Professional Documents
Culture Documents
Clearing & uprooting thin vegetation,grubbing their roots and disposal far from
1 the construction sites also leveling the surface as per instruction, specification Analysed / m2.
and drawing all complete.
Man power
Unskilled Labour 0.023 m-day 650.00 14.95
Total : 14.95
Contractor's overhead 15 % : 2.24
Rate / m2 : 17.19
Total : 60013.23
Contractor's overhead 15 % : 9001.98
Rate / 10 m3 : 69015.21
Rate / m3 : 6901.52
6 Supplying and laying one layer dry bricks flat i.e One layer flat brick soling Analysed / 10m2
Man power, Materials
Input Unit Rate Amount
and Equipments
Man power
Skilled Labour 0.50 m-day 900.00 450.00
Unskilled Labour 1.00 m-day 650.00 650.00
Materials
Brick 420.00 Nos 14.50 6090.00
Sand(river) 0.71 Cu.m 1100.00 781.00
Total : 7971.00
Contractor's overhead 15 % : 1195.65
Rate / 10 m2 : 9166.65
Rate / m2 : 916.67
Plain cement concrete in Foundation with cement, sand and crushed aggregate
in M15 ratio including Mixing, laying, curing , finishing and transpoting upto Analysed / m³.
30m all complete.(usiung Machine)
Man power, Materials
Input Unit Rate Amount
and Equipments
Man power
Skilled Labour 0.50 m-day 900.00 450.00
Unskilled Labour 3.50 m-day 650.00 2275.00
Materials
Man power
Skilled Labour 0.50 m-day 900.00 450.00
Unskilled Labour 3.50 650.00 2275.00
Materials
R.C.C works with micro silica admixture by 5% of total cement volume per cu.m with cement,sand
and crushed aggregate in Nominal mix 1:1.5:3 ratio including mixing, laying, compaction, finishing
and curing all complete
Analysed / m3.
Man power, Materials and
Input Unit Rate Amount
Equipments
Manpower 0.50 m-day 900.00 450.00
Skilled 3.50 m-day 650.00 2,275.00
Unskilled -
Materials -
Cement 0.40 M.T 15,500.00 6,200.00
20mm Aggregates 0.57 cu.m 2,450.00 1,396.50
10mm Aggregates 0.29 cu.m 2,265.00 656.85
Sand 0.43 cu.m 1,100.00 467.50
Silica 20.00 kg 165.00 3,300.00
water 200.00 ltr 0.50 100.00
Disel 3.00 ltr 65.49 196.47
Petrol 0.10 ltr 86.73 8.67
Equipment -
Mixer 0.60 hrs 618.75 371.25
Vibrator 0.25 hrs 96.80 24.20
Total : 15446.44
Contractor's overhead 15 % 2316.97
Rate / m3 : 17763.41
RATE ANALYSIS FOR SINDHULI 2074/75
R.C.C works with micro silica admixture and Plasticizer with cement,sand and crushed aggregate in
Nominal mix 1:1:2 ratio including mixing, laying, compaction, finishing and curing all complete
Man power, Materials
Input Unit Rate Amount
and Equipments
Man power
Skilled Labour 0.50 m-day 900.00 450.00
Unskilled Labour 3.50 m-day 650.00 2275.00
Materials 0.00
Cement 0.60 M ton 15500.00 9300.00
10-20mm aggregates 0.83 Cu m 2,265.00 1869.30
Coarse Sand(river) 0.43 Cu m 1100.00 467.50
Super Plasticizer 12.00 ltr 0.00
Micro Silica 40.00 Kg 165.00 6600.00
water 150.00 L. 0.50 75.00
Diesel 3.00 L. 65.49 196.47
Petrol 0.10 L. 86.73 8.67
Mixer 0.60 Hr 618.75 371.25
Vibrator 0.25 Hr 96.80 24.20
Total : 21637.39
Contractor's overhead 15 % : 3245.60
Rate / Cu. m. : 24882.99
RATE ANALYSIS FOR SINDHULI 2074/75
Straightening, cleaning, cutting and bending of TMT steel reinforcement bar of
9 Analysed /kg
different diameter for R.C.C: work including fixing in position.
Man power, Materials
Input Unit Rate Amount
and Equipments
Man power
Total : 9651.00
Contractor's overhead 15 % : 1447.65
Rate / 10 Sq. m. : 11098.65
Rate / Sq. m : 1109.86
Total : 4928.25
Contractor's overhead 15 % : 739.23
Rate / 4.2 Sq. m. : 5667.48
Rate / Sq. m : 1349.40
RATE ANALYSIS FOR SINDHULI 2074/75
Concrete Hollow Block(200x200x200) masonry work in (1:4) cement sand
12 mortar upto ground floor with approved quality in perfect line and level. Analysed /m2
Brick masonry work in (1:4) cement sand mortar upto ground floor with
13 approved quality third class chimney made bricks in perfect line and level. Analysed /m3
Brick masonry work in (1:4) cement sand mortar above ground floor with
approved quality third class chimney made bricks in perfect line and level.
Man power
i) Skilled Labour 1.50 m-day 900.00 1350.00
ii) Unskilled Labour 2.20 m-day 650.00 1430.00
iii) Unskilled Labour 0.70 m-day 650.00 455.00
Materials
Supplying and fitting aluminium sliding window section with ventilator of (101
x45 x1.5)mm & 5 mm glass as per specification, instructions and drawing all
15 complete Analyzed /m2
aluminium materials of
sliding window section
with ventilator and 5 mm
glass 1.00 sq m 6069.45 6069.44
Total : 6069.44
Contractor's overhead 15 % : 910.41
Rate / sq m : 6979.85
Salwood chaukhat frame works for doors as approved by site incharge including
the timber shall be seasoned and matured,Free from wraps, Knots holes and
16 other defects all complete as per specification, instructions and drawing.(size of Analyzed /m2
door = 900X2100 mm, size of wood 100 X75 mm)
Total : 220626.00
Contractor's overhead 15 % : 33093.90
Rate / 1 Cu m 253719.90
RATE ANALYSIS FOR SINDHULI 2074/75
Supplying and fitting Ready made Teak wood Doors,special (Seasoned and
Poisoned treated ,one side teak) with all neccessary hardware all complete as per
17 specification, instructions and drawing. Analyzed /m2
supplying and laying approved quality porcelain glazed wall tile in 1:4 cement
24 sand mortar Analysed / 10 m2
supplying and laying approved quality porcelain non-glazed floor tile in 1:4
25 cement sand mortar Analysed / 10 m2
28 Painting with two coat plastic emulsion with primer. Analysed / 100 m2
Man power, Materials
Input Unit Rate Amount
and Equipments
Man power
Skilled Labour 12.00 m-day 900.00
16000.00
UnSkilled Labour 8.00 m-day 650.00
Materials
Primer 8.10 litres 450.00
11165.00
plastic emulsion Paint 16.00 litres 470.00
Total : 27165.00
Contractor's overhead 15 % : 4074.75
Rate / 100 m2 : 31239.75
Rate / m2 : 312.39
29 Painting with two coat weather coat (Apex paint) with primer. Analysed / 100 m2
Man power, Materials
Input Unit Rate Amount
and Equipments
Man power
Skilled Labour 9.00 m-day 900.00
11350.00
UnSkilled Labour 5.00 m-day 650.00
RATE ANALYSIS FOR SINDHULI 2074/75
Materials
Primer 8.00 litres 450.00
22872.00
weather coat (Apex Paint) 16.00 litres 1204.50
Total : 34222.00
Contractor's overhead 15 % : 5133.30
Rate / 100 m2 : 39355.30
Rate / m2 : 393.55
Supplying and Fixing iron gate(16 gaze) including red oxide paint and Labour Analysed / 1 m2
Cost
Man power, Materials
Input Unit Rate Amount
and Equipments
Materials
Iron gate 10.00 sq.m 4197.50 41975.00
Total : 41975.00
Contractor's overhead 15 % : 6296.25
Rate / 10 m2 : 48271.25
Rate / m2 : 4827.10
RATE ANALYSIS FOR SINDHULI 2074/75
Rate / 1 sq m 4277.44
Providing and laying 400 micron plastic sheet for water proofing all complete
35 work as per drawing, specification and instruction of site engineer. Analysed /m2
Rate / 10 m2 : 1245.54
Rate / m2 : 124.55
Providing & fixing 6mm thk. Everest Fiber Cement Board in E-grid for false
38 ceiling works including GI Framework along with jointing compound Analysed /m2
38 mm th Plain cement screeding work in 1:2:4 with cement, sand and crushed
aggregate including mixing, laying, compacting and wetting all complete in
40 perfect line and level as per drawings, specifications and approval of site Analysed / 10 m2
Engineer.
Total= 8888.11
rate/sqm 15% overhead 1333.2165
1022.133 Total= 10221.327
note 1 bundle CGI sheet=72'x2'-7.5"=17.56 sq.m
Fabricating,supplying and fixing 4.5x20 mm iron grill,rubbing with sand paper and painting
43
red oxide
C/S Skirting with plaster of 1:4 and cement puning of 3mm thk. with 150mm ht.
44
Analyzed for 10sq.m.
S.N. Particular Quantity Unit Rate Amount
a. Materials
Cement 0.107 M.T 15500.00 1,658.50
Sand 0.146 cu.m 1100.00 160.60
b. Labour
Mason 2.2 no. 900.00 1,980.00
Labour 2.6 no. 650.00 1,690.00
Sub Total 5,489.10
c. Profit & overhead (15% of Sub total) 823.37
Total (For 10 m2) = 6,312.47
For 1 m2 = 631.25
For 1 Rm = 94.69
RATE ANALYSIS FOR SINDHULI 2074/75
supplying and laying 16 mm marble in 1:2 20 mm thick mortar floor tile in 1:4
45 cement sand mortar Analysed / 10 m2
Man power, Materials
Input Unit Rate Amount
and Equipments
Man power
Skilled Labour 2.00 m-day 900.00 1800.00
Unskilled Labour 8.00 m-day 650.00 5200.00
Materials
supplying and laying approved quality 150 mm high marble skirting in 1:3
46 cement sand mortar Analysed / 10 sqm
Rate / 10 m2 : 1245.54
Rate / m2 : 124.55
48 Supplying and laying approved quality Saudi Arabian Carpet Analysed /m2
Providing and applying Permise termiticide for Anti Termite Treatment all
complete. Analysed /m2
Material Quantitty unit Rate/unit Amount
Providing and applying
Permise termiticide for
Anti Termite Treatment
all complete. 10.00 sqm 430.40 4304.00
Total : 4304.00
Contractor's overhead 15 % : 645.60
Rate / 10 m2 : 4949.60
Rate / m2 : 494.96
ljifo ;"lr
k]h g+=b/ /]^ cf=j=074.7
sfo{ ;d"x …sÚ M– ;fO{6 ;kmf ug]{ sfd
25
#!= 9'Ëfsf] uf/f] l;d]G6 d;nf -!M$_ df = 14 ?= 10256.27
#@= 9'Ëfsf] uf/f] l;d]G6 d;nf -!M^_ df = 14 ?= 9332.25
##= ;'Vvf 9'Ëfsf] uf/f] nufpg] sfd ===== 15 ?= 4048.00
#$= 9'Ëfsf] uf/f] df6f] nufpg] sfd ===========================
15 ?= 4349.50
#%= 9'Ëfsf] uf/f] t];f]{ ;txdf l;=af= -!M# 16 ?= 11682.85
#^= 9'Ëfsf] uf/f] t];f]{ ;txdf l;=af= -!M$_ df =====================
16 ?= 11085.42
#&= 9'Ëfsf] uf/f] t];f]{ ;txdf l;=af= -!M^ 17 ?= 10148.75
#(= husf] vf8ndf 9'Ëf eg]{ sfd========== 18 ?= 2360.37
26
sfo{ ;d"x …hÚ M– sf7sf] sfd
^#= cu|fv sf7sf] rf}sf]; agfO{ hf]8\g] sf 32 ?= 253719.90
^$= cu|fv sf7sf] l8nf vfkf agfpg] sfd == 32 ?= 12508.01
^%= # dL=dL= P]gf vfkf agfO{ h8fg ug]{ s 33 ?= 8795.25
^^= $ dL=dL= P]gf vfkf agfO{ h8fg ug]{ sf 33 ?= 9046.91
^&= % dL=dL= P]gf vfkf agfO{ h8fg ug]{ sfd 34 ?= 9080.02
^*= ^ dL=dL= P]gf vfkf agfO{ h8fg ug]{ s 34 ?= 9344.92
^(= $ dL=dL= sdl;{on KnfO{p8sf] vfkf agfO{ 35 ?= 7190.55
&)= ^ dL=dL= jf6/k|'km KnfO{p8sf] vfkf agf 35 ?= 7647.93
&@= hL=cfO{=Kn]g zL6 vfkf agfO{ h8fg ug] 36 ?= 5347.65
&#= hL=cfO{=d:SjL6f] k|'km jfo/ d]z nufO{ 37 ?= 5320.68
&#=s d:SjL6f] k|'km jfo/ d]z hfnL h8fg ug] 37 ?= 390.67
&#=v d:SjL6f] k|'km jfo/ d]z vfkf agfO{ h8f 38 ?= 5069.73
&$= # dL=dL= P]gf lni6L nufO{ hf]8\g] sfd 38 ?= 664.29
&%= $ dL=dL= P]gf lni6L nufO{ hf]8\g] sfd 38 ?= 1181.53
&^= % dL=dL= P]gf lni6L nufO{ hf]8\g] sf 39 ?= 1249.59
&&= ^ dL=dL= P]gf lni6L nufO{ hf]8\g] sfd 39 ?= 1794.04
&*= $ dL=dL= sdl;{on KnfO{p8 lni6L nufO{ 39 ?= 463.51
&*=s ^ dL=dL= sdl;{on KnfO{p8 lni6L nufO{ 39 ?= 941.68
&(= $ dL=dL= sdl;{on KnfO{p8sf] s7jf/ nuf 40 ?= 3075.55
*)= !@ dL=dL= sdl;{on KnfO{p8 lni6L nufO{ s7jf/ 40 ?= 4867.46
*@= $ dL=dL= sdl;{+on KnfOp8sf] kmN; l;lnË s 41 ?= 3258.13
*@s= ^ dL=dL= sdl;{+on KnfOp8sf] kmN; l;lnË s 42 ?= 3738.11
*#= $ dL=dL= sdl;{+on KnfOp8sf] kmN; l;lnË s 42 ?= 2036.38
*$= cu|fv sf7sf] jLd lnG6n agfO{ hf]8\g] sf 43 ?= 59492.95
*%= @% dL=dL= O{E; jf]8{ -d'7n_ agfO{ hf]8\ 43 ?= 4909.34
*^= rf}s;df 808L h8fg ug]{ sfd ======== 43 ?= 126212.50
27
!)!= 7f8f] O{+6f -!M^_ l;=af=df 5fKg] sfd 50 ?= 1769.22
!)@= ;'Vvf O{6f RofK6f] 5fKg] sfd ======= 50 ?= 916.66
!)#= ;'Vvf O{6f 7f8f] 5fKg] sfd ========= 51 ?= 1686.87
!)$= ;'Vvf 9'Ëf 5fKg] sfd ============== 51 ?= 6206.55
!)%= O{6f ;f]lnË u/L hf]gL{df afn'jf eg]{ s 51 ?= 1804.92
!)^= 9'Ëf 5fKf]sf]df l6Ksf/ ug]{ sfd ===== 52 ?= 96.99
!)&= ˆnf]l/Ëdf afn'jf eg]{ sfd ========== 52 ?= 2064.25
!)*= 6'qmf O{6fn] eg]{ sfd ============= 52 ?= 1964.77
!)(= d;Lgf] l;d]G6 3f]6\g] sfd ========== 53 ?= 273.07
!!)= Kn]g Knf:6/ ckm k]l/; ug]{ sfd ===== 53 ?= 222.29
!!!= cu|fvsf7sf] ˆn]s 5fKg] sfd ========= 53 ?= 8008.42
28
!#&= Ps sf]6 8jn jf]ON8 lnG;L8 cfon nufpg] 62 ?= 42.55
!#*= b'O{ sf]6 8jn jf]ON8 lnG;L8 cfon nufpg 63 ?= 83.95
!#(= Ps sf]6 afg]{; nufpg] sfd ========== 63 ?= 70.15
!$)= b'O{ sf]6 afg]{; nufpg] sfd ======== 63 ?= 136.27
!$!= Ps sf]6 cnsqf k]G6 nufpg] sfd ====== 64 ?= 39.00
!$@= b'O{ sf]6 cnsqf k]G6 nufpg] sfd ==== 64 ?= 67.89
!$#= tLg sf]6 rk|f kflnz nufpg] sfd ====== 64 ?= 164.42
!$$= Ps sf]6 6f6f /]8 cS;fO8 nufpg] sfd == 65 ?= 151.05
!$%= b'O{ sf]6 6f6f /]8 cS;fO8 nufpg] sfd 65 ?= 257.60
29
sfo{ ;d"x …7Ú M– l6Ksf/ ug]{ sfd
30
!*@= hL=cfO{=sf+8]tf/ nufpg] sfd ======= 77 ?= 75.16
!*# # d+L= b"/Ldf vDaf uf8L sf+8]tf/ nufpg] sfd ====================
78 ?= 1374.85
-%nfOg l;wf,@ nfOg t];f]{ / ;fn sf7sf] kf]n ;lxt_
!(@= Black Pipe Tubular truss h8fg ug]{ sfd -k|fOd/ k]G6 ;lxt_ =================
81 ?= 214.64
!(#= Black Pipe Tubular Purlin agfO{ h8fg ug]{ sfd -k|fOd/ k]G6 ;lxt_ =============
82 ?= 161.29
!(%= ¾" sf] :Sjfo/ kfO{k /]lnË jgfO{ ;fn jf lzzf}sf] Handrail h8fg ug]{83 sfd========
?= 1546.75
!(%s= ¾" kmnfd Square pipe railing agfO{ ! ÷@Æ Jof;sf] sfnf] kfO{ksf]83 ?=
!
920.00
!(^= k'/fgf] b/jf/sf] jflx/L efudf Pssf]6 White Wash ug]{ ==================
84 ?= 58.51
!(*= c:t/ jfx]s Pssf]6 tof/L Ogfd]n k]G6 ug 85 ?= 136.56
!((= c:t/ jfx]s b'O{sf]6 tof/L Ogfd]n k]G6 85 ?= 254.72
@))= c:t/ jfx]s Pssf]6 Knfli6s OdN;g k]G6 u 85 ?= 115.34
@)!= c:t/ jfx]s b'O{ sf]6 Knfli6s OdN;g k]G6 86 ?= 217.00
@)@=c:t/ jfx]s Ps sf]6 cfNd'lgod k]G6 ug]{ 86 ?= 102.48
@)#=c:t/ jfx]s b'O{ sf]6 cfNd'lgod k]G6 ug 86 ?= 209.18
@)$= c:t/ jfx]s Ps sf]6 /]6 cS;fO8 k]G6 ug] 87 ?= 104.59
@)%=c:t/ jfx]s b'O{ sf]6 /]6 cS;fO8 k]G6 u 87 ?= 209.90
206= !) SWG sf] G.I. Chain Link @Æx@Æ dL=dL= d]; ;fO{hsf] km]lG;Ë 88 ug]{
?= sfd =====
3082.74
207= & dL=dL= kmnfd] 808Lsf] hfnL agfO{ km 88 ?= 2853.00
208= kmnfd] PËn km]lj|s]zg h8fg ug]{ sfd = 89 ?= 213.04
209= !=@ dL=dL= kmfO{j/ Unf; sf]/f]u]6]8 zL6 89 ?= 2029.00
210= !=@ dL=dL= kmfO{j/ Unf; zL6sf] w'/L 5 90 ?= 1552.96
Æ !=@ dL=dL= kmfO{j/ Unf; zL6sf] w'/L 5fp 90 ?= 2070.61
211= k'/fgf] dfj{n km\nf]/ ;kmf ug]{ sfd = 90 ?= 273.90
212= k'/fgf] kfs]{6 km\nf]/ ;kmf ug]{ sfd 91 ?= 53.71
213= k'/fgf] df]Hofs km\nf]/ ;kmf ug]{ sfd 91 ?= 288.92
214= l;d]G6 d;nfdf kfgL k§L agfpg] sfd == 91 ?= 83.95
215= h:tfkftfsf] 5fgf eTsfpg] sfd ======== 92 ?= 57.84
216= !Æ afSnf] ?lkmË 6fon a'§f Knf:6/ ug]{ 92 ?= 661.25
226= O{nf:6«f]d]l/s jf6/k|'lkmË sf]l6Ë ug]{ 96 ?= 643.44
227= kmnfd] 3'Dg] e¥ofË agfO{ h8fg ug]{ sf 97 ?= 10497.47
228= d]l;gd]8 Sn] 6fon jfn ;km]{;df 6fF:g] s 91 ?= 3793.29
Supplying and fitting Ready made Teak wood Doors,special (Seasoned and
229= Poisoned treated ,one side teak) with all neccessary hardware all complete. 104 ?= 5614.65
* dL=dL=sf] sdl;{on KnfO{p8 /fvL Psftkm{ $
dL=dL= 6Ls KnfO{p8 n]ldg]6 u/L l8nf vfkf agfpg]
230 sfd ================== 104 ?= 8595.09
* dL=dL=sf] sdl;{on KnfO{p8 /fvL b'a}tkm{ $
dL=dL= 6Ls KnfO{p8 n]ldg]6 u/L l8nf vfkf agfpg]
231 sfd ================== 104 ?= 9319.61
31
* dL=dL=sf] jf6/k|'km KnfO{p8 /fvL Psftkm{ $
dL=dL= 6Ls KnfO{p8 n]ldg]6 u/L l8nf vfkf agfpg]
232 sfd ================== 104 ?= 8656.76
233 Permise termiticide for Anti Termite Treatment all complete. ?= 494.96
234 s+lqm6 xf]nf] Jnssf] uf/f] l;d]G6 afn'jf -!M$_ df ?= 551.63
235 #=) ld=ld= afSnf] UPVC zL6sf] 5fgf 5fpg] sfd k'/f . ?= 1904.58
32
cf=j=074.75
code
Ps 1
Ps 2
Ps 3
j=dL= 4
j=dL= 5
j=dL= 6
j=dL= 7
3=ld= 8
3=ld= 9
3=ld= 9.1
3=ld= 9.2
3=ld= 9.3
3=ld= 10
3=ld= 10.1
3=ld= 11
3=ld= 11.1
3=ld= 12
3=ld= 13
3=ld= 13.1
3=ld= 22
3=ld= 23
3=ld= 24
3=ld= 25
3=ld= 26
3=ld= 27
3=ld= 28
3=ld= 29
3=ld= 30
33
3=ld= 31
3=ld= 32
3=ld= 33
3=ld= 34
3=ld= 35
3=ld= 36
3=ld= 37
3=ld= 39
3=ld= 40
3=ld= 41
3=ld= 42
3=ld= 42.1
3=ld= 43
3=ld= 43.1
3=ld= 44
3=ld= 45
3=ld= 45.1
3=ld= 46
3=ld= 46.1
s]=hL= 47
j=dL= 48
j=dL= 49
j=dL= 50
j=dL= 50.1
j=dL= 51
j=dL= 51.1
j=dL= 51.2
j=dL= 55.1
j=dL= 57
/=dL= 58
j=dL= 58.1
/=dL= 58.2
j=dL= 58.3
34
3=dL= 63
j=dL= 64
j=dL= 65
j=dL= 66
j=dL= 67
j=dL= 68
j=dL= 69
j=dL= 70
j=dL= 72
j=dL= 73
j=dL= 73.1
j=dL= 73.2
j=dL= 74
j=dL= 75
j=dL= 76
j=dL= 77
j=dL= 78
j=dL= 78.1
j=dL= 79
j=dL= 80
#=dL= 82
j=dL= 82.1
j=dL= 83
#=dL= 84
j=dL= 85
d]=^= 86
j=dL= 87
j=dL= 88
j=dL= 89
j=dL= 90
j=dL= 91
j=dL= 92
j=dL= 94
j=dL= 95
j=dL= 95.1
j=dL= 96
j=dL= 97
j=dL= 100
35
j=dL= 101
j=dL= 102
j=dL= 103
j=dL= 104
j=dL= 105
#=dL= 106
j=dL= 107
#=dL= 108
j=dL= 109
j=dL= 110
j=dL= 111
j=dL= 112
j=dL= 113
j=dL= 114
j=dL= 115
j=dL= 117
j=dL= 118
j=dL= 119
j=dL= 120
j=dL= 121
j=dL= 122
j=dL= 123
j=dL= 124
j=dL= 125
j=dL= 126
j=dL= 127
j=dL= 128
j=dL= 129
j=dL= 129.1
j=dL= 130
j=dL= 130.1
j=dL= 131
j=dL= 132
j=dL= 133
j=dL= 134
j=dL= 134.1
j=dL= 135
j=dL= 136
36
j=dL= 137
j=dL= 138
j=dL= 139
j=dL= 140
j=dL= 141
j=dL= 142
j=dL= 143
j=dL= 144
j=dL= 145
37
j=dL= 146
j=dL= 147
j=dL= 148
j=dL= 149
j=dL= 150
j=dL= 151
j=dL= 152
j=dL= 153
j=dL= 154
j=dL= 155
j=dL= 156
j=dL= 157
j=dL= 158
j=dL= 159
j=dL= 160
j=dL= 161
j=dL= 162
j=dL= 163
j=dL= 164
j=dL= 165
3=ld= 169
3=ld= 170
3=ld= 171
3=ld= 172
3=ld= 173
3=ld= 174
3=ld= 175
3=ld= 176
s]=hL= 177
s]=hL= 178
j=dL= 179
j=dL= 180
j=dL= 181
38
/=dL= 182
/=dL= 183
s]=hL= 192
s]=hL= 193
j=dL= 195
j=dL= 195.1
j=dL= 196
j=dL= 198
j=dL= 199
j=dL= 200
j=dL= 201
j=dL= 202
j=dL= 203
j=dL= 204
j=dL= 205
j=dL= 206
j=dL= 207
s]=hL= 208
j=dL= 209
/=dL= 210
j=dL= 210.1
j=dL= 211
j=dL= 212
j=dL= 213
/=dL= 214
j=dL= 215
j=dL= 216
j=dL= 226
/=dL= 227
j=dL= 228
j=dL= 229
j=dL= 230
j=dL= 231
39
j=dL= 232
j=dL= 233
j=dL= 234
j=dL= 235
3=ld= 236
3=ld= 237
3=ld= 238
3=ld= 239
3=ld= 240
3=ld= 241
3=ld= 242
3=ld= 243
3=ld= 244
3=ld= 245
3=ld= 246
3=ld= 247
3=ld= 248
3=ld= 249
3=ld= 250
3=ld= 251
j=dL= 252
#=dL= 253
j=dL= 254
j=dL= 255
j=dL= 256
j=dL= 257
j=dL= 258
j=dL= 259
j=dL= 260
j=dL= 261
j=dL= 262
40
1 of 1817
RATE ANALYSIS FOR SINDHULI 2074/75
This Work inclcudes clearing,uprooting bushes and other Vegetations and disposal of the same far
away from the construction site and leveling the surface as per instruction, specification and Analysed / m2.
drawing all complete.
This Work includes Earthwork in excavation for all types of soil in perfect line and level manually
in foundation all complete as per instruction, specification and drawing all complete. Analysed /m3
This Work includes Earthwork in excavation for all types of soil in perfect line and level using
hydraulic excavator in foundation all complete as per instruction, specification and drawing all Analysed /m3
complete.
Man power, Materials and
Input Unit Rate Amount
Equipments
Diesel 0.15 litres 66.42 9.96
0.8 cum capacity hydraulic
excavator 0.01 hrs 4180.00 52.25
Total : 62.21
Contractor's overhead 15 % : 9.33
Rate / Cu. m : 71.54
This Work includes Backfilling of excavated earthwork in layers of 150mm with sprinkling water
and compaction in foundation as per instruction, specification and drawing all complete. Analysed /m3
This Work includes Supplying and Laying Dustban/Permise chemicals for Anti Termite Analysed / 10 m2
Treatment all Complete
Man power, Materials and
Input Unit Rate Amount
Equipments
Materials
Providing and applying
Dustban/Permise chemicals for
10.00 Sq.m 430.40 4304.00
Antti Termite Treatment all
complete
Total : 4304.00
Contractor's overhead 15 % : 645.60
Rate / 10 m2 : 4949.60
Rate / m2 : 494.96
3 of 1817
RATE ANALYSIS FOR SINDHULI 2074/75
This Work includes Brick bats filling works in foundation laid in line and level including filling
in the joints with sand & all complete as per specification,instruction and drawing. Analysed / 10m3
This Work includes Supplying and laying one layer dry bricks flat on rammed earth of
Analysed / 10m2
foundation pits trenches and filling works.
Man power, Materials and
Input Unit Rate Amount
Equipments
Man power
Skilled Labour 0.50 man per day 900.00 450.00
Unskilled Labour 1.00 man per day 650.00 650.00
Materials
Brick 420.00 Nos 17.18 7217.12
Sand(river) 0.71 Cu.m 2880.00 2044.80
Total : 10361.92
Contractor's overhead 15 % : 1554.29
Rate / 10 m2 : 11916.21
Rate / m2 : 1191.62
4 of 1817
RATE ANALYSIS FOR SINDHULI 2074/75
This Work includes supplying and mixing cement, sand and crushed aggregate in the ratio 1:3:6
usiung Machine to prepare M10 (nominal mix) plain cement concrete including transporting upto Analysed / m³.
30m,laying, finishing and curing all complete.
This Work includes supplying and mixing cement, sand and crushed aggregate in the ratio 1:2:4
usiung Machine to prepare M15 (nominal mix) including transporting upto 30m,laying, finishing Analysed / m³.
and curing all complete.
Man power, Materials and
Input Unit Rate Amount
Equipments
Man power
Skilled Labour 0.50 man per day 900.00 450.00
Unskilled Labour 3.50 man per day 650.00 2275.00
Materials
This Work includes supplying and mixing cement, sand and crushed aggregate in the ratio Analysed / m3.
1:1.5:3 usiung Machine to prepare M20(nominal mix) with silica admixture by 5% of weight of
Cement including transporting upto 30m,laying, finishing and curing all complete.
Man power, Materials and
Input Unit Rate Amount
Equipments
Manpower 0.50 man per day 900.00 450.00
Skilled 3.50 man per day 650.00 2,275.00
Unskilled -
Materials -
Cement 0.40 M.T 16,612.50 6,645.00
20mm Aggregates 0.57 cu.m 4,341.25 2,474.51
10mm Aggregates 0.29 cu.m 4,156.25 1,205.31
Sand 0.425 cu.m 2,880.00 1,224.00
Silica 20.00 kg 1,054.60 21,092.00
water 200.00 ltr 1.61 322.50
Disel 3.00 ltr 66.42 199.24
Petrol 0.10 ltr 87.59 8.75
Equipment -
Mixer 0.60 hrs 618.75 371.25
Vibrator 0.25 hrs 96.80 24.20
Total : 36291.76
Contractor's overhead 15 % 5443.76
Rate / m3 : 41735.52
6 of 1817
RATE ANALYSIS FOR SINDHULI 2074/75
This Work includes supplying and mixing cement, sand and crushed aggregate in the ratio 1:1:2
usiung Machine to prepare M25 (nominal mix) including transporting upto 30m,laying, Analysed / m3.
finishing and curing all complete.
Man power, Materials and
Input Unit Rate Amount
Equipments
Man power
Skilled Labour 0.50 man per day 900.00 450.00
Unskilled Labour 3.50 man per day 650.00 2275.00
Materials
This Work includes supplying and mixing cement, sand and crushed aggregate in the ratio 1:1:2 Analysed / m3.
usiung Machine to prepare M25(nominal mix) with crystalline waterproofing admixture
including transporting upto 30m,laying, finishing and curing all complete.
Man power, Materials and
Input Unit Rate Amount
Equipments
Man power
Skilled Labour 0.50 man per day 900.00 450.00
Unskilled Labour 3.50 man per day 650.00 2275.00
Materials 0.00
Cement 0.60 M ton 16612.50 9967.50
10-20mm aggregates 0.83 Cu m 4,156.25 3430.15
Coarse Sand(river) 0.43 Cu m 2880.00 1224.00
Core cryst Addmix 2000 2.00 Kg 1054.60 2109.20
water 150.00 L. 1.61 241.88
Diesel 3.00 L. 66.42 199.25
Petrol 0.10 L. 87.59 8.76
Mixer 0.60 Hr 618.75 371.25
Vibrator 0.25 Hr 96.80 24.20
Total : 20301.19
Contractor's overhead 15 % : 3045.17
Rate / Cu. m. : 23346.36
7 of 1817
RATE ANALYSIS FOR SINDHULI 2074/75
This Work includes straightening, cleaning, cutting,bending and fixing in position of TMT steel
reinforcement bar of different diameter as per structural drawing for R.C.C works all Analysed /kg
complete .
Man power, Materials and
Input Unit Rate Amount
Equipments
Man power
Skilled Labour 12.00 man per day 900.00 10800.00
Unskilled Labour 12.00 man per day 650.00 7800.00
Materials
Total : 98993.79
This Work includes Formwork(Centering) with approved quality 19mm plywood,hammer driving
nails to make formworks for PCC works of Beam of any shape size and at any level with necessary
prop staging all complete.(Including the work of taking out all formwork after setting of the Analysed / 10m²
concrete.)
Total : 14243.96
8 of 1817
RATE ANALYSIS FOR SINDHULI 2074/75
Contractor's overhead 15 % : 2136.59
Rate / 10 Sq. m. : 16380.55
Rate / Sq. m : 1638.05
Total : 7163.61
This Work includes supplying material and laying Chimney made Bricks for Brick masonry work in
(1:4) cement sand mortar for First Storey in perfect line and level. Analysed /m3
This Work includes supplying material and laying Chimney made Bricks for Brick masonry work in
(1:4) cement sand mortar above First Storey in perfect line and level.
Man power
i) Skilled Labour 1.50 man per day 900.00 1350.00
ii) Unskilled Labour 2.20 man per day 650.00 1430.00
iii) Unskilled Labour 0.70 man per day 650.00 455.00
Materials
9 of 1817
RATE ANALYSIS FOR SINDHULI 2074/75
Chimney Brick 560.00 No. 17.18 9622.83
Cement 0.10 M ton 16612.50 1661.25
Sand 0.28 Cu m 2880.00 806.40
Water 130.00 Ltr. 1.61 209.63
Scafolding material 3% of (iii) 13.65
Total : 15548.76
Contractor's overhead 15 % : 2332.31
Rate / Cu.m : 17881.07
This Work includes supplying material and laying Chimney made Bricks for Brick masonry work in
(1:6) cement sand mortar above First Storey in perfect line and level.
Man power
i) Skilled Labour 1.50 man per day 900.00 1350.00
ii) Unskilled Labour 2.20 man per day 650.00 1430.00
iii) Unskilled Labour 0.20 man per day 650.00 130.00
Materials
This Work includes supplying material and laying Machine made Bricks for Brick masonry work in
(1:4) cement sand mortar above First Storey bricks in perfect line and level.
Man power
i) Skilled Labour 1.50 man per day 900.00 1350.00
ii) Unskilled Labour 2.20 man per day 650.00 1430.00
iii) Unskilled Labour 0.70 man per day 650.00 455.00
Materials
10 of 1817
RATE ANALYSIS FOR SINDHULI 2074/75
Machine made Brick 560.00 No. 17.43 9762.83
Cement 0.10 M ton 16612.50 1661.25
Sand 0.28 Cu m 2880.00 806.40
Water 130.00 Ltr. 1.61 209.63
Scaffolding material 3% of (iii) 13.65
Total : 15688.76
Contractor's overhead 15 % : 2353.31
Rate / Cu.m : 18042.07
This Work includes supplying material,mixing and laying 12.5 mm thick cement plastering work in
1:3 cement sand mortar on ceiling all complete. Analyzed /100 m²
This Work includes supplying material,mixing and laying 12.5 mm thick cement plastering work in
1:4 cement sand mortar on all surfaces except ceiling all complete. Analyzed /100 m²
This Work includes supplying material,mixing and applying 20 mm thick drip edge on plaster
surface all complete. Analysed / 1 m
This Work includes painting plastered surfaces of walls and ceilings with two coat of plastic
emulsion paint over a coat of primer all complete. Analysed / 100 m2
This Work includes painting plastered surfaces of walls and ceilings with two coat of weather proof
paint over a coat of primer all complete. Analysed / 100 m2
This Work includes supplying material and applying Duraseal/Silicon Paint(Thinner Base) on Analysed / 1 m2
faces of Brick Masonry all complete.
Man power, Materials and
Input Unit Rate Amount
Equipments
Materials
Duraseal Paint 1.00 sq.m 620.07 620.07
Total : 620.07
Contractor's overhead 15 % : 93.01
Rate / 1 m2 : 713.08
13 of 1817
RATE ANALYSIS FOR SINDHULI 2074/75
This Work includes 38 mm thick screeding work in 1:2:4 with cement, sand and crushed aggregate
including mixing, laying, compacting and wetting all complete in perfect line and level as per Analysed / 10 m2
drawings, specifications and approval of site Engineer.
This Work includes applying 3 mm cement punning on screeding all complete. Analysed / 10 m2
Man power, Materials and
Input Unit Rate Amount
Equipments
Man power
Skilled Labour 1.00 man per day 900.00 900.00
Unskilled Labour 1.00 man per day 650.00 650.00
Materials
This Work includes Supplying and applying perma or Beck Brand Self leveling Epoxy coating on
floor 2mm thick as per specification all complete. (for pharmaceutical and hospitals floor) all Analysed / 1 m2
complete.
Man power, Materials and
Input Unit Rate Amount
Equipments
Materials
Total : 3658.00
Contractor's overhead 15 % : 548.70
Rate / 1 m2 : 4206.70
This Work includes Decorative epoxy coating with perma plaster putty on celing and wall all Analysed / 1 m2
complete 200 micron.
Man power, Materials and
Input Unit Rate Amount
Equipments
Materials
14 of 1817
RATE ANALYSIS FOR SINDHULI 2074/75
Total : 1441.80
Contractor's overhead 15 % : 216.27
Rate / 1 m2 : 1658.07
15 of 1817
RATE ANALYSIS FOR SINDHULI 2074/75
This Work includes supplying and laying 16 mm marble (rajasthaani or Equivalent)on 20 mm thick Analysed / 10m2
cement sand mortar bedding (1:2) including rubbing and polishing work all complete.
Man power, Materials and
Input Unit Rate Amount
Equipments
Man power
Skilled Labour 2.00 man per day 900.00 1800.00
Unskilled Labour 8.00 man per day 650.00 5200.00
Materials
This Work includes supplying and laying 16 mm MARBLE SKIRTING on 12.5 mm thick cement Analysed / 10 m2
sand mortar bedding (1:3) including rubbing and polishing work all complete.
Man power, Materials and
Input Unit Rate Amount
Equipments
Man power
Skilled Labour 14.00 man per day 900.00 12600.00
Unskilled Labour 12.00 man per day 650.00 7800.00
Materials
This Work includes nosing of marble laid on steps of staircase all complete. Analysed / 10 m2
Man power, Materials and
Input Unit Rate Amount
Equipments
Man power
Skilled Labour 2.50 man per day 900.00 2250.00
16 of 1817
RATE ANALYSIS FOR SINDHULI 2074/75
Unskilled Labour 3.50 man per day 650.00 2275.00
Total : 4525.00
Contractor's overhead 15 % : 678.75
Rate /10 m2 5203.75
Rate / 1m 520.38
This Work includes supplying and laying approved quality porcelain glazed wall tile in 1:4 cement
sand mortar all complete. Analysed / 10 m2
This Work includes supplying and laying approved quality porcelain non-glazed floor tile in 1:4
cement sand mortar all complete. Analysed / 10 m2
This Work includes supplying and laying 300x300x25 mm anti-slip cement tile on 1:4 cement sand
mortar all complete. Analysed / 10 m2
This Work includes supplying and laying 300x300x25 mm anti slip tile skirting in 1:6 cement sand
mortar all complete. Analysed /rm
This Work includes Providing material and applying pressure grouting on RCC roof slab all
complete. Analysed / 1 m2
This Work includes supplying and fitting Stainless steel pipe grab bar all complete. Analysed /m
Man power, Materials and
Input Unit Rate Amount
Equipments
Stainless Steel Grab Bar 1.05 m 718.00 753.90
Total : 753.90
Contractor's overhead 15 % : 113.09
Rate / m : 866.99
Supplying and laying Gravel including compaction using Rammer and lead of 10 m. all complete . Analysed /1 m3
Man power, Materials and
Input Unit Rate Amount
Equipments
Man power
UnSkilled Labour 0.75 man per day 650.00 487.50
Materials
Gravel 1.10 cu.m 2,680.00 2,948.00
Total : 3,435.50
Contractor's overhead 15 % : 515.33
Rate / 1m3: 3,950.83
This Work includes supplying material,mixing and laying 20 mm thick cement plastering work in Analyzed /100 m²
1:4 Man
cement sand Materials
power, mortar on and
all surfaces except ceiling all complete.
Input Unit Rate Amount
Equipments
Man power
Skilled Labour 14.00 man per day 900.00 12,600.00
Unskilled Labour 19.00 man per day 650.00 12,350.00
Materials
Cement 0.81 M ton 16,612.50 13,527.00
Sand (river) 2.20 Cu m 2,880.00 6,644.00
Total : 45,121.00
Contractor's overhead 15 % : 6,768.15
Rate / 100 m² : 51,889.15
Rate / Sq. m. : 518.89
This Work includes Supplying, mixing and Laying material Flush/ruled Surkhi mortar Pointing Analysed /100m2
Brickwork(1:1) in a perfect line all complete.
Man power, Materials and
Input Unit Rate Amount
Equipments
Man power
Skilled Labour 10.50 man per day 900.00 9,450.00
UnSkilled Labour 12.00 man per day 650.00 7,800.00
21 of 1817
RATE ANALYSIS FOR SINDHULI 2074/75
Materials
Lime 0.32 M ton 36,112.50 11,411.55
BrickDust 0.22 cum 2,773.63 610.20
Total : 29,271.75
Contractor's overhead 15 % : 4,390.76
Rate /100 sq m : 33,662.51
Rate / sq m : 336.63
This Work includes painting plastered surfaces of walls and ceilings with two coat of enamel paint
over a coat of primer all complete. Analysed / 100 m2
Materials
0.5 mm Plain sheet 12.00 r.m 509.28 6,111.30
Bolt 48.00 nos 22.69 1,088.90
Total : 10,950.20
Contractor's overhead 15 % : 1,642.53
Rate / 10r.m: 12,592.73
Rate / 1 r.m: 1,259.27
Supplying,fabrication and fitting 0.5 mm GI sheet Gutter with all necessary accessories all Analysed /10 r.m
complete.
Man power, Materials and
Input Unit Rate Amount
Equipments
Man power
Skilled Labour 1.75 man per day 900.00 1,575.00
UnSkilled Labour 2.00 man per day 650.00 1,300.00
Materials
0.5 mm Plain sheet 13.50 r.m 509.28 6,875.22
Bracket 32.00 nos 82.39 2,636.60
Washer 48.00 nos 0.30 14.40
Bolt 48.00 nos 22.69 1,088.90
Total : 13,490.11
23 of 1817
RATE ANALYSIS FOR SINDHULI 2074/75
Contractor's overhead 15 % : 2,023.51
Rate / 10r.m: 15,513.62
Rate / 1 r.m: 1,551.36
This Work includes Providing and fitting Iron metal Gate fabricated using 16 gauge iron metal
sheet in 50x50x5 ms angle frame for compound wall including red oxide painting all complete Analysed /10 m2
work as per drawing, specification and instruction of site engineer.
Man power, Materials and
Input Unit Rate Amount
Equipments
Materials
Total : 34,380.29
Contractor's overhead 15 % : 5,157.04
Rate / 10 m2 : 39,537.33
Rate / m2 : 3,953.73
This Work includes Providing and fitting 3x20 mm MS grating(16.14 kg per sq.m) including red Analysed /10 m2
oxide painting
Man power,all completeand
Materials work as per drawing, specification and instruction of site engineer.
Input Unit Rate Amount
Equipments
Materials
Supplying,fabrication and fitting of 1,954.76 19,547.56
3x20 mm MS grating 10.00 sq.m
Total : 19,547.56
Contractor's overhead 15 % : 2,932.13
Rate / 10 m2 : 22,479.69
Rate / m2 : 2,247.96
Supplying,fabrication,erecting and Jointing of iron pipe truss all complete including red oxide
paint. Analysed/kg
Materials
Fabircation and fitting of Truss
made of iron pipes including red 18.94 kg 76.21 1,443.46
oxide paint
Total : 2,569.41
Contractor's overhead 15 % : 385.41
Rate / 18.94 kg: 2,954.82
Rate / 1 kg: 156.01
Supplying and fixing 10 S.W.G.G.I Chain link 2"*2" Mesh wire all complete. Analysed / 10 m2
Man power Input Unit Rate Amount
Skilled Labour 7.00 man per day 900.00 6,300.00
UnSkilled Labour 5.00 man per day 650.00 3,250.00
Materials
49.5x49.5x2.9mm hollow section 21.98 kg 74.70 1,641.76
40x40x3 mm Angle section 35.46 kg 75.70 2,684.32
Wire mesh(10 SWG chain link
10.00 sq.m 377.17 3,771.70
Mesh of 2"x2" mesh size
Angle 20x20x3 (diagonal) 11.55 Kg 75.70 874.19
Total : 18,521.97
Contractor's overhead 15 % : 2,778.29
Rate / 10 m2: 21,300.26
Rate / 1 m2: 2,130.03
24 of 1817
RATE ANALYSIS FOR SINDHULI 2074/75
This Work includes Supplying and Fixing Agrakh Chaukat including holdfast ,nails etc in a
perfect line all complete. Rate /1cum
Man power Input
Skilled Labour 34.00 man per day 900.00 30,600.00
UnSkilled Labour 3.40 man per day 650.00 2,210.00
Materials -
Aghrakh Wood 1.10 Cu m 150,445.00 165,489.50
Holdfast 92.00 num 25.19 2,317.06
Nails 184.00 num 109.11 20,076.70
Total : 220,693.26
Contractor's overhead 15 % : 33,103.99
Rate /1cum 253,797.25
This Work includes Supplying and Fabricating different size of angle section including primerin
a perfect line all complete. Rate /Kg
Man power Input
Skilled Labour 0.69 man per day 900.00 618.30
UnSkilled Labour 0.78 man per day 650.00 507.65
Materials 0.00
Angles of diferent size 18.94 Kg 75.70 1433.76
Primer paint lumpsum 110.00 110.00
Total : 2669.71
Contractor's overhead 15 % : 400.46
Rate / 18.94Kg 3070.16
Rate / Kg 162.10
This Work includes Supplying and Fabricating different size of Ms plate including primerin a
perfect line all complete. Rate /Kg
Man power Input
Skilled Labour 0.69 man per day 900.00 618.30
UnSkilled Labour 0.78 man per day 650.00 507.65
Materials 0.00
Angles of diferent size 18.94 Kg 143.70 2721.68
Primer paint lumpsum 110.00 110.00
Total : 3957.63
Contractor's overhead 15 % : 593.64
Rate / 18.94Kg 4551.27
Rate / Kg 240.30
Supplying and Planting Dhoopi and Palm Tree for landscaping work all complete. Analysed / 10 Trees
Man power/Material Input Unit Rate Amount
Supplying and Planting Dhoopi and
Palm Tree all complete.
10.00 nos. 1500.00 15000.00
Chemical Fertilizers 3.00 kg 35.40 35.40
Total : 15035.40
Contractor's overhead 15 % : 2255.31
Rate / 10 Trees: 17290.71
Rate / Tree: 1729.07
Supplying and laying Carpet Dubo on Soil filling for Landscaping Works all complete. Analysed /1 m2
Man power, Materials and
Input Unit Rate Amount
Equipments
Materials
Supplying and laying Carpet Dubo 1.00 sq.m 597.36 597.36
Total : 597.36
Contractor's overhead 15 % : 89.60
Rate / 1m2 : 686.96
25 of 1817
RATE ANALYSIS FOR SINDHULI 2074/75
This Work includes Supplying, mixing and Laying material for Flush/ruled Pointing Stone Analysed /100m2
Work(1:1) in a perfect line all complete.
