IV.

BREAKDOWN OF EXPENSES

Price per unit Quantity Price

During construction:
 Materials
Hollow Blocks Php 5.50/ piece
7,680 pieces Php 42,240
(40 cm x 20cm)
Gravel Php 7,000/ truck 5 trucks Php 35,000
Steel (10mm – 6m) Php 110/ piece 200 pieces Php 22,000
Lumber Wood Php 115/ piece
100 pieces Php 11,500
(2x2x8)
Plywood (3/4”) Php 1,220/ piece 20 pieces Php 24,400
G.I. Sheet (3 ft. x 8 ft.) Php 294.25/ piece 54 pieces Php 15,890
Sand Php 2,000/ truck 1 truck Php 2,000
Flat Latex Php 87.5/ liter 182.86 liters Php 16,000
 Labors
Workers Php 3,500/ week 10 workers Php 1,800,000
 Miscellaneous
Shovel Php 450/ piece 3 pieces Php 1,350
Rope Php 3,000/ roll 1 roll Php 3,000
Hammer Php 300/ piece 3 pieces Php 900
Nails Php 5/ piece 500 pieces Php 2,500
G.I. Wire Php 820/ roll 1 roll Php 820
Measuring Tape Php 840/ piece 3 pieces Php 2,520
Furniture:
Table Php 600/ piece 15 pieces Php 9,000
Chairs Php 100/ piece 80 pieces Php 8,000
Umbrella Php 200/ piece 2 pieces Php 400
Others:
Kitchen wares Php 10,000/ set 1 set Php 10,000
Oven Php 15,000/ piece 1 piece Php 15,000

AGGREGATE EXPENSES

During construction:
Materials Php 169,030
Labor Php 1,800,000
Miscellaneous Php 11,090
Furniture Php 17,400
Others Php 25,000

Total Cost Php 2,022,520