You are on page 1of 3

PROJECT : PROPOSED FOUR STOREY RESIDENCIAL BUILDING

OWNER : MARK ARISGADO PAMUYO


LOCATION : LOT 2, BLOCK 11 MANTALAVILLE SUBDIVISION, BRGY. BAGUMBAYAN, TAGUIG
SUBJECT : BILL OF MATERIALS

Materials Labor Equip.


Item No. Description QTY Unit Total Cost
Unit Cost Amount Unit Cost Amount Cost

SUB-TOTAL (DIV. 1)

DIV. 2 EARTHWORKS & SITEWORKS - 0.00 0.00 0.00


1.0 Excavation - 0.00 0.00 0.00
a. Excavation of Existing Soil for Levelling 19.20 cu.m - 200.00 3,840.00 3,840.00
b. Excavation for Column Footing & Footing Tie Beam 30.73 lm - 200.00 6,146.00 6,146.00
2.0 Backfilling 14.86 cu.m - 0.00 0.00 0.00
3.0 Engineered Soil cu.m - 0.00 0.00
4.0 Disposal/Removal of Excess Soil 4.34 cu.m - 200.00 868.80 868.80
5.0 Levelling & Compaction 26.00 sq.m - 200.00 5,200.00 5,200.00

SUB-TOTAL (DIV. 2) 0.00 16,054.80 16,054.80

DIV. 3 CONCRETE WORKS


1.0 COLUMN AND WALL FOOTINGS
a. FC' = 3000 PSI (Class B 1:2-1/2:5) 7.79 cu.m - 0.00 - -
Cement 58.46 bags 250.00 14,615.53 100.00 5,846.21 20,461.75
Sand 3.90 cu.m 700.00 2,728.23 280.00 1,091.29 3,819.53
Gravel 7.79 cu.m 1,500.00 11,692.43 600.00 4,676.97 16,369.40
b. Miscellaneous items to complete the works 0.00 - -
(Specify) 0.00 - -
b.1 Formworks 6.84 sq.m - 0.00 - -
Ply Board Ordinary 1/2" 2.38 pcs 500.00 1,187.50 200.00 475.00 1,662.50
nails 1.71 kls 50.00 85.50 20.00 34.20 119.70
2.0 COLUMNS 40.80 lm - 0.00 - -
a. FC' = 3000 PSI (Class B 1:2-1/2:5) 2.86 cu.m - 0.00 - -
Cement 21.42 bags 250.00 5,355.00 100.00 2,142.00 7,497.00
Sand 1.43 cu.m 700.00 999.60 280.00 399.84 1,399.44
Gravel 2.86 cu.m 1,500.00 4,284.00 600.00 1,713.60 5,997.60
b. Miscellaneous items to complete the works - 0.00 - -
(Specify) - 0.00 - -
b.1 Formworks 2.86 sq.m - 0.00 - -
Ply Board Ordinary 1/2" 0.99 pcs 500.00 495.83 200.00 198.33 694.17
nails 0.71 kls 50.00 35.70 20.00 14.28 49.98
3.0 BEAMS -
a. FC' = 3000 PSI (Class B 1:2-1/2:5) 4.64 cu.m - 0.00 - -
Cement 34.79 bags 250.00 8,696.63 100.00 3,478.65 12,175.28
Sand 2.32 cu.m 700.00 1,623.37 280.00 649.35 2,272.72
Gravel 4.64 cu.m 1,500.00 6,957.30 600.00 2,782.92 9,740.22
b. Miscellaneous items to complete the works - 0.00 - -
