.00 5 1.21 100.63 100.5 -0.13

101.84 135.00 10 1.21 100.63 100.5 -0.13 -0.65 5.00 0.62
101.84 135.00 15 1.21 100.63 100.5 -0.13 -0.65 5.00 0.75
101.84 135.00 20 1.21 100.63 100.5 -0.13 -0.65 5.00 -3.25
101.84 135.00 25 1.21 100.63 100.5 -0.13 -0.65 5.00 -3.25
101.84 135.00 30 1.21 100.63 100.5 -0.13 -0.65 5.00 -3.25
101.84 135.00 35 1.21 100.63 100.5 -0.13 -0.65 5.00 -3.25
101.84 135.00 40 1.21 100.63 100.5 -0.13 -0.65 5.00 -3.25
101.84 135.00 45 1.00 100.84 100.5 -0.34 -1.18 5.00 -4.56
101.84 135.00 50 1.10 100.74 100.5 -0.24 -1.45 5.00 -5.25

Gowdown LvL Area
101.84 135.00 55 1.15 100.69 100.5 -0.19 -1.08 5.00 -3.75

101.84 135.00 60 1.25 100.59 100.5 -0.09 -0.70 5.00 -2.25
101.84 135.00 65 1.30 100.54 100.5 -0.04 -0.33 5.00 -1.63
101.84 135.00 70 1.40 100.44 100.5 0.06 0.05 5.00 -0.06
101.84 135.00 75 1.30 100.54 100.5 -0.04 0.05 5.00 -0.50
101.84 135.00 80 1.25 100.59 100.5 -0.09 -0.33 5.00 -3.94
101.84 135.00 85 1.30 100.54 100.5 -0.04 -0.33 5.00 -5.06
101.84 135.00 90 0.90 100.94 100.5 -0.44 -1.20 5.00 -8.50
101.84 135.00 95 1.00 100.84 100.5 -0.34 -1.95 5.00 -10.38
101.84 135.00 100 1.20 100.64 100.5 -0.14 -1.20 5.00 -6.00
101.84 135.00 105 1.43 100.41 100.5 0.09 -0.12 5.00 -0.81
Total cutting / Filling Area at C/S 135 -14.30
Total Filling Qty 5413.13 CUM

Cutting Qty 318.13 CUM
5731.25
Bill of Quantites
S.NO DESCRIPTION OF WORK MOU Qty Rate Amount
Cutting of trees, including cutting of trunks, branches and removal of stumps, roots,
1 stacking of serviceable material with all lifts and up to a lead of 1000 metres and earth
filling in the depression/pit.
Nos 800.00 301.00 240800.00
2 Clearing grass and removal of rubbish in plot area
Hec 2.02 20935.00 42213.00
Clearing and grubbing road land including uprooting rank vegetation, grass, bushes, shrubs,
saplings and trees girth up to 300 mm, removal of stumps of trees cut earlier and disposal
3 of unserviceable materials and stacking of serviceable material to be used or auctioned,
up to a lead of 1000 metres including removal and disposal of top organic soil not
exceeding 150 mm in thickness.
Hec 2.02 63320.00 127678.00
4 Loading and Unloading of Stone Boulder/Stone aggregates/Sand/Kanker/Moorum.
Cum 800.00 208.00 166400.00
Spreading of sludge farm yard manure or/ and good earth in required thickness (cost of
5
sludge, farm yard manure or/and good earth to be paid for separately)
Sqm 5021.15 28.00 140592.00
Grassing with 'Doobs' grass including watering and maintenance of the lawn for 30 days or
6 more till the grass forms a thick lawn free from weeds and fit for moving including
supplying good earth if needed
in 15 Cm spacing sqm 5021.15 33.00 165698.00

in 7.5 Cm Spacing sqm 5021.15 59.00 296248.00
Making lawns including ploughing and breaking of clod, removal of rubbish, dressing and
7 supplying doobs grass roots and planting at 15 cm apart, including supplying and spreading
of farm yard manure at rate of 0.18 cum per 100 sqm
Sqm 5021.15 77.00 386628.00
Turfing lawns with fine grassing including ploughing, dressing including breaking of clods,
8 removal of rubbish, dressing and supplying doobs grass roots at 10 cm apart, including
supplying and spreading of farm yard manure at rate of0.6 cum per 100 sqm
Sqm 5021.15 82.00 411734.00

9 Maintenance of lawns with fine grassing for the first year including watering etc
Sqm 5021.15 123.00 617601.00
10 Planting flowering plants and shrubs in central verge

Rmt 2067.24 43.39 89693.00
Earth work excavation for BUILDING foundations and depositing on bank for all lifts and
with an initial lead of 10m including all operational, incidental, labour charges such as
shoring, sheeting, planking, strutting etc., complete for finished item of work including
11 seigniorage excluding dewatering charges etc., as per SS 20B (APSS 308) in ordinary rock
(not required blasting)-Manual Means up to 3M depth.
cum 1267.00 206.78 261989.00
Plain Cement Concrete(1:4:8) proportion nominal mix(cement:fine aggregate: Coarse

aggregate) for foundation levelling courses and below flooring beds using 40mm size (SS5)
hard Granite metal up to plinth level from approved quarry includign cost and conveyance
of all materials like cement, sand, coarse aggregate, water etc., to site, including
seigniorage charges, sales & other taxes on all materials and including all charges for
12 mixing, laying concrete in foundations ramming in 15cm layers finishing top surface to the
required level curing etc., complete for finished item of work (APSS No.402) for:Machine
Mix - PCC(1:4:8) NOMINAL MIX.
cum 107.00 3576.92 382730.00
RCC M- 20 Nominal mix (Cement:fine aggregate: coarse aggregate) corresponding to Table

13 9 of IS 456 using 20mm size graded machine crushed hard granite metal (coarse aggregate)
from approved quarry including cost and conveyance of all materials like cement, fine
aggregate (sand) coarse aggregate, water etc., to site and including Seigniorage charges,
sales & other taxes on all materials including all operational, incidental and labour charges
such as machine mixing, laying concrete, curing etc.,complete but excluding cost of steel
and its fabrication charges for finished item of work, but excluding centering, shuttering.
for CC wall below plinth beam
cum 237.00 4173.74 989177.00
Supply and placing of the M-25 Design Mix Concrete corresponding to IS 456 using WEIGH
BATCHER / MIXER with 20 mm size graded machin crushed hard granite metel (coarse
aggregate) from approved quarry including cost and conveyance of all materials like
cement, fine aggregate (sand) coarse aggregate, water etc. to site and including
Seigniorage charges, Sales and other taxes on all materials including all oprational,
incidental and labour charges such as weigh batching, machine mixing, laying concrete,
14 curing etc., complete but excluding cost of steel and its fabrication charges for finished
item of work (APSS NO.402) with minimum cement content as per IS code from standerd
suppliers approved by the department including pumping, centering, shuttering, laying
concrete, vibrating, curing etc. complete but excluding cost of steel and its fabrication
charges for finish item of work. FOUNDATIONS, PLINTH BEAMS, PEDESTALS.
a) Footings: Cum 131.00 8823.28 1155850.00

b) Pedistals cum 25.00 9222.07 230552.00
c) steps approach slab Ground Floor Cum 31.00 7904.13 245028.00
d) For steps in First Floor Cum 5.00 8106.06 40530.00
e) Plinth beams Cum 63.39 10876.30 689442.00
f) Columns
Below G.L. up to Plinth beam cum 8.00 10424.04 83392.00
g) Above plinth leve upto Slab bottom (3.6 Mtrs) ground cum 125.57 10662.85 1338886.00
h) From 3.617 to first floor slab bottom cum 9.47 11118.67 105297.00
In 2nd floor cum 0.99 11574.49 11500.00
i) Lintels in ground floor cum 6.00 10700.12 64201.00
j) Lintels in first floor cum 2.00 10938.94 21878.00
k) Sun shades Ground Floor sqm 62.00 1247.41 77339.00
l) Sun shades first floor sqm 41.00 1379.27 56550.00
m) Ground Floor Roof Beams cum 19.00 10041.95 190797.00
n) First floor Roof Beams cum 6.00 10173.81 61043.00
o) 2nf floor roof beams cum 3.00 10487.46 31462.00
p) for slab ground floor 175 mmthk sqm 630.00 1518.15 956436.00
q) For slab first floor 175 mm thk sqm 241.00 1535.12 369964.00
r) for slab 2nd floor sqm 14.00 1573.67 22031.00
Filling with useful available excavated earth (excluding rock) in trenches, sides of
foundations and basement with initial lead in layers not exceeding 15cm thick
consolidating each deposited layer by watering and ramming including cost and
15 conveyance of water to work site and all operational, incidental, labour charges, hire
charges if T & P etc., complete for finished item of work.(APSS NO.309 & 310)
Cum 959.00 206.78 198301.00
Filling with Carted Gravel in trenches, sides of foundations & basement from approved
quarry consolodating deposited layer by watering and ramming including all operational,
incidental, labour charges, complete including cost and conveyance of sand / gravel for
16 finished item of work. (APSS .No. 309 & 310)
cum 80.00 253.07 20246.00
Providing Antitermite treatment as per IS 6315(Part-2)2001(Pre-constructional chemical

treatment measures) along the internal & external vertical faces of the columns, plinth
beams, basement top surface of the basement filling below flooring bed as per the
specified procedure conforming t IS 6315(Part-2) 2001 and other relevant approved
specification duly using Chlorpyriphos / Lindane emulsifiable concentrate 20% with 1%
concentration @ 7.5 Liters/sqm of the vertical surface @ 5.0 Liters / sqm of the horizontal
surface of the substructure to a depth of 500 mm around columns & 300 mm deep around
plinth beams, basements & floor filling area including excavation channel along the wall &
17 rodding etc., & cost & conveyance of all materials to the site, cost of labour for spraying,
rodding etc., complete for finished item of work as per the approval of the Engineer-in-
Charge.
sqm 580.00 266.04 154302.00

Brick masonary 225 mm thick for panel walls in super structure, parapet walls with cement
mortar (1:6) prop (cement:sand) using Modular Bricks of 19x19x9 cm 2nd class including
cost and conveyance of all materials like cement, sand, bricks, water etc., to site, cost of
seigniorage charges on all materials and all incidental and operational, labour charges like
18 mixing cement mortar, scaffolding charges, constructing masonry, lift charges, curing etc.,
complete for finished item of work.
Ground floor cum 79.00 5010.10 395798.00

First Floor cum 50.00 5123.16 256158.00
second floor cum 3.00 5379.54 16139.00
11.5 cm wide Brick masonry for super structure on ground floor in cm (1:3) using second
19 class traditional size bricks of 23x11x7 cm including cost of all materials, seigniorage
chages, labour and all oprations for constructing half brick masonry, mixing cement
mortar, curing etc. complete for finished item of work, but excluding conveyance charges
of materials.
Ground floor Sqm 95.00 702.43 66731.00
First Floor Sqm 35.00 869.73 30441.00
Supply and fixing of Cement Bonded Prelaminated Particle Board aluminum glazed
20 partitions using 10MM Cement Bonded Prelaminated Particle Board and 5.00 mm thick
plain glass to full height. Using with Cement Bonded Prelaminated Particle Board to a
height of 0.91 meter at bottom panel and remaining height with glass and aluminum
sections anodized to 12 to 15 microns and of sections of size 37mm x 62mm and 1.5mm
thickness with one meter centre to centre duly fixed with clip beading on both sides
including fixing the frame to pillars by M.S. flats, bolts and nuts including cost and
conveyance of all materials etc., complete as directed during execution.
Sqm 243.97 4373.00 1066863.00

Providing and fixing Structural Glazing fabricated from Roll formed sections made of Pre-
painted Steel / Powder coated base steel as per IS 513 of ‘D’ quality, galvanized as per IS
277 and the glass holding section made of 304 grade stainless steel of 0.58 mm thick
galvanized steel section as stiffeners inside the colour coated steel powder coated sections
as per the design requirement & calculations to suit wind pressures as given in IS: 875, the
primer coat with epoxy primer, finish painted with a polyester paint or powder coated
with pure polyester powder and the vertical section of 50 mm x 99 mm x 0.72 mm, 33 mm
x 56 mm x 0.72 mm for frame horizontal section, stiffener section of 47 mm x 97 mm x 1
mm, cover profiles sections of 20 mm x 58 mm x 0.58 mm, glass holding section of 37 mm
x 37 mm & 37 mm x 18 mm including fixing 5mm thick Ocean Blue reflective glass,
brackets made of CRCA powder coated/Electroplated to connect vertical to horizontal,
vertical to slab, to fix verticals at top & bottom as per site requirement and EPDM gasket,
U.V. resistant silicon sealant including fixing in concrete/masonry wall with self-expanding
21 cap & screws inclusive of cost and conveyance of all materials to site, all labour charges,
incidental
charges, cost of all consumables etc. and fixing charges excluding scaffolding complete for
finished item of work. Providing and fixing Structural Glazing fabricated from Roll formed
sections made of Pre-painted Steel / Powder coated base steel as per IS 513 of ‘D’ quality,
galvanized as per IS 277 and the glass holding section made of 304 grade stainless steel of
0.58 mm thick galvanized steel section as stiffeners inside the colour coated steel powder
coated sections as per the design requirement & calculations to suit wind pressures as
given in IS: 875, the primer coat with epoxy primer, finish painted with a polyester paint
or powder coated with pure polyester powder and the vertical section of 50 mm x 99 mm x
0.72 mm, 33 mm x 56 mm x 0.72 mm for frame horizontal section, stiffener section of 47
mm x 97 mm x 1 mm, cover profiles sections of 20 mm x 58 mm x 0.58 mm, glass holding
section of 37 mm x 37 mm & 37 mm x 18 mm including fixing 5mm thick Ocean Blue
reflective glass, brackets made of CRCA powder coated/Electroplated to connect vertical
to horizontal, vertical to slab, to fix verticals at top & bottom as per site requirement and
EPDM gasket, U.V. resistant silicon sealant including fixing in concrete/masonry wall with
self-expanding cap & screws inclusive of cost and conveyance of all materials to site, all
labour charges, incidental
finished item of work.
Sqm 42.00 8280.00 347760.00
Supplying and fixing of Unplasticised Poly Vinyl Chloride (UPVC) openable doors with
openable shutters duly manufactured using UPVC reinforced profiles (Composition of
profile shall consists a minimum of 5.5 PHR of TiO2 and not more than 12 PHR of CaCo3 for
every 100 parts of PVC resin) of 60 mm x 55 mm x 2.40 mm for outer frames, 74 mm x 60
mm x 2.40 mm for mullion sections as per the need and 102 mm x 60 mm x 2.40 mm for
openable shutter frame capable of mounting single glazing system structurally reinforced
with hot dip galvanized up to 50 microns of minimum thickness of 1.2 mm prefabricated &
22 welded through fusion welding the door sash shall be fitted with 6 mm thick clear float
glass of reputed make duly fixed with Grey colour TPV Gaskets for sash & Glazing bead
shall be coetruded with Grey colour soft PVC.System shall be provided with 4 no’s of 3D
Hinges for each shutter and multipoint locking with keys.with raiser wedges for smooth
operation and the system is to be installed at the site using anchor fasteners, silicon
rubber sealant, easy glazing/ deglazing at site etc., including cost and conveyance of all
materials, accessories, labour charges for transportation, erection at site complete for
All floors Sqm 45.00 10009.00 450405.00

Supplying and fixing door shutter, with shutter frame and infill panel made from PVC
material conforming to IS: 10151-1982, the shutter frame made out of PVC extruded
sections having overall dimension of 47 mm x 33 mm with wall thickness of 1.2mm +
0.3mm with usual process variation, the shutter frame with tapered shape to provide
better grip to the infill panel end to drain out the water The Infill panel is made out of
PVC Sections having Overall Dimensions of 200 mm x 20 mm with wall thickness of 1mm +
23
0.2mm, the shutter frames mitre cut and joined at the corner, by providing Polymeric “ L”
type corners to take hardware & fixtures fixed with 10-20mm counter sunk fully threaded
parallel shank steel screws, all the hardware locations reinforced with special polymeric
bars as per drawings, stickers showing locations of different hardware pasted on the
shutter, the infill panels joined by tongue and groove method.
All floors Sqm 11.00 1179.00 12969.00
at site etc., including cost and conveyance of all materials, accessories, labour charges for
24 transportation, erection at site complete for finished item of work
All foors sqm 64.00 7987.00 511168.00
Providing, supplying & fixing of Top hung Ventilator With Exhaust Fan Provision made out
of multi chambered uPVC sections with TPV Gasket for sash & Glazing bead shall be co-
extruded with Grey colour soft PVC and reinforced with Galvanized Iron profiles
25 throughout the window. The outer frame having a overall size of 60mm x 55 mm x 2.40
mm with reinforcement of 1 mm thickness, Mullion with overall size of 74 mm x 60 mm x
2.40 mm with reinforcement of 1 mm thickness and Sash with overall size of 75 mm x 60
mm x 2.40 mm with reinforcement of 1.0/1.2 mm thickness. (Composition of profile shall
consists a minimum of 5.5 PHR of TiO2 and not more than 12 PHR of CaCo3 for every 100
parts of PVC resin).Glazing bead for fixing of glass shall be of size 34 x 20 mm coextruded
with soft PVC gasket. Ventilator shall be provided with 4.5 mm Pin Head glass, standard
hardware, single point locking using cockspur handle and friction stays. Wall thickness of
frame, mullion and sash shall be 2.4 mm.,including cost and conveyance of all materials,
accessories, labour charges for transportation,
All foors sqm 0.72 10561.00 7604.00
Supplying, fitting and placing HYSD (Fe 500/TMT grade as per IS 1786-1985) bar
reinforcement in foundation complete as per drawings and technical specifications for Bars
below 36mm dia including over laps and wastage, where they are not welded including
cost and conveyance of bars from approved sources to site of work, binding wire, cover
26 blocks and all incidental, operational, labour charges such as cutting, bending, placing in
position, tying etc., and sales & other taxes, on cost of all materials complete for finished
item of work.
ground floor' Mt 20.01 51649.38 1033751.00

First Floor Mt 6.02 52004.99 312969.00
Head room Mt 0.80 52360.61 42101.00
Plastering 20mm thick in two coats with base coat of 16mm thick in CM(1:6) and top of
4mm thick in CM(1:4) with dubara sponge finishing including cost and conveyance of all
materials like cement, sand, water etc., to site, including seigniorage charges, sales &
27 other taxes on all materials, and all operational, incidental charges on materials and
including cost of all labour charges for mixing mortar, finishing, scaffolding, lift charges,
curing, including cutting Grooves as directed by Engineer-in-Charge etc., complete for
External & Uneven Surfaces of Brick Wall for finished item of work.(SS 901,903 &904).
Ground floor Sqm 358.00 325.05 116369.00
First Floor Sqm 323.00 327.60 105815.00
Head Room Sqm 15.00 333.44 5002.00
Plastering 12mm thick in 2 coats with a base coat of 8mm thick in CM (1:5) prop and top
coat 4mm thick in CM(1:3)prop with dubara sponge finishing including cost and conveyance
of all materials seignorage fee, all taxes, water to work site and all operational,
28 incidential labour charges such as scaffolding, mixing, motor, lift charges, curing etc.
complete for finished item of work as per SS No. 901, 904 for internal walls.
Ground floor sqm 426.00 312.75 133233.00

First Floor sqm 453.00 315.30 142831.00
Head Room sqm 15.00 321.14 4817.00
Supply & application of one coat water based cement primer of interior grade I and two
coats of acrylic emulsion paint having VOC (Volatile Organic Compound) content less than
50 grams/litre for internal walls including cost and conveyance of all materials to site,
29 sales & other taxes, incidental, operational and all labour charges etc.,and overheads &
contractors profit complete for finished item of work in all floors.
All Floors Sqm 526.00 134.08 70524.00
Supply & application of one coat water based cement primer of exterior grade II and two
coats of acrylic exterior emulsion paint having VOC (Volatile Organic Compound) content
less than 50 grams/litre for exterior walls including cost and conveyance of all materials to
30 site, sales & other taxes, incidental, operational and all labour charges etc.,and overheads
& contractors profit complete for finished item of work in all floors.
All floors Sqm 724.00 175 126700.00
Ornamental Plastering to Ceiling 12mm thick in 2 coats with a base coat of 8mm thick in
CM (1:5) prop and top coat 4mm thick in CM(1:3)prop with dubara sponge finishing
including cost and conveyance of all materials like cement,sand,water etc., to site
including seiniorage charges, sales & other taxes on all materials, and all operational,
incidental charges on materials and including cost of all labour charges for mixing mortar,
31 finishing, scaffolding, lift charges, curing, including cutting Grooves as directed by
Engineer-in-charge etc, complete for RCC exposed faces for finished item of work.( SS No.
901, 904 for Ceiling Plastering.
Ground floor sqm 625.00 322.16 201351.00

First Floor sqm 241.00 324.71 78254.00
Flooring with verified tiles of 1st quality, set over base coat of cement mortar (1:8), 12
mm thick over cc bed already laid or RCC roof slab, including neat cement slurry of honey
like consistency spread @ 3.3 kgs per sqm & jointed neatly with white cement plaste to
full depth mixed with pigment of matching shade, including cost of all materials like
32 cement, sand water and tiles etc., complete including seigniorage charges, etc.,
ground floor Sqm 606.00 1063.33 644379.00

First floor Slab Qty Sqm 208.00 1066.16 221761.00
Flooring with Non-skid red or white full body Ceramic floor tiles of size 400 x 400 mm and
thickness between 7-8 mm 1st quality , set over base coat of cement mortar (1:8), 12 mm
thick over cc bed already laid or RCC roof slab, including neat cement slurry of honey like
consistency spread @ 3.3 kgs per sqm & jointed neatly with white cement plaste to full
depth mixed with pigment of matching shade, including cost of all materials like cement,
26 sand water and tiles etc., complete including seigniorage charges, etc., complete for
ground floor sqm 23.00 978.99 22517.00

First Floor sqm 235.00 981.82 230727.00
Dadooing to walls with glazed red or white full body ceramic wall tiles of size 200 x 300
mm / 245 mm x 325 mm and thickness 6 mm 1st quality (mirror polished of all shades) set
33 over a base coat of CM(1:5)proportion, 12mm thick and neat grey cement slurry of honey
like consistency, spread at the rate of 3.3 kgs per sqm and jointed with white cement or
coloured cement to match the shade of the tiles, including cost and conveyance of all
materials like cement, sand, water, tiles, coloured cement etc., to site, cost of
seigniorage on materials and all labour charges for mixing of cement mortar, laying glazed
tiles to level, curing etc., complete for finished item of work as directed by Engineer-in-
charge.
Ground floor Sqm 68.00 1154.36 78496.00
First Floor Sqm 81.00 1157.19 93732.00
Providing skirting to internal walls to 15 cm height / risers of steps with verified tiles
34 length equal to flooring stones, set over base coat of CM (1:5) 12 mm thick with cement
slurry of honey like consistancy spread at the rate of 3.30 kgs per sqm and jointed with
white cement plaste mixed with pigment of matching shade to full depth, including cost
of all materials like tiles, cement, sand and water etc., complete including seigniorage
charges etc., complete for finished item of work,
Ground floor Sqm 108.00 1072.29 115807.00
First Floor Sqm 26.00 1075.12 27953.00
35 Providing Supply and fixing of stainless steel railing grill for stair case using 1 no of 50mm
dia stain less steel pipe(304)grade for horizantal at top and 20mm dia harizantal 3 nos and
0.08mtrs vertical and 40mm dia vertical of 0.77mtrs duly fixed in RCC including cost and
conveyance of all materials, labour charges, fabrication charges, buffing materials and
buffing charges etc., complete for finished item of work Total worked out for 22.41rmtr
Ground Floor rm 323.00 2189.00 707047.00
Providing impervious coat to exposed RCC roof slab surfaces to required slopes with CM
(1:3) prop. using screened sand 20mm thick (average) mixed with water proofing
compound manufactured by reputed manufacturers as approved by Engineer-in-charge at 1
Kg per one bag of cement, laid over roof slab when it is green, finished smooth with a
36 floating coat of neat cement and thread lining at regular intervals of 45cmx45cm including
cost and conveyance of all materials like cement, sand, water proofing compound, water
etc., to site, including sales & other taxes on all materials and operational, incidental, and
labour charges for mixing mortar, laying, lift charges, rendering smooth and thread lining,
curing including rounding off junctions of wall and slab etc., and overheads & contractors
profit complete for finished item of work. (APSS No. 901 & 903).
Ground floor sqm 500.40 359.00 179644.00
First floor sqm 211.00 385.00 81235.00
Providing Solar Fencing allround the compound wall with M.S. Ples with galvanizing and
37 ACSR wire with 2.59mm dia Galvanized wire of TATA make along with Insulators,
Permanent Wire Tighter & Joint Clamps and DI cable including transportation, Installation
and commissioning of SPV Module of 12V 100 Watt 1No, EXIDE SMF Battery - 12V 100Ah - 1
No, Solar Control unit 1No, Charge Control unit 1No, Fence Voltage Ararm 1 No, all etc.,
complete.
In compound wall Rmt 568.00 600.00 340800.00
38 Construction of Base/sub-base using cement, sand, fly ash and coarse aggregates
proportioned as per table 4 of IRC: 74/1979 and with water content ratio, slump and
compressive strength as defined in the said table, mix prepared in a batching and mixing
plant and compacted with a vibratory roller 8-10 tonnes capacity within the time limit laid
down vide clause 7.6.3 of IRC: 74-1979, construction joints properly formed at the end of
day's work, cured for 14 days, all as specified in IRC: 74-1979 and as per approved plans.
cum 966.42 2591.00 2503987.35
Construction of dry lean cement concrete Sub- base over a prepared sub-grade with coarse
and fine aggregate conforming to IS: 383, the size of coarse aggregate not exceeding 25
39 mm, aggregate cement ratio not to exceed 15:1, aggregate gradation after blending to be
as per table 600-1, cement content not to be less than 150 kg/ cum, optimum moisture
content to be determined during trial length construction, concrete strength not to be less
than 10 Mpa at 7 days, mixed in a batching plant, transported to site, laid with a paver
with electronic sensor, compacting with 8-10 tonnes vibratory roller, finishing and curing.
1288.56 1485.00 1913506.35
Construction of un-reinforced, dowel jointed, plain cement concrete pavement over a

prepared sub base with 43 grade cement @ 400 kg per cum, coarse and fine aggregate
conforming to IS 383, maximum size of coarse aggregate not exceeding 25 mm, mixed in a
batching and mixing plant as per approved mix design, transported to site, laid with a
fixed form or slip form paver, spread, compacted and finished in a continuous operation
40
including provision of contraction, expansion, construction and longitudinal joints, joint
filler, separation membrane, sealant primer, joint sealant, debonding strip, dowel bar, tie
rod, admixtures as approved, curing compound, finishing to lines and grades as per
drawing
1288.56 5989.00 7717164.68
Construction of rolled cement concrete base course with coarse and fine aggregate
conforming to IS:383, the size of coarse aggregate not exceeding 25 mm with minimum,
41
aggregate cement ratio15:1 and minimum cement content of 200 kg/cum, aggregate
gradation to be as per table 600-4 after blending, mixing in batching plant at optimum
moisture content, transporting to site, laying with a paver with electronic sensor,
compacting with 8-10 tonnes smooth wheeled vibratory roller to achieve, the designed
flexural strength, finishing and curing.
966.42 3689.00 3565113.61
Abstract Of Quantites
Cutting of trees, including cutting of trunks, branches and removal of stumps, roots, stacking
1 of serviceable material with all lifts and up to a lead of 1000 metres and earth filling in the
depression/pit.
Nos 800.00 301.00 240800.00

2 Clearing grass and removal of rubbish in plot area
Hec 2.02 20935.00 42213.33
Clearing and grubbing road land including uprooting rank vegetation, grass, bushes, shrubs,
saplings and trees girth up to 300 mm, removal of stumps of trees cut earlier and disposal of
3 unserviceable materials and stacking of serviceable material to be used or auctioned, up to a
lead of 1000 metres including removal and disposal of top organic soil not exceeding 150 mm
in thickness.
Hec 2.02 63320.00 127678.45
4 Loading and Unloading of Stone Boulder/Stone aggregates/Sand/Kanker/Moorum.
Cum 800.00 208.00 166400.00
Spreading of sludge farm yard manure or/ and good earth in required thickness (cost of
5
sludge, farm yard manure or/and good earth to be paid for separately)
Sqm 5021.15 28.00 140592.17
Grassing with 'Doobs' grass including watering and maintenance of the lawn for 30 days or
6 more till the grass forms a thick lawn free from weeds and fit for moving including supplying
good earth if needed
in 15 Cm spacing sqm 5021.15 33.00 165697.92

in 7.5 Cm Spacing sqm 5021.15 59.00 296247.79
Making lawns including ploughing and breaking of clod, removal of rubbish, dressing and
7 supplying doobs grass roots and planting at 15 cm apart, including supplying and spreading of
farm yard manure at rate of 0.18 cum per 100 sqm
Sqm 5021.15 77.00 386628.47
Turfing lawns with fine grassing including ploughing, dressing including breaking of clods,
8 removal of rubbish, dressing and supplying doobs grass roots at 10 cm apart, including
supplying and spreading of farm yard manure at rate of0.6 cum per 100 sqm
Sqm 5021.15 82.00 411734.22

9 Maintenance of lawns with fine grassing for the first year including watering etc
Sqm 5021.15 123.00 617601.33
10 Planting flowering plants and shrubs in central verge
Rmt 435.00 43.39 18873.78

Earth work excavation for BUILDING foundations and depositing on bank for all lifts and with
an initial lead of 10m including all operational, incidental, labour charges such as shoring,
11 sheeting, planking, strutting etc., complete for finished item of work including seigniorage
excluding dewatering charges etc., as per SS 20B (APSS 308) in ordinary rock (not required
blasting)-Manual Means up to 3M depth.
1.1 In Admin Building CUM 433.00 206.78 89535.00

1.2 In gallery CUM 155.00 206.78 32051.00
1.3 In Surveillance Block CUM 134.00 206.78 27708.00
1.4 in compounsd walls CUM 544.50 206.78 112591.00
1.5 In Roads CUM 1932.83 206.78 399672.00
Say 1267.00 cum
Plain Cement Concrete(1:4:8) proportion nominal mix(cement:fine aggregate: Coarse

aggregate) for foundation levelling courses and below flooring beds using 40mm size (SS5) hard
12 Granite metal up to plinth level from approved quarry includign cost and conveyance of all
materials like cement, sand, coarse aggregate, water etc., to site, including seigniorage
charges, sales & other taxes on all materials and including all charges for mixing, laying
concrete in foundations ramming in 15cm layers finishing top surface to the required level
2.1 curing etc., complete
In administration blockfor finished item of work (APSS No.402) for:Machine
CUM Mix24.00- PCC(1:4:8)
3576.92 85846.00
NOMINAL MIX.
2.2 In Gallery CUM 9.0 3576.92 32192.00
2.3 In Surveillance Block CUM 7.0 3576.92 25038.00
2.4 In compound wall cUM 67.4 3576.92 241084.00
Say 107.00
RCC M- 20 Nominal mix (Cement:fine aggregate: coarse aggregate) corresponding to Table 9 of

IS 456 using 20mm size graded machine crushed hard granite metal (coarse aggregate) from
approved quarry including cost and conveyance of all materials like cement, fine aggregate
13 (sand) coarse aggregate, water etc., to site and including Seigniorage charges, sales & other
taxes on all materials including all operational, incidental and labour charges such as machine
mixing, laying concrete, curing etc.,complete but excluding cost of steel and its fabrication
charges for finished item of work, but excluding centering, shuttering. for CC wall below
plinth beam
In Adminstration Block CUM 68.00 4173.74 283814.45
In Gallery CUM 18.00 4173.74 75127.35
In Surveillance Block cum 17.00 4173.74 70953.61
In compound wall cum 133.60 4173.74 557611.92
Say 237.00
Supply and placing of the M-25 Design Mix Concrete corresponding to IS 456 using WEIGH
BATCHER / MIXER with 20 mm size graded machin crushed hard granite metel (coarse
aggregate) from approved quarry including cost and conveyance of all materials like cement,
fine aggregate (sand) coarse aggregate, water etc. to site and including Seigniorage charges,
Sales and other taxes on all materials including all oprational, incidental and labour charges
such as weigh batching, machine mixing, laying concrete, curing etc., complete but excluding
14 cost of steel and its fabrication charges for finished item of work (APSS NO.402) with
minimum cement content as per IS code from standerd suppliers approved by the department
including pumping, centering, shuttering, laying concrete, vibrating, curing etc. complete
but excluding cost of steel and its fabrication charges for finish item of work. FOUNDATIONS,
PLINTH BEAMS, PEDESTALS.
a) Footings:
In administration Block Cum 13.82 8823.28 121973.00
In gallery Cum 5.18 8823.28 45740.00
In compound wall Cum 106.50 8823.28 939679.00
Say 131.00
b) Pedistals
In adminstration Block Cum 14.32 9222.07 132067.00
In gallery Cum 5.37 9222.07 49525.00
In Surveillance Block Cum 5.37 9222.07 49525.00
Compound Wall cum 113.00 9222.07 1042094.00
Say 25.00
c) For steps approach slab Ground Floor