Man power, Materials and
Input Unit Rate Amount
Equipments
Man power
Skilled Labour 10.00 man per day 900.00 9000.00
UnSkilled Labour 14.00 man per day 650.00 9100.00
Materials 0.00
Cement 0.61 M ton 16612.50 10166.85
Sand 0.43 cum 2880.00 1238.40
Total : 29505.25
Contractor's overhead 15 % : 4425.79
Rate /100 sq m : 33931.04
Rate / sq m : 339.31
Analysed / 10 m2
Supplying and cladding Brick on Vertical wall surface using 1:4 cement sand mortar all complete
Man power
Skilled Labour 2.00 man per day 900.00 1,800.00
UnSkilled Labour 7.50 man per day 650.00 4,875.00
Materials
Cement 0.06 M.ton 16,612.50 996.75
Sand 0.17 cu.m 2,880.00 475.20
Brick 10.00 sq.m - -
Total : 8,146.95
Contractor's overhead 15 % : 1,222.04
Rate / 10m2: 9,368.99
Rate / 1m2: 936.90
This Work includes supplying material and layingStone for Stone masonry work in (1:6) cement
sand
Man morta
powerin perfect line and level.
i) Skilled Labour 1.50 man per day 900.00 1350.00
ii) Unskilled Labour 5.00 man per day 650.00 3250.00
Materials
Cement 0.11 M ton 16612.50 1760.93
Sand 0.47 Cu m 2880.00 1353.60
Block stone 1.00 Cu m 3892.00 3892.00
Bond Stone 0.10 Cu m 3892.00 389.20
Water 70.00 Ltr. 1.61 112.88
Total : 12108.60
Contractor's overhead 15 % : 1816.29
Rate / Cu.m : 13924.89
This Work includes Supplying and laying one layer dry stone soling on rammed earth of foundation Analysed / 1m3
pits trenches and filling works.
Man power, Materials and
Input Unit Rate Amount
Equipments
Man power
Skilled Labour 1.00 man per day 900.00 900.00
Unskilled Labour 3.50 man per day 650.00 2,275.00
Materials
Stone 1.10 Cu.m 3,802.00 4,182.20
Sand(river) 0.71 Cu.m 2,880.00 2,044.80
Total : 9,402.00
Contractor's overhead 15 % : 1,410.30
Rate / 1 m3 : 10,812.30
Supplying and fixing 36" Diameter circular RCC Ring Analysed / 1Rm
26 of 1817
RATE ANALYSIS FOR SINDHULI 2074/75
Man power, Materials and
Input Unit Rate Amount
Equipments
Man power
Skilled Labour 0.25 man per day 900.00 225.00
Unskilled Labour 0.25 man per day 650.00 162.50
Materials
36" Dia. RCC Ring 1.00 R.m 3,185.73 3,185.73
Total : 3,573.23
Contractor's overhead 15 % : 535.98
Rate / 1 rm : 4,109.21
This Work includes supplying material,mixing and laying 12.5 mm thick cement plastering work in
1:6 cement sand mortar on all surfaces except ceiling all complete. Analyzed /100 m²
This Work includes supplying material,mixing and laying High strength Precision Grade Non
shrink Structural Epoxy Anchor Grout on all surfaces except ceiling all complete. Analyzed /Kg
This Work includes supplying and laying approved quality vitrified tile in 1:4 cement sand mortar
all complete. Analysed / 10 m2
Man power
Skilled Labour 13.00 man per day 900.00 11700.00
Total : 29542.09
Rate / 10 sq m 33973.40
Rate / sq m 3397.34
This Work includes supplying and laying approved quality 150 mm high vitrified tile skirting in 1:6
cement sand mortar all complete. Analysed /rm
28 of 1817
RATE ANALYSIS FOR SINDHULI 2074/75
Man power, Materials and Input Unit Rate Amount
Equipments
Man power
Skilled Labour 0.15 man per day 900.00 135.00
Total : 379.29
Rate / 1 r m 436.18
This Work includes applying 3 mm cement punning on screeding all complete. Analysed / 10 m2
Man power, Materials and Input Unit Rate Amount
Equipments
Man power
Skilled Labour 1.00 man per day 900.00 900.00
Total : 2433.79
Rate / 10 sq m 2798.85
Rate / sq m 279.880
IPC Flooring
Rate of Screeding per square metres= 766.57
Rate of 3 mm cement punning per square metres= 279.88
Rate for IPC Flooring= 1046.45 Per sq.m
This Work includes painting plastered surfaces of walls and ceilings with two coat of anti bacterial
paint over one coat of primer all complete. Analysed / 100 m2
Man power
Skilled Labour 12.00 man per day 900.00
16000.00
UnSkilled Labour 8.00 man per day 650.00
Materials
Primer 8.10 litres 451.07
16150.74
Anti bacterial Paint 16.00 litres 781.07
Total : 32150.74
Rate / m2 : 369.73
This Work includes making and fitting fixing of MS pipe railling with 40 mm.dia.MS pipe handrail Analysed /r.m
with 3row 25 *25*2.6 mm.square MS pipe in between handrail and floor and 40 mm.dia.Mspipe for
vertical post @ 1.6m. c/c including welding , cutting all complete as per design,specification and
approval of site Engineer.
29 of 1817
RATE ANALYSIS FOR SINDHULI 2074/75
Man power, Materials and
Input Unit Rate Amount
Equipments
Materials
809.60
40 mm dia. MS pipe 1.00 rm 809.60
Total : 809.60
Contractor's overhead 15 % : 121.44
Rate / 1 r m 931.04
This Work includes supplying and laying 16 mm marble (rajasthaani or Equivalent)on 20 mm thick Analysed / 10m2
cement sand mortar bedding (1:2) including rubbing and polishing work all complete.
Man power, Materials and
Input Unit Rate Amount
Equipments
Man power
Skilled Labour 2.00 man per day 900.00 1800.00
Unskilled Labour 8.00 man per day 650.00 5200.00
Materials
A-NOT ARCHITECTURE N
ARCHITECTS
Date:10.9.2018
Location: Sindhuli, Nepal
SN DESCRIPTION OF WORKS AMOUNT IN (Nrs.) REMARKS
A CIVIL WORKS 92,041,285.45
C ELECTRICAL WORKS
E EQUIPMENT 13,609,611.78
F SITE MOBILIZATION/ DEMOBILIZATION 4,105,548.56
>>> TOTAL COST FOR CIVIL WORKS [A+B+C+D+E+F]= 132,241,751.42
CIVIL WORK :-
A
1.00 EXCAVATION
1.10
Excavation in all type of soils for foundation, trenches, footing, pits etc. to the
required depth by Hydraulic Excavator including dewatering as per
specifications with all contractor’s own machinery and equipment's, providing
crossing of track, shoring, strutting, timbering and buttressing with appropriate
materials and all such measures necessary to retain in position the sides of the cu.m 17.19
foundation pit and including refilling the excavated material with watering,
ramming, leveling the site and disposing off the surplus/unusable earth to
outside the construction premises, etc. all complete as per drawings,
specifications and instructions of the Consultant.
1.20 Earthwork in all types of soil in excavation in perfect line and level manually
infoundation of ramp all complete as per drawings, specifications and cu.m 615.94
instructions of the Consultant.
2.00 FILLING WORK
Back filling in foundation and sides of foundation with approved soil obtained
from the excavation at site and stacked at site or brought from outside in layer
not exceeding 15 cm thick (compacted thickness) including transportation of
soil, spreading in required line and level, sprinkling water, ramming, cu.m 383.01
compacting with mechanical rammers, testing, etc. to obtain 93% proctor
density, all complete as per drawing, specification and instructions of the
Consultant.
3.00 ANTI-TERMITE
filling in joints as per instruction,specification and drawing all complete as per sq.m 1191.62
Providing and laying machine mixed Plain Cement Concrete of minimum 75mm
thickness on terrace, 100mm with nominal reinforcement on ground floor,
copings on parapet and boundary walls with (1:2:4) cement, sand and 20mm
down to 10mm gauge stone aggregate including mixing, laying finishing to cu.m 15842.79
approved level, lines and dimensions including necessary centering and
shuttering,all complete as per drawings, specification and instruction of the
Consultant.
Providing and laying machine mixed plain cement concrete of following grades
for all kinds of R.C.C. works in any form, size, shape and level with cement,
sand and crushed coarse aggregate of 20 mm/ 13 mm gauge including setting
out, mixing, compacting, curing, finishing and providing construction /
expansion joints and providing and mixing admixtures of the approved make to
achieve the required strength,all complete as per drawings, specifications and
instruction of the Consultant. Note: Rate should include cost of carrying out
mix design and mixing admixtures for M25 grade of concrete ,all necessary
tests as per NBC/ IS code, all complete.
Providing ribbed high tensile steel reinforcement bars for RCC works including
straightening, cleaning, cutting, bending, placing and binding with 20 SWG
annealed wire and also including chairs and supports and all complete as per
drawing, bar bending schedule for foundation, column, beam, wall, sill, lintel
and tie band, stair, slab in all R.C.C. works , all complete as per drawings, Kg 114.64
specifications and instruction of the Consultant. (Must provide the Laboratory
test report of the reinforcement bar before use on site. The test report must
include the test for Ultimate Tensile Strength, Yield Strength and percentage
Elongation for various diameter of rebar used)
8.00 FORMWORK
Centering and shuttering with approved 19mm waterproofing plywood for all
R.C.C.works of any shape size and at any level with necessary propping
scaffolding, staging supporting. Cutting holes for utilization works and removal
of formwork all complete as per drawings, specifications and instructions of
the Consultant.
8.01 Column sq.m 1961.46
8.02 Beam sq.m 1638.05
8.03 Slab and wall sq.m 1138.42
9.00 BRICK MASONRY WORKS
9.10 Brickwork in substructure and superstructure.
a
Brick masonary work in (1:4) cement sand mortar for first storey with approved
quality first class chimney made bricks in perfect line and level including
wetting the bricks ,packing the joints and curing , with necessary scafolding cu.m 17462.99
work ,including supplying of all materials , labour, lead and lift, Work all
complete as per drawings, specifications and instructions of the Consultant.
b
Brick masonry work in (1:4) cement sand mortar above first storey with
approved quality first class chimney made bricks in perfect line and level
including wetting the bricks ,packing the joints and curing , with necessary cu.m 17881.07
scafolding work ,including supplying of all materials , labour, lead and lift, Work
all complete as per drawings, specifications and instructions of the Consultant.
b
Brick masonary work in (1:4) cement sand mortar above first storey with
approved quality first class Chimney made bricks(Fair Face) in perfect line and
level including wetting the bricks ,packing the joints and curing , with necessary cu.m 18042.07
scafolding work ,including supplying of all materials , labour, lead and lift, Work
all complete as per drawings, specifications and instructions of the Consultant.
9.30
Supplying and laying 50 mm Brick Cladding on vetical surface of Columns
including wetting the bricks ,packing the joints and curing , with necessary
scafolding work ,including supplying of all materials , labour, lead and lift, Work sq.m 936.90
all complete as per drawings, specifications and instructions of the Consultant.
Doors:Providing and fixing factory made uPVC white colour Door comprising of
uPVC frame made of multi- chambered frame in 60*52 mm & sash in 102*65
mm both having wall thickness of 2.3 + 0.2 mm and single glazing bead/ double
glazing bead of appropriate dimension. with in-built roller track (No aluminium
guide rail) and sash extruded profiles duly reinforced with 1.50 + 0.2 mm thick
galvanized mild steel section made from roll forming process of required length
(shape & size according to uPVC profile), appropriate dimension of uPVC
extruded glazing beads and uPVC extruded interlocks. EPDM gasket, wool pile,
*** touch lock, handles, S.S. friction hinges & required rollers etc as per
requirement. To be fixed with required size of G.I fasteners for fixing frame to
finished wall and necessary stainless steel screws etc. Profile of frame & sash
shall be mitered cut and fusion welded at all corners, including drilling of holes
for fixing hardware’s and drainage of water etc. After fixing frame the gap
between frame and adjacent finished wall shall be filled with weather proof
silicon sealant of approved quality, all complete as per drawings, specifications
and instructions of the Consultant.
Note:This rate is inclusive of price for Door closers for all types of doors.
UPVC white colour single panel Hinged door (D2,D3,D5) (10 mm UPVC
10.1.1 board(plain) and protection plate) with/without 5 mm Glass fixed Ventilation sq.m 21962.50
PVC white colour single panel Hinged door D3 (10 mm UPVC board(plain))
10.1.2 without Ventilation sq.m 21962.50
UPVC white colour Double Panel Hinged Glazing Door (D', D1)(Half 10 mm
10.1.3 thick UPVC Board and Half 5mm thick Glass Panel) with/without 5 mm Glass sq.m 24662.50
fixed Ventilation
UPVC white colour Double panel Swing Glazing door (D) with/without 5 mm
10.1.4 Glass fixed Ventilation sq.m 29375.00
UPVC white colour Double Panel Hinged Glazing Door (MDW) (Patterned
10.1.5 board) with/without 5 mm Glass fixed Ventilation sq.m 26675.00
UPVC white colour Double Panel Hinged Door (D', D1)(Patterned board)
10.1.6 with/without 5 mm Glass fixed Ventilation sq.m 26675.00
Windows:Providing and fixing factory made uPVC white colour Windows
comprising of uPVC frame in two and half track made of multi-chambered
frame in 90*50 for Slinding window;60*52 for Fixed Window and hinged
Window mm within built sliding rail (No aluminium guide rail) and sash in
45*77 mm for Sliding Window and 75*60 for Hinged windows both having wall
thickness of 2.0 + 0.2 mm and single glazing bead/ double glazing bead of
appropriate dimension and sash extruded profiles duly reinforced with 1.50 +
0.2 mm thick galvanized mild steel section made from roll forming process of
required length (shape & size according to uPVC profile), appropriate
dimension of uPVC extruded glazing beads and uPVC extruded interlocks.
EPDM gasket, wool pile, touch lock, handles, required rollers etc as per
requirement. To be fixed with required size of G.I fasteners for fixing frame to
*** finished wall and necessary stainless steel screws etc. Profile of frame & sash
shall be mitered cut and fusion welded at all corners, including drilling of holes
for fixing hardware’s and drainage of water etc. After fixing frame the gap
between frame and adjacent finished wall shall be filled with weather proof
silicon sealant of approved quality, all complete as per drawings, specifications
and instructions of the Consultant.
10.1.9 UPVC white colour Sliding Glazing(5 mm Glass) Ventilation (V) sq.m 14547.50
10.20 Fire Rated Doors
10.2.2
Supplying and Installation of Fire Rated Door(Double Panel 1200x2100x46)
conforming to BS-476 Part-22/IS:3614 Part II with fire rated clear wired Glass 6
Nos 140541.50
mm thick 200x300,fire rated hinges,door closer and all other accessories all
complete as per drawings, specifications and instructions of the Consultant.
Supplying and installation of Stainless steel 16 gauge kick and stretcher plates
for upvc doors of approved brand with all necessary accessories all complete as sq.m 3000.00
per drawings, specifications and instructions of the Consultant.
Supplying and fitting lead coated timber door shutter with 10mm plyboard of 2
layers, 8mm plyboard as core of 1 layer , 1mm thick lead sheet of 2 layer and
lead sheet coating outside the woodden frame along with hinges, lock, mortice
10.3.2 lock, screw nails , gum, wooden listi with all neccessary hardware all complete. sq.m 43195.23
Supplying and laying 12.5 mm thick cement plastering work in 1:3 cement
mortar on ceiling of good finish including mixing mortar, laying in perfect line,
level and plumb and finishing in Horizontal Pattern including all necessary sq.m 466.54
single or multi-stage scaffolding, making grooves and recesses, throating,
dusting, dripping, wetting, curing, protection, all complete as per drawings,
specifications and the instruction of the Consultant.
Supplying and laying 12.5 mm thick cement plastering work in 1:4 cement
mortar on walls of good finish including mixing mortar, laying in perfect line,
level and plumb and finishing in Horizontal Pattern including all necessary sq.m 394.93
single or multi-stage scaffolding, making grooves and recesses, throating,
dusting, dripping, wetting, curing, protection, all complete as per drawings,
specifications and the instruction of the Consultant.
Providing and laying 20 mm thick cement sand drip edge on plastered surface
Edge including all necessary single or multi-stage scaffolding, making grooves
Rm 180.34
and recesses, throating, dusting, dripping, wetting, curing, protection, all
complete as per drawings, specifications and the instruction of the Consultant.
Providing and applying at all levels Pointing Works with white cement based
ready to use mortar at face side of brick masonry joint after proper including
mixing mortar, laying in perfect line, level and plumb and finishing in regular
and even surface. The contractor must clean the facade from all impurities sq.m 336.63
(metals, fungi,graffiti etc.) by using with pressurized water mixed with
Amonia ,all complete as per drawings, specification and instruction of the
Consultant.
Supplying and applying anti-fungal and anti bacterial coating on Walls and
ceiling all complete as per drawings, specifications and instructions of the sqm 369.73
Consultant.
13.20 Exterior Acrylic Weather Coat Paint
Providing and applying two or more coats of first quality hundred percent
exterior acrylic weather coat paint of approved shade and pattern over a coat
of weather coat exterior primer to the exterior walls of buildings etc. after sq.m 393.84
proper surface preperation,all complete as per drawings, specifications and the
instruction of the Consultant.
14.00 WATER REPELLANT SILICON BASED COATING ON BRICK SURFACE
Providing and applying approved Water Repellant Coating on Exposed Brick
Surface including cleaning brick surface using brick cleaning chemical, single or
multi-stage scaffolding, etc. ,all complete as per drawings, specification and sqm 713.08
instruction of the Consultant. The concentrate should be mixed with water in
1:1 ratio.
15.00 ENAMEL PAINTS
Enamel paints on metal
Providing and applying two or more coats of VOC free first quality enamel
paints of approved manufacturer and shade over a coat of red oxide Zinc-
chromate metal primer of approved manufacturer as per manufacturer's
specifications to the surface of metal railing, hand rail ,metal staircase, truss etc sqm 350.41
after proper surface preperation,all complete as per drawings, specifications
and the instruction of the Consultant.
16.00 FLOORING WORKS
16.10 IPC Flooring (1:2:4)
16.20
Providing and laying (Brick Bat Coba) two layer of fully burnt brick of 40 to
75mm thick over the waterproofed bed by hand packing having min. 12mm
thick cement sand mortar (1:6) below the brick and suitable gaps in between.
Only fully burnt bricks shall be used and the brick shall be well soaked before cu.m 16340.74
laying. Application of another layer of slurry after curing of the above surface
for a minimum period of 24 hours all complete as per drawings, specifications
and the instruction of the Consultant.
17.00 Supplying and fixing of approved quality 600x600x10 mm Porcelain glazed wall
tile full body vetrified on wall surfaces with boader in 1:1:2 cement lime,
surkhi and sand mortar in perfect line and level , Work all complete as per
design, drawings, specification and approval of site Engineer.
17.10 Vitrified wall tile with epoxy grout
17.1.1
Providing and laying heavy duty, acid and alkali resistant, low water absorption
(average 0.3%, maximum 0.6%) and anti-skid sized vitrified wall tile of 10 mm
thickness of approved shade over cement sand mortar(1:4) base with cement
paste and joint filled with waterproof non-shrink epoxy grout in required
colour, including surface preparation, scaffolding, protection, etc. all complete sqm 3300.66
as per drawings, specifications and the instruction of the Consultant. Tile cost
shall include the cost of base cement sand mortar in required line, level
conforming to the standard mentioned in specification.
17.1.2
Providing and laying heavy duty, acid and alkali resistant, low water absorption
(average 0.3%, maximum 0.6%) and anti-skid sized vitrified tile skirting of mm
thickness of approved shade over 12.5 mm cement sand mortar(1:3) base
with cement paste and joint filled with waterproof non-shrink epoxy grout in Rm 436.18
required colour, including surface preparation, scaffolding, protection, etc. all
complete as per drawings, specifications and the instruction of the Consultant.
Tile cost shall include the cost of base cement sand mortar in required line,
level conforming to the standard mentioned in specification.
17.2.2
Providing and fixing 1st quality non-glazed ceramic floor tiles in required line,
level conforming to the standard mentioned in specification of minimum
thickness 10 mm of approved make in any colours size in toilet and bathroom
over cement mortar 1:4 (1 cement: 4 sand) with cement paste and joint filled sq.m 3553.97
with waterproof non-shrink polymer joint mortar in required colour, including
surface preparation, scaffolding, protection, etc. all complete as per drawings,
specifications and the instruction of the Consultant. Tile cost shall include the
cost of base cement mortar.
17.30
Providing and fixing 1st quality granite floor tiles in required line, level
conforming to the standard mentioned in specification of minimum thickness
16 mm of approved make in any colours size in sluice,kitchen ,autoclave,neo
natal stablization,counter slab,clean room and delivery room over cement
mortar 1:4 (1 cement: 4 sand) with cement paste and joint filled with sqm 6117.92
waterproof non-shrink polymer joint mortar in required colour, including
surface preparation, scaffolding, protection, etc. all complete as per drawings,
specifications and the instruction of the Consultant. Tile cost shall include the
cost of base cement mortar.
18.10
18.20
Providing and applying crystalline base ,waterproofing coating in two layers
applied in horizontal and vertical strokes,when each coat is in tacky
condition ,Blend of rapid-hardening Portland cement, specially treated quartz
sand and a compound of active proprietary chemicals with the following
characteristics: sqm 926.81
a. Resists 130m from positive and negative side
b. Aggregate: Powder
all complete as per drawings, specification and instruction of the Consultant.
(The contractor should provide minimum guarantee of 5 years.)
Supplying and fixing of internal ceiling and internal wall to wall expansion
joint(2mm thick) for joint width 150mm, material 6063-T5 grade alumunium
anodised finish all complete as per drawing, specification and directed by the
19.20 engineer. (including application of joint selant) Rm 7235.34
Supplying and fixing of floor to floor expansion joint for external part of
Aluminium (3mm thick) for joint width 150mm,material 6063-T5 grade
alumunium, anodised finish with water barrier all complete as per drawing,
specification and directed by the engineer. The aluminum frames shall be
19.30 anchored into the concrete using sleeve anchors as per drawing,specification Rm 10661.05
and approval of engineer all complete. (including application of joint selant).
Supplying and fixing of floor to floor expansion joint (4mm thick) for joint width
150mm for internal part, material 6063-T5 grade alumunium, anodised finish
with water barrier all complete as per drawing, specification and directed by
the engineer. The aluminum frames shall be anchored into the concrete using
19.40 sleeve anchors as per drawing,specification and approval of engineer all Rm 11738.97
complete. (including application of joint selant).
c/c and three rows of 25 m dia stainless steel pipe in staircase all complete as Rm 4277.44
20.10
Supplying and fitting shed in proper line and level for ambulance parking
works with vertical post of ISNB 200 M Pipe purlins and frame of ISNB
125M,ISNB 32 M, ISNB 20 M along with Toughned glass roof covering with kg 156.01
proper anchorage at base with base plate of size 150x150x10 with nuts and
bolts all complete including painting works all complete as per drawings,
specifications and the instruction of the Consultant.
20.11
Supplying and fitting shed in proper line and level for filteration works with
vertical post of ISNB 80 M Pipe purlins and frame of ISNB 50M along with CGI kg 201.97
sheet roof covering with proper anchorage at base with base plate of size
150x150x10 with nuts and bolts all complete including painting works all
complete as per drawings, specifications and the instruction of the Consultant.
20.12 Supplying and fixing Collapsable Gate for generator house all complete as per
instruction, specification and drawing. sq.m 4312.50
20.13 Supplying and fitting of 100x100x10mm MS Angle for Jacketing Works all
complete as per instruction, specification and drawing. kg 162.10
22.00 MISCELLANEOUS WORKS
22.10 Supplying and fitting color CGI sheet of 0.5mm thickness for roofing over the
truss work in perfect line & level inculding the cost of Self tapping screw and
rivets etc all complete as per drawing, specification & approval of Engineer. sq.m 1234.78
22.20 Supplying and fitting color GI sheet Ridge Cover 0.5 mm thick for CGI roofing
over the truss work in perfect line & level inculding the cost of Self tapping
screw and rivets etc all complete as per drawing, specification & approval of Rm 1259.27
Engineer.
22.30
Supplying and laying minimum 60mm thick M20 Hexagonal Concrete block of sqm 2049.85
approved shape and size in exact line and level as shown in drawing including
50mm stone dust or fine sand as cushion including transportation, all complete
as per drawings, specification and instruction of the Consultant.
22.40 Providing and applying 10 mm thick dry wall cement board partition on both
sides including proper framing with MS square pipes of minimum size 75mm
along with proper insulation with glass wool of density 16kg/m3 and thickness
100mm, screws, fiber mesh, jointing compound, concrete fasteners for proper sq.m 4768.01
finish, line and level all complete as per specification, instruction and drawing
all complete.
22.50
Supplying and planting new trees (Ashok ,Neem or similar type) of minimum
1.5 meter high including excavation, applying fertilizer and watering, all Nos 1729.07
complete as per drawings, specification and instruction of the consultant.
22.60 Supplying and laying 500 micron polythene Sheet all complete as per drawings,
sq.m 146.17
specifications and the instruction of the Consultant.
22.70 Supplying and fitting 12 mm Toughened Glass for Entry porch and ambulance
shade including all necessary accessories all complete as per drawings, m2 9268.13
specifications and the instruction of the Consultant.
22.90 Supplying and fixing epoxy grouting as per detailed drawing, specification and
instruction of site engineer all complete. cu.m 2880.29
22.10 Supplying and fixing 75mm backer rod per detailed drawing, specification and
instruction of site engineer all complete. R.m 518.50
22.11 Supplying and fixing 75mm polysulphide sealant for backer rod as per detailed
drawing, specification and instruction of site engineer all complete. Kg 2075.29
22.12 Supplying and fixing signage at various places as per detailed drawing,
specification and instruction of site engineer all complete.
a With braile script nos 10000.00
b without braile script nos 2000.00
Supplying and fixing cement board false ceilling on mumty floor level as per m2 504.46
detailed drawing,specification, and insruction of site engineer.
Demolishment works for existing building slab size of 125mm thickness using
23.20 concrete cutter as per detailed drawing,specification and insructuton of site LS 1283551.80
engineer.
0.00 0.00
0.00 0.00
0.00 0.00
Guard Post Generator house Water Tank and Septic Tank Boundary Wall
Amount Quantity Amount Quantity Amount Quantity Amount
Guard Post Generator house Water Tank and Septic Tank Boundary Wall
Amount Quantity Amount Quantity Amount Quantity Amount
0.00 0.00 0.00 0.00
Guard Post Generator house Water Tank and Septic Tank Boundary Wall
Amount Quantity Amount Quantity Amount Quantity Amount
Guard Post Generator house Water Tank and Septic Tank Boundary Wall
Amount Quantity Amount Quantity Amount Quantity Amount
Guard Post Generator house Water Tank and Septic Tank Boundary Wall
Amount Quantity Amount Quantity Amount Quantity Amount
Guard Post Generator house Water Tank and Septic Tank Boundary Wall
Amount Quantity Amount Quantity Amount Quantity Amount
Guard Post Generator house Water Tank and Septic Tank Boundary Wall
Amount Quantity Amount Quantity Amount Quantity Amount
0.00 0.00 0.00 0.00
Guard Post Generator house Water Tank and Septic Tank Boundary Wall
Amount Quantity Amount Quantity Amount Quantity Amount
Guard Post Generator house Water Tank and Septic Tank Boundary Wall
Amount Quantity Amount Quantity Amount Quantity Amount
Guard Post Generator house Water Tank and Septic Tank Boundary Wall
Amount Quantity Amount Quantity Amount Quantity Amount
Guard Post Generator house Water Tank and Septic Tank Boundary Wall
Amount Quantity Amount Quantity Amount Quantity Amount
Guard Post Generator house Water Tank and Septic Tank Boundary Wall
Amount Quantity Amount Quantity Amount Quantity Amount
Guard Post Generator house Water Tank and Septic Tank Boundary Wall
Amount Quantity Amount Quantity Amount Quantity Amount
Guard Post Generator house Water Tank and Septic Tank Boundary Wall
Amount Quantity Amount Quantity Amount Quantity Amount
Guard Post Generator house Water Tank and Septic Tank Boundary Wall
Amount Quantity Amount Quantity Amount Quantity Amount
29.55 180784.50
Remarks
Remarks
Remarks
Remarks
Remarks
Remarks
Remarks
Remarks
Remarks
Remarks
Remarks
Remarks
Remarks
Remarks
Remarks
Summarised Quantity
Name :BELGHARI PHCC
Location: Belghari, Tinpatan RM-01
A CIVIL WORK :-
1 EXCAVATION
1.1 Mechanical Excavation cu.m 123.86 210.19 88.42 97.69 44.43
1.2 Manual Excavation cu.m 918.47 7.87 2.51 52.87 8.52
2 FILLING WORK cu.m 720.07 98.62 43.55 253.51 24.26 12.45
3 ANTI TERMITE sq.m 199.78 131.31 60.92 87.72 105.20
4 BRICK Soling Works
Flat Brick Soling sq.m 494.96 255.31 82.18 154.39 61.93 20.42
5 Concrete Works
5.1 Plain Cement Concrete (1:3:6) cu.m 96.86 26.64 4.68 4.58 1.26 8.88
5.2 Plain Cement Concrete (1:2:4) cu.m 31.91 15.96 10.08 8.77 8.64 5.71
6 Reinforced Cement Concrete Works
a M20(1:1.5:3) cu.m 18.59 9.32 2.05 4.71 2.06 2.50
b M25(1:1:2) cu.m 133.89 127.96 22.12 57.18 22.32 46.25
7 Reinforcement Bar Kg 21,254.17 47,149.51 4,806.91 9,588.18 4,560.23 3,717.46
8 Formworks
a Column sq.m 108.27 168.96 77.73 110.72 51.45 52.29
b Beam sq.m 655.70 272.53 84.34 151.54 54.72 55.40
c Slab and wall sq.m 332.54 532.89 66.75 164.86 77.87 77.10
9 Masonary Works
9.1 Brick Work in sub structure and Superstructure
a Brick masonary work in (1:4) Upto Ground Storey cu.m 254.00 47.88 19.98 39.32 25.73 15.76
b Brick masonary work in (1:4)above Ground storey cu.m 25.85 30.82 1.03
Summarised Quantity
Name :BELGHARI PHCC
Location: Belghari, Tinpatan RM-01
Summarised Quantity
Name :BELGHARI PHCC
Location: Belghari, Tinpatan RM-01
Summarised Quantity
Name :BELGHARI PHCC
Location: Belghari, Tinpatan RM-01
13.4 water repellant silicon based coating on brick surface sq.m 65.29 322.73 81.43 86.81 30.24 53.59
15 Enamel Paint sq.m
16 Flooring/Wall Tiles
16.1 IPC Work sq.m 1,120.35 163.79 58.61 112.99 53.08 48.73
16.2 Brick Bat Coba with Mortar cu.m 93.12 21.95 7.59 15.14 7.47 4.77
16.3 38mm Thick Plain Cement Screeding work sq.m
16.4 C/S Skirting Work R.m 13.96 - 32.80
17 Tile work
17.1 Virtified Wall/floor Tile with Epoxy Grouting sq.m 1,567.37 239.36 42.38 99.09 55.70 36.56
17.2 Virtified Tile Skirting R.m 54.88 128.69 4.05 24.11 4.05 5.00
17.3 Ceramic tile on wall surface sq.m 119.14 37.87 55.70 83.62 20.77 2.77
17.4 ceramic tile on floor sq.m 19.51 19.76 6.39 31.81 6.39 33.79
17.5 Granite works sq.m 14.80 8.00 1.61 2.03 3.11
18 Water proofing works
Flexible Cemenitious waterproofing coating on Rcc slab at open terrace
18.1 sqm 2,102.43 327.58 91.73 292.20 106.16 97.46
18.2 Crystalline Waterproofing Coat
19 Expansion Joint
19.1 External Wall To Wall Rm 7.20
19.2 Internal Wall to Wall Rm 7.20
19.3 External Floor to Floor Rm 12.45
19.4 Internal Floor to Floor Rm 3.23
19.5 Joint Cap Rm 3.23
Summarised Quantity
Name :BELGHARI PHCC
Location: Belghari, Tinpatan RM-01
20 Metal Works
20.1 MS Steel Pipe railing Rm 76.09 - 14.32 27.81 23.29
20.2 Stainless steel railing Rm 23.10
20.3 Grab Bar Rm 130.17 - 7.22
20.4 Chain Link Mesh sq.m
20.5 Metal Grating sq.m
20.6 Iron Gate Sqm
20.7 Metal Truss/ Square Pipes/ Nuts bolts Work Kg
20.8 MS Flat Plate kg 32.93
20.9 Anchorage Bar kg 32.93
20.10 Ambulance Parking Shed kg 959.29
20.11 Filter shade kg 173.11
20.12 Collapsable Gate sq.m
20.13 Angle section 100*100*10mm kg 2,467.44
Summarised Quantity
Name :BELGHARI PHCC
Location: Belghari, Tinpatan RM-01
marised Quantity
Water
Guard Generator Tank and Boundary Drain Landscape Total Remarks
Post House Septic Wall
Tank
101.75 666.34
3.10 5.58 66.83 144.52 129.35 1,339.61
1.26 3.94 18.41 22.05 47.69 90.70 1,336.53
584.92
-
2.43 4.54 35.74 105.86 570.12 461.39 2,249.27
-
0.55 1.37 3.55 7.98 24.88 181.23
6.68 47.71 2.39 137.86
-
15.88 4.04 59.15
409.71
2,231.20 475.43 33,796.70 127,579.80
-
20.68 590.10
1,274.22
1.08 1.51 140.98 1,395.58
-
-
1.32 8.96 68.11 40.66 29.96 551.67
57.70
marised Quantity
Water
Guard Generator Tank and Boundary Drain Landscape Total Remarks
Post House Septic Wall
Tank
-
0.81 130.59
76.23
11.76 11.76
-
-
136.28
7.88
28.50
45.00
4.50
21.00
144.45
38.76
5.40
-
5.00
3.00
8.00
5.00
marised Quantity
Water
Guard Generator Tank and Boundary Drain Landscape Total Remarks
Post House Septic Wall
Tank
-
41.25
-
0.14
17.64
-
-
-
2,245.96
-
12.66 3.28 133.67 302.99 47.80 2,427.12
-
343.69
-
635.23
-
84.27 488.48 572.75
-
5,504.95
-
3,541.23
100.52
12.66 3.28 326.33 47.80 2,353.79
marised Quantity
Water
Guard Generator Tank and Boundary Drain Landscape Total Remarks
Post House Septic Wall
Tank
4.86 644.95
302.17 302.17
-
6.41 9.38 1,573.33
150.03
1.86 1.86
1.50 48.26
-
2,040.47
220.78
319.87
117.64
29.55
-
3,017.56
84.27 84.27
-
7.20
7.20
12.45
3.23
3.23
marised Quantity
Water
Guard Generator Tank and Boundary Drain Landscape Total Remarks
Post House Septic Wall
Tank
-
-
141.51
23.10
137.39
348.66 348.66
12.41 155.18 167.59
-
160.252 295.34 455.59
32.93
32.93
959.29
166.29 339.40
2.15 2.15
2,467.44
-
-
6.2111 14.85198 21.06
2.335 4.29 6.63
269.27 269.27
12.41 12.41
100.00 100.00
557.78
marised Quantity
Water
Guard Generator Tank and Boundary Drain Landscape Total Remarks
Post House Septic Wall
Tank
56.65
12.90
42.97
644.57
-
62.00
25.00
131.58
-
Trench line
Along line 7-7 1 10.60 0.40 0.80 3.39
Along line 10-10 1 11.40 0.40 0.80 3.65
Along line 11-11 1 12.18 0.40 0.80 3.90
Along line I-I, L-L 2 6.30 0.40 0.80 4.03
Along line J-J, K-K 2 7.25 0.40 0.80 4.64
Total Mechanical Excavation= 123.86 m³
1.02 Manual Excavation
Entry Steps
Step1 1 1.34 1.05 0.43 0.60
Step2 1 1.94 1.05 0.43 0.87
Step3 1 1.75 1.05 0.43 0.75
Step4 1 5.41 1.05 0.43 2.44
Step5 1 9.65 1.05 0.43 4.36
Step6 1 1.60 1.05 0.43 0.72
Step7 1 3.51 1.05 0.43 1.58
Wall Footing
Around Portion Betwn Step1 and Main Entance 1 5.05 0.70 0.43 1.52
Around Step2 1 0.90 0.70 0.43 0.27
Around Portion Betwn Ramp2 and Main Entrance 1 4.12 0.70 0.43 1.24
Around Portion Betwn Step3 and Main Entrance 1 9.57 0.70 0.43 2.88
Around Portion Betwn Step 5 and Step6 1 20.12 0.70 0.43 6.05
Projection Wall Footing
Projection Walls 1 43.62 0.58 0.80 875.24
Wall Footing Around Ramp Edge
Ramp1
Landing Potion 1 4.38 0.38 0.68 1.13
Ramp Edge 1 10.21 0.38 0.68 2.64
Ramp2
Landing Potion 1 7.01 0.38 0.68 1.81
Wall Footing
Around Portion Betwn Step1 and Main Entance 1 5.05 0.70 3.53
Around Step2 1 0.90 0.70 0.63
Around Portion Betwn Ramp2 and Main Entrance 1 4.12 0.70 2.88
Around Portion Betwn Step3 and Main Entrance 1 9.57 0.70 6.70
Around Portion Betwn Step 5 and Step6 1 20.12 0.70 14.08
Wall Footing Around Ramp Edge
Ramp1
Landing Potion 1 4.38 0.38 1.66
Ramp Edge 1 10.21 0.38 3.88
Ramp2
Landing Potion 1 7.01 0.38 2.66
Ramp Edge 1 11.95 0.38 4.54
Ramp3
Landing Potion 1 7.01 0.38 2.66
Ramp Edge 1 7.68 0.38 2.92
Ramp4
Landing Potion 1 7.01 0.38 2.66
Ramp Edge 1 9.63 0.38 3.66
Ramp Portion
Ramp1
Landing Potion 1 1.98 1.53 3.02
Ramp2
Landing Potion 1 1.98 1.53 3.02
Soling on foundation
F1 2 2.65 2.15 11.40
F2 1 3.05 2.45 7.47
F3 2 2.55 2.55 13.01
F4 5 2.15 2.15 23.11
F5 1 2.35 2.2 5.17
F6 1 1.95 1.95 3.80
Soling on brickwork
F1 2 2.65 0.58 6.10
F2 1 3.05 0.58 3.51
F3 2 2.55 0.58 5.87
F4 5 2.15 0.58 12.36
F5 1 2.35 0.58 2.70
F6 1 1.95 0.58 2.24
Trench line
Along line 7-7 1 10.60 0.40 4.24
Along line 10-10 1 11.40 0.40 4.56
Along line 11-11 1 12.18 0.40 4.87
Along line I-I, L-L 2 6.30 0.40 5.04
Along line J-J, K-K 2 7.25 0.40 5.80
Around Portion Betwn Step3 and Main Entrance 1 9.57 0.70 0.08 0.50
Around Portion Betwn Step 5 and Step6 1 20.12 0.70 0.08 1.06
Projection Wall Footing
Projection Walls 1 47.89 0.58 0.08 2.07
Wall Footing Around Ramp Edge
Ramp1
Landing Potion 1 4.38 0.38 0.08 0.12
Ramp Edge 1 10.21 0.38 0.08 0.29
Ramp2
Landing Potion 1 7.01 0.38 0.08 0.20
Ramp Edge 1 11.95 0.38 0.08 0.34
Ramp3
Landing Potion 1 7.01 0.38 0.08 0.20
Ramp Edge 1 7.68 0.38 0.08 0.22
Ramp4
Landing Potion 1 7.01 0.38 0.08 0.20
Ramp Edge 1 9.63 0.38 0.08 0.27
Ramp Portion
Ramp1
Landing Potion 1 1.98 1.53 0.08 0.23
Ramp2
Landing Potion 1 1.98 1.53 0.08 0.23
New Block
Along grid 7-7 1 16.85 0.25 2.95 12.43
Along grid 8-8 1 18.68 0.25 2.95 13.77
Along grid 10-10 1 16.85 0.25 2.95 12.43
Along grid 11-11 1 12.61 0.25 2.95 9.30
Along grid I-I 1 8.20 0.25 2.95 6.05
Along grid J-J 1 3.85 0.13 2.95 1.42
Along grid K-K 1 3.85 0.13 2.95 1.42
Along grid L-L 1 6.10 0.25 2.95 4.50
Partition walls
Existing Block
Between grid 1-1 and 2-2 1 16.60 0.13 3.45 7.16
Between grid 2-2 and 3-3 1 11.32 0.13 3.45 4.88
Between grid 2-2 and 3-3 1 2.40 0.25 3.45 2.07
Between grid 3-3 and 4-4 1 27.78 0.13 3.45 11.98
Between grid 3-3 and 4-4 1 2.69 0.25 3.45 2.32
Betwn grid 4-4 and 5-5 1 7.65 0.13 3.45 3.30
Betwn grid 4-4 and 5-5 1 2.28 0.25 3.45 1.97
Betwn grid 7-7 and 8-8 1 17.32 0.13 3.45 7.47
Betwn grid 10-10 and 11-11 1 24.57 0.13 3.45 10.60
New Block
Around Portion Betwn Step3 and Main Entrance 1 9.57 0.25 0.35 0.84
Around Portion Betwn Step 5 and Step6 1 20.12 0.25 0.35 1.76
Walls above roof level along railing 1 80.68 0.11 0.23 2.04
Total 38.45 m³
Total Brick Masonry Work Upto Ground Floor= 254.00 m³
Total Fairface Brick Masonry Work Upto Ground Floor= 53.60 m³
c. Main Beam
New Block
Along grid 7-7 2 16.85 0.35 11.80
Along grid 8-8 2 16.85 0.35 11.80
Along grid 9-9 2 16.85 0.35 11.80
Along grid 10-10 2 16.85 0.35 11.80
Along grid 11-11 2 16.85 0.35 11.80
Along grid I-I 2 11.10 0.35 7.77
Along grid J-J 2 11.10 0.35 7.77
Along grid K-K 2 11.10 0.35 7.77
Along grid L-L 2 11.10 0.35 7.77
d. Secondary Beam
New Block
Along traverse direction 3 11.40 0.80 27.36
Along longitudinal direction 1 19.13 0.80 15.30
9.03 Lintel Band
Main Wall
Existing Block
Along grid 1-1 1 9.15 0.30 2.75
Along grid 2-2 1 4.28 0.30 1.28
Along grid 3-3 1 11.50 0.30 3.45
Along grid 4-4 1 9.75 0.30 2.93
Along grid 5-5 1 5.75 0.30 1.73
Along grid 7-7 1 10.75 0.30 3.23
Along grid 8-8 1 10.75 0.30 3.23
Along grid 10-10 1 9.10 0.30 2.73
Along grid 11-11 1 4.34 0.30 1.30
Along grid A-A 1 21.30 0.30 6.39
Along grid B-B 1 21.30 0.30 6.39
Along grid C-C 1 19.60 0.30 5.88
Along grid D-D 1 3.75 0.30 1.13
Along grid F-F 1 3.75 0.30 1.13
F1 2 9 0.45 8.10
sd 1 10.4 0.45 4.68
Ventilations
V -3 1.00 0.60 -1.80
Slab Portion(1:3)
Internal
Along grid H-H and J-J 1 3.23 3.23
19.02 Windows
Sliding Window With Fixed Ventilation
W1 29 1.80 1.50 78.30
Total UPVC/Glass Window Work= 78.30 m²
19.03 Ventilations
a Sliding Ventilation
V 3 1.00 0.60 1.80
Total UPVC/Glass Ventilation Work= 1.80 m²
b Fixed Window/Ventilation
MDW(Window) 1 1.5 2.5 3.75
V1 8 1.80 0.60 8.64
Total= 12.39 m²
20.03 Jacketing
100*100*10 angle section 48 3.45 2467.44
Total 100*100*10 angle section= 2467.44 Kg
20.07 Anti-termite
For Footing
Foundation Bed(Bottom Surface)
F1 2 2.65 2.15 5.70
F2 1 3.05 2.45 7.47
F3 2 2.45 2.45 6.00
F4 2 3.05 3.05 9.30
F5 3 2.15 2.15 4.62
F6 1 2.65 2.65 7.02
F7 1 1.85 1.85 3.42
Trench line(Bottom Surface)
Along line 7-7 1 10.90 0.40 4.36
Along line 10-10 1 9.25 0.40 3.70
Along line 11-11 1 11.65 0.40 4.66
Along line I-I, L-L 2 6.30 0.40 2.52
Along line J-J, K-K 2 6.65 0.40 2.66
Inside of Back Filling
For Footing
Foundation Bed(Bottom Surface)
F1 2 9.00 1.63 29.34
F2 1 10.40 1.63 16.95
F3 2 9.20 1.63 29.99
F4 2 11.60 1.63 37.82
F5 3 8.00 1.63 39.12
F6 1 10.00 1.63 16.30
F7 1 7.20 1.63 11.74
Trench line(Bottom Surface)
Remarks
Remarks
2 sides of filliling
Remarks
Remarks
Near grid L-L
Remarks
Remarks
Near grid L-L
Remarks
Remarks
Remarks
Sluice
Claen Store
Waiting
Remarks
Remarks
Remarks
Sluice
Claen Store
Waiting
Remarks
Remarks
Remarks
Remarks
Remarks
Remarks
Sluice
Claen Store
Waiting
Remarks
Remarks
Remarks
Remarks
Remarks
Remarks
Sluice
Claen Store
Waiting
Remarks
Remarks
Remarks
Sluice
Claen Store
Waiting
Remarks
Remarks
Remarks
Remarks
including autoclave-143
Remarks
Remarks
including autoclave-143
Remarks
Remarks
Sluice
Claen Store
Remarks
Waiting
Remarks
Remarks
Remarks
Remarks
Remarks
including Labour room-134
including autoclave-142
Remarks
including account
including autoclave
including room-133,toilet-
135,136
Remarks
Remarks
including account
including autoclave
including room-133,toilet-
135,136
Remarks
Remarks
*2
*2
Remarks
Remarks
Sliding
fixed
Remarks
Remarks
5 Soling Work
5.1 Flat Brick Soling work
Brick soling on foundation F1 8 1.65 1.65
Brick soling on foundation F2 1 1.85 2.00
Projected Wall Footing 1 9.26 1.55
Ramp Side Wall Footing 1 8.55 0.38
Rooms
Kitchen 1 9.11
Bedroom 1 12.52
Toilet 1 6.92
Lobby 1 9.88
Steps 1 2.30 0.30
Total Brick Soling work=
7 RCC Work
7.1 RCC Work M15 (1:2:4)
Ramp 1 4.85 1.85 0.15
roof 1 58.61 0.08
Rooms
Kitchen 1 9.11 0.10
Bedroom 1 12.52 0.10
Toilet 1 6.92 0.10
Lobby 1 9.88 0.10
Step 1 1 2.30 0.30 0.15
Coping
Parapet Wall
Column 1 0.30 0.30 0.03
All grid Line 1 24.07 0.25 0.03
Total PCC for Nominal RCC Work(M15)
Nominal Reinforcement
7.2 RCC Work M20 (1:1.5:3)
RCC Band
Lintel Band
Ground Floor
Outer of grid 1-1 1 4.60 0.20 0.15
Outer of grid 3-3 1 3.37 0.20 0.15
Outer of grid A-A 1 1.28 0.20 0.15
Along grid A-A 1 2.48 0.30 0.15
Along grid 3-3 1 4.13 0.30 0.15
Along grid C-C 1 3.95 0.30 0.15
Inner Wall
Along grid 2-2 1 2.65 0.25 0.15
Between grid B-B & C-C 1 3.23 0.11 0.15
Along grid 2-2 1 1.20 0.25 0.15
Along grid B-B 1 3.15 0.25 0.15
Sill Band
Ground Floor
Outer of grid 1-1 1 4.60 0.20 0.15
Outer of grid 3-3 1 3.37 0.20 0.15
Outer of grid A-A 1 1.28 0.20 0.15
Along grid A-A 1 2.48 0.30 0.15
Along grid 3-3 1 4.13 0.30 0.15
Along grid C-C 1 3.95 0.30 0.15
Inner Wall
Along grid 2-2 1 2.65 0.25 0.15
Between grid B-B & C-C 1 3.23 0.11 0.15
Along grid 2-2 1 1.20 0.25 0.15
Along grid B-B 1 3.15 0.25 0.15
Deduction
D5 -2 1.20 0.25 0.15
Total RCC Work M20=
Reinforcement for RC Bands=
7.2 PCC For RCC Work M25 (1:1:2)
7.2.1 Column
Column C1 8 0.35 0.35 4.63
Column C2 1 0.35 0.35 4.58
Footer of F1 8 1.50 1.50 0.35
Footer of F2 1 1.70 1.70 0.40
Total RCC Work column
Reinforcement for Column
7.2.2 Beams
Foundation Beam
Along grid 1-1 1 6.65 0.25 0.30
Along grid 2-2 1 6.65 0.25 0.30
Along grid 3-3 1 6.65 0.25 0.30
Along grid A-A 1 6.15 0.25 0.30
Along grid B-B 1 6.15 0.25 0.30
Along grid C-C 1 6.15 0.25 0.30
230 mm brk wall for ramp side wall 1 8.65 0.23 0.55
230 mm brk wall for ramp side wall upto plinth level 1 0.54 0.23
Steps
First Step 1 2.15 0.30 0.15
founation of steps 1 1 2.15 0.30 0.30
Ground Floor
Outer Wall
Outer of grid 1-1 1 5.20 0.25 3.18
Along grid 2-2 1 2.65 0.25 2.90
1 4.13 0.25 2.90
Along grid 3-3
Along grid 3-3
1 1.92 0.13 2.90
Outer of grid 3-3 1 3.37 0.25 3.18
1 1.28 0.25 3.18
Outer of grid A-A
1 0.68 0.25 3.18
Along grid A-A 1 2.48 0.25 2.90
1 3.95 0.25 2.90
Along grid C-C
1 0.68 0.13 2.90
Deduction
W1 -3 1.80 0.25 1.50
W3 -1 1.20 0.25 1.50
W4 -1 0.60 0.25 1.50
D5 -1 1.20 0.25 2.50
Projected
1 0.85 0.85 3.18
Column A1
-1 0.35 0.35 3.18
Inner Wall
1 1.20 0.25 2.90
Along grid 2-2
1 2.20 0.13 2.90
Along grid B-B 1 3.15 0.25 2.90
Between grid B-B and C-C 1 3.23 0.23 3.18
Deduction
D2 -1 1.20 0.23 2.50
D4 -1 1.00 0.23 2.50
Dedutcion
Fair Face Brick -1 9.69
Total B/W upto GF
11 UPVC Work
a Window
Sliding Window With Fixed Ventilation
W1 3 1.80 1.50
Total Sliding Window
Fixed Window With Sliding Ventilation
W2' 1 1.20 1.50
Total Fixed Window
b Door
Single Panel UPVC Door With Fixed Ventilation
D4 1 1.00 2.50
Total Single Panel Fixed Door
Double Panel Hinged UPVC Door With Fixed Ventilation
D2 2 1.20 2.50
Total Double Panel Hinged Door
c Door Closer and Door stopper
For single panel hinged door
D4 1 1.00 2.50
Total=
For Double Panel Hinged Door
D2 2 1.20 2.50
Total=
12 Plaster Works
12.1 12.5 mm thick cement plaster 1:3 on ceiling
Main Beam
Ground Floor
Along grid 1-1 1 6.65 0.80
Along grid 2-2 1 6.65 0.80
Along grid 3-3 1 6.65 0.80
Along grid A-A 1 6.15 0.80
Along grid B-B 1 6.15 0.80
Along grid C-C 1 6.15 0.80
Slab
Kitchen 1 9.11
Bedroom 1 12.52
Toilet 1 6.92
Lobby 1 9.88
Ramp 1 3.01
Cantilever Slab 1 3.67
Total 1:3 Plaster
14 Painting Works
14.1 Two coat Plastic Emulsion paint inside of building 1 213.03
Total Plastic Emulsion Paint=
15 Flooring Works
15.1 IPC Work
Roof 1 58.61
Total IPC Work
Lobby 1 5.57
Steps 1 8.80
First Step 1 0.85 0.45
Second Step 1 0.85 0.15
49.58
7.53
6.63
3.14
6.76
14.78
88.42 Cu.m
2.21
0.30
2.51 Cu.m
2.02
2.73
3.76
2.07
2.96
30.01
43.55 Cu.m
38.42
22.50
60.92 Sq.m
21.78
3.70
14.35
3.25
9.11
12.52
6.92
9.88
0.69
82.18 Sq.m
9.11
12.52
6.92
13.22
41.76 Cu.m
2.83
0.48
1.08
0.24
0.05
4.68 Cu.m
nominal
1.35
4.40
0.91
1.25
0.69
0.99
0.35
0.00
0.15
10.08 Cu.m
395.68 Kg
0.14
0.10
0.04
0.11
0.19
0.18
0.10
0.05
0.05
0.12
0.14
0.10
0.04
0.11
0.19
0.18
0.10
0.05
0.05
0.12
-0.09
2.05 Cu.m
192.75 Kg
4.53
0.56
6.30
1.16
12.55 Cu.m
1452.76 Kg
0.50
0.50
0.50
0.46
0.46
0.46
0.50
0.50
0.50
0.46
0.46
0.46
0.46
0.46
0.46
0.42
0.42
0.42
8.40
1243.38
7.33
0.20
7.53 Cu.m
590.87 Kg
22.12 cu.m
395.68
2236.38
2632.06 Kg
51.80
6.41
16.80
2.72
77.73 sq.m
3.99
3.99
3.99
3.69
3.69
3.69
3.99
3.99
3.99
3.69
3.69
3.69
3.66
3.66
3.66
3.38
3.38
3.38
1.61
1.18
0.45
0.87
1.56
2.32
0.80
0.97
0.36
0.95
1.61
1.18
0.45
0.87
0.80
0.97
0.36
0.95
-0.72
-0.36
84.34 sq.m
58.61
4.02
1.62
0.50
0.01
0.60
1.39
66.75 sq.m
2.13
4.76
0.12
0.10
0.19 0.43
4.13
1.92
2.99
0.70
2.67
1.01
0.54
1.79
2.86
0.24
-2.03
-0.45
-0.23
-0.75
2.29
-0.39
0.87
0.80
2.28
2.36
-0.69
-0.57
-9.69
19.98 cu.m
0.60
0.43
1.03 cu.m
21.01 cu.m
0.37
0.26
0.25
4.10
2.81
2.78
10.57 cu.m
1.10
-0.19
8.81
9.73 cu.m
8.10
8.10 sq.m
1.80
1.80 sq.m
2.50
2.50 sq.m
6.00
6.00 sq.m
2.50
2.50 m²
6.00
6.00 m²
5.32
5.32
5.32
4.92
4.92
4.92
9.11
12.52
6.92
9.88
3.01
3.67
75.81 Sq.m
51.80
6.41
16.51
7.69
11.98
5.57
10.70
4.05
2.14
7.18
11.46
1.96
-8.10
-1.80
-0.90
-3.00
6.96 2 face
12.76
18.27
20.50
-22.45
137.22 Sq.m
31.70
-8.10
-1.80
-0.90
35.26
4.80 2 face
10.32
3.33
1.49
0.90
1.52
1.26
0.54 sq.m
80.31
217.53 Sq.m
41.34
8.86
50.20 Rm
81.43
81.43 Sq.m
293.34 Sq.m
293.34 Sq.m
213.03
213.03 Sq.m
80.31
80.31 Sq.m
17.91
12.24
12.13
3.89
35.26
81.43 Sq.m
58.61
58.61 sq.m
32.80
32.80 R.m
3.25
9.75
5.57
8.80
0.38
0.13
8.10
5.27 Pantry slab
1.80
43.05 sq.m
13.10
0.76
13.86 R.m
7.44
13.81
1.20
22.45 sq.m
12.20
12.20 sq.m
1.61
1.61
7.34
84.39
91.73 sq.m
6.88
7.44
14.32 sq.m
8.92
12.17
10.30
7.55
38.94 Sq.m
7.59 Cum
7.59 Cum
Detailed Cost Estimate (WMB and Toilet)
Name :BELGHARI PHCC
Location: Belghari, Tinpatan RM-01
S no. Description nos Length Breadth Height Qty.
