You are on page 1of 1817

RATE ANALYSIS FOR SINDHULI 2074/75

Clearing & uprooting thin vegetation,grubbing their roots and disposal far from
1 the construction sites also leveling the surface as per instruction, specification Analysed / m2.
and drawing all complete.

Man power, Materials


Input Unit Rate Amount
and Equipments

Man power
Unskilled Labour 0.023 m-day 650.00 14.95
Total : 14.95
Contractor's overhead 15 % : 2.24
Rate / m2 : 17.19

Earthwork in excavation in perfect line and level manually in foundation all


2 complete as per instruction, specification and drawing all complete. Analysed /m3

Man power, Materials


Input Unit Rate Amount
and Equipments
Man power
Unskilled Labour 0.80 m-day 650.00 520.00
Equipment 3% of labour cost 15.60
Total : 535.60
Contractor's overhead 15 % : 80.34
Rate / Cu. m : 615.94

Earthwork in excavation in perfect line and level using hydraulic excavator in


3 foundation all complete as per instruction, specification and drawing all Analysed /m3
complete.

Man power, Materials


Input Unit Rate Amount
and Equipments
Diesel 0.15 litres 65.49 9.82
0.8 cum capacity hydraulic
excavator 0.01 hrs 4180.00 52.25
Total : 62.07
Contractor's overhead 15 % : 9.31
Rate / Cu. m : 71.38

Backfilling of excavated earthwork in layers of 150mm with sprinkling water and


4 compaction in foundation as per instruction, specification and drawing all Analysed /m3
complete.
Man power, Materials
Input Unit Rate Amount
and Equipments
Man power
Unskilled Labour 0.50 m-day 650.00 325.00
Materials
Water 5.00 litres 0.50 2.50
Total : 327.50
Contractor's overhead 15 % : 49.12
Rate / Cu. m. : 376.62
RATE ANALYSIS FOR SINDHULI 2074/75
Disposal of excavated soil outside from site area including labour and
5 transportation all complete as per instruction, specification all complete. Analysed /m3

Fuel rate (Diesel) F NRs 65.49


Mini Truck Rent(Per Hour/3cum) R NRs300
Unskilled man LR 650.00

Speed for Kathmandu valley V1 20km/hour v1


Distance for site to disposal site D1 5 km d1
Formula
T=2*d1/v1 2x5/20 0.50
Labour 0.4xL R 0.4x650 166.00
Fuel(Disel) 3.2xTx F 3.2xTx10 104.78
Equipment 0.4(T+0.75)*100 50.00

Total Rate for 10km/cum 320.78


15% overheadcharge 48.11
Rate / Cu. m. : 368.89
Source Norms for rate Analysis as per Standard Spcification for Road And Bridge works GoN.M.P.P.and Works Department of Road

Supplying and Laying Dustban/Permise chemicals for Anti Termite Treatment


all Complete
Man power, Materials
Input Unit Rate Amount
and Equipments
Materials
Providing and applyong
Dustban/Permise
chemicals for Antti 10.00 Sq.m 430.40 4304.00
Termite Treatment all
complete
Total : 4304.00
Contractor's overhead 15 % : 645.60
Rate / 10 m2 : 4949.60
Rate / m2 : 494.96
RATE ANALYSIS FOR SINDHULI 2074/75
Brick bats filling works in foundation laid in line and level including filling in the
5 joints with sand & all complete as per specification,instruction and drawing. Analysed / 10m3

Man power, Materials


Input Unit Rate Amount
and Equipments
Man power
Skilled Labour 10.00 m-day 750.00 7500.00
Materials

Bricks Bats 11.00 Cu.m 4773.93 52513.23

Total : 60013.23
Contractor's overhead 15 % : 9001.98
Rate / 10 m3 : 69015.21
Rate / m3 : 6901.52

6 Supplying and laying one layer dry bricks flat i.e One layer flat brick soling Analysed / 10m2
Man power, Materials
Input Unit Rate Amount
and Equipments
Man power
Skilled Labour 0.50 m-day 900.00 450.00
Unskilled Labour 1.00 m-day 650.00 650.00
Materials
Brick 420.00 Nos 14.50 6090.00
Sand(river) 0.71 Cu.m 1100.00 781.00
Total : 7971.00
Contractor's overhead 15 % : 1195.65
Rate / 10 m2 : 9166.65
Rate / m2 : 916.67

Supplying and laying dry Stone soling as per instruction,specification and


7 drawing all complete. Analysed / m3

Man power, Materials


Input Unit Rate Amount
and Equipments
Man power
Skilled Labour 1.00 m-day 900.00 900.00
Unskilled Labour 3.50 m-day 650.00 2275.00
Materials
Stone(Bond) 1.10 Cu.m 1310.00 1441.00
Sand(River) 0.71 Cu.m 1100.00 781.00
Total : 5397.00
Contractor's overhead 15 % : 809.55
Rate / 1m3 : 6206.55
RATE ANALYSIS FOR SINDHULI 2074/75
Plain cement concrete in Foundation with cement, sand and crushed aggregate
7 in M10 ratio including Mixing, laying, curing , finishing and transpoting upto Analysed / m³.
30m all complete.(usiung Machine)
Man power, Materials
Input Unit Rate Amount
and Equipments
Man power
Skilled Labour 0.50 m-day 900.00 450.00
Unskilled Labour 3.50 m-day 650.00 2275.00
Materials

Cement 0.22 M ton 15500.00 3410.00


40mm Aggregates 0.65 Cu m 2355.00 1530.75
20mm Aggregates 0.24 Cu m 2450.00 588.00
Coarse Sand 0.43 Cu m 1100.00 467.50
water 100.00 L. 0.50 50.00
Diesel 3.00 L. 65.49 196.47
Petrol 0.10 L. 86.73 8.67
Instrument
0.2-0.28 cum mixer 0.60 hrs 618.75 371.25
vibrater 0.25 hrs 96.80 24.20
Total : 9371.84
Contractor's overhead 15 % : 1405.77
Rate / Cu. m. : 10777.61

Plain cement concrete in Foundation with cement, sand and crushed aggregate
in M15 ratio including Mixing, laying, curing , finishing and transpoting upto Analysed / m³.
30m all complete.(usiung Machine)
Man power, Materials
Input Unit Rate Amount
and Equipments
Man power
Skilled Labour 0.50 m-day 900.00 450.00
Unskilled Labour 3.50 m-day 650.00 2275.00
Materials

Cement 0.32 M ton 15500.00 4960.00


40mm Aggregates 0.52 Cu m 2355.00 1224.60
20mm Aggregates 0.33 Cu m 2450.00 808.50
Coarse Sand 0.45 Cu m 1100.00 489.50
water 130.00 L. 0.50 65.00
Diesel 3.00 L. 65.49 196.47
Petrol 0.10 L. 86.73 8.67
Instrument
0.2-0.28 cum mixer 0.60 hrs 618.75 371.25
vibrater 0.25 hrs 96.80 24.20
Total : 10873.19
Contractor's overhead 15 % : 1630.98
Rate / Cu. m. : 12504.17
RATE ANALYSIS FOR SINDHULI 2074/75
M20 Concreting on Superstructure using machine and including transporting
8 Analysed / m³.
up to 30 m
Man power, Materials
Norms No Input Unit Rate Amount
and Equipments

Man power
Skilled Labour 0.50 m-day 900.00 450.00
Unskilled Labour 3.50 650.00 2275.00
Materials

Cement 0.40 M ton 15500.00 6200.00


20mm Aggregates 0.57 Cu m 2450.00 1396.50
10mm Aggregates 0.29 Cu m 2265.00 656.85
Coarse Sand(river) 0.43 Cu m 1100.00 467.50
water 200.00 L. 0.50 100.00
Diesel 3.00 L. 65.49 196.47
Petrol 0.10 L. 86.73 8.67
Mixer 0.60 Hr 618.75 371.25
Vibrator 0.25 Hr 96.80 24.20
Total : 12146.44
Contractor's overhead 15 % : 1821.96
Rate / Cu. m. : 13968.40

R.C.C works with micro silica admixture by 5% of total cement volume per cu.m with cement,sand
and crushed aggregate in Nominal mix 1:1.5:3 ratio including mixing, laying, compaction, finishing
and curing all complete

Analysed / m3.
Man power, Materials and
Input Unit Rate Amount
Equipments
Manpower 0.50 m-day 900.00 450.00
Skilled 3.50 m-day 650.00 2,275.00
Unskilled -
Materials -
Cement 0.40 M.T 15,500.00 6,200.00
20mm Aggregates 0.57 cu.m 2,450.00 1,396.50
10mm Aggregates 0.29 cu.m 2,265.00 656.85
Sand 0.43 cu.m 1,100.00 467.50
Silica 20.00 kg 165.00 3,300.00
water 200.00 ltr 0.50 100.00
Disel 3.00 ltr 65.49 196.47
Petrol 0.10 ltr 86.73 8.67
Equipment -
Mixer 0.60 hrs 618.75 371.25
Vibrator 0.25 hrs 96.80 24.20
Total : 15446.44
Contractor's overhead 15 % 2316.97
Rate / m3 : 17763.41
RATE ANALYSIS FOR SINDHULI 2074/75

M25 Concreting on Superstructure using machine and including transporting up to 30 m

Man power, Materials


Input Unit Rate Amount
and Equipments
Man power
Skilled Labour 0.50 m-day 900.00 450.00
Unskilled Labour 3.50 650.00 2275.00
Materials

Cement 0.61 M ton 15500.00 9455.00


40mm Aggregates 0.64 Cu m 2355.00 1507.20
20mm Aggregates 0.21 Cu m 2450.00 514.50
Coarse Sand(river) 0.43 Cu m 1100.00 467.50
water 300.00 L. 0.50 150.00
Diesel 3.00 L. 65.49 196.47
Petrol 0.10 L. 86.73 8.67
Mixer 0.60 Hr 618.75 371.25
Vibrator 0.25 Hr 96.80 24.20
Total : 15419.79
Contractor's overhead 15 % : 2312.96
Rate / Cu. m. : 17732.75

R.C.C works with micro silica admixture and Plasticizer with cement,sand and crushed aggregate in
Nominal mix 1:1:2 ratio including mixing, laying, compaction, finishing and curing all complete
Man power, Materials
Input Unit Rate Amount
and Equipments
Man power
Skilled Labour 0.50 m-day 900.00 450.00
Unskilled Labour 3.50 m-day 650.00 2275.00
Materials 0.00
Cement 0.60 M ton 15500.00 9300.00
10-20mm aggregates 0.83 Cu m 2,265.00 1869.30
Coarse Sand(river) 0.43 Cu m 1100.00 467.50
Super Plasticizer 12.00 ltr 0.00
Micro Silica 40.00 Kg 165.00 6600.00
water 150.00 L. 0.50 75.00
Diesel 3.00 L. 65.49 196.47
Petrol 0.10 L. 86.73 8.67
Mixer 0.60 Hr 618.75 371.25
Vibrator 0.25 Hr 96.80 24.20
Total : 21637.39
Contractor's overhead 15 % : 3245.60
Rate / Cu. m. : 24882.99
RATE ANALYSIS FOR SINDHULI 2074/75
Straightening, cleaning, cutting and bending of TMT steel reinforcement bar of
9 Analysed /kg
different diameter for R.C.C: work including fixing in position.
Man power, Materials
Input Unit Rate Amount
and Equipments
Man power

Skilled Labour 12.00 m-day 900.00 10800.00


Unskilled Labour 12.00 m-day 650.00 7800.00
Materials

TMT Rod 1.05 M ton 75000.00 78750.00


G.I. binding wire 10.00 Kg 105.00 1050.00
Total : 98400.00
Contractor's overhead 15 % : 14760.00
Rate / M ton : 113160.00
Rate / Kg : 113.16

Centering and shuttering with approved 19mm plywood for P.C.C.works of


Beam/Slab of any shape size and at any level with necessary propping
10 scaffolding staging supporting.Cutting holes for utilization works etc. Analysed / 10m²

Man power, Materials


Input Unit Rate Amount
and Equipments
Man power
Skilled Labour 2.67 m-day 900.00 2403.00
Unskilled Labour 4.00 m-day 650.00 2600.00
Materials

