Name of Site: Planning, Designing and Construction of flat type high rise

Building cum commercial units including on site development with all

infrastructure services for Lower Income Group(LIG) Green field scheme under
Phase- II (2 BHK) at FP No.127 TP No.60, Gotri in Vadodara city under Mukhya
Mantri GRUH Yojana under Affordable Housing Mission(Package No.1)

MONTHLY PROGRESS REPORT

Duration: 01.03.2019 to 31.03.2019

Submitted By

WAPCOS LIMITED
(A Govt. of India Undertaking-Ministry of Water Resources, River Development & Ganga Rejuvenation)
Project Office, Vadodara
rd
304, 3 Floor, Saket Complex, Opp. Dr. Kadam’s Eye Hospital,
Nr. Urmi Char Rasta, Akota, Vadodara-390 020
Email: wapcosbaroda@yahoo.com

Prepared By Verify By

(Nirav Prajapati) (Rajput. L. G.)

Site Engineer EXPERT (ML)
 Table of Contents

1.0 OVERALL PROJECT REVIEW .............................................................................. 1

2.0 AREA STATEMENT.................................................................................................. 2
3.0 PHYSICAL PROGRESS REPORT( BLOCKWISE & ACTIVITYWISE) .......... 3
4.0 FINANCIAL PROGRESS .......................................................................................... 6
5.0 PAYMENT APPROVALS ( RA BILLS) .................................................................. 7
6.0 COMPARISION WITH MILESTONE & FINANCIAL PROGRESS.................. 8
7.0 RESOURCES............................................................................................................... 8
8.0 HINDRANCES AT SITE ........................................................................................... 9
9.0 TECHNICAL AUDIT:- OBSERVATION/INSPECTION NOTE &
COMPLINCES ............................................................................................................ 9
10.0 QUALITY ASSURANCE: -- DETAIL OF TESTING FOR ALL
MATERIALS TO BE USED IN CONSTRUCTION WORK ............................... 10
11.0 COMMENTS FOR NO COMPLIANCE ( QUALITY ASSURANCE) ............... 10
12.0 SITE PHOTOGRAPHS ............................................................................................ 11
 Monthly Progress Report-FP-127 Gotri LIG

1.0 OVERALL PROJECT REVIEW

Planning, Designing and Construction of flat type

high rise Building cum commercial units including
on site development with all infrastructure
services for Lower Income Group(LIG) Green field
Name of work
scheme under Phase- II (2 BHK) at FP No.127 TP
No.60, Gotri in Vadodara city under Mukhya
Mantri GRUH Yojana under Affordable Housing
Mission (Package No.2)
GotriTP-60, FP No:- 127 Vadodara
Location
Package No. -1
Package No. Gotri FP No.-127 - 7 Block (720 Dwelling Units+24 shops)

Client Vadodara Municipal Corporation

Name of PMC Wapcos limited

Contractor Cube Construction Engineering Limited, Vadodara

Estimated Cost of the

8867.04Lacs
Tender
Awarded cost of the
8982.311Lacs
Project

Above/Below in % 1.39%

Date of LOA & Date of

Work Oder Date 22th Oct, 2014
Agreement

Project Duration 24 Month

Expected Date of
31/05/2019
Completion

% Work completed as
95 %
on date

Page 1
 Monthly Progress Report-FP-127 Gotri LIG

2.0 AREA STATEMENT

FP No.-127 TP No.-60Gotri
Total
Sr. Carpet
Description No. of Unit Area ( In
Area
No. Sqmt)
(Sq.mt.)
1
Area of Plot - 15068.00 -
2 100 DU’s + 4968.00 +
L.I.G.-2 BHK :
16 Shopping Unit - 108.00
Block--A (P+13)
= 5076
3 100 DU’s + 4968.00 +
L.I.G.-2 BHK :
16 Shopping Unit - 108.00
Block--B (P+13)
= 5076
4 104 DU’s
L.I.G.-2 BHK :
5166.72
Block--C(P+13)
5
L.I.G.-2 BHK : 104 DU’s
5166.72
Block--D(P+13)
6 L.I.G.-2 BHK :
104 DU’s
Block--E (P+13) 5166.72