1 Earthwork Excavation
1.1 For foundation F1 4 1.75 1.75 1.63 19.97
For foundation F2 4 1.95 1.95 1.63 24.79
For foundation F3 4 2.15 2.15 1.63 30.14
For trench along A-A & D-D 2.00 3.79 0.40 1.10 3.34
For trench along B-B & C-C 2.00 3.49 0.40 1.10 3.07
For trench along 1-1 & 2-2 2.00 6.85 0.40 1.10 6.03
For trench along3-3 3.00 7.85 0.40 1.10 10.36
Total excavation Work= 97.69
2 Filling
2.1 Upto ground floor
Filling of foundation and trenches 1.00 32.24
Plinth Level slab 1.00 87.72 0.30 25.88
Total excavation Work= 97.69
Total RCC Quantity= 4.58
Filling of foundation and trenches 93.12
5 Soling Work
Flat brick soling on Foundation
For foundation F1 4.00 1.75 1.75 12.25
For foundation F2 4.00 1.95 1.95 15.21
For foundation F3 4.00 2.15 2.15 18.49
For trench along A-A & D-D 2.00 3.79 0.40 3.03
For trench along B-B & C-C 2.00 3.49 0.40 2.79
For trench along 1-1 & 2-2 2.00 6.85 0.40 5.48
For trench along3-3 3.00 7.85 0.40 9.42
Plinth Level slab 1.00 87.72 87.72
Total Brick Soling work 154.39
7 RCC Work
7.1 RCC Work M15 (1:2:4)
Plinth Level slab 1.00 87.72 0.10 8.77
Total RCC Work (1:2:4)= 8.77
Nominal Reinforcement 344.30
Roof Slab 1 146.1 0.075 10.96
Total M15 RCC Work 10.96
Total1:2:4(M15) Work 19.73
7.2 RCC Work M20 (1:1.5:3)
Lintel Band
Outer Wall
Along grid A-A 1.00 4.99 0.30 0.15 0.22
Alog grid D-D 1.00 4.62 0.30 0.15 0.21
Along grid 1-1 1.00 12.05 0.30 0.15 0.54
Along grid 2-2 1.00 3.45 0.20 0.15 0.10
Along grid 3-3 1.00 4.41 0.30 0.15 0.20
Deduction
W7 -1.00 0.90 0.30 0.15 -0.04
Inner Wall
Along grid B-B 1.00 4.99 0.25 0.15 0.19
1.00 6.09 0.25 0.15 0.23
Between grid B-B & C-C
1.00 0.56 0.13 0.15 0.01
Along grid C-C 1.00 6.87 0.25 0.15 0.26
1.00 5.42 0.14 0.15 0.11
Between grid C-C & D-D
1.00 2.71 0.24 0.15 0.10
1.00 7.96 0.13 0.15 0.15
Between grid 1-1 & 2-2 1.00 3.24 0.25 0.15 0.12
1.00 1.48 0.13 0.15 0.03
Along grid 2-2
1.00 1.87 0.25 0.15 0.07
Between grid 2-2 & 3-3 1.00 1.48 0.13 0.15 0.03
Sill Band
Outer Wall
Along grid A-A 1.00 4.99 0.30 0.15 0.22
Alog grid D-D 1.00 4.62 0.30 0.15 0.21
Along grid 1-1 1.00 12.05 0.25 0.15 0.45
Along grid 2-2 1.00 3.45 0.20 0.15 0.10
Along grid 3-3 1.00 4.41 0.30 0.15 0.20
Deduction
Door -1.00 1.00 0.30 0.15 -0.05
W7 -1.00 0.90 0.30 0.15 -0.04
Inner Wall
Along grid B-B 1.00 4.99 0.23 0.15 0.17
1.00 6.09 0.23 0.15 0.21
Between grid B-B & C-C
1.00 0.56 0.13 0.15 0.01
Along grid C-C 1.00 6.87 0.25 0.15 0.26
1.00 5.42 0.13 0.15 0.10
Between grid C-C & D-D
1.00 2.71 0.25 0.15 0.10
1.00 7.96 0.13 0.15 0.15
Between grid 1-1 & 2-2
1.00 3.24 0.25 0.15 0.12
1.00 1.48 0.13 0.15 0.03
Along grid 2-2
1.00 1.87 0.25 0.15 0.07
Between grid 2-2 & 3-3 1.00 1.48 0.13 0.15 0.03
Deduction
D5 -1.00 1.00 0.25 0.15 -0.04
D3 -5.00 0.75 0.13 0.15 -0.07
D1 -3.00 1.20 0.25 0.15 -0.14
8 Reinforcement
Nominal Reinforcement 344.30 344.30
Reinforcement For RCC 9243.88 9243.88
9588.18
9.59
9 Form Work
Ground floor
9.1 Footing
Footer of Foundation F1 4.00 1.50 0.30 7.20
Footer of Foundation F2 4.00 1.80 0.35 10.08
Footer of Foundation F3 4.00 2.00 0.40 12.80
Column height of F1 4.00 0.35 4.85 27.16
Column height of F2 4.00 0.35 4.80 26.88
Column height of F3 4.00 0.35 4.75 26.60
Total Formwork for Column 110.72
9.2 Beam
Foundation Beam
Along grid 1-1 1.00 12.05 0.60 7.23
Along grid 2-2 1.00 12.05 0.60 7.23
Along grid 3-3 1.00 12.05 0.60 7.23
Along grid A-A 1.00 6.89 0.60 4.13
Along grid B-B 1.00 6.89 0.60 4.13
Along grid C-C 1.00 6.89 0.60 4.13
Along grid D-D 1.00 6.89 0.60 4.13
Plinth Beam
Along grid 1-1 1.00 12.05 0.60 7.23
Along grid 2-2 1.00 12.05 0.60 7.23
Along grid 3-3 1.00 12.05 0.60 7.23
Along grid A-A 1.00 6.89 0.60 4.13
Along grid B-B 1.00 6.89 0.60 4.13
Along grid C-C 1.00 6.89 0.60 4.13
Along grid D-D 1.00 6.89 0.60 4.13
Main Beam P=2*D
Along grid 1-1 1.00 12.05 0.50 6.03
Along grid 2-2 1.00 12.05 0.50 6.03
Along grid 3-3 1.00 12.05 0.50 6.03
Along grid A-A 1.00 8.37 0.50 4.19
Along grid B-B 1.00 8.37 0.50 4.19
Along grid C-C 1.00 8.37 0.50 4.19
Along grid D-D 1.00 8.37 0.50 4.19
9.4 RCC Band
Lintel Band
Outer Wall
Along grid A-A 1.00 4.99 0.30 1.50
Alog grid D-D 1.00 4.62 0.30 1.38
Along grid 1-1 1.00 12.05 0.30 3.62
Along grid 2-2 1.00 3.45 0.30 1.04
Along grid 3-3 1.00 4.41 0.30 1.32
Deduction
W7 -1.00 0.90 0.30 -0.27
Inner Wall
Along grid B-B 1.00 4.99 0.30 1.50
1.00 6.09 0.30 1.83
Between grid B-B & C-C
Between grid B-B & C-C
1.00 0.56 0.30 0.17
Along grid C-C 1.00 6.87 0.30 2.06
1.00 5.42 0.30 1.63
Between grid C-C & D-D
1.00 2.71 0.30 0.81
1.00 7.96 0.30 2.39
Between grid 1-1 & 2-2
1.00 3.24 0.30 0.97
1.00 1.48 0.30 0.44
Along grid 2-2
1.00 1.87 0.30 0.56
Between grid 2-2 & 3-3 1.00 1.48 0.30 0.44
Sill Band
Outer Wall
Along grid A-A 1.00 4.99 0.30 1.50
Alog grid D-D 1.00 4.62 0.30 1.38
Along grid 1-1 1.00 12.05 0.30 3.62
Along grid 2-2 1.00 3.45 0.30 1.04
Along grid 3-3 1.00 4.41 0.30 1.32
Deduction
Door -1.00 1.00 0.30 -0.30
W7 -1.00 0.90 0.30 -0.27
Inner Wall
Along grid B-B 1.00 4.99 0.30 1.50
1.00 6.09 0.30 1.83
Between grid B-B & C-C
1.00 0.56 0.30 0.17
Along grid C-C 1.00 6.87 0.30 2.06
1.00 5.42 0.30 1.63
Between grid C-C & D-D
1.00 2.71 0.30 0.81
1.00 7.96 0.30 2.39
Between grid 1-1 & 2-2
1.00 3.24 0.30 0.97
1.00 1.48 0.30 0.44
Along grid 2-2
1.00 1.87 0.30 0.56
Between grid 2-2 & 3-3 1.00 1.48 0.30 0.44
Deduction
D5 -1.00 1.00 0.30 -0.30
D3 -5.00 0.75 0.30 -1.13
D1 -3.00 1.20 0.30 -1.08
9.6 Slab
Ground Floor Covering slab 1.00 146.10 146.10
Edge Cover 1.00 49.22 0.15 7.38
Parapet PCC 1 45.49 0.25 11.37
Total formwork for slab 164.86
10.2 Brick Masonary in 1:4 cement mortar 1.00 69.66 0.25 1.00 17.42
betweeen P.B and F.B
Total brickwork 39.32
10.3 Fair Face Brick Work
Outer Wall
Along grid A-A 1.00 4.99 0.25 2.90 3.62
Alog grid D-D 1.00 4.62 0.25 2.90 3.35
Along grid 1-1 1.00 12.05 0.25 2.90 8.74
Along grid 2-2 1.00 3.45 0.23 2.90 2.30
Along grid 3-3 1.00 4.41 0.25 2.90 3.20
Along grid C-C 1.00 3.39 0.25 2.90 2.46
Deduction
D4 -1.00 1.00 0.25 2.50 -0.63
W -1.00 0.90 0.25 1.50 -0.34
V1 -4.00 1.20 0.25 0.60 -0.72
V2 -6.00 0.60 0.25 0.60 -0.54
Total Fair face Brick Work 21.43
11 UPVC Work
a Fixed window
W 1.00 0.90 1.50 1.35
Total Fixed Window 1.35
b Fixed Ventilation
V 4.00 1.20 0.60 2.88
V2 5.00 0.60 0.60 1.80
Total Fixed Ventilation 4.68
c Two Way Swing Door with Fixed Ventilation
D1 3.00 1.20 2.50 9.00
Total Two Way Swing Door 9.00
d ngle Panel Hinged UPVC Door with ventilation
D4 1.00 1.00 2.50 2.50
D2 2.00 1.00 2.50 5.00
Total Single Panel With Ven. 7.50
e e Panel Hinged UPVC Door without ventilation
D3 5.00 0.75 2.10 7.88
Total Single Panel Without Ven. 7.88
f Door Closer and Door stopper
For single panel hinged door
D4 1.00 1.00 2.50 2.50
D2 2.00 1.00 2.50 5.00
D3 5.00 0.75 2.10 7.88
Total= 15.38
For Swing Door
D1 3.00 1.20 2.50 9.00
Total= 9.00
12 Plaster Work
12.1 12.5 mm thick cement plaster 1:3 on ceiling
Main Beam
Along grid 1-1 1.00 12.05 0.75 9.04
Along grid 2-2 1.00 12.05 0.75 9.04
Along grid 3-3 1.00 12.05 0.75 9.04
Along grid A-A 1.00 8.37 0.75 6.28
Along grid B-B 1.00 8.37 0.75 6.28
Along grid C-C 1.00 8.37 0.75 6.28
Along grid D-D 1.00 8.37 0.75 6.28
Slab
Ground Floor Covering slab 1.00 146.10 146.10
Total 1:3 Plaster 198.32
12.2 12.5 mm thick cement plaster 1:4 on wall
Outer Portion
Outer part of Column 12.00 0.70 3.15 26.46
Along grid A-A 2.00 4.99 0.15 1.50
Alog grid D-D 2.00 4.62 0.15 1.38
Along grid 1-1 2.00 12.05 0.15 3.62
Along grid 2-2 2.00 3.45 0.15 1.04
Along grid 3-3 2.00 4.41 0.15 1.32
Deduction
D4 -1.00 1.00 0.15 -0.15
Parapet Wall 2.00 45.29 0.15 13.59
Outer Band Plaster 48.75
Inner Wall
Along grid B-B 2.00 4.99 2.90 28.94
2.00 6.09 3.15 38.35
Between grid B-B & C-C
2.00 0.56 3.15 3.54
Along grid C-C 2.00 6.87 2.90 39.82
2.00 5.42 3.15 34.15
Between grid C-C & D-D
2.00 2.71 3.15 17.07
2.00 7.96 3.15 50.15
Between grid 1-1 & 2-2
2.00 3.24 0.65 4.21
2.00 1.48 2.90 8.56
Along grid 2-2
2.00 1.87 2.90 10.83
Between grid 2-2 & 3-3 2.00 1.48 3.15 9.29
Along grid A-A 2.00 4.99 0.15 1.50
Alog grid D-D 2.00 4.62 0.15 1.38
Along grid 1-1 2.00 12.05 0.15 3.62
Along grid 2-2 2.00 3.45 0.15 1.04
Along grid 3-3 2.00 4.41 0.15 1.32
Inner column 12.00 0.20 2.90 6.96
Deduction
V2 -4.00 0.60 1.20 -5.76
D4 -1.00 1.00 2.50 -5.00
D1 -3.00 1.20 2.50 -18.00
D3 -5.00 0.75 2.10 -15.75
D2 -2.00 1.00 2.50 -10.00
RCC Band 1.00 29.52 0.25 7.38
Deduction
Glazed Wall Tile -1.00 83.62 -83.62
Total Inner Wall Plaster 129.97
Total 1:4 Plaster Work 178.72
2 mm Wall putty on external walls,internal
13 walls and ceiling surface
Internal And Extrenal Wall Putty Work 1.00 377.04 377.04
Total Wall Putty Work 377.04
14 Pointing work
Fair Face brick work 1.00 86.81 86.81
Total Pointing work 86.81
15 Painting Works
15.1 Plastic Emulsion Paint 1.00 328.29 328.29
Total Plastic Emulsion Paint 328.29
16 Flooring Works
17 Tile Work
17.1 Vetrified Floor Tiles(600x600x10)
Infectious Waste 1.00 7.42 7.42
AutoClave 1.00 10.44 10.44
Store 1.00 8.96 8.96
Lobby 1.00 57.82 57.82
Wall tile on autoclave 1.00 12.05 1.20 14.46
Total Tile Flooring Work 99.09
20 2 layer of brick bat coba with cement mortar 1.00 112.99 0.13 15.14
Total brick bat coba 15.14
cu.m
cu.m
sqm
Sq.m
cu.m
nominal renforcement
cu.m
Kg
Cu.m
Cu.m
Cu.m
Kg
cu.m
Kg
cu.m
Kg
Cu.m
Kg
including projection
Cu.m
Kg
Cu.m
Kg
ton
sq.m
sq.m
Sq.m
Cu.m
Cu.m
D6
Cu.m
sq.m
sq.m
sq.m
sq.m
sq.m
m²
m²
Sq.m
D6
Sq.m
2 face
2 face
2 face
2 face
2 face
sq.m
sq.m
sq.m
sq.m
sq.m
sq.m
d6
sq.m
sq.m
sq.m
R.m
sq.m
sq.m
sq.m
sq.m
sq.m
Cu.m
R.m
USAID's NEPAL COMMUNITY RECONSTRUCTION PROGRAM
Detailed Cost Estimate (Staff Building)
Name Of Project: Belghari PHCC
Location:Belghari, Tinpatan RM-01
S no. Description Nos Length Breadth Height
1.00 Earthwork Excavation
1.01 Mechanical Excavation
Footings
F1 2 1.95 1.95 1.98
F2 1 17.65 9.35 1.98
Deduction -1 5.2 13.5 1.98
Toe wall
Along X-axis
Along grid 2-2 1 8.2 0.4 1.28
Along Y-axis
Along grid B-B 1 3.1 0.4 1.28
Along grid C-C 1 3.1 0.4 1.28
Total Earthwork Excavation Using Hydraulic Excavator
Entry steps
Side walls 1 5.25 0.40 0.13
Ramp
Side wall of ramp 2 3.6 0.40 0.58
Below ramp slab 1 3.6 1.38 0.25
Total Manual Excavation=
2.00 Earth filling Area Depth
Rooms 1 131.305 0.2
Ramp
Side wall of ramp 2 3.6 0.4 0.1
Below ramp slab 1 3.6 1.375 0.15
Earth Filling
3.00 Backfilling 1 71.960
4.00 Soling Work
4.10 Flat Brick Soling work
Footings
F1 2 1.95 1.95
F2 1 17.65 9.35
Deduction -1 5.2 13.5
Toe wall
Along X-axis
Along grid 2-2 1 8.2 0.4
Along Y-axis
Along grid B-B 1 3.1 0.4
Along grid C-C 1 3.1 0.4
Entry steps 1 5.25 0.40
Projected wall outside of grid 1-1 1 5.6 1.05
Rooms 1 131.305
Ramp
Side wall of ramp 2 3.6 0.4
Below ramp slab 1 3.6 1.375
Total Brick Soling work
5.00 500 micron Polythene Sheet 1 131.31
6.00 Plain cement concrete Works
6.01 PCC (1:3:6))
Footings
F1 2 1.95 1.95 0.075
F2 1 17.65 9.35 0.075
Toe wall
Along X-axis
Along grid 2-2 1 8.2 0.4 0.075
Along Y-axis
Along grid B-B 1 3.1 0.4 0.075
Along grid C-C 1 3.1 0.4 0.075
First Floor
Along grid 1-1 1 10.5 0.375 0.15
Along grid 2-2 1 6.34 0.125 0.15
Along grid 3-3 1 11.8 0.375 0.15
Along grid A-A 1 5.4 0.375 0.15
Along grid B-B 1 6.4 0.25 0.15
Between Grid A-A and B-B 2 3.46 0.125 0.15
2 2.61 0.25 0.15
Between Grid 1-1 and 2-2
2 0.963 0.125 0.15
Along grid C-C 1 6.4 0.25 0.15
Along grid D-D 1 5.4 0.375 0.15
Outside grid 1-1 1 3.84 0.25 0.15
Deduction
D' -2 2.7 0.25 0.275
D1 -1 1.5 0.25 0.15
-4 1 0.25 1.15
D2
-2 1 0.125 2.15
Second Floor
Outside grid 1-1 1 3.84 0.25 0.15
Along grid B-B 1 3.7 0.25 0.15
Along grid C-C 1 3.2 0.25 0.15
Outside grid C-C 1 1.47 0.25 0.15
Outside grid 2-2 1 3.4 0.25 0.15
Between grid B-B & C-C 1 0.45 0.25 0.15
Deduction
D1 -1 1.5 0.25 0.15
Lintel Band
Ground Floor
Along grid 1-1 1 10.5 0.375 0.15
Along grid 2-2 1 6.34 0.125 0.15
Along grid 3-3 1 13.3 0.375 0.15
Along grid A-A 1 5.4 0.375 0.15
Along grid B-B 1 6.4 0.25 0.15
Between Grid A-A and B-B 2 3.46 0.125 0.15
2 2.61 0.25 0.15
Between Grid 1-1 and 2-2
2 0.963 0.125 0.15
Along grid C-C 1 6.4 0.25 0.15
Along grid D-D 1 5.4 0.375 0.15
Outside grid 1-1 1 3.84 0.25 0.15
First Floor
Along grid 1-1 1 10.5 0.375 0.15
Along grid 2-2 1 6.34 0.125 0.15
Along grid 3-3 1 11.8 0.375 0.15
Along grid A-A 1 5.4 0.375 0.15
Along grid B-B 1 6.4 0.25 0.15
Between Grid A-A and B-B 2 3.46 0.125 0.15
2 2.61 0.25 0.15
Between Grid 1-1 and 2-2
2 0.963 0.125 0.15
Along grid C-C 1 6.4 0.25 0.15
Along grid D-D 1 5.4 0.375 0.15
Outside grid 1-1 1 3.84 0.25 0.15
Second Floor
Outside grid 1-1 1 3.84 0.25 0.15
Along grid B-B 1 3.7 0.25 0.15
Along grid C-C 1 3.2 0.25 0.15
Outside grid C-C 1 1.47 0.25 0.15
Outside grid 2-2 1 3.4 0.25 0.15
Between grid B-B & C-C 1 0.45 0.25 0.15
Total RCC Work M20=
Total Reinforcement For Band
8.03 PCC For RCC Work (1:1:2)
a Footings
F1 2 1.8 1.8 0.35
Total RCC Work for Isolated Footing=
Reinforcement for Isolated Footing=
F2 1 31.78 0.35
Total RCC Work for Strip Footing=
Reinforcement for Strip Footing=
b Column
Footings
F1 2 0.4 0.4 1.45
F2 6 0.4 0.4 1.45
Ground storey 8 0.4 0.4 3.15
First Storey 8 0.4 0.4 3.15
Second Storey 4 0.4 0.4 3.15
Column attached to shear wall
Ground Floor 4 0.4 0.4 8.25
First Floor 4 0.4 0.4 8.25
Total RCC Work for Column=
Reinforcement for Column=
c Beam
Lower Tie Beam
Along grid 1-1 1 14.30 0.25 0.3
Along grid 2-2 1 14.30 0.25 0.3
Along grid 3-3 1 14.30 0.25 0.3
Along grid A-A 1 6.4 0.25 0.3
Along grid B-B 1 7.6 0.25 0.3
Along grid C-C 1 7.6 0.25 0.3
Along grid D-D 1 6.4 0.25 0.3
Outside grid 1-1 1 2.95 0.25 0.3
d Upper tie Beam
Along grid 1-1 1 14.30 0.25 0.3
Along grid 2-2 1 14.30 0.25 0.3
Along grid 3-3 1 14.30 0.25 0.3
Along grid A-A 1 6.40 0.25 0.3
Along grid B-B 1 7.60 0.25 0.3
Along grid C-C 1 7.60 0.25 0.3
Along grid D-D 1 6.40 0.25 0.3
Outside grid 1-1 1 2.95 0.25 0.3
e Main Beam
First Floor
Along grid 1-1 1 11.50 0.3 0.3
Along grid 2-2 1 14.30 0.3 0.3
Along grid 3-3 1 14.30 0.3 0.3
Along grid A-A 1 6.40 0.25 0.25
Along grid B-B 1 10.10 0.25 0.25
Along grid C-C 1 10.10 0.25 0.25
Along grid D-D 1 6.40 0.25 0.25
Second Floor
Along grid 1-1 1 11.50 0.3 0.3
Along grid 2-2 1 14.30 0.3 0.3
Along grid 3-3 1 14.30 0.3 0.3
Along grid A-A 1 6.40 0.25 0.25
Along grid B-B 1 10.10 0.25 0.25
Along grid C-C 1 10.10 0.25 0.25
Along grid D-D 1 6.40 0.25 0.25
Third Floor
Along grid 1-1 1 2.80 0.25 0.25
Along grid 2-2 1 2.80 0.25 0.25
Along grid B-B 1 5.70 0.25 0.25
Along grid C-C 1 5.70 0.25 0.25
f Secondary Beam
Ground Floor
Along grid a-a 1 6.60 0.25 0.25
Along grid c-c 1 6.60 0.25 0.25
First Floor
Along grid a-a 1 6.60 0.25 0.25
Along grid c-c 1 6.60 0.25 0.25
Total RCC Work for Beam=
Reinforcement Work for Beam=
g Slab
Ground floor Covering 1 153.976 0.15
First Floor covering slab 1 149.35 0.15
Staircase Void -1 4.675 2.95 0.15
Second floor covering slab 1 28.23 0.15
Drop slab 1 4.54 0.3 0.15
Total RCC Work for slab=
Reinforcement Work for Slab=
h Staircase
Ground Floor
Waist Slab 1 3.735 1.2 0.2
Steps 1 1.2 0.3 0.15
Landing 1 3.840 1.150 0.2
First Floor
Waist Slab 1 3.735 1.2 0.2
Steps 1 1.2 0.3 0.15
Landing 1 3.840 1.150 0.2
Second Floor
Waist Slab 1 3.735 1.2 0.2
Steps 1 1.2 0.3 0.15
Landing 1 3.840 1.150 0.2
Total RCC Work For staircase=
Reinforcement=
Shear Wall
Along grid 1-1 1 1 0.25 6.5
Along grid 3-3 1 1.6 0.25 6.5
Along grid A-A 1 1 0.25 6.5
Along grid D-D 1 1 0.25 6.5
Total M25 For Shear Wall
Reinforcement
8.00 Reinforcement
For nominal reinforcement 1 626.37
Reinforcement 1 46742.354
9.00 Formwork
9.01 Column
Columns upto plinth
F1 2 1.6 1.45
F2 10 1.6 1.45
Ground storey 12 1.6 3.15
First Storey 12 1.6 3.15
Second Storey 4 1.6 3.15
Total Formwork for column
9.02 Beam
Lower Tie Beam
Along grid 1-1 2 14.3 0.3
Along grid 2-2 2 14.3 0.3
Along grid 3-3 2 14.3 0.3
Along grid A-A 2 6.4 0.3
Along grid B-B 2 7.6 0.3
Along grid C-C 2 7.6 0.3
Along grid D-D 2 6.4 0.3
Outside grid 1-1 2 2.95 0.3
Main Beam
First Floor
Along grid 1-1 2 11.5 0.3
Along grid 2-2 2 14.3 0.3
Along grid 3-3 2 14.3 0.3
Along grid A-A 2 6.4 0.25
Along grid B-B 2 10.1 0.25
Along grid C-C 2 10.1 0.25
Along grid D-D 2 6.4 0.25
Second Floor
Along grid 1-1 2 11.5 0.3
Along grid 2-2 2 14.3 0.3
Along grid 3-3 2 14.3 0.3
Along grid A-A 2 6.4 0.25
Along grid B-B 2 10.1 0.25
Along grid C-C 2 10.1 0.25
Along grid D-D 2 6.4 0.25
Third Floor
Along grid 1-1 2 2.8 0.25
Along grid 2-2 2 2.8 0.25
Along grid B-B 2 5.7 0.25
Along grid C-C 2 5.7 0.25
9.03 Secondary Beam
Ground Floor
Along grid a-a 2 6.6 0.25
Along grid c-c 2 6.6 0.25
First Floor
Along grid a-a 2 6.6 0.25
Along grid c-c 2 6.6 0.25
10.04 Sill band
Ground Floor
Along grid 1-1 2 10.5 0.15
Along grid 2-2 2 6.34 0.15
Along grid 3-3 2 13.3 0.15
Along grid A-A 2 5.4 0.15
Along grid B-B 2 6.4 0.15
Between Grid A-A and B-B 4 3.46 0.15
4 2.61 0.15
Between Grid 1-1 and 2-2
4 0.963 0.15
Along grid C-C 2 6.4 0.15
Along grid D-D 2 5.4 0.15
Outside grid 1-1 2 3.84 0.15
Deduction
D1 -1 1.5 0.15
-4 1 0.15
D2
-2 1 0.15
First Floor
Along grid 1-1 2 10.5 0.15
Along grid 2-2 2 6.34 0.15
Along grid 3-3 2 11.8 0.15
Along grid A-A 2 5.4 0.15
Along grid B-B 2 6.4 0.15
Between Grid A-A and B-B 4 3.46 0.15
4 2.61 0.15
Between Grid 1-1 and 2-2
4 0.963 0.15
Along grid C-C 2 6.4 0.15
Along grid D-D 2 5.4 0.15
Outside grid 1-1 1 3.84 0.15
Deduction 0
D' -2 2.7 0.275
D1 -1 1.5 0.15
-4 1 1.15
D2
-2 1 2.15
Second Floor
Outside grid 1-1 2 3.84 0.15
Along grid B-B 2 3.7 0.15
Along grid C-C 2 3.2 0.15
Outside grid C-C 2 1.47 0.15
Between grid B-B & C-C 1 0.45 0.15
Deduction
D1 -1 1.5 0.15
Lintel Band
Ground Floor
Along grid 1-1 2 10.5 0.15
Along grid 2-2 2 6.34 0.15
Along grid 3-3 2 13.3 0.15
Along grid A-A 2 5.4 0.15
2 6.4 0.15
Along grid B-B
4 3.46 0.15
4 2.61 0.15
Between Grid 1-1 and 2-2
4 0.963 0.15
Along grid C-C 2 6.4 0.15
Along grid D-D 2 5.4 0.15
Outside grid 1-1 2 3.84 0.15
First Floor
Along grid 1-1 2 10.5 0.15
Along grid 2-2 2 6.34 0.15
Along grid 3-3 2 11.8 0.15
Along grid A-A 2 5.4 0.15
Along grid B-B 2 6.4 0.15
Between Grid A-A and B-B 4 3.46 0.15
4 2.61 0.15
Between Grid 1-1 and 2-2
4 0.963 0.15
Along grid C-C 2 6.4 0.15
Along grid D-D 2 5.4 0.15
Outside grid 1-1 2 3.84 0.15
Second Floor
Outside grid 1-1 2 3.84 0.15
Along grid B-B 2 3.7 0.15
Along grid C-C 2 3.2 0.15
Outside grid C-C 2 1.47 0.15
Outside grid 2-2 2 3.4 0.15
Between grid B-B & C-C 2 0.45 0.15
Total formwork for beams=
First Floor
First Floor covering slab 1 149.35
Staircase Void -1 4.675 2.95
Slab edge 1 57.95 0.15
Second floor
Second floor covering slab 1 28.23
Slab edge 1 22.60 0.15
10.06 Staircase
Ground Floor
waist slab 1 3.735 1.2
Steps 1 1.2 0.15
Landing 1 3.840 1.150
Side of waist slab 1 3.735 0.3
sides of landing 1 7.9 0.15
First Floor
waist slab 1 3.735 1.2
Steps 1 1.2 0.15
Landing 1 3.84 1.15
Side of waist slab 1 3.735 0.3
sides of landing 1 7.9 0.15
Second Floor
waist slab 1 3.735 1.2
Steps 1 1.2 0.15
Landing 1 3.84 1.15
Side of waist slab 1 3.735 0.3
sides of landing 1 7.9 0.15
Footings
F1 2 7.2 0.35
F2 1 90.8 0.35
Toe wall
Along X-axis
Along grid 2-2 2 8.2 0.075
Along Y-axis
Along grid B-B 2 3.1 0.075
Along grid C-C 2 3.1 0.075
Ramp
Side wall of ramp 2.00 3.60 0.25 0.40
Entry Steps
Side walls 1.00 5.25 0.25 0.145
Ground Floor
Along grid 1-1 1 11.3 0.25 2.85
Along grid 2-2 1 7.84 0.125 2.85
Along grid 3-3 1 14.5 0.25 2.85
Along grid A-A 1 5.15 0.25 2.9
Along grid B-B 1 6.2 0.25 2.9
1 3.58 0.25 3.15
Between Grid A-A and B-B
1 2.495 0.125 3.15
Along grid C-C 1 6.2 0.25 2.9
Along grid D-D 1 5.15 0.25 2.9
1 3.58 0.25 3.15
Between Grid C-C and D-D
1 2.495 0.125 3.15
Deduction
W1 -2 2.7 0.25 1.5
W3 -6 1.8 0.25 1.5
W5 -4 0.6 0.25 1.5
W -2 0.7 0.25 2.7
D1 -1 1.5 0.25 2.5
D2 -2 1 0.25 2.5
D2 -2 1 0.125 2.5
D2' -2 1 0.125 2.5
Total B/W upto GF
10.02 Brick Masonary in 1:4 cement mortar above ground floor
Second Storey
Along grid 1-1 1 11.3 0.25 2.85
Along grid 2-2 1 7.84 0.125 2.85
Along grid 3-3 1 14.5 0.25 2.85
Along grid A-A 1 5.15 0.25 2.9
Along grid B-B 1 6.2 0.25 2.9
1 3.58 0.25 3.15
Between Grid A-A and B-B
1 2.495 0.125 3.15
Along grid C-C 1 6.2 0.25 2.9
Along grid D-D 1 5.15 0.25 2.9
1 3.58 0.25 3.15
Between Grid C-C and D-D
1 2.495 0.125 3.15
Balcony 2 2.25 0.25 0.15
Deduction
D' -2 2.7 0.25 2.5
D1 -2 1.5 0.25 2.5
W5 -4 0.6 0.25 1.5
W3 -6 1.8 0.25 1.5
W -4 0.7 0.25 2.7
D2 -2 1 0.25 2.5
D2 -2 1 0.125 2.5
D2' -2 1 0.125 2.5
Total B/W above GF
10.03 Fair Face Brick Work
First Storey
1 7.1 0.25 3.3
North Elevation
1 0.75 0.125 3.3
1 3.9 0.125 3.3
South Elevation
1 1.25 0.25 3.3
West Elevation 1 2.875 0.25 3.3
East Elevation 1 2.875 1.25 3.3
Total Fair Face Brick Work upto Ground Floor=
Second Storey
1 7.1 0.25 3.3
North Elevation
1 0.75 0.125 3.3
1 3.9 0.125 3.3
South Elevation
1 1.25 0.25 3.3
West Elevation 1 2.875 0.25 3.3
East Elevation 1 2.875 1.25 3.3
W1 -2 0.7 0.25 2.575
Roof
Parapet Walls 1 4.3 1.2
Total Fair Face Brick Work Above First Storey=
11.00 UPVC Work
a Window
Fixed Window
W 2 0.7 8.1
W6 8 0.6 1.5
Total Fixed Window
Sliding Window with Fixed Ventilation
W1 2 2.7 1.5
W3 12 1.8 1.5
Total Sliding Window
b Doors
Sliding GlazedDoor
D' 2 2.7 2.5
Total Sliding Door
Double Panel Swing Glazed Door
D1 3 1.5 2.5
Total Double Panel Swing Door
c Single Panel UPVC Hinged Door with Fixed Ventilation
D2 8 1 2.5
D3 2 0.75 2.10
D2' 2 1.00 2.50
Total Single Panel Hinged Door with fixed ventilation
d Door Accessories
Door Closer and Door stopper
For single panel hinged door
D2 8 1 2.5
D3 2 0.75 2.10
D2' 2 1.00 2.50
Total=
For Double Panel Hinged Door
D1 3 1.5 2.5
Total=
For Swing Door
D1 3 1.5 2.5
Total=
Main Beam
First Floor
Along grid 1-1 2 11.5 0.3
Along grid 2-2 2 14.3 0.3
Along grid 3-3 2 14.3 0.3
Along grid A-A 2 6.4 0.25
Along grid B-B 2 10.1 0.25
Along grid C-C 2 10.1 0.25
Along grid D-D 2 6.4 0.25
Second Floor
Along grid 1-1 2 11.5 0.3
Along grid 2-2 2 14.3 0.3
Along grid 3-3 2 14.3 0.3
Along grid A-A 2 6.4 0.25
Along grid B-B 2 10.1 0.25
Along grid C-C 2 10.1 0.25
Along grid D-D 2 6.4 0.25
Third Floor
Along grid 1-1 2 2.8 0.25
Along grid 2-2 2 2.8 0.25
Along grid B-B 2 5.7 0.25
Along grid C-C 2 5.7 0.25
Secondary Beam
Ground Floor
Along grid a-a 2 6.6 0.25
Along grid c-c 2 6.6 0.25
First Floor
Along grid a-a 2 6.6 0.25
Along grid c-c 2 6.6 0.25
Total 1:3 Plaster
Roof
Parapet Walls 1 33.4 1.2
Total Silicon Paint
Second Storey
North Elevation 1 7.1 3.3
1 0.75 3.3
South Elevation 1 3.9 3.3
1 1.25 3.3
West Elevation 1 2.875 3.3
East Elevation 1 2.875 3.3
W1 -2 0.7 2.575
Third Storey
North Elevation 1 4.2 3.3
South Elevation 1 3.2 3.3
East Elevation 1 5.65 3.3
West Elevation 1 6.46 3.3
W1 -2 0.7 2.575
D1 -1 1.5 2.5
Roof
Parapet Walls 1 33.4 1.2
Total pointing works on fair face B/W=
16.00 IPC
Second Floor Area
Terrace 1 135.56
Roof 1 28.23
Total IPC Work=
First Floor
Corridor with balcony 1 15.39
Kitchen balcony 2 3.65 0.15
Staircase
Risers 22 1.2 0.15
Treads 20 1.2 0.3
Landing slab 2 3.84 1.15
Second floor
Staircase
Risers 22 1.2 0.15
Treads 20 1.2 0.3
Landing slab 2 3.84 1.15
Space infront of staircase 1 3.37
Total Tile Flooring Work
17.02 Vetrified Tile Skirting Work
Ground Floor and First Floor
1 16.16
Kitchen
1 16.16
Bedroom 2 12.75
Bedroom 2 13.51
Staircase
Side of waist slab 1 3.735 0.15
sides of landing 1 7.9 0.15
Corridor 1 9.3 0.15
Balcony 1 3.375 0.15
Space infront of staircase in second floor 1 5.4 0.15
Total Tile skirting Work
17.03 Ceramic Glazed Wall Tile
Ground Floor and First Floor
1 8.4 1.2
Toilet
1 7.38 1.2
Total ceramic Glazed wall Tile
17.05 Ceramic floor tile
Ground Floor and First Floor
1 5.5029
Toilet
1 4.3758
Total ceramic floor tile
Plinth 1 131.31
Total anti-termite=
AM
Qty Remark
15.058
326.754
-138.996
4.198
1.587
1.587
210.189 Cu.m
4.704
0.273
1.656
1.238
7.871 Cu.m
26.261
0.288
0.111
26.660 Cu.m
98.620 cum
7.605
165.028
-70.200
3.280
1.240
1.240
2.100
5.880
131.305
2.880
4.950
255.308 Sq.m
131.305 Sq.m
0.570
12.377
0.246
0.093
0.093
12.284
0.315
0.216
0.441
26.636 Cu.m
13.131
0.360
0.167
1.656
0.645
15.958 Cu.m
626.366 Kg
0.591
0.119
0.748
0.304
0.240
0.130
0.196
0.036
0.240
0.304
0.144
-0.056
-1.150
-0.538
0.591
0.119
0.664
0.304
0.240
0.130
0.196
0.036
0.240
0.304
0.144
-0.371
-0.056
-1.150
-0.538
0.144
0.139
0.120
0.055
0.128
0.017
-0.056
0.591
0.119
0.748
0.304
0.240
0.130
0.196
0.036
0.240
0.304
0.144
0.591
0.119
0.664
0.304
0.240
0.130
0.196
0.036
0.240
0.304
0.144
0.144
0.139
0.120
0.055
0.128
0.017
9.324 cu.m
878.293 Kg
2.268
2.268 Cu.m
219.209 Kg
11.123
11.123 Cu.m
27599.824 Kg
0.464
1.392
4.032
4.032
2.016
5.280
5.280
22.496 Cu.m
5737.491 Kg
1.073
1.073
1.073
0.480
0.570
0.570
0.480
0.221
1.073
1.073
1.073
0.480
0.570
0.570
0.480
0.22125
1.035
1.287
1.287
0.400
0.631
0.631
0.400
1.035
1.287
1.287
0.400
0.631
0.631
0.400
0.175
0.175
0.356
0.356
0.413
0.413
0.413
0.413
25.133 cu.m
4543.793 Kg
23.096
22.403
-2.069
4.235
0.204
47.869 Cu.m
3835.201 Kg
1.793 x2
1.188 x22
0.883
1.793 x2
1.188 x22
0.883
1.793 x2
1.188 x22
0.883
11.592 Cu.m
1272.387 Kg
1.625
2.600
1.625
1.625
7.475 cu.m
2656.158 Kg
127.956 cu.m
46742.354 Kg
626.366
46742.354
47368.720 kg
47.369 ton
4.640
23.200
60.480
60.480
20.160
168.96 sq.m
8.580
8.580
8.580
3.840
4.560
4.560
3.840
1.770
8.580
8.580
8.580
3.840
4.560
4.560
3.840
1.770
6.900
8.580
8.580
3.200
5.050
5.050
3.200
6.900
8.580
8.580
3.200
5.050
5.050
3.200
1.400
1.400
2.850
2.850
3.300
3.300
3.300
3.300
3.150
1.902
3.990
1.620
1.920
2.076
1.566
0.578
1.920
1.620
1.152
-0.225
-0.600
-0.300
3.150
1.902
3.540
1.620
1.920
2.076
1.566
0.578
1.920
1.620
0.576
-1.485
-0.225
-4.600
-4.300
1.152
1.110
0.960
0.441
0.068
-0.225
3.150
1.902
3.990
1.620
1.920
2.076
1.566
0.578
1.920
1.620
1.152
3.150
1.902
3.540
1.620
1.920
2.076
1.566
0.578
1.920
1.620
1.152
1.152
1.110
0.960
0.441
1.020
0.135
272.528 sqm
153.976
-4.675
9.068
149.350
-13.791
8.693
28.230
3.390
13.000
20.800
13.000
13.000
8.964 x2
3.960 x22
4.416
4.482 x4
1.185
8.964 x2
3.96 x22
4.416
4.482 x4
1.185
8.964 x2
3.96 x22
4.416
4.482 x4
1.185
5.04
31.78
1.17
4.05
1.23
0.465
0.465
6.04125
1.575
1.08
6.045
0.995
1.2
5.3025
3.39
532.890 sqm
2.660
2.858
2.540
1.080
1.280
1.080
0.108
0.190
1.210
0.726
0.266
8.051
2.793
10.331
3.734
4.495
2.819
0.982
4.495
3.734
2.819
0.982
-2.025
-4.050
-0.900
-0.945
-0.938
-1.250
-0.625
-0.625
47.876 cu.m
8.051
2.793
10.331
3.734
4.495
2.819
0.982
4.495
3.734
2.819
0.982
0.169
-3.375
-1.875
-0.900
-4.050
-1.890
-1.250
-0.625
-0.625
30.815 cu.m
5.858
0.309
1.609
1.031
2.372
11.859
23.038 cu.m
5.858
0.309
1.609
1.031
2.372
11.859
-0.901
13.260
3.465
2.640
4.661
5.330
-0.901
-0.938
5.160
54.814 cu.m
11.340
7.200
18.540 sq.m
8.100
32.400
40.500 sq.m
13.500
13.500 sq.m
11.250
11.250 sq.m
20.000
3.15
5.00
28.15 Sq.m
20.000
3.15
5.00
28.15 m²
11.250
11.25 m²
11.250
11.25 m²
153.976
-13.791
149.35
-13.79125
28.230
6.900
8.580
8.580
3.200
5.050
5.050
3.200
6.900
8.580
8.580
3.200
5.050
5.050
3.200
1.400
1.400
2.850
2.850
3.300
3.300
3.300
3.300
406.794 Sq.m
121.809
97.812
61.361
-3.605
-9.000
-10.800
-8.100
-3.750
-5.000 x2
-10.000 x2
60.905
48.906
61.361
-3.605
-9.000
-10.800
-8.100
-3.750
-5.000 x2
-10.000 x2
313.771 Sq.m
64.680
58.740
33.297
33.297
190.014
503.785 Sq.m
60.450
57.950
22.600
141.000 Rm
910.578 Sq.m
910.578 Sq.m
720.564
674.614 Sq.m
190.014
235.964 Sq.m
23.430
2.475
12.870
4.125
9.488
9.488
23.430
2.475
12.870
4.125
9.488
9.488
-3.605
105.480
13.860
10.560
18.645
21.318
-3.605
-3.750
40.080
322.733 Sq.m
23.43
2.475
12.87
4.125
9.4875
9.4875
23.43
2.475
12.87
4.125
9.4875
9.4875
-3.605
105.48
13.86
10.56
18.645
21.318
-3.605
-3.75
40.08
322.733 sqm
135.560
28.230
163.790 sqm
41.765 x2; gf
41.765 x2; ff
27.5 gf
29.016 ff
15.390
1.110
7.400
3.960
7.200
4.416
15.39
1.095
3.960
7.200
8.832
3.96
7.2
8.832
3.37
239.362 sq.m
32.320 gf
32.320 ff
25.500 gf
27.020
3.362 x6
3.555 x3
2.790 GF & FF
1.013 x2
0.810
128.689 R.m
20.160 x2
17.712 x2
37.872 sq.m
11.006 x2, gf
8.752 x2, ff
19.757
8.000
8.000 sq.m
327.580 x2
327.580 sq.m
23.100
23.100
12.300
21.050
7.220
40.570 Rm
21.948
21.948 cum
131.305
131.305 sqm
329 of 1817
3 Soling Work
3.1 Flat brick soling on Foundation
On foundation F1 6.00 1.50 1.50 13.50
7.3 Slab
Ground Floor Covering slab 1.00 53.08 53.08
Edge Cover 1.00 32.09 0.13 4.01
Total formwork for slab 57.09
7.4 RCC Band
Lintel / Sill Band
Along outer Wall where windows present 4.00 20.99 0.15 12.59
Along inner Wall 2.00 10.97 0.15 3.29
2.00 3.74 0.15 1.12
Outer Portion
250mm thick wall 1.00 34.51 3.30 113.87
Parapet Wall 2.00 21.57 1.18 50.68
Deduction -1.00 1.00 2.50 -2.50
-1.00 1.20 2.50 -3.00
V -6.00 1.00 0.60 -3.60
Outer Band Plaster 155.45
Inner Wall
Along inner Wall 1.00 32.06 3.18 101.79
2.00 5.70 3.18 36.17
Deduction
Doors
-3.00 1.20 2.50 -18.00
-5.00 1.00 2.50 -25.00
Total Inner Wall Plaster 94.96
Total 1:4 Plaster Work 250.40
10.3 Lime Surkhi Pointing Work
Along machine made brick outer part 1.00 30.24
Total Lime surkhi Pointing Work 30.24
2 mm Wall putty on external walls,internal walls and
11 ceiling surface
Submitted By: Checked By: Approved By:
335 of 1817
12 Painting Works
12.1 Internal 1.00 145.65 145.65
Total Plastic Emulsion Paint 145.65
16 Layer of brick bat coba with cement mortar 1.00 53.08 0.13 7.47
Total brick bat coba= 7.47
Remark
cu.m
cu.m
Sq.m
cu.m
nominal renforcement
cu.m
Remark
Cu.m
Cu.m
Remark
( for extra at top) x2 /
overall length for extra bar
at mid & ends taken
x 3 along 1, 2 & 3
x 3 along 1, 2 & 3
Remark
Kg
sq.m
sq.m
Sq.m
sq.m
Remark
Cu.m
Cu.m
Cu.m
sq.m
sq.m
sq.m
Remark
m²
m²
Sq.m
Sq.m
sq.m
sq.m
sq.m
Remark
(wall tile & silicon paint
deducted)
sq.m
sq.m
sq.m
R.m
sq.m
sq.m
Remark
sq.m
sq.m
Cu.m
Sq.m
R.m
Sq.m
3 Soling Work
3.1 Flat brick soling on Foundation
On foundation F1 4 1.50 1.50 9.00
On foundation F2 2 1.80 1.80 6.48
On ramp 1 4.94 4.94
Submitted By: Checked By: Approved By:
346 of 1817
7 Form Work
Ground floor
7.1 Column
Footer of Foundation F1 4 6.00 0.35 8.40
Footer of Foundation F2 2 7.20 0.35 5.04
Column 6 1.40 4.63 38.85
Total Formwork for Column 52.29
7.2 Beam
Tie/Foundation Beam
Along grid 1-1 4 3.70 0.35 5.18
Along grid 2-2 4 3.70 0.35 5.18
Along grid 3-3 4 3.70 0.35 5.18
Along grid A-A 4 7.95 0.35 11.13
Along grid B-B 4 8.65 0.35 12.11
Main Beam
Along grid 1-1 2 3.70 0.30 2.22
Along grid 2-2 2 3.70 0.30 2.22
Along grid 3-3 2 3.70 0.30 2.22
Along grid A-A 2 7.95 0.30 4.77
Along grid B-B 2 8.65 0.30 5.19
Total Formwork for Beam 55.40
7.3 Slab
Ground Floor Covering slab 1 48.73 48.73
Edge Cover 1 37.78 0.13 4.72
Total formwork for slab 53.45
7.4 RCC Band
Lintel / Sill Band
Along outer Wall where windows present 4 12.90 0.15 7.74
Along outer Wall 4 16.77 0.15 10.06
inner wall 4 2.23 0.15 1.34
Submitted By: Checked By: Approved By:
350 of 1817
8.2 Brick Masonary in 1:4 cement mortar betweeen P.B and 1 27.70 0.25 0.55 3.81
F.B
Total brickwork = 15.76
9 UPVC Work
a Sliding Window With Fixed Ventilation
W1 5 1.80 1.50 13.50
W2 3 0.90 1.50 4.05
Total Sliding Window= 17.55
b Single Panel Hinged UPVC Door With Fixed Ventilation
D2 1 1.00 2.50 2.50
Total Single Panel Door= 2.50
c Double Panel Hinged UPVC Door With Fixed Ventilation
D1 2 1.20 2.50 6.00
Total Double Panel Door= 6.00
d Door Closer and Door stopper
For single panel hinged door
D2 1 1.00 2.50 2.50
Total= 2.50
For Double Panel Hinged Door
D1 2 1.20 2.50 6.00
Total= 6.00
10 Plaster Work
10.1 12.5 mm thick cement plaster 1:3 on ceiling
Main Beam
Along grid 1-1 2.00 3.70 0.30 2.22
Along grid 2-2 2.00 3.70 0.30 2.22
Along grid 3-3 2.00 3.70 0.30 2.22
Along grid A-A 2.00 7.95 0.30 4.77
Along grid B-B 2.00 8.65 0.30 5.19
Slab
Ground Floor Covering slab 1.00 48.73 48.73
Total 1:3 Plaster Work= 65.35
Outer Portion
Along outer Wall where windows present 1 16.69 3.18 52.97
Parapet Wall 2 16.07 0.40 12.86
Deduction
Doors
W1 -5 1.80 1.50 -13.50
Deduction
D1 -1 1.20 2.50 -6.00
D2 -1 1.00 2.50 -5.00
Total Inner Wall Plaster 65.35
Total 1:4 Plaster Work 110.63
2 mm Wall putty on external walls,internal walls and
11 ceiling surface
Internal And Extrenal Wall Putty Work 1 175.98 175.98
Total Wall Putty Work 175.98
12 Painting Works
12.1 Internal 1 130.70 130.70
Total Plastic Emulsion Paint 130.70
13 Flooring Works
14 Tile Work
18 Layer of brick bat coba with cement mortar 1 33.91 0.13 4.77
Total brick bat coba 4.77
19 38mm thick punning over screeding (IPC) 1 48.73 48.73
0mm thick punning over screeding 48.73
Remark
cu.m
cu.m
Remark
Sq.m
cu.m
nominal renforcement
Remark
Cu.m
Cu.m
Along 2 & 3
Remark
x 2 along A & B
Cantilever
*4 no of footing
*2 no of footing
*4 no of footing
*2 no of footing
Remark
x 3 along A, B & C
Kg
sq.m
sq.m
Sq.m
Remark
sq.m
Cu.m
Cu.m
Cu.m
Cu.m
Remark
Cu.m
sq.m
sq.m
sq.m
m²
m²
sq.m
Remark
Sq.m
sq.m
sq.m
sq.m
sq.m
sq.m
sq.m
Remark
sq.m
R.m
sq.m
sq.m
sq.m
Cu.m
Sq.m
Sq.m
Sq.m
R.m
R.m
Remark
IS 1161
IS 1161
IS 1161
kg
kg
nos
kg
sq.m
173.113
Date: 10.1.2018
SCHEDULE OF VALUES - SANITARY WORKS
SUMMARY SHEET
A-NOT ARCHITECTURE N
ARCHITECTS
Estimated Cost
5,160,827.73
378,901.75
554,010.33
748,738.14
209,783.35
163,573.62
7,215,834.92
Page 369 of 1817
Date: 10.1.2018
SCHEDULE OF VALUES - SANITARY WORKS
Block A- Main Block
A-NOT ARCHITECTURE N
ARCHITECTS
Item Rate
Description Unit Quantity Amount Remarks
No.
