Professional Documents
Culture Documents
If:
NPV > 0, accept the investment.
NPV < 0, reject the investment.
NPV = 0, the investment is marginal
Example 1
Project A has a net investment of P120,000 and annual net cash inflows of P50,000 for
five years. Management wants to calculate Project A’s net present value using a 16%
discount.
Solution:
The annual net cash inflows of P50,000 for five years are an annuity. The NPV is
calculated by multiplying 50,000 by the present value interest for an annuity for five
years discounted at 16% and then subtracting the net investment.
Present value of cash inflows (50,000 x 3.274) P163, 700
Less: Net investment 120,000
Net present value P 43,700
Project A should be accepted because it could earn more than the desired minimum rate
of return as indicated by the positive net present value.
Example 2
Twice corp. plans to invest in a four year project that will cost P700,000. Twice’s cost
of capital is 10%. Additional information on the project is as follows:
Year Cash Flow from Present Value at 10%
Operations, net of taxes
1 P200,000 0.909
2 220,000 0.826
3 240,000 0.751
4 260,000 0.683
Required:
Using the net present value method, determine whether the project is acceptable or not
Solution:
Present value of cash inflow after taxes at 10%
Year Amount Cash Inflows PV factor PV
1 P200,000 0.909 P181,800
2 220,000 0.826 181,720
3 240,000 0.751 180,240
4 260,000 0.683 177,580
Total P721,340
Less: Present value of net investment: 700,000
Excess or net present value P 21,340
Conclusion: The project is acceptable because it will yield a return exceeding the
minimum desired rate of 10%.
Example 2
Consider Greg’s CD player project, which would cost 1,000, 000 and result
in five equal yearly cash inflows of 300,000. Rate of return a company can
expect (IRR)?
Solution:
5. To get the exact rate of return, interpolate between 15% and 16%
16% =3.274