Ply wood 1.65 sq m 1500.00 2475.00


Local wood 0.04 Cu m 33000.00 1287.00
Metal Prop 0.40 nos 1540.00 616.00
Nails 2.50 Cu m 108.00 270.00

Total : 9651.00
Contractor's overhead 15 % : 1447.65
Rate / 10 Sq. m. : 11098.65
Rate / Sq. m : 1109.86

Centering and shuttering with approved 19mm plywood for P.C.C.works of


Column of any shape size and at any level with necessary propping scaffolding
staging supporting.Cutting holes for utilization works etc.(including 30m
11 Analysed / 4.2 m²
transportation and column up to 2m perimeter

Man power, Materials


Input Unit Rate Amount
and Equipments
Man power
Skilled Labour 1.57 m-day 900.00 1416.60
Unskilled Labour 2.36 m-day 650.00 1534.65
Materials

Ply wood 0.69 M ton 1500.00 1039.50


Local wood(soft) 0.02 Cu m 33000.00 627.00
RATE ANALYSIS FOR SINDHULI 2074/75
Iron Bolt 0.54 kg 75.00 40.50
Nails 2.50 kg 108.00 270.00

Total : 4928.25
Contractor's overhead 15 % : 739.23
Rate / 4.2 Sq. m. : 5667.48
Rate / Sq. m : 1349.40
RATE ANALYSIS FOR SINDHULI 2074/75
Concrete Hollow Block(200x200x200) masonry work in (1:4) cement sand
12 mortar upto ground floor with approved quality in perfect line and level. Analysed /m2

Man power, Materials


Input Unit Rate Amount
and Equipments
Man power
i) Skilled Labour 0.25 m-day 900.00 225.00
ii) Unskilled Labour 0.25 m-day 650.00 162.50
Materials
200x200x400 mm hollow
block 13.00 No. 22.00 286.00
Cement 0.01 M ton 15500.00 217.00
Sand 0.04 Cu m 1100.00 48.40
Water 12.00 Ltr. 0.50 6.00
Total : 944.90
Contractor's overhead 15 % : 141.73
Rate / sq m : 1086.63

Brick masonry work in (1:4) cement sand mortar upto ground floor with
13 approved quality third class chimney made bricks in perfect line and level. Analysed /m3

Man power, Materials


Input Unit Rate Amount
and Equipments
Man power
i) Skilled Labour 1.50 m-day 900.00 1350.00
ii) Unskilled Labour 2.20 m-day 650.00 1430.00
iii) Unskilled Labour 0.20 m-day 650.00 130.00
Materials
Market Rate Brick 530.00 No. 14.50 7685.00
Cement 0.10 M ton 15500.00 1550.00
Sand 0.27 Cu m 1100.00 297.00
Water 120.00 Ltr. 0.50 60.00
Scafolding material 3% of (iii) 3.90
Total : 12505.90
Contractor's overhead 15 % : 1875.88
Rate / Cu.m : 14381.78

Brick masonry work in (1:4) cement sand mortar above ground floor with
approved quality third class chimney made bricks in perfect line and level.

Man power
i) Skilled Labour 1.50 m-day 900.00 1350.00
ii) Unskilled Labour 2.20 m-day 650.00 1430.00
iii) Unskilled Labour 0.70 m-day 650.00 455.00
Materials

Brick 530.00 No. 14.50 7685.00


Cement 0.10 M ton 15500.00 1550.00
Sand 0.27 Cu m 1100.00 297.00
Water 120.00 Ltr. 0.50 60.00
Scafolding material 3% of (iii) 13.65
RATE ANALYSIS FOR SINDHULI 2074/75
Total : 12840.65
Contractor's overhead 15 % : 1926.09
Rate / Cu.m : 14766.74
RATE ANALYSIS FOR SINDHULI 2074/75
Stone masonry work in (1:6) cement sand mortar upto ground floor with
14 approved quality in perfect line and level. Analysed / m3

Man power, Materials


Input Unit Rate Amount
and Equipments
Man power
Skilled Labour 1.50 m-day 900.00 1350.00
UnSkilled Labour 5.00 m-day 650.00 3250.00
Materials
Cement 0.11 MT 15500.00 1643.00
Sand from river 0.47 Cu m 1100.00 517.00
Block Stone 1.00 Cu m 1200.00 1200.00
Bond stone 0.10 Cu m 1200.00 120.00
Water 70.00 Liters 0.50 35.00
Total : 8115.00
Contractor's overhead 15 % : 1217.25
Rate / m3 : 9332.25

Supplying and fitting aluminium sliding window section with ventilator of (101
x45 x1.5)mm & 5 mm glass as per specification, instructions and drawing all
15 complete Analyzed /m2

Man power, Materials


Input Unit Rate Amount
and Equipments
Man power

aluminium materials of
sliding window section
with ventilator and 5 mm
glass 1.00 sq m 6069.45 6069.44

Total : 6069.44
Contractor's overhead 15 % : 910.41
Rate / sq m : 6979.85

Salwood chaukhat frame works for doors as approved by site incharge including
the timber shall be seasoned and matured,Free from wraps, Knots holes and
16 other defects all complete as per specification, instructions and drawing.(size of Analyzed /m2
door = 900X2100 mm, size of wood 100 X75 mm)

Man power, Materials


Input Unit Rate Amount
and Equipments
Man power
Skilled Labour 34.00 m-day 900.00 30600.00
Unskilled Labour 3.40 m-day 650.00 2210.00
Materials

Sal Wood 1.10 Cu m 150000.00 165000.00


hold fast 92.00 No 28.00 2576.00
Screw nails 184.00 No 110.00 20240.00

Total : 220626.00
Contractor's overhead 15 % : 33093.90
Rate / 1 Cu m 253719.90
RATE ANALYSIS FOR SINDHULI 2074/75
Supplying and fitting Ready made Teak wood Doors,special (Seasoned and
Poisoned treated ,one side teak) with all neccessary hardware all complete as per
17 specification, instructions and drawing. Analyzed /m2

Man power, Materials


Input Unit Rate Amount
and Equipments
Man power
Skilled Labour 1.61 m-day 900.00 1449.00
Unskilled Labour 0.16 m-day 650.00 104.65
Materials
Readymade door shutter
Recon, Special (1 side
teak) 1.10 sq m 2050.00 2255.00
wooden stick 7.43 rm 16.50 122.66
Glue lumpsum 25.00
100 mm hinge 3.00 No 25.00 75.00
150 mm Latch 2.00 No 78.00 156.00
Mortice lock 1.00 No 650.00 650.00
Screw nails lumpsum 45.00
Total : 4882.31
Contractor's overhead 15 % : 732.34
Rate / 1 sq m 5614.65

Three Coat of Chapra Polish Analyzed /m2


Man power, Materials
Input Unit Rate Amount
and Equipments
Man power
Skilled Labour 10.00 m-day 900.00 9000.00
Unskilled Labour 5.00 m-day 650.00 3250.00
Materials
Chapra 2.00 Kg 556.60 1113.20
Spirit 10.00 ltr 93.50 935.00
Total : 14298.20
Contractor's overhead 15 % : 2144.73
Rate / 100 sq m 16442.93
Rate / sq m 164.43

12.5 mm thick cement plastering work in 1:3 cement mortar on ceiling


18 Analyzed /100 m²

Man power, Materials


Input Unit Rate Amount
and Equipments
Man power
Skilled Labour 15.00 m-day 900.00 13500.00
Unskilled Labour 20.00 m-day 650.00 13000.00
Materials

Cement 0.625 M ton 15500.00 9687.50


Sand (river) 1.28 Cu m 1100.00 1408.00
Total : 37595.50
Contractor's overhead 15 % : 5639.32
Rate / 100 m² : 43234.82
Rate / Sq. m. : 432.34

20 mm thick cement plastering work in 1:4 cement mortar on walls.


19 Analyzed /100 m²
RATE ANALYSIS FOR SINDHULI 2074/75
Man power, Materials
Input Unit Rate Amount
and Equipments
Man power
Skilled Labour 14.00 m-day 900.00 12600.00
Unskilled Labour 19.00 m-day 650.00 12350.00
Materials

Cement 0.810 M ton 15500.00 12555.00


Sand (river) 2.20 Cu m 1100.00 2420.00
Total : 39925.00
Contractor's overhead 15 % : 5988.75
Rate / 100 m² : 45913.75
Rate / Sq. m. : 459.13
RATE ANALYSIS FOR SINDHULI 2074/75
20 2 mm thick white putty Analysed / 10 sq m
Man power, Materials
Input Unit Rate Amount
and Equipments
Man power
Skilled Labour 1.00 m-day 900.00 900.00
UnSkilled Labour 1.00 m-day 650.00 650.00
Materials
White putty 10.64 kg 61.40 653.30
Total : 2203.30
Contractor's overhead 15 % : 330.49
Rate / 10 sq m 2533.79
Rate / m2 : 253.30

21 Two coat enamel paint over a coat of primer. Analysed / 100 m2


Man power, Materials
Input Unit Rate Amount
and Equipments
Man power
Skilled Labour 12.00 m-day 900.00
16000.00
UnSkilled Labour 8.00 m-day 650.00
Materials
Primer 8.10 litres 450.00
14445.00
enamel Paint 16.00 litres 675.00
Total : 30445.00
Contractor's overhead 15 % : 4566.75
Rate / 100 m2 : 35011.75
Rate / m2 : 350.11

50 mm th Plain cement screeding work in 1:2:4 using polypropylene


fibre(fibrillated) with cement, sand and crushed aggregate including mixing,
22 laying, compacting and wetting all complete in perfect line and level as per Analysed / 10 m2
drawings, specifications and approval of site Engineer.

Man power, Materials


Input Unit Rate Amount
and Equipments
Man power
Skilled Labour 1.25 m-day 750.00 937.50
Unskilled Labour 2.50 m-day 500.00 1250.00
Materials

Cement 0.17 M ton 16000.00 2720.00


Coarse Sand 0.23 Cu m 2640.00 607.20
20mm Aggregates 0.46 Cu m 2542.32 1169.46
Polypropylene fibre 425.00 grams 1.40 595.00
Total : 7279.16
Contractor's overhead 15 % : 1091.87
Rate / 10 sq m 8371.03
Rate / sq m 837.10
RATE ANALYSIS FOR SINDHULI 2074/75
50 mm th Plain cement screeding work in 1:2:4 with cement, sand and crushed
aggregate including mixing, laying, compacting and wetting all complete in
23 perfect line and level as per drawings, specifications and approval of site Analysed / 10 m2
Engineer.

