Professional Documents
Culture Documents
Item no Description Of Item Nos. Length(m) Breadth(m) Height(m) Quantity Unit Rate Unit Of Rate Amount
Sub-Head I: Earthwork
1 Surface dressing to an av. Depth of 12 cm. 1 15.88 6.55 _ 104.01 Sqm 200 Sqm 20802.8
2 Earthwork in excavation
a) For column footings - 13 1.5 1.5 1.2 35.10 Cum Cum
b)For Tie Beam ( Consider first as if there is no col.) 1 61 0.35 0.35 7.47 Cum Cum
Deduct the length covered by col. 13 0.3 0.3 0.35 0.41 Cum Cum
Total (b) = 7.06 Cum Cum
3 Earthwork in filling by fdn trench by loose earth 1/5 th of excavation (approx) 8.43 Cum 3600 Cum 30355.2
4 Sand filling for plinth 1 15.88 6.55 0.48 49.93 Cum Cum
Deduction
For staircase portion 1 2 2.9 0.48 2.78 Cum Cum
For volume of column inside the area 2 0.3 0.3 0.48 0.09 Cum Cum
Deduct the length covered by col. 13 0.3 0.3 0.35 0.41 Cum Cum
Total (b) = 7.06 Cum Cum
a) Column Footings--
i) Lower portion of col 13 1.5 1.5 0.23 6.73 Cum Cum
ii)Trapezoidal portion 13 0.10/6[(1.5*1.5)+(0.35*0.35)+4*(1.5*1.5+0.35*0.35)] 2.58 Cum Cum
Total 9.31 Cum Cum
b) Columns--
i)Pedestal 13 0.35 0.35 0.23 0.37 Cum Cum
ii)Columns upto Floor level 13 0.3 0.3 3 3.51 Cum Cum
Total 3.88 Cum Cum
f)Sunshades --
i)For windows ,
Verandah 1 4.3 (0.075*0.45)+(0.075*0.45)/2 0.22 Cum Cum
W1 4 1.5 (0.075*0.45)+(0.075*0.45)/2 0.30 Cum Cum
W2 3 1.2 (0.075*0.45)+(0.075*0.45)/2 0.18 Cum Cum
W3 2 0.9 (0.075*0.45)+(0.075*0.45)/2 0.09 Cum Cum
Page 1
D2 2 1.2 (0.075*0.45)+(0.075*0.45)/2 0.12 Cum Cum
D3 2 1.1 (0.075*0.45)+(0.075*0.45)/2 0.11 Cum Cum
Total (f) = 1.15 Cum Cum
g)Staircase --
i) Base of Toe wall 1 2.3 0.25 0.25 0.14 Cum Cum
ii)Waist slab of flights 2 2.7 1.08 0.15 0.87 Cum Cum
iii)Landing 2 2 1 0.1 0.40 Cum Cum
iv)Steps 18 1.08 0.25 0.15 0.73 Cum Cum
For windows ,
Verandah 1 4.3 0.25 1.5 1.61 Cum Cum
W1 4 1.5 0.25 1.5 2.25 Cum Cum
W2 3 1.2 0.25 1.5 1.35 Cum Cum
W3 2 0.9 0.25 0.45 0.20 Cum Cum
Total = 9.20 Cum Cum
Sub-Head IV : WOODWORK
For windows ,
Verandah 1 3.6 0.1 0.075 0.03 Cum Cum
W1 4 3.6 0.1 0.075 0.11 Cum Cum
W2 3 3.6 0.1 0.075 0.08 Cum Cum
W3 2 2 0.1 0.075 0.03 Cum Cum
Total = 0.48 Cum 42552 Cum 20616.44
a) 125 X 75 X 4.0 mm size for Main Door, D & D1 6x3 _ _ _ 18.00 Nos 100 Nos 1800
b) 100 X 63 X 3.2 mm size for
D2 4X3 _ _ _ 12.00 Nos Nos
Page 2
Windows 14X2X3 _ _ _ 84.00 Nos Nos
Total 96.00 Nos 75 Nos 7200
Sub-Head VI : PLASTERING
b) Outside plastering