(Specify) - 0.00 - -
b.1 Formworks 72.89 sq.m - 0.00 - -
Ply Board Ordinary 1/2" 25.31 pcs 500.00 12,653.82 200.00 5,061.53 17,715.35
nails 18.22 kls 50.00 911.08 20.00 364.43 1,275.51
4.0 SLAB ON GRADE 26.00 SQM - 0.00 - -
a. FC' = 3000 PSI (Class B 1:2-1/2:5) 2.60 cu.m - 0.00 - -
Cement 19.50 bags 250.00 4,875.00 100.00 1,950.00 6,825.00
Sand 1.30 cu.m 700.00 910.00 280.00 364.00 1,274.00
Gravel 2.60 cu.m 1,500.00 3,900.00 600.00 1,560.00 5,460.00
b. Miscellaneous items to complete the works - 0.00 - -
(Specify) - 0.00 - -
b.1 Formworks sq.m - 0.00 - -
Ply Board Ordinary 1/2" 0.00 pcs 500.00 - 200.00 - -
nails 0.00 kls 50.00 - 20.00 - -
5.0 SECOND 23.62 SQM - 0.00 - -
a. FC' = 3000 PSI (Class B 1:2-1/2:5) 2.95 cu.m - 0.00 - -
Cement 22.14 bags 212.00 4,694.48 84.80 1,877.79 6,572.27
Sand 1.48 cu.m 600.00 885.75 240.00 354.30 1,240.05
Gravel 2.95 cu.m 1,200.00 3,543.00 480.00 1,417.20 4,960.20
b. Miscellaneous items to complete the works - 0.00 - -
(Specify) - 0.00 - -
b.1 Formworks 23.62 sq.m - 0.00 - -
Ply Board Ordinary 1/2" 8.20 pcs 500.00 4,100.69 200.00 1,640.28 5,740.97
nails 5.91 kls 50.00 295.25 20.00 118.10 413.35
6.0 STAIRS GROUND TO ROOF DECK 9.10 SQM - 0.00 - -
a. FC' = 3000 PSI (Class B 1:2-1/2:5) 4.55 cu.m - 0.00 - -
Cement 34.13 bags 212.00 7,234.50 84.80 2,893.80 10,128.30
Sand 2.28 cu.m 600.00 1,365.00 240.00 546.00 1,911.00
Gravel 4.55 cu.m 1,200.00 5,460.00 480.00 2,184.00 7,644.00
b. Miscellaneous items to complete the works - 0.00 - -
(Specify) - 0.00 - -
b.1 Formworks 9.10 sq.m - 0.00 - -
Ply Board Ordinary 1/2" 3.16 pcs 500.00 1,579.86 200.00 631.94 2,211.81
nails 2.28 kls 50.00 113.75 20.00 45.50 159.25
7.0 SEPTIC TANK FLOORING 3.36 SQM - 0.00 - -
a. FC' = 3000 PSI (Class B 1:2-1/2:5) 0.34 cu.m - 0.00 - -
Cement 2.52 bags 212.00 534.24 84.80 213.70 747.94
Sand 0.17 cu.m 600.00 100.80 240.00 40.32 141.12
Gravel 0.34 cu.m 1,200.00 403.20 480.00 161.28 564.48
b. Miscellaneous items to complete the works - 0.00 - -
(Specify) - 0.00 - -
b.1 Formworks 3.36 sq.m - 0.00 - -
Ply Board Ordinary 1/2" 1.17 pcs 500.00 583.33 200.00 233.33 816.67
nails 0.84 kls 50.00 42.00 20.00 16.80 58.80