In adminstration Block cum 6.00 7904.13 47425.00
In gallery cum 19.00 7904.13 150179.00
Say 31.00
d) For steps in First Floor
In gallery
In Surveillance Block
cum 5.00
e) Plinth beams
In gallery cum 3.13 10876.30 34071.00
In compound walls Cum 44.60 10876.30 485083.00
cum 63.39
f) Columns
Below G.L. up to Plinth beam
In gallery Cum 2.00 10424.04 20848.00
Cum 8.00
g) Above plinth leve upto Slab bottom (3.6 Mtrs) ground floor
In gallery Cum 3.26 10662.85 34764.00
In Compound Wall Cum 111.80 10662.85 1192107.00
Sqy 125.57 Cum
h) From 3.617 to first floor slab bottom
In gallery cum 11118.67 0.00
Sqy 9.47 Cum
In 2nd floor
In gallery cum 0.00
In Surveillance Block cum 0.00
Sqy 0.99 cum
i) Lintels in ground floor
In gallery cum 2.00 10700.12 21400.00
Say 6.00 cum
j) Lintels in first floor
In gallery cum 0.00 10938.94 0.00
Say 2.00 Cum
k) Sun shades Ground Floor

In gallery cum 7.00 1247.41 8732.00
Say 62.00 SQm
l) Sun shades first floor
In adminstration Block SQm 41.00 1379.27 56550.00
In gallery SQm 1379.27 0.00
In Surveillance Block SQm 1379.27 0.00
Say 41.00 SQm
m) Ground Floor Roof Beams
In adminstration Block CUM 12.00 10041.95 120503.00
In gallery CUM 4.00 10041.95 40168.00
In Surveillance Block CUM 3.00 10041.95 30126.00
Say 19.00 cum
n) First floor Roof Beams
In adminstration Block CUM 6.00 10173.81 61043.00
In gallery CUM 0.00 10173.81 0.00
Say 6.00 cum
o) 2nf floor roof beams
In gallery cum 0.00 10487.46 0.00
Say 3.00
p) for slab ground floor 175 mmthk
In adminstration Block Sqm 426.82 1518.15 647977.00
In gallery sqm 139.61 1518.15 211953.00
In Surveillance Block sqm 64.00 1518.15 97162.00
Say 630.00 sqm
q) For slab first floor 175 mm thk
In gallery Sqm 0.00 1535.12 0.00
In Surveillance Block Sqm 64.00 1535.12 98248.00
Say 241.00 sqm
r) for slab 2nd floor
In gallery Sqm 1573.67 0.00
In Surveillance Block Sqm 1573.67 0.00
Say 14.00 sqm
Filling with useful available excavated earth (excluding rock) in trenches, sides of foundations
and basement with initial lead in layers not exceeding 15cm thick consolidating each
15 deposited layer by watering and ramming including cost and conveyance of water to work site
and all operational, incidental, labour charges, hire charges if T & P etc., complete for
finished item of work.(APSS NO.309 & 310)

In gallery Cum 155.00 206.78 32051.00
Fillinng for site leveling Cum 5731.25 206.78 1185108.00
Say 959.00
Filling with Carted Gravel in trenches, sides of foundations & basement from approved quarry
consolodating deposited layer by watering and ramming including all operational, incidental,
16 labour charges, complete including cost and conveyance of sand / gravel for finished item of
work. (APSS .No. 309 & 310)

In gallery cum 9.00 253.07 2278.00
Say 80.00
Providing Antitermite treatment as per IS 6315(Part-2)2001(Pre-constructional chemical

treatment measures) along the internal & external vertical faces of the columns, plinth
beams, basement top surface of the basement filling below flooring bed as per the specified
procedure conforming t IS 6315(Part-2) 2001 and other relevant approved specification duly
using Chlorpyriphos / Lindane emulsifiable concentrate 20% with 1% concentration @ 7.5
17 Liters/sqm of the vertical surface @ 5.0 Liters / sqm of the horizontal surface of the
substructure to a depth of 500 mm around columns & 300 mm deep around plinth beams,
basements & floor filling area including excavation channel along the wall & rodding etc., &
cost & conveyance of all materials to the site, cost of labour for spraying, rodding etc.,
complete for finished item of work as per the approval of the Engineer-in-Charge.
In adminstration Block sqm 390.00 266.04 103755.00

In gallery sqm 128.00 266.04 34053.00
Say 580.00 Sqm
Brick masonary 225 mm thick for panel walls in super structure, parapet walls with cement
mortar (1:6) prop (cement:sand) using Modular Bricks of 19x19x9 cm 2nd class including cost
and conveyance of all materials like cement, sand, bricks, water etc., to site, cost of
18 seigniorage charges on all materials and all incidental and operational, labour charges like
mixing cement mortar, scaffolding charges, constructing masonry, lift charges, curing etc.,
Ground floor
In gallery cum 18.40 5010.10 92197.00
Say 79.00 cum
First Floor
In gallery cum 0.00 5123.16 0.00
Say 50.00 CUM
second floor
In gallery cum 0.00 5379.54 0.00
Say 3.00 Cum
11.5 cm wide Brick masonry for super structure on ground floor in cm (1:3) using second class
19 traditional size bricks of 23x11x7 cm including cost of all materials, seigniorage chages, labour
and all oprations for constructing half brick masonry, mixing cement mortar, curing etc.
complete for finished item of work, but excluding conveyance charges of materials.
Ground floor
In gallery Sqm 0.00 702.43 0.00
95.00 Sqm
First Floor
In gallery sqm 0.00 869.73 0.00
35.00 Sqm
Supply and fixing of Cement Bonded Prelaminated Particle Board aluminum glazed partitions
using 10MM Cement Bonded Prelaminated Particle Board and 5.00 mm thick plain glass to full
20 height. Using with Cement Bonded Prelaminated Particle Board to a height of 0.91 meter at
bottom panel and remaining height with glass and aluminum sections anodized to 12 to 15
microns and of sections of size 37mm x 62mm and 1.5mm thickness with one meter centre to
centre duly fixed with clip beading on both sides including fixing the frame to pillars by M.S.
flats, bolts and nuts including cost and conveyance of all materials etc., complete as directed
during execution.
Gound floor
In gallery sqm 0.00 4373.00 0.00
Providing and fixing Structural Glazing fabricated from Roll formed sections made of Pre-
painted Steel / Powder coated base steel as per IS 513 of ‘D’ quality, galvanized as per IS
243.97 Sqm277
and the glass holding section made of 304 grade stainless steel of 0.58 mm thick galvanized
steel section as stiffeners inside the colour coated steel powder coated sections as per the
design requirement & calculations to suit wind pressures as given in IS: 875, the primer coat
with epoxy primer, finish painted with a polyester paint or powder coated with pure polyester
powder and the vertical section of 50 mm x 99 mm x 0.72 mm, 33 mm x 56 mm x 0.72 mm for
frame horizontal section, stiffener section of 47 mm x 97 mm x 1 mm, cover profiles sections
of 20 mm x 58 mm x 0.58 mm, glass holding section of 37 mm x 37 mm & 37 mm x 18 mm
including fixing 5mm thick Ocean Blue reflective glass, brackets made of CRCA powder
coated/Electroplated to connect vertical to horizontal, vertical to slab, to fix verticals at top
& bottom as per site requirement and EPDM gasket, U.V. resistant silicon sealant including
fixing in concrete/masonry wall with self-expanding cap & screws inclusive of cost and
conveyance of all materials to site, all labour charges, incidental
finished item of work. Providing and fixing Structural Glazing fabricated from Roll formed
sections made of Pre-painted Steel / Powder coated base steel as per IS 513 of ‘D’ quality,
21 galvanized as per IS 277 and the glass holding section made of 304 grade stainless steel of 0.58
mm thick galvanized steel section as stiffeners inside the colour coated steel powder coated
sections as per the design requirement & calculations to suit wind pressures as given in IS:
875, the primer coat with epoxy primer, finish painted with a polyester paint or powder
coated with pure polyester powder and the vertical section of 50 mm x 99 mm x 0.72 mm, 33
mm x 56 mm x 0.72 mm for frame horizontal section, stiffener section of 47 mm x 97 mm x 1
mm, cover profiles sections of 20 mm x 58 mm x 0.58 mm, glass holding section of 37 mm x 37
mm & 37 mm x 18 mm including fixing 5mm thick Ocean Blue reflective glass, brackets made
of CRCA powder coated/Electroplated to connect vertical to horizontal, vertical to slab, to fix
verticals at top & bottom as per site requirement and EPDM gasket, U.V. resistant silicon
sealant including fixing in concrete/masonry wall with self-expanding cap & screws inclusive
of cost and conveyance of all materials to site, all labour charges, incidental
In gallery sqm 42.00 8280.00 347760.00
42.00 Sqm
Supplying and fixing of Unplasticised Poly Vinyl Chloride (UPVC) openable doors with openable
shutters duly manufactured using UPVC reinforced profiles (Composition of profile shall
consists a minimum of 5.5 PHR of TiO2 and not more than 12 PHR of CaCo3 for every 100 parts
of PVC resin) of 60 mm x 55 mm x 2.40 mm for outer frames, 74 mm x 60 mm x 2.40 mm for
mullion sections as per the need and 102 mm x 60 mm x 2.40 mm for openable shutter frame
capable of mounting single glazing system structurally reinforced with hot dip galvanized up
to 50 microns of minimum thickness of 1.2 mm prefabricated & welded through fusion welding
22
the door sash shall be fitted with 6 mm thick clear float glass of reputed make duly fixed with
Grey colour TPV Gaskets for sash & Glazing bead shall be coetruded with Grey colour soft
PVC.System shall be provided with 4 no’s of 3D Hinges for each shutter and multipoint locking
with keys.with raiser wedges for smooth operation and the system is to be installed at the site
using anchor fasteners, silicon rubber sealant, easy glazing/ deglazing at site etc., including
cost and conveyance of all materials, accessories, labour charges for transportation, erection
at site complete for finished item of work.
Ground Floor
In gallery sqm 6.00 10009.00 60054.00
45.00 Sqm
Supplying and fixing door shutter, with shutter frame and infill panel made from PVC material
conforming to IS: 10151-1982, the shutter frame made out of PVC extruded sections having
overall dimension of 47 mm x 33 mm with wall thickness of 1.2mm + 0.3mm with usual
process variation, the shutter frame with tapered shape to provide better grip to the infill
23 panel end to drain out the water The Infill panel is made out of PVC Sections having Overall
Dimensions of 200 mm x 20 mm with wall thickness of 1mm + 0.2mm, the shutter frames mitre
cut and joined at the corner, by providing Polymeric “ L” type corners to take hardware &
fixtures fixed with 10-20mm counter sunk fully threaded parallel shank steel screws, all the
hardware locations reinforced with special polymeric bars as per drawings, stickers showing
locations of different hardware pasted on the shutter, the infill panels joined by tongue and
groove method.
In adminstration Block sqm, 9.45 1179.00 11142.00
In gallery sqm, 1179.00 0.00
In Surveillance Block sqm, 2.00 1179.00 2358.00
11.00
Supplying and fixing of Unplasticised Poly Vinyl Chloride (UPVC) 2 Track–2 Panel Sliding
windows duly manufactured using UPVC reinforced profiles(Composition of profile shall
consists a minimum of 5.5 PHR of TiO2 and not more than 12 PHR of CaCo3 for every 100 parts
of PVC resin) of (62 mm x 60 mm)/(60 mm x 45 mm) x 2.20 mm for outer frames, (66 mm x 38
24 mm)/(58 mm x 39 mm) x 2.20 mm for sliding shutter frames capable of mounting single
glazing system, structurally reinforced with hot dip galvanized up to 50 microns of minimum
thickness of 1.0/1.2 mm prefabricated & welded through fusion welding. The window sash
shall be fitted with 5 mm thick clear float glass of reputed make duly fixed with Grey colour
TPV Gasket for sash & Glazing bead shall be co-extruded with Grey colour soft PVC. System
shall have single point locking with Touch Lock and the system is to be installed at the site
using anchor fasteners, silicon rubber sealant, easy glazing/ deglazing at site etc., including
cost and conveyance of all materials, accessories, labour charges for transportation, erection
at site complete for finished item of work
In gallery 18.00 7987.00 143766.00
In Surveillance Block 14.00 7987.00 111818.00
64.00 Sqm
Providing, supplying & fixing of Top hung Ventilator With Exhaust Fan Provision made out of
multi chambered uPVC sections with TPV Gasket for sash & Glazing bead shall be co-extruded
with Grey colour soft PVC and reinforced with Galvanized Iron profiles throughout the
window. The outer frame having a overall size of 60mm x 55 mm x 2.40 mm with
reinforcement of 1 mm thickness, Mullion with overall size of 74 mm x 60 mm x 2.40 mm with
reinforcement of 1 mm thickness and Sash with overall size of 75 mm x 60 mm x 2.40 mm with
25
reinforcement of 1.0/1.2 mm thickness. (Composition of profile shall consists a minimum of
5.5 PHR of TiO2 and not more than 12 PHR of CaCo3 for every 100 parts of PVC resin).Glazing
bead for fixing of glass shall be of size 34 x 20 mm coextruded with soft PVC gasket. Ventilator
shall be provided with 4.5 mm Pin Head glass, standard hardware, single point locking using
cockspur handle and friction stays. Wall thickness of frame, mullion and sash shall be 2.4
mm.,including cost and conveyance of all materials, accessories, labour charges for
transportation,
In gallery sqm 10561.00 0.00
0.72
Supplying, fitting and placing HYSD (Fe 500/TMT grade as per IS 1786-1985) bar reinforcement
in foundation complete as per drawings and technical specifications for Bars below 36mm dia
including over laps and wastage, where they are not welded including cost and conveyance of
26 bars from approved sources to site of work, binding wire, cover blocks and all incidental,
operational, labour charges such as cutting, bending, placing in position, tying etc., and sales
& other taxes, on cost of all materials complete for finished item of work.
ground floor'
In adminstration Block Mt 11.98 51649.38 619011.00
In gallery Mt 3.75 51649.38 193625.00
In Surveillance Block Mt 4.28 51649.38 221116.00
In Compound wall Mt 40.30 51649.00 2081455.00
Say 20.01 MT
First Floor
In adminstration Block Mt 6.02 52004.99 312969.00
In gallery Mt 0.00 52004.99 0.00
In Surveillance Block Mt 0.00 52004.99 0.00
Say 6.02 MT
Head room
In adminstration Block MT 0.80 52360.61 42101.00
In gallery 0.00 52360.61 0.00
Say 0.80 MT
Plastering 20mm thick in two coats with base coat of 16mm thick in CM(1:6) and top of 4mm
thick in CM(1:4) with dubara sponge finishing including cost and conveyance of all materials
like cement, sand, water etc., to site, including seigniorage charges, sales & other taxes on
27 all materials, and all operational, incidental charges on materials and including cost of all
labour charges for mixing mortar, finishing, scaffolding, lift charges, curing, including cutting
Grooves as directed by Engineer-in-Charge etc., complete for External & Uneven Surfaces of
Brick Wall for finished item of work.(SS 901,903 &904).
Ground floor
In gallery cum 86.00 325.05 27955.00
358.00
First Floor
In gallery cum 86.00 327.60 28174.00
323.00
Head Room
In gallery cum 0 333.44 0.00
In Surveillance Block cum 0 333.44 0.00
15.00
Plastering 12mm thick in 2 coats with a base coat of 8mm thick in CM (1:5) prop and top coat
4mm thick in CM(1:3)prop with dubara sponge finishing including cost and conveyance of all
materials seignorage fee, all taxes, water to work site and all operational, incidential labour
28
charges such as scaffolding, mixing, motor, lift charges, curing etc. complete for finished item
of work as per SS No. 901, 904 for internal walls.
Ground floor
In gallery cum 86.00 312.75 26897.00
In compound wall Sqm 3691.60 312.75 1154562.00
Cum 426.00
First Floor
In gallery cum 0.00 315.30 0.00
453.00
453.00 sqm
Head Room
In gallery cum 0.00 321.14 0.00
15.00
Supply & application of one coat water based cement primer of interior grade I and two coats
of acrylic emulsion paint having VOC (Volatile Organic Compound) content less than 50
grams/litre for internal walls including cost and conveyance of all materials to site, sales &
29
other taxes, incidental, operational and all labour charges etc.,and overheads & contractors
profit complete for finished item of work in all floors.
Ground Floor
In gallery Sqm 86.00 134.08 11530.00
In compound walls Sqm 3691.60 134.00 494674.00
526.00
Supply & application of one coat water based cement primer of exterior grade II and two coats
of acrylic exterior emulsion paint having VOC (Volatile Organic Compound) content less than
30 50 grams/litre for exterior walls including cost and conveyance of all materials to site, sales &
other taxes, incidental, operational and all labour charges etc.,and overheads & contractors
profit complete for finished item of work in all floors.
In gallery sqm 175.00
In Surveillance Block sqm 175.00
724.00
Ornamental Plastering to Ceiling 12mm thick in 2 coats with a base coat of 8mm thick in CM
(1:5) prop and top coat 4mm thick in CM(1:3)prop with dubara sponge finishing including cost
31 and conveyance of all materials like cement,sand,water etc., to site including seiniorage
charges, sales & other taxes on all materials, and all operational, incidental charges on
materials and including cost of all labour charges for mixing mortar, finishing, scaffolding, lift
charges, curing, including cutting Grooves as directed by Engineer-in-charge etc, complete for
RCC exposed
Ground floor faces for finished item of work.( SS No. 901, 904 for Ceiling Plastering.
In adminstration Block 426.82 322.16 137505.00
In gallery 139.61 322.16 44978.00
625.00
First Floor
In gallery 324.71 0.00
Say 241.00 SQm
Flooring with verified tiles of 1st quality, set over base coat of cement mortar (1:8), 12 mm
consistency spread @ 3.3 kgs per sqm & jointed neatly with white cement plaste to full depth
mixed with pigment of matching shade, including cost of all materials like cement, sand water
32 and tiles etc., complete including seigniorage charges, etc., complete for finished item of
work.
ground floor
In gallery 140.00 1063.33 148866.00
606.00 Sqm
First floor Slab Qty
In gallery 1066.16 0.00
208.00
Flooring with Non-skid red or white full body Ceramic floor tiles of size 400 x 400 mm and
thickness between 7-8 mm 1st quality , set over base coat of cement mortar (1:8), 12 mm
consistency spread @ 3.3 kgs per sqm & jointed neatly with white cement plaste to full depth
26 mixed with pigment of matching shade, including cost of all materials like cement, sand water
and tiles etc., complete including seigniorage charges, etc., complete for finished item of
work.
ground floor
In gallery
23.00
First Floor
In gallery
In Surveillance Block 0.00
235.00
Dadooing to walls with glazed red or white full body ceramic wall tiles of size 200 x 300 mm /
245 mm x 325 mm and thickness 6 mm 1st quality (mirror polished of all shades) set over a
base coat of CM(1:5)proportion, 12mm thick and neat grey cement slurry of honey like
33 consistency, spread at the rate of 3.3 kgs per sqm and jointed with white cement or coloured
cement to match the shade of the tiles, including cost and conveyance of all materials like
cement, sand, water, tiles, coloured cement etc., to site, cost of seigniorage on materials and
all labour charges for mixing of cement mortar, laying glazed tiles to level, curing etc.,
complete for finished item of work as directed by Engineer-in-charge.
Ground floor
In gallery 1154.36 0.00
68.00
First Floor
In gallery 0.00 1157.19 0.00
In Surveillance Block 1157.19 0.00
81.00
Providing skirting to internal walls to 15 cm height / risers of steps with verified tiles length
equal to flooring stones, set over base coat of CM (1:5) 12 mm thick with cement slurry of
34 honey like consistancy spread at the rate of 3.30 kgs per sqm and jointed with white cement
plaste mixed with pigment of matching shade to full depth, including cost of all materials like
tiles, cement, sand and water etc., complete including seigniorage charges etc., complete for
finished item of work,
Ground floor
In gallery sqm 88.00 1072.29 94361.00
108.00
First Floor
In gallery Sqm 1075.12 0.00
26.00
35 Providing Supply and fixing of stainless steel railing grill for stair case using 1 no of 50mm dia
stain less steel pipe(304)grade for horizantal at top and 20mm dia harizantal 3 nos and
0.08mtrs vertical and 40mm dia vertical of 0.77mtrs duly fixed in RCC including cost and
conveyance of all materials, labour charges, fabrication charges, buffing materials and buffing
charges etc., complete for finished item of work Total worked out for 22.41rmtr
Ground Floor
Providing impervious coat to exposed RCC roof slab surfaces to required slopes with CM (1:3)
In gallery
prop. 45.40
using screened sand 20mm thick (average) mixed with water proofing compound 2189.00 99381.00
manufactured by reputed
In Surveillance Block manufacturers as approved by Engineer-in-charge at 1 Kg
70.00 per one
2189.00 153230.00
bag of cement, laid over roof slab when it is green, finished smooth with a floating coat of
neat cement and thread lining at regular intervals of 45cmx45cm including cost323.00
and
conveyance of all materials like cement, sand, water proofing compound, water etc., to site,
including sales & other taxes on all materials and operational, incidental, and labour charges
36 for mixing mortar, laying, lift charges, rendering smooth and thread lining, curing including
rounding off junctions of wall and slab etc., and overheads & contractors profit complete for
finished item of work. (APSS No. 901 & 903).
Ground floor
In gallery 135.40 359.00 48609.00
500.40
First floor
In gallery 385.00 0.00
211.00
Providing Solar Fencing allround the compound wall with M.S. Ples with galvanizing and ACSR
37 wire with 2.59mm dia Galvanized wire of TATA make along with Insulators, Permanent Wire
Tighter & Joint Clamps and DI cable including transportation, Installation and commissioning
of SPV Module of 12V 100 Watt 1No, EXIDE SMF Battery - 12V 100Ah - 1 No, Solar Control unit
1No, Charge Control unit 1No, Fence Voltage Ararm 1 No, all etc., complete.
In compound wall Rmt 568.00 600.00 340800.00
Construction of Base/sub-base using cement, sand, fly ash and coarse aggregates proportioned
38 as per table 4 of IRC: 74/1979 and with water content ratio, slump and compressive strength
as defined in the said table, mix prepared in a batching and mixing plant and compacted with
a vibratory roller 8-10 tonnes capacity within the time limit laid down vide clause 7.6.3 of
IRC: 74-1979, construction joints properly formed at the end of day's work, cured for 14 days,
all as specified in IRC: 74-1979 and as per approved plans.
cum 966.42 2591.00 2503987.35
Construction of dry lean cement concrete Sub- base over a prepared sub-grade with coarse
39 and fine aggregate conforming to IS: 383, the size of coarse aggregate not exceeding 25 mm,
aggregate cement ratio not to exceed 15:1, aggregate gradation after blending to be as per
table 600-1, cement content not to be less than 150 kg/ cum, optimum moisture content to
be determined during trial length construction, concrete strength not to be less than 10 Mpa
at 7 days, mixed in a batching plant, transported to site, laid with a paver with electronic
sensor, compacting with 8-10 tonnes vibratory roller, finishing and curing.
1288.56 1485.00 1913506.35
Construction of un-reinforced, dowel jointed, plain cement concrete pavement over a

prepared sub base with 43 grade cement @ 400 kg per cum, coarse and fine aggregate
conforming to IS 383, maximum size of coarse aggregate not exceeding 25 mm, mixed in a
batching and mixing plant as per approved mix design, transported to site, laid with a fixed
40
form or slip form paver, spread, compacted and finished in a continuous operation including
provision of contraction, expansion, construction and longitudinal joints, joint filler,
separation membrane, sealant primer, joint sealant, debonding strip, dowel bar, tie rod,
admixtures as approved, curing compound, finishing to lines and grades as per drawing
1288.56 5989.00 7717164.68
Construction of rolled cement concrete base course with coarse and fine aggregate
conforming to IS:383, the size of coarse aggregate not exceeding 25 mm with minimum,
aggregate cement ratio15:1 and minimum cement content of 200 kg/cum, aggregate
41 gradation to be as per table 600-4 after blending, mixing in batching plant at optimum
moisture content, transporting to site, laying with a paver with electronic sensor, compacting
with 8-10 tonnes smooth wheeled vibratory roller to achieve, the designed flexural strength,
finishing and curing.
966.42 3689.00 3565113.61
42 Internal and External Public health 956088.40
43 Internal and external Electification 6438032.00
44 Surveillance 4501540.00
LABOUR RATES- 2015-2016.
RATE
Sl.No CATEGORY OF WORKER 2016-2017
SKILLED CATEGORY:
CMM 001 Bar bender 565.00
CMM 002 Black smith / Tin smith / Rivetor 445.00
CMM 003 Blaster ( Licensed ) 515.00
CMM 004 Carpenter Cl- I 480.00
CMM 005 Electrician ( Licensed ) 515.00
CMM 006 Fitter Cl- I 480.00
CMM 007 Floor Polisher / Tile Layer 445.00
CMM 008 Foreman 515.00
CMM 009 Gauge reader 430.00
Maistry / Work Inspector with Non-technical Qualification
CMM 010 460.00
SSLC/SSC/HSC
CMM 011 Mason Cl- I / Brick layer Cl- I 445.00
CMM 012 Mechanic Cl- I 480.00
CMM 013 Operator Air compressor / DG set 445.00
CMM 014 Operator Batching plant 515.00
CMM 015 Operator Bus/Ambulance/ Lorry/ Tanker 515.00
CMM 016 Operator Concrete / Asphalt mixer 445.00
CMM 017 Operator Concrete / Asphalt paver 445.00
CMM 018 Operator Concrete pump / Placer/ ice plant 445.00
CMM 019 Operator Core drilling machine 515.00
CMM 020 Operator Crane/ Tower crane/ Cable way 515.00
CMM 021 Operator Drilling jumbo / Loco / Winch 445.00
CMM 022 Operator Grouting/ Guniting/ Shotcreting 445.00
CMM 023 Operator Jackhammer/Pneumatic tamper 445.00
CMM 024 Operator Pump / Ventilation fan 445.00
CMM 025 Operator Lathe/Drilling/Shearing machine 515.00
CMM 026 Operator Bending / Planing machine 445.00
CMM 027 Operator Road roller 445.00
CMM 028 Operator Shovel / Scraper / Dozer 515.00
CMM 029 Operator Spillway / Sluice gate 445.00
CMM 030 Operator Crusher / Conveyor / Mucker 445.00
CMM 031 Operator Tipper / Dumper / Transit mixer 515.00
CMM 032 Operator Concrete vibrator 445.00
CMM 033 Operator Vibratory plain / pad foot roller 445.00
CMM 034 Operator Wagon drill / Drifter 515.00
CMM 035 Painter Cl- I 515.00
CMM 036 Plumber ( Licensed ) / Pipe fitter 515.00
RATE
CMM 037 Sarang / Khalasi 445.00

CMM 038 Spun pipe moulder 445.00
CMM 039 Stone chiseller CI- I / Stone cutter Cl- l 445.00
CMM 040 Struct. steel Fabricator / Marker / Erector 555.00
CMM 041 Welder / Gas Cutter 445.00
CMM 042 Welder (X-ray quality) 515.00
II SEMI SKILLED CATEGORY:
CMM 043 Asphalt Sprayer / Boiler attendant 400.00
CMM 044 Bhisti 400.00
CMM 045 Boatman with boat 420.00
CMM 046 Carpenter Cl- II / Erector shuttering 405.00
CMM 047 Cartman with double bullock cart 460.00
CMM 048 Cartman with single bullock cart 430.00
CMM 049 Chavali / Navagani 400.00
CMM 050 Crowbarman / Jumper man 400.00
CMM 051 Fitter Cl- II 405.00
CMM 052 Gang man / Head / Survey mazdoor 400.00
CMM 053 Gardener / Trained mali 400.00
CMM 054 Helper Air compressor / DG set 400.00
CMM 055 Helper Batching plant 400.00
CMM 056 Helper Blasting 400.00
CMM 057 Helper Bus/ Ambulance/ Lorry/ Tanker 400.00
CMM 058 Helper Bending/Shearing/Planing machine 400.00
CMM 059 Helper Carpenter 400.00
CMM 060 Helper Concrete / Asphalt mixer 400.00
CMM 061 Helper Concrete / Asphalt paver 400.00
CMM 062 Helper Core drilling machine 400.00
CMM 063 Helper Crane/ Tower crane/ Cable way 400.00
CMM 064 Helper Drilling jumbo / Loco / Winch 400.00
CMM 065 Helper Fitter / Fabrication 400.00
CMM 066 Helper Grouting/ Guniting/ Shotcreting 400.00
CMM 067 Helper Jack hammer / Pneumatic tamper 400.00
CMM 068 Helper Laboratory / Instrumentation 400.00
CMM 069 Helper Road roller 400.00
CMM 070 Helper Shovel / Scraper / Dozer 400.00
CMM 071 Helper Crusher / Conveyor / Mucker 400.00
CMM 072 Helper Tipper / Dumper/ Transit mixer 400.00
CMM 073 Helper Vibrator 400.00
CMM 074 Helper Vibratory plain/ pad foot roller 400.00
CMM 075 Helper Wagon drill/ Drifter 400.00
RATE
CMM 076 Lineman Electric / Telephone 400.00

CMM 077 Mason Cl- ll / Brick layer Cl-II 405.00
CMM 078 Mechanic Cl- II 405.00
CMM 079 Painter Cl- II 405.00
CMM 080 Patkari / Neeraganti / Sowdy 400.00
CMM 081 Stone Chiseller Cl- II 400.00
CMM 082 Stone breaker / Hammer man 400.00
CMM 083 Valve man / Canal sluice operator 400.00
III UN-SKILLED CATEGORY:
CMM 084 Cement / Asphalt handling mazdoor 350.00
CMM 085 Civic worker 350.00
CMM 086 Heavy mazdoor 350.00
CMM 087 Light mazdoor 350.00
CMM 088 Watchman 350.00
IV OTHER CATEGORY:
CMM 089 Care-taker / conductor / Lift attender 410.00
CMM 090 Cook / Mess man 410.00
CMM 091 Dhobi 410.00
CMM 092 Diploma Engineer / Surveyor 650.00
CMM 093 Diver with headgear 515.00
CMM 094 Graduate / Laboratory Assistant 515.00
CMM 095 Graduate Engineer/ Geologist 870.00
CMM 096 Horticulture Assistant / Photographer 430.00
CMM 097 ITI certificate holder / Tracer / Printer 510.00
CMM 098 Literate mazdoor 405.00
CMM 099 Stenographer / Computer Operator 560.00
CMM 100 Telephone / Wireless Operator 510.00
CMM 101 Typist / Job Typist 510.00
NEW ITEMS:
CAD operator with Diploma in Engineering/ General Degree with
CMM 102 700.00
CAD certificate.
CMM 103 Jeep Driver 500.00
CMM 104 Data processing operator 700.00
RATE
Note: - 1)The wage should not be less than the minimum wages of schedule of
employment, subject to out turn. 2) 25% extra over the corresponding labour rates in
respect of the work to be done during night time subject to issue of certificate
accordingly by the concerned estimate sanctioning authority for providing in the data
and by concerned Executive Engineer in charge of the work for payment. The night time
allowance is applicable only to the works done under Greater Hyderabad Municipal
Corporation limits only.
LEAD STATEMENT FOR THE YEAR 2016-2017.
Net
Conveyan
ce ( After
Conveyan Deduction Loadin Unloadi
Sl. Material Lead in
Description of Material Source UNITS Basic Cost ce of g ng Final Cost
No. Code No. KM
charges Contracto Manual Manual
r
percentag
e)
Per Unit RATES: JULY -2016.