From plinth level to first floor level 1 38 _ 3.1 117.80 Sqm Sqm
Deduct the area of openings
Doors,
Main gate 1 1.35 _ 2.1 2.84 Sqm Sqm
Windows,
Verandah 1 4.3 _ 1.2 5.16 Sqm Sqm
W1 4 1.2 _ 1.2 5.76 Sqm Sqm
W2 3 0.9 _ 1.2 3.24 Sqm Sqm
W3 2 0.6 _ 0.75 0.90 Sqm Sqm
Page 3
Stair 1 4.05 2 _ 8.10 Sqm Sqm
Total (a) 50.20 Sqm 80 Sqm 4015.81
b) Staircase --
Under waist slab 2 2.7 1.25 _ 6.75 Sqm Sqm
Undersude of 1st landing 1 2.15 1.075 _ 2.31 Sqm Sqm
Sides of staircase slab 2 2.7 0.15 _ 0.81 Sqm Sqm
Total (b) 9.87 Sqm 80 Sqm 789.70
c) Sunshades
Top and bottom windows
Verandah 1X2 4.3 0.45 _ 3.87 Sqm Sqm
W1 4X2 1.2 0.45 _ 4.32 Sqm Sqm
W2 3X2 0.9 0.45 _ 2.43 Sqm Sqm
W3 2X2 0.6 0.45 _ 1.08 Sqm Sqm
All front edges 1 14 0.075 _ 1.05 Sqm Sqm
All side edges 2*14 0.45 0.15 _ 1.89 Sqm Sqm
Total (c) 14.64 Sqm 80 Sqm 1171.20
26 Neat cement punning about plinth wall 1 38 _ 0.6 22.80 Sqm Sqm
Steps and dining and under stair 6 1.08 0.25 _ 1.62 Sqm Sqm
Total 24.42 Sqm 35 Sqm 854.70
Page 4
34 Plastic emulsion paint two coats On wall and
cellings Same as outside plaster 24(a)+25(a)+25(b) 265.00 Sqm 200 Sqm 53000.97
Add 10 % cost of building for water supply and sanitary works = 99167.78
Add 9% cost of building for electrification works = 89251.00
Total = 1180096.58
Add 5% of Contingency = 59004.83
Add 2.5% for workcharge establishment = 29502.41
Labour charges = 300000
Grand Total For Ground Floor = 1568603.83
Item no Description Of Item Nos. Length(m) Breadth(m) Height(m) Quantity Unit Rate Unit Of Rate Amount
SUB-HEAD II : CONCRETE WORK
a) Columns--
i)Columns upto Floor level 14 0.3 0.3 3 3.78 Cum Cum
ii) Columns for stair case room 4 0.3 0.3 2.15 0.77 Cum Cum
Total 4.55 Cum Cum
b) Beams--
c)Roof
i)Slab (including stair case aread first) 1 15.88 6.55 0.15 15.60 Cum Cum
Deduct the area of staircase portion 1 2.9 2 0.15 0.87 Cum Cum
Total = 14.73 Cum Cum
ii)Extended slab of staircase landing 1 2.4 1.2 0.15 0.43 Cum Cum
iii)Slab over staircase 1 3.2 2.3 0.15 1.10
Total (c) = 16.27 Cum Cum
d) R.C lintel over door and windows
i)For windows ,
Verandah 1 4.3 3.5 0.15 2.26 Cum Cum
W1 4 1.5 0.25 0.15 0.23 Cum Cum
W2 3 1.2 0.25 0.15 0.14 Cum Cum
W3 2 0.9 0.25 0.15 0.07 Cum Cum
Total = 2.69 Cum Cum
ii) For Doors,
D1 0 1.3 0.25 0.15 0.00 Cum Cum
D2 2 1.2 0.25 0.15 0.09 Cum Cum
D3 2 1.1 0.25 0.15 0.08 Cum Cum
Total = 0.17 Cum Cum
e)Sunshades --
i)For windows ,
Verandah 1 4.3 (0.075*0.45)+(0.075*0.45)/2 0.22 Cum Cum