Man power, Materials


Input Unit Rate Amount
and Equipments
Man power
Skilled Labour 1.25 m-day 900.00 1125.00
Unskilled Labour 2.50 m-day 650.00 1625.00
Materials

Cement 0.17 M ton 15500.00 2635.00


Coarse Sand 0.23 Cu m 1100.00 253.00
20mm Aggregates 0.46 Cu m 2450.00 1127.00
Total : 6765.00
Contractor's overhead 15 % : 1014.75
Rate / 10 sq m 7779.75
Rate / sq m 777.97

supplying and laying approved quality porcelain glazed wall tile in 1:4 cement
24 sand mortar Analysed / 10 m2

Man power, Materials


Input Unit Rate Amount
and Equipments
Man power
Skilled Labour 13.00 m-day 900.00 11700.00
Unskilled Labour 4.50 m-day 650.00 2925.00
Materials

Cement 0.056 M ton 15500.00 868.00


Sand(River) 0.152 Cu m 1100.00 167.20
White Cement 3.228 kg 37.40 120.72
Porcelain glazed tile 11.00 sq m 1210.00 13310.00
Total : 29090.92
Contractor's overhead 15 % : 4363.63
Rate / 10 sq m 33454.55
Rate / sq m 3345.45

supplying and laying approved quality porcelain non-glazed floor tile in 1:4
25 cement sand mortar Analysed / 10 m2

Man power, Materials


Input Unit Rate Amount
and Equipments
Man power
Skilled Labour 13.00 m-day 900.00 11700.00
Unskilled Labour 4.50 m-day 650.00 2925.00
Materials

Cement 0.056 M ton 15500.00 868.00


Sand(River) 0.152 Cu m 1100.00 167.20
White Cement 3.228 kg 37.40 120.72
Porcelain non-glazed tile 11.00 sq m 1320.00 14520.00
Total : 30300.92
RATE ANALYSIS FOR SINDHULI 2074/75
Contractor's overhead 15 % : 4545.13
Rate / 10 sq m 34846.05
Rate / sq m 3484.60
RATE ANALYSIS FOR SINDHULI 2074/75
supplying and laying approved quality non-glazed 150 mm high tile skirting in
26 1:6 cement sand mortar Analysed /rm

Man power, Materials


Input Unit Rate Amount
and Equipments
Man power
Skilled Labour 0.15 m-day 900.00 135.00
Unskilled Labour 0.10 m-day 650.00 65.00
Materials

Cement 0.001 M ton 15500.00 15.50


Sand(River) 0.003 Cu m 1100.00 3.30
non-glazed tile 0.11 sq m 1320.00 145.20
Epoxy groud pigment lumpsum 20.00 20.00
Total : 384.00
Contractor's overhead 15 % : 57.60
Rate / 1 r m 441.60

27 3 mm cement punning Analysed / 10 m2


Man power, Materials
Input Unit Rate Amount
and Equipments
Man power
Skilled Labour 1.00 m-day 900.00 900.00
Unskilled Labour 1.00 m-day 650.00 650.00
Materials

Cement 0.053 M ton 15500.00 824.60


Total : 2374.60
Contractor's overhead 15 % : 356.19
Rate / 10 sq m 2730.79
Rate / sq m 273.070

28 Painting with two coat plastic emulsion with primer. Analysed / 100 m2
Man power, Materials
Input Unit Rate Amount
and Equipments
Man power
Skilled Labour 12.00 m-day 900.00
16000.00
UnSkilled Labour 8.00 m-day 650.00
Materials
Primer 8.10 litres 450.00
11165.00
plastic emulsion Paint 16.00 litres 470.00
Total : 27165.00
Contractor's overhead 15 % : 4074.75
Rate / 100 m2 : 31239.75
Rate / m2 : 312.39

29 Painting with two coat weather coat (Apex paint) with primer. Analysed / 100 m2
Man power, Materials
Input Unit Rate Amount
and Equipments
Man power
Skilled Labour 9.00 m-day 900.00
11350.00
UnSkilled Labour 5.00 m-day 650.00
RATE ANALYSIS FOR SINDHULI 2074/75
Materials
Primer 8.00 litres 450.00
22872.00
weather coat (Apex Paint) 16.00 litres 1204.50
Total : 34222.00
Contractor's overhead 15 % : 5133.30
Rate / 100 m2 : 39355.30
Rate / m2 : 393.55

Supplying and Fixing iron gate(16 gaze) including red oxide paint and Labour Analysed / 1 m2
Cost
Man power, Materials
Input Unit Rate Amount
and Equipments
Materials
Iron gate 10.00 sq.m 4197.50 41975.00
Total : 41975.00
Contractor's overhead 15 % : 6296.25
Rate / 10 m2 : 48271.25
Rate / m2 : 4827.10
RATE ANALYSIS FOR SINDHULI 2074/75

1.5 mm thick Polyurethane Membrane Coating System- Single Pack Moisture


Cured Polyurethane based Waterproofing Coating System(ELASTOTHANE /
30 GREENSEAL 5000 / PROTECTOCOTE PU [ BIT]) Analysed / m2.

Man power, Materials


Input Unit Rate Amount
and Equipments
Materials

plyurethane water proofing


membrane(including
coating cost) 1.00 sq m 1450.00 1450.00
Total : 1450.00
Contractor's overhead 15 % : 217.50
Rate / m2 : 1667.50

Elastocrete cementitious elastomeric water proofing coating 2 components


31 capacity per kg. 6 sq.ft 2 coat including supply and applying all complete work Analysed /m2

Man power, Materials


Input Unit Rate Amount
and Equipments
Materials
Elastocrete cementitious
elastomeric water proofing
coating 1.00 sq m 559.20 559.20
Total : 559.20
Contractor's overhead 15 % : 83.88
Rate / m2 : 643.08
Making and fitting fixing of stainless steel pipe railling with 50 mm.dia.stainless
steel pipe handrail 4row 25mm.dia.stainless steel pipe in between handrail and
floor and 50 mm.dia.stainless steel pipe for vertical post @ 1.6m. c/c including
34 welding , cutting all complete as per design,specification and approval of site Analysed /m2
Engineer.

Man power, Materials


Input Unit Rate Amount
and Equipments
Materials
3719.52
50 mm dia stainless steel
pipe 1.00 rm 3719.52
Total : 3719.52
Contractor's overhead 15 % : 557.92

Rate / 1 sq m 4277.44

Providing and laying 400 micron plastic sheet for water proofing all complete
35 work as per drawing, specification and instruction of site engineer. Analysed /m2

Man power, Materials


Input Unit Rate Amount
and Equipments
Man power
Skilled Labour 0.60 m-day 750.00
750.00
UnSkilled Labour 0.60 m-day 500.00
Materials
polythene sheet 400 micron 11.00 sq m 30.28 333.08
RATE ANALYSIS FOR SINDHULI 2074/75
Total : 1083.08
Contractor's overhead 15 % : 162.46

Rate / 10 m2 : 1245.54
Rate / m2 : 124.55

Providing & fixing 6mm thk. Everest Fiber Cement Board in E-grid for false
38 ceiling works including GI Framework along with jointing compound Analysed /m2

Man power, Materials


Input Unit Rate Amount
and Equipments
Materials
Everest Fibre Designer 946.88
Board 1.00 sq.m 946.88
Total= 946.88
Contractor's overhead 15 % : 142.03
Transportation overhead 7% : 66.28
Rate / sq.m: 1155.19

39 Glass panelled wooden window( analysis for 1.829x1.22=2.23 sq.m)


Man power, Materials
Input Unit Rate Amount
and Equipments
Man power
Skilled Labour 9.00 m-day 750.00 6750.00
UnSkilled Labour 0.90 m-day 500.00 450.00
Materials
Sal wood 0.05 cu.m 123585.00 6055.67
5 mm glass 1.09 sq.m 1080.57 1172.42
75 mm hinges 8.00 nos 15.42 123.37
100 mm latch 4.00 nos 39.14 156.56
Handle 2.00 nos 31.14 62.28
Srews lumpsum - 35.00 35.00
Total= 14805.30
Contractor's overhead 15 % : 2220.79
Rate / cu.m: 7635.02

38 mm th Plain cement screeding work in 1:2:4 with cement, sand and crushed
aggregate including mixing, laying, compacting and wetting all complete in
40 perfect line and level as per drawings, specifications and approval of site Analysed / 10 m2
Engineer.

Man power, Materials


Input Unit Rate Amount
and Equipments
Man power
Skilled Labour 1.25 m-day 750.00 937.50
Unskilled Labour 2.00 m-day 500.00 1000.00
Materials

Cement 0.13 M ton 16000.00 2080.00


Coarse Sand 0.18 Cu m 2640.00 475.20
20mm Aggregates 0.36 Cu m 2542.32 915.23
Total : 5407.93
Contractor's overhead 15 % : 811.18
Rate / 10 sq m 6219.11
Rate / sq m 621.91
RATE ANALYSIS FOR SINDHULI 2074/75
We donot have standard rate analysis for 20mm and 14 m screeding
For 20 mm screeding Rate/ sq m 327.32
For 14 mm screeding Rate/ sq m 229.12
RATE ANALYSIS FOR SINDHULI 2074/75
580 mm Orissa pan complete set
Level Qty Unit Rate/unit cost Total Cost
a. 580 mm
skilled 1 nos 750.00 750.00
Porcelain clay
un skilled glaze
white 1 nos 500.00 500.00 1,250.00
Orissa Pan
(Hindware, 1 nos 3,273.00 3,273.00
Parryware, 3,273.00
Classica, or
equivalent.) Actual rate 4,523.00
15% contractor overhead 678.45
5201.45 Total (Rs.) 5,201.45

5 mm CGI sheet works for roof analyse for 10 sqm


level/type Quantity unit rate/unit Amount total

skilled 1.10 man-day 750.00 825.00

unskilled 1.25 man-day 500.00 625.00 1450.00


CGI Sheet 24 gauge
5mm 12.00 sqm 515.95 6191.40
8 mm nut bolt 30.00 nos 28.00 840.00
J hook 25.00 nos 9.67 241.71
Bitumen washer 55.00 nos 3.00 165.00 7438.11

Total= 8888.11
rate/sqm 15% overhead 1333.2165
1022.133 Total= 10221.327
note 1 bundle CGI sheet=72'x2'-7.5"=17.56 sq.m

Fabricating,supplying and fixing 4.5x20 mm iron grill,rubbing with sand paper and painting
43
red oxide

Resources level/type Quantity unit rate/unit Amount


Material
4.5x20 mm iron grill 1.00 sq.m 2580.00 2580.00
15%Contractor's overhead= 387.00
2967.00

C/S Skirting with plaster of 1:4 and cement puning of 3mm thk. with 150mm ht.
44
Analyzed for 10sq.m.
S.N. Particular Quantity Unit Rate Amount
a. Materials
Cement 0.107 M.T 15500.00 1,658.50
Sand 0.146 cu.m 1100.00 160.60
b. Labour
Mason 2.2 no. 900.00 1,980.00
Labour 2.6 no. 650.00 1,690.00
Sub Total 5,489.10
c. Profit & overhead (15% of Sub total) 823.37
Total (For 10 m2) = 6,312.47
For 1 m2 = 631.25
For 1 Rm = 94.69
RATE ANALYSIS FOR SINDHULI 2074/75
supplying and laying 16 mm marble in 1:2 20 mm thick mortar floor tile in 1:4
45 cement sand mortar Analysed / 10 m2
Man power, Materials
Input Unit Rate Amount
and Equipments
Man power
Skilled Labour 2.00 m-day 900.00 1800.00
Unskilled Labour 8.00 m-day 650.00 5200.00
Materials

Cement 0.130 M ton 15500.00 2015.00


Sand(River) 0.183 Cu m 1100.00 201.30
16 mm marble rajasthani 11.00 sq m 3410.00 37510.00
Oxalic acid 0.37 kg 350.00 129.50
Wax Polish 0.12 kg 440.00 51.92
Turpintine 0.54 litre 137.50 73.97
Carborandium stone lumpsum 120.00
labour for rubbing and
floorfinishing 13.50 m-day 650.00 8775.00
Total : 55876.69
Contractor's overhead 15 % : 8381.50
Rate / 10 sq m 64258.19
Rate / sq m 6425.81

supplying and laying approved quality 150 mm high marble skirting in 1:3
46 cement sand mortar Analysed / 10 sqm

Man power, Materials


Input Unit Rate Amount
and Equipments
Man power
Skilled Labour 14.00 m-day 900.00 12600.00
Unskilled Labour 12.00 m-day 650.00 7800.00
Materials

Cement 0.063 M ton 15500.00 976.50


Sand(River) 0.128 Cu m 1100.00 140.80
16 mm marble rajasthani 11.00 sq m 3410.00 37510.00
Oxalic acid 0.37 kg 350.00 129.50
Wax Polish 0.12 kg 440.00 51.92
Turpintine 0.54 litre 137.50 73.97
Carborandium stone lumpsum 120.00 120.00
Total : 59402.69
Contractor's overhead 15 % : 8910.40
Rate / 10 sqm 68313.09
rate/sqm 6831.31
RATE ANALYSIS FOR SINDHULI 2074/75
Providing and laying 400 micron plastic sheet for Temporary Protection fence all
47 complete work as per drawing, specification and instruction of site engineer. Analysed /m2

Man power, Materials


Input Unit Rate Amount
and Equipments
Man power
Skilled Labour 0.60 m-day 750.00
750.00
UnSkilled Labour 0.60 m-day 500.00
Materials
polythene sheet 400 micron 11.00 sq m 30.28 333.08
Total : 1083.08
Contractor's overhead 15 % : 162.46

Rate / 10 m2 : 1245.54
Rate / m2 : 124.55

48 Supplying and laying approved quality Saudi Arabian Carpet Analysed /m2

Material Quantitty unit Rate/unit Amount


Saudi Arabian Carpet 1.00 sqm 1450.00 1450.00
15% contractor overhead= 217.50
Total= 1667.50