SUB-TOTAL (DIV. 3) 112,942.37 45,176.95 158,119.32

DIV. 4 STEEL REINFORCING BARS - 0.00 - -


(All Steel Bars are Owner Supplied Materials) - 0.00 - -
1.0 WALL FOOTING 194.62 LM - 0.00 - -
a. 10MM DIA. Grade 60 - inclusive of tie wires, concrete & steel bar spacers 32.44 PCS 146.00 4,735.83 58.40 1,894.33 6,630.17
b. Miscellaneous items to complete the works - 0.00 - -
(Specify) - 0.00 - -
b.1 #16 G.I wire 19.46 kls 150.00 2,919.35 60.00 1,167.74 4,087.09
2.0 COLUMN FOOTING 166.40 LM - 0.00 - -
a. 16MM DIA. Grade 60 - inclusive of tie wires, concrete & steel bar spacers 27.73 PCS 168.00 4,659.20 67.20 1,863.68 6,522.88
b. Miscellaneous items to complete the works - 0.00 - -
(Specify) - 0.00 - -
b.1 #16 G.I wire 16.64 kls 150.00 2,496.00 60.00 998.40 3,494.40
3.0 COLUMN 144.00 LM - 0.00 - -
a. 20mm dia Grade 60 - inclusive of tie wires, concrete & steel bar spacers 24.00 PCS 200.00 4,800.00 80.00 1,920.00 6,720.00
b. 16mm dia Grade 60 - inclusive of tie wires, concrete & steel bar spacers 24.00 PCS 168.00 4,032.00 67.20 1,612.80 5,644.80
c. 10mm dia Grade 60 - inclusive of tie wires, concrete & steel bar spacers 51.75 PCS 146.00 7,555.50 58.40 3,022.20 10,577.70
d. Miscellaneous items to complete the works - 0.00 - -
(Specify) - 0.00 - -
b.1 #16 G.I wire 14.40 kls 150.00 2,160.00 60.00 864.00 3,024.00
4.0 SLAB (GROUND FLOOR TO ROOF DECK) 832.00 LM - 0.00 - -
a. 10mm dia Grade 60 - inclusive of tie wires, concrete & steel bar spacers 138.67 PCS 146.00 20,245.33 58.40 8,098.13 28,343.47
b. Miscellaneous items to complete the works - 0.00 - -
(Specify) - 0.00 - -
b.1 #16 G.I wire 83.20 kls - 0.00 - -
5.0 BEAM (B1) 186.41 LM - 0.00 - -
a. 20mm dia Grade 60 - inclusive of tie wires, concrete & steel bar spacers 31.07 PCS 200.00 6,213.67 80.00 2,485.47 8,699.13
b. 10mm dia Grade 60 - inclusive of tie wires, concrete & steel bar spacers 207.12 PCS 146.00 30,239.84 58.40 12,095.94 42,335.78
c. Miscellaneous items to complete the works - 0.00 - -
(Specify) - 0.00 - -
b.1 #16 G.I wire 18.64 kls 150.00 2,796.15 60.00 1,118.46 3,914.61
6.0 BEAM (B2) 24.00 LM - 0.00 - -
a. 16mm dia Grade 60 - inclusive of tie wires, concrete & steel bar spacers 4.00 PCS 168.00 672.00 67.20 268.80 940.80
b. 10mm dia Grade 60 - inclusive of tie wires, concrete & steel bar spacers 26.67 PCS 146.00 3,893.33 58.40 1,557.33 5,450.67
c. Miscellaneous items to complete the works - 0.00 - -
(Specify) - 0.00 - -
b.1 #16 G.I wire 2.40 kls 150.00 360.00 60.00 144.00 504.00
7.0 BEAM (B3) 10.00 LM - 0.00 - -
a. 16mm dia Grade 60 - inclusive of tie wires, concrete & steel bar spacers 1.67 PCS 168.00 280.00 67.20 112.00 392.00
b. 10mm dia Grade 60 - inclusive of tie wires, concrete & steel bar spacers 11.11 PCS 146.00 1,622.22 58.40 648.89 2,271.11
c. Miscellaneous items to complete the works - 0.00 - -
(Specify) - 0.00 - -
b.1 #16 G.I wire 1.00 kls 150.00 150.00 60.00 60.00 210.00
8.0 CHB DOWELS 136.04 SQM - 0.00 - -
a. 10mm dia Grade 60 - inclusive of tie wires, concrete & steel bar spacers 582.24 PCS 146.00 85,007.05 58.40 34,002.82 119,009.87
b. Miscellaneous items to complete the works - 0.00 - -
(Specify) - 0.00 - -
b.1 #16 G.I wire 2.97 kls 150.00 445.41 60.00 178.17 623.58
9.0 CHB DOWELS Septic Tank 15.75 SQM - 0.00 - -
a. 10mm dia Grade 60 - inclusive of tie wires, concrete & steel bar spacers 67.41 PCS 146.00 9,841.86 58.40 3,936.74 13,778.60
b. Miscellaneous items to complete the works - 0.00 - -
(Specify) - 0.00 - -
b.1 #16 G.I wire 0.34 kls 150.00 51.57 60.00 20.63 72.20