7 L.I.G.-2 BHK :
104 DU’s
Block--F (P+13) 5166.72

8 L.I.G.-2 BHK :
104 DU’s
Block--G (P+13) 5166.72

6 Common Plot Area 1205.44

7 Aanganwadi Area 0

8 Parking
Commercial parking
4694 + 288
Residential Parking
= 4982
Total Parking

Page 2
 Monthly Progress Report-FP-127 Gotri LIG

3.0 PHYSICAL PROGRESS REPORT( BLOCKWISE & ACTIVITYWISE)

FP No.-127 TP No.-60, Gotri

Sr. Name of Cleaning PCC &RCC Back Filling Slab Masonry Doors &
No. Structure and upto plinth work/ Windows
Excavation Beam RCC wall
Block No.
1 Completed Completed 100 % 100% 100 % 90%
A
Block No.
2 Completed Completed 100% 100% 96 % 85%
B
3 Block No. C Completed Completed 100 % 100 % 100 % 100%
Block No.
4 Completed Completed 100 % 100 % 100 % 100%
D
5 Block No. E Completed Completed 100 % 100 % 100 % 100%
6 Block No. F Completed Completed 100 % 100 % 100 % 100%
Block No.
7 Completed Completed 100 % 100% 100 % 100%
G

Page 3
 Monthly Progress Report-FP-127 Gotri LIG

Progress status of Primary Work

Total Actual
Sr. Balance
Scope Progress % %
Item Description work (No.
No ( No. of (No. of Completed Balance
of Block)
Blocks) Blocks)
1 Cleaning, Leveling & 7 7 0 100% 0%
Excavation
2 PCC 7 7 0 100% 0%
3 Raft 7 7 0 100 % 0%
4 Back filling with treatment 7 7 0 100 % 0%
5 RCC-Slab ( Ground Floor) 7 7 0 100 % 0%
6 RCC- Slab ( First Floor) 7 7 0 100 % 0%
7 RCC- Slab ( Second Floor) 7 7 0 100 % 0%

8 RCC- Slab ( Third Floor) 7 7 0 100 % 0%

9 RCC- Slab ( Fourth Floor) 7 7 0 100 % 0%
9 RCC- Slab ( Fourth Floor) 7 7 0 100 % 0%
11 RCC- Slab ( Sixth Floor) 7 7 0 100 % 0%
12 RCC- Slab ( Seventh Floor) 7 7 0 100 % 0%
13 RCC- Slab ( Eighth floor) 7 7 0 100 % 0%
14 RCC- Slab ( Ninth Floor) 7 7 0 100 % 0%
15 RCC- Slab ( Tenth Floor) 7 7 0 100 % 0%
16 RCC- Slab ( Eleventh Floor) 7 7 0 100 % 0%
17 RCC- Slab ( Twelfth Floor) 7 7 0 100 % 0%
18 RCC- Slab ( Thirteenth 7 7 0 100 % 0%
Floor)
19 Parapet and OH Water 7 7 0 100 % 0%
tank
20 Flooring Work (1st floor) 7 5 2 73.44 % 26.56 %
21 Flooring Work (2nd floor) 7 5 2 73.44 % 26.56 %
22 Flooring Work (3rd floor) 7 6 1 85.72 % 14.28 %
23 Flooring Work(4th floor) 7 7 0 100 % 0%
24 Flooring Work(5th floor) 7 7 0 100 % 0%
25 Flooring Work(6th floor) 7 7 0 100 % 0%
26 Flooring Work(7th floor) 7 7 0 100 % 0%