In Figure
A. Fixtures:
Water Closet set: providing and fixing all
complete as per Drawingn, Specification
1 and instruction of Consultant and ready for
operation.
White glazed porcelain clay EWC
a Constellation commode with 'P ' & 's ' trap set 4.00 26,333.85 105,335.40
and seat cover complete set.
-
Water Closet set ( Pan type): providing
and fixing all complete as per Drawing,
2 Specification and instruction of Consultant -
and ready for operation.
Supplying and Fixing White glazed
earthenware Indian pattern Orissa Pan with
low level Pvc flushing cistern ,trap,pipe
a connector with complete accessories set 2.00 13,197.40 26,394.80
including bracket, flushing pipe,pipe
connector etc. all complete set.
-
Wash Basin Set: providing and fixing all
complete as per Drawing, Specification and
3 instruction of Consultant and ready for -
operation.
Page 370 of 1817
Item Rate
Description Unit Quantity Amount Remarks
No.
(50x40)cm Porcelain clay white glaze Oval
Wash basin with mixture complete set.
a set 12.00 10,734.10 128,809.20
-
Shower Set: providing and fixing all
4 complete as per Drawing, Specification and -
instruction of Consultant and ready for
operation.
a Shower head with arm and flange no. 2.00 1,603.44 3,206.88
Providing and fixing s.s. wall mixer with
b shower and bath faucet conceal type as per no. 2.00 4,924.41 9,848.82
instruction all complete.
-
Sink Set: providing and fixing all complete
as per Drawing, Specification and
5 instruction of Consultant and ready for -
operation.
Sink stainless steel 304 grade Stainless
a steel sink Bowl with ordinary drain board set 7.00 7,787.80 54,514.60
37" long and 8" deep size including Sink
cock.
Stainless steel deep sink 450x450x300mm
b depth, 1mm thickness with Aerator/swan set 1.00 25,572.55 25,572.55
type sink Mixer complete set.
Stainless steel Scrub sink 1.5mt length,deep
c 700mm+150mm splash all complete set set 2.00 ### 240,000.00
-
Fittings, Valves and Bathroom
accessories: providing and fixing all
6 complete as per Drawing, Specification and -
instruction of Consultant and ready for
operation.
15mm dia Angle valve with wall flange
a no 44.00 1,066.16 46,911.04
Grohe, Schell or equivalent.
15 mm S.S. water spray with 1.2mt. Long
b no 4.00 3,842.61 15,370.44
flexiable pipe Grohe, Schell or equivalent.
S.S. Bibcock 15mm dia with wall flange
c Grohe, Schell or equivalent. no 4.00 5,203.86 20,815.44
Item Rate
Description Unit Quantity Amount Remarks
No.
Toilet paper holder flap type(cover type)
e no 4.00 1,229.46 4,917.84
Grohe, Schell ir equivalent.
Soap Despenser with holder Grohe, Schell
f no 12.00 1,359.41 16,312.92
or equivalent.
Stainless Steel 15mm dia x450mm long
g towel rod heavy of Grohe,Schell or no 12.00 1,702.23 20,426.76
equivalent.
European pattern C,P. 90 cm long with bend
h type Grab Bar of Grohe, Schell or no 4.00 7,247.53 28,990.12
equivalent.
Hand drayer German, Italian or equivalent
i no 4.00 22,421.66 89,686.64
with complete accessories
-
Floor Drain Set: providing and fixing all
complete as per Drawing, Specification and
7 instruction of Consultant and ready for -
operation.
Item Rate
Description Unit Quantity Amount Remarks
No.
Total A ###
Item Rate
Description Unit Quantity Amount Remarks
No.
32 mm dia CPVC Ball Valve, CTS Socket all
c no 4.00 1,691.76 6,767.04
complete.
40 mm dia CPVC Ball Valve, CTS Socket all
d no 4.00 2,004.56 8,018.24
complete.
50 mm dia CPVC Ball Valve, CTS Socket all
d no 8.00 2,549.66 20,397.28
complete.
e G.M. 50 mm Swing Check valve no 1.00 6,133.29 6,133.29
-
Soil Waste and rain water Drainage
pipe line ( from toilets to the duct then
to the nearest manhole): Supplying and
3 fixing including all necessary bend, tee, y -
branch, socket etc as per requirement ,
Specification and instruction of Consultant
and ready for operation.
Item Rate
Description Unit Quantity Amount Remarks
No.
HAND HELD APPLIANCES (Inside the
Building including Parking area):
1 providing and fixing manhole cover as per -
Drawing, Specification and instruction of
Consultant and ready for operation.
ABC Dry Powder Fire Extinguisher - 5 kg
a no 4.00 9,246.00 36,984.00
capacity -
Total C 36,984.00
Item Rate
Description Unit Quantity Amount Remarks
No.
Supplying and Fixing solar water
heater with 3.0 k.w. electric booster
with thermostat all complete set.
Technical spe.:-Flower design pressed on
stainless steel shell for better looks and
durability,
Inner water tank made of super SUS304
food-grade stainless steel plates welded by
argon arc (keep water hot for up to 72
hours),
50 mm Polyurethane cellular padding
insulation,
E Stainless steel supports that connect using
nuts and bolts for firmness, stability and
easy installation,
Milk-White silicon glue ring seal where the
vacuum tube connects to the inner water
tank,
Adjustable tubes and support to ensure long
life of vacuum tubes, cleaning of the
system, testing and ready for
operation,all complete set as per
specification and instruction.
F Deep Boring
Providing,Suppling and Performing Deep
Boring 50 meter approximate with all Ref. Detailed
a necessary material , human resource all Set 1.00 ### BOQ of Deep
complete as per detailed Estimate and Boring
instruction of Consultant.
H Soak Pit
Page 376 of 1817
Item Rate
Description Unit Quantity Amount Remarks
No.
Construction of 10 cum soakpit of size 1500 mm clear
diameter, 2000 mm clear liquid height, 1050 mm free
board; including earth work excavation, 750mm thick
brick wall in 1:4 cement mortar, 1200mm thick R.C.C.
slab cover , filling pit with graded washed stone gravel, nos 1.00 184,575.00 184,575.00 - -
filling gap between wall and ground with coarse sand,
etc., all complete as per drawings, specification and
instructions.
2
I Manhole
Construction of brick masonry Sewer manhole of size
800*800 mm with 230mm thick brick masonry in 1:4
cement mortar, including punning in 1:1 cement sand nos 35.00 16,370.00 572,950.00 - -
with work all complete as per instruction of Engineer
and Specification.
J Placenta Pit
Construction of brick masonry placenta pit of
diameter 1460mm including earth work excavation,
stone soling with 3' RCC circular ring up to depth of
1450mm accompained by filling works up to 150mm
height; 230mm thick brick wall in 1:4 cement mortar,
100 mm thick RCC slab and beam (1:2:4) with nos 1.00 66,487.46 66,487.46 - -
300*450mm metal lid cover, 100mm vent pipe with
cowl covering at its top, etc; and work all complete as
per instruction of Engineer and Specification.
Note: Rate may vary as new Government rate is not published by Government.
Page 377 of 1817
Item Rate
Description Unit Quantity Amount Remarks
No. In Figure
A. Fixtures:
Water Closet set ( Pan type): providing
and fixing all complete as per Drawing,
1 Specification and instruction of Consultant and -
ready for operation.
Supplying and Fixing White glazed
earthenware Indian pattern Orissa Pan with
low level Pvc flushing cistern ,trap,pipe
a connector with complete accessories including set 5.00 13,197.40 65,987.00
bracket, flushing pipe,pipe connector etc. all
complete set.
-
Urinal set: providing and fixing all complete
2 as per Drawing, Specification and instruction -
of Consultant and ready for operation.
61x41x38 cm Large Flat back White glazed
a set 2.00 10,074.00 20,148.00
urinal with bracket.
Porcelain clay white glaze 68X30cm size
b set 1.00 2,898.00 2,898.00
Urinal partation all complete set .
-
Wash Basin Set: providing and fixing all
complete as per Drawing, Specification and
3 instruction of Consultant and ready for -
operation.
Page 378 of 1817
A-NOT ARCHITECTURE N
ARCHITECTS
Item Rate
Description Unit Quantity Amount Remarks
No. (50x40)cm Porcelain clay white glaze Oval
Wash basin with mixture complete set.
a set 5.00 10,734.10 53,670.50
-
Shower Set: providing and fixing all
4 complete as per Drawing, Specification and -
instruction of Consultant and ready for
operation.
a Shower head with arm and flange no. 1.00 1,603.44 1,603.44
Providing and fixing s.s. wall mixer with
b shower and bath faucet conceal type as per no. 1.00 4,924.41 4,924.41
instruction all complete.
-
-
Fittings, Valves and Bathroom
accessories: providing and fixing all
5 complete as per Drawing, Specification and -
instruction of Consultant and ready for
operation.
15mm dia Angle valve with wall flange Grohe,
a no 12.00 1,066.16 12,793.92
Schell or equivalent.
S.S. Bibcock 15mm dia with wall flange
c Grohe, Schell or equivalent. no 5.00 5,203.86 26,019.30
Item Rate
Description Unit Quantity Amount Remarks
No. Floor Drain Set: providing and fixing all
complete as per Drawing, Specification and
6 instruction of Consultant and ready for -
operation.
Floor Drain set: consisting of uPVC multi
port
a no 7.00 514.16 3,599.12
floor trap.
b S.S. Grating 110mm no 9.00 1,615.29 14,537.61
110 mm upvc gully trap of NS with CI grating
c no 2.00 620.54 1,241.08
all complete.
-
-
Water storage tank: providing and fixing all
complete as per Drawing, Specification and
7 instruction of Consultant and ready for -
operation.
Over head storage:2000 liter stainless steel
a water tank 304 grade steel with Inlet, outlet, no 1.00 45,908.00 45,908.00
over flow, cleanout hole etc.
Water Pumping Set: providing and fixing all
complete as per Drawing, Specification and
8 instruction of Consultant and ready for -
operation.
2.0 HP electric motor pump multistage couple
a of crompton as per specification and no 1.00 32,518.55 32,518.55
instruction all compete.
Pressure sensor switch for pump auto switch
b no 1.00 4,618.86 4,618.86
off all complete set.
-
Total A ###
-
Pipe line inside and outside building:
providing and fixing all complete as per
B Drawing, Specification and instruction of -
Consultant and ready for operation.
Page 380 of 1817
A-NOT ARCHITECTURE N
ARCHITECTS
Item Rate
Description Unit Quantity Amount Remarks
No. Supplying and fixing CPVC:- Chlorinated
Poly Vinyl Chloride pipe(hot and cold). or
equivalent with CPVC fittings/ specials (Tees,
elbows, Unions etc) clamps(m.s plate with
nut and bolt with hexagonal screws for clamp
in ceiling,wall), nails, including jointing
1 materials,installation of pipes and specials -
including making holes on walls or floor and
repairing the same to its original finish, all
complete set as per Drawing, Specification
and instruction of Consultant and ready for
operation.
Item Rate
Description Unit Quantity Amount Remarks
No. 50 mm dia CPVC Ball Valve, CTS Socket all
e no 1.00 2,549.66 2,549.66
complete.
f G.M. 50 mm Swing Check valve no 1.00 6,133.29 6,133.29
-
Soil Waste and rain water Drainage pipe
line ( from toilets to the duct then to the
nearest manhole): Supplying and fixing
3 including all necessary bend, tee, y branch, -
socket etc as per requirement , Specification
and instruction of Consultant and ready for
operation.
Note: Rate may vary as new Government rate is not published by Government.
Page 382 of 1817
Date: 10.1.2018
SCHEDULE OF VALUES - SANITARY WORKS
Block D- Staff Quarter
A-NOT ARCHITECTURE N
ARCHITECTS
Ite
m Rate
Description Unit Quantity Amount Remarks
No In Figure
. Fixtures:
A.
Water Closet set: providing and fixing all
complete as per Drawingn, Specification
1 and instruction of Consultant and ready for
operation.
White glazed porcelain clay EWC
a Constellation commode with 'P ' & 's ' trap set 4.00 26,333.85 105,335.40
and seat cover complete set.
-
Wash Basin Set: providing and fixing all
complete as per Drawing, Specification and
2 instruction of Consultant and ready for -
operation.
(50x40)cm Porcelain clay white glaze Oval
Wash basin with mixture complete set.
a set 4.00 10,734.10 42,936.40
-
Shower Set: providing and fixing all
3 complete as per Drawing, Specification and -
instruction of Consultant and ready for
operation.
a Shower head with arm and flange no. 4.00 1,603.44 6,413.76
Providing and fixing s.s. wall mixer with
b shower and bath faucet conceal type as per no. 4.00 4,924.41 19,697.64
instruction all complete.
-
-
Page 383 of 1817
Ite
m Rate
Description Unit Quantity Amount Remarks
Sink Set: providing and fixing all complete
as per Drawing, Specification and
4 instruction of Consultant and ready for -
operation.
Sink stainless steel 304 grade Stainless
a steel sink Bowl with ordinary drain board set 4.00 7,787.80 31,151.20
37" long and 8" deep size including Sink
cock. -
Fittings, Valves and Bathroom
accessories: providing and fixing all
5 complete as per Drawing, Specification and -
instruction of Consultant and ready for
operation.
15mm dia Angle valve with wall flange
a no 20.00 1,066.16 21,323.20
Grohe, Schell or equivalent.
15 mm S.S. water spray with 1.2mt. Long
b no 4.00 3,842.61 15,370.44
flexiable pipe Grohe, Schell or equivalent.
Looking Mirror Modi guard or equivalent
c no 4.00 2,069.19 8,276.76
including frame all complete set.
Toilet paper holder flap type(cover type)
d no 4.00 1,229.46 4,917.84
Grohe, Schell ir equivalent.
Soap Despenser with holder Grohe, Schell
e no 3.00 1,359.41 4,078.23
or equivalent.
Stainless Steel 15mm dia x450mm long
f towel rod heavy of Grohe,Schell or no 4.00 1,702.23 6,808.92
equivalent.
European pattern C,P. 90 cm long with bend
g type Grab Bar of Grohe, Schell or no 4.00 7,247.53 28,990.12
equivalent.
Hand drayer German, Italian or equivalent
h no 2.00 22,421.66 44,843.32
with complete accessories
-
Floor Drain Set: providing and fixing all
complete as per Drawing, Specification and
6 instruction of Consultant and ready for -
operation.
Ite
m Rate
Description Unit Quantity Amount Remarks
-
Water storage tank: providing and fixing
all complete as per Drawing, Specification
7 and instruction of Consultant and ready for -
operation.
Over head storage:2000 liter stainless
a steel water tank 304 grade steel with Inlet, no 1.00 45,908.00 45,908.00
outlet, over flow, cleanout hole etc.
Water Pumping Set: providing and fixing
all complete as per Drawing, Specification
8 and instruction of Consultant and ready for -
operation.
2.0 HP electric motor pump multistage
a couple of crompton as per specification and no 1.00 32,518.55 32,518.55
instruction all compete.
Pressure sensor switch for pump auto switch
b no 1.00 4,618.86 4,618.86
off all complete set.
Total A 449,167.56
Ite
m Rate
Description Unit Quantity Amount Remarks
32 mm dia CPVC Pipe SDR 11 CTS, 28.1
d r mt 86.40 543.65 46,971.36
kg/cm2
40 mm dia CPVC Pipe SDR 11 CTS, 28.1
e r mt 24.00 736.85 17,684.40
kg/cm2
50 mm dia CPVC Pipe SDR 11 CTS, 28.1
f r mt 20.00 1,063.45 21,269.00
kg/cm2
Total B 196,200.53
Page 386 of 1817
Ite
m Rate
Description Unit Quantity Amount Remarks
C Fire fighting system:
HAND HELD APPLIANCES (Inside the
Building including Parking area):
1 providing and fixing manhole cover as per -
Drawing, Specification and instruction of
Consultant and ready for operation.
ABC Dry Powder Fire Extinguisher - 5 kg
a no 2.00 9,246.00 18,492.00
capacity -
-
Total C 18,492.00
Ite
m Rate
Description Unit Quantity Amount Remarks
Note: Rate may vary as new Government rate is not published by Government.
Page 388 of 1817
Date: 10.1.2018
SCHEDULE OF VALUES - SANITARY WORKS
Block B- Visitor Block A-NOT ARCHITECTURE
N ARCHITECTS
Ite
m Rate
Description Unit Quantity Amount Remarks
No In Figure
. Fixtures:
A.
Water Closet set: providing and fixing all
complete as per Drawingn, Specification
1 and instruction of Consultant and ready for
operation.
White glazed porcelain clay EWC
a Constellation commode with 'P ' & 's ' trap set 1.00 26,333.85 26,333.85
and seat cover complete set.
-
Wash Basin Set: providing and fixing all
complete as per Drawing, Specification and
2 instruction of Consultant and ready for -
operation.
(50x40)cm Porcelain clay white glaze Oval
Wash basin with mixture complete set.
a set 1.00 10,734.10 10,734.10
-
Sink Set: providing and fixing all complete
as per Drawing, Specification and
3 instruction of Consultant and ready for -
operation.
Sink stainless steel 304 grade Stainless
a steel sink Bowl with ordinary drain board set 1.00 7,787.80 7,787.80
37" long and 8" deep size including Sink
cock.
A-NOT ARCHITECTURE
Page 389 of 1817
N ARCHITECTS
Ite
m Rate
Description Unit Quantity Amount Remarks
Fittings, Valves and Bathroom
accessories: providing and fixing all
4 complete as per Drawing, Specification and -
instruction of Consultant and ready for
operation.
15mm dia Angle valve with wall flange
a no 5.00 1,066.16 5,330.80
Grohe, Schell or equivalent.
15 mm S.S. water spray with 1.2mt. Long
b no 1.00 3,842.61 3,842.61
flexiable pipe Grohe, Schell or equivalent.
Looking Mirror Modi guard or equivalent
c no 1.00 2,069.19 2,069.19
including frame all complete set.
Toilet paper holder flap type(cover type)
e no 1.00 1,229.46 1,229.46
Grohe, Schell ir equivalent.
Soap Despenser with holder Grohe, Schell
f no 3.00 1,359.41 4,078.23
or equivalent.
Stainless Steel 15mm dia x450mm long
g towel rod heavy of Grohe,Schell or no 1.00 1,702.23 1,702.23
equivalent.
European pattern C,P. 90 cm long with bend
h type Grab Bar of Grohe, Schell or no 4.00 7,247.53 28,990.12
equivalent.
-
Floor Drain Set: providing and fixing all
complete as per Drawing, Specification and
5 instruction of Consultant and ready for -
operation.
Ite
m Rate
Description Unit Quantity Amount Remarks
Water Pumping Set: providing and fixing
all complete as per Drawing, Specification
7 and instruction of Consultant and ready for -
operation.
2.0 HP electric motor pump multistage
a couple of crompton as per specification and no 1.00 32,518.55 32,518.55
instruction all compete.
Pressure sensor switch for pump auto switch
b no 1.00 4,618.86 4,618.86
off all complete set.
Total A ###
Ite
m Rate
Description Unit Quantity Amount Remarks
-
Valves: providing and fixing all complete as
per Drawing, Specification and instruction of
2 Consultant and ready for operation. -
Total C 9,246.00
A-NOT ARCHITECTURE
Page 392 of 1817
N ARCHITECTS
Ite
m Rate
Description Unit Quantity Amount Remarks
Note: Rate may vary as new Government rate is not published by Government.
Page 393 of 1817
Date: 10.1.2018
SCHEDULE OF VALUES - SANITARY WORKS
Block G- Canteen Block
A-NOT
ARCHITECTURE N
ARCHITECTS
Ite
m Rate
Description Unit Quantity Amount Remarks
No In Figure
. Fixtures:
A.
Wash Basin Set: providing and fixing all
complete as per Drawing, Specification and
1 instruction of Consultant and ready for -
operation.
(50x40)cm Porcelain clay white glaze Oval
Wash basin with mixture complete set.
a set 1.00 10,734.10 10,734.10
-
Sink Set: providing and fixing all complete
as per Drawing, Specification and
2 instruction of Consultant and ready for -
operation.
Sink stainless steel 304 grade Stainless
a steel sink Bowl with ordinary drain board set 1.00 7,787.80 7,787.80
37" long and 8" deep size including Sink
cock. -
Fittings, Valves and Bathroom
accessories: providing and fixing all
3 complete as per Drawing, Specification and -
instruction of Consultant and ready for
operation.
15mm dia Angle valve with wall flange
a no 2.00 1,066.16 2,132.32
Grohe, Schell or equivalent.
Looking Mirror Modi guard or equivalent
b no 1.00 2,069.19 2,069.19
including frame all complete set.
A-NOT Page 394 of 1817
ARCHITECTURE N
ARCHITECTS
Ite
m Rate
Description Unit Quantity Amount Remarks
No Soap Despenser with holder Grohe, Schell
c. no 2.00 1,359.41 2,718.82
or equivalent.
Stainless Steel 15mm dia x450mm long
d towel rod heavy of Grohe,Schell or no 1.00 1,702.23 1,702.23
equivalent.
-
Floor Drain Set: providing and fixing all
complete as per Drawing, Specification and
4 instruction of Consultant and ready for -
operation.
Total A 81,783.02
Total C 9,246.00
Note: Rate may vary as new Government rate is not published by Government.
Page 397 of 1817
A-NOT ARCHITECTURE N
ARCHITECTS
Item Rate
Description Unit Quantity Amount Remarks
No. In Figure
A. Fixtures:
Water Closet set: providing and fixing all
complete as per Drawingn, Specification
1 and instruction of Consultant and ready for
operation.
White glazed porcelain clay EWC
Constellation commode with 'P ' & 's ' trap
a and seat cover complete set. set 1 26,333.85 26,333.85
-
Fittings, Valves and Bathroom
accessories: providing and fixing all
2 complete as per Drawing, Specification and -
instruction of Consultant and ready for
operation.
15mm dia Angle valve with wall flange
a no 2.00 1,066.16 2,132.32
Grohe, Schell or equivalent.
15 mm S.S. water spray with 1.2mt. Long
b no 1.00 3,842.61 3,842.61
flexiable pipe Grohe, Schell or equivalent.
Looking Mirror Modi guard or equivalent
c no 1.00 2,069.19 2,069.19
including frame all complete set.
Toilet paper holder flap type(cover type)
d no 1.00 1,229.46 1,229.46
Grohe, Schell ir equivalent.
Page 398 of 1817
A-NOT ARCHITECTURE N
ARCHITECTS
Item Rate
Description Unit Quantity Amount Remarks
No. Soap Despenser with holder Grohe, Schell
e no 1.00 1,359.41 1,359.41
or equivalent.
Stainless Steel 15mm dia x450mm long
f towel rod heavy of Grohe,Schell or no 1.00 1,702.23 1,702.23
equivalent.
European pattern C,P. 90 cm long with bend
g type Grab Bar of Grohe, Schell or no 7,247.53 -
equivalent.
Hand drayer German, Italian or equivalent
h no 22,421.66 -
with complete accessories
-
Floor Drain Set: providing and fixing all
complete as per Drawing, Specification and
3 instruction of Consultant and ready for -
operation.
Total A 104,041.73
Item Rate
Description Unit Quantity Amount Remarks
No. Supplying and fixing CPVC:- Chlorinated
Poly Vinyl Chloride pipe(hot and cold). or
equivalent with CPVC fittings/ specials
(Tees, elbows, Unions etc) clamps(m.s plate
with nut and bolt with hexagonal screws for
clamp in ceiling,wall), nails, including
1 jointing materials,installation of pipes and
specials including making holes on walls or
floor and repairing the same to its original
finish, all complete set as per Drawing,
Specification and instruction of Consultant
and ready for operation.
Item Rate
Description Unit Quantity Amount Remarks
No. soil waste vent and rain water pipe line of
NS testing the pipe line by the smokig test
rectifying the leakage if any, all complete as -
per the specification and instruction all
complete.
a OD 50mm (6.0 kgf/sq cm) uPVC/PVC r mt 3.00 282.44 847.32
b OD 75mm (6.0 kgf/sq cm) uPVC/PVC r mt 17.00 483.92 8,226.64
c OD 110mm (6.0 kgf/ sq cm) uPVC/PVC r mt 13.00 892.05 11,596.65
-
Total B 50,285.89
Total C 9,246.00
Note: Rate may vary as new Government rate is not published by Government.
Sanitary works Rate Analysis based upon tentative market rate
4
360 Ltr. solar water heater with electric booster all complete set.
sources Level Qty Unit
labour skilled 3.00 nos
un skilled 3.00 nos
360 lit. capacity consisting of 30 numbers of tube solar
heater confirming of ISO 9001-2000, fixing with electric
materials booster all complete 1 nos
b.Zink oxide screw etc. Ls
Actual rate
15% contractor overhead
Rate per set Rs. 84878.05 Total (Rs.)
4
240 Ltr. solar water heater with electric booster all complete set.
sources Level Qty Unit
labour skilled 3.00 nos
un skilled 3.00 nos
240 lit. capacity consisting of 20 numbers of tube solar
heater confirming of ISO 9001-2000, fixing with electric
materials booster all complete 1 nos
b.Zink oxide screw etc. Ls
Actual rate
15% contractor overhead
58428.05 Total (Rs.)
8
DEEP Sink 450X450X300mm stainless steel
sources Level Qty Unit
labour skilled 2 nos
un skilled 1 nos
Stainless steel deep sink 450x450x300mm depth,
materials 1mm thickness with Aerator/swan type sink Mixer of
all complete. 1 sets
Actual rate
15% contractor overhead
Rate per set Rs. 25572.55 Total (Rs.)
13
15mm Stainless Steel Angle valve
sources Level Qty Unit
labour skilled 0.11 nos
materials a. 15mm Stainless Steel angle valve 1 nos
Actual rate
15% contractor overhead
Rate per nos Rs. 2225.36 Total (Rs.)
14
15mm C.P. Commode Spray
sources Level Qty Unit
labour skilled 0.25 nos
un skilled 0.17 nos
a.Water spray (Health faucet) with 1.2 m. long flexible
materials
pipe. 1 sets
Actual rate
15% contractor overhead
Rate per No Rs. 3842.61 Total (Rs.)
15
Essential/Concept square Toilet Paper Holder
sources Level Qty Unit
labour skilled 0.11 nos
materials a.S.S. toilet paper holder 1 nos
b.Zink oxide screw etc. Ls
Actual rate
15% contractor overhead
Rate per nos Rs. 8349.11 Total (Rs.)
16
Soap Despenser with holder Grohe, Schell or Equivalent
sources Level Qty Unit
labour skilled 0.11 nos
materials a. Soap Despenser with holder all complete 1 nos
Actual rate
15% contractor overhead
Rate per nos Rs. 12592.61 Total (Rs.)
18
SS Grating 110mm (4") dia
sources Level Qty Unit
labour skilled 0.06 nos
materials S.S. Grating 110mm (4") dia 1 nos
Actual rate
15% contractor overhead
Rate per nos. Rs. 1615.29 Total (Rs.)
ive market rate
l complete set.
Rate/unit cost Total Cost
910.00 2,730.00
670.00 2,010.00 4,740.00
69,000.00 69,000.00
67.00 69,067.00
73,807.00
actor overhead 11,071.05
84,878.05
l complete set.
Rate/unit cost Total Cost
910.00 2,730.00
670.00 2,010.00 4,740.00
46,000.00 46,000.00
67.00 46,067.00
50,807.00
actor overhead 7,621.05
58,428.05
steel
Rate/unit cost Total cost
910.00 1,820.00
670.00 670.00 2,490.00
19,747.00 19,747.00
19,747.00
22,237.00
actor overhead 3,335.55
25,572.55
Rate/unit cost Total Cost
910.00 100.10 100.10
1,835.00 1,835.00 1,835.00
1,935.10
actor overhead 290.26
2,225.36
older
Rate/unit cost Total Cost
910.00 100.10 100.10
7,120.00 7,120.00
40.00 7,160.00
7,260.10
actor overhead 1,089.01
8,349.11
Equivalent
Rate/unit cost Total Cost
910.00 100.10 100.10
10,850.00 10,850.00
10,850.00
10,950.10
actor overhead 1,642.51
12,592.61
408
Government of Nepal
1003
530mm Porcelain clay white glazed Orissa pan with low level cistern with complete set
sources Level Qty Unit Rate/unit cost
labour skilled 3 nos 910.00 2,730.00
un skilled 3 nos 670.00 2,010.00
a. 530mm Porcelain clay white glazed Orissa pan 1 nos 2,524.00 2,524.00
b.10.0 ltr.porcelain clay low level flushing cistern
3,559.00 3,559.00
materials complete accessories (Internal PVC fittings) 1 nos
c. 32mmx60cm size flushing CP pipe 1 nos 510.00 510.00
d.1.5x45 Cm (½" x18") PVC pipe connector 1 nos 143.00 143.00
Actual rate
15% contractor overhead
Rate per set Rs. 13197.40 Total (Rs.)
409
Government of Nepal
1009
Porcelain clay white glaze EWC Constellation Comode all complete set (Hindware, Paryware, Somany, cera or
sources Level Qty Unit Rate/unit cost
labour skilled 3 nos 910.00 2,730.00
un skilled 3 nos 670.00 2,010.00
a. White glazed porcelain clay EWC Constellation
commode with 'P ' & 's ' trap and seat cover complete 18,119.00 18,119.00
set.(Hindware, Paryware, Somany, cera or eqv.) 1 nos
b. screw, etc. Ls 40.00
Actual rate
15% contractor overhead
Rate per set Rs. 26333.85 Total (Rs.)
1012
(50x40)cm Porcelain clay white glaze Oval Wash basin with mixture complete set.
sources Level Qty Unit Rate/unit cost
labour skilled 2 nos 910.00 1,820.00
un skilled 2 nos 670.00 1,340.00
a. 50x40cm Porcelain clay white glaze Oval Wash
1 nos 1,481.00 1,481.00
basin
b. 32 mm pvc bottle trap including 32mm CP waste
coupling with CP chain and rubber plug etc. 1 nos 476.00 476.00
materials
c. 15 mm CP basin mixer 1 nos 3,891.00 3,891.00
d. 1.5x45Cm (½"x18") pipe connector 2 nos 143.00 286.00
e. screw etc Ls 40.00
Actual rate
15% contractor overhead
Total (Rs.)
Rate per set Rs. 10734.10
1025
Kitchen Sink Stainless Steel 37" long 8" deep with sink cock all complete set.
sources Level Qty Unit Rate/unit cost
labour skilled 2 nos 910.00 1,820.00
un skilled 1 nos 670.00 670.00
a. Stainless steel sink Bowl with ordinary drain board
materials
37" long and 8" deep size. 1 sets 2,314.00 2,314.00
b. 32 mm pvc bottle trap including 32mm CP waste 476.00 476.00
coupling with CP chain and rubber plug etc. 1 nos
c. 15mm cp sink cock 1 nos 1,309.00 1,309.00
d. 1.5x45cm (½"x18") pipe connector 1 nos 143.00 143.00
e. Zink Oxide screw etc. LS 40.00
Actual rate
15% contractor overhead
Rate per set Rs. 7787.80 Total (Rs.)
1030
(61x41x38)cm size Large Flat back White glazed Urinal set
sources Level Qty Unit Rate/unit cost
labour skilled 3 nos 910.00 2,730.00
un skilled 2 nos 670.00 1,340.00
a.61x41x38 cm Large Flat back White glazed urinal
with bracket (Hindware, Parryware, Classica, cera or
materials equivalent.) 1 nos 4,174.00 4,174.00
b. 32 mm pvc bottle trap with all complete. 1 nos 476.00 476.00
c.screw etc. Ls 40.00
410 Actual rate
15% contractor overhead
Government of Nepal
e glazed Orissa pan with low level cistern with complete set
Total Cost
4,740.00
6,736.00
11,476.00
1,721.40
13,197.40
411
Government of Nepal
tion Comode all complete set (Hindware, Paryware, Somany, cera or eqv.).
Total Cost
4,740.00
18,159.00
22,899.00
3,434.85
26,333.85
3,160.00
6,174.00
9,334.00
1,400.10
10,734.10
s Steel 37" long 8" deep with sink cock all complete set.