SUB-TOTAL (DIV. 4) 195,176.33 78,070.53 273,246.86

DIV. 5 MASONRY WORKS - 0.00 - -


1.0 ground floor CHB (Reinforcement & Mortar Filler Included) 68.66 sq.m - 0.00 - -
a. 100mm thk. CHB 858.22 pc 13.00 11,156.83 5.20 4,462.73 OSM
b. Sand 5.15 cu.m 600.00 3,089.58 240.00 1,235.83
c. Cement 75.59 bags 212.00 16,025.46 84.80 6,410.18
2.0 second floor CHB (Reinforcement & Mortar Filler Included) 67.38 sq.m - 0.00 - -
a. 100mm thk. CHB 842.25 pc 13.00 10,949.25 5.20 4,379.70 OSM
b. Sand 5.05 cu.m 600.00 3,032.10 240.00 1,212.84
c. Cement 74.19 bags 212.00 15,727.30 84.80 6,290.92
3.0 third floor CHB (Reinforcement & Mortar Filler Included) sq.m - 0.00 - -
a. 100mm thk. CHB pc 13.00 - 5.20 - OSM
b. Sand cu.m 600.00 - 240.00 -
c. Cement bags 212.00 - 84.80 -
4.0 Plain cement plastered finish 20.41 sq.m - 0.00 - -
a. Sand 4.07 cu.m 600.00 2,439.61 240.00 975.85 3,415.46
b. Cement 19.53 bags 212.00 4,139.97 84.80 1,655.99 5,795.96
5.0 2.5" thk Floor Topping 13.00 sq.m - 0.00 - -
a. Sand 2.79 cu.m 600.00 1,671.23 240.00 668.49 2,339.72
b. Cement 13.38 bags 212.00 2,836.23 84.80 1,134.49 3,970.72
3.0 septic tank CHB (Reinforcement & Mortar Filler Included) 15.75 sq.m - 0.00 - -
a. 100mm thk. CHB 196.88 pc 13.00 2,559.38 5.20 1,023.75 OSM
b. Sand 1.18 cu.m 600.00 708.75 240.00 283.50
c. Cement 17.34 bags 212.00 3,676.24 84.80 1,470.50
4.0 Plain cement plastered finish 2.36 sq.m - 0.00 - -
a. Sand 0.47 cu.m 600.00 282.45 240.00 112.98 395.43
b. Cement 2.26 bags 212.00 479.31 84.80 191.73 671.04
- 0.00 - -
SUB-TOTAL (DIV. 5) 78,773.69 31,509.48 16,588.33

DIV. 6 DOORS AND WINDOWS 0.00 0.00 0.00 0.00


a. wood door 900 x 2100 1.00 set 4,000.00 4,000.00 1,600.00 1,600.00 5,600.00
b. wood door 700 x 2100 4.00 set 3,000.00 12,000.00 1,200.00 4,800.00 16,800.00
c. wood door 600 x 2100 pvc door 3.00 set 1,000.00 3,000.00 400.00 1,200.00 4,200.00
d. steel window 900*1200 4.00 set 3,000.00 12,000.00 1,200.00 4,800.00 16,800.00
e. steel window 800*1200 4.00 set 3,000.00 12,000.00 1,200.00 4,800.00 16,800.00
f. main gate (1.2*1.2) 1.00 set 5,000.00 5,000.00 2,000.00 2,000.00 7,000.00

SUB-TOTAL (DIV. 6) 48,000.00 19,200.00 67,200.00


DIV. 7 TEMPORARY ROOFING AT ROOF DECK STAIR 0.00 0.00 0.00 0.00
a. wood truss (2x4x10' cocolumber) 4.00 PCS 150.00 600.00 60.00 240.00 840.00
b. CORRUGATED G.I. SHEET 17.00 PCS 300.00 5,100.00 120.00 2,040.00 7,140.00
c. umbrella nails 1,000.00 pcs 3.00 3,000.00 1.20 1,200.00 4,200.00
SUB-TOTAL (DIV. 7) 8,700.00 3,480.00 12,180.00