1 2 3 4 5 6 7 8 9 10 11 12
1 Cement 43/53 grade OPC At Site M-081 1 MT 0 5500.00 0.00 5500.00
2 HYSD Fe-415 Steel At Site M-082 1 MT 0 30000.00 0.00 30000.00
3 HYSD Fe-500 Steel At Site M-082 1 MT 0 40000.00 0.00 40000.00
a HYSD Fe-500 Steel At Site M-082 1 MT 41000.00 41000.00
b Structural Steel (Angle/Channel) At Site 68 1 MT 36500.00 36500.00
c Structural Steel Plate At Site 69 1 MT 41000.00 41000.00
d Structural Steel flats At Site 69 1 MT 36000.00 36000.00
4 Sand for Mortor Screened 28 1 cum 38 760.00 304.50 268.01 1028.01
5 Sand for Mortor Unscreened do 28 1 cum 38 760.00 304.50 268.01 1028.01
6 Sand for filling do 27 1 cum 26 560.00 304.50 268.01 828.01
7 2nd class country bricks Local TBSC-A.I-01 1000 Nos 21 5000.00 226.50 199.36 45.76 45.76 5290.88
40mm HBG SS5 M/C Nominal 33 -f (R&B)
8 Aggrigate 1 cum 10 532.00 557.60 490.78 1022.78
20mm HBG SS5 M/C Nominal 33 -d (R&B)
9 Aggrigate 1 cum 10 916.00 557.60 490.78 1406.78
12mm HBG SS5 M/C Nominal 33 -c (R&B)
10 Aggrigate 1 cum 10 822.00 557.60 490.78 1312.78
10mm HBG SS5 M/C Nominal 33 -b (R&B)
11 Aggrigate 1 cum 10 692.00 557.60 490.78 1182.78
6mm HBG SS5 M/C Nominal 33-a (R&B)
12 Aggrigate 1 cum 10 532.00 557.60 490.78 1022.78
6 to 12mm (Avarage of
6,10,&12mm) 10 682.00 557.60 490.78 1172.78
6 to 12mm (15% of 6-12mm
&85% of 20mm) 10 880.90 557.60 490.78 1371.68
Rough Stone HBG (Random 22-g (R&B)
13 Rubble stone) 1 cum 10 252.00 557.60 490.78 33.27 776.05
Coursed Rubble stone HBG 23 -a (R&B) 262.00
14 variety 30*30*45cm 1 cum 10 557.60 490.78 33.27 786.05
15 Through stone (20x20x30-45mm) 75/P-20 1 cum 10 1400.00 557.60 490.78 33.27 1924.05
16 Gravel Local 35 (R&B) 1 cum 26 103.00 115.50 101.66 204.66
Polished Shabad of Tandur blue Tandur TBSC-B-I-03
17 15-18mm thick 10 sqm 0 165.00 21.71 19.11 184.11
Polished Shabad black 15-18mm Tandur TBSC-B-I-03
18 thick stone 10 sqm 0 165.00 21.71 19.11 184.11
19 Water At Site 275 (R&B) 1 KL 0 77.00 77.00
High Poished Granite 16-18mm

othr than black colour (Regular Local TBSC-B-III-02
20 colour) 1 sqm 2988.00 2988.00
High Poished Granite 16-18mm Local TBSC-B-III-03
21 black colour 1 sqm 2540.00 2540.00
290x225x14
TBSC-A.II-01
22 Fly- Ash Lime Solid Blocks. 5 mm 1000 Nos 25000.00 0.00 25000.00
290x112/10
TBSC-A.II-04
0x145mm
23 Fly- Ash Lime Solid Blocks. 1000 Nos 14000.00 0.00 14000.00
Data Sheet
2016-2017
COST OF CEMENT MORTORS per CUM. CEMENT MORTORS
M.T. kgs/cum Cum
Cost of Cement 5500.00 1440 7920.00

CM(1:1) CM(1:1.5) CM(1:2)
Cost of Cement 7920.00 5280.00 3960.00
Cost of Sand 1028.01 1028.01 1028.01
Wastage 5% 51.40 51.40 51.40
Manmazdoor for
350.00
Mixing mortor 350.00 350.00
Total Rate per Cum 9349.41 6709.41 5389.41
CM(1:4) CM(1:5) CM(1:6)

Cost of Cement 1980.00 1584.00 1320.00
Cost of Sand 1028.01 1028.01 1028.01
Wastage 5% 51.40 51.40 51.40
Manmazdoor for
350.00
Mixing mortor 350.00 350.00
Total Rate per Cum 3409.41 3013.41 2749.41
Sl. Description Qnty Rate(RS) Unit

Irem
Cat Description No Unit per Unit
Code
BLD- Earth work excavation for BUILDING foundations and depositing on bank for all lifts and with an initial lead of 10m
1 CSTN- including all operational, incidental, labour charges such as shoring, sheeting, planking, strutting etc., complete fo
2.4 finished item of work including seigniorage excluding dewatering charges etc., as per SS 20B (APSS 308) in ordinary
rock (not required blasting)-Manual Means up to 3M depth.
qty 10.00 CUM
Estimated Qty CUM
CMM-087 Light mazdoor 5.20 day 350.00
Applicable overheads
13.615% 1820.00
& contractor profit.
Value Added Tax

0% 2067.79
(Works)
Rate per 1 cum
Plain Cement Concrete(1:4:8) proportion nominal mix(cement:fine aggregate: Coarse aggregate) for foundation
levelling courses and below flooring beds using 40mm size (SS5) hard Granite metal up to plinth level from approved
BLD- quarry includign cost and conveyance of all materials like cement, sand, coarse aggregate, water etc., to site,
2 CSTN- including seigniorage charges, sales & other taxes on all materials and including all charges for mixing, laying concr
3-5 in foundations ramming in 15cm layers finishing top surface to the required level curing etc., complete for finished
item of work (APSS No.402) for:Machine Mix - PCC(1:4:8) NOMINAL MIX.
Irem
Code
Unit 1 cum.
BLC-001 Cement 43 Gr. 162.00 Kg 5500.00 1000 Kg
Cost of 40mm Nominal

BLC-016 0.90 cum 1022.78 1 cim
Aggregate
BLC-008 Cost of Sand 0.45 cum 1028.01 1 cum
CMM-019 Water 1.20 KL 77.00 1 cum
Concrete Mixer
17/P-33 0.710 Hour 353.20 1 Hour
300/200
Mason Cl-I/Brick layer

CMM-011 0.10 day 445.00
Cl-I
CMM-087 Light mazdoor 1.39 day 350.00
13.615% 3148.28
Value Added Tax

0% 3576.92
(Works)
Rate per 1 Cum
BLD- RCC M- 20 Nominal mix (Cement:fine aggregate: coarse aggregate) corresponding to Table 9 of IS 456 using 20mm s
3 CSTN- graded machine crushed hard granite metal (coarse aggregate) from approved quarry including cost and conveyance
3.13 all materials like cement, fine aggregate (sand) coarse aggregate, water etc., to site and including Seigniorage cha
sales & other taxes on all materials including all operational, incidental and labour charges such as machine mixing
laying concrete, curing etc.,complete but excluding cost of steel and its fabrication charges for finished item of wo
but excluding centering, shuttering. for CC wall below plinth beam
Unit : 1Cum
Mater
BLC-001 Cement 43 Gr. 400.00 Kg 5500.00 1000 kg
ial
Cost of
0.90 cum 1406.78 1 cum
20mmaggregate
Water (including for

1.20 KL 77.00 1 KL
curing)
CMM-011 Mason Cl-I 0.13 day 445.00 1 day
CMM-087 Mason Cl-2 0.27 day 350.00 1 day

Irem
Code
Mazdoor (Both Men
3.60
and Women)
MACHINERY
Concrete Mixer 10 / 7
cft (0.2 / 0.8 cum) 1.00 Hr
capacity
Vibrator Hire charges 1.00 HR
Rate per 1 Cum
Supply and placing of the M-25 Design Mix Concrete corresponding to IS 456 using WEIGH BATCHER / MIXER with 20
size graded machin crushed hard granite metel (coarse aggregate) from approved quarry including cost and
4 conveyance of all materials like cement, fine aggregate (sand) coarse aggregate, water etc. to site and including
Seigniorage charges, Sales and other taxes on all materials including all oprational, incidental and labour charges s
as weigh batching, machine mixing, laying concrete, curing etc., complete but excluding cost of steel and its
fabrication charges for finished item of work (APSS NO.402) with minimum cement content as per IS code from
standerd suppliers approved by the department including pumping, centering, shuttering, laying concrete, vibratin
curing etc. complete but excluding cost of steel and its fabrication charges for finish item of work. FOUNDATIONS,
Unit : 1Cum
Cost of 20mm Graded

0.80 cum 1406.78 1 cum
metal
M-189 Water 1.20 KL 77.00 1 KL
Weigh Batcher Hire

10/P-33 charges(Mechanical 1.33 Hour 1080.90 1 Hour
Mixing charges.
40/P-34 Vibrator hire charges 0.125 Hour 184.00 1 Hour

CMM-011 0.133 day 445.00 1 day
Cl-I
Mason Cl-II/Brick layer

CMM 077 0.267 day 405.00 1 day
CL-II
CMM-087 Light Mazdoor 4.60 day 350.00 1 day
Rate per 1 Cum
A FOOTINGS
Basic Cost of M-25
1 cum 6956.95 1 cum
Concrete
Centring hire charges 1 cum 277.00 1 cum

Irem
Code
Centring labour
1 cum 532.00 1 cum
charges
13.615% 7765.95
Rate per Cum
B PEDESTALS
Basic Cost of M-25
1 cum 6956.95 1 cum
Concrete
Centring labour
1 cum 845.00 1 cum
charges
13.615% 8116.95
Value Added Tax

0% 9222.07
(Works)
Rate per Cum
C PLINTH BEAMS
Basic Cost of M-25
1 cum 6956.95 1 cum
Concrete
Centring labour
1 cum 1281.00 1 cum
charges
13.615% 9572.95
Value Added Tax

0% 10876.30
(Works)
Rate per Cum
D STEPS
Basic Cost of M-25
1 cum 6956.95 1 cum
Concrete
Rate for Other floors
Gr (F1) 1st (F2) 2nd (F3)

Basic Cost of M-25
6956.95 6956.95 6956.95
Concrete
Irem
Code
Lift Charges (10%on
10% Labour charges per 0.00 1777.32 177.73 355.46
each floor)
Total (i) 6956.95 7134.68 7312.41
13.615% 947.19 971.39 995.58
Total (ii) 7904.13 8106.06 8307.99

Value Added Tax
0% 0.00 0.00 0.00
(Works)
Rate per Cum 7904.13 8106.06 8307.99
Supply and placing of M-25 Design Mix Concrete corresponding to IS 456 using WEIGH BATCHER / MIXER with 20 mm
graded machin crushed hard granite metel (coarse aggregate) from approved quarry including cost and conveyance
5 all materials like cement, fine aggregate (sand) coarse aggregate, water etc. to site and including Seigniorage
charges, Sales and other taxes on all materials including all oprational, incidental and labour charges such as weigh
batching, machine mixing, laying concrete, curing etc., complete but excluding cost of steel and its fabrication
charges for finished item of work (APSS NO.402) with minimum cement content as per IS code from standerd suppli
approved by the department including pumping, centering, shuttering, laying concrete, vibrating, curing etc.
complete but excluding cost of steel and its fabrication charges for finish item of work. COLUMNS, LINTELS, RCC
WALLS IN BUILDINGS.
A BASIC COST:
Unit : 1Cum
Cost of 20mm Graded

0.80 cum 1406.78 1 cum
metal
M-189 Water 1.20 KL 77.00 1 KL
Weigh Batcher Hire

charges(Mechanical 1.00 Hour 1080.90 1 Hour
Mixing charges.
Vibrator hire charges 0.125 Hour 184.00 1 Hour

CMM-011 0.167 day 445.00 1 day
Cl-I

CMM 077 0.167 day 405.00 1 day
CL-II
Rate per 1 Cum

A COLUMNS
Irem
Code
Basic Cost of M-25
1 cum 6924.88 1 cum
Concrete
Gr (F1) 1st (F2) 2nd (F3)

Basic Cost of M-25
6924.88 6924.88 6924.88
Concrete
Centring hire charges 341.00 341.00 341.00
Centring labour
1909.00 1909.00 2100.00
charges
Lift Charges (10%on

each floor)
Total (i) 9174.88 9385.07 9786.27
13.615% 1249.16 1277.78 1332.40
Total (ii) 10424.04 10662.85 11118.67

Value Added Tax
0% 0.00 0.00 0.00
(Works)
Rate per Cum 10424.04 10662.85 11118.67
B LINTELS
Basic Cost of M-25
1 cum 6924.88 1 cum
Concrete
Gr (F1) 1st (F2) 2nd (F3)

Basic Cost of M-25
6924.88 6924.88 6924.88
Concrete
Centring labour
1360.00 1360.00 1496.00
charges
Lift Charges (10%on

each floor)
Total (i) 9417.88 9628.07 9974.27
13.615% 1282.24 1310.86 1358.00
Total (ii) 10700.12 10938.94 11332.27

Irem
Code
Value Added Tax
0% 0.00 0.00 0.00
(Works)
Rate per Cum 10700.12 10938.94 11332.27
B for RCC WALLs

Basic Cost of M-25
1 cum 6924.88 1 cum
Concrete
Gr (F1) 1st (F2) 2nd (F3)

Basic Cost of M-25
6924.88 6924.88 6924.88
Concrete
Centring labour
1390.00 1390.00 1529.00
charges
Lift Charges (10%on

each floor)
Total (i) 9474.88 9685.07 10034.27
13.615% 1290.00 1318.62 1366.17
Total (ii) 10764.88 11003.70 11400.43

Value Added Tax
0% 0.00 0.00 0.00
(Works)
Rate per Cum 10764.88 11003.70 11400.43
6 graded machin crushed hard granite metel (coarse aggregate) from approved quarry including cost and conveyance
all materials like cement, fine aggregate (sand) coarse aggregate, water etc. to site and including Seigniorage
complete but excluding cost of steel and its fabrication charges for finish item of work. for SUNSHADES
BASIC COST:
Unit : 1Cum
Mater
ial
Cost of 20mm Graded

0.80 cum 1406.78 1 cum
metal
Irem
Code
M-189 Water 1.20 KL 77.00 1 KL
Weigh Batcher Hire

CMC-9 charges(Mechanical 0.308 Hour 1080.90 1 Hour
Mixing charges.
CMC-41 Vibrator hire charges 0.125 Hour 184.00 1 Hour
Man Mason Cl-I/Brick layer

CMM-011 0.067 day 445.00 1 day
Power Cl-I

CMM 077 0.133 day 405.00 1 day
CL-II
Rate per 1 Cum
A for SUNSHADES:
Basic Cost of M-25
0.0625 cum 5235.58 1 cum
Concrete
12mm Plastering
1.263 sqm 267.49 1 Sqm
charges top&Bottom
Rate per 1 sqm
Gr (F1) 1st (F2) 2nd (F3)

Basic Cost of M-25
664.92 664.92 664.92
Concrete
Centring labour
209.00 209.00 230.00
charges
10% Lift Charges 0.00 1160.63 116.06 232.126
Total (i) 1097.92 1213.99 1351.05
13.615% 149.48 165.28 183.95
Total (ii) 1247.41 1379.27 1534.99

Value Added Tax
0% 0.00 0.00 0.00
(Works)
Rate per Sqm 1247.41 1379.27 1534.99
Irem
Code
7 graded machin crushed hard granite metel (coarse aggregate) from approved quarry including cost and conveyance
all materials like cement, fine aggregate (sand) coarse aggregate, water etc. to site and including Seigniorage
complete but excluding cost of steel and its fabrication charges for finish item of work. BEAMS & SLABS.
BASIC COST:
Unit : 1Cum
Mater
ial
Cost of 20mm Graded

0.80 cum 1406.78 1 cum
metal
M-189 Water 1.20 KL 77.00 1 KL
Weigh Batcher Hire

CMC-9 charges(Mechanical 0.308 Hour 1080.90 1 Hour
Mixing charges.
CMC-41 Vibrator hire charges 0.125 Hour 184.00 1 Hour
Man Mason Cl-I/Brick layer

CMM-011 0.067 day 445.00 1 day
Power Cl-I

CMM 077 0.133 day 405.00 1 day
CL-II
Rate per 1 Cum

A BEAMS
Basic Cost of M-25
1 cum 5235.58 1 cum
Concrete
Gr (F1) 1st (F2) 2nd (F3)

Basic Cost of M-25
5235.58 5235.58 5235.58
Concrete
Centring labour
1601.00 1601.00 1761.00
charges
Irem
Code
Lift Charges (10%on
each floor)
Total (i) 8838.58 8954.64 9230.70
13.615% 1203.37 1219.17 1256.76
Total (ii) 10041.95 10173.81 10487.46

Value Added Tax
0% 0.00 0.00 0.00
(Works)
Rate per cum 10041.95 10173.81 10487.46
SLAB - 175mm
B
THICK.
Basic Cost of M-25

1.75 cum 5235.58 1 cum
Concrete
Rate per 1 sqm 1 Sqm
Gr (F1) 1st (F2) 2nd (F3)

Basic Cost of M-25
916.23 916.23 916.23
Concrete
Centring labour
187.00 187.00 206.00
charges
Lift Charges (10%on

each floor)
Total (i) 1336.23 1351.16 1385.09
13.615% 181.93 183.96 188.58
Total (ii) 1518.15 1535.12 1573.67

Value Added Tax
0% 0.00 0.00 0.00
(Works)
Rate per Sqm 1518.15 1535.12 1573.67
SLAB - 125mm
C
THICK.
Basic Cost of M-25

1.25 cum 5235.58 1 cum
Concrete
Irem
Code
Gr (F1) 1st (F2) 2nd (F3)

Basic Cost of M-25
654.45 654.45 654.45
Concrete
Centring labour
182.00 182.00 200.00
charges
Lift Charges (10%on

each floor)
Total (i) 1063.45 1079.68 1113.91
13.615% 144.79 147.00 151.66
Total (ii) 1208.24 1226.68 1265.57

Value Added Tax
0% 0.00 0.00 0.00
(Works)
Rate per Sqm 1208.24 1226.68 1265.57
SLAB - 150mm
D
THICK.
Basic Cost of M-25
1.50 cum 9162.26 1 cum
Concrete
Gr (F1) 1st (F2) 2nd (F3)

Basic Cost of M-25
1374.34 1374.34 1374.34
Concrete
Centring labour
182.00 182.00 200.00
charges
Lift Charges (10%on

each floor)
Total (i) 1783.34 1799.57 1833.80
13.615% 242.80 245.01 249.67
Total (ii) 2026.14 2044.58 2083.48

Value Added Tax
0% 0.00 0.00 0.00
(Works)
Irem
Code
Rate per Sqm 2026.14 2044.58 2083.48
BLD- Filling with useful available excavated earth (excluding rock) in trenches, sides of foundations and basement with
8 CSTN- initial lead in layers not exceeding 15cm thick consolidating each deposited layer by watering and ramming includin
2.9 cost and conveyance of water to work site and all operational, incidental, labour charges, hire charges if T & P etc.
complete for finished item of work.(APSS NO.309 & 310)
Unit: 6Cum
13.615% 1092.00
Value Added Tax

0%
(Works)
Rate per 1 Cum
BLD-
9 CSTN- Filling with Carted Gravel in trenches, sides of foundations & basement from approved quarry consolodating deposi
2.8 layer by watering and ramming including all operational, incidental, labour charges, complete including cost and
conveyance of sand / gravel for finished item of work. (APSS .No. 309 & 310)
Unit: 6 Cum
Cost of Gravel for
BLC-007 6.00 cum 204.66 1 cum
Filling
13.615% 1336.45
Value Added Tax

0% 1518.41
(Works)
Rate per 6 cum
Rate per 1 Cum
BLD- Providing Antitermite treatment as per IS 6315(Part-2)2001(Pre-constructional chemical treatment measures) along
10 CSTN- internal & external vertical faces of the columns, plinth beams, basement top surface of the basement filling below
16.1 flooring bed as per the specified procedure conforming t IS 6315(Part-2) 2001 and other relevant approved specifica
duly using Chlorpyriphos / Lindane emulsifiable concentrate 20% with 1% concentration @ 7.5 Liters/sqm of the ver
surface @ 5.0 Liters / sqm of the horizontal surface of the substructure to a depth of 500 mm around columns & 300
mm deep around plinth beams, basements & floor filling area including excavation channel along the wall & roddin
etc., & cost & conveyance of all materials to the site, cost of labour for spraying, rodding etc., complete for finishe
item of work as per the approval of the Engineer-in-Charge.
Unit: 10sqm.
Irem
Code
Chlorpyriphos/Lindane
TBSC-Q-
emusifiable 4.51 Ltr 228.00 1 Ltr
VI-18
concentrate
Add water charges 1% 1028.28
CMM-043 Asphalt Sprayer/Boiler 0.22 day 400.00 1 day
Add sprayer, drilling

10% 1138.00
machine
Add water &

1.5% 1138.00
Electricity
Add Sundries &

3% 1138.00
contigensis
13.615% 2341.57
Value Added Tax

0% 2660.38
(Works)
Rate per 1 sqm
BLD- Brick masonary 225 mm thick for panel walls in super structure, parapet walls with cement mortar (1:6) prop
11 CSTN- (cement:sand) using Modular Bricks of 19x19x9 cm 2nd class including cost and conveyance of all materials like
5-4 cement, sand, bricks, water etc., to site, cost of seigniorage charges on all materials and all incidental and
operational, labour charges like mixing cement mortar, scaffolding charges, constructing masonry, lift charges, cur
etc., complete for finished item of work.
Unit : 1Cum
Cost of Cement 50.40 Kg 5500.00 1000 Kg
Mater TBSC-A.I- Bricks Modular size
520.00 Nos 5500.00 1000 Nos
ial 02 19x9x9 2nd class.
Fine aggregate (Sand) 0.21 cum 1028.01 1 cum
Manp Mason Cl-I/Brick layer

CMM-011 0.24 day 445.00 1 day
ower Cl-I

CMM-077 0.56 day 405.00 1 day
Cl-II
Rate Per 1 Cum

Irem
Code
Gr (F1) 1st (F2) 2nd (F3)
Rate Worked as above 4070.98 4070.98 4070.98
Scaffolding charges
4.35 sqm
Material hire charges 43.20 43.20 43.20
Labour charges 295.54 295.54 421.69
Lift Charges (10%on

each floor)
Total (i) 4409.72 4509.23 4734.89
13.615% 600.38 613.93 644.65
Total (ii) 5010.10 5123.16 5379.54

Value Added Tax
0% 0.00 0.00 0.00
(Works)
Rate per cum 5010.10 5123.16 5379.54
BLD- 11.5 cm wide Brick masonry for super structure on ground floor in cm (1:3) using second class traditional size bricks
12 CSTN- 23x11x7 cm including cost of all materials, seigniorage chages, labour and all oprations for constructing half brick
5-11 masonry, mixing cement mortar, curing etc. complete for finished item of work, but excluding conveyance charges
materials.
Unit : 10 sqm
Country Bricks 2nd

Mater TBSC-A.I-
class traditional size 565.00 Nos 5500.00 1000 Nos
ial 01
23x11x7 cm
Cost of Cement 106.00 Kg 5500.00 1000 Kg
Fine Aggregate(Sand) 0.22 cum 1028.01 1 cum

CMM-011 0.60 day 445.00 1 day
ower Cl-I

CMM-077 0.60 day 405.00 1 day
Cl-II
Add water charges 0.01 1472.50

Rate Per 10sqm
Rate Per 1 Sqm

Irem
Code
Gr (F1) 1st (F2) 2nd (F3)
Scaffolding charges
Material hire charges 9.93 9.93 9.93
Labour charges 67.94 67.94 96.94
Lift Charges (10%on

10% Labour charges per 1472.50 147.25 294.50
each floor)
Total (i) 618.26 765.51 941.76
13.615% 84.18 104.22 128.22
Total (ii) 702.43 869.73 1069.98

Value Added Tax
0% 0.00 0.00 0.00
(Works)
Rate per Sqm 702.43 869.73 1069.98
Supply and fixing of Cement Bonded Prelaminated Particle Board aluminum glazed partitions using 10MM Cement
Bonded Prelaminated Particle Board and 5.00 mm thick plain glass to full height. Using with Cement Bonded
TBSC- Prelaminated Particle Board to a height of 0.91 meter at bottom panel and remaining
13 K.IV- height with glass and aluminum sections anodized to 12 to 15 microns and of sections of size 37mm x
13 62mm and 1.5mm thickness with one meter centre to centre duly fixed with clip beading on both sides
including fixing the frame to pillars by M.S. flats, bolts and nuts including cost and conveyance of all
materials etc., complete as directed during execution
TBSC-K.IV-13 Unit-1 Sqm

Qty Particulars Rate unit Amount
1.0 Partition 3849.00 Sqm 3849.00
3849.00
0.14 14% 3849.00 524.04
4373.04
Rate per sqm or say 4373.00
Providing and fixing Structural Glazing fabricated from Roll formed sections made of Pre-painted Steel / Powder co
base steel as per IS 513 of ‘D’ quality, galvanized as per IS 277 and the glass holding section made of 304 grade stai
steel of 0.58 mm thick galvanized steel section as stiffeners inside the colour coated steel powder coated sections a
per the design
Irem requirement & calculations to suit wind pressures as given in IS: 875, the primer coat with epoxy prim
Cat
finish painted Description No Unit per Unit
Codewith a polyester paint or powder coated with pure polyester powder and the vertical section of 50 m
99 mm x 0.72 mm, 33 mm x 56 mm x 0.72 mm for frame horizontal section, stiffener section of 47 mm x 97 mm x 1
mm, cover profiles sections of 20 mm x 58 mm x 0.58 mm, glass holding section of 37 mm x 37 mm & 37 mm x 18 m
including fixing 5mm thick Ocean Blue reflective glass, brackets made of CRCA powder coated/Electroplated to con
vertical to horizontal, vertical to slab, to fix verticals at top & bottom as per site requirement and EPDM gasket, U.
resistant silicon sealant including fixing in concrete/masonry wall with self-expanding cap & screws inclusive of cos
and conveyance of all materials to site, all labour charges, incidental
TBSC- charges, cost of all consumables etc. and fixing charges excluding scaffolding complete for finished item of work.
14
N.II-01 Providing and fixing Structural Glazing fabricated from Roll formed sections made of Pre-painted Steel / Powder co
base steel as per IS 513 of ‘D’ quality, galvanized as per IS 277 and the glass holding section made of 304 grade stai
steel of 0.58 mm thick galvanized steel section as stiffeners inside the colour coated steel powder coated sections a
per the design requirement & calculations to suit wind pressures as given in IS: 875, the primer coat with epoxy prim
finish painted with a polyester paint or powder coated with pure polyester powder and the vertical section of 50 m
99 mm x 0.72 mm, 33 mm x 56 mm x 0.72 mm for frame horizontal section, stiffener section of 47 mm x 97 mm x 1
mm, cover profiles sections of 20 mm x 58 mm x 0.58 mm, glass holding section of 37 mm x 37 mm & 37 mm x 18 m
including fixing 5mm thick Ocean
Unit-1 SqmBlue reflective glass, brackets made of CRCA powder coated/Electroplated to con
vertical to horizontal, vertical to slab, to fix verticals at top & bottom as per site requirement and EPDM gasket, U.
Qty resistant silicon sealantParticulars Rate wallunit
including fixing in concrete/masonry Amount
with self-expanding cap & screws inclusive of cos
1.0 and conveyance of all materials to site, all labour charges,
Partition 7288.00incidental
Sqm 7288.00
charges, cost of all consumables etc. and fixing charges excluding scaffolding complete for finished item of work.
7288.00
0.14 14% 7288.00 992.26
8280.26
Supplying and fixing of Unplasticised Poly Vinyl Chloride (UPVC) openable doors with openable shutters duly
manufactured using UPVC reinforced profiles (Composition of profile shall consists a minimum of 5.5 PHR of TiO2 an
not more than 12 PHR of CaCo3 for every 100 parts of PVC resin) of 60 mm x 55 mm x 2.40 mm for outer frames, 74
x 60 mm x 2.40 mm for mullion sections as per the need and 102 mm x 60 mm x 2.40 mm for openable shutter fram
capable of mounting single glazing system structurally reinforced with hot dip galvanized up to 50 microns of minim
TBSC-
15 thickness of 1.2 mm prefabricated & welded through fusion welding the door sash shall be fitted with 6 mm thick c
L.III-12
float glass of reputed make duly fixed with Grey colour TPV Gaskets for sash & Glazing bead shall be coetruded wit
Grey colour soft PVC.System shall be provided with 4 no’s of 3D Hinges for each shutter and multipoint locking with
keys.with raiser wedges for smooth operation and the system is to be installed at the site using anchor fasteners, si
rubber sealant, easy glazing/ deglazing at site etc., including cost and conveyance of all materials, accessories, la
charges for transportation, erection at site complete for finished item of work.
Unit-1 Sqm
1.0 Partition 8810.00 Sqm 8810.00
8810.00
0.14 14% 8810.00 1199.48
10009.48
Rate per sqm or say ###
Irem
Code
Supplying and fixing door shutter, with shutter frame and infill panel made from PVC material conforming to IS: 101
1982, the shutter frame made out of PVC extruded sections having overall dimension of 47 mm x 33 mm with wall
thickness of 1.2mm + 0.3mm with usual process variation, the shutter frame with tapered shape to provide better g
TBSC- to the infill panel end to drain out the water The Infill panel is made out of PVC Sections having Overall Dimensions
16
L.III-13 200 mm x 20 mm with wall thickness of 1mm + 0.2mm, the shutter frames mitre cut and joined at the corner, by
providing Polymeric “ L” type corners to take hardware & fixtures fixed with 10-20mm counter sunk fully threaded
parallel shank steel screws, all the hardware locations reinforced with special polymeric bars as per drawings, stick
showing locations of different hardware pasted on the shutter, the infill panels joined by tongue and groove method
Unit-1 Sqm
1.0 Partition 1038.00 Sqm 1038.00
1038.00
0.14 14% 1038.00 141.32
1179.32
Supplying and fixing of Unplasticised Poly Vinyl Chloride (UPVC) 2 Track–2 Panel Sliding windows duly manufactured
using UPVC reinforced profiles(Composition of profile shall consists a minimum of 5.5 PHR of TiO2 and not more tha
PHR of CaCo3 for every 100 parts of PVC resin) of (62 mm x 60 mm)/(60 mm x 45 mm) x 2.20 mm for outer frames,
mm x 38 mm)/(58 mm x 39 mm) x 2.20 mm for sliding shutter frames capable of mounting single glazing system,
TBSC- structurally reinforced with hot dip galvanized up to 50 microns of minimum thickness of 1.0/1.2 mm prefabricated
17
M.II-09 welded through fusion welding. The window sash shall be fitted with 5 mm thick clear float glass of reputed make d
fixed with Grey colour TPV Gasket for sash & Glazing bead shall be co-extruded with Grey colour soft PVC. System s
have single point locking with Touch Lock and the system is to be installed at the site using anchor fasteners, silicon
rubber sealant, easy glazing/ deglazing at site etc., including cost and conveyance of all materials, accessories, lab
charges for transportation, erection at site complete for finished item of work
Unit-1 Sqm
1.0 Partition 7030.00 Sqm 7030.00
7030.00
0.14 14% 7030.00 957.13
7987.13
Irem
Code
Providing, supplying & fixing of Top hung Ventilator With Exhaust Fan Provision made out of multi chambered uPVC
sections with TPV Gasket for sash & Glazing bead shall be co-extruded with Grey colour soft PVC and reinforced wit
Galvanized Iron profiles throughout the window. The outer frame having a overall size of 60mm x 55 mm x 2.40 mm
with reinforcement of 1 mm thickness, Mullion with overall size of 74 mm x 60 mm x 2.40 mm with reinforcement o
mm thickness and Sash with overall size of 75 mm x 60 mm x 2.40 mm with reinforcement of 1.0/1.2 mm thickness.
(Composition of profile shall consists a minimum of 5.5 PHR of TiO2 and not more than 12 PHR of CaCo3 for every 1
parts of PVC resin).Glazing bead for fixing of glass shall be of size 34 x 20 mm coextruded with soft PVC gasket.
18 Ventilator shall be provided with 4.5 mm Pin Head glass, standard hardware, single point locking using cockspur han
TBSC-M.III-08
and friction stays. Wall thickness of frame, mullion and sash shall be 2.4 mm.,including cost and conveyance of all
materials, accessories, labour charges for transportation,
Unit-1 Sqm
1.0 Partition 9295.00 Sqm 9295.00
9295.00
0.14 14% 9295.00 1265.51
10560.51
Rate per sqm or say ###
BLD- Supplying, fitting and placing HYSD (Fe 500/TMT grade as per IS 1786-1985) bar reinforcement in foundation comple
19 CSTN- as per drawings and technical specifications for Bars below 36mm dia including over laps and wastage, where they a
4.1 not welded including cost and conveyance of bars from approved sources to site of work, binding wire, cover blocks
all incidental, operational, labour charges such as cutting, bending, placing in position, tying etc., and sales & othe
taxes, on cost of all materials complete for finished item of work.
Unit : 1 M.T.
Cost of HYSD Fe-500

Mater
BLC-002 Steel (Including 1.05 M.T. 40000.00 1 M.T
ial
loading charges)
3/P-17 Binding Wire 6.00 Kg 55.00 1 Kg
Manp
CMM-002 Black smith /Tin smith 2.00 day 445.00
ower
CMM-087 Light Mazdoor 6.40 day 350.00
Rate per M.T.
Gr (F1) 1st (F2) 2nd (F3)
Lift Charges (10%on

each floor)
Irem
Code
Total (i) 45460.00 45773.00 46086.00
13.615% 6189.38 6231.99 6274.61
Total (ii) 51649.38 52004.99 52360.61