Providing and applying Permise termiticide for Anti Termite Treatment all
complete. Analysed /m2
Material Quantitty unit Rate/unit Amount
Providing and applying
Permise termiticide for
Anti Termite Treatment
all complete. 10.00 sqm 430.40 4304.00
Total : 4304.00
Contractor's overhead 15 % : 645.60
Rate / 10 m2 : 4949.60
Rate / m2 : 494.96
ljifo ;"lr
k]h g+=b/ /]^ cf=j=074.7
sfo{ ;d"x …sÚ M– ;fO{6 ;kmf ug]{ sfd

!= !@–#) ;]=dL= uf]nfO{ ?v 9fNg] sfo{ = ! ?= 97.17


@= !#& ;]=dL+ uf]nfO{ ?v 9fNg] sfo{ === ! ?= 2990.00
#= ?vsf] h/f lemSg] sfo{ ============= ! ?= 299.00
$= afSnf] emf/kf6 sf6\g] sfo{ ========= @ ?= 29.90
%= ;km]{; 8]«l;Ë ug]{ sfo{ ==============================
@ ?= 7.47
^= dflyNnf] df6f] vGg] sfd============ @ ?= 119.60
&= ;fO{6 ;kmf ug]{ sfd ================================
# ?= 44.85

sfo{ ;d"x …vÚ M– df6f] sf6\g] / k'g]{ sfd

*= g/d k|sf/sf] df6f] vGg] sfd ======== # ?= 538.94


(= ;fx|f] k|sf/sf] df6f] vGg] sfd ====== # ?= 615.94
(=! la:kmf]6g lagf dWod k|sf/sf] 9'Ëfdf ;a} lsl;dsf] vGg # ?= 2309.77
(=@ la:kmf]6g lagf ;fx|f] k|sf/sf] 9'Ëfdf ;a} lsl;dsf] vGg] s # ?= 3849.62
(=# la:kmf]6g lagf ;fx|f] k|sf/sf] 9'Ëfdf ;a} lsl;dsf] vGg] s # ?= 18632.18
!)= ;fdfGo df6f]n] k'g]{ sfd -kfgL 5l/sg_ $ ?= 376.62
!)= s ;fdfGo df6f]n] k'g]{ sfd -kfgL 5l/sg_ df6f]s $ ?= 642.27
!!= ;fdfGo df6f]n] k'g]{ sfd -kfgL g5l/sg_ $ ?= 149.50
!!= s ;fdfGo df6f]n] k'g]{ sfd -kfgL g5l/sg_ df6f] $ ?= 379.73
!@= hu jf vf8naf6 kfgL kDk ug]{ sfd ===== 5 ?= 126.50
!#= afn'jf eg]{ sfd ==================================== 5 ?= 1917.62
!#=! u|fe]n eg]{ sfd =================================== 5 ?= 1699.12

sfo{ ;d"x …uÚ M– O{+6fsf] sfd

@@= e'O{+tNnfdf lrDgL e§fsf] O{+6fsf] uf/f] 9 ?= 15434.03


@#= e'O{+tNnfeGbf dfly lrDgL e§fsf] O{+6fsf 10 ?= 15818.99
@$= e'O{+tNnfdf lrDgL e§fsf] O{+6fsf] uf/f] 10 ?= 14381.78
@%= e'O{+tNnfeGbf dfly lrDgL e§fsf] O{+6fsf 11 ?= 14766.74
@^= e'O{+tNnfdf lrDgL e§fsf] O{+6fsf] uf/f] 11 ?= 13873.48
@&= e'O{+tNnfeGbf dfly lrDgL e§fsf] O{+6fsf 11 ?= 14450.72
@*= e'O{+tNnfdf lrDgL e§fsf] O{+6fsf] uf/f 13 ?= 11929.61
@'(=' e'O{+tNnfeGbf dfly lrDgL e§fsf] O{+6fsf 13 ?= 12314.57

sfo{ ;d"x …3Ú M– 9'Ëfsf] sfd

#)= 9'Ëfsf] uf/f] l;d]G6 d;nf -!M#_ df = 13 ?= 10866.35

25
#!= 9'Ëfsf] uf/f] l;d]G6 d;nf -!M$_ df = 14 ?= 10256.27
#@= 9'Ëfsf] uf/f] l;d]G6 d;nf -!M^_ df = 14 ?= 9332.25
##= ;'Vvf 9'Ëfsf] uf/f] nufpg] sfd ===== 15 ?= 4048.00
#$= 9'Ëfsf] uf/f] df6f] nufpg] sfd ===========================
15 ?= 4349.50
#%= 9'Ëfsf] uf/f] t];f]{ ;txdf l;=af= -!M# 16 ?= 11682.85
#^= 9'Ëfsf] uf/f] t];f]{ ;txdf l;=af= -!M$_ df =====================
16 ?= 11085.42
#&= 9'Ëfsf] uf/f] t];f]{ ;txdf l;=af= -!M^ 17 ?= 10148.75
#(= husf] vf8ndf 9'Ëf eg]{ sfd========== 18 ?= 2360.37

sfo{ ;d"x …ªÚ M– l;d]G6 s+qmL6sf] sfd

$)= hu leQf kvf{ndf kL=;L=;L= -!M%M!)_ 18 ?= 9419.36


$!= hu leQf kvf{ndf kL=;L=;L= -!M$M*_ = 19 ?= 10143.86
$@= hu leQf kvf{ndf kL=;L=;L= -!M#M^_ = 19 ?= 11046.61
$@=! d]lzgsf] k|of]u u/L hu leQf kvf{ndf kL 19 ?= 10777.60
$#= hu leQf kvf{ndf kL=;L=;L= -!M@M$_ = 20 ?= 12692.83
$#=! d]lzgsf] k|of]u u/L hu leQf kvf{ndf kL 20 ?= 12504.15
$$= ;"k/ :6«Sr/df kL=;L=;L= -!M@M$_ === 20 ?= 14728.33

$%= ;"k/ :6«Sr/df kL=;L=;L= -!M! ÷@M#_=======================


!
21 ?= 16204.47

$%=! d]lzgsf] k|of]u u/L ;"k/ :6«Sr/df kL=;L=;L= -!M! ÷@M#_============


!
21 ?= 13968.39
$^= ;"k/ :6«Sr/df kL=;L=;L= -!M!M@M_ == 21 ?= 19994.07
$^=! d]lzgsf] k|of]u u/L ;"k/ :6«Sr/df kL=; 21 ?= 17732.74
$&= cf/=;L=;L=sf] nflu kmnfd] 808Lsf] sfd 22 ?= 113.16

sfo{ ;d"x …rÚ M– kmdf{sf] sfd

$*= sf7df kmdf{ agfpg] sfd =========== 22 ?= 666.82


$(= sf]nddf kmdf{ nuffpg] sfd ========= 23 ?= 1104.86
%)= kmnfd]sf] kfOk / KnfOaf]8{af6 kmdf{ a 23 ?= 851.77
%)=s jLddf kmdf{ agfpg] sfd -jLdsf] prfO{ 24 ?= 1159.20
%!= jLddf kmdf{ agfpg] sfd -jLdsf] prfO{ ) 24 ?= 872.04
%!=s !( dL=dL= KnfO{sf] kmdf{ nufpg] sfd -l 25 ?= 1109.86
%!=v !( dL=dL= KnfO{sf] sf]nddf kmdf{ nufpg 25 ?= 1349.40

sfo{ ;d"x …5Ú M– 5fgfsf] sfd

%%s=)=$! dL=dL= afSnf] ;L=hL=cfO{= 5fgf 5fpg] sfd ===============


28 ?= 901.21
%&= @^ u]h /+lug ;L=hL=cfO{= kftfsf] 5fg 29 ?= 1058.54
%*= @^ u]h /+lug Kn]g lz6sf] w'/L h8fg ug] 30 ?= 845.02
Æ @^ u]h /+lug Kn]g lz6sf] w'/L h8fg ug] 30 ?= 1408.36
%*=v @^ u]h Kn]g lz6sf] w'/L h8fg ug]{ sf 30 ?= 770.50
Æ @^ u]h Kn]g lz6sf] w'/L h8fg ug]{ sfd 30 ?= 1284.16

26
sfo{ ;d"x …hÚ M– sf7sf] sfd
^#= cu|fv sf7sf] rf}sf]; agfO{ hf]8\g] sf 32 ?= 253719.90
^$= cu|fv sf7sf] l8nf vfkf agfpg] sfd == 32 ?= 12508.01
^%= # dL=dL= P]gf vfkf agfO{ h8fg ug]{ s 33 ?= 8795.25
^^= $ dL=dL= P]gf vfkf agfO{ h8fg ug]{ sf 33 ?= 9046.91
^&= % dL=dL= P]gf vfkf agfO{ h8fg ug]{ sfd 34 ?= 9080.02
^*= ^ dL=dL= P]gf vfkf agfO{ h8fg ug]{ s 34 ?= 9344.92
^(= $ dL=dL= sdl;{on KnfO{p8sf] vfkf agfO{ 35 ?= 7190.55
&)= ^ dL=dL= jf6/k|'km KnfO{p8sf] vfkf agf 35 ?= 7647.93
&@= hL=cfO{=Kn]g zL6 vfkf agfO{ h8fg ug] 36 ?= 5347.65
&#= hL=cfO{=d:SjL6f] k|'km jfo/ d]z nufO{ 37 ?= 5320.68
&#=s d:SjL6f] k|'km jfo/ d]z hfnL h8fg ug] 37 ?= 390.67
&#=v d:SjL6f] k|'km jfo/ d]z vfkf agfO{ h8f 38 ?= 5069.73
&$= # dL=dL= P]gf lni6L nufO{ hf]8\g] sfd 38 ?= 664.29
&%= $ dL=dL= P]gf lni6L nufO{ hf]8\g] sfd 38 ?= 1181.53
&^= % dL=dL= P]gf lni6L nufO{ hf]8\g] sf 39 ?= 1249.59
&&= ^ dL=dL= P]gf lni6L nufO{ hf]8\g] sfd 39 ?= 1794.04
&*= $ dL=dL= sdl;{on KnfO{p8 lni6L nufO{ 39 ?= 463.51
&*=s ^ dL=dL= sdl;{on KnfO{p8 lni6L nufO{ 39 ?= 941.68
&(= $ dL=dL= sdl;{on KnfO{p8sf] s7jf/ nuf 40 ?= 3075.55
*)= !@ dL=dL= sdl;{on KnfO{p8 lni6L nufO{ s7jf/ 40 ?= 4867.46
*@= $ dL=dL= sdl;{+on KnfOp8sf] kmN; l;lnË s 41 ?= 3258.13
*@s= ^ dL=dL= sdl;{+on KnfOp8sf] kmN; l;lnË s 42 ?= 3738.11
*#= $ dL=dL= sdl;{+on KnfOp8sf] kmN; l;lnË s 42 ?= 2036.38
*$= cu|fv sf7sf] jLd lnG6n agfO{ hf]8\g] sf 43 ?= 59492.95
*%= @% dL=dL= O{E; jf]8{ -d'7n_ agfO{ hf]8\ 43 ?= 4909.34
*^= rf}s;df 808L h8fg ug]{ sfd ======== 43 ?= 126212.50

sfo{ ;d"x …emÚ M– ˆnf]l/Ësf] sfd

*&= l;d]G6 s+qmL6 ˆnf]l/Ë -!M@M$_ -#* dL=dL 44 ?= 627.14


**= l;d]G6 s+qmL6 ˆnf]l/Ë -!M@M$_ -%) dL=dL 44 ?= 777.97
*(= l;d]G6 s+qmL6 ˆnf]l/Ë -!M@M$_ -&% dL=dL 45 ?= 1051.67
()= @% dL=dL= df]hfos ˆnf]l/Ë -!M@M$_ l;d 45 ?= 1949.89
(!= @% dL=dL= df]hfos ˆnf]l/Ë -!M@ _ l;d]G6 46 ?= 3641.01
(@= @) dL=dL= df]hfos ˆnf]l/Ë -!M@ _ l;d]G6 46 ?= 3670.26
($= dfj{n ˆnf]l/Ësf] sfd ============== 47 ?= 6425.81
(%= kf]/l;nLg Un]H8 6fO{n -!M$_ l;d]G6 af 48 ?= 3345.45
(%= s kf]/l;nLg gg\Un]H8 6fO{n -!M$_ l;d]G6 49 ?= 3484.60
(^= %) dL=dL= b]lv ^) dL=dL= 5fKg] 9'Ëf afn' 48 ?= 1289.56
(&= %) dL=dL= b]lv ^@ dL=dL= 5fKg] 9'Ëf afn' 48 ?= 1029.82
!))= r]K6f] O{+6f -!M^_ l;=af=df 5fKg] sfd 50 ?= 1360.84

