You are on page 1of 1

ACTUAL WORK ACCOMPLISHED

CONTRACTOR : ARKY CONSTRUCTION AND SUPPLY DATE COVERED: 16-Sep-18


PROJECT: Rehabilitation/Reconstruction/Upgrading of damaged paved roads with drainage-San Fernando North road 30-Sep-18
CONTRACT ID.: 18FM0016

ITEM NO. DESCRIPTION ORIGINAL ACCOMPLISHED BALANCE OF WORK

QUANTITY UNIT UNIT COST AMOUNT QUANTITY AMOUNT % QUANTITY AMOUNT %


PART A Facilities for the Engineers
A.1.1(8) Engineer's Facilities and Others 8.00 mo 20,000.00 160,000.00 7.00 140,000.00 0.30 1.00 20,000.00 0.04
A.1.2(2) Provisions of 4x4 Pick up Type Service Vehicle for the Engineer on 0.50 mo 50,000.00 25,000.00 0.05 - 0.45 22,500.00 0.05
Bare Rental Basis
A.1.4(1) Provisions pf Progress Photographs 8.00 mo 4,312.50 34,500.00 0.05 - 7.95 34,284.38 0.07
PART B Other General Requirements
B.5 Project Billboard/Signboard 2.00 ea. 5,127.22 10,254.44 2.00 - - - -
B.7 Occupational Safety & Health Program 8.00 mo 23,215.08 185,720.64 0.64 14,857.65 0.03 7.36 170,862.99 0.37
B.8 Traffic Control & Management 8.00 l.s. 31,418.43 251,347.44 0.64 20,107.80 0.04 7.36 231,239.64 0.50
B.9 Mobilization/Demobilization 1.00 l.s. 1,500,000.00 1,500,000.00 0.50 750,000.00 1.63 0.50 750,000.00 1.63
B.12 Removal and Relocation of Utilities 1.00 l.s. 1,658,220.01 1,658,220.01 - - 1.00 1,658,220.01 3.60
PART C Earthworks - - - - -
101(1) Removal of Structures and Obstruction 1.00 ea. 1,790,877.62 1,790,877.62 - - - 1.00 1,790,877.62 3.89
101(3)b1 Removal of Actual Structures/Obstruction (0.15m thick PCCP 72.80 sq.m. 158.40 11,531.52 42.00 6,652.80 0.01 30.80 4,878.72 0.01
Unreinforced)
101(3)b3 Removal of Actual Structures/Obstruction (0.23m thick PCCP 9,988.75 sq.m. 237.59 2,373,227.11 1,684.90 400,315.39 0.87 8,303.85 1,972,911.72 4.29
Unreinforced)
101(4)a1 Removal of Actual Structures/Obstruction, 610mm (RCPC) 39.00 ln.m 1,061.84 41,411.76 - - - 39.00 41,411.76 0.09
101(6) Removal of Actual Structures/Obstruction, (Concrete) 7.57 cu.m. 238.87 1,808.25 5.00 1,194.35 0.00 2.57 613.90 0.00
101(8) Removal of Existing Guardrail 27.45 ln.m 464.88 12,760.96 - - - 27.45 12,760.96 0.03
101(9) Removal of Existing Guardrail Posts 12.00 ea. 530.92 6,371.04 - - - 12.00 6,371.04 0.01
102(2) Surplus Common Excavation 8,714.63 sq.m. 328.08 2,859,095.81 - - - 8,714.63 2,859,095.81 6.21
103(1)a Structure Excavation (Common Soil) 309.90 cu.m. 450.45 139,594.46 10.00 4,504.50 0.01 299.90 135,089.96 0.29
103(3) Foundation Fill 5.09 cu.m. 399.33 2,032.59 - - - 5.09 2,032.59 0.00
104(1)a Embankment from Roadway Excavation (Common Soil) 3,635.33 cu.m. 399.33 1,451,696.33 209.47 83,647.66 0.18 3,425.86 1,368,048.67 2.97
105(1)a Subgrade Preparation (Common Material) 19,158.75 sq.m. 28.88 553,304.70 1,910.63 55,178.99 0.12 17,248.12 498,125.71 1.08
PART D Sub-base & Base Course - - - - -
200(1) Aggregate Sub-base Course 3,187.07 cu.m. 1,251.66 3,989,128.04 236.20 295,642.09 0.64 2,950.87 3,693,485.94 8.02
PART E Surface Course - - -
311(1)a PCC Pavement (Unreinforced) 0.15 thk. (4.5 Mpa, 14 days) 135.60 sq.m. 1,357.03 184,013.27 - - - 135.60 184,013.27 0.40
311(1)e1 PCC Pavement (Unreinforced) 0.28 thk. (4.5 Mpa, 14 days) 10,971.25 sq.m. 2,388.47 26,204,501.49 1,266.30 3,024,519.56 6.57 9,704.95 23,179,981.93 50.36
PART G Drainage & Slope Protection Structures - -
404(1)a Reinforcing Steel, Grade 40 (Minor Structure) 1,062.94 kgs. 65.47 69,590.68 - - - 1,062.94 69,590.68 0.15
405(1)a3 Structural Concrete, Class A (fc = 20.70 Mpa, 28 days) 35.36 cu.m. 13,227.24 467,715.21 - - - 35.36 467,715.21 1.02
500(1)a3 Pipe Culverts, 910mm dia (36" dia ) 48.00 l.m. 9,097.74 436,691.52 - - - 48.00 436,691.52 0.95
505(2)a Grouted Riprap, Class A 153.75 cu.m. 4,202.53 646,138.99 - - - 153.75 646,138.99 1.40
PART H Miscellaneous Structures -
600(5) Concrete Curb (Cast-in-place) 70.00 pc 1,400.91 98,063.70 - - - 70.00 98,063.70 0.21
600(6) Concrete Gutter (Cast-in-place) 70.00 pc 1,386.98 97,088.60 - - - 70.00 97,088.60 0.21
612(1) Reflectorized Thermoplastic Pavement Marking(white) 495.50 sq.m. 957.35 474,366.93 - - - 495.50 474,366.93 1.03
624(1)a1 Single Arm Post, with Street Light, 8m. LED,130W 4.00 ea. 72,372.02 289,488.08 - - - 4.00 289,488.08 0.63
TOTAL 46,025,541.16 4,796,620.79 10.42 41,215,950.31 89.55

You might also like