Value Added Tax
0% 0.00 0.00 0.00
(Works)
Rate per Sqm 51649.38 52004.99 52360.61
BLD- Plastering 20mm thick in two coats with base coat of 16mm thick in CM(1:6) and top of 4mm thick in CM(1:4) with
20 CSTN- dubara sponge finishing including cost and conveyance of all materials like cement, sand, water etc., to site, includ
8-9 seigniorage charges, sales & other taxes on all materials, and all operational, incidental charges on materials and
including cost of all labour charges for mixing mortar, finishing, scaffolding, lift charges, curing, including cutting
Grooves as directed by Engineer-in-Charge etc., complete for External & Uneven Surfaces of Brick Wall for finishe
item of work.(SS 901,903 &904).
Unit : 10 Sqm
BASE COAT 16mm THICK IN CM(1:6)
Mater
ial
TOP COAT 4mm THICK IN CM(1:4)
Mater
ial

CMM-011 0.630 day 445.00 1 day
Cl-I

CMM-077 1.47 day 405.00 1 day
Cl-II
Rate per 10 Sqm

Rate per 1 Sqm
say
Gr (F1) 1st (F2) 2nd (F3)
Scaffolding charges 7.79 7.79 10.69
Lift Charges (10%on

each floor)
Total (i) 286.10 288.34 293.48

Irem
Code
13.615% 38.95 39.26 39.96
Total (ii) 325.05 327.60 333.44

Value Added Tax
0% 0.00 0.00 0.00
(Works)
Rate per Sqm 325.05 327.60 333.44
BLD-
Plastering 12mm thick in 2 coats with a base coat of 8mm thick in CM (1:5) prop and top coat 4mm thick in
21 CSTN-
CM(1:3)prop with dubara sponge finishing including cost and conveyance of all materials seignorage fee, all taxes,
8-10
water to work site and all operational, incidential labour charges such as scaffolding, mixing, motor, lift charges,
curing etc. complete for finished item of work as per SS No. 901, 904 for internal walls.
Unit : 10 Sqm
Mater
ial
Mater
ial

CMM-011 0.630 day 445.00 1 day
Cl-I

CMM-077 1.47 day 405.00 1 day
Cl-II
Rate per 10 Sqm

Rate per 1 Sqm
Gr (F1) 1st (F2) 2nd (F3)
Lift Charges (10%on

each floor)
Total (i) 275.28 277.52 282.66
13.615% 37.48 37.78 38.48
Total (ii) 312.75 315.30 321.14

Irem
Code
Value Added Tax
0% 0.00 0.00 0.00
(Works)
Rate per Sqm 312.75 315.30 321.14
Supply & application of one coat water based cement primer of interior grade I and two coats of acrylic emulsion p
22 having VOC (Volatile Organic Compound) content less than 50 grams/litre for internal walls including cost and
conveyance of all materials to site, sales & other taxes, incidental, operational and all labour charges etc.,and
overheads & contractors profit complete for finished item of work in all floors.
(BLD-CSTN-12)
Unit 10 Sqm.
A. Materials:-
Cost of cement primer 1.00 Kg 165.00 1
interior grade I
Kg
Painter 1st class 0.21 Nos. 515.00 1 Each

Painter 2nd class 0.49 Nos. 405.00 1 Each
TBSC- Acrylic emulsion 0.80 Ltrs 214.00 1

Ltrs
G.III-01 paint
Sundries including
brushes , ladders etc.,
@ 1% 0.01 1168.40
1180.08
Applicable overheads 0.136
Rate per 10 sqm
Rate per 1 sqm
Supply & application of one coat water based cement primer of exterior grade II and two coats of acrylic exterior
23 emulsion paint having VOC (Volatile Organic Compound) content less than 50 grams/litre for exterior walls includin
cost and conveyance of all materials to site, sales & other taxes, incidental, operational and all labour charges etc.
overheads & contractors profit complete for finished item of work in all floors.
(BLD-CSTN-12-2)
Unit 10 Sqm.
A. Materials:-
Cost of cement primer

exterior grade II 1.00 Kg 210.00 1 Kg
TBSC- Acrylic emulsion 0.80 Ltrs 225.00 1

Ltrs
G.III-02 paint
Irem
Code
Mazdoor 1.50 Nos. 350.00 1 Each
Sundries including
brushes , ladders etc.,
@ 1%
0.01 1528.20
1543.48
Applicable overheads 0.136
Rate per 10 sqm
Rate per 1 sqm
Say
BLD- Ornamental Plastering to Ceiling 12mm thick in 2 coats with a base coat of 8mm thick in CM (1:5) prop and top co
24 CSTN- 4mm thick in CM(1:3)prop with dubara sponge finishing including cost and conveyance of all materials like
8-10 cement,sand,water etc., to site including seiniorage charges, sales & other taxes on all materials, and all operation
incidental charges on materials and including cost of all labour charges for mixing mortar, finishing, scaffolding, lift
charges, curing, including cutting Grooves as directed by Engineer-in-charge etc, complete for RCC exposed faces f
finished item of work.( SS No. 901, 904 for Ceiling Plastering.
Unit : 10 Sqm
Mater
ial
Mater
ial

CMM-011 0.630 day 445.00 1 day
Cl-I

CMM-077 1.47 day 405.00 1 day
Cl-II
Rate per 10 Sqm

Rate per 1 Sqm
Gr (F1) 1st (F2) 2nd (F3)
Lift Charges (10%on

each floor)
Irem
Code
Total (i) 283.56 285.80 293.71
13.615% 38.61 38.91 39.99
Total (ii) 322.16 324.71 333.69

Value Added Tax
0% 0.00 0.00 0.00
(Works)
Rate per Sqm 322.16 324.71 333.69
BLD-
25 CSTN- Flooring with verified tiles of 1st quality, set over base coat of cement mortar (1:8), 12 mm thick over cc bed alrea
9-5 laid or RCC roof slab, including neat cement slurry of honey like consistency spread @ 3.3 kgs per sqm & jointed ne
with white cement plaste to full depth mixed with pigment of matching shade, including cost of all materials like
cement, sand water and tiles etc., complete including seigniorage charges, etc., complete for finished item of wor
Unit : 10 Sqm
Supply of Vetrified
Mater TBSC- polished floor tiles of
10.50 sqm 600.00 1 sqm
ial C.II-02 size not less than
600x600x8mm.
BLC-001 Cement slurry 33.00 Kg 5500.00 1 Kg
Cement for pointing

BMS-W-68 6.00 Kg 5500.00 1 Kg
(1:3)
Cost of Sand for

BLC-008 0.12 cum 1028.01 1 cum
Mortor(1:8)
cost of sand for

0.020 cum 1028.01 1 cum
Pointing

CMM-011 0.96 day 445.00 1 day
ower Cl-I

CMM-077 2.24 day 405.00 1 day
Cl-II
Add 1% Water charges 1% 9246.06
Rate per 10sqm

Rate per Sqm
Gr (F1) 1st (F2) 2nd (F3)

Irem
Code
Lift Charges (10%on

each floor)
Total (i) 935.91 938.40 940.89
13.615% 127.42 127.76 128.10
Total (ii) 1063.33 1066.16 1068.99

Value Added Tax
0% 0.00 0.00 0.00
(Works)
Rate per Sqm 1063.33 1066.16 1068.99
BLD-
26 CSTN- Flooring with Non-skid red or white full body Ceramic floor tiles of size 400 x 400 mm and thickness between 7-8 m
9-5 1st quality , set over base coat of cement mortar (1:8), 12 mm thick over cc bed already laid or RCC roof slab,
including neat cement slurry of honey like consistency spread @ 3.3 kgs per sqm & jointed neatly with white cemen
plaste to full depth mixed with pigment of matching shade, including cost of all materials like cement, sand water
tiles etc., complete including seigniorage charges, etc., complete for finished item of work.
Unit : 10 Sqm
Supply of Non-skid red

or white full body
Mater TBSC-C.I- Ceramic floortiles of
10.50 sqm 530.00 1 sqm
ial 02 size 400 x 400 mm and
thickness-between 7-
8mm 1st quality
Cement for pointing

BMS-W-68 6.00 Kg 5500.00 1 Kg
(1:3)
Cost of Sand for

BLC-008 0.12 cum 1028.01 1 cum
Mortor(1:8)
cost of sand for

0.020 cum 1028.01 1 cum
Pointing

CMM-011 0.96 day 445.00 1 day
ower Cl-I

CMM-077 2.24 day 405.00 1 day
Cl-II
Irem
Code
Rate per 10sqm

Rate per Sqm
Gr (F1) 1st (F2) 2nd (F3)
Lift Charges (10%on

each floor)
Total (i) 861.67 864.16 866.65
13.615% 117.32 117.66 117.99
Total (ii) 978.99 981.82 984.65

Value Added Tax
0% 0.00 0.00 0.00
(Works)
Rate per Sqm 978.99 981.82 984.65
BLD-
27 CSTN- Dadooing to walls with glazed red or white full body ceramic wall tiles of size 200 x 300 mm / 245 mm x 325 mm an
9-10 thickness 6 mm 1st quality (mirror polished of all shades) set over a base coat of CM(1:5)proportion, 12mm thick an
neat grey cement slurry of honey like consistency, spread at the rate of 3.3 kgs per sqm and jointed with white cem
or coloured cement to match the shade of the tiles, including cost and conveyance of all materials like cement, san
water, tiles, coloured cement etc., to site, cost of seigniorage on materials and all labour charges for mixing of cem
mortar, laying glazed tiles to level, curing etc., complete for finished item of work as directed by Engineer-in-charg
Unit : 10 Sqm
Supply of glazed red

or white full body
ceramic wall tiles of
Mater TBSC-
size 200 x 300 mm / 10.50 sqm 660.00 1 sqm
ial C.III-01
245 mm x 325 mm and
thickness 6 mm 1st
quality

Irem
Code
42-
White Cement 6.00 Kg 31.00 1 Kg
e(R&B)

CMM-011 0.960 day 445.00 1 day
ower Cl-I

2.240 day 405.00 1 day
Cl-II
Add Water charges 1% 9161.46

Rate per 10 Sqm
Rate per 1 Sqm
Gr (F1) 1st (F2) 2nd (F3)
Lift Charges (10%on

each floor)
Total (i) 1016.03 1018.52 1021.01
13.615% 138.33 138.67 139.01
Total (ii) 1154.36 1157.19 1160.02

Value Added Tax
0% 0.00 0.00 0.00
(Works)
Rate per Sqm 1154.36 1157.19 1160.02
BLD- Providing skirting to internal walls to 15 cm height / risers of steps with verified tiles length equal to flooring stone
28 CSTN- set over base coat of CM (1:5) 12 mm thick with cement slurry of honey like consistancy spread at the rate of 3.30
9-20 per sqm and jointed with white cement plaste mixed with pigment of matching shade to full depth, including cost
all materials like tiles, cement, sand and water etc., complete including seigniorage charges etc., complete for
finished item of work,
Unit : 10 Sqm
Supply of Vetrified
Mater TBSC- polished floor tiles of
10.50 sqm 600.00 1 sqm
ial C.II-02 size not less than
600x600x8mm.
Sand for CM(1:5) base

BLC-001 0.12 cum 1028.01 1 cum
coat

Irem
Code
Cost of Cement for
Cement mortor(1:5) 34.56 Kg 5500.00 1 Kg
base coat
42-
White cement 2.00 Kg 31.00 1 Kg
e(R&B)

CMM-011 0.96 day 445.00 1 day
ower Cl-I

CMM-077 2.24 day 405.00 1 day
Cl-II
Rate per 10sqm

Rate per Sqm
Gr (F1) 1st (F2) 2nd (F3)
Lift Charges (10%on

each floor)
Total (i) 943.79 946.28 948.77
13.615% 128.50 128.84 129.17
Total (ii) 1072.29 1075.12 1077.94

Value Added Tax
0% 0.00 0.00 0.00
(Works)
Rate per Sqm 1072.29 1075.12 1077.94
29 Providing Supply and fixing of stainless steel railing grill for stair case using 1 no of 50mm dia stain less steel
pipe(304)grade for horizantal at top and 20mm dia harizantal 3 nos and 0.08mtrs vertical and 40mm dia vertical of
0.77mtrs duly fixed in RCC including cost and conveyance of all materials, labour charges, fabrication charges, buf
materials and buffing charges etc., complete for finished item of work Total worked out for 22.41rmtr
Unit : 22.41 Rmt.
50mm nominal bore
22.41 @ 1.41kg/Rm 31.598 Kg
pipe
40mm nominal bore
25.90 @ 0.86kg/Rm 22.274 Kg
pipe
25mm nominal bore
69.47 @ 0.50kg/Rm 34.735 Kg
pipe
Total Wt 88.607
Add 5% Wastage 4.430
Irem
Code
93.037 Kg
Mater TBSC- E-
Rate of S.S. Pipe 93.04 Kg 391.00 1 Kg
ial III-01
TBSC-T.I- Labour charges for

37.22 Kg 130.00 1 Kg
20 fixing
Cover for 50mm pipe 28.00 No 20.00
Drilling for 50mm

28.00 No 50.00
holes
Applicable Over heads 13.615% 43176.24
Rate per 22.41

Rate per Rmt
Providing impervious coat to exposed RCC roof slab surfaces to required slopes with CM (1:3) prop. using screened s
20mm thick (average) mixed with water proofing compound manufactured by reputed manufacturers as approved b
Engineer-in-charge at 1 Kg per one bag of cement, laid over roof slab when it is green, finished smooth with a float
52
coat of neat cement and thread lining at regular intervals of 45cmx45cm including cost and conveyance of all mate
like cement, sand, water proofing compound, water etc., to site, including sales & other taxes on all materials and
operational, incidental, and labour charges for mixing mortar, laying, lift charges, rendering smooth and thread lini
curing including rounding off junctions of wall and slab etc., and overheads & contractors profit complete for finish
item of work. (APSS No. 901 & 903).
(BLD-CSTN-10-25)
Unit : 10 sqm
A.MATERIALS :
Cement 100.80 Kgs 5500.00 1000 Kgs
Fine aggregate (Sand) 0.21 Cum 1028.01 1
Cum
Impervious Water 2.00 Kgs 75.00 1

proof compound Kgs
B.LABOUR :
1st Class Mason 0.66 Nos. 445.00 1 Each
2nd Class Mason 1.54 Nos. 405.00 1 Each
Mazdoor (Unskilled) 3.70 Nos. 350.00 1 Each
Add for MA @ 25% 0.00 2212.40
water charges @ 1% 0.01 3132.68
Rate per 10 Sqm
Rate for other Floors FF SF TF 4F
Rate as worked out 3164.01 3164.01 3164.01 3164.01

above
Irem
Code
Lift charges ( Page 0.00 221.24 442.48 663.72
131 of Std. Data )
Add for MA @ 25% 0.00 0.00 0.00 0.00

3164.01 3385.25 3606.49 3827.73
Overheads&Contractor 430.78 460.90 491.02 521.15
s Profit @13.615%
3594.79 3846.15 4097.51 4348.88

Rate per 1 Sqm 359.48 384.61 409.75 434.89
Say 359 385 410 435
Data Sheet
2016-2017
CEMENT MORTORS
CM(1:3)
2640.00
1028.01
51.40
350.00
4069.41
CM(1:8)
990.00
1028.01
51.40
350.00
2419.41
Amount (RS)
G foundations and depositing on bank for all lifts and with an initial lead of 10m
al, labour charges such as shoring, sheeting, planking, strutting etc., complete for
gniorage excluding dewatering charges etc., as per SS 20B (APSS 308) in ordinary
ual Means up to 3M depth.
1820.00
247.79
0.00
2067.79
206.78
portion nominal mix(cement:fine aggregate: Coarse aggregate) for foundation

g beds using 40mm size (SS5) hard Granite metal up to plinth level from approved
nce of all materials like cement, sand, coarse aggregate, water etc., to site,
s & other taxes on all materials and including all charges for mixing, laying concrete
yers finishing top surface to the required level curing etc., complete for finished
chine Mix - PCC(1:4:8) NOMINAL MIX.
Amount (RS)
891.00
920.50
462.60
92.40
250.77
44.50
486.50
428.64
0.00
3576.92
ne aggregate: coarse aggregate) corresponding to Table 9 of IS 456 using 20mm size

ite metal (coarse aggregate) from approved quarry including cost and conveyance of
regate (sand) coarse aggregate, water etc., to site and including Seigniorage charges,
s including all operational, incidental and labour charges such as machine mixing,
ete but excluding cost of steel and its fabrication charges for finished item of work,
g. for CC wall below plinth beam
2200.00
462.60
1266.10
92.40
59.19
93.45
Amount (RS)
4173.74
sign Mix Concrete corresponding to IS 456 using WEIGH BATCHER / MIXER with 20 mm
granite metel (coarse aggregate) from approved quarry including cost and
ement, fine aggregate (sand) coarse aggregate, water etc. to site and including
her taxes on all materials including all oprational, incidental and labour charges such
g, laying concrete, curing etc., complete but excluding cost of steel and its
em of work (APSS NO.402) with minimum cement content as per IS code from
e department including pumping, centering, shuttering, laying concrete, vibrating,
g cost of steel and its fabrication charges for finish item of work. FOUNDATIONS,
2090.00
1125.42
411.20
92.40
1437.60
23.00
59.19
108.14
1610.00
6956.95
6956.95
277.00
Amount (RS)
532.00
1057.33
8823.28
6956.95
315.00
845.00
1105.12
0.00
9222.07
6956.95
1335.00
1281.00
1303.36
0.00
10876.30
6956.95
3rd (F4)
6956.95
Amount (RS)
533.20
7490.14
1019.78
8509.92
0.00
8509.92
Mix Concrete corresponding to IS 456 using WEIGH BATCHER / MIXER with 20 mm size
te metel (coarse aggregate) from approved quarry including cost and conveyance of
gregate (sand) coarse aggregate, water etc. to site and including Seigniorage
all materials including all oprational, incidental and labour charges such as weigh
concrete, curing etc., complete but excluding cost of steel and its fabrication
APSS NO.402) with minimum cement content as per IS code from standerd suppliers
ding pumping, centering, shuttering, laying concrete, vibrating, curing etc.
el and its fabrication charges for finish item of work. COLUMNS, LINTELS, RCC
2090.00
1125.42
411.20
92.40
1080.90
23.00
74.32
67.64
1960.00
6924.88
Amount (RS)
6924.88
3rd (F4)
6924.88
341.00
2291.00
630.59
10187.46
1387.02
11574.49
0.00
11574.49
6924.88
3rd (F4)
6924.88
1133.00
1632.00
630.59
10320.46
1405.13
11725.59
Amount (RS)
0.00
11725.59
6924.88
3rd (F4)
6924.88
1160.00
1668.00
630.59
10383.46
1413.71
11797.17
0.00
11797.17
el and its fabrication charges for finish item of work. for SUNSHADES
2090.00
1125.42
Amount (RS)
411.20
92.40
332.92
23.00
29.82
53.87
1076.95
5235.58
327.22
337.70
664.92
3rd (F4)
664.92
224.00
251.00
348.19
1488.11
202.61
1690.72
0.00
1690.72
Amount (RS)
el and its fabrication charges for finish item of work. BEAMS & SLABS.
2090.00
1125.42
411.20
92.40
332.92
23.00
29.82
53.87
1076.95
5235.58
5235.58
3rd (F4)
5235.58
2002.00
1921.00
Amount (RS)
348.19
9506.76
1294.35
10801.11
0.00
10801.11
9162.26
916.23
3rd (F4)
916.23
233.00
224.00
44.80
1418.03
193.06
1611.09
0.00
1611.09
6544.47
654.45
Amount (RS)
3rd (F4)
654.45
227.00
218.00
48.70
1148.14
156.32
1304.46
0.00
1304.46
13743.39
1374.34
3rd (F4)
1374.34
227.00
218.00
48.70
1868.04
254.33
2122.37
0.00
Amount (RS)
2122.37
ated earth (excluding rock) in trenches, sides of foundations and basement with
15cm thick consolidating each deposited layer by watering and ramming including
work site and all operational, incidental, labour charges, hire charges if T & P etc.,
k.(APSS NO.309 & 310)
1092.00
148.68
1240.68
206.78
hes, sides of foundations & basement from approved quarry consolodating deposited
luding all operational, incidental, labour charges, complete including cost and
nished item of work. (APSS .No. 309 & 310)
1227.95
108.50
181.96
0.00
1518.41
253.07
s per IS 6315(Part-2)2001(Pre-constructional chemical treatment measures) along the

of the columns, plinth beams, basement top surface of the basement filling below
rocedure conforming t IS 6315(Part-2) 2001 and other relevant approved specification
emulsifiable concentrate 20% with 1% concentration @ 7.5 Liters/sqm of the vertical
horizontal surface of the substructure to a depth of 500 mm around columns & 300
sements & floor filling area including excavation channel along the wall & rodding
materials to the site, cost of labour for spraying, rodding etc., complete for finished
f the Engineer-in-Charge.
Amount (RS)
1028.28
10.28
88.00
1050.00
113.80
17.07
34.14
318.81
0.00
2660.38
266.04
anel walls in super structure, parapet walls with cement mortar (1:6) prop
s of 19x19x9 cm 2nd class including cost and conveyance of all materials like
to site, cost of seigniorage charges on all materials and all incidental and
ixing cement mortar, scaffolding charges, constructing masonry, lift charges, curing
f work.
277.20
2860.00
215.88
106.80
226.80
661.50
4070.98
Amount (RS)
3rd (F4)
4070.98
43.20
547.88
298.53
4960.59
675.38
5635.97
0.00
5635.97
per structure on ground floor in cm (1:3) using second class traditional size bricks of
aterials, seigniorage chages, labour and all oprations for constructing half brick
uring etc. complete for finished item of work, but excluding conveyance charges of
3107.50
583.00
226.16
267.00
243.00
962.50
14.73
5403.89
540.39
Amount (RS)
3rd (F4)
540.39
9.93
125.95
441.75
1118.02
152.22
1270.24
0.00
1270.24
ed Prelaminated Particle Board aluminum glazed partitions using 10MM Cement

rd and 5.00 mm thick plain glass to full height. Using with Cement Bonded
eight of 0.91 meter at bottom panel and remaining
ctions anodized to 12 to 15 microns and of sections of size 37mm x
ne meter centre to centre duly fixed with clip beading on both sides
s by M.S. flats, bolts and nuts including cost and conveyance of all
ed during execution
zing fabricated from Roll formed sections made of Pre-painted Steel / Powder coated
ity, galvanized as per IS 277 and the glass holding section made of 304 grade stainless
steel section as stiffeners inside the colour coated steel powder coated sections as
ulations to suit wind pressures as given in IS: 875, the primer coat with epoxy primer,
Amount
nt or powder coated with pure polyester powder and the vertical (RS) of 50 mm x
section
m x 0.72 mm for frame horizontal section, stiffener section of 47 mm x 97 mm x 1
mm x 58 mm x 0.58 mm, glass holding section of 37 mm x 37 mm & 37 mm x 18 mm
Blue reflective glass, brackets made of CRCA powder coated/Electroplated to connect
lab, to fix verticals at top & bottom as per site requirement and EPDM gasket, U.V.
fixing in concrete/masonry wall with self-expanding cap & screws inclusive of cost
site, all labour charges, incidental
tc. and fixing charges excluding scaffolding complete for finished item of work.
zing fabricated from Roll formed sections made of Pre-painted Steel / Powder coated
ity, galvanized as per IS 277 and the glass holding section made of 304 grade stainless
steel section as stiffeners inside the colour coated steel powder coated sections as
ulations to suit wind pressures as given in IS: 875, the primer coat with epoxy primer,
nt or powder coated with pure polyester powder and the vertical section of 50 mm x
m x 0.72 mm for frame horizontal section, stiffener section of 47 mm x 97 mm x 1
mm x 58 mm x 0.58 mm, glass holding section of 37 mm x 37 mm & 37 mm x 18 mm
Blue reflective glass, brackets made of CRCA powder coated/Electroplated to connect
lab, to fix verticals at top & bottom as per site requirement and EPDM gasket, U.V.
fixing in concrete/masonry wall with self-expanding cap & screws inclusive of cost
tc. and fixing charges excluding scaffolding complete for finished item of work.
ed Poly Vinyl Chloride (UPVC) openable doors with openable shutters duly
ed profiles (Composition of profile shall consists a minimum of 5.5 PHR of TiO2 and
r every 100 parts of PVC resin) of 60 mm x 55 mm x 2.40 mm for outer frames, 74 mm
ctions as per the need and 102 mm x 60 mm x 2.40 mm for openable shutter frame
system structurally reinforced with hot dip galvanized up to 50 microns of minimum
& welded through fusion welding the door sash shall be fitted with 6 mm thick clear
xed with Grey colour TPV Gaskets for sash & Glazing bead shall be coetruded with
be provided with 4 no’s of 3D Hinges for each shutter and multipoint locking with
h operation and the system is to be installed at the site using anchor fasteners, silicon
azing at site etc., including cost and conveyance of all materials, accessories, labour
n at site complete for finished item of work.
Amount (RS)
with shutter frame and infill panel made from PVC material conforming to IS: 10151-
of PVC extruded sections having overall dimension of 47 mm x 33 mm with wall
usual process variation, the shutter frame with tapered shape to provide better grip
the water The Infill panel is made out of PVC Sections having Overall Dimensions of
ess of 1mm + 0.2mm, the shutter frames mitre cut and joined at the corner, by
ners to take hardware & fixtures fixed with 10-20mm counter sunk fully threaded
hardware locations reinforced with special polymeric bars as per drawings, stickers
dware pasted on the shutter, the infill panels joined by tongue and groove method.
ed Poly Vinyl Chloride (UPVC) 2 Track–2 Panel Sliding windows duly manufactured
mposition of profile shall consists a minimum of 5.5 PHR of TiO2 and not more than 12
of PVC resin) of (62 mm x 60 mm)/(60 mm x 45 mm) x 2.20 mm for outer frames, (66
2.20 mm for sliding shutter frames capable of mounting single glazing system,
p galvanized up to 50 microns of minimum thickness of 1.0/1.2 mm prefabricated &
e window sash shall be fitted with 5 mm thick clear float glass of reputed make duly
for sash & Glazing bead shall be co-extruded with Grey colour soft PVC. System shall
ch Lock and the system is to be installed at the site using anchor fasteners, silicon
azing at site etc., including cost and conveyance of all materials, accessories, labour
n at site complete for finished item of work
Amount (RS)
p hung Ventilator With Exhaust Fan Provision made out of multi chambered uPVC
& Glazing bead shall be co-extruded with Grey colour soft PVC and reinforced with
t the window. The outer frame having a overall size of 60mm x 55 mm x 2.40 mm
ness, Mullion with overall size of 74 mm x 60 mm x 2.40 mm with reinforcement of 1
ll size of 75 mm x 60 mm x 2.40 mm with reinforcement of 1.0/1.2 mm thickness.
sts a minimum of 5.5 PHR of TiO2 and not more than 12 PHR of CaCo3 for every 100
or fixing of glass shall be of size 34 x 20 mm coextruded with soft PVC gasket.
.5 mm Pin Head glass, standard hardware, single point locking using cockspur handle
of frame, mullion and sash shall be 2.4 mm.,including cost and conveyance of all
rges for transportation,
D (Fe 500/TMT grade as per IS 1786-1985) bar reinforcement in foundation complete