27
!)!= 7f8f] O{+6f -!M^_ l;=af=df 5fKg] sfd 50 ?= 1769.22
!)@= ;'Vvf O{6f RofK6f] 5fKg] sfd ======= 50 ?= 916.66
!)#= ;'Vvf O{6f 7f8f] 5fKg] sfd ========= 51 ?= 1686.87
!)$= ;'Vvf 9'Ëf 5fKg] sfd ============== 51 ?= 6206.55
!)%= O{6f ;f]lnË u/L hf]gL{df afn'jf eg]{ s 51 ?= 1804.92
!)^= 9'Ëf 5fKf]sf]df l6Ksf/ ug]{ sfd ===== 52 ?= 96.99
!)&= ˆnf]l/Ëdf afn'jf eg]{ sfd ========== 52 ?= 2064.25
!)*= 6'qmf O{6fn] eg]{ sfd ============= 52 ?= 1964.77
!)(= d;Lgf] l;d]G6 3f]6\g] sfd ========== 53 ?= 273.07
!!)= Kn]g Knf:6/ ckm k]l/; ug]{ sfd ===== 53 ?= 222.29
!!!= cu|fvsf7sf] ˆn]s 5fKg] sfd ========= 53 ?= 8008.42

sfo{ ;d"x …`Ú M– Knfi6/sf] sfd

!!@= !@=% dL=dL= l;d]G6 afn'jf -!M#_ Knfi6/ 54 ?= 432.34


!!#= !@=% dL=dL= l;d]G6 afn'jf -!M$_ Knfi6/ 54 ?= 419.11
!!$= !@=% dL=dL= l;d]G6 afn'jf -!M$_ Knfi6 54 ?= 358.16
!!%= !@=% dL=dL= l;d]G6 afn'jf -!M^_ Knfi6 55 ?= 331.75
!!&= @') dL=dL= l;d]G6 afn'jf -!M#_ Knfi6/ 56 ?= 482.71
!!*= @) dL=dL= l;d]G6 afn'jf -!M$_ Knfi6/ 56 ?= 459.13
!!(= @) dL=dL= l;d]G6 afn'jf -!M^_ Knfi6/ 56 ?= 418.25
!@)= @% dL=dL= lnpg Knfi6/ ============ 57 ?= 415.88
!@!= !@ dL=dL= lnpg Knfi6/ ============= 57 ?= 315.75

sfo{ ;d"x …6Ú M– /+u /f]ugsf] sfd


!@@=gofF ;km]{;df XjfO{6jfz ug]{ sfd -l;ln+ 57 ?= 40.76
!@#=gofF ;km]{;df XjfO{6jfz b'O{ sf]6 ug]{ 58 ?= 34.82
!@$= gofF ;km]{;df XjfO{6jfz tLg sf]6 ug]{ s 58 ?= 80.12
!@%=gofF ;km]{;df XjfO{6jfz tLg sf]6 ug]{ 58 ?= 67.35
!@^=k'/fgf] ;km]{;df XjfO{6jfz ug]{ sfd = 59 ?= 18.54
!@&= Ps sf]6 l8:6]Dk/ /+u nufpg] sfd ===== 59 ?= 135.12
!@*= b'O{ sf]6 l8:6]Dk/ /+u nufpg] sfd === 59 ?= 184.46
!@(= Ps sf]6 jf6/ k|'km l;d]G6 sf]6 nufpg] 60 ?= 57.90
!@(=! Knf:68{ ;km]{;df :gf];]d k]G6 Ps sf]6 nufpg] sfd . 60 ?= 89.98
!#)= b'O{ sf]6 jf6/ k|'km l;d]G6 sf]6 nufpg 60 ?= 133.74
!#)=! Knf:68{ ;km]{;df :gf];]d k]G6 b'O{ sf]6 nufpg] sfd . 60 ?= 161.86
!#!= Ps sf]6 Ogfd]n k]G6 nufpg] sfd ===== 60 ?= 231.95
!#@=b'O{ sf]6 Ogfd]n k]G6 nufpg] sfd === 61 ?= 350.11
!##= Ps sf]6 Knfli6s OdNzg k]G6 nufpg] sfd 61 ?= 210.73
!#$= b'O{ sf]6 Knfli6s OdNzg k]G6 nufpg] s 61 ?= 312.39
!#$-s_Ps sf]6 c:t/ u/L b'O{ sf]6 Pk]S; k]G6 ug]{ sfd . ?= 393.55
!#%= b'O{ sf]6 PNo'ldlgod k]G6 nufpg] sfd 62 ?= 304.57
!#^= b'O{ sf]6 u]? /+u nufpg] sfd ======= 62 ?= 320.85

28
!#&= Ps sf]6 8jn jf]ON8 lnG;L8 cfon nufpg] 62 ?= 42.55
!#*= b'O{ sf]6 8jn jf]ON8 lnG;L8 cfon nufpg 63 ?= 83.95
!#(= Ps sf]6 afg]{; nufpg] sfd ========== 63 ?= 70.15
!$)= b'O{ sf]6 afg]{; nufpg] sfd ======== 63 ?= 136.27
!$!= Ps sf]6 cnsqf k]G6 nufpg] sfd ====== 64 ?= 39.00
!$@= b'O{ sf]6 cnsqf k]G6 nufpg] sfd ==== 64 ?= 67.89
!$#= tLg sf]6 rk|f kflnz nufpg] sfd ====== 64 ?= 164.42
!$$= Ps sf]6 6f6f /]8 cS;fO8 nufpg] sfd == 65 ?= 151.05
!$%= b'O{ sf]6 6f6f /]8 cS;fO8 nufpg] sfd 65 ?= 257.60

29
sfo{ ;d"x …7Ú M– l6Ksf/ ug]{ sfd

!$^= O{6fsf] uf/f]df l;d]G6 afn'jf -!M!_ ˆn; 65 ?= 257.48


!$&= O{6fsf] uf/f]df l;d]G6 afn'jf -!M!_ ?N8 66 ?= 356.67
!$*= O{6fsf] uf/f]df l;d]G6 afn'jf -!M@_ ˆn; 66 ?= 239.47
!$(= O{6fsf] uf/f]df l;d]G6 afn'jf -!M@_ ?N8 66 ?= 338.66
!%)= O{6fsf] uf/f]df l;d]G6 afn'jf -!M#_ ˆn; 67 ?= 230.05
!%!= O{6fsf] uf/f]df l;d]G6 afn'jf -!M#_ ?N8 67 ?= 329.23
!%@=af]N8/ 9'Ëfsf] uf/f]df l;d]G6 afn'jf -!M 67 ?= 322.67
!%#= af]N8/ 9'Ëfsf] uf/f]df l;d]G6 afn'jf -!M 68 ?= 288.08
!%$= af]N8/ 9'Ëfsf] uf/f]df l;d]G6 afn'jf -!M 68 ?= 270.66
!%%=PZn/ sfddf l;d]G6 afn'jf -!M#_ ?N8 l6Ks 68 ?= 179.68
!%^= r]K6f] 9'Ëdf 5fk]sf]df l;d]G6 afn'jf -!M 69 ?= 96.99
!%&= t]lnof O{6f 5fk]sf]df l;d]G6 afn'jf -!M! 69 ?= 206.25
!%*= ˆnl;+u Knfi6/ l;d]G6 afn'jf -!M!_ df nu 69 ?= 241.05
!%(= r'gfdf ˆnl;+u Knfi6/ nufpg] sfd ===== 70 ?= 219.46
!^)= l;d]G6df ˆnl;+u Knfi6/ nufpg] sfd === 70 ?= 270.58

sfo{ ;d"x …8Ú M– jf6/ k|'lkm+u ug]{ sfd

!^!= @ ;]=dL=df]6fO{sf] l;d]G6 afn'jf -!M@_ 70 ?= 427.13

!^@= @=% ;]=dL=df]6fO{sf] l;d]G6 s+qmL6 -!M! ÷@M#_ df 71


8]Dk
?=k|'lkmË ug]{ s
!
497.90
!^#= #=* ;]=dL=df]6fO{sf] l;d]G6 s+qmL6 -!M@ 71 ?= 605.01
!^$= lj6'dLg k]G6 8]Dk k|'km sf];{df nufO{ a 71 ?= 293.38
!^%= %)) u]hsf] kf]lnlyg zL6 Ps tx lj5\ofpg 72 ?= 106.95

sfo{ ;d"x …9Ú M– dd{t ;DaGwL sfd

!^(= uf/f]sf] df]x8fdf lju|]sf] O{6f lgsfnL l 73 ?= 20221.60


!&)= k'/fgf] ;txdf lnG;L8 cfonn] k'5L tof/L O 73 ?= 227.37
!&!= l;d]G6 jf jh| Knfi6/ eTsfpg] sfd ==== 74 ?= 80.73
!&@= 6fO{n 5fgf eTsfpg] sfd ============ 74 ?= 116.43
!&#= df6f]df hf]8]sf] uf/f] eTsfpg] sfd === 74 ?= 792.35
!&$= l;d]G6 jf jh| hf]8]sf] uf/f] eTsfpg] sf 75 ?= 1584.70
!&%= cf/=;L=;L= jf cf/= lj=;L= eTsfpg] sfd 75 ?= 8222.50
!&^= kL=;L=;L= jf Pn=;L=;L= eTsfpg] sfd = 75 ?= 2990.00

sfo{ ;d"x …0fÚ M– kmnfdsf] sfd


!&&= # X @) dL=dL=u|Ln jgfO{ hf]8\g] sfd -k]G6 ;d]t_ ===============
76 ?= 138.00
!&*= $=% X @) dL=dL=u|Ln jgfO{ hf]8\g] sfd -k]G6 ;d]t_ =============
76 ?= 138.00
!&(= kmnfd] sf]nK;Ljn u]6 jgfO{ hf]8\g] sfd 76 ?= 4312.50
!*) kmnfd] /f]ln+u z6/ jgfO{ hf]8\g] sfd - 77 ?= 3864.00
!*!= kmnfd] u]6 jgfO{ hf]8\g] sfd -!^ u]hsf] kftf / %) dLdL= PËn,
77 k]G6
?= ;lxt_
4827.12

30
!*@= hL=cfO{=sf+8]tf/ nufpg] sfd ======= 77 ?= 75.16
!*# # d+L= b"/Ldf vDaf uf8L sf+8]tf/ nufpg] sfd ====================
78 ?= 1374.85
-%nfOg l;wf,@ nfOg t];f]{ / ;fn sf7sf] kf]n ;lxt_

sfo{ ;d"x …tÚ M– gofF sfd

!(@= Black Pipe Tubular truss h8fg ug]{ sfd -k|fOd/ k]G6 ;lxt_ =================
81 ?= 214.64
!(#= Black Pipe Tubular Purlin agfO{ h8fg ug]{ sfd -k|fOd/ k]G6 ;lxt_ =============
82 ?= 161.29
!(%= ¾" sf] :Sjfo/ kfO{k /]lnË jgfO{ ;fn jf lzzf}sf] Handrail h8fg ug]{83 sfd========
?= 1546.75