Page 4
 Monthly Progress Report-FP-127 Gotri LIG

Total Actual
Sr. Balance
Scope Progress % %
Item Description work (No.
No ( No. of (No. of Completed Balance
of Block)
Blocks) Blocks)
27 Flooring Work(8th floor) 7 7 0 100 % 0%
28 Flooring Work(9th floor) 7 7 0 100 % 0%
29 Flooring Work(10th floor) 7 7 0 100 % 0%
30 Flooring Work(11th floor) 7 7 0 100 % 0%
31 Flooring Work(12th floor) 7 7 0 100 % 0%
32 Flooring Work(13th floor) 7 7 0 100 % 0%
33 Door/Window/Ventilator 7 5 2 74.43 % 25.57%
34 Plumbing Work (1st floor) 7 5 2 74.43 % 25.57%
35 Plumbing Work (2nd floor) 7 5 2 74.43 % 25.57%
36 Plumbing Work (3rd floor) 7 5 2 74.43 % 25.57%
37 Plumbing Work (4th floor) 7 5 2 74.43 % 25.57%
38 Plumbing Work (5th floor) 7 5 2 74.43 % 25.57%
39 Plumbing Work (6th floor) 7 5 2 74.43 % 25.57%
40 Plumbing Work (7th floor) 7 5 2 74.43 % 25.57%
41 Plumbing Work (8th floor) 7 5 2 74.43 % 25.57%
42 Plumbing Work (9th floor) 7 5 2 74.43 % 25.57%
43 Plumbing Work (10th floor) 7 5 2 74.43 % 25.57%
44 Plumbing Work (11th floor) 7 5 2 74.43 % 25.57%
45 Plumbing Work (12th floor) 7 5 2 74.43 % 25.57%
46 Plumbing Work (13th floor) 7 5 2 74.43 % 25.57%
47 Electric Work 7 5 2 74.43 % 25.57%
48 Water Proofing and China 7 7 0 100 % 0%
Mosaic
49 Land Scaping - - - 80% 20%
50 Road Work - - - 90 % 10%

Page 5
 Monthly Progress Report-FP-127 Gotri LIG

Sr. Activity FP No.-127 Remarks

No.
-
1 Architect Drawing 
-
2 Structural Drawing 
-
3 Bar Chart 
×
-
4 Working Model

-
5 Compound Wall 
-
6 Three Phase Electricity 
-
7 Mix Design 
-
8 Bore work 
-
9 Field Lab 
-
10 Batching Plant 
-
11 Labour colony 
-
12 Office Const. 
-
13 Toilet Blocks for worker 
4.0 FINANCIAL PROGRESS

Sr. Progress
Type of Structure Value ( in Lac)
No. Achieved
1 All Block 8867.04 6123.91
2 Others - -

Page 6
 Monthly Progress Report-FP-127 Gotri LIG

5.0 PAYMENT APPROVALS ( RA BILLS)

Sr.
AMOUNT –Rs. DATE OF APPROVAL REMARK
No.
1 1,05,72,500/- 13/07/2016
2 1,37,49,600/- 01/09/2016 -
3. 3,21,77,400/- 13/10/2016
4. 2,20,64,700/- 27/10/2016
5 2,60,27,300/- 18/11/2016
6 2,09,81,100/- 09/02/2017
7 2,67,51,800/- 19/02/2017
8 2,69,71,200/- 08/03/2017
9. 4,11,41,700/- 31/03/2017
10. 4,33,78,000/- 05/04/2017
11. 2,39,69,865/- 10/04/2017
12. 2,40,33,833/- 10/05/2017
13 3,20,16,444/- 10/06/2017
14 3,54,77,302/- 10/07/2017
15 2,95,26,126/- 10/08/2017
16 3,03,29,721/- 10/10/2017
17 2,99,48,849/- 10/12/2017
18 1,63,64,311/- 10/01/2018
19 2,11,18,100/- 10/03/2018
20 2,45,78,700/- 10/04/2018
21 1,60,64727/- 31/05/2018
22 1,01,65,436/- 21/06/2018
23 1,10,15,303/- 15/07/2018
24 1,01,70,100/- 23/08/2018
25 1,47,12,800/- 11/10/2018
26 1,90,84,500/-
Total 61,23,91,500/-