cifications for Bars below 36mm dia including over laps and wastage, where they are
veyance of bars from approved sources to site of work, binding wire, cover blocks and
charges such as cutting, bending, placing in position, tying etc., and sales & other
plete for finished item of work.
42000.00
330.00
890.00
2240.00
45460.00
3rd (F4)
45460.00
939.00
Amount (RS)
46399.00
6317.22
52716.22
0.00
52716.22
s with base coat of 16mm thick in CM(1:6) and top of 4mm thick in CM(1:4) with
cost and conveyance of all materials like cement, sand, water etc., to site, including
taxes on all materials, and all operational, incidental charges on materials and
s for mixing mortar, finishing, scaffolding, lift charges, curing, including cutting
n-Charge etc., complete for External & Uneven Surfaces of Brick Wall for finished
236.50
185.04
79.75
41.12
280.35
595.35
1365.00
2783.11
278.31
278.40
3rd (F4)
278.31
13.59
6.72
298.62
Amount (RS)
40.66
339.28
0.00
339.28
with a base coat of 8mm thick in CM (1:5) prop and top coat 4mm thick in
nishing including cost and conveyance of all materials seignorage fee, all taxes,
onal, incidential labour charges such as scaffolding, mixing, motor, lift charges,
tem of work as per SS No. 901, 904 for internal walls.
174.35
113.08
105.60
41.12
280.35
595.35
1365.00
2674.85
267.49
3rd (F4)
267.49
13.59
6.72
287.80
39.18
326.98
Amount (RS)
0.00
326.98
water based cement primer of interior grade I and two coats of acrylic emulsion paint
pound) content less than 50 grams/litre for internal walls including cost and
, sales & other taxes, incidental, operational and all labour charges etc.,and
mplete for finished item of work in all floors.
165.00
108.15
198.45
171.20
185.40
340.20
11.68
1180.08
160.67
1340.75
134.08
water based cement primer of exterior grade II and two coats of acrylic exterior
e Organic Compound) content less than 50 grams/litre for exterior walls including
als to site, sales & other taxes, incidental, operational and all labour charges etc.,and
mplete for finished item of work in all floors.
210.00
108.15
198.45
180.00
108.15
198.45
Amount (RS)
525.00
15.28
1543.48
210.15
1753.63
175.36
175
2mm thick in 2 coats with a base coat of 8mm thick in CM (1:5) prop and top coat
bara sponge finishing including cost and conveyance of all materials like
cluding seiniorage charges, sales & other taxes on all materials, and all operational,
d including cost of all labour charges for mixing mortar, finishing, scaffolding, lift
Grooves as directed by Engineer-in-charge etc, complete for RCC exposed faces for
, 904 for Ceiling Plastering.
174.35
113.08
105.60
41.12
280.35
595.35
1365.00
2674.85
267.49
3rd (F4)
267.49
27.41
6.72
Amount (RS)
301.62
41.07
342.68
0.00
342.68
uality, set over base coat of cement mortar (1:8), 12 mm thick over cc bed already
eat cement slurry of honey like consistency spread @ 3.3 kgs per sqm & jointed neatly
epth mixed with pigment of matching shade, including cost of all materials like
complete including seigniorage charges, etc., complete for finished item of work.
6300.00
118.80
181.50
33.00
123.36
20.56
427.20
907.20
1155.00
92.46
9359.08
935.91
3rd (F4)
Amount (RS)
935.91
7.47
943.38
128.44
1071.82
0.00
1071.82
e full body Ceramic floor tiles of size 400 x 400 mm and thickness between 7-8 mm
cement mortar (1:8), 12 mm thick over cc bed already laid or RCC roof slab,
ney like consistency spread @ 3.3 kgs per sqm & jointed neatly with white cement
gment of matching shade, including cost of all materials like cement, sand water and
niorage charges, etc., complete for finished item of work.
5565.00
118.80
181.50
33.00
123.36
20.56
427.20
907.20
Amount (RS)
1155.00
85.11
8616.73
861.67
3rd (F4)
861.67
7.47
869.14
118.33
987.48
0.00
987.48
or white full body ceramic wall tiles of size 200 x 300 mm / 245 mm x 325 mm and
r polished of all shades) set over a base coat of CM(1:5)proportion, 12mm thick and
ike consistency, spread at the rate of 3.3 kgs per sqm and jointed with white cement
shade of the tiles, including cost and conveyance of all materials like cement, sand,
, to site, cost of seigniorage on materials and all labour charges for mixing of cement
, curing etc., complete for finished item of work as directed by Engineer-in-charge.
6930.00
158.40
123.36
Amount (RS)
181.50
186.00
427.20
907.20
1155.00
91.61
10160.28
1016.03
3rd (F4)
1016.03
7.47
1023.50
139.35
1162.84
0.00
1162.84
to 15 cm height / risers of steps with verified tiles length equal to flooring stones,
mm thick with cement slurry of honey like consistancy spread at the rate of 3.30 kgs
ment plaste mixed with pigment of matching shade to full depth, including cost of
nd and water etc., complete including seigniorage charges etc., complete for
6300.00
123.36
181.50
Amount (RS)
190.08
62.00
427.20
907.20
1155.00
91.56
9437.90
943.79
3rd (F4)
943.79
7.47
951.26
129.51
1080.77
0.00
1080.77
nless steel railing grill for stair case using 1 no of 50mm dia stain less steel
op and 20mm dia harizantal 3 nos and 0.08mtrs vertical and 40mm dia vertical of
ng cost and conveyance of all materials, labour charges, fabrication charges, buffing
, complete for finished item of work Total worked out for 22.41rmtr
Amount (RS)
36377.64
4838.60
560.00
1400.00
5878.45
49054.69
2188.96
2189.00
sed RCC roof slab surfaces to required slopes with CM (1:3) prop. using screened sand
water proofing compound manufactured by reputed manufacturers as approved by
e bag of cement, laid over roof slab when it is green, finished smooth with a floating
ning at regular intervals of 45cmx45cm including cost and conveyance of all materials
compound, water etc., to site, including sales & other taxes on all materials and
r charges for mixing mortar, laying, lift charges, rendering smooth and thread lining,
ions of wall and slab etc., and overheads & contractors profit complete for finished
).
554.40
215.88
150.00
293.70
623.70
1295.00
0.00
31.33
3164.01
Amount (RS)
SITE CLEARANCE DATA
Ref. to
Sr No MoRTH Description Unit Quantity Rate Rs
Spec.
2.1 201 Cutting of Trees, including cutting of Trunks, Branches
and Removal
Cutting of trees, including cutting of trunks, branches and
removal of stumps, roots, stacking of serviceable material
with all lifts and up to a lead of 1000 metres and earth filling
in the depression/pit.
Unit = Each
(i) Girth from 300 mm to 600 mm
a) Labour
Mate day 0.020 400.00
Mazdoors for cutting trees including cutting, refilling, day 0.600 350.00
compaction of backfilling and stacking of serviceable
materials within 1000 metres lead by manual means.
b) Machinery
Tractor-trolley hour 0.100 450.00
c) Overhead charges @ 0.04 on (a+b)
d) Contractor's profit @ 0.1 on (a+b+c)
Rate for each tree = a+b+c+d
say
2.2 201 Clearing Grass and Removal of Rubbish
Clearing grass and removal of rubbish up to a distance of 50
metres outside the periphery of the area .
By Manual Means
Unit = Hectare
Taking output = 1 Hectare
a) Labour
Mate day 2.000 400.00
Mazdoor day 50.000 350.00
b) Overhead charges @ 0.04 on (a)
c) Contractor's profit @ 0.1 on (a+b)
Rate per Hectare = a+b+c
say
2.3 201 Clearing and Grubbing Road Land .
Clearing and grubbing road land including uprooting rank
vegetation, grass, bushes, shrubs, saplings and trees girth
up to 300 mm, removal of stumps of trees cut earlier and
disposal of unserviceable materials and stacking of
serviceable material to be used or auctioned, up to a lead of
1000 metres including removal and disposal of top organic
soil not exceeding 150 mm in thickness.
Unit = Hectare
(i) By Manual Means:-
A In area of light jungle
a) Labour
Mate day 6.000 400.00
Mazdoor day 150.000 350.00
Ref. to
Spec.
b) Machinery
Tractor-trolley hour 1.000 450.00
Rate per Hectare = a+b+c+d
say
1.2 Loading and Unloading of Boulders by Manual Means
Unit = cum
Taking output = 5.5 cum
a) Labour
Mate day 0.110 400.00
Mazdoor for loading and unloading day 0.750 350.00
b) Machinery
Tipper 5.5 tonne capacity hour 0.750 924.00
Cost for5.5 cum = a+b+c+d
Rate per cum = (a+b+c+d)/5.5
Note Unloading will be by tipping. say
SITE CLEARANCE DATA
Ref. to
Remarks
Sr No MoRTH Description Unit Quantity Rate Rs Cost Rs
Input ref
Spec.
2.1 201 Cutting of Trees, including cutting of Trunks, Branches
and Removal
Cutting of trees, including cutting of trunks, branches and
removal of stumps, roots, stacking of serviceable material
with all lifts and up to a lead of 1000 metres and earth filling
in the depression/pit.
Unit = Each
(i) Girth from 300 mm to 600 mm
a) Labour
Mate day 0.020 400.00 8.00 L-12
Mazdoors for cutting trees including cutting, refilling, day 0.600 350.00 210.00 L-13
compaction of backfilling and stacking of serviceable
materials within 1000 metres lead by manual means.
b) Machinery
Tractor-trolley hour 0.100 450.00 45.00 P&M-053
c) Overhead charges @ 0.04 on (a+b) 10.52
d) Contractor's profit @ 0.1 on (a+b+c) 27.35
Rate for each tree = a+b+c+d 300.87
say 301.00
Clearing grass and removal of rubbish up to a distance of 50
metres outside the periphery of the area .
By Manual Means
Unit = Hectare
a) Labour
Mate day 2.000 400.00 800.00 L-12
Mazdoor day 50.000 350.00 17500.00 L-13
b) Overhead charges @ 0.04 on (a) 732.00
c) Contractor's profit @ 0.1 on (a+b) 1903.20
Rate per Hectare = a+b+c 20935.20
say 20935.00
Clearing and grubbing road land including uprooting rank
vegetation, grass, bushes, shrubs, saplings and trees girth
up to 300 mm, removal of stumps of trees cut earlier and
disposal of unserviceable materials and stacking of
serviceable material to be used or auctioned, up to a lead of
1000 metres including removal and disposal of top organic
soil not exceeding 150 mm in thickness.
Unit = Hectare
(i) By Manual Means:-
a) Labour
Mate day 6.000 400.00 2400.00 L-12
Mazdoor day 150.000 350.00 52500.00 L-13
Ref. to
Remarks
Input ref
Spec.
b) Machinery
Tractor-trolley hour 1.000 450.00 450.00 P&M-053
Rate per Hectare = a+b+c+d 63320.40
say 63320.00
Unit = cum
Taking output = 5.5 cum
a) Labour
Mate day 0.110 400.00 44.00 L-12
Mazdoor for loading and unloading day 0.750 350.00 262.50 L-13
b) Machinery
Tipper 5.5 tonne capacity hour 0.750 924.00 693.00 P&M-048
Cost for5.5 cum = a+b+c+d 1143.43
Rate per cum = (a+b+c+d)/5.5 207.90
Note Unloading will be by tipping. say 208.00
SITE CLEARANCE
Ref. to Quant
Sr No MoRTH Description Unit
Spec.
L
2.1 201 Cutting of Trees, including cutting of Trunks, Branches and Removal
Cutting of trees, including cutting of trunks, branches and removal of stumps, roots, stacking of serviceable material wit
lead of 1000 metres and earth filling in the depression/pit.
Grith from 10 mm to 600 mm Nos

Clearing grass and removal of rubbish in plot area
Plot Area Sqm 142.000

Hectar
Clearing and grubbing road land including uprooting rank vegetation, grass, bushes, shrubs, saplings and trees girth up
removal of stumps of trees cut earlier and disposal of unserviceable materials and stacking of serviceable material to b
up to a lead of 1000 metres including removal and disposal of top organic soil not exceeding 150 mm in thickness.
Plot Area Hectar

1.1 Loading and Unloading of Stone Boulder/Stone aggregates/Sand/Kanker/Moorum.

Qty Cum
SITE CLEARANCE
Ref. to Quantity
Sr No MoRTH Description Unit
Spec.
L B H
2.1 201 Cutting of Trees, including cutting of Trunks, Branches and Removal
Cutting of trees, including cutting of trunks, branches and removal of stumps, roots, stacking of serviceable material with all lifts and up
lead of 1000 metres and earth filling in the depression/pit.
Grith from 10 mm to 600 mm Nos 80

Clearing grass and removal of rubbish in plot area
Plot Area Sqm 142.000 142.00 2016

Hectar
Clearing and grubbing road land including uprooting rank vegetation, grass, bushes, shrubs, saplings and trees girth up to 300 mm,
removal of stumps of trees cut earlier and disposal of unserviceable materials and stacking of serviceable material to be used or auctio
up to a lead of 1000 metres including removal and disposal of top organic soil not exceeding 150 mm in thickness.
Plot Area Hectar

1.1 Loading and Unloading of Stone Boulder/Stone aggregates/Sand/Kanker/Moorum.

Qty Cum 80
Consultancy Detailed
Sno Description MOU Rate Amount
Project Value 39692786.00
1 Consultancy Charges
Phase 1.
1.1 Prepartaion of site layout drawings, architural plans,
site survey using Auto level, prepartion detailed
estimate in six copies for financial proposals @ 0.5%
on project value
0.75% 297695.90 297696
Phase 2.
1.2 Site Survey using Total station (1 sec Accuracy), Soil
testing for determining SBC of soil, Preparation
Detailed working drawings of Site Layout Architural,
Structural in A0 Size and six sets of detailed estimate,
preparation of tender documents and evaualtion of
tender documents 1% on project value
1.25% 496159.83 496160
Phase 3.
Monitoring Site work progress, Marking of Points on
site using Total Station (1 sec Accuracy), Deploying 1
site engineer with minimum experience of 15 years in
construction field, Preparation of QC documents,
preparation of daily reports and maintaing of site
order book. 2% on Project Value
1.3
1.50% 595391.79 595392
Total on consultancy 1389248
HORTICULTURE DATA
Ref. to
Spec.
11.1 307 Spreading of Sludge Farm Yard Manure or/and good
Earth
Spreading of sludge farm yard manure or/ and good earth in
required thickness (cost of sludge, farm yard manure or/and
good earth to be paid for separately)
Unit = cum
Taking output = 15 cum
a) Labour
Mate day 0.040 400.00
b) Overhead charges @ 0.04 on (a)
c) Contractor's profit @ 0.1 on (a+b)
Cost for 15 cum= a+b+c
Rate per cum = (a+b+c)/15
say
11.2 307 Grassing with ' Doobs' Grass
Grassing with 'Doobs' grass including watering and
maintenance of the lawn for 30 days or more till the grass
forms a thick lawn free from weeds and fit for moving
including supplying good earth if needed
Unit = sqm
Taking output = 100 sqm
(i) In rows 15 cm apart in either direction
a) Labour
Mate day 0.170 400.00
Mazdoor for grassing day 0.750 350.00
Mazdoor for maintenance for 30 days day 1.000 350.00
b) Machinery
Water tanker6 KL capacity hour 0.500 345.00
c) Material
Doob grass kg 100.000 20.00
d) Overhead charges @ 0.04 on (a+b+c)
e) Contractor's profit @ 0.1 on (a+b+c+d)
Cost for 100 sqm = a+b+c+d+e
Rate per sqm= (a+b+c+d+e)/100
say
11.2 (ii) In rows 7.5 cm apart in either direction
a) Labour
Mate day 0.220 400.00
Mazdoor for grassing. day 1.250 350.00
for maintenance for 30 days day 1.000 350.00
b) Machinery
c) Material
Doob grass kg 200.000 20.00
Rate per sqm = (a+b+c+d+e)/100
say
Note In the case of horticulture one mate has been provided for
every 10 mazdoors as maintenance of grass and plants
require more care.
11.3 307 Making Lawns including Ploughing and Dragging with
'Swagha' Breaking of Clod
Making lawns including ploughing and breaking of clod,
removal of rubbish, dressing and supplying doobs grass
roots and planting at 15 cm apart, including supplying and
spreading of farm yard manure at rate of 0.18 cum per 100
sqm
Unit = sqm
a) Labour
Mate day 0.150 350.00
Mazdoor for preparation of ground day 0.500 350.00
Mali for fetching doobs grass roots and grassing at day 1.000 345.00
15 cm apart
b) Machinery
Tractor with tiller hour 0.010 450.00
c) Material
Supply of farm yard manure at site of work cum 0.180 110.00
Fine grass kg 100.000 60.00
say
11.5 307 Turfing Lawns with Fine Grassing including Ploughing,
Dressing
Turfing lawns with fine grassing including ploughing,
dressing including breaking of clods, removal of rubbish,
dressing and supplying doobs grass roots at 10 cm apart,
including supplying and spreading of farm yard manure at
rate of0.6 cum per 100 sqm
Unit = sqm
a) Labour
Mate day 0.250 350.00
Mazdoor for preparation of ground day 1.000 350.00
Mali for fetching doobs grass roots hedges and day 1.500 345.00
grassing at 10 cm apart
b) Machinery
Tractor with tiller hour 0.010 345.00
c) Material
Supply of farm yard manure at site of work @ 0.6 cum 0.600 110.00
cum per 100 sqm
Fine grass kg 100.000 60.00
say
11.6 307 Maintenance of Lawns with Fine Grassing for the First
Year
Maintenance of lawns with fine grassing for the first year
including watering etc
Unit = sqm
a) Labour
Mali day 10.000 345.00
b) Machinery
c) Material
Cost of water KL 60.000 6.00
say
11.8 307 Planting and Maintaining of Flowering Plants and
Shrubs
(a) Planting flowering plants and shrubs in central verge
Unit = Running metres 200 plants and 800 shrubs in

two rows in one km length of road where width of
verge is 3m and above.
Taking output = 1000 metres
a) Labour
Mate day 1.200 350.00
b) Machinery
c) Material
Plants each 200.000 60.00
Shrubs each 800.000 15.00
Manure sludge/Farm yard manure cum 63.640 110.00
Pesticide kg 0.500 160.00
Rate per Km = (a+b+c+d+e)
say
HORTICULTURE DATA
Ref. to
Remarks
Input ref
Spec.
Earth
Unit = cum
Taking output = 15 cum
a) Labour
Mate day 0.040 400.00 16.00 L-12
Mazdoor day 1.000 350.00 350.00 L-13
b) Overhead charges @ 0.04 on (a) 14.64
c) Contractor's profit @ 0.1 on (a+b) 38.06
Cost for 15 cum= a+b+c 418.70
Rate per cum = (a+b+c)/15 27.91
say 28.00
Grassing with 'Doobs' grass including watering and
maintenance of the lawn for 30 days or more till the grass
forms a thick lawn free from weeds and fit for moving
including supplying good earth if needed
Unit = sqm
(i) In rows 15 cm apart in either direction
a) Labour
Mate day 0.170 400.00 68.00 L-12
Mazdoor for grassing day 0.750 350.00 262.50 L-13
Mazdoor for maintenance for 30 days day 1.000 350.00 350.00 L-13
b) Machinery
Water tanker6 KL capacity hour 0.500 345.00 172.50 P&M-060
c) Material
Doob grass kg 100.000 20.00 2000.00 M-112
d) Overhead charges @ 0.04 on (a+b+c) 114.12
e) Contractor's profit @ 0.1 on (a+b+c+d) 296.71
Cost for 100 sqm = a+b+c+d+e 3263.83
Rate per sqm= (a+b+c+d+e)/100 32.64
say 33.00
11.2 (ii) In rows 7.5 cm apart in either direction
a) Labour
Mate day 0.220 400.00 88.00 L-12
Mazdoor for grassing. day 1.250 350.00 437.50 L-13
for maintenance for 30 days day 1.000 350.00 350.00 L-13
b) Machinery
c) Material
Doob grass kg 200.000 20.00 4000.00 M-112
Rate per sqm = (a+b+c+d+e)/100 58.74
say 59.00
Note In the case of horticulture one mate has been provided for
every 10 mazdoors as maintenance of grass and plants
require more care.
Making lawns including ploughing and breaking of clod,
removal of rubbish, dressing and supplying doobs grass
roots and planting at 15 cm apart, including supplying and
spreading of farm yard manure at rate of 0.18 cum per 100
sqm
Unit = sqm
a) Labour
Mate day 0.150 350.00 52.50 L-12
Mazdoor for preparation of ground day 0.500 350.00 175.00 L-13
Mali for fetching doobs grass roots and grassing at day 1.000 345.00 345.00 L-09
15 cm apart
b) Machinery
Tractor with tiller hour 0.010 450.00 4.50 P&M-053
c) Material
Supply of farm yard manure at site of work cum 0.180 110.00 19.80 M-167
Fine grass kg 100.000 60.00 6000.00 M-113
say 77.00
Dressing
Turfing lawns with fine grassing including ploughing,
dressing including breaking of clods, removal of rubbish,
dressing and supplying doobs grass roots at 10 cm apart,
including supplying and spreading of farm yard manure at
rate of0.6 cum per 100 sqm
Unit = sqm
a) Labour
Mate day 0.250 350.00 87.50 L-12
Mazdoor for preparation of ground day 1.000 350.00 350.00 L-13
Mali for fetching doobs grass roots hedges and day 1.500 345.00 517.50 L-09
grassing at 10 cm apart
b) Machinery
Tractor with tiller hour 0.010 345.00 3.45 P&M-053
c) Material
Supply of farm yard manure at site of work @ 0.6 cum 0.600 110.00 66.00 M-167
cum per 100 sqm
Fine grass kg 100.000 60.00 6000.00 M-113
say 82.00
Year
Unit = sqm
a) Labour
Mali day 10.000 345.00 3450.00 L-09
b) Machinery
c) Material
Cost of water KL 60.000 6.00 360.00 M-189
say 123.00
Shrubs
Unit = Running metres 200 plants and 800 shrubs in

two rows in one km length of road where width of
verge is 3m and above.
Taking output = 1000 metres
a) Labour
Mate day 1.200 350.00 420.00 L-12
Mazdoor day 12.000 345.00 4140.00 L-13
b) Machinery
c) Material
Plants each 200.000 60.00 12000.00 M-100
Shrubs each 800.000 15.00 12000.00 M-166
Manure sludge/Farm yard manure cum 63.640 110.00 7000.40 M-167
Pesticide kg 0.500 160.00 80.00 M-136
Cost of water KL 36.000 6.00 216.00 M-189
Rate per Km = (a+b+c+d+e) 43387.80
say 43388.00
HORTICULTURE DETAILED ESTIMATE
Ref. to
Spec.
Plot area Sqm 20164.00

Admin building area Sqm 390.97
Gallery Area Sqm 128.40
Surveillence block area Sqm 64.20
Roads & Pavement area Sqm 12885.56
balance area Sqm 6694.87
Area proposed for Horticulture 75% of Balance area Sqm 5021.15
Earth
Spreading of sludge farm yard manure or/ and good earth in required thickness (cost of sludge, farm yard manure
or/and good earth to be paid for separately)
Qty as per proposed area for horticulture Sqm

Grassing with 'Doobs' grass including watering and maintenance of the lawn for 30 days or more till the grass forms a
thick lawn free from weeds and fit for moving including supplying good earth if needed
Qty as per proposed area for horticulture Sqm

11.2 (ii) In rows 7.5 cm apart in either direction Sqm
Making lawns including ploughing and breaking of clod, removal of rubbish, dressing and supplying doobs grass roots
and planting at 15 cm apart, including supplying and spreading of farm yard manure at rate of 0.18 cum per 100 sqm
Qty as per proposed area for horticulture

Dressing
Turfing lawns with fine grassing including ploughing, dressing including breaking of clods, removal of rubbish, dressing
and supplying doobs grass roots at 10 cm apart, including supplying and spreading of farm yard manure at rate of0.6
cum per 100 sqm

Year
Shrubs
all round compound wall Mtrs

On road side Mtrs
HORTICULTURE DETAILED ESTIMATE
Ref. to
Spec.
Plot area Sqm 20164.00

Admin building area Sqm 390.97
Gallery Area Sqm 128.40
Surveillence block area Sqm 64.20
Roads & Pavement area Sqm 12885.56
balance area Sqm 6694.87
Area proposed for Horticulture 75% of Balance area Sqm 5021.15
Earth
Spreading of sludge farm yard manure or/ and good earth in required thickness (cost of sludge, farm yard manure
or/and good earth to be paid for separately)
Qty as per proposed area for horticulture Sqm 5021.15

Grassing with 'Doobs' grass including watering and maintenance of the lawn for 30 days or more till the grass forms a
thick lawn free from weeds and fit for moving including supplying good earth if needed
Qty as per proposed area for horticulture Sqm 5021.15

11.2 (ii) In rows 7.5 cm apart in either direction Sqm 5021.15
Making lawns including ploughing and breaking of clod, removal of rubbish, dressing and supplying doobs grass roots
and planting at 15 cm apart, including supplying and spreading of farm yard manure at rate of 0.18 cum per 100 sqm
Qty as per proposed area for horticulture 5021.15

Dressing
Turfing lawns with fine grassing including ploughing, dressing including breaking of clods, removal of rubbish, dressing
and supplying doobs grass roots at 10 cm apart, including supplying and spreading of farm yard manure at rate of0.6
cum per 100 sqm

Year
Shrubs
all round compound wall Mtrs 568.00

On road side Mtrs 1499.24
DETAILED ESTIMATE FOR CONSTRUCTION OF ADMINISTRATION BLOCK
S.NO DESCRIPTION OF WORK NO L B D QTY UNIT
Earth work excavation for BUILDING foundations and depositing on bank for all lifts and with an initial
lead of 10m including all operational, incidental, labour charges such as shoring, sheeting, planking,
1 strutting etc., complete for finished item of work including seigniorage excluding dewatering charges
etc., as per SS 20B (APSS 308) in ordinary rock (not required blasting)-Manual Means up to 3M depth.
i FOOTINGS :-
from F1 to F20 20 2.00 1.80 3.00 216.00 Cum
From PC1 to PC 4 4 2.00 1.80 3.00 43.20 Cum
ii Under CC WALLS
Outer crosss wall 2 21.40 0.63 1.70 45.84 cum
Outer Long walls 2 17.62 0.63 1.70 37.74 cum
Inner cross walls 2 21.40 0.63 1.70 45.84 cum
Inner Long Wall 2 17.62 0.63 1.70 37.74 cum
Inner long wall 1 5.00 0.63 1.70 5.36 cum
III Deductions
Footings F1 to F 18 -18 1.80 1.60 0.20 -10.37 cum
Footings PC1 to PC 4 -4 1.80 1.60 0.20 -2.30 Cum
Earth Work in Excavation Say 433.00 cum
Plain Cement Concrete(1:4:8) proportion nominal mix(cement:fine aggregate: Coarse aggregate) for
foundation levelling courses and below flooring beds using 40mm size (SS5) hard Granite metal up to
2 plinth level from approved quarry includign cost and conveyance of all materials like cement, sand,
coarse aggregate, water etc., to site, including seigniorage charges, sales & other taxes on all materials
and including all charges for mixing, laying concrete in foundations ramming in 15cm layers finishing top
surface to the required level curing etc., complete for finished item of work (APSS No.402) for:Machine
i Mix - PCC(1:4:8)
FOOTINGS :- NOMINAL MIX.
from F1 to F20 20 2.0 1.8 0.1 7.2 cum
From PC1 to PC 4 4 2 1.8 0.1 1.4 cum
Under CC WALLS
Inner Long Wall 2 17.62 0.60 0.15 3.17 cum
24.27
PCC 1:4:8 for Leveling course Say 24.00 cum
RCC M- 20 Nominal mix (Cement:fine aggregate: coarse aggregate) corresponding to Table 9 of IS 456
using 20mm size graded machine crushed hard granite metal (coarse aggregate) from approved quarry
3 including cost and conveyance of all materials like cement, fine aggregate (sand) coarse aggregate,
water etc., to site and including Seigniorage charges, sales & other taxes on all materials including all
operational, incidental and labour charges such as machine mixing, laying concrete, curing etc.,complete
but excluding cost of steel and its fabrication charges for finished item of work, but excluding centering,
shuttering. for CC wall below plinth beam
Below outer plinth beam
PB 1 & 13 2 5.41 0.23 1.70 4.23 cum
PB 2 &14 2 6.23 0.23 1.70 4.87 cum
PB 3 & 15 2 6.23 0.23 1.70 4.87 cum
PB 4 & 16 2 3.58 0.23 1.70 2.80 cum
PB 17 & 21 2 5.00 0.23 1.70 3.91 cum
PB 21 & 25 2 6.41 0.23 1.70 5.01 cum
PB 26 & 30 2 6.21 0.23 1.70 4.86 cum
Below inner Plinth beam
PB 5 & 9 2 5.41 0.23 1.70 4.23 cum
PB 6 & 10 2 6.23 0.23 1.70 4.87 cum
PB 7 & 11 2 6.23 0.23 1.70 4.87 cum
PB 8 & 12 2 3.58 0.23 1.70 2.80 cum
PB 18, 19 & 20 3 5.00 0.23 1.70 5.87 cum
PB 22, 23 & 24 3 6.41 0.23 1.70 7.52 cum
PB 27, 28 & 29 3 6.21 0.23 1.70 7.28 cum
CC walls below plinth beam 68.00 cum
Supply and placing of the M-25 Design Mix Concrete corresponding to IS 456 using WEIGH BATCHER /
MIXER with 20 mm size graded machin crushed hard granite metel (coarse aggregate) from approved
quarry including cost and conveyance of all materials like cement, fine aggregate (sand) coarse
aggregate, water etc. to site and including Seigniorage charges, Sales and other taxes on all materials
including all oprational, incidental and labour charges such as weigh batching, machine mixing, laying
concrete, curing etc., complete but excluding cost of steel and its fabrication charges for finished item
4 of work (APSS NO.402) with minimum cement content as per IS code from standerd suppliers approved by
the department including pumping, centering, shuttering, laying concrete, vibrating, curing etc.
complete but excluding cost of steel and its fabrication charges for finish item of work. FOUNDATIONS,
a) Footings:
from F1 to F20 20 1.80 1.60 0.20 11.52 cum
From PC1 to PC 4 4 1.80 1.60 0.20 2.30 cum
For Footings 13.82 cum
b) Pedistals
total pedestals 18+4 = 22 24 1.49 0.40 14.32 cum
For Pedist als 14.32 cum
c) For steps approach slab Ground Floor 1 2.00 0.75 0.15 0.23 cum
for steps in ground floor 24 2.00 0.75 0.15 5.40 cum
for steps in ground floor say 6.00 cum
for steps in first floor 24 2.00 0.75 0.15 5.40 cum
for steps in first floor say 5.00 cum
d) Outer Plint beams
PB 1 & 13 2 5.41 0.23 0.30 0.75 cum
PB 2 &14 2 6.23 0.23 0.30 0.86 cum
PB 3 & 15 2 6.23 0.23 0.30 0.86 cum
PB 4 & 16 2 3.58 0.23 0.30 0.49 cum
PB 17 & 21 2 5.00 0.23 0.30 0.69 cum
PB 21 & 25 2 6.41 0.23 0.30 0.88 cum
PB 26 & 30 2 6.21 0.23 0.30 0.86 cum
Inner Plinth Beams
PB 5 & 9 2 5.41 0.23 0.30 0.75 cum
inner additional plinth beam btwn PC 1 4.50 0.23 0.30 0.31 cum
inner additional plinth beam perpendi 1 4.41 0.23 0.30 0.30 cum
PB 6 & 10 2 6.23 0.23 0.30 0.86 cum
PB 7 & 11 2 6.23 0.23 0.30 0.86 cum
PB 8 & 12 2 3.58 0.23 0.30 0.49 cum
PB 18, 19 & 20 3 5.00 0.23 0.30 1.04 cum
PB 22, 23 & 24 3 6.41 0.23 0.30 1.33 cum
PB 27, 28 & 29 3 6.21 0.23 0.30 1.29 cum
For Plinth Beam Sqy 12.61 cum
Supply and placing of M-25 Design Mix Concrete corresponding to IS 456 using WEIGH BATCHER / MIXER
with 20 mm size graded machin crushed hard granite metel (coarse aggregate) from approved quarry
including cost and conveyance of all materials like cement, fine aggregate (sand) coarse aggregate,
water etc. to site and including Seigniorage charges, Sales and other taxes on all materials including all
oprational, incidental and labour charges such as weigh batching, machine mixing, laying concrete,
5 curing etc., complete but excluding cost of steel and its fabrication charges for finished item of work
(APSS NO.402) with minimum cement content as per IS code from standerd suppliers approved by the
department including pumping, centering, shuttering, laying concrete, vibrating, curing etc. complete
but excluding cost of steel and its fabrication charges for finish item of work. COLUMNS, LINTELS, RCC
WALLS IN BUILDINGS.
a) Columns
Column height= (2.00-0.15-0.45-1.50+1.00)
from C1 to C18 20 0.23 0.45 1.70 3.52 cum
PC1 to PC4 4 0.23 0.45 1.70 0.70 cum
Columns Blw Plinth beam 4.00 Cum
Above plinth leve upto Slab bottom (3.6 Mtrs) ground floor
from C1 to C18 20 0.23 0.45 3.50 7.25 cum
Columns upto 3.6 mtrs 7.25 Cum
From 3.617 to first floor slab bottom

from C to C 12 0.23 0.45 3.50 4.35 cum
Head Room 2 0.23 0.45 2.70 0.56
Head Room 2 0.23 0.45 2.10 0.43 cum
Columns above 3.6mtrs 4.78 Cum
Columns above slab level upto parpit 20 0.23 0.45 0.90 1.86 Cum
b) Lintels in ground floor

continuous lintels on cross wall in gro 2 21.87 0.23 0.15 1.51 cum
continuous lintels on long wall in grou 2 17.85 0.23 0.15 1.23 cum
Lintels in ground floor Say 3.00 cum
For lintels in first floor cross wall 2 9.88 0.23 0.15 0.68 cum
for lintels in first floor long wall 2 17.85 0.23 0.15 1.23 cum
Lintels in first floor 2.00 cum
oprational, incidental and labour charges such as weigh batching, machine mixing, laying concrete,
6 curing etc., complete but excluding cost of steel and its fabrication charges for finished item of work
but excluding cost of steel and its fabrication charges for finish item of work. for SUNSHADES
Through out on cross walls contionous 1 21.87 0.60 0.08 13.12 sqm
Trough out on long walls contionous in 2 17.85 0.60 0.08 21.42 sqm
for sun shades in ground floor Say 35.00 sqm
Through out cross walls continous first 2 9.88 0.60 0.80 11.86 Sqm
Through out long walls continous first 2 17.85 0.60 0.80 29.52 Sqm
for sun shades in ground floor floor 41.00 Sqm
7 oprational, incidental and labour charges such as weigh batching, machine mixing, laying concrete,
curing etc., complete but excluding cost of steel and its fabrication charges for finished item of work
but excluding cost of steel and its fabrication charges for finish item of work. BEAMS & SLABS.
Ground Floor Roof Beams

FB 1 & 13 2 5.41 0.23 0.28 0.70 CUM
FB 2 & 14 2 6.23 0.23 0.28 0.80 CUM
FB 3 & 15 2 6.23 0.23 0.28 0.80 CUM
FB 4 & 16 2 3.53 0.23 0.28 0.45 CUM
FB 26 & 30 2 6.21 0.23 0.28 0.80 CUM
FB 21 & 25 2 6.41 0.23 0.28 0.83 CUM
FB 17 & 21 2 5.00 0.23 0.28 0.64 CUM
FB 5 & 9 2 5.41 0.23 0.28 0.70 CUM
FB 6 & 10 2 6.23 0.23 0.28 0.80 CUM
FB 10 1 5.00 0.23 0.28 0.32 CUM
Under Wash room wall 1 5.34 0.23 0.28 0.34 CUM
Btwen Varanda and Rest room 1 4.41 0.23 0.28 0.28 CUM
FB 7 & 11 2 6.23 0.23 0.28 0.80 CUM
FB 8 & 12 2 3.53 0.23 0.28 0.45 CUM
FB 27, 28 & 29 3 6.21 0.23 0.28 1.20 CUM
FB 22, 23 & 24 3 6.41 0.23 0.28 1.24 CUM
FB 18, 19 & 20 3 5.00 0.23 0.28 0.97 CUM
Total for Roof beams ground floor 12.00 CUM
First floor Roof Beams
RB 1 1 6.23 0.23 0.28 0.40 CUM
RB 7 1 6.23 0.23 0.28 0.40 CUM
RB 2 1 3.53 0.23 0.28 0.23 CUM
RB 8 1 3.53 0.23 0.28 0.23 CUM
RB 15 & 17 2 6.21 0.23 0.28 0.80 CUM
RB 9 & 11 2 5.00 0.23 0.28 0.64 CUM
RB 12 & 14 2 6.41 0.23 0.28 0.83 CUM
RB 13 1 6.41 0.23 0.28 0.41 CUM
RB 16 1 6.21 0.23 0.28 0.40 CUM
RB 5 & 3 2 6.23 0.23 0.28 0.80 CUM
RB 4 & 6 2 3.53 0.23 0.28 0.45 CUM
Roof Beams for Head Room

Cross Beams 2 3.40 0.23 0.28 1.90 Cum
Long beams 2 2.30 0.23 0.28 1.29 Cum
Total for head room beams 3.00 Cum
for slab ground floor 175 mmthk