!(%s= ¾" kmnfd Square pipe railing agfO{ ! ÷@Æ Jof;sf] sfnf] kfO{ksf]83 ?=
!
920.00
!(^= k'/fgf] b/jf/sf] jflx/L efudf Pssf]6 White Wash ug]{ ==================
84 ?= 58.51
!(*= c:t/ jfx]s Pssf]6 tof/L Ogfd]n k]G6 ug 85 ?= 136.56
!((= c:t/ jfx]s b'O{sf]6 tof/L Ogfd]n k]G6 85 ?= 254.72
@))= c:t/ jfx]s Pssf]6 Knfli6s OdN;g k]G6 u 85 ?= 115.34
@)!= c:t/ jfx]s b'O{ sf]6 Knfli6s OdN;g k]G6 86 ?= 217.00
@)@=c:t/ jfx]s Ps sf]6 cfNd'lgod k]G6 ug]{ 86 ?= 102.48
@)#=c:t/ jfx]s b'O{ sf]6 cfNd'lgod k]G6 ug 86 ?= 209.18
@)$= c:t/ jfx]s Ps sf]6 /]6 cS;fO8 k]G6 ug] 87 ?= 104.59
@)%=c:t/ jfx]s b'O{ sf]6 /]6 cS;fO8 k]G6 u 87 ?= 209.90
206= !) SWG sf] G.I. Chain Link @Æx@Æ dL=dL= d]; ;fO{hsf] km]lG;Ë 88 ug]{
?= sfd =====
3082.74
207= & dL=dL= kmnfd] 808Lsf] hfnL agfO{ km 88 ?= 2853.00
208= kmnfd] PËn km]lj|s]zg h8fg ug]{ sfd = 89 ?= 213.04
209= !=@ dL=dL= kmfO{j/ Unf; sf]/f]u]6]8 zL6 89 ?= 2029.00
210= !=@ dL=dL= kmfO{j/ Unf; zL6sf] w'/L 5 90 ?= 1552.96
Æ !=@ dL=dL= kmfO{j/ Unf; zL6sf] w'/L 5fp 90 ?= 2070.61
211= k'/fgf] dfj{n km\nf]/ ;kmf ug]{ sfd = 90 ?= 273.90
212= k'/fgf] kfs]{6 km\nf]/ ;kmf ug]{ sfd 91 ?= 53.71
213= k'/fgf] df]Hofs km\nf]/ ;kmf ug]{ sfd 91 ?= 288.92
214= l;d]G6 d;nfdf kfgL k§L agfpg] sfd == 91 ?= 83.95
215= h:tfkftfsf] 5fgf eTsfpg] sfd ======== 92 ?= 57.84
216= !Æ afSnf] ?lkmË 6fon a'§f Knf:6/ ug]{ 92 ?= 661.25
226= O{nf:6«f]d]l/s jf6/k|'lkmË sf]l6Ë ug]{ 96 ?= 643.44
227= kmnfd] 3'Dg] e¥ofË agfO{ h8fg ug]{ sf 97 ?= 10497.47
228= d]l;gd]8 Sn] 6fon jfn ;km]{;df 6fF:g] s 91 ?= 3793.29
Supplying and fitting Ready made Teak wood Doors,special (Seasoned and
229= Poisoned treated ,one side teak) with all neccessary hardware all complete. 104 ?= 5614.65
* dL=dL=sf] sdl;{on KnfO{p8 /fvL Psftkm{ $
dL=dL= 6Ls KnfO{p8 n]ldg]6 u/L l8nf vfkf agfpg]
230 sfd ================== 104 ?= 8595.09
* dL=dL=sf] sdl;{on KnfO{p8 /fvL b'a}tkm{ $
dL=dL= 6Ls KnfO{p8 n]ldg]6 u/L l8nf vfkf agfpg]
231 sfd ================== 104 ?= 9319.61

31
* dL=dL=sf] jf6/k|'km KnfO{p8 /fvL Psftkm{ $
dL=dL= 6Ls KnfO{p8 n]ldg]6 u/L l8nf vfkf agfpg]
232 sfd ================== 104 ?= 8656.76
233 Permise termiticide for Anti Termite Treatment all complete. ?= 494.96
234 s+lqm6 xf]nf] Jnssf] uf/f] l;d]G6 afn'jf -!M$_ df ?= 551.63
235 #=) ld=ld= afSnf] UPVC zL6sf] 5fgf 5fpg] sfd k'/f . ?= 1904.58

sfo{ ;d"x …yÚ M– ;8ssf] sfd


xfO8«f]lns PS:sfe]6/ k|of]u u/L df6f] vGg] sfd
236 )=#% 3=ld= Ifdtfsf] xfO8«f]lns PS:sfe]6/ k|of]u u/L g/d df6f?= 32.30
237 )=#% 3=ld= Ifdtfsf] xfO8«f]lns PS:sfe]6/ k|of]u u/L s8f df6f?= 39.64
238 )=#% 3=ld= Ifdtfsf] xfO8«f]lns PS:sfe]6/ k|of]u u/L g/d r6\ ?= 54.91
239 )=#% 3=ld= Ifdtfsf] xfO8«f]lns PS:sfe]6/ k|of]u u/L s8f r6\6?= 73.34
240 )=^# 3=ld= Ifdtfsf] xfO8«f]lns PS:sfe]6/ k|of]u u/L g/d df6f?= 32.74
241 )=^# 3=ld= Ifdtfsf] xfO8«f]lns PS:sfe]6/ k|of]u u/L s8f df6f?= 39.51
242 )=^# 3=ld= Ifdtfsf] xfO8«f]lns PS:sfe]6/ k|of]u u/L g/d r6\6?= 55.32
243 )=^# 3=ld= Ifdtfsf] xfO8«f]lns PS:sfe]6/ k|of]u u/L s8f r6\6?= 72.26
244 )=*) 3=ld= Ifdtfsf] xfO8«f]lns PS:sfe]6/ k|of]u u/L g/d df6f] ?= 59.38
245 )=*) 3=ld= Ifdtfsf] xfO8«f]lns PS:sfe]6/ k|of]u u/L s8f df6f] ?= 71.38
246 )=*) 3=ld= Ifdtfsf] xfO8«f]lns PS:sfe]6/ k|of]u u/L g/d r6\6f ?= 98.21
247 )=*) 3=ld= Ifdtfsf] xfO8«f]lns PS:sfe]6/ k|of]u u/L s8f r6\6f ?= 129.61
248 !=#@ 3=ld= Ifdtfsf] xfO8«f]lns PS:sfe]6/ k|of]u u/L g/d df6f?= 35.77
249 !=#@ 3=ld= Ifdtfsf] xfO8«f]lns PS:sfe]6/ k|of]u u/L s8f df6f?= 43.56
250 !=#@ 3=ld= Ifdtfsf] xfO8«f]lns PS:sfe]6/ k|of]u u/L g/d r6\ ?= 60.67
251 !=#@ 3=ld= Ifdtfsf] xfO8«f]lns PS:sfe]6/ k|of]u u/L s8f r6\ ?= 79.33
252 ;fdfGo df6f]df df6f] sf6L ;au|]8 tof/ ug]{ sfd ?= 115.48
253 el/Psf] df6f] nfO{ tx tx u/L /f]lnË ug]{ sfd ?= 23.97
254 afn'jf ldl;Psf] u|]ensf] ;a a]; cf]5\ofpg] sfd . !) ;]=ld= 7f]; df ?= 255.99
255 afn'jf ldl;Psf] u|]ensf] ;a a]; cf]5\ofpg] sfd . !% ;]=ld= 7f]; ?= 357.19
256 afn'jf ldl;Psf] u|]ensf] ;a a]; cf]5\ofpg] sfd . @) ;]=ld= 7f]; ?= 444.70
257 s'6]sf] 9'Ëf jf cfjZos ;fO{hsf] u|fe]nsf] ;au|]8 cf]5\ofpg] sfd ?= 140.07
258 s'6]sf] 9'Ëf jf cfjZos ;fO{hsf] u|fe]nsf] ;au|]8 cf]5\ofpg] sfd ?= 210.10
259 s'6]sf] 9'Ëf jf cfjZos ;fO{hsf] u|fe]nsf] ;au|]8 cf]5\ofpg] sfd ?= 327.75
260 s'6]sf] 9'Ëfsf] 7f]; df]6fO{sf] a];sf];{ cf]5\ofpg] sfd . !) ;]=l ?= 210.68
261 dfn;fdfg pknAw u/L a];sf]z{ dfly 6]ssf]6 nufpg] sfd . ?= 213.92
262 dfn;fdfg pknAw u/L a];sf]z{ dfly k|fO{ldË sf]6 nufpg] sfd . ?= 176.71

32
cf=j=074.75

code
Ps 1
Ps 2
Ps 3
j=dL= 4
j=dL= 5
j=dL= 6
j=dL= 7

3=ld= 8
3=ld= 9
3=ld= 9.1
3=ld= 9.2
3=ld= 9.3
3=ld= 10
3=ld= 10.1
3=ld= 11
3=ld= 11.1
3=ld= 12
3=ld= 13
3=ld= 13.1

3=ld= 22
3=ld= 23
3=ld= 24
3=ld= 25
3=ld= 26
3=ld= 27
3=ld= 28
3=ld= 29

3=ld= 30

33
3=ld= 31
3=ld= 32
3=ld= 33
3=ld= 34
3=ld= 35
3=ld= 36
3=ld= 37
3=ld= 39

3=ld= 40
3=ld= 41
3=ld= 42
3=ld= 42.1
3=ld= 43
3=ld= 43.1
3=ld= 44

3=ld= 45

3=ld= 45.1
3=ld= 46
3=ld= 46.1
s]=hL= 47

j=dL= 48
j=dL= 49
j=dL= 50
j=dL= 50.1
j=dL= 51
j=dL= 51.1
j=dL= 51.2

j=dL= 55.1
j=dL= 57
/=dL= 58
j=dL= 58.1
/=dL= 58.2
j=dL= 58.3

34
3=dL= 63
j=dL= 64
j=dL= 65
j=dL= 66
j=dL= 67
j=dL= 68
j=dL= 69
j=dL= 70
j=dL= 72
j=dL= 73
j=dL= 73.1
j=dL= 73.2
j=dL= 74
j=dL= 75
j=dL= 76
j=dL= 77
j=dL= 78
j=dL= 78.1
j=dL= 79
j=dL= 80
#=dL= 82
j=dL= 82.1
j=dL= 83
#=dL= 84
j=dL= 85
d]=^= 86

j=dL= 87
j=dL= 88
j=dL= 89
j=dL= 90
j=dL= 91
j=dL= 92
j=dL= 94
j=dL= 95
j=dL= 95.1
j=dL= 96
j=dL= 97
j=dL= 100

35
j=dL= 101
j=dL= 102
j=dL= 103
j=dL= 104
j=dL= 105
#=dL= 106
j=dL= 107
#=dL= 108
j=dL= 109
j=dL= 110
j=dL= 111

j=dL= 112
j=dL= 113
j=dL= 114
j=dL= 115
j=dL= 117
j=dL= 118
j=dL= 119
j=dL= 120
j=dL= 121

j=dL= 122
j=dL= 123
j=dL= 124
j=dL= 125
j=dL= 126
j=dL= 127
j=dL= 128
j=dL= 129
j=dL= 129.1
j=dL= 130
j=dL= 130.1
j=dL= 131
j=dL= 132
j=dL= 133
j=dL= 134
j=dL= 134.1
j=dL= 135
j=dL= 136

36
j=dL= 137
j=dL= 138
j=dL= 139
j=dL= 140
j=dL= 141
j=dL= 142
j=dL= 143
j=dL= 144
j=dL= 145

37
j=dL= 146
j=dL= 147
j=dL= 148
j=dL= 149
j=dL= 150
j=dL= 151
j=dL= 152
j=dL= 153
j=dL= 154
j=dL= 155
j=dL= 156
j=dL= 157
j=dL= 158
j=dL= 159
j=dL= 160

j=dL= 161

j=dL= 162
j=dL= 163
j=dL= 164
j=dL= 165

3=ld= 169
3=ld= 170
3=ld= 171
3=ld= 172
3=ld= 173
3=ld= 174
3=ld= 175
3=ld= 176

s]=hL= 177
s]=hL= 178
j=dL= 179
j=dL= 180
j=dL= 181

38
/=dL= 182
/=dL= 183

s]=hL= 192
s]=hL= 193
j=dL= 195

j=dL= 195.1
j=dL= 196
j=dL= 198
j=dL= 199
j=dL= 200
j=dL= 201
j=dL= 202
j=dL= 203
j=dL= 204
j=dL= 205
j=dL= 206
j=dL= 207
s]=hL= 208
j=dL= 209
/=dL= 210
j=dL= 210.1
j=dL= 211
j=dL= 212
j=dL= 213
/=dL= 214
j=dL= 215
j=dL= 216
j=dL= 226
/=dL= 227
j=dL= 228

j=dL= 229

j=dL= 230

j=dL= 231

39
j=dL= 232
j=dL= 233
j=dL= 234
j=dL= 235

3=ld= 236
3=ld= 237
3=ld= 238
3=ld= 239
3=ld= 240
3=ld= 241
3=ld= 242
3=ld= 243
3=ld= 244
3=ld= 245
3=ld= 246
3=ld= 247
3=ld= 248
3=ld= 249
3=ld= 250
3=ld= 251
j=dL= 252
#=dL= 253
j=dL= 254
j=dL= 255
j=dL= 256
j=dL= 257
j=dL= 258
j=dL= 259
j=dL= 260
j=dL= 261
j=dL= 262

40
1 of 1817
RATE ANALYSIS FOR SINDHULI 2074/75
This Work inclcudes clearing,uprooting bushes and other Vegetations and disposal of the same far
away from the construction site and leveling the surface as per instruction, specification and Analysed / m2.
drawing all complete.