Total cost
2,490.00
4,282.00
6,772.00
1,015.80
7,787.80
4,070.00
4,690.00
412
8,760.00
1,314.00
List of Required Furniture
Project: Belghari PHCC
Location: Belghari, Tinpatan RM-01
101 LOBBY 4
102 MCH/FP/EPI 1
103.1 REPORT DISPATCH 1
103.2 PATHOLOGY LAB
104 ADMIN 1
105 MEETING TABLE 6
106 DOTS 1
107 LAUNDRY
108 ANTENATAL ROOM 1
109 DRESSING 1
110 PATIENT ROOM 1
111 EXAMINATION ROOM 1
112 PHARMACY 1
113 ECG/USG 1
114 ACCOUNT 1
115 REGISTRATION 1
116 STORE
117 COLD ROOM
118 X-RAY ROOM
119 WORKING STATION 1
120 CONTROL
121 CHANGING
122 WAITING 4
123 TOILET
124 FEMALE CHANGE
125 TOILET
126 MALE CHANGE
127 CLEAN STORE AND AUTOCLAVE
ROOM
128 PROCEDURE ROOM
129 SLUICE
130 DELIVERY ROOM
131 NEONATAL STABILIZATION ROOM
132 NURSE STATION
133 NURSE ROOM
134 LABOR ROOM
135 TOILET
136 TOILET
137 OBSERVATION ROOM
138 EMERGENCY ROOM
139 SLUICE
140 FEMALE CHANGE
141 MALE CHANGE
142 DISPATCH
143 AUTOCLAVE
144 10 BED WARD
145 TOILET
146 SERVER ROOM
147 NURSE STATION
148 NURSE ROOM
149 TOILET
150 DIRTY UTILITY
153 STERILE CORRIDOR
106 AUTOCLAVE
BLOCK G: CANTEEN
101 CANTEEN 3
TOTAL 16 1 2 4 4 3 1 8
BED COUNTER
CHAIR BED SIDE TABLE
LOCKER
C2 C3 C4 C5 C6 B1 B3 B4 B5 B6 B7 B8 BL1 CT7 CT10
1 2 1
1 3
1 2
24
1 2
1 2 1
1 2 1
1 2 1
1 2 1
2 1
1 2
1
1
1
2 1
3
1 1
1
3 3
1
1
10 10
1 1
1
2
2
4
1 1
4
1 1
4
1 1
4
1 1
12
47 19 16 12 1 8 4 13 4 0 4 13 1 1
DINING WARD
CABINET SOFA SHELF SIDE TABLE
TABLE ROBE
DT1 DT2 CB1 S1 S2 SH1 SH2 SH3 SH4 SH5 SH6 ST1 ST2 WR-1
2 1
1
1
3
1
1
1
2
1 1
1 1 1 1
1 1
1 1 1 1
1 1
1 1 2 1
1 1
1 1 2 1
1 4 4 1 4 5 3 2 1 4 4 2 6 4
SCRUB DUSTBIN NOTICEBOARD
SU1 D1 NB1
1
1
2 3 1
Summary of Required Furniture
Project: Belghari PHCC
Location: Belghari, Tinpatan RM-01
DIMENSION (LXDXH) in RATE AMOUNTS REMARKS
ITEM NO. DESCRIPTION SYMBOL IMAGE BASIC SPECIFICATION TYPE QUANTITY UNITS
mm
A. TABLE
1 Table T1 1200 X 600 X 750 refer to Annex 5 202.40 Custom-made 16 nos. 23,250.00 372,000.00
2 Table T2 1600 X 750 X 750 refer to Annex 5 202.40 Custom-made 1 nos. 21,350.00 21,350.00
3 Table T3 1500 X 600 X 750 refer to Annex 5 202.40 Custom-made 2 nos. 19,300.00 38,600.00
4 Table T4 1175 X 625 X 450 refer to Annex 5 202.40 Custom-made 4 nos. 6,450.00 25,800.00
5 Table T5 1200 X 500 X 750 refer to Annex 5 202.40 Custom-made 4 nos. 5,000.00 20,000.00
High quality
6 Table T6 1200 X 900 X 750 Provide and Fix PVC rectangular Table in position. 3 nos. 5,000.00 15,000.00
Ready made
7 Table T7 1000 X 500 X 750 refer to Annex 5 202.40 Custom-made 1 nos. 5,000.00 5,000.00
8 Counter Table CT7 2148 X 1699 X 1050 refer to Annex 5 202.41 Custom-made 1 nos. 23,250.00 23,250.00
9 Counter Table CT10 2718 X 600 X 1050 refer to Annex 5 202.41 Custom-made 1 nos. 23,250.00 23,250.00
High quality
10 Dining Table DT1 1475 X 450 X 760 Provide and Fix rectangular Table in position. 1 nos. 23,250.00 23,250.00
Ready made
11 Dining Table DT2 1500 X 900 X 750 refer to Annex 5 202.40 Custom-made 4 nos. 23,250.00 93,000.00
High quality
12 Side Table ST1 450 X 450 X 450 refer to Annex 2 nos. 23,250.00 46,500.00
Ready made
13 Side Table ST2 600 X 400 X 325 refer to Annex 5 202.40 Custom-made 6 nos. 23,250.00 139,500.00
B. CHAIR -
High quality
14 Chair C1 1805 X 680 X 400 refer to Annex 5 202.28 8 nos. 9,950.00 79,600.00
Ready made
496 X 380 X 400 Chairs with hand rest and coaster made of metal base and frame covered with High quality
15 Chair C2 47 nos. 22,000.00 1,034,000.00
Seating Height best quality fabric. Ready made
496 X 380 X 400 Chairs without hand rest made of metal base and frame covered with best quality High quality
16 Chair C3 19 nos. 6,450.00 122,550.00
Seating Height fabric. Ready made
Chairs without hand rest made of metal base and frame covered with best quality High quality
17 Chair C4 500 X 460 X 500 16 nos. 4,150.00 66,400.00
fabric. Ready made
High quality
18 Chair C5 560 X 560 X 450 Provide and Fix PVC Chair in position. 12 nos. 1,500.00 18,000.00
Ready made
Chairs with hand rest made of metal base and frame covered with best quality High quality
19 Chair C6 435 X 350 X 450 1 nos. 6,450.00 6,450.00
fabric. Ready made
C. BED -
High quality
20 Bed B1 1800 X 600 X 740 refer to Annex 11 201.9 8 nos. 23,250.00 186,000.00
Ready made
High quality
Bed B3 1550 X 600 X 600 refer to Annex 5 202.11 nos. 23,250.00 -
Ready made
High quality
21 Bed B4 2000 X 900 X 450 Provide and Fix metal tubular bed in position. 4 nos. 23,250.00 93,000.00
Ready made
High quality
22 Bed B5 2134 X 915 X 330 refer to Annex 5 202.1 13 nos. 23,250.00 302,250.00
Ready made
High quality
23 Bed B6 1480 X 760 X 600 refer to Annex 11 203.5 4 nos. 23,250.00 93,000.00
Ready made
25 Bed B8 2088 X 1575 X 325 Provide and Fix bed made of wood and plywood in position. Custom-made 4 nos. 23,250.00 93,000.00
High quality
26 Bed Side Locker BL1 450 X 450 X 900 refer to Annex 5 202.31 13 nos. 12,235.00 159,055.00
Ready made
D. SHELF -
27 Shelf SH1 1200 X 600 X 1900 refer to Annex 5 202.42 Custom-made 5 nos. 31,500.00 157,500.00
28 Shelf SH2 1000 X 600 X 1900 refer to Annex 5 202.42 Custom-made 3 nos. 31,500.00 94,500.00
29 Shelf SH3 1900 X 450 X 1900 refer to Annex 5 202.42 Custom-made 2 nos. 31,500.00 63,000.00
30 Shelf SH4 2000 X 700 X 1900 refer to Annex 5 202.42 Custom-made 1 nos. 31,500.00 31,500.00
31 Shelf SH5 1200 X 300 X 38 refer to Annex 5 202.42 Custom-made 4 nos. 31,500.00 126,000.00
32 Shelf SH6 1500 X 400 X 200 refer to Annex 5 202.42 Custom-made 4 nos. 31,500.00 126,000.00
E. OTHERS -
33 Cabinet CB1 1000 X 450 X 1800 refer to Annex 5 202.43 Custom-made 4 nos. 23,975.00 95,900.00
High quality
34 Sofa S1 1960 X 1360 X 440 L-shaped sofa with metal base and frame, and covered with best quality fabric. 1 nos. 80,000.00 80,000.00
Ready made
High quality
35 Sofa S2 2250 X 1950 X 225 L-shaped sofa with metal base and frame, and covered with best quality fabric. 4 nos. 80,000.00 320,000.00
Ready made
High quality
36 Wardrobe WR1 1018 X 535 X 1980 refer to Annex 5 202.43 4 nos. 31,500.00 126,000.00
Ready made
High quality
37 Scrub SU1 813 x 692 x 1308 in accordance with 11 401 2 nos. 350,000.00 700,000.00
Ready made
High quality
38 Dustbin D1 460 X 520 X 806 refer to Annex 5 202.6 3 nos. 1,000.00 3,000.00
Ready made
39 Noticeboard NB1 1000 X 60 X 1000 refer to Annex 5 202.43 Custom-made 1 nos. 11,850.00 11,850.00
Qty Remark
SN Items
GS REQ A/U NU NB s
1 Adult Weighing Machine 2 1 1 1
Autoclave with electricity or heat source
2 2 1 2
(specify size and type) 250 litres
3 Bandage Scissors 1 1 0
4 Bed pans 4 6 4
5 Bedscreen folding movable 16 1 16
6 Bin waste pedal operated, stainless steel 1 1
7 Bivalve Cusco 1 1
8 Bivalve speculum 1 1 2 0
9 Blood bank Refrigerator 1 1
Blood pressure instrument adult ,
10 8 1 1 7
pediatric and neonatal
11 Bowl for keeping Betadine solution 1 1 1 0
12 Bowl Stand 3 3
13 Buckets (coloured) 13 3 3 10
Cabinets with glass for
14 1 2 1
drugs/instruments
15 Catheterisation set 1 1
16 Centrifuge (Electric) 1 1 1 0
17 Chart Holder 17 17
18 Chart Trolley 2 2
19 Cheattle forceps w/ jar, ss 3 1 2
20 Chemical balance and weight 1 1
21 Colorimeter 1 1 1 0
Container for making decontamination
22 1 3 0
solution
23 Container for rinsing instruments 1 3 0
24 Counter Balance Weight 1 1
Cupboard for medicine and record
25 1 5 5 0
registers
26 Dark room and accessories 1 1 0
27 DEEP-freeze 1 1
Delee, single use or high – level
28 1 1
disinfected/sterile reusable
29 Delivery Set 1 1 1 0
30 Delivery table with stirrups 2 1 1 1
31 Dirty linen trolley or container 1 1
32 DLC counter 1 1 1 0
Double valve MVA syringes and with
33 3 3 3
different size cannula (IPAS)
34 Douche Can Set 1 1
35 Dressing Set 2 1 1 1
36 Dressing Trolley 1 1 1 0
37 ECG machine (with monitor) 1 1 0
38 Electric Suction 1 1 1
39 Emergency Light 9 2 9
Note:GS: Government StandardREQ: RequiredA/U: Available/UsableNU: Not UsableNB:Need to buy/provide Page 424 of 1817
List of Furniture, Equipment, and Instruments
Qty Remark
SN Items
GS REQ A/U NU NB s
Emergency trolley (emergency crash
40 2 1 1
cart)
41 Emesis Pan 1 1
42 ENT Diag. Set 1 2 1
43 ENT Head Set 1 1
44 Episiotomy Set 1 1 1 0
45 Examination light 2 1 2
46 Fetoscope 3 1 2 2
47 First aid emergency kit box 1 1
48 Foot Step 2 3 0
49 Foot suction 1 1 1
50 Forceps Delivery Set 1 1
51 Foreign Body Forceps 1 1
Grasping Forceps/ Long Artery Forceps
52 1 2 2 0
(Buzman's) forceps
53 Hand driven centrifuge 1 1
54 Hegar Dilators 1 1
55 Hematocrit Centrifuge 1 1 1 0
56 Ice pack freeze 1 15 5 0
57 Infant/ baby warmer 2 2
58 Infant weighing scale (pan-type) 1 1 1 0
59 Instrument trolley 2 1 1 1
60 IUD R19 set 1 1 0
61 IV canulla (18G) 2 2
62 IV sets 1 1 0
63 IV stand 4 2 1 2
64 Jar w/ cover (for swabs) 3 1 1 2
65 Kerosene Stove (Four Burner) 1 1 1
66 Kidney Tray 3 3 3 0
67 Kocher’s Forceps 2 2
68 Lab Refrigerator 1 1 1
69 Laboratory Hot Air Oven 1 1 1
70 Laboratory Incubator 1 1 1
71 Laboratory oven 1 1 1
72 Laprotomy Set 1 1
73 Laryngoscope set for new born 1 1
74 Lockers 6 6
75 Magnifying glass 1 1
76 Mattress with water proof cover 3 3 3 0
77 Mattress with water proof covers 23 23
78 Mayo Table 1 1
79 Measuring Tape 1 1 0
80 Meconium Aspirators 1 1
81 Medicine racks 6 3 7 3
82 Metal Pully 1 1
83 Microscope 1 1 1 0
84 Minilap set 1 1
85 Mops and buckets 3 1 2 2
Note:GS: Government StandardREQ: RequiredA/U: Available/UsableNU: Not UsableNB:Need to buy/provide Page 425 of 1817
List of Furniture, Equipment, and Instruments
Qty Remark
SN Items
GS REQ A/U NU NB s
86 Mortar and Pestle 1 1
87 MVA Set for PAC 1 1 1 0
88 N.S.V set 1 1
89 Nasal Speculum 1 1
90 Nebulizer 2 1 1 1
91 Norplant R19 1 1 1 0
92 Oral Thermometer 3 3
93 Oxygen concentrator 2 2
Oxygen cylinder with regulator and flow
94 2 2
meter
95 Paediatric Stethescope 3 3
96 Patient Trolley 2 2
97 Perineal Light 2 1 2
98 Perineal/Vaginal/Cervical Repair Set 1 1 1 0
99 Pillow with water proof covers 26 26
100 Plaster Cutting Scissors 1 1
Plastic buckets for rinsing instruments
101 2 2 0
and making chlorine solution
102 Portable light 1 1
103 Post Mortem Set 1 1
104 Posterior Nasal packing Forceps 2 2
Puncture proof container for sharp
105 1 1
disposal
106 Rack for drying gloves 1 1
107 Rectal Thermometer 3 3
108 Reflex Hammer 1 1 0
Resuscitation set – adult (ambu bags,
109 masks, suction catheter, endotracheal 1 1
tubes, suction apparatus)
Resuscitation Unit – Infant (DS
110 1 1
Manandhar)
111 Ringer lactate 1 2 8 0
112 Room Thermometer 1 1
113 Schiotz’s Tonometer 1 1
Separate stainless tray with cover for
114 storing the HLD canulla and Clean MVA 1 1
syringes
115 Spatuala and plate 1 1
116 Spittoon 2 2
117 Sponge holders 1 2 3 0
Stainless steel container with cover for
118 1 1
storing the instruments
Steam “momo” cooker for High Level
119 1 1
Disinfection
120 Stethoscope Adult 4 2 1 2
121 Stools 18 1 1 17
122 Strainer or Sieve 1 1
123 Stretcher 1 1 2 0
124 Surgical Drum set for Autoclave 5 3 2 2
125 Suture Set 2 1 1 1
126 Tenaculum or Volsellum 1 1
127 Thomas Splint Different Sizes 1 1
Note:GS: Government StandardREQ: RequiredA/U: Available/UsableNU: Not UsableNB:Need to buy/provide Page 426 of 1817
List of Furniture, Equipment, and Instruments
Qty Remark
SN Items
GS REQ A/U NU NB s
128 Tongue Depressor 1 1 0
129 Torch Light 3 1 2 2
130 Tourniquet, latex rubber 75cm 3 0 3
131 Tuning Fork 250 Freq. 1 1 1
132 Urinals 2 2
133 Urinary (Foley) catheter & Uro bag 1 1
134 Vacuum Delivery Set 1 1 0
135 Vasectomy Set 1 1
136 Wall clock that can be seen easily 1 2 1
137 Waste Receptacle 5 0 5
138 Water bath 1 1 1 0
139 Wheel Chair 2 1 2 1
140 White Board 3 1 2
141 Lockable Screens 4 4
142 Plaster Cutter machine 1 1
143 Fetal Doppler machine 1 1 1
144 OT table for labour room 1 1
145 OT light 1 1
Xray machine with reader and printer
146 1 1 0
and ups
147 Portable USG machine with ups 1 1
148 Autoclave for waste management 1 1
149 Pulse Oximeter 3 1 2
150 Phototherapy unit 1 1
151 Cautery machine 1 1
152 Warming blankets 2 2
153 General Blankets 16 5 16
154 Syringe Pump 2 2
155 Infusion Pump 2 2
156 Needle cutter/destroyer 2 2
157 defibrillator 1 1
158 CTG machine 1 1
159 X-ray view box 3 1 2
160 Vaccine Refrigerator 1
161 LED TV 1
162 Wood racks 1 4
163 Wood bench 3
164 Plastic chair 5 10
165 Solar 1
166 Invertor with battery 1
Note:GS: Government StandardREQ: RequiredA/U: Available/UsableNU: Not UsableNB:Need to buy/provide Page 427 of 1817
List of Furniture, Equipment, and Instruments
ITEM DESCRIPTION
NO.
3 Bed pans
ITEM DESCRIPTION
NO.
6 Bivalve Cusco
ITEM DESCRIPTION
NO.
9 Bowl Stand
10 Buckets (coloured)
ITEM DESCRIPTION
NO.
12 Catheterisation set
13 Chart Holder
14 Chart Trolley
ITEM DESCRIPTION
NO.
16 Chemical balance
18 DEEP-freeze
ITEM DESCRIPTION
NO.
23 Dressing Set
ITEM DESCRIPTION
NO.
24 Electric Suction
25 Emergency Light
27 Emesis Pan
ITEM DESCRIPTION
NO.
30 Examination light
31 Fetoscope
ITEM DESCRIPTION
NO.
33 Foot suction
ITEM DESCRIPTION
NO.
37 Hegar Dilators
39 Instrument trolley
ITEM DESCRIPTION
NO.
40 IV canulla (18G)
41 IV stand
ITEM DESCRIPTION
NO.
44 Kocher’s Forceps
45 Lab Refrigerator
47 Laboratory Incubator
ITEM DESCRIPTION
NO.
48 Laboratory oven
49 Laprotomy Set
51 Lockers
ITEM DESCRIPTION
NO.
52 Magnifying glass
54 Mayo Table
55 Meconium Aspirators
ITEM DESCRIPTION
NO.
56 Metal Pully
57 Minilap set
ITEM DESCRIPTION
NO.
60 N.S.V set
61 Nasal Speculum
62 Nebulizer
63 Oral Thermometer
ITEM DESCRIPTION
NO.
64 Oxygen concentrator
66 Paediatric Stethescope
67 Patient Trolley
ITEM DESCRIPTION
NO.
68 Perineal Light
71 Portable light
ITEM DESCRIPTION
NO.
ITEM DESCRIPTION
NO.
76 Rectal Thermometer
79 Room Thermometer
ITEM DESCRIPTION
NO.
80 Schiotz’s Tonometer
83 Spittoon
ITEM DESCRIPTION
NO.
86 Stethoscope Adult
87 Stools
ITEM DESCRIPTION
NO.
88 Strainer or Sieve
90 Suture Set
91 Tenaculum or Volsellum
ITEM DESCRIPTION
NO.
93 Torch Light
ITEM DESCRIPTION
NO.
96 Urinals
98 Vasectomy Set
ITEM DESCRIPTION
NO.
ITEM DESCRIPTION
NO.
105 OT light
ITEM DESCRIPTION
NO.
ITEM DESCRIPTION
NO.
ITEM DESCRIPTION
NO.
116 Defibrillator
AMOUNT REMARKS
2,580.00
1,982,000.00
250.00
2,520.00
1,429,450.00
154,560.00
357,170.00
38,435.00
4,280.00
780.00
780.00
443,555.00
67,200.00
690.00
10,710.00
5,355.00
51,675.00
20,650.00
3,680.00
45,000.00
120,175.00
28,645.00
133,070.00
4,830.00
6,885.00
34,415.00
6,118.00
1,668.00
244,720.00
20,650.00
152,950.00
-
1,725.00
3,060.00
279,095.00
6,885.00
48,945.00
17,445.00
230.00
2,580.00
18,630.00
270,000.00
16,330.00
22,500.00
140,150.00
845.00
5,155.00
138,000.00
3,060.00
16,100.00
106,490.00
1,350.00
4,100.00
16,790.00
3,000.00
8,200.00
450.00
750.00
4,500.00
7,500.00
64,240.00
95,800.00
218,500.00
2,575.00
44,400.00
3,060.00
34.00
17.00
25,600.00
1,725.00
5,350.00
690.00
920.00
198,835.00
36,800.00
36,800.00
36,800.00
4,300.00
25,500.00
73,410.00
690.00
23,865.00
182,965.00
29,100.00
35.00
115.00
123,900.00
1,915.00
158,700.00
8,000.00
14,685.00
1,300.00
4,590.00
7,110.00
1,045.00
7,400.00
3,060.00
465.00
258,000.00
56,620.00
6,600.00
101,110.00
16,100.00
9,100.00
16,900.00
1,935.00
12,190.00
246,675.00
24,150.00
2,090.00
2,360.00
6,885.00
690.00
230.00
20,375.00
20,375.00
12,950.00
60.00
1,150.00
3,060.00
1,835.00
1,725.00
360.00
550.00
6,120.00
10,925.00
4,400.00
116,550.00
3,825.00
50,555.00
45,000.00
7,650.00
82,500.00
820.00
12,000.00
130.00
480.00
195.00
385.00
690.00
140.00
8,050.00
9,490.00
1,760.00
5,575.00
33,650.00
20,930.00
16,065.00
39,780.00
43,585.00
21,160.00
575,575.00
246,675.00
130,000.00
-
1,950,000.00
991,000.00
111,000.00
84,125.00
270,000.00
19,550.00
110,400.00
198,840.00
229,430.00
5,790.00
632,500.00
397,670.00
18,975.00
18,828,645.87
Project: BPHC
a 7 pts 1,338.85
Light and fan points wiring from
distribution boards to switch boxes and
switch boxes to light fixtures and fans with
2x 2.5 +1x 1.5 sq mm PVC insulated cu wire
through 20mm dia. HDPE conduit including
modular type switch/ electronic fan control
switch
b 5 pts 1,614.75
15 amp Power points wiring from
distribution boards to 2 - 3 outlets per
circuit with 2x4+1x 2.5 sq mm PVC insulated
copper wires through 25mm dia. HDPE
conduit including all necessary materials for
point wiring excluding power sockets.
2
Supply, Installation, testing, commissioning
of modular type switch Sockets in metal
box. All should be completed as per
specification, drawings and instruction of the
Consultant.
a 15 amp 3 Pin Power Socket with safety 5 nos. 622.16
shutter, modular switch and required
modular plate
3
Supply, Installation, testing, commissioning
of light Fixtures complete with lamps/tubes ,
LED driver, hanging rod, as necessary all
complete including fixing materials all
complete as per specification, drawings and
instruction of the Consultant.
a 3 sets 2,350.60
12 W LED down lighter surface mounted
SMD 6" dia with inbuilt LED Driver & lumen
output not less than 90 lumen per watt.
4
Supply , installation , testing and
commissioning of Flush mounting type Sub
Distribution Boards fabricated out of 16
SWG CRC Sheet steel duly treated under 7
tank process and finally painted with Epoxy
Paint having double lockable hinged top
cover over inner metallic cover , with
following as per specification, drawings and
instruction of the Consultant..
9,371.94
8,073.76
3,110.81
7,051.80
10,331.60
9,198.82
-
47,138.72
-
Project: BPHC
a 15 pts 1,338.85
Light and fan points wiring from
distribution boards to switch boxes and
switch boxes to light fixtures and fans with
2x 2.5 +1x 1.5 sq mm PVC insulated cu wire
through 20mm dia. HDPE conduit including
modular type switch/ electronic fan control
switch
b 8 pts 1,614.75
15 amp Power points wiring from
distribution boards to 2 - 3 outlets per
circuit with 2x4+1x 2.5 sq mm PVC insulated
copper wires through 25mm dia. HDPE
conduit including all necessary materials for
point wiring excluding power sockets.
2
Supply, Installation, testing, commissioning
of modular type switch Sockets in metal
box. All should be completed as per
specification, drawings and instruction of the
Consultant.
a 15 amp 3 Pin Power Socket with safety 8 nos. 622.16
shutter, modular switch and required
modular plate
3
Supply, Installation, testing, commissioning
of light Fixtures complete with lamps/tubes ,
LED driver, hanging rod, as necessary all
complete including fixing materials all
complete as per specification, drawings and
instruction of the Consultant.
a 3 sets 2,350.60
12 W LED down lighter surface mounted
SMD 6" dia with inbuilt LED Driver & lumen
output not less than 90 lumen per watt.
4
Supply, Installation, testing, commissioning
of fans with necessary expansion bolts
,down rods , electonic regulators and
flymesh frames. All should be complete as
per specification, drawings and instruction of
the Consultant.
5 Distribution Board
20,082.72
12,918.02
4,977.29
7,051.80
10,331.60
1,949.83
5,152.58
8,559.59
8,217.33
12,742.83
91,983.57
-
Project: BPHC
a 60 pts 1,338.85
Light and fan points wiring from distribution
boards to switch boxes and switch boxes to light
fixtures and fans with 2x 2.5 +1x 1.5 sq mm PVC
insulated cu wire through 20mm dia. HDPE
conduit including modular type switch/
electronic fan control switch
b 30 pts 1,614.75
15 amp Power points wiring from distribution
boards to 2 - 3 outlets per circuit with 2x4+1x
2.5 sq mm PVC insulated copper wires through
25mm dia. HDPE conduit including all necessary
materials for point wiring excluding power
sockets.
2
Supply, Installation, testing, commissioning of
modular type switch Sockets in metal box. All
should be completed as per specification,
drawings and instruction of the Consultant.
a 15 amp 3 Pin Power Socket with safety shutter, 30 nos. 622.16
modular switch and required modular plate
3
Supply, Installation, testing, commissioning of
light Fixtures complete with lamps/tubes , LED
driver, hanging rod, as necessary all complete
including fixing materials all complete as per
specification, drawings and instruction of the
Consultant.
4
Supply, Installation, testing, commissioning of
fans with necessary expansion bolts ,down rods ,
electonic regulators and flymesh frames. All
should be complete as per specification,
drawings and instruction of the Consultant.
a 1200 mm 3 blade ceiling fan with 2 moudule fan 8 sets 4,279.79
speed step regulator
b 300mm dia heavy duty exhaust fan with metallic 8 sets 4,108.66
louvere
5 Distribution Board
5 TV System
80,330.87 `
48,442.57
18,664.85
65,816.80
20,663.20
7,799.30
6,870.10
34,238.35
32,869.30
14,791.71
13,460.64
4137.24
1364.31
9276.18
4255.00
13,570.00
4555.38
3880.10
12075.00
11535.57
408,596.47
-
Basic Rate of Materials
Shree Yug Chetana Basic School : Basic Rate Page : 496 of 1817
Rate (NRs)
S No. Description Unit Transportation Unit Rate including
Unit Rate Charge Tranportation to the Site
16 100 A TPNE Copper Busbar set 3,700.00 1% 3,737.00
17 Panel Board 9"x36"x48" set 21,414.00 1% 21,628.14
17 Panel Board 12"x36"x48" set 25,493.00 1% 25,747.93
18 30 kVA Diesel Generator set set 742,000.00 742,000.00
19 Copper Bonded Electrode 3m long no. 25,000.00 1% 25,250.00
20 Earth Enhancing Compound, 25 kG bag bag 2,500.00 1% 2,525.00
21 Earth Terminal Box set 3,500.00 1% 3,535.00
22 GI Testing Probe no. 1,000.00 1% 1,010.00
23 95 sq.mm. copper flexible single core YG cable mt. 1,420.00 1% 1,434.20
24 35 sq.mm. copper flexible single core YG cable mt. 450.00 1% 454.50
25 6 sq.mm. copper flexible single core YG cable mt. 82.00 1% 82.82
26 40 watt LED Street Light no. 19,500.00 1% 19,695.00
27 3 core 4 sq.mm. copper cable armoured mt. 258.00 1% 260.58
28 3 core 2.5 sq.mm. copper cable armoured mt. 180.00 1% 181.80
29 4 sq.mm. multistranded copper wires mt. 43.49 1% 43.92
30 2.5 sq.mm. multistranded copper wires mt. 26.90 1% 27.17
31 1.5 sq.mm. multistranded copper wires mt. 18.31 1% 18.49
32 One Way Switch no 139.00 1% 140.39
33 15 A Power Socket no 401.00 1% 405.01
34 13 A Power Socket no 270.00 1% 272.70
35 12 watt SMD LED down light no 1,600.00 1% 1,616.00
36 22 watt LED Tube light fixture no 1,800.00 1% 1,818.00
Shree Yug Chetana Basic School : Basic Rate Page : 497 of 1817
Rate (NRs)
S No. Description Unit Transportation Unit Rate including
Unit Rate Charge Tranportation to the Site
37 36 watt LED panel light fixture no 6,500.00 1% 6,565.00
38 18 watt LED panel light fixture no 2,700.00 1% 2,727.00
39 12 watt LED Bulk head light fixture no 2,200.00 1% 2,222.00
40 10 watt Mirror Light Fixture with LED no 1,250.00 1% 1,262.50
41 10 watt Wall Light Fixture with LED no 1,050.00 1% 1,060.50
42 1200 mm wide 3 blade ceiling fan no 2,318.00 1% 2,341.18
43 Fan Speed Regulator no 638.00 1% 644.38
44 300 mm dia exhaust fan no 2,575.00 1% 2,600.75
45 4 core 10 sq.mm. armoured copper cable mt. 618.00 1% 624.18
46 2 core 25 sq.mm. unarmoured copper cable mt. 659.00 1% 665.59
47 2 core 6 sq.mm. armoured copper cable mt. 247.00 1% 249.47
48 Solar Panel 270 Wp set 20,250.00 1% 20,452.50
49 5 kW Solar Inverter set 143,000.00 1% 144,430.00
50 Solar Battery Tubular150 AH Gel set 50,200.00 1% 50,702.00
51 300 mm wide cable tray mt. 1,200.00 1% 1,212.00
52 200 mm wide cable tray mt. 800.00 1% 808.00
53 20 kVA AVR set 85,000.00 1% 85,850.00
54 CAT 6 cable mt. 40.00 1% 40.40
55 RJ 45 computer socket no 557.00 1% 562.57
56 PA Speaker set 1,600.00 1% 1,616.00
57 Microphone for Podium set 7,500.00 1% 7,575.00
58 60 watt PA Amplifier set 24,500.00 1% 24,745.00
59 8 Line PABX system set 22,500.00 1% 22,725.00
60 24 port Network Switch Hub no 20,000.00 1% 20,200.00
61 24 port patch panel no 9,500.00 1% 9,595.00
62 9U rack no 12,500.00 1% 12,625.00
63 2 Pair Telephone cable mt. 14.00 1% 14.14
Shree Yug Chetana Basic School : Basic Rate Page : 498 of 1817
Rate (NRs)
S No. Description Unit Transportation Unit Rate including
Unit Rate Charge Tranportation to the Site
64 Telephone Socket no 159.00 1% 160.59
65 10 pair telephone cable mt. 62.00 1% 62.62
65 5 pair telephone cable mt. 32.00 1% 32.32
66 RG-6 coaxial TV cable copper mt. 23.00 1% 23.23
67 8 channel TV Junction no 900.00 1% 909.00
68 TV setup Box no 1,000.00 1% 1,010.00
69 8-24 Line PABX set 84,975.00 1% 85,824.75
70 1 TR Wall Mounted DC inverter AC unit set 75,000.00 1% 75,750.00
70 1.5 TR Wall Mounted DC inverter AC unit set 90,000.00 1% 90,900.00
70 2 TR Wall Mounted DC inverter AC unit set 117,000.00 1% 118,170.00
71 6.4/12.7 mm copper refregerant pipe mt. 1,500.00 1% 1,515.00
72 20 mm CPVC Drain Pipe mt. 160.00 1% 161.60
73 20 mm CPVC Drain Pipe mt. 160.00 1% 161.60
74 50 kVA Transformer set 373,000.00 1% 376,730.00
74 3 core 11 kV ABC cable mt. 1,500.00 1% 1,515.00
75 20 A DP Switch no 900.00 1% 909.00
76 Digital Telephone Set no 2,500.00 1% 2,525.00
77 2/20 Telephone Drop Wire mt. 10.99 1% 11.10
Shree Yug Chetana Basic School : Basic Rate Page : 499 of 1817
ic Rate of Materials
Remarks
Shree Yug Chetana Basic School : Basic Rate Page : 500 of 1817
Remarks
Shree Yug Chetana Basic School : Basic Rate Page : 501 of 1817
Remarks
Shree Yug Chetana Basic School : Basic Rate Page : 502 of 1817
Remarks
Shree Yug Chetana Basic School : Basic Rate Page : 503 of 1817
ELECTRICAL RATE ANALYSIS (KPHC)
materials Sec. A
a. 80A 3P MCCB 1 nos 7115.45 7115.45
a. 50A TP MCCB 1 nos 6449.86 6449.86
b. 25 KA, TP+N Surge Protector 1 nos 22725.00 22725.00
c. 25 A TP MCB 1 nos 1727.10 1727.10
c. 32 A TP MCB 1 nos 1727.10 1727.10
d. 60 A Panel Mounting type C/O Switch 1 nos 11734.18 11734.18
e. 6-32 A DP MCB 6 nos 1040.30 6241.80
f. 100 A TPN Cu Bus Bar 1 set 3737.00 3737.00
g. Phase Indicators with fuses 1 set 300.00 300.00
h. Copper Ground Bus Bar 1 set 1500.00 1500.00
i. Multi funtional meter 1 set 11500.00 11500.00
j. Panel Board 1 set 25747.93 25747.93
k. Minor Materials as cable glands, cable
ties, expansion bolts etc 1 LS 4500.00 4500.00
l. Testing and Comissioning 1 LS 5500.00 5500.00
Actual rate
15% contractor overhead
Total (Rs.)
materials
a. Diesel Generator 1 nos 742000.00 742000.00
b. Minor Materials as nut, bolt, clamps 1 LS 2500.00 2500.00
c. Installation, testing and commissioning 1 LS 10000.00 10000.00
, Actual rate
15% contractor overhead
Total (Rs.)
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 504 of 1817
6 External Feeder Panel
sources Level Qty Unit Rate/unit cost
labour Skilled 0.5 nos 900.00 450.00
Semi skilled 1 nos 750.00 750.00
Un Skilled 1 nos 650.00 650.00
Actual rate
15% contractor overhead
Total (Rs.)
Actual rate
15% contractor overhead
Total (Rs.)
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 505 of 1817
Semi skilled 1 nos 750.00 750.00
Un Skilled 1 nos 650.00 650.00
Actual rate
15% contractor overhead
Total (Rs.)
Actual rate
15% contractor overhead
Total (Rs.)
materials Sec. A
a.50A 3P MCCB 1 nos 6449.86 6449.86
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 506 of 1817
b.25 KA, TP+N Surge Protector 1 nos 22725.00 22725.00
d.20 A 3P MCB 2 nos 1727.10 3454.20
d.25 A 3P MCB 5 nos 1727.10 8635.50
f.25 A DP MCB 1 nos 1040.30 1040.30
g.16 A DP MCB 1 nos 1040.30 1040.30
h. 60 A TPN Cu Bus Bar 1 set 2525.00 2525.00
i. Phase Indicators with fuses 1 set 300.00 300.00
j. Copper Ground Bus Bar 1 set 1500.00 1500.00
p. Multi funtional meter 1 set 11500.00 11500.00
q. Panel Board 1 set 21628.14 21628.14
r. Minor Materials as cable glands, cable
ties, expansion bolts etc 1 LS 4500.00 4500.00
s. Testing and Comissioning 1 LS 5500.00 5500.00
Actual rate
15% contractor overhead
Total (Rs.)
2 DB-VB
sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 900.00 900.00
Semi skilled 2 nos 750.00 1500.00
Un Skilled 2 nos 650.00 1300.00
materials
b.25 A 4P 30 mA RCCB 1 nos 2778.51 2778.51
c. 6-16 A SP MCB 7 nos 208.06 1456.42
i. 40 A Cu Bus Bar 1 set 750.00 750.00
k. Copper Ground Bus Bar 1 nos 200.00 200.00
l. Distribution Box (10 Way SPN) 1 set 1695.79 1695.79
m. Minor Materials as cable glands, cable
ties, expansion bolts etc 1 LS 500.00 500.00
Actual rate
15% contractor overhead
Total (Rs.)
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 507 of 1817
3 DB#(0-3)
sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 900.00 900.00
Semi skilled 2 nos 750.00 1500.00
Un Skilled 2 nos 650.00 1300.00
materials Sec. A
a. 20 A DP MCB 1 nos 1030.00 1030.00
b.25 A DP 30 mA RCCB 1 nos 2751.00 2751.00
b. 10 A SP MCB 5 nos 206.00 1030.00
c. 6 A SP MCB 8 nos 206.00 1648.00
d. 40 A Cu Bus Bar 1 set 1500.00 1500.00
f. Copper Ground Bus Bar 1 nos 450.00 450.00
Sec. B
g. 16 A DP MCB 1 nos 1030.00 1030.00
b.25 A DP 30 mA RCCB 1 nos 2751.00 2751.00
h. 10 A SP MCB 3 nos 206.00 618.00
h. 6 A SP MCB 2 nos 206.00 412.00
i. 20 A Cu Bus Bar 1 set 1000.00 1000.00
k. Copper Ground Bus Bar 1 nos 200.00 200.00
l. Distribution Box 1 set 9500.00 9500.00
m. Minor Materials as cable glands, cable
ties, expansion bolts etc 1 LS 1250.00 1250.00
Actual rate
15% contractor overhead
Total (Rs.)
materials
a.25 A DP MCB 1 nos 1040.30 1040.30
b. 6-32 A DP MCB 6 nos 1040.30 6241.80
c. Copper Ground Bus Bar 1 nos 400.00 400.00
d. Copper bus bar 1 nos 1000.00 1000.00
d. Distribution Box (16 way SPN) 1 set 1812.95 1812.95
e. Minor Materials as cable glands, cable
ties, expansion bolts etc 1 LS 750.00 750.00
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 508 of 1817
Actual rate
15% contractor overhead
Total (Rs.)
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 509 of 1817
5 DB#(0-1)
sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 900.00 900.00
Semi skilled 2 nos 750.00 1500.00
Un Skilled 2 nos 650.00 1300.00
materials Sec. A
a. 20 A DP MCB 1 nos 1030.00 1030.00
b.25 A DP 30 mA RCCB 1 nos 2730.00 2730.00
b. 10 A SP MCB 5 nos 206.00 1030.00
c. 6 A SP MCB 8 nos 206.00 1648.00
d. 40 A Cu Bus Bar 1 set 1500.00 1500.00
f. Copper Ground Bus Bar 1 nos 300.00 300.00
n. Distribution Box 1 set 7500.00 7500.00
o. Minor Materials as cable glands, cable
ties, expansion bolts etc 1 LS 1000.00 1000.00
Actual rate
15% contractor overhead
Total (Rs.)
Actual rate
15% contractor overhead
Total (Rs.)
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 510 of 1817
7 DB#(0-7)
sources Level Qty Unit Rate/unit cost
labour Skilled 2 nos 900.00 1800.00
Semi skilled 2 nos 750.00 1500.00
Un Skilled 2 nos 650.00 1300.00
materials Sec. A
b. 16 A DP MCB 1 nos 1030.00 1030.00
10 KA SPD 1 nos 22500.00 22500.00
24 A DP 100 mA RCCB 1 nos 2730.00 2730.00
c. 6 A SP MCB 3 nos 206.00 618.00
c. 10 A DP MCB 2 nos 1030.00 2060.00
f. DOL starter 2 set 4670.00 9340.00
d. 20A Cu Bus Bar 1 set 1500.00 1500.00
f. Copper Ground Bus Bar 1 nos 250.00 250.00
l. Distribution Box 1 set 4500.00 4500.00
m. Minor Materials as cable glands, cable
ties, expansion bolts etc 1 LS 350.00 350.00
Actual rate
15% contractor overhead
Total (Rs.)
39 300 mm Manhole
sources Level Qty Unit Rate/unit cost
labour Skilled 0 nos 900.00 0.00
Semi skilled 1 nos 750.00 750.00
Un Skilled 1 nos 650.00 650.00
materials
a. 300 mm Dia Cast iron Cover 1 set 3500.00 3500.00
b.PCC & brick Work 1 LS 910 910.00
Actual rate
15% contractor overhead
Total (Rs.)
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 511 of 1817
Actual rate
15% contractor overhead
Total (Rs.)
Actual rate
15% contractor overhead
Total (Rs.)
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 512 of 1817
10 4cx6 sq.mm copper armoured cable + 4 sq.mm copper wire
sources Level Qty Unit Rate/unit cost
Actual rate
15% contractor overhead
Total (Rs.)
Actual rate
15% contractor overhead
Total (Rs.)
Actual rate
15% contractor overhead
Total (Rs.)
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 513 of 1817
Rate per meter Rs. 626.75
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 514 of 1817
13 2cx6 sq.mm copper unarmoured cable + 4 sq.mm copper wire
sources Level Qty Unit Rate/unit cost
labour Skilled 0.02 nos 900.00 18.00
Semi skilled 0.04 nos 750.00 30.00
Un Skilled 0.04 nos 650.00 26.00
Actual rate
15% contractor overhead
Total (Rs.)
Rate per meter Rs. 425.50
Actual rate
15% contractor overhead
Total (Rs.)
Actual rate
15% contractor overhead
Total (Rs.)
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 515 of 1817
15 2cx4 sq.mm copper armoured cable + 2.5 sq.mm copper wire
sources Level Qty Unit Rate/unit cost
labour Skilled 0.01 nos 900.00 9.00
Semi skilled 0.04 nos 750.00 30.00
Un Skilled 0.04 nos 650.00 26.00
Actual rate
15% contractor overhead
Total (Rs.)
Actual rate
15% contractor overhead
Total (Rs.)
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 516 of 1817
17 2x6 sq.mm copper wire throug 25 mm dia conduit
sources Level Qty Unit Rate/unit cost
labour Skilled 0.01 nos 900.00 9.00
Semi skilled 0.04 nos 750.00 30.00
Un Skilled 0.04 nos 650.00 26.00
Actual rate
15% contractor overhead
Total (Rs.)
Actual rate
15% contractor overhead
Total (Rs.)
Actual rate
15% contractor overhead
Total (Rs.)
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 517 of 1817
Rate per meter Rs. 165.40
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 518 of 1817
20 2cx2.5 sq.mm cu qrm cqble +1x1.5 sq mm Copper wire through 1 nos of 16 mm
sources Level Qty Unit Rate/unit cost
labour Skilled 0.01 nos 900.00 9.00
Semi skilled 0.025 nos 750.00 18.75
Un Skilled 0.02 nos 650.00 13.00
Actual rate
15% contractor overhead
Total (Rs.)
Actual rate
15% contractor overhead
Total (Rs.)
Actual rate
15% contractor overhead
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 519 of 1817
Total (Rs.)
Actual rate
15% contractor overhead
Total (Rs.)
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 520 of 1817
23 22 W LED Tube light fixtures
Actual rate
15% contractor overhead
Total (Rs.)
Actual rate
15% contractor overhead
Total (Rs.)
Actual rate
15% contractor overhead
Total (Rs.)
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 521 of 1817
26 40 w LED Street light Fixture
sources Level Qty Unit Rate/unit cost
labour Skilled 0.02 nos 900.00 18.00
Semi skilled 0.2 nos 750.00 150.00
Un Skilled 0.1 nos 650.00 65.00
Actual rate
15% contractor overhead
Total (Rs.)
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 522 of 1817
27 12 w LED Bulkhead light Fixture
sources Level Qty Unit Rate/unit cost
labour Skilled 0.02 nos 900.00 18.00
Semi skilled 0.2 nos 750.00 150.00
Un Skilled 0.1 nos 650.00 65.00
Actual rate
15% contractor overhead
Total (Rs.)
Actual rate
15% contractor overhead
Total (Rs.)
Actual rate
15% contractor overhead
Total (Rs.)
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 523 of 1817
28 48 '' dia ceilling fan
sources Level Qty Unit Rate/unit cost
labour Skilled 0 nos 900.00 0.00
Semi skilled 0.2 nos 750.00 150.00
Un Skilled 0.2 nos 650.00 130.00
Actual rate
15% contractor overhead
Total (Rs.)
Actual rate
15% contractor overhead
Total (Rs.)
Actual rate
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 524 of 1817
15% contractor overhead
Total (Rs.)
Actual rate
15% contractor overhead
Total (Rs.)
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 525 of 1817
34 6/10 A 3 Pin Universal power sockets
sources Level Qty Unit Rate/unit cost
labour Skilled 0.01 nos 900.00 9.00
Semi skilled 0.1 nos 750.00 75.00
Un Skilled 0.1 nos 650.00 65.00
Actual rate
15% contractor overhead
Total (Rs.)
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 526 of 1817
37 Light Point Wiring through HDPE conduit
Actual rate
15% contractor overhead
Total (Rs.)
Actual rate
15% contractor overhead
Total (Rs.)
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 527 of 1817
b. HDPE Conduit 8 Rm 22.00 176.00
c. Minor Materials 1 LS 50.00 50.00
Actual rate
15% contractor overhead
Total (Rs.)
materials
a. cable support clamp 1 set 250.00 250.00
c. Minor Materials like nut, bolt ,etc 1 LS 30.00 30.00
Actual rate
15% contractor overhead
Total (Rs.)
39 11 mtr. Pole
sources Level Qty Unit Rate/unit cost
labour Skilled 0 nos 900.00 0.00
Semi skilled 1 nos 750.00 750.00
Un Skilled 1 nos 650.00 650.00
materials
a. 11 mtr. Pole 1 set 29391.00 29391.00
b.PCC Work 1 LS 910 910.00
c. Minor Materials like insulator ,etc 1 LS 600.00 600.00
Actual rate
15% contractor overhead
Total (Rs.)
39 9 mtr. Pole
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 528 of 1817
sources Level Qty Unit Rate/unit cost
labour Skilled 0 nos 900.00 0.00
Semi skilled 1 nos 750.00 750.00
Un Skilled 1 nos 650.00 650.00
materials
a. 9 mtr. Pole 1 set 27169.00 27169.00
b.PCC Work 1 LS 910 910.00
c. Minor Materials like insulator ,etc 1 LS 600.00 600.00
Actual rate
15% contractor overhead
Total (Rs.)
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 529 of 1817
40 Solar Panel
sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 900.00 900.00
Semi skilled 2 nos 750.00 1500.00
Un Skilled 2 nos 650.00 1300.00
Actual rate
15% contractor overhead
Total (Rs.)
41 Battery
sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 900.00 900.00
Semi skilled 0.5 nos 750.00 375.00
Un Skilled 2 nos 650.00 1300.00
Actual rate
15% contractor overhead
Total (Rs.)
42 UPS
sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 900.00 900.00
Semi skilled 0.5 nos 750.00 375.00
Un Skilled 0.5 nos 650.00 325.00
Actual rate
15% contractor overhead
Total (Rs.)
42 AVR 30 kVA
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 530 of 1817
sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 900.00 900.00
Semi skilled 0.5 nos 750.00 375.00
Un Skilled 0.5 nos 650.00 325.00
Actual rate
15% contractor overhead
Total (Rs.)
43 PABX
sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 900.00 900.00
Semi skilled 0.5 nos 750.00 375.00
Un Skilled 0 nos 650.00 0.00
Actual rate
15% contractor overhead
Total (Rs.)
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 531 of 1817
44 Telephine cable 10 pair
sources Level Qty Unit Rate/unit cost
labour Skilled 0.1 nos 900.00 90.00
Actual rate
15% contractor overhead
Total (Rs.)
Actual rate
15% contractor overhead
Total (Rs.)
45 TJB 10 pair
sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 900.00 900.00
Semi skilled 0.5 nos 750.00 375.00
Un Skilled 0.5 nos 650.00 325.00
Actual rate
15% contractor overhead
Total (Rs.)
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 532 of 1817
45 TJB 20 pair
sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 900.00 900.00
Semi skilled 0.5 nos 750.00 375.00
Un Skilled 0.5 nos 650.00 325.00
Actual rate
15% contractor overhead
Total (Rs.)
Actual rate
15% contractor overhead
Total (Rs.)
Actual rate
15% contractor overhead
Total (Rs.)
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 533 of 1817
Rate per point Rs. 2279.53
Actual rate
15% contractor overhead
Total (Rs.)
Actual rate
15% contractor overhead
Total (Rs.)
46 TV Cable
sources Level Qty Unit Rate/unit cost
labour Skilled 0.01 nos 900.00 9.00
Semi skilled 0.02 nos 750.00 15.00
Un Skilled 0.02 nos 650.00 13.00
Actual rate
15% contractor overhead
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 534 of 1817
Total (Rs.)
45 TV Junction
sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 900.00 900.00
Semi skilled 0.5 nos 750.00 375.00
Un Skilled 0.5 nos 650.00 325.00
Actual rate
15% contractor overhead
Total (Rs.)
45 TV Setup Box
sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 900.00 900.00
Semi skilled 0.5 nos 750.00 375.00
Un Skilled 0.5 nos 650.00 325.00
Actual rate
15% contractor overhead
Total (Rs.)
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 535 of 1817
47 Telephone sockets
sources Level Qty Unit Rate/unit cost
labour Skilled 0 nos 900.00 0.00
Semi skilled 0.05 nos 750.00 37.50
Un Skilled 0.05 nos 650.00 32.50
Actual rate
15% contractor overhead
Total (Rs.)
Actual rate
15% contractor overhead
Total (Rs.)
50 CAT 6 cable
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 536 of 1817
sources Level Qty Unit Rate/unit cost
labour Skilled 0.1 nos 900.00 90.00
Semi skilled 0.12 nos 750.00 90.00
Un Skilled 0.12 nos 650.00 78.00
Actual rate
15% contractor overhead
Total (Rs.)
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 537 of 1817
51 Computer point Wiring
Actual rate
15% contractor overhead
Total (Rs.)
52 Computer sockets
sources Level Qty Unit Rate/unit cost
labour Skilled 0 nos 900.00 0.00
Semi skilled 0.05 nos 750.00 37.50
Un Skilled 0.05 nos 650.00 32.50
Actual rate
15% contractor overhead
Total (Rs.)
Rate per set Rs. 803.36
Actual rate
15% contractor overhead
Total (Rs.)
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 538 of 1817
55 Chemical Earthing
sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 900.00 900.00
Semi skilled 1 nos 750.00 750.00
Un Skilled 2 nos 650.00 1300.00
Actual rate
15% contractor overhead
Total (Rs.)
Actual rate
15% contractor overhead
Total (Rs.)