FS 1 1 21.87 17.85 390.38 sqm
Arch portion R=25.785 ANGLE 50°

formula R²÷2((π÷180)Xangle)-sin angle) 35.44 sqm
Deduct for Stair way opening -1 2.00 3.00 -6.00 sqm
For 175 mm Slab Ground floor 419.82 sqm
For slab first floor 175 mm thk
Slab area 1 9.88 17.85 176.36 Sqm
Deduct for Stair way opening -1 2.00 3.00 -6.00 Sqm
For 175 mm Slab First floor 170.00 sqm
Head Room Slab
Head Room slab 1 4.50 3.00 13.50 Sqm
For 175 mm Slab Head Room 14.00 sqm
Waist slab 175 mm thk in Ground floor 2 3.00 1.00 6.00 sqm
mid landing 175 thk slab ground floor 1 0.75 1.00 0.75 sqm
1.00 7.00 sqm
Waist slab 175 mm thk in first floor sta 2 3.00 1.00 6.00 sqm
mid landing 175 thk slab first floor 1 0.75 1.00 0.75 sqm
For 125 mm Slab ground floor 7.00 sqm
Filling with useful available excavated earth (excluding rock) in trenches, sides of foundations and
basement with initial lead in layers not exceeding 15cm thick consolidating each deposited layer by
8 watering and ramming including cost and conveyance of water to work site and all operational,
incidental, labour charges, hire charges if T & P etc., complete for finished item of work.(APSS NO.309 &
310)
Excavation quality 433.00 cum
Deductions:
PCC -24.00 cum
footing qty -13.82 cum
Pedestal qty -14.32 cum
Qnty for Refilling in foundations 380.86 cum
In CLOUMN FOUNDATIONS 24 2.00 1.80 0.30 25.92 cum
In CC wall upto plinth beam
Through out long walls 2 39.02 1.00 1.70 132.67
deduct cc walls Qty -68.00
deduct plinth beam qty -12.61
Total Qnty of Earth Required ( Re-

filling) 458.83
Qnty of Earth Available at Site -433.00
Balance Qnty Required 433.00 cum
consolodating deposited layer by watering and ramming including all operational, incidental, labour
9 charges, complete including cost and conveyance of sand / gravel for finished item of work. (APSS .No.
309 & 310)
Qnty as mentioned above 1 25.83 cum

Say 26.00 cum
Providing Antitermite treatment as per IS 6315(Part-2)2001(Pre-constructional chemical treatment

measures) along the internal & external vertical faces of the columns, plinth beams, basement top
surface of the basement filling below flooring bed as per the specified procedure conforming t IS
6315(Part-2) 2001 and other relevant approved specification duly using Chlorpyriphos / Lindane
emulsifiable concentrate 20% with 1% concentration @ 7.5 Liters/sqm of the vertical surface @ 5.0
Liters / sqm of the horizontal surface of the substructure to a depth of 500 mm around columns & 300
10 mm deep around plinth beams, basements & floor filling area including excavation channel along the
wall & rodding etc., & cost & conveyance of all materials to the site, cost of labour for spraying, rodding
etc., complete for finished item of work as per the approval of the Engineer-in-Charge.
Plinth area 1 21.87 17.85 390.38 Sqm

Say 390.00 Sqm
Brick masonary 225 mm thick for panel walls in super structure, parapet walls with cement mortar (1:6)
prop (cement:sand) using Modular Bricks of 19x19x9 cm 2nd class including cost and conveyance of all
materials like cement, sand, bricks, water etc., to site, cost of seigniorage charges on all materials and
all incidental and operational, labour charges like mixing cement mortar, scaffolding charges,
11
constructing masonry, lift charges, curing etc., complete for finished item of work.
Ground floor
Through out continous on long wall

2 12.85 0.23 3.30 19.51 Cum
Through out on cross walls 2 21.87 0.23 3.30 33.20 Cum
Deduct for Windows openings Qty -12 1.50 0.23 1.50 -6.21 Cum
Deduct for Door openings Qty -1 0.75 0.23 2.10 -0.36 Cum
Deduct for ventilators opening Qty -2 0.60 0.23 0.45 -0.12 Cum
Deduct continuous lintels on cross wall -2 21.87 0.23 0.15 -1.51 Cum
Deduct continuous lintels on long wall -2 17.85 0.23 0.15 -1.23 Cum
Deduct for Sun shadesThrough out on cr -1 21.87 0.23 0.08 -0.38 Cum
Deduct for Sunshades Trough out on lon -2 17.85 0.23 0.08 -0.62 Cum
Stairway opeing qty -1 2.00 0.23 2.90 -1.33 Cum
40.94
225 mm Brick Qty Ground floor 41.00 CUM
First Floor
2 17.85 0.23 3.30 27.10 Cum
cross walls 5 9.88 0.23 3.30 37.49 Cum
cross wall in rest room 2 1 4.18 0.23 3.30 3.17 Cum
cross wall in rest room 1 1 3.15 0.23 3.30 2.39 Cum
Deduct for doors opening Qty -5 0.90 0.23 2.10 -2.17 Cum
for stair way opening Qty -1 2.00 0.23 2.90 -1.33 Cum
For lintels in first floor cross wall -2 9.88 0.23 0.15 -0.68 Cum
for lintels in first floor long wall -2 17.85 0.23 0.15 -1.23 Cum
Deduct For Sunshades Through out cross -2 9.88 0.23 0.80 -3.64 Cum
Deduct for Sun Shades Through out long -2 17.85 0.23 0.80 -6.57 Cum
225 mm Brick Qty First floor 50.00 CUM
Head Room
Long Walls 2 2.30 0.23 1.50 1.59 Cum
cross walls 1 3.40 0.23 1.80 1.41 Cum
cross walls 1 3.40 0.23 1.20 0.94 Cum
Deduct for doors opening Qty -1 1.10 0.23 2.10 -0.53 Cum
225 mm Brick Qty Head Room 3.00 Cum
11.5 cm wide Brick masonry for super structure on ground floor in cm (1:3) using second class traditional
12 size bricks of 23x11x7 cm including cost of all materials, seigniorage chages, labour and all oprations for
constructing half brick masonry, mixing cement mortar, curing etc. complete for finished item of work,
but excluding conveyance charges of materials.
Ground floor
RTO rest room 1 5.75 3.30 18.98 Sqm
Wash room in RTO chamber 2 3.30 3.30 21.78 Sqm
server room and stairway 1 4.40 3.30 14.52 Sqm
wash room in MVI chamber 1 1.74 3.30 5.74 Sqm
wash room in MVI chamber 1 3.00 3.30 9.90 Sqm
Deduct door in wash room -3 0.75 2.10 -4.73 Sqm
Deduct for door openings (server roo -2 1.10 2.10 -4.62 Sqm
115 Brick Wall Qty Ground Floor 62.00 Sqm
First Floor
wash room - in rest rooms 2 2.50 3.60 18.00 Sqm
wash room - in rest rooms 2 1.50 3.60 10.80 Sqm
wash room - in confrence hall 1 3.30 3.60 11.88 Sqm
wash room - in confrence hall 2 2.58 3.60 18.59 Sqm
deduct for wash room doors -4 0.75 2.10 -6.30 Sqm
115 Brick Wall Qty First Floor 35.00 Sqm
Supply and fixing of Cement Bonded Prelaminated Particle Board aluminum glazed partitions using 10MM
Cement Bonded Prelaminated Particle Board and 5.00 mm thick plain glass to full height. Using with
13 Cement Bonded Prelaminated Particle Board to a height of 0.91 meter at bottom panel and remaining
height with glass and aluminum sections anodized to 12 to 15 microns and of sections of size 37mm x
62mm and 1.5mm thickness with one meter centre to centre duly fixed with clip beading on both sides
including fixing the frame to pillars by M.S. flats, bolts and nuts including cost and conveyance of all
materials etc., complete as directed during execution.
Gound floor
front elevation 1 21.87 3.30 72.17 Sqm
counter porition 1 21.87 3.30 72.17 Sqm
server room and public serivce area
Providing and fixing Structural Glazing fabricated from Roll formed sections made of Pre-painted Steel /
Powder coated base steel as per IS 513 of 1‘D’ quality, 4.18galvanized
3.30as per IS 277 and the13.79
glass holdingSqm
section made of
Public service 304 &
areaa grade
hallstainless steel 1of 0.58 mm thick galvanized
7.32 3.30 steel section as 24.16
stiffeners inside
Sqm
the colour coated steel powder coated sections as per the design requirement & calculations to suit wind
RTO chamber front partition 1 with 6.00 3.30
pressures as given in IS: 875, the primer coat epoxy primer, finish painted with a 19.80 Sqm
polyester paint or
MVI / AMVI chanber front
powder coated with pure polyester powder 1 and the vertical section
11.78 3.30 of 50 mm x 99 mm38.87 x 0.72 mm, 33Sqm
mm
side xof56 mmentrence
Main x 0.72 mm for frame horizontal section, stiffener section of 47 mm x 97 mm x 1 mm, cover
2 5.00 3.30 33.00 Sqm
profiles sections of 20 mm x 58 mm x 0.58 mm, glass holding section of 37 mm x 37 mm & 37 mm x 18
mm including fixing 5mm thick Ocean Blue reflective glass, brackets made of CRCA powder
coated/Electroplated
Deduction for main door to connect
D vertical -3
to horizontal,
1.50 vertical2.10
to slab, to fix verticals-9.45
at top & bottom
Sqm
as per site requirement and EPDM gasket, U.V. resistant silicon sealant including fixing in
Deduct room entrence doors
concrete/masonry wall with self-expanding -5 cap & screws
1.10 inclusive
2.10of cost and conveyance-11.55 of all Sqm
dedict for to
materials windows
-4 1.50 1.50 -9.00 Sqm
charges, cost of all consumables etc. and fixing charges excluding scaffolding complete for finished item
of work. Providing and fixing Structural Glazing fabricated from Roll formed sections made of Pre- Sqm
For Partion 243.97
painted Steel / Powder coated base steel as per IS 513 of ‘D’ quality, galvanized as per IS 277 and the
glass holding section made of 304 grade stainless steel of 0.58 mm thick galvanized steel section as
stiffeners inside the colour coated steel powder coated sections as per the design requirement &
calculations to suit wind pressures as given in IS: 875, the primer coat with epoxy primer, finish painted
with a polyester paint or powder coated with pure polyester powder and the vertical section of 50 mm x
99 mm x 0.72 mm, 33 mm x 56 mm x 0.72 mm for frame horizontal section, stiffener section of 47 mm x
97 mm x 1 mm, cover profiles sections of 20 mm x 58 mm x 0.58 mm, glass holding section of 37 mm x 37
14 mm & 37 mm x 18 mm including fixing 5mm thick Ocean Blue reflective glass, brackets made of CRCA
powder coated/Electroplated to connect vertical to horizontal, vertical to slab, to fix verticals at top &
bottom as per site requirement and EPDM gasket, U.V. resistant silicon sealant including fixing in
concrete/masonry wall with self-expanding cap & screws inclusive of cost and conveyance of all
materials to site, all labour charges, incidental
of work.
Behind Stair way Ground & first

Floors
2 2.00 2.90 11.60 Sqm
Qty for glass wall 12.00 Sqm
Supplying and fixing of Unplasticised Poly Vinyl Chloride (UPVC) openable doors with openable shutters
duly manufactured using UPVC reinforced profiles (Composition of profile shall consists a minimum of 5.5
PHR of TiO2 and not more than 12 PHR of CaCo3 for every 100 parts of PVC resin) of 60 mm x 55 mm x
2.40 mm for outer frames, 74 mm x 60 mm x 2.40 mm for mullion sections as per the need and 102 mm x
60 mm x 2.40 mm for openable shutter frame capable of mounting single glazing system structurally
reinforced with hot dip galvanized up to 50 microns of minimum thickness of 1.2 mm prefabricated &
15 welded through fusion welding the door sash shall be fitted with 6 mm thick clear float glass of reputed
make duly fixed with Grey colour TPV Gaskets for sash & Glazing bead shall be coetruded with Grey
colour soft PVC.System shall be provided with 4 no’s of 3D Hinges for each shutter and multipoint locking
with keys.with raiser wedges for smooth operation and the system is to be installed at the site using
anchor fasteners, silicon rubber sealant, easy glazing/ deglazing at site etc., including cost and
conveyance of all materials, accessories, labour charges for transportation, erection at site complete for
Ground Floor
main door D 2 1.50 2.10 6.30 Sqm
room entrence doors 13 1.10 2.10 30.03 Sqm
Qty for main door 36.00 Sqm
Supplying and fixing door shutter, with shutter frame and infill panel made from PVC material
conforming to IS: 10151-1982, the shutter frame made out of PVC extruded sections having overall
dimension of 47 mm x 33 mm with wall thickness of 1.2mm + 0.3mm with usual process variation, the
16 shutter frame with tapered shape to provide better grip to the infill panel end to drain out the water The
Infill panel is made out of PVC Sections having Overall Dimensions of 200 mm x 20 mm with wall
thickness of 1mm + 0.2mm, the shutter frames mitre cut and joined at the corner, by providing
Polymeric “ L” type corners to take hardware & fixtures fixed with 10-20mm counter sunk fully threaded
parallel shank steel screws, all the hardware locations reinforced with special polymeric bars as per
drawings, stickers showing locations of different hardware pasted on the shutter, the infill panels joined
by tongue and groove method.
wash room doors 6 0.75 2.10 9.45 Sqm
Qty for wash room door 9.00 Sqm
Supplying and fixing of Unplasticised Poly Vinyl Chloride (UPVC) 2 Track–2 Panel Sliding windows duly
manufactured using UPVC reinforced profiles(Composition of profile shall consists a minimum of 5.5 PHR
of TiO2 and not more than 12 PHR of CaCo3 for every 100 parts of PVC resin) of (62 mm x 60 mm)/(60
mm x 45 mm) x 2.20 mm for outer frames, (66 mm x 38 mm)/(58 mm x 39 mm) x 2.20 mm for sliding
17
shutter frames capable of mounting single glazing system, structurally reinforced with hot dip galvanized
up to 50 microns of minimum thickness of 1.0/1.2 mm prefabricated & welded through fusion welding.
The window sash shall be fitted with 5 mm thick clear float glass of reputed make duly fixed with Grey
colour TPV Gasket for sash & Glazing bead shall be co-extruded with Grey colour soft PVC. System shall
have single point locking with Touch Lock and the system is to be installed at the site using anchor
fasteners, silicon rubber sealant, easy glazing/ deglazing at site etc., including cost and conveyance of
all materials, accessories, labour charges for transportation, erection at site complete for finished item
of work
Windows 14 1.50 1.50 31.50 Sqm
Qty for window 32.00 Sqm
Providing, supplying & fixing of Top hung Ventilator With Exhaust Fan Provision made out of multi
chambered uPVC sections with TPV Gasket for sash & Glazing bead shall be co-extruded with Grey colour
18 soft PVC and reinforced with Galvanized Iron profiles throughout the window. The outer frame having a
overall size of 60mm x 55 mm x 2.40 mm with reinforcement of 1 mm thickness, Mullion with overall size
of 74 mm x 60 mm x 2.40 mm with reinforcement of 1 mm thickness and Sash with overall size of 75 mm
x 60 mm x 2.40 mm with reinforcement of 1.0/1.2 mm thickness. (Composition of profile shall consists a
minimum of 5.5 PHR of TiO2 and not more than 12 PHR of CaCo3 for every 100 parts of PVC resin).Glazing
bead for fixing of glass shall be of size 34 x 20 mm coextruded with soft PVC gasket. Ventilator shall be
provided with 4.5 mm Pin Head glass, standard hardware, single point locking using cockspur handle and
friction stays. Wall thickness of frame, mullion and sash shall be 2.4 mm.,including cost and conveyance
of all materials, accessories, labour charges for transportation,
ventilators 5 0.60 0.45 1.35 Sqm
Qty for Ventilators 1.00 Sqm
Supplying, fitting and placing HYSD (Fe 500/TMT grade as per IS 1786-1985) bar reinforcement in
foundation complete as per drawings and technical specifications for Bars below 36mm dia including over
laps and wastage, where they are not welded including cost and conveyance of bars from approved
sources to site of work, binding wire, cover blocks and all incidental, operational, labour charges such as
19 cutting, bending, placing in position, tying etc., and sales & other taxes, on cost of all materials
RCC m 20 grade (80kg /cum) 68.00 80.00 5440.00 Kg

Footings (80kg /cum) 13.82 80.00 1105.92 KG
Plinth beams (100kg /cum) 12.61 100.00 1261.39 Kg
pedestals (80 Kg/ Cum) 14.32 80.00 1145.66 Kg
Ground floor roof beams (100 Kg/CUM) 12.00 100.00 1200.00 Kg
First floor roof beams (100 Kg/Cum) 6.00 100.00 600.00 Kg
Columns below Plinth beam (160kg /cum) 4.00 120.00 480.00 Kg
columns ground floor (160 Kg/Cum) 7.25 120.00 869.40 Kg
columns first floor (160 Kg/Cum) 4.78 120.00 573.80 Kg
Lintels ground floor (80kg /cu 3.00 60.00 180.00 Kg
Lintels first floor (80kg /cum) 2.00 60.00 120.00 Kg
Sunshade Ground floor (80kg /cum) 2.63 60.00 157.50 Kg
Sunshage first floor (80 Kg/Cum) 32.80 60.00 1968.00 Kg
RCC slab Ground floor (80kg /cum) 74.34 90.00 6690.91 Kg
RCC Slab first floor (80 Kb/Cum) 30.63 90.00 2756.25
columns head room 1.86 120.00 223.56
Roof beams head room 3.00 120.00 360.00
RCC slab head room 2.45 90.00 220.50
Say 25.35 MT
Plastering 20mm thick in two coats with base coat of 16mm thick in CM(1:6) and top of 4mm thick in
CM(1:4) with dubara sponge finishing including cost and conveyance of all materials like cement, sand,
water etc., to site, including seigniorage charges, sales & other taxes on all materials, and all
20 operational, incidental charges on materials and including cost of all labour charges for mixing mortar,
finishing, scaffolding, lift charges, curing, including cutting Grooves as directed by Engineer-in-Charge
etc., complete for External & Uneven Surfaces of Brick Wall for finished item of work.(SS 901,903 &904).
Ground floor
0 0 0 0 0.00
Through out continous on long wall 2 12.85 3.3
84.81
Through out on cross walls 2 21.87 3.3 144.34
Deduct for Windows openings Qty -12 1.5 1.5
-27.00
Deduct for Door openings Qty -1 0.75 2.1 -1.58
Deduct for ventilators opening Qty -2 0.6 0.45
-0.54
Deduct Stairway opening qty -1 2 2.9 -5.80
Deduct continuous lintels on cross -2 21.87 0.15
wall in ground floor
-6.56
External plastering Ground Floor 188.00
First Floor
117.81
cross walls 2 9.88 3.3 65.21
-18.00
-0.81
Deduct for doors opening Qty -3 0.9 2.1 -5.67
for stair way opening Qty -1 2 2.9 -5.80
External plastering First Floor 153.00
Head Room
Long Walls 2 2.3 1.5 6.9
cross walls 1 3.4 1.8 6.12
cross walls 1 3.4 1.2 4.08
External plastering Head Room 15.00
Plastering 12mm thick in 2 coats with a base coat of 8mm thick in CM (1:5) prop and top coat 4mm
thick in CM(1:3)prop with dubara sponge finishing including cost and conveyance of all materials
seignorage fee, all taxes, water to work site and all operational, incidential labour charges such as
21
scaffolding, mixing, motor, lift charges, curing etc. complete for finished item of work as per SS No. 901,
904 for internal walls.
Ground floor
0 0 0 0.00
84.81
-27.00
-0.54
RTO rest room 1 5.75 3.3 18.98
Wash room in RTO chamber 2 3.3 3.3 21.78
server room and stairway 1 4.4 3.3 14.52
wash room in MVI chamber 1 1.74 3.3 5.74
wash room in MVI chamber 1 3 3.3 9.90
Deduct door in wash room -3 0.75 2.1 -4.73
Deduct for door openings (server -2 1.1 2.1
room & RTO rest Room)
-4.62
Internal plastering Ground Floor 256.00
First Floor
117.81
cross walls 6 9.88 3.3 195.62
rest room 1 2 4.18 3.6 30.10
rest room 2 2 3.15 3.6 22.68
-18.00
-0.81
for stair way opening Qty -1 2 2.9 -5.80
wash room - in rest rooms 4 2.5 3.6 36.00
wash room - in confrence hall 4 3.3 3.6 47.52
deduct for wash room doors -16 0.75 2.1 -25.20
453.03
Internal plastering First Floor 453.00 sqm
Head Room
Long Walls 2 2.30 1.50 6.90
cross walls 1 3.40 1.80 6.12
cross walls 1 3.40 1.20 4.08
Internal plastering First FloorHead Room 15.00
Supply & application of one coat water based cement primer of interior grade I and two coats of acrylic
emulsion paint having VOC (Volatile Organic Compound) content less than 50 grams/litre for internal
walls including cost and conveyance of all materials to site, sales & other taxes, incidental, operational
22
and all labour charges etc.,and overheads & contractors profit complete for finished item of work in all
floors.
Qty Same as external Plastering

ground floor
188.00 Sqm
Qty Same as external plastering first
floor
153.00 SQm
Qty Same as external plastering Head room 15.00 Sqm
Supply & application of one coat water based cement primer of exterior grade II and two coats of acrylic
exterior emulsion paint having VOC (Volatile Organic Compound) content less than 50 grams/litre for
exterior walls including cost and conveyance of all materials to site, sales & other taxes, incidental,
23 operational and all labour charges etc.,and overheads & contractors profit complete for finished item of
work in all floors.
Qty Same as Internal Plastering

ground floor
256.00 sqm
Qty Same as Internal Plastering first
floor
453.00 sqm
Qty Same as external plastering Head
room
15.00
Ornamental Plastering to Ceiling 12mm thick in 2 coats with a base coat of 8mm thick in CM (1:5) prop
and top coat 4mm thick in CM(1:3)prop with dubara sponge finishing including cost and conveyance of all
24 materials like cement,sand,water etc., to site including seiniorage charges, sales & other taxes on all
materials, and all operational, incidental charges on materials and including cost of all labour charges for
mixing mortar, finishing, scaffolding, lift charges, curing, including cutting Grooves as directed by
Engineer-in-charge etc, complete for RCC exposed faces for finished item of work.( SS No. 901, 904 for
Ceiling Plastering.
Qty Same as slab Qty Ground Floor 419.82 Sqm
Qty Same as waist slsb qty Ground

Floor 7.00 Sqm
Qty Same as slab Qty first floor Floor 170.00
Qty Same as waist slab qty First floor 7.00

Say 170.00 Kgs
Flooring with verified tiles of 1st quality, set over base coat of cement mortar (1:8), 12 mm thick over cc
bed already laid or RCC roof slab, including neat cement slurry of honey like consistency spread @ 3.3
kgs per sqm & jointed neatly with white cement plaste to full depth mixed with pigment of matching
shade, including cost of all materials like cement, sand water and tiles etc., complete including
25 seigniorage charges, etc., complete for finished item of work.
ground floor
Same as ground floor slab Qty 419.82
Deduct wash room qty in RTO

chamber -1 3.30 1.97 -6.50
Deduct wash room qty in MVI / AMVI

Chambet -1 1.74 3.00 -5.22
Total for flooring in Ground floor 408.00 Sqm
Deduct Wash room Qty in Rest room

1&2 -2 2.50 1.50 -7.50
deduct wash room Qty in Confrence
Hall -2 3.30 2.82 -18.61
Total for flooring in Ground floor 144.00
Flooring with Non-skid red or white full body Ceramic floor tiles of size 400 x 400 mm and thickness
between 7-8 mm 1st quality , set over base coat of cement mortar (1:8), 12 mm thick over cc bed
already laid or RCC roof slab, including neat cement slurry of honey like consistency spread @ 3.3 kgs
per sqm & jointed neatly with white cement plaste to full depth mixed with pigment of matching shade,
26 including cost of all materials like cement, sand water and tiles etc., complete including seigniorage
charges, etc., complete for finished item of work.
ground floor
RTO Chamber Wash Room 1 3.30 1.97 6.50
MVI /AMVI chamber Wash rooms 1 1.74 3.00 5.22
total for wash room flooring Ground Floor 12.00
First Floor
Rest room Wash rooms 2 2.50 1.50 7.50
Confrence hall wash rooms 2 3.30 2.82 18.61
Open terrece 1 11.87 17.62 209.15
total for wash room & terrres flooring first Floor 235.00
Dadooing to walls with glazed red or white full body ceramic wall tiles of size 200 x 300 mm / 245 mm x
325 mm and thickness 6 mm 1st quality (mirror polished of all shades) set over a base coat of
27 CM(1:5)proportion, 12mm thick and neat grey cement slurry of honey like consistency, spread at the rate
of 3.3 kgs per sqm and jointed with white cement or coloured cement to match the shade of the tiles,
including cost and conveyance of all materials like cement, sand, water, tiles, coloured cement etc., to
site, cost of seigniorage on materials and all labour charges for mixing of cement mortar, laying glazed
tiles to level, curing etc., complete for finished item of work as directed by Engineer-in-charge.
Ground floor
RTO Chamber Wash Room 2 5.27 2.00 21.08
MVI /AMVI chamber Wash rooms 2 4.74 2.00 18.96
Dadoing Ground Floor 40.00
First Floor
Rest room Wash rooms 4 4.00 2.00 32.00
Confrence hall wash rooms 4 6.12 2.00 48.96
Dadoing First Floor 81.00
Providing skirting to internal walls to 15 cm height / risers of steps with verified tiles length equal to
28 flooring stones, set over base coat of CM (1:5) 12 mm thick with cement slurry of honey like consistancy
spread at the rate of 3.30 kgs per sqm and jointed with white cement plaste mixed with pigment of
matching shade to full depth, including cost of all materials like tiles, cement, sand and water etc.,
complete including seigniorage charges etc., complete for finished item of work,
Ground floor
0 0 0 0.15 0
Through out continous on long wall 2 12.85 0.15 3.855
RTO rest room 1 5.75 0.15 0.8625
Wash room in RTO chamber 1 3.3 0.15 0.495
server room and stairway 1 4.4 0.15 0.66
wash room in MVI chamber 1 1.74 0.15 0.261
wash room in MVI chamber 1 3 0.15 0.45
For Skerting Ground Floor 13.00
First Floor
cross walls 6 9.88 0.15 8.892
rest room 1 2 4.18 0.15 1.254
rest room 2 2 3.15 0.15 0.945
For Skerting First Floor 19.00
Providing Supply and fixing of stainless steel railing grill for stair case using 1 no of 50mm dia stain less
29 steel pipe(304)grade for horizantal at top and 20mm dia harizantal 3 nos and 0.08mtrs vertical and 40mm
dia vertical of 0.77mtrs duly fixed in RCC including cost and conveyance of all materials, labour charges,
fabrication charges, buffing materials and buffing charges etc., complete for finished item of work Total
worked out for 22.41rmtr
Ground Floor
Stair case 1 7.00 7.00
on arch portion arch length 1 26.00 26.00
For Counters 9 5.00 45.00
Hand Railing Ground Floor 78.00
First Floor
Stair Case 1 7.00 7.00
arch portion arch length 1 26.00 26.00
Open terres Long Side 1 17.62 17.62
Open terres Cross 2 11.87 23.74
On first floor slab long walls 2 17.85 35.70
On first floor slab cross walls 2 9.90 19.80
Hand Railing First Floor 130.00
Providing impervious coat to exposed RCC roof slab surfaces to required slopes with CM (1:3) prop. using
screened sand 20mm thick (average) mixed with water proofing compound manufactured by reputed
manufacturers as approved by Engineer-in-charge at 1 Kg per one bag of cement, laid over roof slab
when it is green, finished smooth with a floating coat of neat cement and thread lining at regular
intervals of 45cmx45cm including cost and conveyance of all materials like cement, sand, water proofing
compound, water etc., to site, including sales & other taxes on all materials and operational, incidental,
and labour charges for mixing mortar, laying, lift charges, rendering smooth and thread lining, curing
including rounding off junctions of wall and slab etc., and overheads & contractors profit complete for
finished item of work. (APSS No. 901 & 903).
Ground floor
over sunshades (Qty same as sunshade qty) 35.00
on open terres 1 11.87 17.62 209.15
over arch portion of slab 35.44
Impervious Coat Ground Floor 280.00
First floor
On sunshades (as per sunshade qty) 41.00
on first floor slab (same as per first floor slab) 170.00
Impervious Coat first Floor 211.00
DETAILED ESTIMATE FOR CONSTRUCTION OF VISITORS GALLERY

Earth work excavation for BUILDING foundations and depositing on bank for all lifts and with an initial lead
of 10m including all operational, incidental, labour charges such as shoring, sheeting, planking, strutting
1 etc., complete for finished item of work including seigniorage excluding dewatering charges etc., as per
SS 20B (APSS 308) in ordinary rock (not required blasting)-Manual Means up to 3M depth.
i FOOTINGS :-
from F1 to F9 9 2.00 1.80 3.00 97.20 Cum
ii Under CC WALLS
crosss wall 2 12.00 0.63 1.70 25.70 cum
Long walls 2 17.62 0.63 1.70 37.74 cum
III Deductions
from F1 to F9 -9 1.80 1.60 0.20 -5.18 cum
foundation levelling courses and below flooring beds using 40mm size (SS5) hard Granite metal up to plinth
2 level from approved quarry includign cost and conveyance of all materials like cement, sand, coarse
aggregate, water etc., to site, including seigniorage charges, sales & other taxes on all materials and
including all charges for mixing, laying concrete in foundations ramming in 15cm layers finishing top
surface to the required level curing etc., complete for finished item of work (APSS No.402) for:Machine
i Mix - PCC(1:4:8)
FOOTINGS :- NOMINAL MIX.
from F1 to F9 9 2.0 1.8 0.1 3.2 cum
Under CC WALLS
crosss wall 2 12.00 0.60 0.15 2.16 cum
Long walls 2 17.62 0.60 0.15 3.17 cum
8.57
RCC M- 20 Nominal mix (Cement:fine aggregate: coarse aggregate) corresponding to Table 9 of IS 456 using
20mm size graded machine crushed hard granite metal (coarse aggregate) from approved quarry including
3 cost and conveyance of all materials like cement, fine aggregate (sand) coarse aggregate, water etc., to
site and including Seigniorage charges, sales & other taxes on all materials including all operational,
incidental and labour charges such as machine mixing, laying concrete, curing etc.,complete but excluding
cost of steel and its fabrication charges for finished item of work, but excluding centering, shuttering. for
CC wall below plinth beam
On long walls 2 12.00 0.23 1.70 9.38 cum
On cross wall 2 10.70 0.23 1.70 8.37 cum
Supply and placing of the M-25 Design Mix Concrete corresponding to IS 456 using WEIGH BATCHER / MIXER
oprational, incidental and labour charges such as weigh batching, machine mixing, laying concrete, curing
etc., complete but excluding cost of steel and its fabrication charges for finished item of work (APSS
NO.402) with minimum cement content as per IS code from standerd suppliers approved by the
4
but excluding cost of steel and its fabrication charges for finish item of work. FOUNDATIONS, PLINTH
BEAMS, PEDESTALS.
a) Footings:
from F1 to F9 9 1.80 1.60 0.20 5.18 cum

b) Pedistals
total pedestals 9 1.49 0.40 5.37 cum
For steps for seating arrangement
step 1 1 12.00 1.75 0.15 3.15

step 2 1 12.00 1.75 0.15 3.15
step 3 1 12.00 1.75 0.30 6.30
step 4 1 12.00 1.75 0.15 3.15
step 5 1 12.00 1.75 0.15 3.15
for steps in ground floor say 19.00 cum
d) Outer Plint beams
On C/S 2 12.00 0.23 0.30 1.66 cum
On L/S 2 10.70 0.23 0.30 1.48 cum
5 department including pumping, centering, shuttering, laying concrete, vibrating, curing etc. complete
WALLS IN BUILDINGS.
a) Columns
For Cloumns C1 to C9 9 0.23 0.45 1.70 1.58 cum
For Cloumns C1 to C9 9 0.23 0.45 3.50 3.26 cum

continuous lintels on cross wall in gr 2 12.00 0.23 0.15 0.83 cum
continuous lintels on long wall in gro 2 10.70 0.23 0.15 0.74 cum
6 department including pumping, centering, shuttering, laying concrete, vibrating, curing etc. complete
but excluding cost of steel and its fabrication charges for finish item of work. for SUNSHADES
Through out on cross walls contionous 1 12.00 0.60 0.08 7.20 sqm
7 oprational, incidental and labour charges such as weigh batching, machine mixing, laying concrete, curing
but excluding cost of steel and its fabrication charges for finish item of work. BEAMS & SLABS.