Page 7
 Monthly Progress Report-FP-127 Gotri LIG

6.0 COMPARISION WITH MILESTONE & FINANCIAL PROGRESS

Actual Achieved
Financial Progress in Rs. Time Allowed( Financial
Sr.
Required in Time From date of Progress in Rs. Remark
No.
Allowed Start) Lacs in Time
Allowed

1 1/8th of whole work - - -

2 3/8th of whole work - - -

3 3/4th of whole work - - -

4 Full - - -

7.0 RESOURCES

7-A TECHNICAL TEAM

FP No.–127TP No. 60Gotri

DESIGNATION NAME
Contractors In charge Nilesh Gandhi
Consultant Site In charge Engineer Rajput. L. G.
Site Engineer Nirav Prajapati

7-B OBSERVATION ON REQUIRED RESOURCES

Resources
Sr.
Resources Available Required to Remark
No.
Achieve Mile stone
1 Material Yes -

2 Labours Yes Yes

3 Machinery & Equipment Yes -

Page 8
 Monthly Progress Report-FP-127 Gotri LIG

8.0 HINDRANCES AT SITE

Sr.
Critical Issues/ Hindrances Action Taken
No.
NIL NIL

9.0 TECHNICAL AUDIT:- OBSERVATION/INSPECTION NOTE & COMPLINCES

FP No.-127 TP No.-60Gotri
Name of
Sr. No Observation/Inspection Note Action Status
Block
NIL NIL NIL

Page 9
 Monthly Progress Report-FP-127 Gotri LIG

10.0 QUALITY ASSURANCE: -- DETAIL OF TESTING FOR ALL MATERIALS TO BE

USED IN CONSTRUCTION WOR

11.0 COMMENTS FOR NO COMPLIANCE ( QUALITY ASSURANCE)

BLOCKWISE DETAILS OF CONSUMED F.S.I:--

PLOT AREA - 15068.00 Sq. Mt.

PERMISSIBLE F.S.I. – 45204.00 Sq. Mt. (15068 * 3)
CONSUMED F.S.I. – 44616.28 Sq. Mt.
BALANCE F.S.I. - 578.72 Sq. Mt.

TOWER A B C D E F G TOTAL

G.F 249.94 249.94 499.88

F.F 491.64 491.64 484.64 484.64 484.64 484.64 484.64 3406.48
S.F 484.64 484.64 484.64 484.64 484.64 484.64 484.64 3392.48
T.F 484.64 484.64 484.64 484.64 484.64 484.64 484.64 3392.48
F.F 484.64 484.64 484.64 484.64 484.64 484.64 484.64 3392.48
F.F 484.64 484.64 484.64 484.64 484.64 484.64 484.64 3392.48
S.F 484.64 484.64 484.64 484.64 484.64 484.64 484.64 3392.48
S.F 484.64 484.64 484.64 484.64 484.64 484.64 484.64 3392.48
E.F 484.64 484.64 484.64 484.64 484.64 484.64 484.64 3392.48
N.F 484.64 484.64 484.64 484.64 484.64 484.64 484.64 3392.48
T.F 484.64 484.64 484.64 484.64 484.64 484.64 484.64 3392.48
E.F 484.64 484.64 484.64 484.64 484.64 484.64 484.64 3392.48
T.F 484.64 484.64 484.64 484.64 484.64 484.64 484.64 3392.48
T.F 484.64 484.64 484.64 484.64 484.64 484.64 484.64 3392.48

Tot F.S.I 6557.26 6557.26 6300.32 6300.32 6300.32 6300.32 6300.32 44616.12

Page 10
 Monthly Progress Report-FP-127 Gotri LIG

12.0 SITE PHOTOGRAPHS

Landscap

Outside Painting work

Page 11
 Monthly Progress Report-FP-127 Gotri LIG

Outside Colour Tower A

Page 12