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 539 of 1817
Total Cost Remarks
6900.00
110505.42
117405.42
17610.81
135016.23
3700.00
754500.00
758200.00
113730.00
871930.00
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 540 of 1817
Total Cost Remarks
1850.00
8202.70
10052.70
1507.91
11560.61
1850.00
8297.24
10147.24
1522.09
11669.33
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 541 of 1817
1850.00
6148.97
7998.97
1199.85
9198.82
1850.00
6148.97
7998.97
1199.85
9198.82
6900.00
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 542 of 1817
90798.30
97698.30
14654.75
112353.05
3700.00
7380.72
11080.72
1662.11
12742.83
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 543 of 1817
Total Cost Remarks
3700.00
25170.00
28870.00
4330.50
33200.50
3700.00
11245.05
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 544 of 1817
14945.05
2241.76
17186.81
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 545 of 1817
Total Cost Remarks
3700.00
16738.00
20438.00
3065.70
23503.70
1850.00
4398.00
6248.00
937.20
7185.20
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 546 of 1817
Total Cost Remarks
4600.00
44878.00
49478.00
7421.70
56899.70
1400.00
4410.00
5810.00
871.50
6681.50
107.50
416.02
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 547 of 1817
523.52
78.53
602.05
74.00
422.80
496.80
74.52
571.32
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 548 of 1817
Total Cost Remarks
74.00
492.00
566.00
84.90
650.90
65.00
323.39
388.39
58.26
446.65
74.00
471.00
545.00
81.75
626.75
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 549 of 1817
Total Cost Remarks
74.00
296.00
370.00
55.50
425.50
74.00
757.00
831.00
124.65
955.65
74.00
798.41
872.41
130.86
1003.27
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 550 of 1817
Total Cost Remarks
65.00
247.90
312.90
46.94
359.84
65.00
277.40
342.40
51.36
393.76
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 551 of 1817
Total Cost Remarks
65.00
227.40
292.40
43.86
336.26
40.75
157.29
198.04
29.71
227.75
40.75
103.08
143.83
21.57
165.40
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 552 of 1817
Total Cost Remarks
40.75
189.50
230.25
34.54
264.79
445.00
1252.00
1697.00
254.55
1951.55
445.00
848.00
1293.00
193.95
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 553 of 1817
1486.95
228.00
1816.00
2044.00
306.60
2350.60
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 554 of 1817
Total Cost Remarks
228.00
2018.00
2246.00
336.90
2582.90
233.00
6915.00
7148.00
1072.20
8220.20
233.00
2927.00
3160.00
474.00
3634.00
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 555 of 1817
Total Cost Remarks
233.00
23,895.00
24,128.00
3,619.20
27,747.20
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 556 of 1817
Total Cost Remarks
233.00
2422.00
2655.00
398.25
3053.25
233.00
1462.50
1695.50
254.33
1949.83
233.00
1260.50
1493.50
224.03
1717.53
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 557 of 1817
Total Cost Remarks
280.00
3485.56
3765.56
564.83
4330.39
560.00
3100.75
3660.75
549.11
4209.86
70.00
471.01
541.01
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 558 of 1817
81.15
622.16
149.00
334.70
483.70
72.56
556.26
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 559 of 1817
Total Cost Remarks
149.00
559.00
708.00
106.20
814.20
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 560 of 1817
Total Cost Remarks
258.00
906.22
1164.22
174.63
1338.85
258.00
1146.13
1404.13
210.62
1614.75
258.00
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 561 of 1817
808.66
1066.66
160.00
1226.66
420.00
280.00
700.00
105.00
805.00
1400.00
30901.00
32301.00
4845.15
37146.15
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 562 of 1817
Total Cost Remarks
1400.00
28679.00
30079.00
4511.85
34590.85
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 563 of 1817
Total Cost Remarks
3700.00
20652.50
24352.50
3652.88
28005.38
2575.00
50952.00
53527.00
8029.05
61556.05
1600.00
145130.00
146730.00
22009.50
168739.50
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 564 of 1817
Total Cost Remarks
1600.00
111500.00
113100.00
16965.00
130065.00
1275.00
87324.75
88599.75
13289.96
101889.71
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 565 of 1817
Total Cost Remarks
258.00
3415.50
3673.50
551.03
4224.53
258.00
1958.00
2216.00
332.40
2548.40
1600.00
2100.00
3700.00
555.00
4255.00
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 566 of 1817
Total Cost Remarks
1600.00
3700.00
5300.00
795.00
6095.00
258.00
641.40
899.40
134.91
1034.31
258.00
1724.20
1982.20
297.33
2279.53
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 567 of 1817
Total Cost Remarks
258.00
732.30
990.30
148.55
1138.85
258.00
1996.90
2254.90
338.24
2593.14
37.00
73.23
110.23
16.53
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 568 of 1817
126.76
1600.00
1774.00
3374.00
506.10
3880.10
1600.00
1025.00
2625.00
393.75
3018.75
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 569 of 1817
Total Cost Remarks
70.00
226.59
296.59
44.49
341.08
1275.00
45920.00
47195.00
7079.25
54274.25
1275.00
21350.00
22625.00
3393.75
26018.75
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 570 of 1817
Total Cost Remarks
258.00
2860.00
3118.00
467.70
3585.70
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 571 of 1817
Total Cost Remarks
258.00
1708.00
1966.00
294.90
2260.90
70.00
628.57
698.57
104.79
803.36
2387.50
197073.00
199460.50
29919.08
229379.58
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 572 of 1817
Total Cost Remarks
2950.00
25750.00
28700.00
4305.00
33005.00
750.00
2525.00
3275.00
491.25
3766.25
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 573 of 1817
Project: Belghari PHCC
9 Diesel Generator
10 Street lighting
Supply, delivery, installation, testing and
commissioning of 40 watt LED street light with dusk
to dawn Die cast Aluminium housing IP65 with
a 10 Nos. 27,701.78
necessary installation arm and nut bolt, connection
clamp all complete as per specification, drawings
and instruction of the Consultant.
11 Point Wiring
Incoming
1x 16 A MCB
Outgoing
4 Nos 6 A SP MCB
Timer Switch with Contactor
1 set of Phase & Neutral copper busbar of at least
25 A capacity complete with terminal lugs and
solderless connectors.
14 Grounding System(Chemical earthing)
258,252.05
343,378.50
6,561.90
350,000.00
449,080.75
133,998.48
509,323.50
18,606.43
37,712.87
103,818.55
128,522.75
38,131.53
65,265.38
871,337.75
277,017.75
12,998.63
1,299.86
1,575.77
609.51
-
9,134.27
2,240.55
328.43
3,392.50
17,008.40
11,264.48
195,580.50
42,987.00
18,802.50
12,765.00
43,948.69
36,060.78
24,226.14
4,025,231.18
Project: Belghari PHCC
b 91 pts 1,575.77
15 amp Power points wiring from distribution
boards to 2 - 3 outlets per circuit with 2x4+1x
2.5 sq mm PVC insulated copper wires through
25mm dia. HDPE conduit including all necessary
materials for point wiring excluding power
sockets.
c 51 pts 1,187.67
13 amp Power points wiring from distribution
boards to 2 - 3 outlets per circuit with 2x2.5+1x
1.5 sq mm PVC insulated copper wires through
25mm dia. HDPE conduit including all necessary
materials for point wiring excluding power
sockets.
2
Supply, Installation, testing, commissioning of
modular type switch Sockets in metal box. All
should be completed as per specification,
drawings and instruction of the Consultant.
a 15 amp 3 Pin Power Socket with safety shutter, 96 nos. 609.51
modular switch and required modular plate
b 13 amp Universal Pin Power Socket with safety 51 nos. 530.09
shutter, modular switch and required modular
plate
c 20 A DP Switch for AC supply 5 nos. 1,189.10
3
Supply, Installation, testing, commissioning of
light Fixtures complete with lamps/tubes , LED
driver, hanging rod, as necessary all complete
including fixing materials all complete as per
specification, drawings and instruction of the
Consultant.
5
Supplying , laying , testing and commissioning of
following mains / sub mains 1100V/ 650 V
Armoured PVC insulated power cables/ wires
including crimping type jointing materials , cable
tie, sleeves, trench works, manholes etc ,all
complete as per drawing, specification and
instruction of the Consultant.
6 Distribution Board
b 1 L/S 25,000.00
lightning pad set with stay wire ,GI pole,metal
greep ,shaddle,connecor greep and soldering.etc
d 8 set 61,239.80
Supply, delivery, installation, testing and
commissioning of 150 AH Sealed Maintenance
free VRLA Gel solar battery with DC control cable
for looping between the batteries
e Design, fabrication, supply and installation of 1 L/S 9,500.00
Battery cabinet for 8 nos. of batteries with
necessary painting works all complete
4 Multimedia Projector
Supply, installation and wiring of Multimedia
Projector point at ceiling with 20 meters HDMI
cable with HDPE conduit and HDMI socket with
GI metal box at the presentaion workstation as
per the drawings all complete
a 1 L/S 3350.00
5 TV System
201,478.75
143,394.83
60,571.24
58,513.10
27,034.72
5,945.50
85,504.23
150,050.28
98,097.30
14,354.30
12,031.30
7,617.60
16,721.00
98,435.26
8,217.33
103,818.55
24,785.66
78,420.66
37,391.45
39,201.06
38,587.79
16,594.56
111,335.30
229,109.33
25,000.00
548,262.50
30,000.00
168,526.75
489,918.40
9,500.00
133,885.88
3,000.00
3,600.00
2,000.00
129,852.25
63840.87
11069.88
54,096.00
14929.88
4926.43
15750.00
5882.25
101711.46
50,887.50
13660.92
20614.61
9143.36
28888.86
3350.00
1099.86
3667.35
2806.00
188,968.00
223,813.00
143,267.00
48288.50
21614.02
4000.00
4,247,032.60
-
Project: Belghari PHCC
a 10 pts 1,299.86
Light and fan points wiring from
distribution boards to switch boxes and
switch boxes to light fixtures and fans with
2x 2.5 +1x 1.5 sq mm PVC insulated cu wire
through 20mm dia. HDPE conduit including
modular type switch/ electronic fan control
switch
b 7 pts 1,575.77
15 amp Power points wiring from
distribution boards to 2 - 3 outlets per
circuit with 2x4+1x 2.5 sq mm PVC insulated
copper wires through 25mm dia. HDPE
conduit including all necessary materials for
point wiring excluding power sockets.
2
Supply, Installation, testing, commissioning
of modular type switch Sockets in metal
box. All should be completed as per
specification, drawings and instruction of the
Consultant.
a 15 amp 3 Pin Power Socket with safety 7 nos. 609.51
shutter, modular switch and required
modular plate
3
Supply, Installation, testing, commissioning
of light Fixtures complete with lamps/tubes ,
LED driver, hanging rod, as necessary all
complete including fixing materials all
complete as per specification, drawings and
instruction of the Consultant.
a 2 sets 2,310.93
12 W LED down lighter surface mounted
SMD 6" dia with inbuilt LED Driver & lumen
output not less than 90 lumen per watt.
4
Supply, Installation, testing, commissioning
of fans with necessary expansion bolts
,down rods , electonic regulators and
flymesh frames. All should be complete as
per specification, drawings and instruction of
the Consultant.
6 Distribution Board
Supply , installation , testing and
commissioning of Flush mounting type Sub
Distribution Boards fabricated out of 16
SWG CRC Sheet steel duly treated under 7
tank process and finally painted with Epoxy
Paint having double lockable hinged top
cover over inner metallic cover , with
following as per specification, drawings and
instruction of the Consultant..
12,998.63
11,030.37
4,266.58
4,621.85
12,716.13 `
8,559.59
4,108.66
8,902.69
67,204.50
-
Project: Belghari PHCC
a 18 pts 1,299.86
Light and fan points wiring from distribution
boards to switch boxes and switch boxes to light
fixtures and fans with 2x 2.5 +1x 1.5 sq mm PVC
insulated cu wire through 20mm dia. HDPE
conduit including modular type switch/
electronic fan control switch
b 7 pts 1,575.77
15 amp Power points wiring from distribution
boards to 2 - 3 outlets per circuit with 2x4+1x
2.5 sq mm PVC insulated copper wires through
25mm dia. HDPE conduit including all necessary
materials for point wiring excluding power
sockets.
2
Supply, Installation, testing, commissioning of
modular type switch Sockets in metal box. All
should be completed as per specification,
drawings and instruction of the Consultant.
a 15 amp 3 Pin Power Socket with safety shutter, 7 nos. 609.51
modular switch and required modular plate
3
Supply, Installation, testing, commissioning of
light Fixtures complete with lamps/tubes , LED
driver, hanging rod, as necessary all complete
including fixing materials all complete as per
specification, drawings and instruction of the
Consultant.
4
Supply, Installation, testing, commissioning of
fans with necessary expansion bolts ,down rods ,
electonic regulators and flymesh frames. All
should be complete as per specification,
drawings and instruction of the Consultant.
a 300mm dia heavy duty exhaust fan with metallic 3 sets 4,108.66
louvere
5 Distribution Board
23,397.53
11,030.37
``
4,266.58
23,109.25
17,802.58
1,904.40
12,325.99
11,373.20
-
105,209.90
-
Project: Belghari PHCC
a 7 pts 1,299.86
Light and fan points wiring from
distribution boards to switch boxes and
switch boxes to light fixtures and fans with
2x 2.5 +1x 1.5 sq mm PVC insulated cu wire
through 20mm dia. HDPE conduit including
modular type switch/ electronic fan control
switch
b 5 pts 1,575.77
15 amp Power points wiring from
distribution boards to 2 - 3 outlets per
circuit with 2x4+1x 2.5 sq mm PVC insulated
copper wires through 25mm dia. HDPE
conduit including all necessary materials for
point wiring excluding power sockets.
2
Supply, Installation, testing, commissioning
of modular type switch Sockets in metal
box. All should be completed as per
specification, drawings and instruction of the
Consultant.
a 15 amp 3 Pin Power Socket with safety 5 nos. 609.51
shutter, modular switch and required
modular plate
3
Supply, Installation, testing, commissioning
of light Fixtures complete with lamps/tubes ,
LED driver, hanging rod, as necessary all
complete including fixing materials all
complete as per specification, drawings and
instruction of the Consultant.
a 3 sets 2,310.93
12 W LED down lighter surface mounted
SMD 6" dia with inbuilt LED Driver & lumen
output not less than 90 lumen per watt.
4
Supply , installation , testing and
commissioning of Flush mounting type Sub
Distribution Boards fabricated out of 16
SWG CRC Sheet steel duly treated under 7
tank process and finally painted with Epoxy
Paint having double lockable hinged top
cover over inner metallic cover , with
following as per specification, drawings and
instruction of the Consultant..
9,099.04
7,878.84
3,047.56
6,932.78
10,172.90
8,902.69
-
46,033.80
-
Project: Belghari PHCC
a 15 pts 1,299.86
Light and fan points wiring from
distribution boards to switch boxes and
switch boxes to light fixtures and fans with
2x 2.5 +1x 1.5 sq mm PVC insulated cu wire
through 20mm dia. HDPE conduit including
modular type switch/ electronic fan control
switch
b 8 pts 1,575.77
15 amp Power points wiring from
distribution boards to 2 - 3 outlets per
circuit with 2x4+1x 2.5 sq mm PVC insulated
copper wires through 25mm dia. HDPE
conduit including all necessary materials for
point wiring excluding power sockets.
2
Supply, Installation, testing, commissioning
of modular type switch Sockets in metal
box. All should be completed as per
specification, drawings and instruction of the
Consultant.
a 15 amp 3 Pin Power Socket with safety 8 nos. 609.51
shutter, modular switch and required
modular plate
3
Supply, Installation, testing, commissioning
of light Fixtures complete with lamps/tubes ,
LED driver, hanging rod, as necessary all
complete including fixing materials all
complete as per specification, drawings and
instruction of the Consultant.
a 3 sets 2,310.93
12 W LED down lighter surface mounted
SMD 6" dia with inbuilt LED Driver & lumen
output not less than 90 lumen per watt.
4
Supply, Installation, testing, commissioning
of fans with necessary expansion bolts
,down rods , electonic regulators and
flymesh frames. All should be complete as
per specification, drawings and instruction of
the Consultant.
5 Distribution Board
19,497.94
12,606.14
4,876.09
6,932.78
10,172.90
1,904.40
5,016.30
8,559.59
8,217.33
12,150.58
89,934.04
-
Project: Belghari PHCC
a 60 pts 1,299.86
Light and fan points wiring from distribution
boards to switch boxes and switch boxes to light
fixtures and fans with 2x 2.5 +1x 1.5 sq mm PVC
insulated cu wire through 20mm dia. HDPE
conduit including modular type switch/
electronic fan control switch
b 30 pts 1,575.77
15 amp Power points wiring from distribution
boards to 2 - 3 outlets per circuit with 2x4+1x
2.5 sq mm PVC insulated copper wires through
25mm dia. HDPE conduit including all necessary
materials for point wiring excluding power
sockets.
2
Supply, Installation, testing, commissioning of
modular type switch Sockets in metal box. All
should be completed as per specification,
drawings and instruction of the Consultant.
a 15 amp 3 Pin Power Socket with safety shutter, 30 nos. 609.51
modular switch and required modular plate
3
Supply, Installation, testing, commissioning of
light Fixtures complete with lamps/tubes , LED
driver, hanging rod, as necessary all complete
including fixing materials all complete as per
specification, drawings and instruction of the
Consultant.
4
Supply, Installation, testing, commissioning of
fans with necessary expansion bolts ,down rods ,
electonic regulators and flymesh frames. All
should be complete as per specification,
drawings and instruction of the Consultant.
a 1200 mm 3 blade ceiling fan with 2 moudule fan 8 sets 4,279.79
speed step regulator
b 300mm dia heavy duty exhaust fan with metallic 8 sets 4,108.66
louvere
5 Distribution Board
5 TV System
77,991.77 `
47,273.02
18,285.35
64,705.90
20,345.80
7,617.60
6,688.40
34,238.35
32,869.30
14,199.46
12,868.39
3981.30
1313.71
9134.27
4042.25
13,570.00
4399.44
3667.35
11224.00
10996.62
399,412.29
-
Basic Rate of Materials
Shree Yug Chetana Basic School : Basic Rate Page : 640 of 1817
Rate (NRs)
S No. Description Unit Transportation Unit Rate including
Unit Rate Charge Tranportation to the Site
16 100 A TPNE Copper Busbar set 3,700.00 1% 3,737.00
17 Panel Board 9"x36"x48" set 21,414.00 1% 21,628.14
17 Panel Board 12"x36"x48" set 25,493.00 1% 25,747.93
18 30 kVA Diesel Generator set set 742,000.00 742,000.00
19 Copper Bonded Electrode 3m long no. 25,000.00 1% 25,250.00
20 Earth Enhancing Compound, 25 kG bag bag 2,500.00 1% 2,525.00
21 Earth Terminal Box set 3,500.00 1% 3,535.00
22 GI Testing Probe no. 1,000.00 1% 1,010.00
23 95 sq.mm. copper flexible single core YG cable mt. 1,420.00 1% 1,434.20
24 35 sq.mm. copper flexible single core YG cable mt. 450.00 1% 454.50
25 6 sq.mm. copper flexible single core YG cable mt. 82.00 1% 82.82
26 40 watt LED Street Light no. 19,500.00 1% 19,695.00
27 3 core 4 sq.mm. copper cable armoured mt. 258.00 1% 260.58
28 3 core 2.5 sq.mm. copper cable armoured mt. 180.00 1% 181.80
29 4 sq.mm. multistranded copper wires mt. 43.49 1% 43.92
30 2.5 sq.mm. multistranded copper wires mt. 26.90 1% 27.17
31 1.5 sq.mm. multistranded copper wires mt. 18.31 1% 18.49
32 One Way Switch no 139.00 1% 140.39
33 15 A Power Socket no 401.00 1% 405.01
34 13 A Power Socket no 270.00 1% 272.70
35 12 watt SMD LED down light no 1,600.00 1% 1,616.00
36 22 watt LED Tube light fixture no 1,800.00 1% 1,818.00
Shree Yug Chetana Basic School : Basic Rate Page : 641 of 1817
Rate (NRs)
S No. Description Unit Transportation Unit Rate including
Unit Rate Charge Tranportation to the Site
37 36 watt LED panel light fixture no 6,500.00 1% 6,565.00
38 18 watt LED panel light fixture no 2,700.00 1% 2,727.00
39 12 watt LED Bulk head light fixture no 2,200.00 1% 2,222.00
40 10 watt Mirror Light Fixture with LED no 1,250.00 1% 1,262.50
41 10 watt Wall Light Fixture with LED no 1,050.00 1% 1,060.50
42 1200 mm wide 3 blade ceiling fan no 2,318.00 1% 2,341.18
43 Fan Speed Regulator no 638.00 1% 644.38
44 300 mm dia exhaust fan no 2,575.00 1% 2,600.75
45 4 core 10 sq.mm. armoured copper cable mt. 618.00 1% 624.18
46 2 core 25 sq.mm. unarmoured copper cable mt. 659.00 1% 665.59
47 2 core 6 sq.mm. armoured copper cable mt. 247.00 1% 249.47
48 Solar Panel 270 Wp set 20,250.00 1% 20,452.50
49 5 kW Solar Inverter set 143,000.00 1% 144,430.00
50 Solar Battery Tubular150 AH Gel set 50,200.00 1% 50,702.00
51 300 mm wide cable tray mt. 1,200.00 1% 1,212.00
52 200 mm wide cable tray mt. 800.00 1% 808.00
53 20 kVA AVR set 85,000.00 1% 85,850.00
54 CAT 6 cable mt. 40.00 1% 40.40
55 RJ 45 computer socket no 557.00 1% 562.57
56 PA Speaker set 1,600.00 1% 1,616.00
57 Microphone for Podium set 7,500.00 1% 7,575.00
58 60 watt PA Amplifier set 24,500.00 1% 24,745.00
59 8 Line PABX system set 22,500.00 1% 22,725.00
60 24 port Network Switch Hub no 20,000.00 1% 20,200.00
61 24 port patch panel no 9,500.00 1% 9,595.00
62 9U rack no 12,500.00 1% 12,625.00
63 2 Pair Telephone cable mt. 14.00 1% 14.14
Shree Yug Chetana Basic School : Basic Rate Page : 642 of 1817
Rate (NRs)
S No. Description Unit Transportation Unit Rate including
Unit Rate Charge Tranportation to the Site
64 Telephone Socket no 159.00 1% 160.59
65 10 pair telephone cable mt. 62.00 1% 62.62
65 5 pair telephone cable mt. 32.00 1% 32.32
66 RG-6 coaxial TV cable copper mt. 23.00 1% 23.23
67 8 channel TV Junction no 900.00 1% 909.00
68 TV setup Box no 1,000.00 1% 1,010.00
69 8-24 Line PABX set 84,975.00 1% 85,824.75
70 1 TR Wall Mounted DC inverter AC unit set 75,000.00 1% 75,750.00
70 1.5 TR Wall Mounted DC inverter AC unit set 90,000.00 1% 90,900.00
70 2 TR Wall Mounted DC inverter AC unit set 117,000.00 1% 118,170.00
71 6.4/12.7 mm copper refregerant pipe mt. 1,500.00 1% 1,515.00
72 20 mm CPVC Drain Pipe mt. 160.00 1% 161.60
73 20 mm CPVC Drain Pipe mt. 160.00 1% 161.60
74 50 kVA Transformer set 373,000.00 1% 376,730.00
74 3 core 11 kV ABC cable mt. 1,500.00 1% 1,515.00
75 20 A DP Switch no 900.00 1% 909.00
76 Digital Telephone Set no 2,500.00 1% 2,525.00
77 2/20 Telephone Drop Wire mt. 10.99 1% 11.10
Shree Yug Chetana Basic School : Basic Rate Page : 643 of 1817
ic Rate of Materials
Remarks
Shree Yug Chetana Basic School : Basic Rate Page : 644 of 1817
Remarks
Shree Yug Chetana Basic School : Basic Rate Page : 645 of 1817
Remarks
Shree Yug Chetana Basic School : Basic Rate Page : 646 of 1817
Remarks
Shree Yug Chetana Basic School : Basic Rate Page : 647 of 1817
ELECTRICAL RATE ANALYSIS (BPHCC)
materials Sec. A
a. 80A 3P MCCB 1 nos 7115.45 7115.45
a. 50A TP MCCB 1 nos 6449.86 6449.86
b. 25 KA, TP+N Surge Protector 1 nos 22725.00 22725.00
c. 25 A TP MCB 1 nos 1727.10 1727.10
c. 32 A TP MCB 1 nos 1727.10 1727.10
d. 60 A Panel Mounting type C/O Switch 1 nos 11734.18 11734.18
e. 6-32 A DP MCB 6 nos 1040.30 6241.80
f. 100 A TPN Cu Bus Bar 1 set 3737.00 3737.00
g. Phase Indicators with fuses 1 set 300.00 300.00
h. Copper Ground Bus Bar 1 set 1500.00 1500.00
i. Multi funtional meter 1 set 11500.00 11500.00
j. Panel Board 1 set 25747.93 25747.93
k. Minor Materials as cable glands, cable
ties, expansion bolts etc 1 LS 4500.00 4500.00
l. Testing and Comissioning 1 LS 5500.00 5500.00
Actual rate
15% contractor overhead
Total (Rs.)
materials
a. Diesel Generator 1 nos 742000.00 742000.00
b. Minor Materials as nut, bolt, clamps 1 LS 2500.00 2500.00
c. Installation, testing and commissioning 1 LS 10000.00 10000.00
, Actual rate
15% contractor overhead
Total (Rs.)
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 648 of 1817
6 External Feeder Panel
sources Level Qty Unit Rate/unit cost
labour Skilled 0.5 nos 825.00 412.50
Semi skilled 1 nos 590.00 590.00
Un Skilled 1 nos 590.00 590.00
Actual rate
15% contractor overhead
Total (Rs.)
Actual rate
15% contractor overhead
Total (Rs.)
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 649 of 1817
Semi skilled 1 nos 590.00 590.00
Un Skilled 1 nos 590.00 590.00
Actual rate
15% contractor overhead
Total (Rs.)
Actual rate
15% contractor overhead
Total (Rs.)
materials Sec. A
a.50A 3P MCCB 1 nos 6449.86 6449.86
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 650 of 1817
b.25 KA, TP+N Surge Protector 1 nos 22725.00 22725.00
d.20 A 3P MCB 2 nos 1727.10 3454.20
d.25 A 3P MCB 5 nos 1727.10 8635.50
f.25 A DP MCB 1 nos 1040.30 1040.30
g.16 A DP MCB 1 nos 1040.30 1040.30
h. 60 A TPN Cu Bus Bar 1 set 2525.00 2525.00
i. Phase Indicators with fuses 1 set 300.00 300.00
j. Copper Ground Bus Bar 1 set 1500.00 1500.00
p. Multi funtional meter 1 set 11500.00 11500.00
q. Panel Board 1 set 21628.14 21628.14
r. Minor Materials as cable glands, cable
ties, expansion bolts etc 1 LS 4500.00 4500.00
s. Testing and Comissioning 1 LS 5500.00 5500.00
Actual rate
15% contractor overhead
Total (Rs.)
2 DB-VB
sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 825.00 825.00
Semi skilled 2 nos 590.00 1180.00
Un Skilled 2 nos 590.00 1180.00
materials
b.25 A 4P 30 mA RCCB 1 nos 2778.51 2778.51
c. 6-16 A SP MCB 7 nos 208.06 1456.42
i. 40 A Cu Bus Bar 1 set 750.00 750.00
k. Copper Ground Bus Bar 1 nos 200.00 200.00
l. Distribution Box (10 Way SPN) 1 set 1695.79 1695.79
m. Minor Materials as cable glands, cable
ties, expansion bolts etc 1 LS 500.00 500.00
Actual rate
15% contractor overhead
Total (Rs.)
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 651 of 1817
3 DB#(0-3)
sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 825.00 825.00
Semi skilled 2 nos 590.00 1180.00
Un Skilled 2 nos 590.00 1180.00
materials Sec. A
a. 20 A DP MCB 1 nos 1030.00 1030.00
b.25 A DP 30 mA RCCB 1 nos 2751.00 2751.00
b. 10 A SP MCB 5 nos 206.00 1030.00
c. 6 A SP MCB 8 nos 206.00 1648.00
d. 40 A Cu Bus Bar 1 set 1500.00 1500.00
f. Copper Ground Bus Bar 1 nos 450.00 450.00
Sec. B
g. 16 A DP MCB 1 nos 1030.00 1030.00
b.25 A DP 30 mA RCCB 1 nos 2751.00 2751.00
h. 10 A SP MCB 3 nos 206.00 618.00
h. 6 A SP MCB 2 nos 206.00 412.00
i. 20 A Cu Bus Bar 1 set 1000.00 1000.00
k. Copper Ground Bus Bar 1 nos 200.00 200.00
l. Distribution Box 1 set 9500.00 9500.00
m. Minor Materials as cable glands, cable
ties, expansion bolts etc 1 LS 1250.00 1250.00
Actual rate
15% contractor overhead
Total (Rs.)
materials
a.25 A DP MCB 1 nos 1040.30 1040.30
b. 6-32 A DP MCB 6 nos 1040.30 6241.80
c. Copper Ground Bus Bar 1 nos 400.00 400.00
d. Copper bus bar 1 nos 1000.00 1000.00
d. Distribution Box (16 way SPN) 1 set 1812.95 1812.95
e. Minor Materials as cable glands, cable
ties, expansion bolts etc 1 LS 750.00 750.00
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 652 of 1817
Actual rate
15% contractor overhead
Total (Rs.)
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 653 of 1817
5 DB#(0-1)
sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 825.00 825.00
Semi skilled 2 nos 590.00 1180.00
Un Skilled 2 nos 590.00 1180.00
materials Sec. A
a. 20 A DP MCB 1 nos 1030.00 1030.00
b.25 A DP 30 mA RCCB 1 nos 2730.00 2730.00
b. 10 A SP MCB 5 nos 206.00 1030.00
c. 6 A SP MCB 8 nos 206.00 1648.00
d. 40 A Cu Bus Bar 1 set 1500.00 1500.00
f. Copper Ground Bus Bar 1 nos 300.00 300.00
n. Distribution Box 1 set 7500.00 7500.00
o. Minor Materials as cable glands, cable
ties, expansion bolts etc 1 LS 1000.00 1000.00
Actual rate
15% contractor overhead
Total (Rs.)
Actual rate
15% contractor overhead
Total (Rs.)
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 654 of 1817
7 DB#(0-7)
sources Level Qty Unit Rate/unit cost
labour Skilled 2 nos 825.00 1650.00
Semi skilled 2 nos 590.00 1180.00
Un Skilled 2 nos 590.00 1180.00
materials Sec. A
b. 16 A DP MCB 1 nos 1030.00 1030.00
10 KA SPD 1 nos 22500.00 22500.00
24 A DP 100 mA RCCB 1 nos 2730.00 2730.00
c. 6 A SP MCB 3 nos 206.00 618.00
c. 10 A DP MCB 2 nos 1030.00 2060.00
f. DOL starter 2 set 4670.00 9340.00
d. 20A Cu Bus Bar 1 set 1500.00 1500.00
f. Copper Ground Bus Bar 1 nos 250.00 250.00
l. Distribution Box 1 set 4500.00 4500.00
m. Minor Materials as cable glands, cable
ties, expansion bolts etc 1 LS 350.00 350.00
Actual rate
15% contractor overhead
Total (Rs.)
39 300 mm Manhole
sources Level Qty Unit Rate/unit cost
labour Skilled 0 nos 825.00 0.00
Semi skilled 1 nos 590.00 590.00
Un Skilled 1 nos 590.00 590.00
materials
a. 300 mm Dia Cast iron Cover 1 set 3500.00 3500.00
b.PCC & brick Work 1 LS 910 910.00
Actual rate
15% contractor overhead
Total (Rs.)
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 655 of 1817
Actual rate
15% contractor overhead
Total (Rs.)
Actual rate
15% contractor overhead
Total (Rs.)
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 656 of 1817
10 4cx6 sq.mm copper armoured cable + 4 sq.mm copper wire
sources Level Qty Unit Rate/unit cost
Actual rate
15% contractor overhead
Total (Rs.)
Actual rate
15% contractor overhead
Total (Rs.)
Actual rate
15% contractor overhead
Total (Rs.)
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 657 of 1817
Rate per meter Rs. 614.91
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 658 of 1817
13 2cx6 sq.mm copper unarmoured cable + 4 sq.mm copper wire
sources Level Qty Unit Rate/unit cost
labour Skilled 0.02 nos 825.00 16.50
Semi skilled 0.04 nos 590.00 23.60
Un Skilled 0.04 nos 590.00 23.60
Actual rate
15% contractor overhead
Total (Rs.)
Rate per meter Rs. 413.66
Actual rate
15% contractor overhead
Total (Rs.)
Actual rate
15% contractor overhead
Total (Rs.)
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 659 of 1817
15 2cx4 sq.mm copper armoured cable + 2.5 sq.mm copper wire
sources Level Qty Unit Rate/unit cost
labour Skilled 0.01 nos 825.00 8.25
Semi skilled 0.04 nos 590.00 23.60
Un Skilled 0.04 nos 590.00 23.60
Actual rate
15% contractor overhead
Total (Rs.)
Actual rate
15% contractor overhead
Total (Rs.)
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 660 of 1817
17 2x6 sq.mm copper wire throug 25 mm dia conduit
sources Level Qty Unit Rate/unit cost
labour Skilled 0.01 nos 825.00 8.25
Semi skilled 0.04 nos 590.00 23.60
Un Skilled 0.04 nos 590.00 23.60
Actual rate
15% contractor overhead
Total (Rs.)
Actual rate
15% contractor overhead
Total (Rs.)
Actual rate
15% contractor overhead
Total (Rs.)
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 661 of 1817
Rate per meter Rs. 158.56
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 662 of 1817
20 2cx2.5 sq.mm cu qrm cqble +1x1.5 sq mm Copper wire through 1 nos of 16 mm
sources Level Qty Unit Rate/unit cost
labour Skilled 0.01 nos 825.00 8.25
Semi skilled 0.025 nos 590.00 14.75
Un Skilled 0.02 nos 590.00 11.80
Actual rate
15% contractor overhead
Total (Rs.)
Actual rate
15% contractor overhead
Total (Rs.)
Actual rate
15% contractor overhead
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 663 of 1817
Total (Rs.)
Actual rate
15% contractor overhead
Total (Rs.)
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 664 of 1817
23 22 W LED Tube light fixtures
Actual rate
15% contractor overhead
Total (Rs.)
Actual rate
15% contractor overhead
Total (Rs.)
Actual rate
15% contractor overhead
Total (Rs.)
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 665 of 1817
26 40 w LED Street light Fixture
sources Level Qty Unit Rate/unit cost
labour Skilled 0.02 nos 825.00 16.50
Semi skilled 0.2 nos 590.00 118.00
Un Skilled 0.1 nos 590.00 59.00
Actual rate
15% contractor overhead
Total (Rs.)
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 666 of 1817
27 12 w LED Bulkhead light Fixture
sources Level Qty Unit Rate/unit cost
labour Skilled 0.02 nos 825.00 16.50
Semi skilled 0.2 nos 590.00 118.00
Un Skilled 0.1 nos 590.00 59.00
Actual rate
15% contractor overhead
Total (Rs.)
Actual rate
15% contractor overhead
Total (Rs.)
Actual rate
15% contractor overhead
Total (Rs.)
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 667 of 1817
28 48 '' dia ceilling fan
sources Level Qty Unit Rate/unit cost
labour Skilled 0 nos 825.00 0.00
Semi skilled 0.2 nos 590.00 118.00
Un Skilled 0.2 nos 590.00 118.00
Actual rate
15% contractor overhead
Total (Rs.)
Actual rate
15% contractor overhead
Total (Rs.)
Actual rate
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 668 of 1817
15% contractor overhead
Total (Rs.)
Actual rate
15% contractor overhead
Total (Rs.)
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 669 of 1817
34 6/10 A 3 Pin Universal power sockets
sources Level Qty Unit Rate/unit cost
labour Skilled 0.01 nos 825.00 8.25
Semi skilled 0.1 nos 590.00 59.00
Un Skilled 0.1 nos 590.00 59.00
Actual rate
15% contractor overhead
Total (Rs.)
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 670 of 1817
37 Light Point Wiring through HDPE conduit
Actual rate
15% contractor overhead
Total (Rs.)
Actual rate
15% contractor overhead
Total (Rs.)
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 671 of 1817
b. HDPE Conduit 8 Rm 22.00 176.00
c. Minor Materials 1 LS 50.00 50.00
Actual rate
15% contractor overhead
Total (Rs.)
materials
a. cable support clamp 1 set 250.00 250.00
c. Minor Materials like nut, bolt ,etc 1 LS 30.00 30.00
Actual rate
15% contractor overhead
Total (Rs.)
39 11 mtr. Pole
sources Level Qty Unit Rate/unit cost
labour Skilled 0 nos 825.00 0.00
Semi skilled 1 nos 590.00 590.00
Un Skilled 1 nos 590.00 590.00
materials
a. 11 mtr. Pole 1 set 29391.00 29391.00
b.PCC Work 1 LS 910 910.00
c. Minor Materials like insulator ,etc 1 LS 600.00 600.00
Actual rate
15% contractor overhead
Total (Rs.)
39 9 mtr. Pole
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 672 of 1817
sources Level Qty Unit Rate/unit cost
labour Skilled 0 nos 825.00 0.00
Semi skilled 1 nos 590.00 590.00
Un Skilled 1 nos 590.00 590.00
materials
a. 9 mtr. Pole 1 set 27169.00 27169.00
b.PCC Work 1 LS 910 910.00
c. Minor Materials like insulator ,etc 1 LS 600.00 600.00
Actual rate
15% contractor overhead
Total (Rs.)
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 673 of 1817
40 Solar Panel
sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 825.00 825.00
Semi skilled 2 nos 590.00 1180.00
Un Skilled 2 nos 590.00 1180.00
Actual rate
15% contractor overhead
Total (Rs.)
41 Battery
sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 825.00 825.00
Semi skilled 0.5 nos 590.00 295.00
Un Skilled 2 nos 590.00 1180.00
Actual rate
15% contractor overhead
Total (Rs.)
42 UPS
sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 825.00 825.00
Semi skilled 0.5 nos 590.00 295.00
Un Skilled 0.5 nos 590.00 295.00
Actual rate
15% contractor overhead
Total (Rs.)
42 AVR 30 kVA
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 674 of 1817
sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 825.00 825.00
Semi skilled 0.5 nos 590.00 295.00
Un Skilled 0.5 nos 590.00 295.00
Actual rate
15% contractor overhead
Total (Rs.)
43 PABX
sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 825.00 825.00
Semi skilled 0.5 nos 590.00 295.00
Un Skilled 0 nos 590.00 0.00
Actual rate
15% contractor overhead
Total (Rs.)
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 675 of 1817
44 Telephine cable 10 pair
sources Level Qty Unit Rate/unit cost
labour Skilled 0.1 nos 825.00 82.50
Actual rate
15% contractor overhead
Total (Rs.)
Actual rate
15% contractor overhead
Total (Rs.)
45 TJB 10 pair
sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 825.00 825.00
Semi skilled 0.5 nos 590.00 295.00
Un Skilled 0.5 nos 590.00 295.00
Actual rate
15% contractor overhead
Total (Rs.)
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 676 of 1817
45 TJB 20 pair
sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 825.00 825.00
Semi skilled 0.5 nos 590.00 295.00
Un Skilled 0.5 nos 590.00 295.00
Actual rate
15% contractor overhead
Total (Rs.)
Actual rate
15% contractor overhead
Total (Rs.)
Actual rate
15% contractor overhead
Total (Rs.)
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 677 of 1817
Rate per point Rs. 2240.55
Actual rate
15% contractor overhead
Total (Rs.)
Actual rate
15% contractor overhead
Total (Rs.)
46 TV Cable
sources Level Qty Unit Rate/unit cost
labour Skilled 0.01 nos 825.00 8.25
Semi skilled 0.02 nos 590.00 11.80
Un Skilled 0.02 nos 590.00 11.80
Actual rate
15% contractor overhead
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 678 of 1817
Total (Rs.)
45 TV Junction
sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 825.00 825.00
Semi skilled 0.5 nos 590.00 295.00
Un Skilled 0.5 nos 590.00 295.00
Actual rate
15% contractor overhead
Total (Rs.)
45 TV Setup Box
sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 825.00 825.00
Semi skilled 0.5 nos 590.00 295.00
Un Skilled 0.5 nos 590.00 295.00
Actual rate
15% contractor overhead
Total (Rs.)
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 679 of 1817
47 Telephone sockets
sources Level Qty Unit Rate/unit cost
labour Skilled 0 nos 825.00 0.00
Semi skilled 0.05 nos 590.00 29.50
Un Skilled 0.05 nos 590.00 29.50
Actual rate
15% contractor overhead
Total (Rs.)
Actual rate
15% contractor overhead
Total (Rs.)
50 CAT 6 cable
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 680 of 1817
sources Level Qty Unit Rate/unit cost
labour Skilled 0.1 nos 825.00 82.50
Semi skilled 0.12 nos 590.00 70.80
Un Skilled 0.12 nos 590.00 70.80
Actual rate
15% contractor overhead
Total (Rs.)
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 681 of 1817
51 Computer point Wiring
Actual rate
15% contractor overhead
Total (Rs.)
52 Computer sockets
sources Level Qty Unit Rate/unit cost
labour Skilled 0 nos 825.00 0.00
Semi skilled 0.05 nos 590.00 29.50
Un Skilled 0.05 nos 590.00 29.50
Actual rate
15% contractor overhead
Total (Rs.)
Rate per set Rs. 790.71
Actual rate
15% contractor overhead
Total (Rs.)
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 682 of 1817
55 Chemical Earthing
sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 825.00 825.00
Semi skilled 1 nos 590.00 590.00
Un Skilled 2 nos 590.00 1180.00
Actual rate
15% contractor overhead
Total (Rs.)
Actual rate
15% contractor overhead
Total (Rs.)
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 683 of 1817
Total Cost Remarks
6015.00
110505.42
116520.42
17478.06
133998.48
3185.00
754500.00
757685.00
113652.75
871337.75
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 684 of 1817
Total Cost Remarks
1592.50
8202.70
9795.20
1469.28
11264.48
1592.50
8297.24
9889.74
1483.46
11373.20
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 685 of 1817
1592.50
6148.97
7741.47
1161.22
8902.69
1592.50
6148.97
7741.47
1161.22
8902.69
6015.00
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 686 of 1817
90798.30
96813.30
14522.00
111335.30
3185.00
7380.72
10565.72
1584.86
12150.58
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 687 of 1817
Total Cost Remarks
3185.00
25170.00
28355.00
4253.25
32608.25
3185.00
11245.05
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 688 of 1817
14430.05
2164.51
16594.56
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 689 of 1817
Total Cost Remarks
3185.00
16738.00
19923.00
2988.45
22911.45
1592.50
4398.00
5990.50
898.58
6889.08
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 690 of 1817
Total Cost Remarks
4010.00
44878.00
48888.00
7333.20
56221.20
1180.00
4410.00
5590.00
838.50
6428.50
88.50
416.02
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 691 of 1817
504.52
75.68
580.20
63.70
422.80
486.50
72.98
559.48
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 692 of 1817
Total Cost Remarks
63.70
492.00
555.70
83.36
639.06
55.45
323.39
378.84
56.83
435.67
63.70
471.00
534.70
80.21
614.91
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 693 of 1817
Total Cost Remarks
63.70
296.00
359.70
53.96
413.66
63.70
757.00
820.70
123.11
943.81
63.70
798.41
862.11
129.32
991.43
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 694 of 1817
Total Cost Remarks
55.45
247.90
303.35
45.50
348.85
55.45
277.40
332.85
49.93
382.78
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 695 of 1817
Total Cost Remarks
55.45
227.40
282.85
42.43
325.28
34.80
157.29
192.09
28.81
220.90
34.80
103.08
137.88
20.68
158.56
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 696 of 1817
Total Cost Remarks
34.80
189.50
224.30
33.65
257.95
377.50
1252.00
1629.50
244.43
1873.93
377.50
848.00
1225.50
183.83
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 697 of 1817
1409.33
193.50
1816.00
2009.50
301.43
2310.93
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 698 of 1817
Total Cost Remarks
193.50
2018.00
2211.50
331.73
2543.23
193.50
6915.00
7108.50
1066.28
8174.78
193.50
2927.00
3120.50
468.08
3588.58
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 699 of 1817
Total Cost Remarks
193.50
23,895.00
24,088.50
3,613.28
27,701.78
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 700 of 1817
Total Cost Remarks
193.50
2422.00
2615.50
392.33
3007.83
193.50
1462.50
1656.00
248.40
1904.40
193.50
1260.50
1454.00
218.10
1672.10
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 701 of 1817
Total Cost Remarks
236.00
3485.56
3721.56
558.23
4279.79
472.00
3100.75
3572.75
535.91
4108.66
59.00
471.01
530.01
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 702 of 1817
79.50
609.51
126.25
334.70
460.95
69.14
530.09
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 703 of 1817
Total Cost Remarks
126.25
559.00
685.25
102.79
788.04
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 704 of 1817
Total Cost Remarks
224.10
906.22
1130.32
169.55
1299.86
224.10
1146.13
1370.23
205.53
1575.77
224.10
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 705 of 1817
808.66
1032.76
154.91
1187.67
354.00
280.00
634.00
95.10
729.10
1180.00
30901.00
32081.00
4812.15
36893.15
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 706 of 1817
Total Cost Remarks
1180.00
28679.00
29859.00
4478.85
34337.85
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 707 of 1817
Total Cost Remarks
3185.00
20652.50
23837.50
3575.63
27413.13
2300.00
50952.00
53252.00
7987.80
61239.80
1415.00
145130.00
146545.00
21981.75
168526.75
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 708 of 1817
Total Cost Remarks
1415.00
111500.00
112915.00
16937.25
129852.25
1120.00
87324.75
88444.75
13266.71
101711.46
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 709 of 1817
Total Cost Remarks
224.10
3415.50
3639.60
545.94
4185.54
224.10
1958.00
2182.10
327.32
2509.42
1415.00
2100.00
3515.00
527.25
4042.25
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 710 of 1817
Total Cost Remarks
1415.00
3700.00
5115.00
767.25
5882.25
224.10
641.40
865.50
129.83
995.33
224.10
1724.20
1948.30
292.25
2240.55
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 711 of 1817
Total Cost Remarks
224.10
732.30
956.40
143.46
1099.86
224.10
1996.90
2221.00
333.15
2554.15
31.85
73.23
105.08
15.76
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 712 of 1817
120.84
1415.00
1774.00
3189.00
478.35
3667.35
1415.00
1025.00
2440.00
366.00
2806.00
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 713 of 1817
Total Cost Remarks
59.00
226.59
285.59
42.84
328.43
1120.00
45920.00
47040.00
7056.00
54096.00
1120.00
21350.00
22470.00
3370.50
25840.50
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 714 of 1817
Total Cost Remarks
224.10
2860.00
3084.10
462.62
3546.72
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 715 of 1817
Total Cost Remarks
224.10
1446.00
1670.10
250.52
1920.62
59.00
628.57
687.57
103.14
790.71
2152.50
197073.00
199225.50
29883.83
229109.33
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 716 of 1817
Total Cost Remarks
2595.00
25750.00
28345.00
4251.75
32596.75
590.00
2525.00
3115.00
467.25
3582.25
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 717 of 1817
718 of 1817
DETAIL ESTIMATE
Project:Belghari PHCC
Belghari, Tinpatan RM-01
S.N Description of Works No. Length Breadth Height Quantity Unit weight Remark
s
A Civil Works
1 ISNB
ISNB 200 M 3 5.064 448.164 29.5
ISNB 125 M 3 8.874 423.290 15.9
ISNB 32 M 3 6.4 59.520 3.1
ISNB 20 M 3 6.05 28.314 1.56
Total 959.288 kg
2 Filling Work
Room 1 6.405 0.32 2.050
Backfilling 1 1.841 1.841
Steps 1 0.60 0.60 0.15 0.054
Total Filling Work 3.944
3 Soling Work
Flat Brick Soling work
Wall 1 10.08 0.45 4.536
Total Brick Soling work 4.536
5 Formwork
5.1 Wall 2 10.08 0.075 1.512
Total Formwork 1.512
7 Plaster Works
7.1 12.5mm thick cement plaster 1:4 on wall
Wall 1 10.34 0.3 3.102
Steps 1 0.6 0.3 0.180
Total Plaster on Wall 3.282
8 Paint Work
Two coat Weather coat paint outside of
8.1 building
Wall 1 3.282 3.282
Total Weather coat Paint 3.282
9 Flooring Works
9.1 IPC
Room 1 6.405 6.405
Total IPC Work 6.405
Cu.m
Cu.m
Sq.m
Cu.m
sq.m
cu.m
Sq.m
riser only
Sq.m
Sq.m
sq.m
Kg
Kg
sq.m
Rm
Rm
sq.m
sq.m
0
Detailed Cost Estimate (Guard Post)
Name :BELGHARI PHCC
Location: Belghari, Tinpatan RM-01
SN Description Nos Length Breadth Height Qty Remark
1 Earthwork Excavation
Wall 1 5.40 0.75 0.71 2.86
Steps 1 0.60 0.74 0.55 0.24
Total Earthwork Excavation Manually= 3.099 Cu.m
2 Filling Work
Room 1 1.5 0.125 0.188
Backfilling 1 1.023 1.023
Steps 1 0.60 0.59 0.15 0.053
Total Filling Work= 1.263 Cu.m
3 Soling Work
Flat Brick Soling work
Wall 1 5.40 0.45 2.430
Total Brick Soling work= 2.430 Sq.m
5 Formwork
5.1 Wall 2 5.40 0.1 1.080
Total Formwork= 1.080 sq.m
7 Plaster Works
12.5mm thick cement plaster
7.1 1:4 on wall
1 5.40 0.9 4.860
Wall
1 4.78 4.783
Upto Plinth level 1 6.1 0.45 2.745
Steps 1 0.6 0.45 0.270 riser only
Total Plaster on Wall 12.658 Sq.m
8 Paint Work
Two coat Weather coat paint
8.1 outside of building
Wall 1 12.658 12.658
Total Weather coat Paint 12.658 Sq.m
8.2 Silicon Paint on Fair Face brick
Outer Wall 1 5.40 0.9 4.860
Total Silicon Paint 4.860 Sq.m
9 Flooring Works
9.1 38mm thick cement screeding
Room 1 1.500 1.500
Steps 1 0.6 0.6 0.360
Total Screeding Work 1.860 sq.m
0.076+0.055
0.055
(0.102+0.76)/2
0.055
0.23/2
0.23+0.23/2+0.23/2
Detail Estimate of Landscapes
Name :BELGHARI PHCC
Location: Belghari, Tinpatan RM-01
S.N Description of Works No. Length Breadth Height Quantity Unit
1.00 Excavation Works
Wall Footing 1 318.66 0.38 0.925 112.01
Ramp footing 1 39.6 0.6 0.73 17.34
Total Excavation Work= 129.35 Cu.m
2.00 Soling Works
55mm thick Flat Brick Soling
Wall Footing 1 318.66 0.38 121.09
Soling on perifery of building 1 163.72 163.72
On ramp portion 1 12.08 1.98 0.055 1.32
on ramp footing 1 318.66 0.55 0.055 175.26
Total Brick soling Work= 461.39 Sq.m
3.00 PCC Work(1:3:6)
Wall Footing 1 318.66 0.38 0.075 9.08
Soling on perifery of building 1 163.72 0.075 12.28
1
On ramp portion 12.08 1.98 0.1 2.39
on ramp footing 1 39.6 0.38 0.075 1.13
Total PCC(1:3:6) Work= 24.88 Cu.m
4.00 Brick Masonry Work
Cu.m
1537 53.36
Nominal
reinforcement
Cu.m
770
Cu.m
on ramp footing 1 39.6 0.38 0.1
Cu.m
Pathway Parking
130.1667 139.105 269.2717
39.6
1.50
744 of 1817
USAID'S NEPAL COMMUNITY RECONSTRUCTION PROGRAM
9.00 100 mm thick RCC Slab (1:2:4) 1 0.64 0.10 0.06 cum
8.00 100 mm thick RCC Slab (1:2:4) 0.06 cum 15,842.79 1,017.35
9.00 Brick Masonry 1.85 cum 17,462.99 32,245.57
10.00 Formwork 4.95 sqm 1,138.42 5,631.87
11.00 Plaster (1:4) 9.44 sqm 394.93 3,726.18
12.00 100 mm vent pipe 1.60 rm 922.32 1,475.71 material
13.00 Cowl 1.00 nos 446.52 446.52 from ktm
14.00 300*450mm Metal lid 1.00 nos 2,300.80 2,300.80 rate
Total= 66,487.46
747 of 1817
DETAILED ESTIMATE
Job: Sanitary Works (Septic Tank 12 cum and Soak Pit -10 cum )
Name :BELGHARI PHCC
Location: Belghari, Tinpatan RM-01
Sn Description Unit No Length Breadth Height Quantity Remaks
DETAILED ESTIMATE
Job: Sanitary Works (Septic Tank 12 cum and Soak Pit -10 cum )
Name :BELGHARI PHCC
Location: Belghari, Tinpatan RM-01
Sn Description Unit No Length Breadth Height Quantity Remaks
23.44 sqm
7 Steel Reinforcement
@ 1.75 % of concrete volume 3.15 7850.00 kg/m^3 432.76 kg
8 Plaster sft
Vertical Walls 4 6.25 6.50 162.50
2 13.592 6.50 176.70
4 2.92 2.17 25.35
2 2.50 2.17 10.85
Base 1 13.59 6.25 84.95
2 2.92 2.50 14.60
Baffel walls 2 14.16 2.00 56.64
531.58
49.40 sqm
DETAILED ESTIMATE
Job: Sanitary Works (Septic Tank 12 cum and Soak Pit -10 cum )
Name :BELGHARI PHCC
Location: Belghari, Tinpatan RM-01
Sn Description Unit No Length Breadth Height Quantity Remaks
Soak pit - 1no.