C/S 3 12.00 0.23 0.28 2.32 CUM
L/s 3 10.70 0.23 0.28 2.07 CUM

FS 1 1 12.75 10.95 139.61 sqm
watering and ramming including cost and conveyance of water to work site and all operational, incidental,
8 labour charges, hire charges if T & P etc., complete for finished item of work.(APSS NO.309 & 310)

Deductions:
PCC -9.00 cum
In side walls 2 22.70 0.60 1.70 46.31

Total Qnty of Earth Required ( Re-

filling) 163.86
9 charges, complete including cost and conveyance of sand / gravel for finished item of work. (APSS .No.
309 & 310)

Say 9.00 cum

measures) along the internal & external vertical faces of the columns, plinth beams, basement top surface
of the basement filling below flooring bed as per the specified procedure conforming t IS 6315(Part-2)
2001 and other relevant approved specification duly using Chlorpyriphos / Lindane emulsifiable
concentrate 20% with 1% concentration @ 7.5 Liters/sqm of the vertical surface @ 5.0 Liters / sqm of the
horizontal surface of the substructure to a depth of 500 mm around columns & 300 mm deep around plinth
beams, basements & floor filling area including excavation channel along the wall & rodding etc., & cost &
10 conveyance of all materials to the site, cost of labour for spraying, rodding etc., complete for finished
item of work as per the approval of the Engineer-in-Charge.
Plinth area 1 12.00 10.70 128.40 Sqm

Say 128.00 Sqm
materials like cement, sand, bricks, water etc., to site, cost of seigniorage charges on all materials and all
incidental and operational, labour charges like mixing cement mortar, scaffolding charges, constructing
11 masonry, lift charges, curing etc., complete for finished item of work.
Ground floor

1 12.00 0.23 3.30 9.11 Cum
Deduct forand
Providing Windows openings Qty
fixing Structural -8
Glazing fabricated 1.50 0.23 sections1.50
from Roll formed -4.14
made of Pre-painted Cum
Steel /
Powder coated
Deduct for Doorbase steel Qty
openings as per IS 513 of
-2 ‘D’ quality,
1.50 galvanized as per IS 277
0.23 2.10and the glass
-1.45holding Cum
section made of 304 grade stainless steel of 0.58 mm thick galvanized steel section as stiffeners inside the
colour coated steel powder coated sections as per the design requirement & calculations to suit wind
pressures as given in
Deduct continuous IS: 875,
lintels the primer
on cross wa -1 coat with epoxy primer,
12.00 finish painted
0.23 0.15 with a polyester
-0.41 paintCum
or
powder coated with pure polyester powder and the vertical section of 50 mm x 99 mm x 0.72 mm, 33 mm
Deduct continuous lintels on long wal -2 10.70 0.23 0.15 -0.74 Cum
x 56 mm x 0.72 mm for frame horizontal section, stiffener section of 47 mm x 97 mm x 1 mm, cover
Deduct for Sun shadesThrough out on -1 12.00 0.23 0.08 -0.21
profiles sections of 20 mm x 58 mm x 0.58 mm, glass holding section of 37 mm x 37 mm & 37 mm x 18 Cummm
including fixing 5mm thick Ocean Blue reflective glass, brackets made of
225 mm Brick Qty Ground floor CRCA powder 18.40 CUM
coated/Electroplated to connect vertical to horizontal, vertical to slab, to fix verticals at top & bottom as
per site requirement and EPDM gasket, U.V. resistant silicon sealant including fixing in concrete/masonry
wall with self-expanding cap & screws inclusive of cost and conveyance of all materials to site, all labour
charges, incidental
of work. Providing and fixing Structural Glazing fabricated from Roll formed sections made of Pre-painted
Steel / Powder coated base steel as per IS 513 of ‘D’ quality, galvanized as per IS 277 and the glass holding
section made of 304 grade stainless steel of 0.58 mm thick galvanized steel section as stiffeners inside the
colour coated steel powder coated sections as per the design requirement & calculations to suit wind
pressures as given in IS: 875, the primer coat with epoxy primer, finish painted with a polyester paint or
powder coated with pure polyester powder and the vertical section of 50 mm x 99 mm x 0.72 mm, 33 mm
14
x 56 mm x 0.72 mm for frame horizontal section, stiffener section of 47 mm x 97 mm x 1 mm, cover
profiles sections of 20 mm x 58 mm x 0.58 mm, glass holding section of 37 mm x 37 mm & 37 mm x 18 mm
including fixing 5mm thick Ocean Blue reflective glass, brackets made of CRCA powder
coated/Electroplated to connect vertical to horizontal, vertical to slab, to fix verticals at top & bottom as
per site requirement and EPDM gasket, U.V. resistant silicon sealant including fixing in concrete/masonry
wall with self-expanding cap & screws inclusive of cost and conveyance of all materials to site, all labour
charges, incidental
of work.
Front elevation 1 12.00 3.50 42.00 Sqm

PHR of TiO2 and not more than 12 PHR of CaCo3 for every 100 parts of PVC resin) of 60 mm x 55 mm x
2.40 mm for outer frames, 74 mm x 60 mm x 2.40 mm for mullion sections as per the need and 102 mm x
60 mm x 2.40 mm for openable shutter frame capable of mounting single glazing system structurally
reinforced with hot dip galvanized up to 50 microns of minimum thickness of 1.2 mm prefabricated &
15 welded through fusion welding the door sash shall be fitted with 6 mm thick clear float glass of reputed
make duly fixed with Grey colour TPV Gaskets for sash & Glazing bead shall be coetruded with Grey colour
soft PVC.System shall be provided with 4 no’s of 3D Hinges for each shutter and multipoint locking with
keys.with raiser wedges for smooth operation and the system is to be installed at the site using anchor
fasteners, silicon rubber sealant, easy glazing/ deglazing at site etc., including cost and conveyance of all
materials, accessories, labour charges for transportation, erection at site complete for finished item of
work.
Ground Floor
main door D 2 1.50 2.10 6.30 Sqm
manufactured using UPVC reinforced profiles(Composition of profile shall consists a minimum of 5.5 PHR of
17
TiO2 and not more than 12 PHR of CaCo3 for every 100 parts of PVC resin) of (62 mm x 60 mm)/(60 mm x
45 mm) x 2.20 mm for outer frames, (66 mm x 38 mm)/(58 mm x 39 mm) x 2.20 mm for sliding shutter
frames capable of mounting single glazing system, structurally reinforced with hot dip galvanized up to 50
microns of minimum thickness of 1.0/1.2 mm prefabricated & welded through fusion welding. The window
sash shall be fitted with 5 mm thick clear float glass of reputed make duly fixed with Grey colour TPV
Gasket for sash & Glazing bead shall be co-extruded with Grey colour soft PVC. System shall have single
point locking with Touch Lock and the system is to be installed at the site using anchor fasteners, silicon
rubber sealant, easy glazing/ deglazing at site etc., including cost and conveyance of all materials,
accessories, labour charges for transportation, erection at site complete for finished item of work
Windows 8 1.50 1.50 18.00 Sqm
laps and wastage, where they are not welded including cost and conveyance of bars from approved
sources to site of work, binding wire, cover blocks and all incidental, operational, labour charges such as
19 cutting, bending, placing in position, tying etc., and sales & other taxes, on cost of all materials complete
for finished item of work.

Lintels ground floor (80kg / 2.00 60.00 120.00 Kg
Sunshade Ground floor (80kg /cum 0.00 60.00 0.00 Kg
3748.83
Say 3.75 MT
water etc., to site, including seigniorage charges, sales & other taxes on all materials, and all operational,
incidental charges on materials and including cost of all labour charges for mixing mortar, finishing,
scaffolding, lift charges, curing, including cutting Grooves as directed by Engineer-in-Charge etc.,
20 complete for External & Uneven Surfaces of Brick Wall for finished item of work.(SS 901,903 &904).
Ground floor
0 0 0 0 0.00
Through out continous on long wall 1 12 3.3
39.60
-18.00
Plastering 12mm thick in 2 coats with a base coat of 8mm thick in CM (1:5) prop and top coat 4mm thick
in CM(1:3)prop with dubara sponge finishing including cost and conveyance of all materials seignorage fee,
all taxes, water to work site and all operational, incidential labour charges such as scaffolding, mixing,
21 motor, lift charges, curing etc. complete for finished item of work as per SS No. 901, 904 for internal
walls.
Ground floor
0 0 0 0.00
Through out continous on long wall 1 12 3.3
39.60
-18.00
emulsion paint having VOC (Volatile Organic Compound) content less than 50 grams/litre for internal walls
including cost and conveyance of all materials to site, sales & other taxes, incidental, operational and all
labour charges etc.,and overheads & contractors profit complete for finished item of work in all floors.
22
Qty Same as external Plastering

ground floor
86.00 Sqm
23 operational and all labour charges etc.,and overheads & contractors profit complete for finished item of
work in all floors.
Qty Same as Internal Plastering

ground floor
86.00 sqm
materials like cement,sand,water etc., to site including seiniorage charges, sales & other taxes on all
24
Ceiling Plastering.

bed already laid or RCC roof slab, including neat cement slurry of honey like consistency spread @ 3.3 kgs
including cost of all materials like cement, sand water and tiles etc., complete including seigniorage
25 charges, etc., complete for finished item of work.
ground floor
28 Providing skirting to internal walls to 15 cm height / risers of steps with verified tiles length equal to
flooring stones, set over base coat of CM (1:5) 12 mm thick with cement slurry of honey like consistancy
Ground floor
Through out continous on long wall 1 12 0.15 1.8
On Seating Arrangement steps
S1 1 12 0.15 1.8
S2 1 12 0.3 3.6
S3 1 12 0.45 5.4
S4 1 12 6 72
On terres 2 22.70 45.40

30
manufacturers as approved by Engineer-in-charge at 1 Kg per one bag of cement, laid over roof slab when
it is green, finished smooth with a floating coat of neat cement and thread lining at regular intervals of
45cmx45cm including cost and conveyance of all materials like cement, sand, water proofing compound,
water etc., to site, including sales & other taxes on all materials and operational, incidental, and labour
charges for mixing mortar, laying, lift charges, rendering smooth and thread lining, curing including
rounding off junctions of wall and slab etc., and overheads & contractors profit complete for finished
item of work. (APSS No. 901 & 903).
Ground floor
on open terres 1 12.00 10.70 128.40
DETAILED ESTIMATE FOR CONSTRUCTION OF SURVIELENCE BLOCK
1 etc., complete for finished item of work including seigniorage excluding dewatering charges etc., as per SS
20B (APSS 308) in ordinary rock (not required blasting)-Manual Means up to 3M depth.
i FOOTINGS :-
from F1 to F9 9 2.00 1.80 3.00 97.20 Cum
ii Under CC WALLS
III Deductions
from F1 to F9 -9 1.80 1.60 0.20 -5.18 cum
foundation levelling courses and below flooring beds using 40mm size (SS5) hard Granite metal up to plinth
level from approved quarry includign cost and conveyance of all materials like cement, sand, coarse
including all charges for mixing, laying concrete in foundations ramming in 15cm layers finishing top
2
surface to the required level curing etc., complete for finished item of work (APSS No.402) for:Machine Mix
- PCC(1:4:8) NOMINAL MIX.
i FOOTINGS :-
from F1 to F9 9 2.0 1.8 0.1 3.2 cum
Under CC WALLS
6.79
3 20mm size graded machine crushed hard granite metal (coarse aggregate) from approved quarry including
cost and conveyance of all materials like cement, fine aggregate (sand) coarse aggregate, water etc., to
incidental and labour charges such as machine mixing, laying concrete, curing etc.,complete but excluding
cost of steel and its fabrication charges for finished item of work, but excluding centering, shuttering. for
CC wall below plinth beam
On long section 2 10.70 0.23 1.70 8.37 cum
On Cross section 3 6.00 0.23 1.70 7.04 cum
including cost and conveyance of all materials like cement, fine aggregate (sand) coarse aggregate, water
etc. to site and including Seigniorage charges, Sales and other taxes on all materials including all
NO.402) with minimum cement content as per IS code from standerd suppliers approved by the department
4 including pumping, centering, shuttering, laying concrete, vibrating, curing etc. complete but excluding
cost of steel and its fabrication charges for finish item of work. FOUNDATIONS, PLINTH BEAMS, PEDESTALS.
a) Footings:
from F1 to F9 9 1.80 1.60 0.20 5.18 cum

b) Pedistals
P1 to P9 9 1.49 0.40 5.37 cum
c) For steps approach slab Ground Floor 1 2.00 0.75 0.15 0.23 cum
for steps in ground floor 24 2.00 0.75 0.15 5.40 cum
for steps in ground floorsay 6.00 cum
d) Plinth Beams
On Cross section 3 6.00 0.23 0.30 1.24 cum
Supply and placing of M-25 Design Mix Concrete corresponding to IS 456 using WEIGH BATCHER / MIXER with
20 mm size graded machin crushed hard granite metel (coarse aggregate) from approved quarry including
cost and conveyance of all materials like cement, fine aggregate (sand) coarse aggregate, water etc. to
site and including Seigniorage charges, Sales and other taxes on all materials including all oprational,
incidental and labour charges such as weigh batching, machine mixing, laying concrete, curing etc.,
complete but excluding cost of steel and its fabrication charges for finished item of work (APSS NO.402)
with minimum cement content as per IS code from standerd suppliers approved by the department
cost of steel and its fabrication charges for finish item of work. COLUMNS, LINTELS, RCC WALLS IN
BUILDINGS.
a) Columns
Column height= (2.00-0.15-0.45-1.50+1.00)
C1 - C9 9 0.23 0.45 1.70 1.58 cum
C1 - C9 9 0.23 0.45 3.50 3.26 cum
From 3.617 to first floor slab bottom

from C1 to C9 9 0.23 0.45 3.50 3.26 cum
Columns above 3.6mtrs 3.26 Cum
continuous lintels on cross wall in ground floor 2 10.70 0.23 0.15 0.74 cum
continuous lintels on long wall in ground floor 2 6.00 0.23 0.15 0.41 cum
incidental and labour charges such as weigh batching, machine mixing, laying concrete, curing etc.,
cost of steel and its fabrication charges for finish item of work. for SUNSHADES
Through out on cross walls contionous in ground floor 2 6.00 0.60 0.08 7.20 sqm
Trough out on long walls contionous in ground floor 2 10.77 0.60 0.08 12.92 sqm
7 incidental and labour charges such as weigh batching, machine mixing, laying concrete, curing etc.,
including pumping, centering, shuttering, laying concrete, vibrating, curing etc. complete but excluding
cost of steel and its fabrication charges for finish item of work. BEAMS & SLABS.

On Cross section 2 10.70 0.23 0.28 1.38 CUM
On cross section mid 1 4.70 0.23 0.28 0.30 CUM
On longitudinal section 3 6.00 0.23 0.28 1.16 CUM
On longitudinal section mid 1 4.50 0.23 0.28 0.29 CUM
Total for Roof beams ground floor3.00 CUM
First floor Roof Beams
On Cross section 2 10.7 0.23 0.28 1.37816 CUM
On cross section mid 1 4.7 0.23 0.28 0.30268 CUM
On longitudinal section 3 6 0.23 0.28 1.1592 CUM
On longitudinal section mid 1 4.5 0.23 0.28 0.2898 CUM
Total for Roof beams first floor 3.00 CUM
Roof Beams for Head Room

2 3.40 0.23 0.28 1.90 Cum
Long beams 2 2.30 0.23 0.28 1.29 Cum
Total for head room beams 3.00 Cum

FS 1 1 10.70 6.00 64.20 sqm
Deduct for Stair way opening -1 2.00 3.00 -6.00 sqm

For slab first floor 175 mm thk
Slab area 1 10.70 6.00 64.20 Sqm
For 175 mm Slab First floor 64.00 sqm
Waist slab 175 mm thk in Ground floor stair case 2 3.00 1.00 6.00 sqm
mid landing 175 thk slab ground floor 1 0.75 1.00 0.75 sqm
8 labour charges, hire charges if T & P etc., complete for finished item of work.(APSS NO.309 & 310)

Deductions:
PCC -7.00 cum
Through out long walls 2 16.70 1.00 1.70 56.78
Total Qnty of Earth Required ( Re-filling) 179.10
9 charges, complete including cost and conveyance of sand / gravel for finished item of work. (APSS .No. 309
& 310)

Say 45.00 cum
measures) along the internal & external vertical faces of the columns, plinth beams, basement top surface
of the basement filling below flooring bed as per the specified procedure conforming t IS 6315(Part-2) 2001
and other relevant approved specification duly using Chlorpyriphos / Lindane emulsifiable concentrate 20%
with 1% concentration @ 7.5 Liters/sqm of the vertical surface @ 5.0 Liters / sqm of the horizontal surface
of the substructure to a depth of 500 mm around columns & 300 mm deep around plinth beams, basements
& floor filling area including excavation channel along the wall & rodding etc., & cost & conveyance of all
10
materials to the site, cost of labour for spraying, rodding etc., complete for finished item of work as per
the approval of the Engineer-in-Charge.
Plinth area 1 10.40 6.00 62.40 Sqm

Say 62.00 Sqm
materials like cement, sand, bricks, water etc., to site, cost of seigniorage charges on all materials and all
11 incidental and operational, labour charges like mixing cement mortar, scaffolding charges, constructing
masonry, lift charges, curing etc., complete for finished item of work.
Ground floor
Through out continous on long wall 2 10.70 0.23 3.30 16.24 Cum
Deduct for Door openings Qty -1 0.75 0.23 2.10 -0.36 Cum
Deduct continuous lintels on cross wall in ground floo -2 10.70 0.23 0.15 -0.74 Cum
Deduct continuous lintels on long wall in ground floor -2 6.00 0.23 0.15 -0.41 Cum
Deduct for Sun shadesThrough out on cross walls conti -2 6.00 0.23 0.08 -0.21 Cum
Deduct for Sunshades Trough out on long walls contion -2 10.77 0.23 0.08 -0.37 Cum
20.03
225 mm Brick Qty Ground floor 20.00 CUM
11.5 cm wide Brick masonry for super structure on ground floor in cm (1:3) using second class traditional
12 size bricks of 23x11x7 cm including cost of all materials, seigniorage chages, labour and all oprations for
constructing half brick masonry, mixing cement mortar, curing etc. complete for finished item of work,
but excluding conveyance charges of materials.
Ground floor
L/S Partition wall 1 6.00 3.30 19.80 Sqm
Btwn stair way and wash room 1 4.50 3.30 14.85 Sqm
Deduct door in wash room -1 0.75 2.10 -1.58 Sqm
115 Brick Wall Qty Ground Floor
charges, cost of all consumables etc. and fixing charges excluding scaffolding complete for 33.00 Sqmof
finished item
14 work.
On Cross walls 2 10.77 3.60 77.54 Sqm
Onlong walls 2 6.00 3.60 43.20 Sqm
PHR of TiO2 and not more than 12 PHR of CaCo3 for every 100 parts of PVC resin) of 60 mm x 55 mm x 2.40
mm for outer frames, 74 mm x 60 mm x 2.40 mm for mullion sections as per the need and 102 mm x 60 mm
x 2.40 mm for openable shutter frame capable of mounting single glazing system structurally reinforced
with hot dip galvanized up to 50 microns of minimum thickness of 1.2 mm prefabricated & welded through
15
fusion welding the door sash shall be fitted with 6 mm thick clear float glass of reputed make duly fixed
with Grey colour TPV Gaskets for sash & Glazing bead shall be coetruded with Grey colour soft PVC.System
shall be provided with 4 no’s of 3D Hinges for each shutter and multipoint locking with keys.with raiser
wedges for smooth operation and the system is to be installed at the site using anchor fasteners, silicon
accessories, labour charges for transportation, erection at site complete for finished item of work.
Ground Floor
main door D 1 1.50 2.10 3.15 Sqm
room entrence doors 0 1.10 2.10 0.00 Sqm
Supplying and fixing door shutter, with shutter frame and infill panel made from PVC material conforming
16 to IS: 10151-1982, the shutter frame made out of PVC extruded sections having overall dimension of 47 mm
x 33 mm with wall thickness of 1.2mm + 0.3mm with usual process variation, the shutter frame with
tapered shape to provide better grip to the infill panel end to drain out the water The Infill panel is made
out of PVC Sections having Overall Dimensions of 200 mm x 20 mm with wall thickness of 1mm + 0.2mm,
the shutter frames mitre cut and joined at the corner, by providing Polymeric “ L” type corners to take
hardware & fixtures fixed with 10-20mm counter sunk fully threaded parallel shank steel screws, all the
hardware locations reinforced with special polymeric bars as per drawings, stickers showing locations of
different hardware pasted on the shutter, the infill panels joined by tongue and groove method.
wash room doors 1 0.75 2.10 1.58 Sqm
Qty for wash room door 2.00 Sqm
manufactured using UPVC reinforced profiles(Composition of profile shall consists a minimum of 5.5 PHR of
17 TiO2 and not more than 12 PHR of CaCo3 for every 100 parts of PVC resin) of (62 mm x 60 mm)/(60 mm x
45 mm) x 2.20 mm for outer frames, (66 mm x 38 mm)/(58 mm x 39 mm) x 2.20 mm for sliding shutter
frames capable of mounting single glazing system, structurally reinforced with hot dip galvanized up to 50
microns of minimum thickness of 1.0/1.2 mm prefabricated & welded through fusion welding. The window
sash shall be fitted with 5 mm thick clear float glass of reputed make duly fixed with Grey colour TPV
Gasket for sash & Glazing bead shall be co-extruded with Grey colour soft PVC. System shall have single
point locking with Touch Lock and the system is to be installed at the site using anchor fasteners, silicon
accessories, labour charges for transportation, erection at site complete for finished item of work
Windows 6 1.50 1.50 13.50 Sqm
Providing, supplying & fixing of Top hung Ventilator With Exhaust Fan Provision made out of multi
chambered uPVC sections with TPV Gasket for sash & Glazing bead shall be co-extruded with Grey colour
soft PVC and reinforced with Galvanized Iron profiles throughout the window. The outer frame having a
18 overall size of 60mm x 55 mm x 2.40 mm with reinforcement of 1 mm thickness, Mullion with overall size
of 74 mm x 60 mm x 2.40 mm with reinforcement of 1 mm thickness and Sash with overall size of 75 mm x
60 mm x 2.40 mm with reinforcement of 1.0/1.2 mm thickness. (Composition of profile shall consists a
minimum of 5.5 PHR of TiO2 and not more than 12 PHR of CaCo3 for every 100 parts of PVC resin).Glazing
bead for fixing of glass shall be of size 34 x 20 mm coextruded with soft PVC gasket. Ventilator shall be
provided with 4.5 mm Pin Head glass, standard hardware, single point locking using cockspur handle and
friction stays. Wall thickness of frame, mullion and sash shall be 2.4 mm.,including cost and conveyance of
all materials, accessories, labour charges for transportation,
ventilators 1 0.60 0.45 0.27 Sqm
Qty for Ventilators 0.27 Sqm
laps and wastage, where they are not welded including cost and conveyance of bars from approved sources
to site of work, binding wire, cover blocks and all incidental, operational, labour charges such as cutting,
19 bending, placing in position, tying etc., and sales & other taxes, on cost of all materials complete for

First floor roof beams (100 Kg/Cum) 3.00 100.00 300.00 Kg
columns first floor (160 Kg/Cum) 3.26 120.00 391.23 Kg
Lintels ground floor (80kg /cum) 1.00 60.00 60.00 Kg
Sunshade Ground floor (80kg /cum) 1.50 60.00 90.00 Kg
4281.09
Say 4.28 MT
water etc., to site, including seigniorage charges, sales & other taxes on all materials, and all operational,
incidental charges on materials and including cost of all labour charges for mixing mortar, finishing,
scaffolding, lift charges, curing, including cutting Grooves as directed by Engineer-in-Charge etc.,
20 complete for External & Uneven Surfaces of Brick Wall for finished item of work.(SS 901,903 &904).
Ground floor
Through out on cross walls 2 6 3.3 39.60
Deduct for Windows openings Qty -6 1.5 1.5 -13.50
deduct for main door entrence -1 1.5 2.1 -3.15
Deduct for ventilators opening Qty -2 0.6 0.45 -0.54
Deduct continuous lintels on cross wall in ground -2 10.7 0.15
floor
-3.21
21
motor, lift charges, curing etc. complete for finished item of work as per SS No. 901, 904 for internal
walls.
Ground floor
Deduct for Windows openings Qty -6 1.5 1.5 -13.50
deduct for main door entrence -1 1.5 2.1 -3.15
Deduct for ventilators opening Qty -2 0.6 0.45 -0.54
L/S Partition wall 1 6 3.3 19.80
Btwn stair way and wash room 1 4.5 3.3 14.85
Deduct door in wash room -1 0.75 2.1 -1.58
emulsion paint having VOC (Volatile Organic Compound) content less than 50 grams/litre for internal walls
including cost and conveyance of all materials to site, sales & other taxes, incidental, operational and all
22 labour charges etc.,and overheads & contractors profit complete for finished item of work in all floors.
Qty Same as external Plastering ground floor 84.00 Sqm
operational and all labour charges etc.,and overheads & contractors profit complete for finished item of
23 work in all floors.
Qty Same as Internal Plastering ground floor 126.00 sqm
materials like cement,sand,water etc., to site including seiniorage charges, sales & other taxes on all
24
Ceiling Plastering.

Qty Same as slab Qty first floor Floor 64.00
Say 64.00 Kgs
bed already laid or RCC roof slab, including neat cement slurry of honey like consistency spread @ 3.3 kgs
including cost of all materials like cement, sand water and tiles etc., complete including seigniorage
25 charges, etc., complete for finished item of work.
ground floor
Total for flooring in Ground floor 64.00
Flooring with Non-skid red or white full body Ceramic floor tiles of size 400 x 400 mm and thickness
between 7-8 mm 1st quality , set over base coat of cement mortar (1:8), 12 mm thick over cc bed already
laid or RCC roof slab, including neat cement slurry of honey like consistency spread @ 3.3 kgs per sqm &
jointed neatly with white cement plaste to full depth mixed with pigment of matching shade, including
26 cost of all materials like cement, sand water and tiles etc., complete including seigniorage charges, etc.,
ground floor
wash room 1 2.50 4.50 11.25
total for wash room flooring Ground Floor

11.00
Dadooing to walls with glazed red or white full body ceramic wall tiles of size 200 x 300 mm / 245 mm x
27
325 mm and thickness 6 mm 1st quality (mirror polished of all shades) set over a base coat of
CM(1:5)proportion, 12mm thick and neat grey cement slurry of honey like consistency, spread at the rate
of 3.3 kgs per sqm and jointed with white cement or coloured cement to match the shade of the tiles,
including cost and conveyance of all materials like cement, sand, water, tiles, coloured cement etc., to
site, cost of seigniorage on materials and all labour charges for mixing of cement mortar, laying glazed
tiles to level, curing etc., complete for finished item of work as directed by Engineer-in-charge.
Ground floor
wash room 2 7.00 2.00 28.00
Dadoing Ground Floor 28.00
28 Providing skirting to internal walls to 15 cm height / risers of steps with verified tiles length equal to
flooring stones, set over base coat of CM (1:5) 12 mm thick with cement slurry of honey like consistancy
Ground floor

L/S Partition wall 1 6 0.15 0.9
Btwn stair way and wash room 1 4.5 0.15 0.675
Ground Floor
Stair case 1 7.00 7.00
First Floor
Through out insde 2 14.70 29.40
On first floor slab long walls 2 10.70 21.40
On first floor slab cross walls 2 6.00 12.00
Hand Railing First Floor 63.00
manufacturers as approved by Engineer-in-charge at 1 Kg per one bag of cement, laid over roof slab when
it is green, finished smooth with a floating coat of neat cement and thread lining at regular intervals of
45cmx45cm including cost and conveyance of all materials like cement, sand, water proofing compound,
water etc., to site, including sales & other taxes on all materials and operational, incidental, and labour
charges for mixing mortar, laying, lift charges, rendering smooth and thread lining, curing including
rounding off junctions of wall and slab etc., and overheads & contractors profit complete for finished item
of work. (APSS No. 901 & 903).
Ground floor
FF slab 1 10.77 6.00 64.62
over arch portion of slab 0.00
Impervious Coat Ground Floor 85.00
First floor
On sunshades (as per sunshade qty) 20.00
on first floor slab (same as per first floor slab) 64.00
Impervious Coat first Floor 84.00
DETAILED AND ABSTRACT ESTIMATE
Detailed Estimate for Construction of Compound Wall
S.No. Particulars Nos. L B D Qnty

for COMPOUND WALL.
Noth length 142
South 142
East 142
West 142
* Total Length of Compound Wall 568.00 Rmt
* Height of Compound wall 1.20 Rmt
Proposed
* Column Size 0.23 0.38
* CC walls
* All sides below G.L. 0.45 0.60 3 35
* Above G.L up to Plinth Beam 0.38 0.30
bottom
Spacings btwn columns 3.00
* No.of Columns all sides 189 Nos
* Expansion Joints 32 Nos 6
etc., complete for finished item of work including seigniorage excluding dewatering charges etc., as per
1 SS 20B (APSS 308) in ordinary Soil- Manual Means up to 3M depth.
For footings and foundations.
for Columns 189 1.200 1.200 1.200 327.168
For Expansion joint columns 32 1.500 1.500 1.200 85.200
for wall below plinth 1 568.00 0.600 0.750 255.600
Deductions:
for Columns -189 1.200 0.600 0.750 -102.240
For Expansion joint columns -32 1.500 0.600 0.750 -21.300
Qnty of E.W. for foundations. 544.428
say 544.500
Plain Cement Concrete (1:4:8) proportion nominal mix (cement:fine aggregate: coarse aggregate) for
foundation levelling courses and below flooring beds using 40mm size (SS 5) hard Granite metal up to
Plinth level from approved quarry including cost and conveyance of all materials like cement, sand, coarse
including all charges for mixing, laying concrete in foundations ramming in 15 cm layers finishing top
surface to the required level curing etc., complete for finished item of work.(APSS NO. 402) for Machine
2 Mix -PCC(1:4:8) NOMINAL MIX.
for levelling course.
for Columns 189 1.200 1.200 0.100 27.264
Deductions
for Columns front Side -189 0.230 0.380 0.100 -1.655
Expansion joints 32 0.460 0.380 0.100 0.552
67.341
say 67.400
20mm size graded machine crushed hard granite metal (coarse aggregate) from approved quarry including
cost and conveyance of all materials like cement, fine aggregate (sand) coarse aggregate, water etc., to
incidental and labour charges such as machine mixing, laying concrete, curing etc.,complete but
excluding cost of steel and its fabrication charges for finished item of work, but excluding centering,
3 shuttering. for CC wall below plinth beam
Below Ground level
Deductions:
Columns -189 0.23 0.380 0.900 -14.893
Expansion Joints -32 0.46 0.380 0.900 -4.964
133.503
say 133.600
but excluding cost of steel and its fabrication charges for finish item of work. FOUNDATIONS, PLINTH
5 BEAMS, PEDESTALS.
a Footings
for Columns 189 0.900 0.900 0.250 38.340
106.500
say 106.500
pedestals
For columns 189 1.492 0.40 112.975
113.000
d Plinth Beams
for front side compound wall at G.L. 1 568.00 0.38 0.23 49.643
Deduct for columns -189 0.230 0.38 0.23 -3.806
Expansion joints -32 0.460 0.380 0.230 -1.269
44.569
say 44.600
6 WALLS IN BUILDINGS.
up to 3.66mts Level:
Columns:
Columns: 189 0.230 0.23 0.38 3.806
Expansion joints 6 31.556 0.38 1.50 107.920
111.726
say 111.800
Filling with Useful available Excavated Earth ( Excluding rock) in trenches, sides of foundations and
Basement with initial lead in layers not exceeding 50cms thick consolidating each deposited layer by
8 labour charges, hire charges of T&P Complete for finished item of work.(APSS No.309 & 310)
a Earth work excavation Qty 544.428
P.C.C (1:5:10) -67.400
Footings -106.500
RR Masonry up to G.L -133.600
236.928
Qnty of Foundation-Filling say 237.000
Solid Fly- ash Brick masonary 225 mm thick for panel walls in super structure, parapet walls with cement
mortar (1:6) prop (cement:sand) using solid fly-ash blocks of size 290x225x140 mm for manufacturing of
flyash solid blocks from approved source having minimum crushing strength of 5 N/sq.mm including cost
and conveyance of all materials like cement, sand, bricks, water etc., to site, cost of seigniorage charges
on all materials and all incidental and operational, labour charges like mixing cement mortar, scaffolding
charges, constructing masonry, lift charges, curing etc., complete for finished item of work as per SS 504.
9 for Fly Ash Block Masonary in CM(1:6) (290x225x140)
` Compound wall
A. Front Side
all sides 1 568.00 0.230 1.200 156.768
Deductions for Columns
Columns -189 0.230 0.380 1.200 -19.857
Expansion joint columns -189 0.230 0.380 1.200 0.000
Deduction for Entrance Gate -1 3.660 0.380 1.200 -1.669
135.242
Say 135.300
Fabrication and placing of /Tor steel/Fe 250/415 grade steel reinforcement confirming to IS-226 and
1786-1985 of SAIL/ VSP/ TISCON or any approved TMT of different diameters straightening, cutting &
bending to required sizes & shapes placing in position with cover blocks of approved material & size tieing
firmly with MS binding wire 18 guage forming grills for reinforcement work as per approved design &
drawings to be supplied at the time of executing the work including cost & conveyance of steel and all
materials and all wastages such as overlaps, couplings, welded joints, chairs,space bars, binding wire,
cover blocks and all operational, incidential, labour charges such as cutting, bending, placing in position,
10 tieing etc., complete for finished item of work as directed by the Deptt.
for Footings 106.50 100.00Kg/cum 10650.00
For Pedistals 113.00 100.00Kg/cum 11300.00
for Plinth Beams 44.60 110.00Kg/cum 4906.00
For Columns 111.80 120.00Kg/cum 13416.00
40272.000
say 40.272
Say 40.300
motor, lift charges, curing etc. complete for finished item of work as per SS No. 901, 904 for internal
11 walls.
b) Inernal Plastering
front :
for compound wall all round 2 568.00 3.23 3669.28
Column sides 189 0.12 1.50 34.08
Deduct for Entrance Gate -1 3.66 3.23 -11.82
3691.54
Say 3691.60
Painting to new walls with 2 coats of plastic emulsion paint of approved brand and shade over a base coat
of approved cement primer grade I marked 3 coats in all to give an even shade after throughly brushing
the surface to remove all dirt and remains of loose powdered materials, including cost and conveyance of
all materials to work site and all operational, incidental, labour charges etc., complete for finished item
13 of work as per SS 912 for external walls for External Colouring - Plastic emulsion paint- 3 Coats.
Qnty as per Plastering Item 3691.60
Providing Solar Fencing allround the compound wall with M.S. Ples with galvanizing and ACSR wire with
2.59mm dia Galvanized wire of TATA make along with Insulators, Permanent Wire Tighter & Joint Clamps
and DI cable including transportation, Installation and commissioning of SPV Module of 12V 100 Watt 1No,
EXIDE SMF Battery - 12V 100Ah - 1 No, Solar Control unit 1No, Charge Control unit 1No, Fence Voltage
14 Ararm 1 No, all etc., complete.
allround the compound 1 568.00 568.000