W1 4 1.5 (0.075*0.45)+(0.075*0.45)/2 0.30 Cum Cum
W2 3 1.2 (0.075*0.45)+(0.075*0.45)/2 0.18 Cum Cum
W3 2 0.9 (0.075*0.45)+(0.075*0.45)/2 0.09 Cum Cum
Page 5
Total = 10.40 Cum 230 Cum 2392
For windows ,
Verandah 1 4.3 0.25 1.5 1.61 Cum Cum
W1 4 1.5 0.25 1.5 2.25 Cum Cum
W2 3 1.2 0.25 1.5 1.35 Cum Cum
W3 2 0.9 0.25 0.45 0.20 Cum Cum
Total = 9.20 Cum Cum
Sub-Head IV : WOODWORK
For windows ,
Verandah 1 3.6 0.1 0.075 0.03 Cum Cum
W1 4 3.6 0.1 0.075 0.11 Cum Cum
W2 3 3.6 0.1 0.075 0.08 Cum Cum
W3 2 2 0.1 0.075 0.03 Cum Cum
Total = 0.48 Cum 42552 Cum 20616.44
a) 125 X 75 X 4.0 mm size for Main Door, D & D1 6x3 _ _ _ 18.00 Nos 100 Nos 1800
b) 100 X 63 X 3.2 mm size for
D2 4X3 _ _ _ 12.00 Nos Nos
Windows 14X2X3 _ _ _ 84.00 Nos Nos
Total 96.00 Nos 75 Nos 7200
Page 6
e) Sunshades @ 0.4% of conc 1.15 X (0.4/100) X 78.5 0.36 qtl qtl
f)staircase @ 0.8% of conc 2.15 X (0.8/100) X 78.5 1.35 qtl qtl
Total 22.57 qtl 3500 qtl 78995
Sub-Head VI : PLASTERING
b) Outside plastering
From plinth level to first floor level 1 38 _ 3.1 117.80 Sqm Sqm
Deduct the area of openings
Doors,
Main gate 1 1.35 _ 2.1 2.84 Sqm Sqm
Windows,
Verandah 1 4.3 _ 1.2 5.16 Sqm Sqm
W1 4 1.2 _ 1.2 5.76 Sqm Sqm
W2 3 0.9 _ 1.2 3.24 Sqm Sqm
W3 2 0.6 _ 0.75 0.90 Sqm Sqm
b) Staircase --
Under waist slab 2 2.7 1.25 _ 6.75 Sqm Sqm
Undersude of 1st landing 1 2.15 1.075 _ 2.31 Sqm Sqm
Sides of staircase slab 2 2.7 0.15 _ 0.81 Sqm Sqm
Total (b) 9.87 Sqm 80 Sqm 789.70
c) Sunshades
Top and bottom windows
Verandah 1X2 4.3 0.45 _ 3.87 Sqm Sqm
W1 4X2 1.2 0.45 _ 4.32 Sqm Sqm
W2 3X2 0.9 0.45 _ 2.43 Sqm Sqm
W3 2X2 0.6 0.45 _ 1.08 Sqm Sqm
All front edges 1 14 0.075 _ 1.05 Sqm Sqm
All side edges 2*14 0.45 0.15 _ 1.89 Sqm Sqm
Total (c) 14.64 Sqm 80 Sqm 1171.20
19 Neat cement punning about plinth wall 1 38 _ 0.6 22.80 Sqm Sqm
Steps and dining and under stair 6 1.08 0.25 _ 1.62 Sqm Sqm
Total 24.42 Sqm 35 Sqm 854.70
Page 7
1100 mm wide verandah 1 8.65 _ _ 7.26 Sqm Sqm
Stair 1 12.1 _ _ 0.90 Sqm Sqm
Deduct door openings
D1 2 1.3 _ _ 1.35 Sqm Sqm
D2 2X2 1.2 _ _ 1.00 Sqm Sqm
D3 2 X2 1.1 _ _ 0.90 Sqm Sqm
Total 66.87 Sqm 415 Sqm 27751.05
Add 10 % cost of building for water supply and sanitary works = 71100.31
Add 9% cost of building for electrification works = 63990.28
Total = 846093.65
Add 5% of Contingency = 42304.68
Add 2.5% for workcharge establishment = 21152.34
Labour Charges = 225000
Grand Total For First Floor = 1134550.67
Page 8