1 Earth work cft
1 98.01 0.79 11.73 902.48
25.55 cum
2 B/W cft 1 28.10 0.75 9.73 205.08
5.81 cum
3 Gravel filling cft 1 52.78 6.56 346.26
9.80 cum
4 RCC cover 4' nos. 1 73.90 0.38 27.71
0.78 cum
5 Sand filling cft 1 31.40 0.75 23.55
0.67 cum
6 Rebar @ 1.75 % of concrete volume 107.78 kg
Manhole 1nos
1 Earthwork cum 1 1.36 1.06 0.83 1.19
1.19 cum
ABSTRACT OF COST
Job: Sanitary Works (Septic Tank 12cum and Soak Pit -10 cum )
Name :BELGHARI PHCC
Location: Belghari, Tinpatan RM-01
Sn Description Unit Quantity Rate Amount Remaks
Manhole
1 Earthwork cum 1.19 615.94 733.00
ABSTRACT OF COST
Job: Sanitary Works (Septic Tank 12cum and Soak Pit -10 cum )
Name :BELGHARI PHCC
Location: Belghari, Tinpatan RM-01
Sn Description Unit Quantity Rate Amount Remaks
5 Rcc 1:1.5:3
Floor slab 1 4.75 4.25 0.125 2.52
Long wall 2 4.75 0.125 2.68 3.18
Short wall 2 4.00 0.125 2.68 2.68
Partition Wall 1 4.00 0.125 2.68 1.34
Cover slab 1 5.00 4.50 0.125 2.81
Manhole cover -2 0.55 0.55 0.125 -0.08
Hunches 2 12.38 0.01 0.28
12.73 cum
1.8% of total RCC Works 1798.44 Kg
Remarks
From Drawings
Remarks
Porcelain0clay white glaze One Piece Comode with 'P ' & 's ' trap and slow falling seat cover (Duravit, Cotto
standard) all complete set.
sources Level Qty Unit
labour skilled 3 nos
un skilled 3 nos
a. White glazed porcelain clay One Piece
commode with 'P ' & 's ' trap and slow falling seat
cover complete set. 1 nos
b. screw, etc. Ls
Actual rate
15% contractor overhead
Rate per set Rs. 33719.15 Total (Rs.)
1
WASH BASIN 55x40cm with mixer COMPLETE SET ( American standard, Cotto)
2
Kitchen Sink 900x450x200mm long stainless steel
sources Level Qty Unit
labour skilled 2 nos
un skilled 1 nos
Kitchen sink stainless steel 900x450x200mm depth
with drain board 1mm thickness with Aerator/swan
materials
type sink cock American standard, Cotto, Mogen
or equivalent . 1 sets
Actual rate
15% contractor overhead
Rate per set Rs. 10525.95 Total (Rs.)
3
S.S. GRATING 110mm (4") dia
sources Level Qty Unit
labour skilled 0.06 nos
materials S.S. GRATTING 110 mm (4") DIA SIZE 1 nos
Actual rate
15% contractor overhead
Rate per nos. Rs. 833.29 Total (Rs.)
4
360 Ltr. solar water heater with electric booster all complete set.
sources Level Qty Unit
labour skilled 3.00 nos
un skilled 3.00 nos
360 lit. capacity consisting of 30 numbers of tube solar
heater confirming of ISO 9001-2000, fixing with electric
materials booster all complete 1 nos
b.Zink oxide screw etc. Ls
Actual rate
15% contractor overhead
Rate per set Rs. 75275.55 Total (Rs.)
5
5 kg Fire extingusher ABC type Minimax, eversafe or equivalent
sources Level Qty Unit
labour skilled 1.0 nos
a.5 kg Fire extingusher ABC type Minimax, 1.0 nos
materials eversafe or equivalent
Actual rate
15% contractor overhead
Rate per no Rs. 9246 Total (Rs.)
6
BC/ABC (DCP trolly type) Fire Extinguisher 50 Kg capacity- Safeguard or Equivalent
sources Level Qty Unit
labour skilled 1.0 nos
a.50 kg Fire extingusher BC/ABC (DCP trolly type) 1.0 nos
materials type Minimax, eversafe or equivalent
Actual rate
15% contractor overhead
Rate per no Rs. 50051.45 Total (Rs.)
7
110 mm dia UPVC pipe specials supplying , fixing,Jointing, laying all complete
Materials cost
Description of Jointing Total
S.N Fittings
materials material amount
8
Kitchen Sink 450X450X300mm long stainless steel
sources Level Qty Unit
labour skilled 2 nos
un skilled 1 nos
Stainless steel deep sink 450x450x300mm depth,
1mm thickness with Aerator/swan type sink Mixer
materials
of American standard, Roca, Mogen or equivalent
all complete. 1 sets
Actual rate
15% contractor overhead
Rate per set Rs. 25572.55 Total (Rs.)
9
Shower head with arm and flange
sources Level Qty Unit
labour skilled 0.33 nos
Shower head with arm and flange Cott, mogen,
materials American standard or equivalent. 1 nos
Actual rate
15% contractor overhead
Rate per nos Rs. 19611.29 Total (Rs.)
10
Flat back Urinal , (Duravit, American standard, Cotto,Mogan or equivalent
sources Level Qty Unit
labour skilled 3 nos
un skilled 2 nos
White glaze porceline clay Flat back urinal with
bracket, flush valve all complete of Duravit,
materials American standard, Cotto or equivalent . 1 nos
Actual rate
15% contractor overhead
Rate per set Rs. 30728.00 Total (Rs.)
11
Stainless Steel Wall Mixer
sources Level Qty Unit
labour skilled 0.11 nos
materials a. Stainless Steel Wall mixture complete set. 1 nos
Actual rate
15% contractor overhead
Rate per set Rs. 23722.31 Total (Rs.)
12
Acrylic Bath tub 5"-6"x2"-6" with complete fittings (Duravit, Grohe, American Standard or Eq
sources Level Qty Unit
labour skilled 4 nos
un skilled 2 nos
a. Fiber Bath tub 5"-6"x2"-6" with complete fittings.
materials 1 nos
b. Jointing material set. Ls
Actual rate
15% contractor overhead
Rate per set Rs. 16537.00 Total (Rs.)
13
15mm Stainless Steel Angle valve
sources Level Qty Unit
labour skilled 0.11 nos
materials a. 15mm Stainless Steel angle valve 1 nos
Actual rate
15% contractor overhead
Rate per nos Rs. 2225.36 Total (Rs.)
14
15mm C.P. Commode Spray
sources Level Qty Unit
labour skilled 0.25 nos
un skilled 0.17 nos
a.Water spray (Health faucet) with 1.2 m. long
materials
flexible pipe. 1 sets
Actual rate
15% contractor overhead
Rate per No Rs. 3842.61 Total (Rs.)
15
Essential/Concept square Toilet Paper Holder
sources Level Qty Unit
labour skilled 0.11 nos
materials a.S.S. toilet paper holder 1 nos
b.Zink oxide screw etc. Ls
Actual rate
15% contractor overhead
Rate per nos Rs. 8349.11 Total (Rs.)
16
Soap Despenser with holder Grohe, Schell or Equivalent
sources Level Qty Unit
labour skilled 0.11 nos
materials a. Soap Despenser with holder all complete 1 nos
Actual rate
15% contractor overhead
Rate per nos Rs. 12592.61 Total (Rs.)
17
Stainless Steel towel rod 450 mm long size
sources Level Qty Unit
labour skilled 0.22 nos
materials a . Stainless Steel Towel rod 1 nos
b. Screws etc. Ls
Actual rate
15% contractor overhead
Rate per nos Rs. 13092.98 Total (Rs.)
18
SS Grating 110mm (4") dia
sources Level Qty Unit
labour skilled 0.06 nos
materials S.S. Grating 110mm (4") dia 1 nos
Actual rate
15% contractor overhead
Rate per nos. Rs. 1615.29 Total (Rs.)
19
Looking Mirror Modi guard 450x600mm (18"x 24")
sources Level Qty Unit
labour skilled 0.33 nos
a.Looking Mirror Modiguard or Equivalent including
materials frame 450x600mm (18"x 24") 1 nos
b . Screws Ls
Actual rate
15% contractor overhead
Rate per nos Rs. 2069.19 Total (Rs.)
Rate per sqm. Rs. 7663.67
ve market rate
24,438.00 24,438.00
143.00 24,581.00
29,321.00
actor overhead 4,398.15
33,719.15
13,776.00 13,776.00
461.00 461.00
12,500.00 12,500.00
138.00 276.00
40.00 27,053.00
30,213.00
actor overhead 4,531.95
34,744.95
less steel
Rate/unit cost Total cost
910.00 1,820.00
670.00 670.00 2,490.00
6,663.00 6,663.00
6,663.00
9,153.00
actor overhead 1,372.95
10,525.95
Rate/unit cost Total Cost
910.00 54.60 54.60
670.00 670.00 670.00
724.60
actor overhead 108.69
833.29
60,650.00 60,650.00
67.00 60,717.00
65,457.00
actor overhead 9,818.55
75,275.55
afe or equivalent
Rate/unit cost Total cost
910.00 910.00 910.00
7,130.00 7,130.00 7,130.00
8,040.00
actor overhead 1,206.00
9,246.00
y- Safeguard or Equivalent
Rate/unit cost Total cost
910.00 910.00 910.00
42,613.00 42,613.00 42,613.00
43,523.00
actor overhead 6,528.45
50,051.45
less steel
Rate/unit cost Total cost
910.00 1,820.00
670.00 670.00 2,490.00
19,747.00 19,747.00
19,747.00
22,237.00
actor overhead 3,335.55
25,572.55
e
Rate/unit cost Total Cost
910.00 300.30 300.30
d, Cotto,Mogan or equivalent )
Rate/unit cost Total Cost
910.00 2,730.00
670.00 1,340.00 4,070.00
22,650.00 22,650.00
22,650.00
26,720.00
actor overhead 4,008.00
30,728.00
Rate/unit cost Total Cost
910.00 100.10 100.10
20,528.00 20,528.00 20,528.00
20,628.10
actor overhead 3,094.21
23,722.31
9,375.00 9,375.00
25.00 9,400.00
14,380.00
actor overhead 2,157.00
16,537.00
e
Rate/unit cost Total Cost
910.00 100.10 100.10
1,835.00 1,835.00 1,835.00
1,935.10
actor overhead 290.26
2,225.36
Holder
Rate/unit cost Total Cost
910.00 100.10 100.10
7,120.00 7,120.00
40.00 7,160.00
7,260.10
actor overhead 1,089.01
8,349.11
or Equivalent
Rate/unit cost Total Cost
910.00 100.10 100.10
10,850.00 10,850.00
10,850.00
10,950.10
actor overhead 1,642.51
12,592.61
g size
Rate/unit cost Total Cost
910.00 200.20 200.20
11,145.00 11,145.00
40.00 11,185.00
11,385.20
actor overhead 1,707.78
13,092.98
18"x 24")
Rate/unit cost Total Cost
910.00 300.30 300.30
1,459.00 1,459.00
40.00 1,499.00
1,799.30
actor overhead 269.89
2,069.19
nos
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Building Construction and Maintenance Division Office
Kathmandu
769
Government of Nepal
1033
68x30cm size White Glazed Urinal Partation with all complete set.
sources Level Qty Unit Rate/unit cost
labour skilled 0.5 nos 910.00 455.00
un skilled 0.5 nos 670.00 335.00
a.68X30 cm White glaze Division plate urinal
1 nos 1,690.00 1,690.00
materials Partation
b.screw etc. Ls 40.00
Actual rate
15% conctractor overhead
Rate per set Rs. 2898.00 Total (Rs.)
1038
2000 litre stainless steel water tank (304 grade steel) fitting with all complete.
sources Level Qty Unit Rate/unit cost
labour skilled 3 nos 910.00 2,730.00
un skilled 4 nos 670.00 2,680.00
a. 2000 liter stainless steel water tank 304 grade steel
materials with Inlet, outlet, over flow, cleanout hole etc. fitting 1 nos 34,510.00 34,510.00
with all compete Actual rate
15% contractor overhead
Rate per nos Rs. 45908.00 Total (Rs.)
1042
5000 Ltr. PVC\HDPE Water Tank
sources Level Qty Unit Rate/unit cost
labour skilled 4 nos 910.00 3,640.00
un skilled 8 nos 670.00 5,360.00
a.5000 Ltr. capacity pvc water tank with Inlet, outlet,
materials over flow, cleanout hole etc. 1 nos 53,000.00 53,000.00
b.Tanki nipples etc. Ls 294.00
Actual rate
15% contractor overhead
Rate per nos Rs. 71638.1 Total (Rs.)
1050
2 H.P. Electrical motor water pump Multi stage coupled pump (Crompton)
sources Level Qty Unit Rate/unit cost
labour skilled 4 nos 910.00 3,640.00
un skilled 3 nos 670.00 2,010.00
a.2 H P Electricmotor pump with base plate nuts, bolts
materials etc.set Multi stage, coupled pump (Crompton) 1 nos 22,587.00 22,587.00
b.Zink oxide screws etc. Ls 40.00
Actual rate
15% contractor overhead
Rate per set Rs. 32518.55 Total (Rs.)
1054
Pressure Senser Switch (Italian or Eqv.)
sources Level Qty Unit Rate/unit cost
labour skilled 0.25 nos 910.00 227.50
un skilled 0.17 nos 670.00 113.90
materials Pressure Senser Switch (Italian or Eqv.) 1 nos 3,675.00 3,675.00
Actual rate
15% contractor overhead
Rate per no Rs. 4618.86 Total (Rs.)
1070
770 guard 450x600mm (18"x 24")
Looking Mirror Modi
sources Level Qty Unit Rate/unit cost
Government of Nepal
e glazed Orissa pan with low level cistern with complete set
Total Cost
4,740.00
6,736.00
11,476.00
1,721.40
13,197.40
771
Government of Nepal
790.00
1,730.00
2,520.00
378.00
2,898.00
eel water tank (304 grade steel) fitting with all complete.
Total Cost
5,410.00
34,510.00
39,920.00
5,988.00
45,908.00
9,000.00
53,294.00
62,294.00
9,344.10
71,638.10
5,650.00
22,627.00
28,277.00
4,241.55
32,518.55
341.40
3,675.00
4,016.40
602.46
4,618.86
2.5
62.5
ktm
Loading/Unloading
Charge
Rs.2*10/100 per kg Total Material
Rs.2*12.5/100 per kg Rate including with
Remarks
Rs.2*15/100 per kg as loading/unloading &
per loading and Transportation
unloading difficulty
0.48 17.43
level
0.48 17.18
202.00 1858.63
320.00 2880.00
340.00 4156.25
340.00 4341.25
340.00 4246.25
320.00 3640.00
0.20 1.61
10.00 830.63
0.30 76.21
0.30 79.21
0.20 106.11
0.20 161.11
0.20 121.11
3.75 962.04
0.14 1500.78
80.00 150445.00
0.19 451.07
0.19 471.07
0.19 1205.57
0.19 620.07
0.19 676.07
0.20 38.51
0.20 375.11
0.20 441.11
0.17 138.46
6.00 1234.25
6.00 1344.25
18.00 1142.80 ktm
6.00 1144.00 ktm
12.96 3462.38
6.00 1218.61
0.86 73.54 ktm
0.36 255.64 ktm
0.00 31.00 ktm
0.17 66.42
0.15 87.59
0.16 66.39
0.00 430.40
5.28 1561.35
0.20 1054.60 ktm
0.20 109.11
0.20 76.11
0.20 85.81
320.00 2680.00
0.20 36.11
202.00 2773.63
0.20 38.51
43.20 701.84
9.00 4146.10 ktm
1.79 417.77 ktm
0.12 662.49
0.20 136.11
0.20 161.11
0.00 0.30
0.05 509.28
0.21 82.39
0.30 126.21
0.20 121.11
0.30 76.21
0.30 74.70 ktm
0.30 75.70 ktm
0.45 377.17 ktm
0.03 25.19
0.20 143.70 ktm
1.00 597.36
0.00
448.00 3892.00
448.00 3892.00
448.00 3802.00
78.33 3185.73
0.20 2504.60 ktm
ktm
Loading/Unloading
Charge
Rs.2*10/100 per kg Total Material
Rs.2*12.5/100 per kg Rate including with
Remarks
Rs.2*15/100 per kg as loading/unloading &
per loading and Transportation
unloading difficulty
0.19 781.07
level
0.00
0.20 1804.60 ktm
Total Amount
57.90
705,265.32
705,323.22
105,798.48
1,553.65
36,007.42
37,561.07
5,634.16
43,195.23
783 of 1817
USAID NEPAL COMMUNITY RECONSTRUCTION PROGRAM
SUMMARY OF REBAR
Name :BELGHARI PHCC
Location: Belghari, Tinpatan RM-01
SN DESCRIPTION OF WORKS Main Blocks Staff Quarter Visitor Block WM Block and Toilet Mortuary Block Canteen Block Remarks
Sov Final
7548.2052 3836.82 3711.39
3.71139
D=450 8mm dia. 100mm C/C at support 1.782
8mm dia. 150mm C/C at Mid 1.41
D=400 a= 90 0.93
D=350
D=450
D=350
D=450
D=350
D=350
Kg
Ton
USAID NEPAL COMMUNITY RECONSTRUCTION PROGRAM
Name :BELGHARI PHCC
Location: Belghari, Tinpatan RM-01
Reinforcement bar Quantity Calculations for Slabs
No.
0.00
2 Mumty level logitudinal dirn 0.00
Y-Direction 0.00
Through bar 10 1 59 3.63 0.62 132.12
Sov final
Slab and wall 11535 5990.00
1.74
5545.45 Kg
5.545445 T
USAID NEPAL COMMUNITY RECONSTRUCTION PROGRAM
Name :BELGHARI PHCC
Location: Belghari, Tinpatan RM-01
Calculation of Reinforcement Percentage for Beams
No.
Weight
Dia. Total
S.N Description Structural Unit per Unit Total Remarks
(mm) Bar length
Member Length
A. Block-A
1 Main Beam
a) X-directrion
>>>>Along grid 7-7
Top
Through Bar 16 1 3 kg 21.39 1.58 101.39
Extra Bar 16 1 2 kg 9.69 1.58 30.63
Bent-Up Hanger Bar 10 1 3 kg 2.21 0.62 4.10
Bottom
Through Bar 16 1 3 kg 21.39 1.58 101.39
Vertical stirrups
At End Supports 10 1 94 kg 1.10 0.62 63.83
At Mid Span 10 1 61 kg 1.10 0.62 41.42
SOV Final
6509.3 6551.98
6.2 0.25L 1.55 3.05
6 0.25L 1.5 3
6 0.25L 1.5
0.90
Tie-Beam= 250*350
L/4 L/2 L/4 At End Supports= 100mm C/C
6.2 1.55 3.1 1.55 At Mid Span= 150mm C/C
6 1.5 3 1.5
6 1.5 3 1.5 0.85
Size= 230*500
Change
-42.68 Kg
-0.04268 Ton
USAID NEPAL COMMUNITY RECONSTRUCTION PROGRAM
Name :BELGHARI PHCC
Location: Belghari, Tinpatan RM-01
Reinforcement bar Quantity Calculations for footings
No. Weight
Total
S.N Description Dia(mm) Structural Unit per Unit Total Remarks
Bar length
Member Length
A
1 Isolated Footings
C from F1
Top Reinforcement
F1(1500*1500*350) 10 1 26 kg 1.90 0.62 243.95 *8
F2(1700*1700*400) 10 1 34 kg 2.20 0.62 46.17
Bottom Reinforcement
F1(1500*1500*350) 12 1 34 kg 1.90 0.89 459.38 *8
F2(1700*1700*400) 12 1 52 kg 2.20 0.89 101.69
assume
USAID NEPAL COMMUNITY RECONSTRUCTION PROGRAM
Name :BELGHARI PHCC
Location: Belghari, Tinpatan RM-01
Reinforcement bar Quantity Calculations for Columns
No. Total length
S.N Description Dia(mm) Structural Unit
Bar Ld Length Ld
Member
* Visitor Block column
C from F1 8
20 4 kg 1.2 4.75 1.20
Main Bar
16 4 kg 0.96 4.75 0.96
Lateral Ties 8 45 kg 0.16 2.416 0.16
Total 20mm
Total 16mm
Total 8mm
C from F2 1
20 4 kg 1.2 4.75 1.20
Main Bar
16 4 kg 0.96 4.75 0.96
Lateral Ties 8 45 kg 0.16 2.416 0.16
Total 20mm
Total 16mm
Total 8mm
Total Reinforcement of Colu
mns
Total length Weight per
Unit Total Remarks
Total Length
Y - Direction
Through Bars 8 1 28 kg 8.12 0.40
Cut Piece 8 1 50 kg 4.22 0.40
Total Remarks
83.06 including
cantileve
78.36 r
89.82
83.36
81.41
39.82
78.59
39.29
17.15
590.87 Kg
b) Along X -direction
Along Grid 1-1
Top Bar and Bottom Bar 12 1 6 kg 0.72
Stirrups 7 1 56 kg 0.075
Along Grid 2-2
Top Bar and Bottom Bar 12 1 6 kg 0.72
Stirrups 7 1 56 kg 0.075
Along Grid 3-3
Top Bar and Bottom Bar 12 1 6 kg 0.72
Stirrups 7 1 56 kg 0.075
b) Along X -direction
Along Grid 1-1
Top Bar and Bottom Bar 12 1 6 kg 0.72
Stirrups 7 1 56 kg 0.075
Along Grid 2-2
Top Bar and Bottom Bar 12 1 6 kg 0.72
Stirrups 7 1 56 kg 0.075
Along Grid 3-3
Top Bar and Bottom Bar 12 1 6 kg 0.72
Stirrups 7 1 56 kg 0.075
stirrups 8 1 52 kg 0.08
To
Tota
b Along X Direction
>>>>>Along Grid 1-1, 2-2 & 3-3
Ground Floor Level Beam
Top
Through Bar 16 1 2 kg 0.96
16 1 1 kg 0.96
Extra Bar 16 1 1 kg 0.16
16 1 1 kg 0.16
Bottom
Through Bar 16 1 2 kg 0.96
stirrups 8 1 56 kg 0.08
To
Tota
T
T
Total Reinforc
s for Beams
Total Length
Develop Weight per
Total Unit Total Remarks
Lengt ment/Ho
Lengt Length
h ok
h
Legth
134.575
6.65 0.72 8.09 0.89 43.15
0.9 0.075 1.05 0.30 17.79
132.605
6.65 0.72 8.09 0.89 43.15
0.9 0.075 1.05 0.30 17.79
0.9
7.2
Visitor
1551/1817
A. Demolition Works
Demolition of RCC structures and placing
10m far way from construction site all
copmlete as per drawing, specification and
approval of site engineer cu.m 8475.50 42.025 356,179.29
Demolition of PCC and placing 10m far
way from construction site all copmlete as
per drawing, specification and approval of
site engineer cu.m 3082.00 11.501 35,445.26
A Demolition Works
Doors
D1 7 7.05 0.08 0.10 0.053
D1a 3 7.05 0.08 0.10 0.053
D2 5 6.75 0.08 0.10 0.051
D2a 5 6.75 0.08 0.10 0.051
D3 6 6.45 0.08 0.10 0.048
D4 17 5.15 0.08 0.10 0.039
DW 1 10.95 0.08 0.10 0.082
Windows
W1 29 5.7 0.08 0.10 1.240
W1a 10 5.7 0.08 0.10 0.428
W2 2 5.7 0.08 0.10 0.086
W3 8 5.1 0.08 0.10 0.306
W4 6 7.5 0.08 0.10 0.338
Ventilation
V1 11 4.05 0.08 0.10 0.334
V2 48 3.45 0.08 0.10 1.242
V3 11 2.85 0.08 0.10 0.235
V4 20 4.5 0.08 0.10 0.675
Total wooden frame= 5.259 cum
20 2 20 kg 20.19 2.47
20 2 20 kg 20.19 2.47
WF1
20 2 136 kg 2.70 2.47
20 2 53 kg 2.70 2.47
20 2 53 kg 2.70 2.47
WF2
20 2 20 kg 9.90 2.47
20 2 20 kg 9.90 2.47
Extra bar
20 2 20 kg 3.20 2.47
A1
20 2 32 kg 2.00 2.47
20 2 20 kg 3.20 2.47
D1
D1
20 2 32 kg 2.00 2.47
20 2 20 kg 3.20 2.47
A3
20 2 32 kg 2.00 2.47
20 2 20 kg 3.20 2.47
D3
20 2 32 kg 2.00 2.47
12.44 assume
464.18 kg
0.01620794 1.62079393
X-Direction
3987.25
Top
X-Direction
3987.25
Bottom
Y-Direction
3626.67
Top
Y-Direction
3626.67
Bottom
X-Direction
1413.33
Top
X-Direction
1413.33
Bottom
Y-Direction
1955.56
Top
Y-Direction
1955.56
Bottom
X-Direction
632.10 Top &
Bottom
Y-Direction
632.10 Top &
Bottom
X-Direction
632.10 Top &
Bottom
Y-Direction
632.10 Top &
Bottom
X-Direction
632.10 Top &
Bottom
Y-Direction
632.10 Top &
Bottom
X-Direction
632.10 Top &
Bottom
Y-Direction
632.10 Top &
Bottom
113.24
27135.65 kg 5.6
27599.82 kg
1565/1817
Reinforcement bar Quantity Calculations for Slabs
No. Weight per
Total
S.N Description Dia(mm) Structural Unit Unit
Bar length
Member Length
Staff Quarter
A Top Reinforcement Bar
1 Ground Floor and First Floor Covering Slab
Slab Reinf
Along grid 1-1 and 2-2 Between A-B and C-D
X-Direction
Through Bars 10 2 10 Kg 6.90 0.62
Curtail Bars 10 2 12 Kg 3.40 0.62
Y - Direction
Through Bars 10 2 13 kg 9.47 0.62
Curtail Bars 10 2 29 kg 3.15 0.62
10 2 22 kg 3.26 0.62
1.2 Along grid 2-2 and 3-3 Between A-B and C-D
X- Direction
10 2 7 kg 17.22 0.62
Through Bar
10 2 6 kg 4.02 0.62
10 2 12 kg 8.06 0.62
Curtail Bar
10 2 15 kg 2.79 0.62
Since Y direction is considered in grid 1-1 & 2-2
Cantilever X direction
Through Bar 10 1 7 kg 3.87 0.62
Y Direction
Through Bar 10 1 13 kg 6.67 0.62
Curtail Bar 10 1 13 kg 4.745 0.62
B Bottom Reinforcement
1 Ground Floor and First Floor Covering Slab
Along grid 1-1 and 2-2 Between A-B and C-D
X-Direction
Through Bar 10 2 17 kg 7.25 0.62
Curtail Bar 10 2 16 kg 4.47 0.62
Y Direction
Through Bar 10 2 25 kg 4.65 0.62
Curtail Bar 10 2 25 kg 2.23 0.62
Y Direction
Through Bar 10 2 25 kg 4.75 0.62
Curtail Bar 10 2 25 kg 2.23 0.62
Y Direction
Through Bar 10 1 8 kg 5.60 0.62
Curtail Bar 10 1 8 kg 2.69 0.62
Y Direction
Through Bar 10 1 5 kg 4.37 0.62
Curtail Bar 10 1 16 kg 5.735 0.62
Ground floor chair 10 1 155 kg 0.325 0.62
First Floor Chair 10 1 155 kg 0.325 0.62
Top Floor Chair 10 1 30 kg 0.325 0.62
Total Reinforcement of Slab
Total Remarks
170.25 *2
100.59 *2
303.98 *2
225.56 *2
176.81 *2
Whole panel
148.81
considered
59.56 *2 cantilever
119.41
51.67
54.91 *2
37.23 *2
33.44 *2
46.62
24.07
53.52
38.08
304.11 *2
176.59 *2
286.73 *2
137.65 *2
Total Remarks
300.96 *2
157.62 *2
292.90 *2
137.65 *2
72.10 *2
43.70 *2
55.26 *2
26.57 *2
4.23
20.40
35.87
13.49
56.64
31.10
31.10
6.02
3835.20 Kg
Landing
Main bar 12 1 3 Kg 1.37 0.89
Chair
Total Reinforcement in Staircase
Total Remarks
88.95 *2
64.48
64.48
32.47
319.81
10.43
3.653
*2 for top
21.618 and
bottom
30.29
1272.39 Kg
Project:Belghari PHCC
Location:Belghari,Tinpatan,RM-01
Reinforcement bar Quantity Calculations for Beams
No. Total Length
b) Along X -direction
Along Grid 1-1
Top Bar and Bottom Bar 12 1 6 kg 0.72
Stirrups 8 1 124 kg 0.075
Along Grid 2-2
Top Bar and Bottom Bar 12 1 6 kg 0.72
Stirrups 8 1 124 kg 0.075
Along Grid 3-3
Top Bar and Bottom Bar 12 1 6 kg 0.72
Stirrups 8 1 124 kg 0.075
b) Along X -direction
Along Grid 1-1
Top Bar and Bottom Bar 12 1 6 kg 0.72
Stirrups 8 1 124 kg 0.075
Along Grid 2-2
Top Bar and Bottom Bar 12 1 6 kg 0.72
Stirrups 8 1 124 kg 0.075
Along Grid 3-3
Top Bar and Bottom Bar 12 1 6 kg 0.72
Stirrups 8 1 124 kg 0.075
b Along X Direction
>>>>>Along Grid 1-1
Ground Floor Level Beam
Top
Through Bar 16 2 2 kg 0.96
16 2 3 kg 0.96
Extra Bar
16 2 2 kg 0.16
Bottom
12 2 1 kg 0.72
Through Bar
16 2 2 kg 0.96
stirrups 8 2 51 kg 0.08
Tot
Tota
Tota
Landing Beam
Top
Through Bar 16 1 2 kg 0.96
16 1 2 kg 0.96
Extra Bar
16 1 2 kg 0.16
Bottom 1
12 1 1 kg 0.72
Through Bar
16 1 2 kg 0.96
stirrups 8 1 26 kg 0.08
Tot
Tota
Tota
Landing Beam
Top
Through Bar 16 1 2 kg 0.96
16 1 2 kg 0.96
Extra Bar
16 1 2 kg 0.16
Bottom 1
12 1 1 kg 0.72
Through Bar
16 1 2 kg 0.96
stirrups 8 1 26 kg 0.08
Tot
Tota
Tota
Total Reinfor
ons for Beams
Total Length
Develop Weight per
Total Unit Total Remarks
Lengt ment/Ho
Lengt Length
h ok
h
Legth
134.575
15.5 0.72 16.94 0.89 90.35
0.9 0.075 1.05 0.40 51.44
132.605
15.5 0.72 16.94 0.89 90.35
0.9 0.075 1.05 0.40 51.44
0.9
236.64
7.2
0.9
0.9
Project:Belghari PHCC
Location:Belghari,Tinpatan,RM-01
Reinforcement bar Quantity Calculations for Columns
No. Total length
S.N Description Dia(mm) Structural Unit
Bar Ld Length Ld
Member
* Staff quarter Column
C1 from Wf1 2
Main Bar 16 12 kg 0.96 11.13 0.96
Lateral Ties 8 94 kg 0.24 3.68 0.24
Lapping 16 12 kg 0.96
Total 16mm
Total 8mm
Total Reinforcement of Colu
C2 from F1 2
Main Bar 20 4 kg 1.2 11.13 1.20
16 8 kg 0.96 11.13 0.96
Lateral Ties 8 94 kg 0.24 3.752 0.24
Lapping 20 4 kg 1.2
16 8 kg 0.96
Total 20mm
Total 16mm
Total 8mm
Total Reinforcement of Colu
C2 from Wf1 6
Main Bar 20 4 kg 1.2 7.80 1.20
16 8 0.96 7.80 0.96
Lateral Ties 8 94 kg 0.24 3.752 3.6
Total 20mm
Total 16mm
Total 8mm
Total Reinforcement of Colu
C3 From WF2 2
25 4 kg 1.5 7.80 1.50
Main Bar 20 4 kg 1.2 7.80 1.20
16 4 kg 0.96 7.80 0.96
Lateral Ties 8 69 kg 0.24 4.008 0.24
Total 25mm
Total 20mm
Total 16mm
Total 8mm
Total Reinforcement of Colu
Total Reinforcement in Colu
Shear Wall
a SW1
Vertical Bar 20 1 14 Kg 1.2 8.1 1.2
Horizontal Bar 12 1 103 Kg 0.12 1.825 0.12
Stirrup 10 1 52 Kg 0.1 0.708 0.1
Clip Bar
Vertical Clip 10 1 27 kg 0.1 0.31 0.1
Horizontal Clip 10 1 3 kg 0.1 0.31 0.1
Total Reinforcem
b SW2
Vertical Bar 20 1 14 Kg 1.2 8.1 1.2
Horizontal Bar 12 1 109 Kg 0.12 1.825 0.12
Stirrup 10 1 52 Kg 0.1 0.79 0.1
Clip Bar
Vertical Clip 10 1 27 kg 0.1 0.31 0.1
Horizontal Clip 10 1 3 kg 0.1 0.31 0.1
Total Reinforcem
c SW3
Vertical Bar 20 1 18 Kg 1.2 8.1 1.2
Horizontal Bar 12 1 109 Kg 0.12 2.125 0.12
Stirrup 10 1 52 Kg 0.1 0.79 0.1
Clip Bar
Vertical Clip 10 1 27 kg 0.1 0.31 0.1
Horizontal Clip 10 1 4 kg 0.1 0.31 0.1
Total Reinforcem
d SW4
Vertical Bar 20 1 18 Kg 1.2 8.1 1.2
Horizontal Bar 12 1 109 Kg 0.12 1.97 0.12
Stirrup 10 1 55 Kg 0.1 0.79 0.1
Clip Bar
Vertical Clip 10 1 27 kg 0.1 0.31 0.1
Horizontal Clip 10 1 4 kg 0.1 0.31 0.1
Total Reinforcem
Total Reinforcement in Shear W
umns
Total length Weight per
Unit Total Remarks
Total Length
3.225
Demolition Built-up Area
Built-up Area
S. No. Description Type
in SQM
A. Frame Structure
1 Block B: Staff Residence Frame Structure 256
2 Block D: Post-mortem Frame Structure 10
Total of A 266
B. Masonery Structure
3 Block C: Toilet Block Masonery Structure 10
Total of B 10
Reinforcement bar Quantity Calculations for Beams
No. Total Length
1
1.1 Foundation Tie Beam
a) Along Y- direction
Along Grid A-A, B-B, C-C and D-D
Top Bar and Bottom Bar 12 1 6 kg 0.72
Stirrups 8 1 64 kg 0.075
b) Along X -direction
Along Grid 1-1, 2-2, and3-3
Top Bar and Bottom Bar 12 1 6 kg 0.72
Stirrups 8 1 105 kg 0.075
b) Along X -direction
Along Grid 1-1, 2-2, and3-3
Top Bar and Bottom Bar 12 1 6 kg 0.72
Stirrups 8 1 105 kg 0.075
stirrups 8 1 80 kg 0.08
Tot
Tota
b Along X Direction
>>>>>Along Grid 1-1, 2-2 & 3-3
Ground Floor Level Beam
Top
Through Bar 16 1 2 kg 0.96
16 1 1 kg 0.96
16 1 1 kg 0.16
Extra Bar
16 1 1 kg 0.16
16 1 1 kg 0.16
Lapping 16 1 2 kg
Bottom
Through Bar 16 1 2 kg 0.96
Lapping 16 1 2 kg
stirrups 8 1 107 kg 0.08
To
Tota
Total Reinforc
s for Beams
Total Length
Develop Weight per
Total Unit Total Remarks
Lengt ment/Ho
Lengt Length
h ok
h
Legth
134.575
12.75 0.72 14.19 0.89 227.04 *3
0.9 0.075 1.05 0.40 130.67
Total 8 mm Bar 130.67 kg 357.71 132.605
Total 12 mm Bar 227.04 kg
0.9
C1 from F3
20 2 4 kg 1.2 4.93 1.20
Main Bar
16 8 kg 0.96 4.93 0.96
Lateral Ties 8 46 kg 0.24 6.58 0.24
Total 20mm
Total 16mm
Total 8mm
Total Reinforcem
C2 from F2 2
Main Bar 20 12 kg 1.2 4.93 1.20
Lateral Ties 8 46 kg 0.24 2.94 0.24
Total 20mm
Total 8mm
Total Reinforcem
C2 from F3 2
Main Bar 20 12 kg 1.2 4.93 1.20
Lateral Ties 8 47 kg 0.24 2.94 0.24
Total 20mm
Total 8mm
Total Reinforcem
Total Reinforcment in Colu
umns
Total length Weight per
Unit Total Remarks
Total Length
Y - Direction
Through Bars 10 1 24 kg 10.17 0.62
10 1 14 kg 7.77 0.62
Curtail Bars 10 1 12 kg 7.77 0.62
10 1 17 kg 7.47 0.62
B Bottom Reinforcement
1 Ground Floor Covering Slab
X-Direction
Through Bar 10 1 35 kg 14.48 0.62
Curtail Bar 10 1 35 kg 15.83 0.62
Lapping 10 1 35 kg 0.60 0.62
Y direction
10 1 50 kg 6.44 0.62
Through Bar
10 1 50 kg 4.00 0.62
Curtail Bar 10 1 50 kg 3.38 0.62
Chair 10 1 148 kg 0.33 0.62
Total Reinforcement of Slab
Total Remarks
227.70
114.06
33.80
9.26
150.67
67.15
57.56
78.39
312.84
342.01
12.96
198.77
123.46
104.17
29.69
1862.46 Kg
148.62
203.38
302.22
18.49 assume
19.91
21.33
1227.04 kg 5.6
Project:Belghari PHCC
Location:Belghari,Tinpatan,RM-01
Reinforcement bar Quantity Calculations for footings
No. Weight
Total
S.N Description Dia(mm) Structural Unit per Unit
Bar length
Member Length
1 Isolated Footings
Top Reinforcement
12 2 30 kg 2.90 0.89
F1(2200x2200x500)
16 2 30 kg 2.90 1.58
20 2 20 kg 20.19 2.47
20 2 20 kg 20.19 2.47
WF1
20 2 136 kg 2.70 2.47
20 2 53 kg 2.70 2.47
20 2 53 kg 2.70 2.47
WF2
20 2 20 kg 9.90 2.47
20 2 20 kg 9.90 2.47
Extra bar
20 2 20 kg 3.20 2.47
A1
20 2 32 kg 2.00 2.47
20 2 20 kg 3.20 2.47
D1
D1
20 2 32 kg 2.00 2.47
20 2 20 kg 3.20 2.47
A3
20 2 32 kg 2.00 2.47
20 2 20 kg 3.20 2.47
D3
20 2 32 kg 2.00 2.47
12.44 assume
464.18 kg
0.01620794 1.62079393
X-Direction
3987.25
Top
X-Direction
3987.25
Bottom
Y-Direction
3626.67
Top
Y-Direction
3626.67
Bottom
X-Direction
1413.33
Top
X-Direction
1413.33
Bottom
Y-Direction
1955.56
Top
Y-Direction
1955.56
Bottom
X-Direction
632.10 Top &
Bottom
Y-Direction
632.10 Top &
Bottom
X-Direction
632.10 Top &
Bottom
Y-Direction
632.10 Top &
Bottom
X-Direction
632.10 Top &
Bottom
Y-Direction
632.10 Top &
Bottom
X-Direction
632.10 Top &
Bottom
Y-Direction
632.10 Top &
Bottom
113.24
27135.65 kg 5.6
27599.82 kg
1607/1817
Reinforcement bar Quantity Calculations for Slabs
No. Weight per
Total
S.N Description Dia(mm) Structural Unit Unit
Bar length
Member Length
Staff Quarter
A Top Reinforcement Bar
1 Ground Floor and First Floor Covering Slab
Slab Reinf
Along grid 1-1 and 2-2 Between A-B and C-D
X-Direction
Through Bars 10 2 10 Kg 6.90 0.62
Curtail Bars 10 2 12 Kg 3.40 0.62
Y - Direction
Through Bars 10 2 13 kg 9.47 0.62
Curtail Bars 10 2 29 kg 3.15 0.62
10 2 22 kg 3.26 0.62
1.2 Along grid 2-2 and 3-3 Between A-B and C-D
X- Direction
10 2 7 kg 17.22 0.62
Through Bar
10 2 6 kg 4.02 0.62
10 2 12 kg 8.06 0.62
Curtail Bar
10 2 15 kg 2.79 0.62
Since Y direction is considered in grid 1-1 & 2-2
Cantilever X direction
Through Bar 10 1 7 kg 3.87 0.62
Y Direction
Through Bar 10 1 13 kg 6.67 0.62
Curtail Bar 10 1 13 kg 4.745 0.62
B Bottom Reinforcement
1 Ground Floor and First Floor Covering Slab
Along grid 1-1 and 2-2 Between A-B and C-D
X-Direction
Through Bar 10 2 17 kg 7.25 0.62
Curtail Bar 10 2 16 kg 4.47 0.62
Y Direction
Through Bar 10 2 25 kg 4.65 0.62
Curtail Bar 10 2 25 kg 2.23 0.62
Y Direction
Through Bar 10 2 25 kg 4.75 0.62
Curtail Bar 10 2 25 kg 2.23 0.62
Y Direction
Through Bar 10 1 8 kg 5.60 0.62
Curtail Bar 10 1 8 kg 2.69 0.62
Y Direction
Through Bar 10 1 5 kg 4.37 0.62
Curtail Bar 10 1 16 kg 5.735 0.62
Ground floor chair 10 1 155 kg 0.325 0.62
First Floor Chair 10 1 155 kg 0.325 0.62
Top Floor Chair 10 1 30 kg 0.325 0.62
Total Reinforcement of Slab
Total Remarks
170.25 *2
100.59 *2
303.98 *2
225.56 *2
176.81 *2
Whole panel
148.81
considered
59.56 *2 cantilever
119.41
51.67
54.91 *2
37.23 *2
33.44 *2
46.62
24.07
53.52
38.08
304.11 *2
176.59 *2
286.73 *2
137.65 *2
Total Remarks
300.96 *2
157.62 *2
292.90 *2
137.65 *2
72.10 *2
43.70 *2
55.26 *2
26.57 *2
4.23
20.40
35.87
13.49
56.64
31.10
31.10
6.02
3835.20 Kg
Landing
Main bar 12 1 3 Kg 1.37 0.89
Chair
Total Reinforcement in Staircase
Total Remarks
88.95 *2
64.48
64.48
32.47
319.81
10.43
3.653
*2 for top
21.618 and
bottom
30.29
1272.39 Kg
Project:Belghari PHCC
Location:Belghari,Tinpatan,RM-01
Reinforcement bar Quantity Calculations for Beams
No. Total Length
b) Along X -direction
Along Grid 1-1
Top Bar and Bottom Bar 12 1 6 kg 0.72
Stirrups 8 1 124 kg 0.075
Along Grid 2-2
Top Bar and Bottom Bar 12 1 6 kg 0.72
Stirrups 8 1 124 kg 0.075
Along Grid 3-3
Top Bar and Bottom Bar 12 1 6 kg 0.72
Stirrups 8 1 124 kg 0.075
b) Along X -direction
Along Grid 1-1
Top Bar and Bottom Bar 12 1 6 kg 0.72
Stirrups 8 1 124 kg 0.075
Along Grid 2-2
Top Bar and Bottom Bar 12 1 6 kg 0.72
Stirrups 8 1 124 kg 0.075
Along Grid 3-3
Top Bar and Bottom Bar 12 1 6 kg 0.72
Stirrups 8 1 124 kg 0.075
b Along X Direction
>>>>>Along Grid 1-1
Ground Floor Level Beam
Top
Through Bar 16 2 2 kg 0.96
16 2 3 kg 0.96
Extra Bar
16 2 2 kg 0.16
Bottom
12 2 1 kg 0.72
Through Bar
16 2 2 kg 0.96
stirrups 8 2 51 kg 0.08
Tot
Tota
Tota
Landing Beam
Top
Through Bar 16 1 2 kg 0.96
16 1 2 kg 0.96
Extra Bar
16 1 2 kg 0.16
Bottom 1
12 1 1 kg 0.72
Through Bar
16 1 2 kg 0.96
stirrups 8 1 26 kg 0.08
Tot
Tota
Tota
Landing Beam
Top
Through Bar 16 1 2 kg 0.96
16 1 2 kg 0.96
Extra Bar
16 1 2 kg 0.16
Bottom 1
12 1 1 kg 0.72
Through Bar
16 1 2 kg 0.96
stirrups 8 1 26 kg 0.08
Tot
Tota
Tota
Total Reinfor
ons for Beams
Total Length
Develop Weight per
Total Unit Total Remarks
Lengt ment/Ho
Lengt Length
h ok
h
Legth
134.575
15.5 0.72 16.94 0.89 90.35
0.9 0.075 1.05 0.40 51.44
132.605
15.5 0.72 16.94 0.89 90.35
0.9 0.075 1.05 0.40 51.44
0.9
236.64
7.2
0.9
0.9
Project:Belghari PHCC
Location:Belghari,Tinpatan,RM-01
Reinforcement bar Quantity Calculations for Columns
No. Total length
S.N Description Dia(mm) Structural Unit
Bar Ld Length Ld
Member
* Staff quarter Column
C1 from Wf1 2
Main Bar 16 12 kg 0.96 11.13 0.96
Lateral Ties 8 94 kg 0.24 3.68 0.24
Lapping 16 12 kg 0.96
Total 16mm
Total 8mm
Total Reinforcement of Colu
C2 from F1 2
Main Bar 20 4 kg 1.2 11.13 1.20
16 8 kg 0.96 11.13 0.96
Lateral Ties 8 94 kg 0.24 3.752 0.24
Lapping 20 4 kg 1.2
16 8 kg 0.96
Total 20mm
Total 16mm
Total 8mm
Total Reinforcement of Colu
C2 from Wf1 6
Main Bar 20 4 kg 1.2 7.80 1.20
16 8 0.96 7.80 0.96
Lateral Ties 8 94 kg 0.24 3.752 3.6
Total 20mm
Total 16mm
Total 8mm
Total Reinforcement of Colu
C3 From WF2 2
25 4 kg 1.5 7.80 1.50
Main Bar 20 4 kg 1.2 7.80 1.20
16 4 kg 0.96 7.80 0.96
Lateral Ties 8 69 kg 0.24 4.008 0.24
Total 25mm
Total 20mm
Total 16mm
Total 8mm
Total Reinforcement of Colu
Total Reinforcement in Colu
Shear Wall
a SW1
Vertical Bar 20 1 14 Kg 1.2 8.1 1.2
Horizontal Bar 12 1 103 Kg 0.12 1.825 0.12
Stirrup 10 1 52 Kg 0.1 0.708 0.1
Clip Bar
Vertical Clip 10 1 27 kg 0.1 0.31 0.1
Horizontal Clip 10 1 3 kg 0.1 0.31 0.1
Total Reinforcem
b SW2
Vertical Bar 20 1 14 Kg 1.2 8.1 1.2
Horizontal Bar 12 1 109 Kg 0.12 1.825 0.12
Stirrup 10 1 52 Kg 0.1 0.79 0.1
Clip Bar
Vertical Clip 10 1 27 kg 0.1 0.31 0.1
Horizontal Clip 10 1 3 kg 0.1 0.31 0.1
Total Reinforcem
c SW3
Vertical Bar 20 1 18 Kg 1.2 8.1 1.2
Horizontal Bar 12 1 109 Kg 0.12 2.125 0.12
Stirrup 10 1 52 Kg 0.1 0.79 0.1
Clip Bar
Vertical Clip 10 1 27 kg 0.1 0.31 0.1
Horizontal Clip 10 1 4 kg 0.1 0.31 0.1
Total Reinforcem
d SW4
Vertical Bar 20 1 18 Kg 1.2 8.1 1.2
Horizontal Bar 12 1 109 Kg 0.12 1.97 0.12
Stirrup 10 1 55 Kg 0.1 0.79 0.1
Clip Bar
Vertical Clip 10 1 27 kg 0.1 0.31 0.1
Horizontal Clip 10 1 4 kg 0.1 0.31 0.1
Total Reinforcem
Total Reinforcement in Shear W
umns
Total length Weight per
Unit Total Remarks
Total Length
3.225
1632 of 1817
SUMMARY OF COST
Project Title: USAID Nepal Community Reconstruction Program
Name of Health Facility : BELGHARI PRIMARY HEALTH CENTER
BELGHARI,SINDHULI DISTRICT
Date:10/5/2018
Cost Summary A-NOT
ARCHITECTURE N
ARCHITECTS
Location: Sindhuli, Nepal
AMOUNT IN
SN DESCRIPTION OF WORKS REMARKS
(Nrs.)