DIV. 8 ELECTRICAL WORKS - 0.00 - -


1.0 Wires and Cables lm - 0.00 - -
a. 15mm dia PVC Pipe 28.80 pcs 40.00 1,152.00 16.00 460.80 1,612.80
b. 20mm dia PVC Pipe 2.00 pcs 40.00 80.00 16.00 32.00 112.00
c. 32mm dia PVC Pipe 3.00 pcs 40.00 120.00 16.00 48.00 168.00
d. 3.5mm2 THHN wire 177.80 lm 50.00 8,890.00 20.00 3,556.00 12,446.00
e. 2.0mm2 THHN wire 86.40 lm 50.00 4,320.00 20.00 1,728.00 6,048.00
f. 5.5mm2 THHN wire 20.00 lm 50.00 1,000.00 20.00 400.00 1,400.00
g. 14mm2 THHN wire 20.00 lm 50.00 1,000.00 20.00 400.00 1,400.00
2.0 Light and Power Fixtures and Devices - 0.00 - -
a. incandescent bulb includding square box 18.00 pcs 100.00 1,800.00 40.00 720.00 2,520.00
b. Duplex convenience outlet includding junction box 17.00 pcs 250.00 4,250.00 100.00 1,700.00 5,950.00
c. Duplex Switch includding junction box 9.00 pcs 250.00 2,250.00 100.00 900.00 3,150.00
d. Single Switch includding junction box 1.00 pcs 250.00 250.00 100.00 100.00 350.00
e. Triplex Switch includding junction box 1.00 pcs 250.00 250.00 100.00 100.00 350.00
3.0 Panel Board - 0.00 - -
a. Panel Board 1.00 pcs 1,000.00 1,000.00 400.00 400.00 1,400.00
b. MAIN 60AT 100AF 2P, 230V, CB 1.00 pcs 500.00 500.00 200.00 200.00 700.00
c. 20AT 100AF 2P 7.00 pcs 350.00 2,450.00 140.00 980.00 3,430.00
d. 30AT 100AF 2P 5.00 pcs 350.00 1,750.00 140.00 700.00 2,450.00
SUB-TOTAL (DIV. 8) 31,062.00 12,424.80 43,486.80
DIV. 8 PLUMBING WORKS - 0.00 - -
1.0 WATER LINE - 0.00 - -
a. 25mm dia PVC Blue 9.33 PCS 100.00 933.33 40.00 373.33 1,306.67
b. 20mm dia PVC Blue 2.00 PCS 100.00 200.00 40.00 80.00 280.00
c. 15mm dia PVC Blue 3.00 PCS 100.00 300.00 40.00 120.00 420.00
2.0 DRAINAGE AND VENTING SYSTEM - 0.00 - -
a. 100mm dia pvc orange 4.83 pcs 100.00 483.33 40.00 193.33 676.67
b. 75mm dia pvc orange 10.00 pcs 100.00 1,000.00 40.00 400.00 1,400.00
c. 0.00 pcs 100.00 - 40.00 - -
3.0 STORM DRAIN SYATEM - - -
a. 75mm dia pvc orange 4.00 pcs 100.00 400.00 40.00 160.00 560.00
b. STRAINER 2.00 pcs 50.00 100.00 20.00 40.00 140.00
4.0 PLUMBING FIXTURES 100.00 - 40.00 - -
a. Lavatory 2.00 set 1,000.00 2,000.00 400.00 800.00 2,800.00
b. Water Closet 2.00 set 1,000.00 2,000.00 400.00 800.00 2,800.00
c. Faucet 4.00 pcs 300.00 1,200.00 120.00 480.00 1,680.00
d. Kitchen sink 1.00 set 1,000.00 1,000.00 400.00 400.00 1,400.00
e. Telephone Shower 2.00 set 1,000.00 2,000.00 400.00 800.00 2,800.00
SUB-TOTAL (DIV. 9) 11,616.67 4,646.67 16,263.33
TOTAL CIVIL , ELECT'L , PLUMBING & PART ARCHT'L WORKS 486,271.05 210,563.22 603,139.43

TOTAL LABOR AND MATERIALS: Six Hundred Three Thousand One Hundred Thirty Nine and 43/100 ( Php 724,725.73) Pesos Only

PREPARED BY:

ARCHT. JOCELYN CAWALING


ARCHITECT

You might also like