Man power, Materials and


Input Unit Rate Amount
Equipments
Man power
Unskilled Labour 0.023 man per day 650.00 14.95
Total : 14.95
Contractor's overhead 15 % : 2.24
Rate / m2 : 17.19

This Work includes Earthwork in excavation for all types of soil in perfect line and level manually
in foundation all complete as per instruction, specification and drawing all complete. Analysed /m3

Man power, Materials and


Input Unit Rate Amount
Equipments
Man power
Unskilled Labour 0.80 man per day 650.00 520.00
Equipment 3% of labour cost 15.60
Total : 535.60
Contractor's overhead 15 % : 80.34
Rate / Cu. m : 615.94

This Work includes Earthwork in excavation for all types of soil in perfect line and level using
hydraulic excavator in foundation all complete as per instruction, specification and drawing all Analysed /m3
complete.
Man power, Materials and
Input Unit Rate Amount
Equipments
Diesel 0.15 litres 66.42 9.96
0.8 cum capacity hydraulic
excavator 0.01 hrs 4180.00 52.25
Total : 62.21
Contractor's overhead 15 % : 9.33
Rate / Cu. m : 71.54

This Work includes Backfilling of excavated earthwork in layers of 150mm with sprinkling water
and compaction in foundation as per instruction, specification and drawing all complete. Analysed /m3

Man power, Materials and


Input Unit Rate Amount
Equipments
Man power
Unskilled Labour 0.50 man per day 650.00 325.00
Materials
Water 5.00 litres 1.61 8.06
Total : 333.06
Contractor's overhead 15 % : 49.95
Rate / Cu. m. : 383.01
2 of 1817
RATE ANALYSIS FOR SINDHULI 2074/75
This Work includes Disposal of excavated soil 5 km outside from site area 3 ton capacity truck all
complete as per instruction, specification all complete. Analysed /m3

Man power, Materials and Equipments Notations Unit

Fuel rate (Diesel) F Ltr. 66.42


Mini Truck Rent(Per Hour/3cum) R per Man per day 183.33
Unskilled man L per Man per day 650.00
Speed for Kathmandu valley(20 km/hour) V1 km/Hour 20.00
Distance for site to disposal site(5 km) D1 km 5.00
Formulae
T=2*D1/V1 Hour 0.50
Labour 0.4xL Rs 260.00
Fuel(Disel) 3.2xTx F Rs 106.26
Equipment 0.4(T+0.75)*R Rs 91.67
Total Rate for 10km/cum 457.93
15% overheadcharge 68.68
Rate / Cu. m. : 526.61
Source Norms for rate Analysis as per Standard Spcification for Road And Bridge works GoN.M.P.P.and Works Department of Road

This Work includes Supplying and Laying Dustban/Permise chemicals for Anti Termite Analysed / 10 m2
Treatment all Complete
Man power, Materials and
Input Unit Rate Amount
Equipments
Materials
Providing and applying
Dustban/Permise chemicals for
10.00 Sq.m 430.40 4304.00
Antti Termite Treatment all
complete
Total : 4304.00
Contractor's overhead 15 % : 645.60
Rate / 10 m2 : 4949.60
Rate / m2 : 494.96
3 of 1817
RATE ANALYSIS FOR SINDHULI 2074/75
This Work includes Brick bats filling works in foundation laid in line and level including filling
in the joints with sand & all complete as per specification,instruction and drawing. Analysed / 10m3

Man power, Materials and


Input Unit Rate Amount
Equipments
Man power
Skilled Labour 10.00 man per day 900.00 9000.00
Materials
Bricks Bats 11.00 Cu.m 1858.63 20444.88
Total : 29444.87
Contractor's overhead 15 % : 4416.73
Rate / 10 m3 : 33861.60
Rate / m3 : 3386.16

This Work includes Supplying and laying one layer dry bricks flat on rammed earth of
Analysed / 10m2
foundation pits trenches and filling works.
Man power, Materials and
Input Unit Rate Amount
Equipments
Man power
Skilled Labour 0.50 man per day 900.00 450.00
Unskilled Labour 1.00 man per day 650.00 650.00
Materials
Brick 420.00 Nos 17.18 7217.12
Sand(river) 0.71 Cu.m 2880.00 2044.80
Total : 10361.92
Contractor's overhead 15 % : 1554.29
Rate / 10 m2 : 11916.21
Rate / m2 : 1191.62
4 of 1817
RATE ANALYSIS FOR SINDHULI 2074/75
This Work includes supplying and mixing cement, sand and crushed aggregate in the ratio 1:3:6
usiung Machine to prepare M10 (nominal mix) plain cement concrete including transporting upto Analysed / m³.
30m,laying, finishing and curing all complete.

Man power, Materials and


Input Unit Rate Amount
Equipments
Man power
Skilled Labour 0.50 man per day 900.00 450.00
Unskilled Labour 3.50 man per day 650.00 2275.00
Materials

Cement 0.22 M ton 16612.50 3654.75


40mm Aggregates 0.65 Cu m 4246.25 2760.06
20mm Aggregates 0.24 Cu m 4341.25 1041.90
Coarse Sand 0.425 Cu m 2880.00 1224.00
water 100.00 L. 1.61 161.25
Diesel 3.00 L. 66.42 199.24
Petrol 0.10 L. 87.59 8.75
Instrument
0.2-0.28 cum mixer 0.60 hrs 618.75 371.25
vibrater 0.25 hrs 96.80 24.20
Total : 12170.40
Contractor's overhead 15 % : 1825.56
Rate / Cu. m. : 13995.96

This Work includes supplying and mixing cement, sand and crushed aggregate in the ratio 1:2:4
usiung Machine to prepare M15 (nominal mix) including transporting upto 30m,laying, finishing Analysed / m³.
and curing all complete.
Man power, Materials and
Input Unit Rate Amount
Equipments
Man power
Skilled Labour 0.50 man per day 900.00 450.00
Unskilled Labour 3.50 man per day 650.00 2275.00
Materials

Cement 0.32 M ton 16612.50 5316.00


40mm Aggregates 0.52 Cu m 4246.25 2208.05
20mm Aggregates 0.33 Cu m 4341.25 1432.61
Coarse Sand 0.445 Cu m 2880.00 1281.60
water 130.00 L. 1.61 209.63
Diesel 3.00 L. 66.42 199.25
Petrol 0.10 L. 87.59 8.76
Instrument
0.2-0.28 cum mixer 0.60 hrs 618.75 371.25
vibrater 0.25 hrs 96.80 24.20
Total : 13776.34
Contractor's overhead 15 % : 2066.45
Rate / Cu. m. : 15842.79
5 of 1817
RATE ANALYSIS FOR SINDHULI 2074/75
This Work includes supplying and mixing cement, sand and crushed aggregate in the ratio 1:1.5:3
usiung Machine to prepare M20 (nominal mix) including transporting upto 30m,laying, finishing Analysed / m³.
and curing all complete.
Man power, Materials and
Input Unit Rate Amount
Equipments
Man power
Skilled Labour 0.50 man per day 900.00 450.00
Unskilled Labour 3.50 man per day 650.00 2275.00
Materials

Cement 0.40 M ton 16612.50 6645.00


20mm Aggregates 0.57 Cu m 4341.25 2474.51
10mm Aggregates 0.29 Cu m 4156.25 1205.31
Coarse Sand(river) 0.425 Cu m 2880.00 1224.00
water 200.00 L. 1.61 322.50
Diesel 3.00 L. 66.42 199.24
Petrol 0.10 L. 87.59 8.75
Mixer 0.60 Hr 618.75 371.25
Vibrator 0.25 Hr 96.80 24.20
Total : 15199.76
Contractor's overhead 15 % : 2279.96
Rate / Cu. m. : 17479.72

This Work includes supplying and mixing cement, sand and crushed aggregate in the ratio Analysed / m3.
1:1.5:3 usiung Machine to prepare M20(nominal mix) with silica admixture by 5% of weight of
Cement including transporting upto 30m,laying, finishing and curing all complete.
Man power, Materials and
Input Unit Rate Amount
Equipments
Manpower 0.50 man per day 900.00 450.00
Skilled 3.50 man per day 650.00 2,275.00
Unskilled -
Materials -
Cement 0.40 M.T 16,612.50 6,645.00
20mm Aggregates 0.57 cu.m 4,341.25 2,474.51
10mm Aggregates 0.29 cu.m 4,156.25 1,205.31
Sand 0.425 cu.m 2,880.00 1,224.00
Silica 20.00 kg 1,054.60 21,092.00
water 200.00 ltr 1.61 322.50
Disel 3.00 ltr 66.42 199.24
Petrol 0.10 ltr 87.59 8.75
Equipment -
Mixer 0.60 hrs 618.75 371.25
Vibrator 0.25 hrs 96.80 24.20
Total : 36291.76
Contractor's overhead 15 % 5443.76
Rate / m3 : 41735.52
6 of 1817
RATE ANALYSIS FOR SINDHULI 2074/75
This Work includes supplying and mixing cement, sand and crushed aggregate in the ratio 1:1:2
usiung Machine to prepare M25 (nominal mix) including transporting upto 30m,laying, Analysed / m3.
finishing and curing all complete.
Man power, Materials and
Input Unit Rate Amount
Equipments
Man power
Skilled Labour 0.50 man per day 900.00 450.00
Unskilled Labour 3.50 man per day 650.00 2275.00
Materials

Cement 0.61 M ton 16612.50 10133.62


40mm Aggregates 0.64 Cu m 4246.25 2717.60
20mm Aggregates 0.21 Cu m 4341.25 911.66
Coarse Sand(river) 0.425 Cu m 2880.00 1224.00
water 300.00 L. 1.61 483.75
Diesel 3.00 L. 66.42 199.24
Petrol 0.10 L. 87.59 8.75
Mixer 0.60 Hr 618.75 371.25
Vibrator 0.25 Hr 96.80 24.20
Total : 18799.07
Contractor's overhead 15 % : 2819.86
Rate / Cu. m. : 21618.93

This Work includes supplying and mixing cement, sand and crushed aggregate in the ratio 1:1:2 Analysed / m3.
usiung Machine to prepare M25(nominal mix) with crystalline waterproofing admixture
including transporting upto 30m,laying, finishing and curing all complete.
Man power, Materials and
Input Unit Rate Amount
Equipments
Man power
Skilled Labour 0.50 man per day 900.00 450.00
Unskilled Labour 3.50 man per day 650.00 2275.00
Materials 0.00
Cement 0.60 M ton 16612.50 9967.50
10-20mm aggregates 0.83 Cu m 4,156.25 3430.15
Coarse Sand(river) 0.43 Cu m 2880.00 1224.00
Core cryst Addmix 2000 2.00 Kg 1054.60 2109.20
water 150.00 L. 1.61 241.88
Diesel 3.00 L. 66.42 199.25
Petrol 0.10 L. 87.59 8.76
Mixer 0.60 Hr 618.75 371.25
Vibrator 0.25 Hr 96.80 24.20
Total : 20301.19
Contractor's overhead 15 % : 3045.17
Rate / Cu. m. : 23346.36
7 of 1817
RATE ANALYSIS FOR SINDHULI 2074/75
This Work includes straightening, cleaning, cutting,bending and fixing in position of TMT steel
reinforcement bar of different diameter as per structural drawing for R.C.C works all Analysed /kg
complete .
Man power, Materials and
Input Unit Rate Amount
Equipments
Man power
Skilled Labour 12.00 man per day 900.00 10800.00
Unskilled Labour 12.00 man per day 650.00 7800.00
Materials

TMT Rod 1.05 M ton 76212.50 80023.13


G.I. binding wire 10.00 Kg 106.11 1061.13
Total : 99684.26
Contractor's overhead 15 % : 14952.64
Rate / M ton : 114636.90
Rate / Kg : 114.64
This Work includes formwork (Centering) with approved quality 19 mm plywood,hammer driving
nails to make formworks and staging work to iron props for PCC works of Slab in any shape,size
and at any level all complete.(Including the work of taking out all formwork after setting of the Analysed / 100m²
concrete.)