C ELECTRICAL WORKS
E EQUIPMENT #REF!
F SITE MOBILIZATION/ DEMOBILIZATION 4,105,548.56
>>> TOTAL COST FOR CIVIL WORKS [A+B+C+D]= #REF!
11 kV DO Fuse - 3 Nos.
9 kV Lightening Arrestor- 3 Nos.
ABC cable for interconnection of Tapping and DO
fuse and Transformer all complete as per the
drawings and specification.
11 kV Disc Insulator- 6 Nos.
11 kV Pin Insulator- 9 Nos.
4 feet cross arm- 1 Nos.
Different sizes of necessary nut bolts, cable lugs etc
all complete
Pole Mounted Double Door TOD Meter Box with 75
A TP MCCB, 25 kA
TOD meter- 1 set
Necessary shut down charges for 5 hours
Testing and commissiong charges
6
Supply, Installation, testing, commissioning of
Cubical Floor mounting type Main Electrical panel
(MEP) with double cover, including following
incomer / out going Units and accessories housed in
lockable dust and vermin proof enclosure fabricated
out of 2mm sheet steel duly treated and coated with
2 coats of red oxide and epoxy paints , including
450mm high MS base frame and comprising of :
9 Diesel Generator
10 Street lighting
11 Point Wiring
Supply, Installation, testing, commissioning of point
wiring from Distribution Board to junction
boxes/switch box, from junction boxes to light , Fan
and power outlets, switches in suitable HDPE
conduit with PVC insulated copper conductor
recessed inside ground, concrete slab, wall, etc. as
per drawing, specifications, instructions including
necessary nails, saddle clamps, accessories, modular
switches, metal junction boxes, metal outlet boxes,
ceiling roses etc. for following circuits , all complete
as per specification, drawings and instruction of the
Consultant.
Incoming
1x 16 A MCB
Outgoing
4 Nos 6 A SP MCB
Timer Switch with Contactor
1 set of Phase & Neutral copper busbar of at least
25 A capacity complete with terminal lugs and
solderless connectors.
260,023.05
345,908.50
7,245.00
354,639.30
449,742.00
135,016.23
528,885.00
18,902.55
39,133.12
105,121.50
131,762.59
39,174.87
67,571.70
871,930.00
277,472.00
13,388.48
1,338.85
1,614.75
622.16
9,276.18
2,279.53
341.08
3,392.50
17,008.40
11,560.61
198,030.00
45,195.00
19,268.25
13,869.00
44,223.25
36,675.80
25,576.99
4,076,188.22
Project: BPHC
b 91 pts 1,614.75
15 amp Power points wiring from distribution
boards to 2 - 3 outlets per circuit with 2x4+1x
2.5 sq mm PVC insulated copper wires through
25mm dia. HDPE conduit including all necessary
materials for point wiring excluding power
sockets.
c 51 pts 1,226.66
13 amp Power points wiring from distribution
boards to 2 - 3 outlets per circuit with 2x2.5+1x
1.5 sq mm PVC insulated copper wires through
25mm dia. HDPE conduit including all necessary
materials for point wiring excluding power
sockets.
2
Supply, Installation, testing, commissioning of
modular type switch Sockets in metal box. All
should be completed as per specification,
drawings and instruction of the Consultant.
a 15 amp 3 Pin Power Socket with safety shutter, 96 nos. 622.16
modular switch and required modular plate
b 13 amp Universal Pin Power Socket with safety 51 nos. 556.26
shutter, modular switch and required modular
plate
c 20 A DP Switch for AC supply 5 nos. 1,201.75
3
Supply, Installation, testing, commissioning of
light Fixtures complete with lamps/tubes , LED
driver, hanging rod, as necessary all complete
including fixing materials all complete as per
specification, drawings and instruction of the
Consultant.
5
Supplying , laying , testing and commissioning of
following mains / sub mains 1100V/ 650 V
Armoured PVC insulated power cables/ wires
including crimping type jointing materials , cable
tie, sleeves, trench works, manholes etc ,all
complete as per drawing, specification and
instruction of the Consultant.
6 Distribution Board
b 1 L/S 25,000.00
lightning pad set with stay wire ,GI pole,metal
greep ,shaddle,connecor greep and soldering.etc
d 8 set 61,556.05
Supply, delivery, installation, testing and
commissioning of 150 AH Sealed Maintenance
free VRLA Gel solar battery with DC control cable
for looping between the batteries
e Design, fabrication, supply and installation of 1 L/S 9,500.00
Battery cabinet for 8 nos. of batteries with
necessary painting works all complete
4 Multimedia Projector
Supply, installation and wiring of Multimedia
Projector point at ceiling with 20 meters HDMI
cable with HDPE conduit and HDMI socket with
GI metal box at the presentaion workstation as
per the drawings all complete
a 1 L/S 3350.00
5 TV System
207,521.42
146,942.46
62,559.48
59,727.50
28,369.01
6,008.75
86,972.20
152,391.10
98,642.40
14,536.00
12,213.00
7,799.30
17,175.25
99,599.06
8,419.73
105,121.50
25,081.79
80,397.51
37,983.70
39,793.31
39,180.04
17,186.81
112,353.05
229,379.58
25,000.00
560,107.50
30,000.00
168,739.50
492,448.40
9,500.00
141,260.25
3,000.00
3,600.00
2,000.00
130,065.00
31652.60
11246.98
54,274.25
15514.65
5116.18
15750.00
6095.00
101889.71
50,887.50
13723.02
21512.48
9243.13
28988.63
3350.00
1138.85
3880.10
3018.75
189,462.50
224,307.50
143,514.25
50732.25
23230.92
4000.00
4,273,603.81
-
Project: BPHC
a 10 pts 1,338.85
Light and fan points wiring from
distribution boards to switch boxes and
switch boxes to light fixtures and fans with
2x 2.5 +1x 1.5 sq mm PVC insulated cu wire
through 20mm dia. HDPE conduit including
modular type switch/ electronic fan control
switch
b 7 pts 1,614.75
15 amp Power points wiring from
distribution boards to 2 - 3 outlets per
circuit with 2x4+1x 2.5 sq mm PVC insulated
copper wires through 25mm dia. HDPE
conduit including all necessary materials for
point wiring excluding power sockets.
2
Supply, Installation, testing, commissioning
of modular type switch Sockets in metal
box. All should be completed as per
specification, drawings and instruction of the
Consultant.
a 15 amp 3 Pin Power Socket with safety 7 nos. 622.16
shutter, modular switch and required
modular plate
3
Supply, Installation, testing, commissioning
of light Fixtures complete with lamps/tubes ,
LED driver, hanging rod, as necessary all
complete including fixing materials all
complete as per specification, drawings and
instruction of the Consultant.
a 2 sets 2,350.60
12 W LED down lighter surface mounted
SMD 6" dia with inbuilt LED Driver & lumen
output not less than 90 lumen per watt.
4
Supply, Installation, testing, commissioning
of fans with necessary expansion bolts
,down rods , electonic regulators and
flymesh frames. All should be complete as
per specification, drawings and instruction of
the Consultant.
6 Distribution Board
Supply , installation , testing and
commissioning of Flush mounting type Sub
Distribution Boards fabricated out of 16
SWG CRC Sheet steel duly treated under 7
tank process and finally painted with Epoxy
Paint having double lockable hinged top
cover over inner metallic cover , with
following as per specification, drawings and
instruction of the Consultant..
13,388.48
11,303.27
4,355.13
4,701.20
12,914.50 `
8,660.79
4,209.86
9,198.82
68,732.04
-
Project: BPHC
a 18 pts 1,338.85
Light and fan points wiring from distribution
boards to switch boxes and switch boxes to light
fixtures and fans with 2x 2.5 +1x 1.5 sq mm PVC
insulated cu wire through 20mm dia. HDPE
conduit including modular type switch/
electronic fan control switch
b 7 pts 1,614.75
15 amp Power points wiring from distribution
boards to 2 - 3 outlets per circuit with 2x4+1x
2.5 sq mm PVC insulated copper wires through
25mm dia. HDPE conduit including all necessary
materials for point wiring excluding power
sockets.
2
Supply, Installation, testing, commissioning of
modular type switch Sockets in metal box. All
should be completed as per specification,
drawings and instruction of the Consultant.
a 15 amp 3 Pin Power Socket with safety shutter, 7 nos. 622.16
modular switch and required modular plate
3
Supply, Installation, testing, commissioning of
light Fixtures complete with lamps/tubes , LED
driver, hanging rod, as necessary all complete
including fixing materials all complete as per
specification, drawings and instruction of the
Consultant.
4
Supply, Installation, testing, commissioning of
fans with necessary expansion bolts ,down rods ,
electonic regulators and flymesh frames. All
should be complete as per specification,
drawings and instruction of the Consultant.
a 300mm dia heavy duty exhaust fan with metallic 3 sets 4,209.86
louvere
5 Distribution Board
24,099.26
11,303.27
``
4,355.13
23,506.00
18,080.30
1,949.83
12,629.59
11,669.33
-
107,592.70
-
Project: BPHC
a 7 pts 1,338.85
Light and fan points wiring from
distribution boards to switch boxes and
switch boxes to light fixtures and fans with
2x 2.5 +1x 1.5 sq mm PVC insulated cu wire
through 20mm dia. HDPE conduit including
modular type switch/ electronic fan control
switch
b 5 pts 1,614.75
15 amp Power points wiring from
distribution boards to 2 - 3 outlets per
circuit with 2x4+1x 2.5 sq mm PVC insulated
copper wires through 25mm dia. HDPE
conduit including all necessary materials for
point wiring excluding power sockets.
2
Supply, Installation, testing, commissioning
of modular type switch Sockets in metal
box. All should be completed as per
specification, drawings and instruction of the
Consultant.
a 15 amp 3 Pin Power Socket with safety 5 nos. 622.16
shutter, modular switch and required
modular plate
3
Supply, Installation, testing, commissioning
of light Fixtures complete with lamps/tubes ,
LED driver, hanging rod, as necessary all
complete including fixing materials all
complete as per specification, drawings and
instruction of the Consultant.
a 3 sets 2,350.60
12 W LED down lighter surface mounted
SMD 6" dia with inbuilt LED Driver & lumen
output not less than 90 lumen per watt.
4
Supply , installation , testing and
commissioning of Flush mounting type Sub
Distribution Boards fabricated out of 16
SWG CRC Sheet steel duly treated under 7
tank process and finally painted with Epoxy
Paint having double lockable hinged top
cover over inner metallic cover , with
following as per specification, drawings and
instruction of the Consultant..
9,371.94
8,073.76
3,110.81
7,051.80
10,331.60
9,198.82
-
47,138.72
-
Project: BPHC
a 15 pts 1,338.85
Light and fan points wiring from
distribution boards to switch boxes and
switch boxes to light fixtures and fans with
2x 2.5 +1x 1.5 sq mm PVC insulated cu wire
through 20mm dia. HDPE conduit including
modular type switch/ electronic fan control
switch
b 8 pts 1,614.75
15 amp Power points wiring from
distribution boards to 2 - 3 outlets per
circuit with 2x4+1x 2.5 sq mm PVC insulated
copper wires through 25mm dia. HDPE
conduit including all necessary materials for
point wiring excluding power sockets.
2
Supply, Installation, testing, commissioning
of modular type switch Sockets in metal
box. All should be completed as per
specification, drawings and instruction of the
Consultant.
a 15 amp 3 Pin Power Socket with safety 8 nos. 622.16
shutter, modular switch and required
modular plate
3
Supply, Installation, testing, commissioning
of light Fixtures complete with lamps/tubes ,
LED driver, hanging rod, as necessary all
complete including fixing materials all
complete as per specification, drawings and
instruction of the Consultant.
a 3 sets 2,350.60
12 W LED down lighter surface mounted
SMD 6" dia with inbuilt LED Driver & lumen
output not less than 90 lumen per watt.
4
Supply, Installation, testing, commissioning
of fans with necessary expansion bolts
,down rods , electonic regulators and
flymesh frames. All should be complete as
per specification, drawings and instruction of
the Consultant.
5 Distribution Board
20,082.72
12,918.02
4,977.29
7,051.80
10,331.60
1,949.83
5,152.58
8,559.59
8,217.33
12,742.83
91,983.57
-
Project: BPHC
a 60 pts 1,338.85
Light and fan points wiring from distribution
boards to switch boxes and switch boxes to light
fixtures and fans with 2x 2.5 +1x 1.5 sq mm PVC
insulated cu wire through 20mm dia. HDPE
conduit including modular type switch/
electronic fan control switch
b 30 pts 1,614.75
15 amp Power points wiring from distribution
boards to 2 - 3 outlets per circuit with 2x4+1x
2.5 sq mm PVC insulated copper wires through
25mm dia. HDPE conduit including all necessary
materials for point wiring excluding power
sockets.
2
Supply, Installation, testing, commissioning of
modular type switch Sockets in metal box. All
should be completed as per specification,
drawings and instruction of the Consultant.
a 15 amp 3 Pin Power Socket with safety shutter, 30 nos. 622.16
modular switch and required modular plate
3
Supply, Installation, testing, commissioning of
light Fixtures complete with lamps/tubes , LED
driver, hanging rod, as necessary all complete
including fixing materials all complete as per
specification, drawings and instruction of the
Consultant.
4
Supply, Installation, testing, commissioning of
fans with necessary expansion bolts ,down rods ,
electonic regulators and flymesh frames. All
should be complete as per specification,
drawings and instruction of the Consultant.
a 1200 mm 3 blade ceiling fan with 2 moudule fan 8 sets 4,279.79
speed step regulator
b 300mm dia heavy duty exhaust fan with metallic 8 sets 4,108.66
louvere
5 Distribution Board
5 TV System
80,330.87 `
48,442.57
18,664.85
65,816.80
20,663.20
7,799.30
6,870.10
34,238.35
32,869.30
14,791.71
13,460.64
4137.24
1364.31
9276.18
4255.00
13,570.00
4555.38
3880.10
12075.00
11535.57
408,596.47
-
Basic Rate of Materials
Shree Yug Chetana Basic School : Basic Rate Page : 1700 of 1817
Rate (NRs)
S No. Description Unit Transportation Unit Rate including
Unit Rate Charge Tranportation to the Site
16 100 A TPNE Copper Busbar set 3,700.00 1% 3,737.00
17 Panel Board 9"x36"x48" set 21,414.00 1% 21,628.14
17 Panel Board 12"x36"x48" set 25,493.00 1% 25,747.93
18 30 kVA Diesel Generator set set 742,000.00 742,000.00
19 Copper Bonded Electrode 3m long no. 25,000.00 1% 25,250.00
20 Earth Enhancing Compound, 25 kG bag bag 2,500.00 1% 2,525.00
21 Earth Terminal Box set 3,500.00 1% 3,535.00
22 GI Testing Probe no. 1,000.00 1% 1,010.00
23 95 sq.mm. copper flexible single core YG cable mt. 1,420.00 1% 1,434.20
24 35 sq.mm. copper flexible single core YG cable mt. 450.00 1% 454.50
25 6 sq.mm. copper flexible single core YG cable mt. 82.00 1% 82.82
26 40 watt LED Street Light no. 19,500.00 1% 19,695.00
27 3 core 4 sq.mm. copper cable armoured mt. 258.00 1% 260.58
28 3 core 2.5 sq.mm. copper cable armoured mt. 180.00 1% 181.80
29 4 sq.mm. multistranded copper wires mt. 43.49 1% 43.92
30 2.5 sq.mm. multistranded copper wires mt. 26.90 1% 27.17
31 1.5 sq.mm. multistranded copper wires mt. 18.31 1% 18.49
32 One Way Switch no 139.00 1% 140.39
33 15 A Power Socket no 401.00 1% 405.01
34 13 A Power Socket no 270.00 1% 272.70
35 12 watt SMD LED down light no 1,600.00 1% 1,616.00
36 22 watt LED Tube light fixture no 1,800.00 1% 1,818.00
Shree Yug Chetana Basic School : Basic Rate Page : 1701 of 1817
Rate (NRs)
S No. Description Unit Transportation Unit Rate including
Unit Rate Charge Tranportation to the Site
37 36 watt LED panel light fixture no 6,500.00 1% 6,565.00
38 18 watt LED panel light fixture no 2,700.00 1% 2,727.00
39 12 watt LED Bulk head light fixture no 2,200.00 1% 2,222.00
40 10 watt Mirror Light Fixture with LED no 1,250.00 1% 1,262.50
41 10 watt Wall Light Fixture with LED no 1,050.00 1% 1,060.50
42 1200 mm wide 3 blade ceiling fan no 2,318.00 1% 2,341.18
43 Fan Speed Regulator no 638.00 1% 644.38
44 300 mm dia exhaust fan no 2,575.00 1% 2,600.75
45 4 core 10 sq.mm. armoured copper cable mt. 618.00 1% 624.18
46 2 core 25 sq.mm. unarmoured copper cable mt. 659.00 1% 665.59
47 2 core 6 sq.mm. armoured copper cable mt. 247.00 1% 249.47
48 Solar Panel 270 Wp set 20,250.00 1% 20,452.50
49 5 kW Solar Inverter set 143,000.00 1% 144,430.00
50 Solar Battery Tubular150 AH Gel set 50,200.00 1% 50,702.00
51 300 mm wide cable tray mt. 1,200.00 1% 1,212.00
52 200 mm wide cable tray mt. 800.00 1% 808.00
53 20 kVA AVR set 85,000.00 1% 85,850.00
54 CAT 6 cable mt. 40.00 1% 40.40
55 RJ 45 computer socket no 557.00 1% 562.57
56 PA Speaker set 1,600.00 1% 1,616.00
57 Microphone for Podium set 7,500.00 1% 7,575.00
58 60 watt PA Amplifier set 24,500.00 1% 24,745.00
59 8 Line PABX system set 22,500.00 1% 22,725.00
60 24 port Network Switch Hub no 20,000.00 1% 20,200.00
61 24 port patch panel no 9,500.00 1% 9,595.00
62 9U rack no 12,500.00 1% 12,625.00
63 2 Pair Telephone cable mt. 14.00 1% 14.14
Shree Yug Chetana Basic School : Basic Rate Page : 1702 of 1817
Rate (NRs)
S No. Description Unit Transportation Unit Rate including
Unit Rate Charge Tranportation to the Site
64 Telephone Socket no 159.00 1% 160.59
65 10 pair telephone cable mt. 62.00 1% 62.62
65 5 pair telephone cable mt. 32.00 1% 32.32
66 RG-6 coaxial TV cable copper mt. 23.00 1% 23.23
67 8 channel TV Junction no 900.00 1% 909.00
68 TV setup Box no 1,000.00 1% 1,010.00
69 8-24 Line PABX set 84,975.00 1% 85,824.75
70 1 TR Wall Mounted DC inverter AC unit set 75,000.00 1% 75,750.00
70 1.5 TR Wall Mounted DC inverter AC unit set 90,000.00 1% 90,900.00
70 2 TR Wall Mounted DC inverter AC unit set 117,000.00 1% 118,170.00
71 6.4/12.7 mm copper refregerant pipe mt. 1,500.00 1% 1,515.00
72 20 mm CPVC Drain Pipe mt. 160.00 1% 161.60
73 20 mm CPVC Drain Pipe mt. 160.00 1% 161.60
74 50 kVA Transformer set 373,000.00 1% 376,730.00
74 3 core 11 kV ABC cable mt. 1,500.00 1% 1,515.00
75 20 A DP Switch no 900.00 1% 909.00
76 Digital Telephone Set no 2,500.00 1% 2,525.00
77 2/20 Telephone Drop Wire mt. 10.99 1% 11.10
Shree Yug Chetana Basic School : Basic Rate Page : 1703 of 1817
ic Rate of Materials
Remarks
Shree Yug Chetana Basic School : Basic Rate Page : 1704 of 1817
Remarks
Shree Yug Chetana Basic School : Basic Rate Page : 1705 of 1817
Remarks
Shree Yug Chetana Basic School : Basic Rate Page : 1706 of 1817
Remarks
Shree Yug Chetana Basic School : Basic Rate Page : 1707 of 1817
ELECTRICAL RATE ANALYSIS (KPHC)
materials Sec. A
a. 80A 3P MCCB 1 nos 7115.45 7115.45
a. 50A TP MCCB 1 nos 6449.86 6449.86
b. 25 KA, TP+N Surge Protector 1 nos 22725.00 22725.00
c. 25 A TP MCB 1 nos 1727.10 1727.10
c. 32 A TP MCB 1 nos 1727.10 1727.10
d. 60 A Panel Mounting type C/O Switch 1 nos 11734.18 11734.18
e. 6-32 A DP MCB 6 nos 1040.30 6241.80
f. 100 A TPN Cu Bus Bar 1 set 3737.00 3737.00
g. Phase Indicators with fuses 1 set 300.00 300.00
h. Copper Ground Bus Bar 1 set 1500.00 1500.00
i. Multi funtional meter 1 set 11500.00 11500.00
j. Panel Board 1 set 25747.93 25747.93
k. Minor Materials as cable glands, cable
ties, expansion bolts etc 1 LS 4500.00 4500.00
l. Testing and Comissioning 1 LS 5500.00 5500.00
Actual rate
15% contractor overhead
Total (Rs.)
materials
a. Diesel Generator 1 nos 742000.00 742000.00
b. Minor Materials as nut, bolt, clamps 1 LS 2500.00 2500.00
c. Installation, testing and commissioning 1 LS 10000.00 10000.00
, Actual rate
15% contractor overhead
Total (Rs.)
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1708 of 1817
6 External Feeder Panel
sources Level Qty Unit Rate/unit cost
labour Skilled 0.5 nos 900.00 450.00
Semi skilled 1 nos 750.00 750.00
Un Skilled 1 nos 650.00 650.00
Actual rate
15% contractor overhead
Total (Rs.)
Actual rate
15% contractor overhead
Total (Rs.)
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1709 of 1817
Semi skilled 1 nos 750.00 750.00
Un Skilled 1 nos 650.00 650.00
Actual rate
15% contractor overhead
Total (Rs.)
Actual rate
15% contractor overhead
Total (Rs.)
materials Sec. A
a.50A 3P MCCB 1 nos 6449.86 6449.86
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1710 of 1817
b.25 KA, TP+N Surge Protector 1 nos 22725.00 22725.00
d.20 A 3P MCB 2 nos 1727.10 3454.20
d.25 A 3P MCB 5 nos 1727.10 8635.50
f.25 A DP MCB 1 nos 1040.30 1040.30
g.16 A DP MCB 1 nos 1040.30 1040.30
h. 60 A TPN Cu Bus Bar 1 set 2525.00 2525.00
i. Phase Indicators with fuses 1 set 300.00 300.00
j. Copper Ground Bus Bar 1 set 1500.00 1500.00
p. Multi funtional meter 1 set 11500.00 11500.00
q. Panel Board 1 set 21628.14 21628.14
r. Minor Materials as cable glands, cable
ties, expansion bolts etc 1 LS 4500.00 4500.00
s. Testing and Comissioning 1 LS 5500.00 5500.00
Actual rate
15% contractor overhead
Total (Rs.)
2 DB-VB
sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 900.00 900.00
Semi skilled 2 nos 750.00 1500.00
Un Skilled 2 nos 650.00 1300.00
materials
b.25 A 4P 30 mA RCCB 1 nos 2778.51 2778.51
c. 6-16 A SP MCB 7 nos 208.06 1456.42
i. 40 A Cu Bus Bar 1 set 750.00 750.00
k. Copper Ground Bus Bar 1 nos 200.00 200.00
l. Distribution Box (10 Way SPN) 1 set 1695.79 1695.79
m. Minor Materials as cable glands, cable
ties, expansion bolts etc 1 LS 500.00 500.00
Actual rate
15% contractor overhead
Total (Rs.)
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1711 of 1817
3 DB#(0-3)
sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 900.00 900.00
Semi skilled 2 nos 750.00 1500.00
Un Skilled 2 nos 650.00 1300.00
materials Sec. A
a. 20 A DP MCB 1 nos 1030.00 1030.00
b.25 A DP 30 mA RCCB 1 nos 2751.00 2751.00
b. 10 A SP MCB 5 nos 206.00 1030.00
c. 6 A SP MCB 8 nos 206.00 1648.00
d. 40 A Cu Bus Bar 1 set 1500.00 1500.00
f. Copper Ground Bus Bar 1 nos 450.00 450.00
Sec. B
g. 16 A DP MCB 1 nos 1030.00 1030.00
b.25 A DP 30 mA RCCB 1 nos 2751.00 2751.00
h. 10 A SP MCB 3 nos 206.00 618.00
h. 6 A SP MCB 2 nos 206.00 412.00
i. 20 A Cu Bus Bar 1 set 1000.00 1000.00
k. Copper Ground Bus Bar 1 nos 200.00 200.00
l. Distribution Box 1 set 9500.00 9500.00
m. Minor Materials as cable glands, cable
ties, expansion bolts etc 1 LS 1250.00 1250.00
Actual rate
15% contractor overhead
Total (Rs.)
materials
a.25 A DP MCB 1 nos 1040.30 1040.30
b. 6-32 A DP MCB 6 nos 1040.30 6241.80
c. Copper Ground Bus Bar 1 nos 400.00 400.00
d. Copper bus bar 1 nos 1000.00 1000.00
d. Distribution Box (16 way SPN) 1 set 1812.95 1812.95
e. Minor Materials as cable glands, cable
ties, expansion bolts etc 1 LS 750.00 750.00
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1712 of 1817
Actual rate
15% contractor overhead
Total (Rs.)
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1713 of 1817
5 DB#(0-1)
sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 900.00 900.00
Semi skilled 2 nos 750.00 1500.00
Un Skilled 2 nos 650.00 1300.00
materials Sec. A
a. 20 A DP MCB 1 nos 1030.00 1030.00
b.25 A DP 30 mA RCCB 1 nos 2730.00 2730.00
b. 10 A SP MCB 5 nos 206.00 1030.00
c. 6 A SP MCB 8 nos 206.00 1648.00
d. 40 A Cu Bus Bar 1 set 1500.00 1500.00
f. Copper Ground Bus Bar 1 nos 300.00 300.00
n. Distribution Box 1 set 7500.00 7500.00
o. Minor Materials as cable glands, cable
ties, expansion bolts etc 1 LS 1000.00 1000.00
Actual rate
15% contractor overhead
Total (Rs.)
Actual rate
15% contractor overhead
Total (Rs.)
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1714 of 1817
7 DB#(0-7)
sources Level Qty Unit Rate/unit cost
labour Skilled 2 nos 900.00 1800.00
Semi skilled 2 nos 750.00 1500.00
Un Skilled 2 nos 650.00 1300.00
materials Sec. A
b. 16 A DP MCB 1 nos 1030.00 1030.00
10 KA SPD 1 nos 22500.00 22500.00
24 A DP 100 mA RCCB 1 nos 2730.00 2730.00
c. 6 A SP MCB 3 nos 206.00 618.00
c. 10 A DP MCB 2 nos 1030.00 2060.00
f. DOL starter 2 set 4670.00 9340.00
d. 20A Cu Bus Bar 1 set 1500.00 1500.00
f. Copper Ground Bus Bar 1 nos 250.00 250.00
l. Distribution Box 1 set 4500.00 4500.00
m. Minor Materials as cable glands, cable
ties, expansion bolts etc 1 LS 350.00 350.00
Actual rate
15% contractor overhead
Total (Rs.)
39 300 mm Manhole
sources Level Qty Unit Rate/unit cost
labour Skilled 0 nos 900.00 0.00
Semi skilled 1 nos 750.00 750.00
Un Skilled 1 nos 650.00 650.00
materials
a. 300 mm Dia Cast iron Cover 1 set 3500.00 3500.00
b.PCC & brick Work 1 LS 910 910.00
Actual rate
15% contractor overhead
Total (Rs.)
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1715 of 1817
Actual rate
15% contractor overhead
Total (Rs.)
Actual rate
15% contractor overhead
Total (Rs.)
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1716 of 1817
10 4cx6 sq.mm copper armoured cable + 4 sq.mm copper wire
sources Level Qty Unit Rate/unit cost
Actual rate
15% contractor overhead
Total (Rs.)
Actual rate
15% contractor overhead
Total (Rs.)
Actual rate
15% contractor overhead
Total (Rs.)
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1717 of 1817
Rate per meter Rs. 626.75
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1718 of 1817
13 2cx6 sq.mm copper unarmoured cable + 4 sq.mm copper wire
sources Level Qty Unit Rate/unit cost
labour Skilled 0.02 nos 900.00 18.00
Semi skilled 0.04 nos 750.00 30.00
Un Skilled 0.04 nos 650.00 26.00
Actual rate
15% contractor overhead
Total (Rs.)
Rate per meter Rs. 425.50
Actual rate
15% contractor overhead
Total (Rs.)
Actual rate
15% contractor overhead
Total (Rs.)
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1719 of 1817
15 2cx4 sq.mm copper armoured cable + 2.5 sq.mm copper wire
sources Level Qty Unit Rate/unit cost
labour Skilled 0.01 nos 900.00 9.00
Semi skilled 0.04 nos 750.00 30.00
Un Skilled 0.04 nos 650.00 26.00
Actual rate
15% contractor overhead
Total (Rs.)
Actual rate
15% contractor overhead
Total (Rs.)
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1720 of 1817
17 2x6 sq.mm copper wire throug 25 mm dia conduit
sources Level Qty Unit Rate/unit cost
labour Skilled 0.01 nos 900.00 9.00
Semi skilled 0.04 nos 750.00 30.00
Un Skilled 0.04 nos 650.00 26.00
Actual rate
15% contractor overhead
Total (Rs.)
Actual rate
15% contractor overhead
Total (Rs.)
Actual rate
15% contractor overhead
Total (Rs.)
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1721 of 1817
Rate per meter Rs. 165.40
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1722 of 1817
20 2cx2.5 sq.mm cu qrm cqble +1x1.5 sq mm Copper wire through 1 nos of 16 mm
sources Level Qty Unit Rate/unit cost
labour Skilled 0.01 nos 900.00 9.00
Semi skilled 0.025 nos 750.00 18.75
Un Skilled 0.02 nos 650.00 13.00
Actual rate
15% contractor overhead
Total (Rs.)
Actual rate
15% contractor overhead
Total (Rs.)
Actual rate
15% contractor overhead
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1723 of 1817
Total (Rs.)
Actual rate
15% contractor overhead
Total (Rs.)
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1724 of 1817
23 22 W LED Tube light fixtures
Actual rate
15% contractor overhead
Total (Rs.)
Actual rate
15% contractor overhead
Total (Rs.)
Actual rate
15% contractor overhead
Total (Rs.)
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1725 of 1817
26 40 w LED Street light Fixture
sources Level Qty Unit Rate/unit cost
labour Skilled 0.02 nos 900.00 18.00
Semi skilled 0.2 nos 750.00 150.00
Un Skilled 0.1 nos 650.00 65.00
Actual rate
15% contractor overhead
Total (Rs.)
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1726 of 1817
27 12 w LED Bulkhead light Fixture
sources Level Qty Unit Rate/unit cost
labour Skilled 0.02 nos 900.00 18.00
Semi skilled 0.2 nos 750.00 150.00
Un Skilled 0.1 nos 650.00 65.00
Actual rate
15% contractor overhead
Total (Rs.)
Actual rate
15% contractor overhead
Total (Rs.)
Actual rate
15% contractor overhead
Total (Rs.)
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1727 of 1817
28 48 '' dia ceilling fan
sources Level Qty Unit Rate/unit cost
labour Skilled 0 nos 900.00 0.00
Semi skilled 0.2 nos 750.00 150.00
Un Skilled 0.2 nos 650.00 130.00
Actual rate
15% contractor overhead
Total (Rs.)
Actual rate
15% contractor overhead
Total (Rs.)
Actual rate
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1728 of 1817
15% contractor overhead
Total (Rs.)
Actual rate
15% contractor overhead
Total (Rs.)
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1729 of 1817
34 6/10 A 3 Pin Universal power sockets
sources Level Qty Unit Rate/unit cost
labour Skilled 0.01 nos 900.00 9.00
Semi skilled 0.1 nos 750.00 75.00
Un Skilled 0.1 nos 650.00 65.00
Actual rate
15% contractor overhead
Total (Rs.)
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1730 of 1817
37 Light Point Wiring through HDPE conduit
Actual rate
15% contractor overhead
Total (Rs.)
Actual rate
15% contractor overhead
Total (Rs.)
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1731 of 1817
b. HDPE Conduit 8 Rm 22.00 176.00
c. Minor Materials 1 LS 50.00 50.00
Actual rate
15% contractor overhead
Total (Rs.)
materials
a. cable support clamp 1 set 250.00 250.00
c. Minor Materials like nut, bolt ,etc 1 LS 30.00 30.00
Actual rate
15% contractor overhead
Total (Rs.)
39 11 mtr. Pole
sources Level Qty Unit Rate/unit cost
labour Skilled 0 nos 900.00 0.00
Semi skilled 1 nos 750.00 750.00
Un Skilled 1 nos 650.00 650.00
materials
a. 11 mtr. Pole 1 set 29391.00 29391.00
b.PCC Work 1 LS 910 910.00
c. Minor Materials like insulator ,etc 1 LS 600.00 600.00
Actual rate
15% contractor overhead
Total (Rs.)
39 9 mtr. Pole
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1732 of 1817
sources Level Qty Unit Rate/unit cost
labour Skilled 0 nos 900.00 0.00
Semi skilled 1 nos 750.00 750.00
Un Skilled 1 nos 650.00 650.00
materials
a. 9 mtr. Pole 1 set 27169.00 27169.00
b.PCC Work 1 LS 910 910.00
c. Minor Materials like insulator ,etc 1 LS 600.00 600.00
Actual rate
15% contractor overhead
Total (Rs.)
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1733 of 1817
40 Solar Panel
sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 900.00 900.00
Semi skilled 2 nos 750.00 1500.00
Un Skilled 2 nos 650.00 1300.00
Actual rate
15% contractor overhead
Total (Rs.)
41 Battery
sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 900.00 900.00
Semi skilled 0.5 nos 750.00 375.00
Un Skilled 2 nos 650.00 1300.00
Actual rate
15% contractor overhead
Total (Rs.)
42 UPS
sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 900.00 900.00
Semi skilled 0.5 nos 750.00 375.00
Un Skilled 0.5 nos 650.00 325.00
Actual rate
15% contractor overhead
Total (Rs.)
42 AVR 30 kVA
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1734 of 1817
sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 900.00 900.00
Semi skilled 0.5 nos 750.00 375.00
Un Skilled 0.5 nos 650.00 325.00
Actual rate
15% contractor overhead
Total (Rs.)
43 PABX
sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 900.00 900.00
Semi skilled 0.5 nos 750.00 375.00
Un Skilled 0 nos 650.00 0.00
Actual rate
15% contractor overhead
Total (Rs.)
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1735 of 1817
44 Telephine cable 10 pair
sources Level Qty Unit Rate/unit cost
labour Skilled 0.1 nos 900.00 90.00
Actual rate
15% contractor overhead
Total (Rs.)
Actual rate
15% contractor overhead
Total (Rs.)
45 TJB 10 pair
sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 900.00 900.00
Semi skilled 0.5 nos 750.00 375.00
Un Skilled 0.5 nos 650.00 325.00
Actual rate
15% contractor overhead
Total (Rs.)
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1736 of 1817
45 TJB 20 pair
sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 900.00 900.00
Semi skilled 0.5 nos 750.00 375.00
Un Skilled 0.5 nos 650.00 325.00
Actual rate
15% contractor overhead
Total (Rs.)
Actual rate
15% contractor overhead
Total (Rs.)
Actual rate
15% contractor overhead
Total (Rs.)
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1737 of 1817
Rate per point Rs. 2279.53
Actual rate
15% contractor overhead
Total (Rs.)
Actual rate
15% contractor overhead
Total (Rs.)
46 TV Cable
sources Level Qty Unit Rate/unit cost
labour Skilled 0.01 nos 900.00 9.00
Semi skilled 0.02 nos 750.00 15.00
Un Skilled 0.02 nos 650.00 13.00
Actual rate
15% contractor overhead
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1738 of 1817
Total (Rs.)
45 TV Junction
sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 900.00 900.00
Semi skilled 0.5 nos 750.00 375.00
Un Skilled 0.5 nos 650.00 325.00
Actual rate
15% contractor overhead
Total (Rs.)
45 TV Setup Box
sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 900.00 900.00
Semi skilled 0.5 nos 750.00 375.00
Un Skilled 0.5 nos 650.00 325.00
Actual rate
15% contractor overhead
Total (Rs.)
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1739 of 1817
47 Telephone sockets
sources Level Qty Unit Rate/unit cost
labour Skilled 0 nos 900.00 0.00
Semi skilled 0.05 nos 750.00 37.50
Un Skilled 0.05 nos 650.00 32.50
Actual rate
15% contractor overhead
Total (Rs.)
Actual rate
15% contractor overhead
Total (Rs.)
50 CAT 6 cable
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1740 of 1817
sources Level Qty Unit Rate/unit cost
labour Skilled 0.1 nos 900.00 90.00
Semi skilled 0.12 nos 750.00 90.00
Un Skilled 0.12 nos 650.00 78.00
Actual rate
15% contractor overhead
Total (Rs.)
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1741 of 1817
51 Computer point Wiring
Actual rate
15% contractor overhead
Total (Rs.)
52 Computer sockets
sources Level Qty Unit Rate/unit cost
labour Skilled 0 nos 900.00 0.00
Semi skilled 0.05 nos 750.00 37.50
Un Skilled 0.05 nos 650.00 32.50
Actual rate
15% contractor overhead
Total (Rs.)
Rate per set Rs. 803.36
Actual rate
15% contractor overhead
Total (Rs.)
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1742 of 1817
55 Chemical Earthing
sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 900.00 900.00
Semi skilled 1 nos 750.00 750.00
Un Skilled 2 nos 650.00 1300.00
Actual rate
15% contractor overhead
Total (Rs.)
Actual rate
15% contractor overhead
Total (Rs.)
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1743 of 1817
Total Cost Remarks
6900.00
110505.42
117405.42
17610.81
135016.23
3700.00
754500.00
758200.00
113730.00
871930.00
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1744 of 1817
Total Cost Remarks
1850.00
8202.70
10052.70
1507.91
11560.61
1850.00
8297.24
10147.24
1522.09
11669.33
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1745 of 1817
1850.00
6148.97
7998.97
1199.85
9198.82
1850.00
6148.97
7998.97
1199.85
9198.82
6900.00
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1746 of 1817
90798.30
97698.30
14654.75
112353.05
3700.00
7380.72
11080.72
1662.11
12742.83
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1747 of 1817
Total Cost Remarks
3700.00
25170.00
28870.00
4330.50
33200.50
3700.00
11245.05
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1748 of 1817
14945.05
2241.76
17186.81
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1749 of 1817
Total Cost Remarks
3700.00
16738.00
20438.00
3065.70
23503.70
1850.00
4398.00
6248.00
937.20
7185.20
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1750 of 1817
Total Cost Remarks
4600.00
44878.00
49478.00
7421.70
56899.70
1400.00
4410.00
5810.00
871.50
6681.50
107.50
416.02
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1751 of 1817
523.52
78.53
602.05
74.00
422.80
496.80
74.52
571.32
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1752 of 1817
Total Cost Remarks
74.00
492.00
566.00
84.90
650.90
65.00
323.39
388.39
58.26
446.65
74.00
471.00
545.00
81.75
626.75
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1753 of 1817
Total Cost Remarks
74.00
296.00
370.00
55.50
425.50
74.00
757.00
831.00
124.65
955.65
74.00
798.41
872.41
130.86
1003.27
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1754 of 1817
Total Cost Remarks
65.00
247.90
312.90
46.94
359.84
65.00
277.40
342.40
51.36
393.76
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1755 of 1817
Total Cost Remarks
65.00
227.40
292.40
43.86
336.26
40.75
157.29
198.04
29.71
227.75
40.75
103.08
143.83
21.57
165.40
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1756 of 1817
Total Cost Remarks
40.75
189.50
230.25
34.54
264.79
445.00
1252.00
1697.00
254.55
1951.55
445.00
848.00
1293.00
193.95
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1757 of 1817
1486.95
228.00
1816.00
2044.00
306.60
2350.60
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1758 of 1817
Total Cost Remarks
228.00
2018.00
2246.00
336.90
2582.90
233.00
6915.00
7148.00
1072.20
8220.20
233.00
2927.00
3160.00
474.00
3634.00
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1759 of 1817
Total Cost Remarks
233.00
23,895.00
24,128.00
3,619.20
27,747.20
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1760 of 1817
Total Cost Remarks
233.00
2422.00
2655.00
398.25
3053.25
233.00
1462.50
1695.50
254.33
1949.83
233.00
1260.50
1493.50
224.03
1717.53
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1761 of 1817
Total Cost Remarks
280.00
3485.56
3765.56
564.83
4330.39
560.00
3100.75
3660.75
549.11
4209.86
70.00
471.01
541.01
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1762 of 1817
81.15
622.16
149.00
334.70
483.70
72.56
556.26
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1763 of 1817
Total Cost Remarks
149.00
559.00
708.00
106.20
814.20
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1764 of 1817
Total Cost Remarks
258.00
906.22
1164.22
174.63
1338.85
258.00
1146.13
1404.13
210.62
1614.75
258.00
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1765 of 1817
808.66
1066.66
160.00
1226.66
420.00
280.00
700.00
105.00
805.00
1400.00
30901.00
32301.00
4845.15
37146.15
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1766 of 1817
Total Cost Remarks
1400.00
28679.00
30079.00
4511.85
34590.85
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1767 of 1817
Total Cost Remarks
3700.00
20652.50
24352.50
3652.88
28005.38
2575.00
50952.00
53527.00
8029.05
61556.05
1600.00
145130.00
146730.00
22009.50
168739.50
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1768 of 1817
Total Cost Remarks
1600.00
111500.00
113100.00
16965.00
130065.00
1275.00
87324.75
88599.75
13289.96
101889.71
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1769 of 1817
Total Cost Remarks
258.00
3415.50
3673.50
551.03
4224.53
258.00
1958.00
2216.00
332.40
2548.40
1600.00
2100.00
3700.00
555.00
4255.00
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1770 of 1817
Total Cost Remarks
1600.00
3700.00
5300.00
795.00
6095.00
258.00
641.40
899.40
134.91
1034.31
258.00
1724.20
1982.20
297.33
2279.53
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1771 of 1817
Total Cost Remarks
258.00
732.30
990.30
148.55
1138.85
258.00
1996.90
2254.90
338.24
2593.14
37.00
73.23
110.23
16.53
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1772 of 1817
126.76
1600.00
1774.00
3374.00
506.10
3880.10
1600.00
1025.00
2625.00
393.75
3018.75
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1773 of 1817
Total Cost Remarks
70.00
226.59
296.59
44.49
341.08
1275.00
45920.00
47195.00
7079.25
54274.25
1275.00
21350.00
22625.00
3393.75
26018.75
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1774 of 1817
Total Cost Remarks
258.00
2860.00
3118.00
467.70
3585.70
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1775 of 1817
Total Cost Remarks
258.00
1708.00
1966.00
294.90
2260.90
70.00
628.57
698.57
104.79
803.36
2387.50
197073.00
199460.50
29919.08
229379.58
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1776 of 1817
Total Cost Remarks
2950.00
25750.00
28700.00
4305.00
33005.00
750.00
2525.00
3275.00
491.25
3766.25
Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1777 of 1817