568.000
Qnty
nd with an initial lead

, planking, strutting
charges etc., as per
cum
cum
se aggregate) for
nite metal up to
cement, sand, coarse
all materials and
ers finishing top
O. 402) for Machine
cum
cum
Table 9 of IS 456 using

oved quarry including
gate, water etc., to
all operational,
omplete but
uding centering,
cum
cum
IGH BATCHER / MIXER

m approved quarry
oarse aggregate,
terials including all
aying concrete, curing
em of work (APSS
ved by the
uring etc. complete
ATIONS, PLINTH
cum
cum
cum
cum
BATCHER / MIXER
m approved quarry
oarse aggregate,
terials including all
aying concrete, curing
em of work (APSS
ved by the
uring etc. complete
NS, LINTELS, RCC
cum
cum
oundations and
posited layer by
perational, incidental,
9 & 310)
cum
t walls with cement
r manufacturing of
.mm including cost
f seigniorage charges
t mortar, scaffolding
of work as per SS 504.
cum
cum
ming to IS-226 and

ening, cutting &
material & size tieing
proved design &
nce of steel and all
ars, binding wire,
, placing in position,
kgs
M.T.
M.T.
d top coat 4mm thick

terials seignorage fee,
scaffolding, mixing,
904 for internal
Sqm
Sqm
hade over a base coat

throughly brushing
st and conveyance of
ete for finished item
t- 3 Coats.
Sqm
nd ACSR wire with

ghter & Joint Clamps
of 12V 100 Watt 1No,
o, Fence Voltage
Rmt
CEMENT CONCRETE PAVEMENTS
Ref. to
Spec.
Construction of Base/sub-base using cement, sand, fly ash and coarse aggregates proportioned as per table 4 of IR
with water content ratio, slump and compressive strength as defined in the said table, mix prepared in a batching an
and compacted with a vibratory roller 8-10 tonnes capacity within the time limit laid down vide clause 7.6.3 of IRC: 7
construction joints properly formed at the end of day's work, cured for 14 days, all as specified in IRC: 74-1979 and
plans.
Unit = cum
Taking output = 450 cum (990 tonne)
a) Labour
Mate day 1.12 460.00
Mazdoor skilled day 6.00 445.00
b) Machinery
Front end loader 1 cum bucket capacity hour 6.00 1646.00
Cement concrete batch mix plant @ 30 cum per hour hour 6.00 1226.80
Electric generator 100 KVA hour 6.00 1126.00
Paver finisher hour 6.00 768.00
Vibratory roller 8-10 t capacity hour 8.00 1550.00
Tipper 10 T Capacity tonne.km 990.00 15.00
Add 10 per cent of cost of carriage to cover cost of loading

and unloading
c) Material
Crushed stone coarse aggregate of 40 mm nominal cum 405.00 1022.78
size @ 0.90 cum/cum of concrete conforming to table
2 of IRC: 74-1979.
Coarse Sand as per IS: 383 - 1970 cum 110.96 1028.01
Cement @ 150 kg/cum of concrete tonne 67.50 5500.00
Fly ash conforming to IS: 3812 ( Part II ) cum 91.54 550.00
( Total fine aggregates = 450 x 0.45 = 202.50 cum To be
divided in ratio of 2 sand : 1.65 flyash. Refer table 4 of IRC:
74-1979).
Cost for 450cum = a+b+c+d+e
Rate per cum = (a+b+c+d+e)/450
say
6.1 601 Dry Lean Cement Concrete Sub- base

Ref. to
Spec.
Construction of dry lean cement concrete Sub- base over a prepared sub-grade with coarse and fine aggregate con
383, the size of coarse aggregate not exceeding 25 mm, aggregate cement ratio not to exceed 15:1, aggregate gra
blending to be as per table 600-1, cement content not to be less than 150 kg/ cum, optimum moisture content to be
during trial length construction, concrete strength not to be less than 10 Mpa at 7 days, mixed in a batching plant, tr
laid with a paver with electronic sensor, compacting with 8-10 tonnes vibratory roller, finishing and curing.
Unit = cum
a) Labour
Mate day 1.12 460.00
b) Machinery
Paver with electronic sensor hour 6.00 768.00
Tipper tonne.km 990.00 15.00

and unloading
c) Material
Crushed stone coarse aggregate of 25 mm and 12.5 cum 405.00 1406.78
mm nominal sizes graded as per table 600-1 @ 0.90
cum/cum of concrete conforming to clause 602.2.4.
Coarse Sand as per IS: 383 @ 0.45 cum/cum of cum 203.00 1028.01
concrete
Overhead charges 0.14
Cost for 205 cum = a+b+c+d+e
say
Note Quantity provided for aggregate is for estimating purpose.
Exact quantity shall be as per mix design.
6.2 602 Cement Concrete Pavement
Ref. to
Spec.
Construction of un-reinforced, dowel jointed, plain cement concrete pavement over a prepared sub base with 43 gra
400 kg per cum, coarse and fine aggregate conforming to IS 383, maximum size of coarse aggregate not exceeding
in a batching and mixing plant as per approved mix design, transported to site, laid with a fixed form or slip form pav
compacted and finished in a continuous operation including provision of contraction, expansion, construction and lo
joint filler, separation membrane, sealant primer, joint sealant, debonding strip, dowel bar, tie rod, admixtures as app
compound, finishing to lines and grades as per drawing
Unit = cum
a) Labour
Mate day 2.00 460.00
b) Machinery
Road Sweeper @ 1250 sqm per hour hour 2.80 290.00
Cement concrete batch mix plant @ 175 cum per hour 6.00 1226.80
hour (effective output)
Slip form paver with electronic sensor hour 6.00 3059.59
Transit truck agitator 5 cum capacity. tonne.km 2415.00 9.00

and unloading
Concrete joint cutting machine . hour 12.00 840.00
Texturing machine . hour 12.00 3000.00
c) Material
Crushed stone coarse aggregates of 25mm and cum 945.00 1406.78
12.5mm nominal size @ 0.90 cum/cum of concrete
conforming to clause 602.2.4. .
Sand as per IS: 383 and conforming to clause cum 473.00 1028.01
602.2.4 @ 0.45 cum/cum of concrete
Cement 43 grade @ 400 kg/cum of concrete tonne 414.00 5500.00
32 mm mild steel dowel bars of grade S 240 tonne 9.45 40000.00
16 mm deformed steel tie bars of grade S 415 tonne 1.17 41000.00
Separation Membrane of impermeable plastic sqm 3675.00 5.00
sheeting 125 micron thick
Pre moulded Joint filler, 25 mm thick for expansion sqm 16.33 1127.00
joint.
Joint sealant kg 875.00 54.00
Sealant primer kg 116.67 675.00
Plastic sheath,1.25 mm thick for dowel bars sqm 46.67 100.00
Curing compound liter 1850.00 61.75
Ref. to
Spec.
Super plastisizer admixture IS marked as per 9103- kg 2070.00 67.00
1999 @ 0.5 per cent by weight of cement
Add 1 per cent of material for cost of miscellaneous
materials like tarpauline, Hessian cloth, metal cap, cotton /
compressible sponge and cradle for dowel bars, work
bridges for men to approach concrete surface without
walking over it, cutting blades and bites, minor equipments
like scabbling machine, threads, ropes, guide wires and any
other unforeseen items.
Overhead charges 0.14

say
Note The quantities for cement, coarse aggregate and fine
aggregates are for estimating only .The exact quantities will
be as per mix design.
6.3 603 Rolled Cement Concrete Base
Construction of rolled cement concrete base course with coarse and fine aggregate conforming to IS:383, the size o
aggregate not exceeding 25 mm with minimum, aggregate cement ratio15:1 and minimum cement content of 200 k
gradation to be as per table 600-4 after blending, mixing in batching plant at optimum moisture content, transporting
with a paver with electronic sensor, compacting with 8-10 tonnes smooth wheeled vibratory roller to achieve, the de
strength, finishing and curing.
Unit = cum
a) Labour
Mate day 1.20 460.00
b) Machinery
Paver with electronic sensor @ 75 cum/hr. hour 6.00 768.00
Water tanker with 5 km lead 6 KL capacity hour 8.00 880.00
Tipper tonne.km 990.00 15.00

and unloading
Ref. to
Spec.
c) Material
Crushed stone coarse aggregates of 25mm and cum 405.00 1406.78
12.5mm nominal size @ 0.90 cum/cum of concrete
conforming to clause 602.2.3.
Sand as per IS: 383 and conforming to clause cum 203.00 1028.01
say
CEMENT CONCRETE PAVEMENTS
Ref. to
Remar
Input
Spec.
Construction of Base/sub-base using cement, sand, fly ash and coarse aggregates proportioned as per table 4 of IRC: 74/1979 a
with water content ratio, slump and compressive strength as defined in the said table, mix prepared in a batching and mixing plan
and compacted with a vibratory roller 8-10 tonnes capacity within the time limit laid down vide clause 7.6.3 of IRC: 74-1979,
construction joints properly formed at the end of day's work, cured for 14 days, all as specified in IRC: 74-1979 and as per approv
plans.
Unit = cum
a) Labour
Mate day 1.12 460.00 515.20 L-12
Mazdoor skilled day 6.00 445.00 2670.00 L-15
Mazdoor day 22.00 405.00 8910.00 L-13
b) Machinery
Front end loader 1 cum bucket capacity hour 6.00 1646.00 9876.00 P&M-0
Cement concrete batch mix plant @ 30 cum per hour hour 6.00 1226.80 7360.80 P&M-0
Electric generator 100 KVA hour 6.00 1126.00 6756.00 P&M-0
Paver finisher hour 6.00 768.00 4608.00 P&M-0
Vibratory roller 8-10 t capacity hour 8.00 1550.00 12400.00 P&M-0
Tipper 10 T Capacity tonne.km 990.00 15.00 14850.00 Lead =
km & P
058
Add 10 per cent of cost of carriage to cover cost of loading 1485.00
and unloading
c) Material
Crushed stone coarse aggregate of 40 mm nominal cum 405.00 1022.78 414226.01 M-05
size @ 0.90 cum/cum of concrete conforming to table
2 of IRC: 74-1979.
Coarse Sand as per IS: 383 - 1970 cum 110.96 1028.01 114068.03 M-00
Cement @ 150 kg/cum of concrete tonne 67.50 5500.00 371250.00 M-08
Fly ash conforming to IS: 3812 ( Part II ) cum 91.54 550.00 50347.00 M-01
( Total fine aggregates = 450 x 0.45 = 202.50 cum To be
divided in ratio of 2 sand : 1.65 flyash. Refer table 4 of IRC:
74-1979).
d) Overhead charges @ 0.04 on (a+b+c) 0.14 139739.19
Cost for 450cum = a+b+c+d+e 1166101.23
Rate per cum = (a+b+c+d+e)/450 2591.34
say 2591.00
6.1 601 Dry Lean Cement Concrete Sub- base

Ref. to
Remar
Input
Spec.
Construction of dry lean cement concrete Sub- base over a prepared sub-grade with coarse and fine aggregate conforming to IS:
383, the size of coarse aggregate not exceeding 25 mm, aggregate cement ratio not to exceed 15:1, aggregate gradation after
blending to be as per table 600-1, cement content not to be less than 150 kg/ cum, optimum moisture content to be determined
during trial length construction, concrete strength not to be less than 10 Mpa at 7 days, mixed in a batching plant, transported to s
laid with a paver with electronic sensor, compacting with 8-10 tonnes vibratory roller, finishing and curing.
Unit = cum
a) Labour
Mate day 1.12 460.00 515.20 L-12
Mazdoor day 22.00 405.00 8910.00 L-13
b) Machinery
Paver with electronic sensor hour 6.00 768.00 4608.00 P&M-0
Tipper tonne.km 990.00 15.00 14850.00 Lead =
km & P
058
and unloading
c) Material
Crushed stone coarse aggregate of 25 mm and 12.5 cum 405.00 1406.78 569746.01 M-052 a
mm nominal sizes graded as per table 600-1 @ 0.90 M-05
cum/cum of concrete conforming to clause 602.2.4.
Coarse Sand as per IS: 383 @ 0.45 cum/cum of cum 203.00 1028.01 208686.11 M-00
concrete
Cost of water KL 48.00 6.00 288.00 M-18
Overhead charges 0.14 166979.96
Cost for 205 cum = a+b+c+d+e 1393421.07
say 3096.00
Note Quantity provided for aggregate is for estimating purpose.
Exact quantity shall be as per mix design.
6.2 602 Cement Concrete Pavement
Ref. to
Remar
Input
Spec.
Construction of un-reinforced, dowel jointed, plain cement concrete pavement over a prepared sub base with 43 grade cement @
400 kg per cum, coarse and fine aggregate conforming to IS 383, maximum size of coarse aggregate not exceeding 25 mm, mixe
in a batching and mixing plant as per approved mix design, transported to site, laid with a fixed form or slip form paver, spread,
compacted and finished in a continuous operation including provision of contraction, expansion, construction and longitudinal join
joint filler, separation membrane, sealant primer, joint sealant, debonding strip, dowel bar, tie rod, admixtures as approved, curing
compound, finishing to lines and grades as per drawing
Unit = cum
a) Labour
Mate day 2.00 460.00 920.00 L-12
Mazdoor day 35.00 405.00 14175.00 L-13
b) Machinery
Road Sweeper @ 1250 sqm per hour hour 2.80 290.00 812.00 P&M-0
Cement concrete batch mix plant @ 175 cum per hour 6.00 1226.80 7360.80 P&M-0
hour (effective output)
Slip form paver with electronic sensor hour 6.00 3059.59 18357.54 P&M-0
Transit truck agitator 5 cum capacity. tonne.km 2415.00 9.00 347760.00 Lead =
km & P
058
and unloading
Concrete joint cutting machine . hour 12.00 840.00 10080.00 P&M-0
Texturing machine . hour 12.00 3000.00 36000.00 P&M-0
c) Material
Crushed stone coarse aggregates of 25mm and cum 945.00 1406.78 1329407.35 M-052 a
12.5mm nominal size @ 0.90 cum/cum of concrete M-05
conforming to clause 602.2.4. .
Sand as per IS: 383 and conforming to clause cum 473.00 1028.01 486248.91 M-00
Cement 43 grade @ 400 kg/cum of concrete tonne 414.00 5500.00 2277000.00 M-08
32 mm mild steel dowel bars of grade S 240 tonne 9.45 40000.00 378000.00 M-12
16 mm deformed steel tie bars of grade S 415 tonne 1.17 41000.00 47970.00 M-08
Separation Membrane of impermeable plastic sqm 3675.00 5.00 18375.00 M-16
sheeting 125 micron thick
Pre moulded Joint filler, 25 mm thick for expansion sqm 16.33 1127.00 18403.91 M-14
joint.
Joint sealant kg 875.00 54.00 47250.00 M-12
Sealant primer kg 116.67 675.00 78752.25 M-09
Plastic sheath,1.25 mm thick for dowel bars sqm 46.67 100.00 4667.00 M-13
Curing compound liter 1850.00 61.75 114237.50 M-09
Ref. to
Remar
Input
Spec.
Super plastisizer admixture IS marked as per 9103- kg 2070.00 67.00 138690.00 M-18
1999 @ 0.5 per cent by weight of cement
Cost of water KL 216.00 6.00 1296.00 M-18
Add 1 per cent of material for cost of miscellaneous 49402.98
materials like tarpauline, Hessian cloth, metal cap, cotton /
compressible sponge and cradle for dowel bars, work
bridges for men to approach concrete surface without
walking over it, cutting blades and bites, minor equipments
like scabbling machine, threads, ropes, guide wires and any
other unforeseen items.
Overhead charges 0.14 753546.85

say 5989.00
6.3 603 Rolled Cement Concrete Base
Construction of rolled cement concrete base course with coarse and fine aggregate conforming to IS:383, the size of coarse
aggregate not exceeding 25 mm with minimum, aggregate cement ratio15:1 and minimum cement content of 200 kg/cum, aggreg
gradation to be as per table 600-4 after blending, mixing in batching plant at optimum moisture content, transporting to site, laying
with a paver with electronic sensor, compacting with 8-10 tonnes smooth wheeled vibratory roller to achieve, the designed flexura
strength, finishing and curing.
Unit = cum
a) Labour
Mate day 1.20 460.00 552.00 L-12
Mazdoor day 23.00 405.00 9315.00 L-13
b) Machinery
Paver with electronic sensor @ 75 cum/hr. hour 6.00 768.00 4608.00 P&M-0
Water tanker with 5 km lead 6 KL capacity hour 8.00 880.00 7040.00 P&M-0
Tipper tonne.km 990.00 15.00 237600.00 Lead =
km & P
058
and unloading
Ref. to
Remar
Input
Spec.
c) Material
Crushed stone coarse aggregates of 25mm and cum 405.00 1406.78 569746.01 M-052 a
12.5mm nominal size @ 0.90 cum/cum of concrete M-05
conforming to clause 602.2.3.
Sand as per IS: 383 and conforming to clause cum 203.00 1028.01 208686.11 M-00
Cost of water KL 48.00 6.00 288.00 M-18
d) Overhead charges @ 0.04 on (a+b+c) 0.14 63844.12
say 3689.00
DETAILED ESTIMATE FOR INTERNAL ROADS & PAVEMENTS
S.No. Particulars Nos Length Width Area
In Boundary of A,B,C & D
Left Road 1 75 5 375.00 P
Pavement In Fresh registration parking 1 26.25 21.93 575.66 P
Pavement In fittness registration parking 1 33.25 21.93 729.17 P
Pavement in test drive vehicle parking 1 21.5 21.5 462.25 P
In boundary of A,B,E, F
Internal road Main gate to Test Track entrence 1.00 54.90 10.00 549.00 hmv tt
Right Road 1.00 62.28 5.00 311.40 hmv tt
Pavement in Seized Vehicle parking 1.00 40.00 19.00 760.00 hmv tt
Right Road 1.00 40.00 15.00 600.00 hmv tt
Deduct for Median in road from main gate to -2.00 18.25 0.75 -27.38 hmv tt
entrence
Road Sec of TTSec2
1 to 1.00 3.50 10.00 35.00 hmv tt
Road sec 2 to Sec 3 1.00 47.75 7.50 358.13 hmv tt
HMV Reverse parking bay 1 1.00 6.85 3.50 23.98 hmv tt
HMV Reverse parking bay 2 1.00 7.08 3.50 24.78 hmv tt
Road from sec 3 to 4 1.00 10.85 7.50 81.38 hmv tt
Roadfrom sec 4 to sec 5 (HMV Track) 1.00 19.80 9.00 178.20 hmv tt
Road from sec 5 to 6 (HMV Track) 1.00 23.00 9.00 207.00 hmv tt
Road from 6 to 7 (HMV Track) 1.00 13.80 9.00 124.20 hmv tt
Road from 8 to 9(HMV Track) 1.00 8.91 9.00 80.19 hmv tt
Road from 14 to 15 16a (circular) (HMV Track) 1.00 97.38 9.00 876.42 hmv tt
Road from 17 to 16 16a (circular) (HMV Track) 1.00 97.38 9.00 876.42 hmv tt
area 15 16 16A (HMV track) 19.40 hmv tt
area 17 16 16a (HMV track) 71.33 hmv tt
Road from 18 to 19 (HMV track) 1.00 18.38 7.00 128.66 hmv tt
0.00
Road section 31 to 32 (LMV track) 1.00 4.13 5.00 20.64 lmv tt
Road section 33 to 34(LMV track) 1.00 64.60 5.00 323.02 lmv tt
Road section 33 to 34 (2W track) 1.00 18.22 2.20 40.08 lmv tt
Road section 40 to 41 & 42, 43 (LMV track) 2.00 20.00 5.31 212.40 lmv tt
btwn Semicircle portion (LMV track) 1.00 8.00 6.50 52.00 lmv tt
from section 40 to 47 (LMV track) 1.00 52.81 5.00 264.05 lmv tt
LMV reverse parking bay 1 (LMV track) 1.00 9.80 3.50 34.30 lmv tt
LMV reverse parking bay 2 (LMV track) 1.00 11.75 3.50 41.13 lmv tt
Road section from 44 to 45 (LMV track) 1.00 1.75 10.00 17.50 lmv tt
circular46 46B 46c & (LMV track) 2.00 50.27 5.00 502.65 lmv tt
area 46C 46A 46B (LMV track) 4.11 lmv tt
area 45, 46, 46c (LMV track) 20.46 lmv tt
0.00
Road section 34 to 52 (2W Track) 1.00 12.17 2.20 26.76 2w
In circles (2W Track) 2.00 20.61 2.00 82.44 2w
Total for Internal pavements 2142.09 Sqm
Total for HMV track 7179.65

Total for LMV track 1963.06
Total for w2 429.35
Gross Qty for roads & pavements 11714.15
add 10% for extra wide and curves 1171.41
Total for roads & pavements 12885.56
T otal Internal Road Qty 12885.56 Sqm
Earth work excavation for BUILDING foundations and depositing on bank for all lifts and with an initial
lead of 10m including all operational, incidental, labour charges such as shoring, sheeting, planking,
strutting etc., complete for finished item of work including seigniorage excluding dewatering charges
1 etc., as per SS 20B (APSS 308) in ordinary Soil- Manual Means up to 3M depth.
Excavation for Roads
For All Roads 0.15 12885.56 1932.83 Cum
Construction of Base/sub-base using cement, sand, fly ash and coarse aggregates proportioned as per
table 4 of IRC: 74/1979 and with water content ratio, slump and compressive strength as defined in the
said table, mix prepared in a batching and mixing plant and compacted with a vibratory roller 8-10
tonnes capacity within the time limit laid down vide clause 7.6.3 of IRC: 74-1979, construction joints
properly formed at the end of day's work, cured for 14 days, all as specified in IRC: 74-1979 and as per
approved plans.
2
For all Raods 0.075 12885.56 966.42
Construction of dry lean cement concrete Sub- base over a prepared sub-grade with coarse and fine
aggregate conforming to IS: 383, the size of coarse aggregate not exceeding 25 mm, aggregate cement
ratio not to exceed 15:1, aggregate gradation after blending to be as per table 600-1, cement content
not to be less than 150 kg/ cum, optimum moisture content to be determined during trial length
construction, concrete strength not to be less than 10 Mpa at 7 days, mixed in a batching plant,
transported to site, laid with a paver with electronic sensor, compacting with 8-10 tonnes vibratory
3 roller, finishing and curing.
For All Raods 0.1 12885.56 1 1288.56
Construction of un-reinforced, dowel jointed, plain cement concrete pavement over a prepared sub base
with 43 grade cement @ 400 kg per cum, coarse and fine aggregate conforming to IS 383, maximum size
of coarse aggregate not exceeding 25 mm, mixed in a batching and mixing plant as per approved mix
design, transported to site, laid with a fixed form or slip form paver, spread, compacted and finished in
a continuous operation including provision of contraction, expansion, construction and longitudinal
joints, joint filler, separation membrane, sealant primer, joint sealant, debonding strip, dowel bar, tie
4 rod, admixtures as approved, curing compound, finishing to lines and grades as per drawing
Compound wall front and back 0.1 12885.56 1 1288.56
Construction of rolled cement concrete base course with coarse and fine aggregate conforming to
IS:383, the size of coarse aggregate not exceeding 25 mm with minimum, aggregate cement ratio15:1
and minimum cement content of 200 kg/cum, aggregate gradation to be as per table 600-4 after
blending, mixing in batching plant at optimum moisture content, transporting to site, laying with a
paver with electronic sensor, compacting with 8-10 tonnes smooth wheeled vibratory roller to achieve,
5 the designed flexural strength, finishing and curing.
0.075 12885.56 1.00 966.42
Item ID Qty L B D B
Footings F1 20 1.8 1.6 0.2
Footings F2
Footings F3
Footings F4
Footings F5
Footings F6
Footings F7
Footings F8
Footings F9
Pedestals P1 20 1.145 0.935 0.4

Pedestals P2
Pedestals P3
Pedestals P4
Pedestals P5
Pedestals P6
Pedestals P7
Pedestals P8
Pedestals P9
Columns C1 20 0.23 0.45 3.3 gf

Columns C2 0
Columns C3
Columns C4
Columns C5
Columns C6
Columns C7
Columns C8
Columns C9
W+V W+V 68 1.5 2

W W1
W W2
V V 68 1.5 0.8
V V1
RS RS 14 3.8 4
Door D1
Door D2
Door D3
Leveling cource Thk
Sunshade Thk
Plinth protection Thk
Rodent Protection thk
Columns Below Plint bm
Pl Beam
Length of Godown
Width of Godown
sand filling 0.3 Mtrs
Leveling cource Thk 0.10 Mtrs
Height of footing 0.2 Mtrs
Sunshade Thk 0.60 Mtrs
Plinth protection Thk 0.11 Mtrs
Rodent Protection thk 0.15 1.13 Through
Columns Below Plint bm 2.50 Mtrs
Pl Beam 0.23 0.45
Length of admin blobk 21.87 Mtrs
Width of admin block 17.85 Mtrs
PB Thk 0.23 Mtrs 2.5
PB Wdth 0.3 Mtrs
Excavation for columns 2.80 Mtrs
Excavtion for RCC wall Blw Plinth level 2.30 Mtrs
PB LVL bottom 2.80 Mtrs
Filling Ht In flooring 3.03 Mtrs
Pedestal ht 40 Mtrs
slab Ht (GF & FF) 3.3 Mtrs
Slab Thk 0.17 MTrs
Roof Beam @ Ground floor

External Roof Beams in Ground Floor
FRB 1,13 2 5.41 0.23 0.28
FRB 2,14 2 6.23 0.23 0.28
FRB 3,15 2 6.23 0.23 0.28
FRB 2,16 2 3.53 0.23 0.28
FRB 17, 21 2 5 0.23 0.28
FRB 21, 25 2 6.41 0.23 0.28
FRB 26, 30 2 6.21 0.23 0.28
Internal roof beams in ground floor
FRB 5,9 2 5.41 0.23 0.28
FRB 6,10 2 6.23 0.23 0.28
FRB 7, 11 2 6.23 0.23 0.28
FRB 8, 6 2 3.53 0.23 0.28
FRB 27, 28, 29 3 6.21 0.23 0.28
FRB 22, 23 ,24 3 6.4 0.23 0.28
FRB 18, 19, 20 3 5 0.23 0.28
Lintel Beam @ +5.65

LB 1 3 5.48 0.23 0.45
LB 2 3 5.63 0.23 0.45
LB 3 36 5.55 0.23 0.45
LB 4 Internal+J 5.63 0.23 0.45
LB 5 4 5.93 0.23 0.45
LB 6 12 6.23 0.23 0.45
Plinth Beam @ +5.65

PB 1 3 5.48 0.23 0.45
PB 2 3 5.63 0.23 0.45
PB 3 36 5.55 0.23 0.45
PB 4 4 5.63 0.23 0.45
PB 5 4 5.93 0.23 0.45
PB 6 12 6.23 0.23 0.45
Pendin g Items
Rat proof stairs

Datasheet 5cr Rto

Uploaded by

Document Information

Original Title

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Datasheet 5cr Rto

Uploaded by

Copyright:

Available Formats

`

IV Security and Surveillance 10% of Civil works - D 3969279

IV Consulency Charges - E 1389248

Net Construction cost (A+B+C+D+E+F) 50000000

H/C On South Section Staff NGL Proposed Filling / Section Filling

101.84 0.00 0 2.55 99.29 100.5 1.21

101.84 5.00 5 2.50 99.34 100.5 1.16

H/C On South Section Staff NGL Proposed Filling / Section Filling

101.84 5.00 85 2.26 99.58 100.5 0.92 4.70 5.00 23.69

101.84 15.00 5 1.75 100.09 100.5 0.41

101.84 20.00 5 2.00 99.84 100.5 0.66

H/C On South Section Staff NGL Proposed Filling / Section Filling

101.84 20.00 65 1.85 99.99 100.5 0.51 3.00 5.00 18.87

101.84 25.00 5 2.20 99.64 100.5 0.86

101.84 30.00 5 2.25 99.59 100.5 0.91

H/C On South Section Staff NGL Proposed Filling / Section Filling

101.84 30.00 45 1.82 100.02 100.5 0.48 2.92 5.00 18.12

101.84 35.00 5 2.35 99.49 100.5 1.01

101.84 40.00 5 2.13 99.71 100.5 0.79

H/C On South Section Staff NGL Proposed Filling / Section Filling

101.84 40.00 25 2.06 99.78 100.5 0.72 3.55 5.00 18.88

101.84 45.00 5 2.10 99.74 100.5 0.76

H/C On South Section Staff NGL Proposed Filling / Section Filling

101.84 50.00 5 2.01 99.83 100.5 0.67

101.84 55.00 5 2.03 99.81 100.5 0.69

H/C On South Section Staff NGL Proposed Filling / Section Filling

101.84 65.00 5 1.95 99.89 100.5 0.61

101.84 70.00 5 2.03 99.81 100.5 0.69

H/C On South Section Staff NGL Proposed Filling / Section Filling

101.84 70.00 80 1.75 100.09 100.5 0.41 1.75 5.00 6.94

101.84 75.00 5 2.20 99.64 100.5 0.86

101.84 80.00 5 1.98 99.86 100.5 0.64

H/C On South Section Staff NGL Proposed Filling / Section Filling

101.84 80.00 60 1.90 99.94 100.5 0.56 2.55 5.00 18.25

101.84 85.00 5 1.86 99.98 100.5 0.52

101.84 90.00 5 1.58 100.26 100.5 0.24

H/C On South Section Staff NGL Proposed Filling / Section Filling

101.84 90.00 40 1.72 100.12 100.5 0.38 2.05 5.00 11.19

101.84 95.00 5 1.34 100.50 100.5 0.00

101.84 100.00 5 1.28 100.56 100.5 -0.06

H/C On South Section Staff NGL Proposed Filling / Section Filling

101.84 100.00 20 1.22 100.62 100.5 -0.12 -0.65 5.00 -2.13

101.84 105.00 5 1.00 100.84 100.5 -0.34

H/C On South Section Staff NGL Proposed Filling / Section Filling

101.84 110.00 5 0.80 101.04 100.5 -0.54

101.84 115.00 5 0.30 101.54 100.5 -1.04

H/C On South Section Staff NGL Proposed Filling / Section Filling

101.84 115.00 95 1.38 100.46 100.5 0.04 0.50 5.00 2.00

101.84 120.00 5 1.19 100.65 100.5 -0.15

101.84 125.00 5 1.19 100.65 100.5 -0.15

H/C On South Section Staff NGL Proposed Filling / Section Filling

101.84 125.00 75 1.30 100.54 100.5 -0.04 -0.20 5.00 -5.31

101.84 130.00 5 1.19 100.65 100.5 -0.15

101.84 135.00 5 1.21 100.63 100.5 -0.13

H/C On South Section Staff NGL Proposed Filling / Section Filling

101.84 135.00 55 1.15 100.69 100.5 -0.19 -1.08 5.00 -3.75

Total Filling Qty 5413.13 CUM

Nos 800.00 301.00 240800.00

2 Clearing grass and removal of rubbish in plot area

Hec 2.02 20935.00 42213.00

Hec 2.02 63320.00 127678.00

4 Loading and Unloading of Stone Boulder/Stone aggregates/Sand/Kanker/Moorum.

Cum 800.00 208.00 166400.00