Man power, Materials and


Input Unit Rate Amount
Equipments
Man power
Skilled Labour 17.20 man per day 900.00 15480.00
Unskilled Labour 25.70 man per day 650.00 16705.00
Materials

Ply wood 16.50 sq m 1500.78 24762.85


Local wood 0.232 Cu m 150445.00 34903.24
Metal Prop (NMB 50) 4.40 nos 1561.35 6869.92
Nails 2.50 kg 109.11 272.78

Total : 98993.79

Contractor's overhead 15 % : 14849.06


Rate / 100 Sq. m. : 113842.85
Rate / Sq. m : 1138.42

This Work includes Formwork(Centering) with approved quality 19mm plywood,hammer driving
nails to make formworks for PCC works of Beam of any shape size and at any level with necessary
prop staging all complete.(Including the work of taking out all formwork after setting of the Analysed / 10m²
concrete.)

Man power, Materials and


Input Unit Rate Amount
Equipments
Man power
Skilled Labour 2.67 man per day 900.00 2403.00
Unskilled Labour 4.00 man per day 650.00 2600.00
Materials

19 mm waterproofing Ply board 1.65 sq m 1500.78 2476.28


Local wood 0.039 Cu m 150445.00 5867.36
Metal Prop 0.40 nos 1561.35 624.54
Nails 2.50 Cu m 109.11 272.78

Total : 14243.96
8 of 1817
RATE ANALYSIS FOR SINDHULI 2074/75
Contractor's overhead 15 % : 2136.59
Rate / 10 Sq. m. : 16380.55
Rate / Sq. m : 1638.05

This Work includes Formwork(shuttering) with approved quality 19mm plywood,erecting


plywoods,hammer driving nails to make formworks for PCC works in Columns in any shape ,size Analysed / 4.2 m²
and at any level with necessary prop staging and supporting all complete.

Man power, Materials and


Input Unit Rate Amount
Equipments
Man power
Skilled Labour 1.57 man per day 900.00 1416.60
Unskilled Labour 2.36 man per day 650.00 1534.65
Materials

19 mm waterproofing plyboard 0.69 M ton 1500.78 1040.03


Local wood(soft) 0.02 Cu m 150445.00 2858.45
Iron Bolt 0.54 kg 76.11 41.10
Nails 2.50 kg 109.11 272.78

Total : 7163.61

Contractor's overhead 15 % : 1074.54


Rate / 4.2 Sq. m. : 8238.15
Rate / Sq. m : 1961.46

This Work includes supplying material and laying Chimney made Bricks for Brick masonry work in
(1:4) cement sand mortar for First Storey in perfect line and level. Analysed /m3

Man power, Materials and


Input Unit Rate Amount
Equipments
Man power
i) Skilled Labour 1.50 man per day 900.00 1350.00
ii) Unskilled Labour 2.20 man per day 650.00 1430.00
iii) Unskilled Labour 0.20 man per day 650.00 130.00
Materials

Chimney Brick 560.00 No. 17.18 9622.83


Cement 0.10 M ton 16612.50 1661.25
Sand 0.27 Cu m 2880.00 777.60
Water 130.00 Ltr. 1.61 209.63
Scafolding material 3% of (iii) 3.90
Total : 15185.21
Contractor's overhead 15 % : 2277.78
Rate / Cu.m : 17462.99

This Work includes supplying material and laying Chimney made Bricks for Brick masonry work in
(1:4) cement sand mortar above First Storey in perfect line and level.

Man power
i) Skilled Labour 1.50 man per day 900.00 1350.00
ii) Unskilled Labour 2.20 man per day 650.00 1430.00
iii) Unskilled Labour 0.70 man per day 650.00 455.00
Materials
9 of 1817
RATE ANALYSIS FOR SINDHULI 2074/75
Chimney Brick 560.00 No. 17.18 9622.83
Cement 0.10 M ton 16612.50 1661.25
Sand 0.28 Cu m 2880.00 806.40
Water 130.00 Ltr. 1.61 209.63
Scafolding material 3% of (iii) 13.65
Total : 15548.76
Contractor's overhead 15 % : 2332.31
Rate / Cu.m : 17881.07
This Work includes supplying material and laying Chimney made Bricks for Brick masonry work in
(1:6) cement sand mortar above First Storey in perfect line and level.
Man power
i) Skilled Labour 1.50 man per day 900.00 1350.00
ii) Unskilled Labour 2.20 man per day 650.00 1430.00
iii) Unskilled Labour 0.20 man per day 650.00 130.00
Materials

Chimney Brick 560.00 No. 17.18 9622.83


Cement 0.07 M ton 16612.50 1162.88
Sand 0.30 Cu m 2880.00 864.00
Water 100.00 Ltr. 1.61 161.25
Scafolding material 3% of (iii) 3.90
Total : 14724.86
Contractor's overhead 15 % : 2208.72
Rate / Cu.m : 16933.58
This Work includes supplying material and laying Machine made Bricks for Brick masonry work in
(1:4) cement sand mortar for First Storey in perfect line and level. Analysed /m3

Man power, Materials and


Input Unit Rate Amount
Equipments
Man power
i) Skilled Labour 1.50 man per day 900.00 1350.00
ii) Unskilled Labour 2.20 man per day 650.00 1430.00
iii) Unskilled Labour 0.20 man per day 650.00 130.00
Materials

Machine made Brick 560.00 No. 17.43 9762.83


Cement 0.10 M ton 16612.50 1661.25
Sand 0.27 Cu m 2880.00 777.60
Water 130.00 Ltr. 1.61 209.63
Scafolding material 3% of (iii) 3.90
Total : 15325.21
Contractor's overhead 15 % : 2298.78
Rate / Cu.m : 17623.99

This Work includes supplying material and laying Machine made Bricks for Brick masonry work in
(1:4) cement sand mortar above First Storey bricks in perfect line and level.

Man power
i) Skilled Labour 1.50 man per day 900.00 1350.00
ii) Unskilled Labour 2.20 man per day 650.00 1430.00
iii) Unskilled Labour 0.70 man per day 650.00 455.00
Materials
10 of 1817
RATE ANALYSIS FOR SINDHULI 2074/75
Machine made Brick 560.00 No. 17.43 9762.83
Cement 0.10 M ton 16612.50 1661.25
Sand 0.28 Cu m 2880.00 806.40
Water 130.00 Ltr. 1.61 209.63
Scaffolding material 3% of (iii) 13.65
Total : 15688.76
Contractor's overhead 15 % : 2353.31
Rate / Cu.m : 18042.07

This Work includes supplying material,mixing and laying 12.5 mm thick cement plastering work in
1:3 cement sand mortar on ceiling all complete. Analyzed /100 m²

Man power, Materials and


Input Unit Rate Amount
Equipments
Man power
Skilled Labour 15.00 man per day 900.00 13500.00
Unskilled Labour 20.00 man per day 650.00 13000.00
Materials

Cement 0.625 M ton 16612.50 10382.81


Sand (river) 1.28 Cu m 2880.00 3686.40
Total : 40569.21
Contractor's overhead 15 % : 6085.38
Rate / 100 m² : 46654.59
Rate / Sq. m. : 466.54

This Work includes supplying material,mixing and laying 12.5 mm thick cement plastering work in
1:4 cement sand mortar on all surfaces except ceiling all complete. Analyzed /100 m²

Man power, Materials and


Input Unit Rate Amount
Equipments
Man power
Skilled Labour 12.00 man per day 900.00 10800.00
Unskilled Labour 16.00 man per day 650.00 10400.00
Materials

Cement 0.538 M ton 16612.50 8937.53


Sand (river) 1.46 Cu m 2880.00 4204.80
Total : 34342.33
Contractor's overhead 15 % : 5151.34
Rate / 100 m² : 39493.67
Rate / Sq. m. : 394.93
11 of 1817
RATE ANALYSIS FOR SINDHULI 2074/75
This Work includes supplying material,mixing and applying 2 mm thick plain white putty plaster on
walls and ceilings all complete. Analysed / 10 m²

Man power, Materials and


Input Unit Rate Amount
Equipments
Man power
Skilled Labour 1.00 man per day 900.00 900.00
UnSkilled Labour 1.00 man per day 650.00 650.00
Materials
White putty 10.640 kg 73.54 782.42
Total : 2332.42
Contractor's overhead 15 % : 349.86
Rate / 10 sq m 2682.28
Rate / m2 : 268.20

This Work includes supplying material,mixing and applying 20 mm thick drip edge on plaster
surface all complete. Analysed / 1 m

Man power, Materials and


Input Unit Rate Amount
Equipments
Man power
Skilled Labour 0.025 man per day 900.00 22.50
UnSkilled Labour 0.010 man per day 650.00 6.50
Materials
Cement 0.007 M.Ton 16612.50 116.29
Sand 0.004 cu.m 2880.00 11.52
Waterproofing 0.0001 Ltrs. 85.81 0.01
Total : 156.82
Contractor's overhead 15 % : 23.52
Rate / m 180.34

This Work includes painting plastered surfaces of walls and ceilings with two coat of plastic
emulsion paint over a coat of primer all complete. Analysed / 100 m2

Man power, Materials and


Input Unit Rate Amount
Equipments
Man power
Skilled Labour 12.00 man per day 900.00
16000.00
UnSkilled Labour 8.00 man per day 650.00
Materials
Primer 8.10 litres 451.07
11190.74
plastic emulsion Paint 16.00 litres 471.07
Total : 27190.74
Contractor's overhead 15 % : 4078.61
Rate / 100 m2 : 31269.35
Rate / m2 : 312.69

This Work includes painting plastered surfaces of walls and ceilings with two coat of weather proof
paint over a coat of primer all complete. Analysed / 100 m2

Man power, Materials and


Input Unit Rate Amount
Equipments
Man power
12 of 1817
RATE ANALYSIS FOR SINDHULI 2074/75
Skilled Labour 9.00 man per day 900.00
11350.00
UnSkilled Labour 5.00 man per day 650.00
Materials
Primer 8.00 litres 451.07
22897.63
weather coat (Apex Paint) 16.00 litres 1205.57
Total : 34247.63
Contractor's overhead 15 % : 5137.14
Rate / 100 m2 : 39384.77
Rate / m2 : 393.84

This Work includes supplying material and applying Duraseal/Silicon Paint(Thinner Base) on Analysed / 1 m2
faces of Brick Masonry all complete.
Man power, Materials and
Input Unit Rate Amount
Equipments
Materials
Duraseal Paint 1.00 sq.m 620.07 620.07
Total : 620.07
Contractor's overhead 15 % : 93.01
Rate / 1 m2 : 713.08
13 of 1817
RATE ANALYSIS FOR SINDHULI 2074/75
This Work includes 38 mm thick screeding work in 1:2:4 with cement, sand and crushed aggregate
including mixing, laying, compacting and wetting all complete in perfect line and level as per Analysed / 10 m2
drawings, specifications and approval of site Engineer.

Man power, Materials and


Input Unit Rate Amount
Equipments
Man power
Skilled Labour 1.25 man per day 900.00 1125.00
Unskilled Labour 2.00 man per day 650.00 1300.00
Materials

Cement 0.13 M ton 16612.50 2159.63


Coarse Sand 0.18 Cu m 2880.00 518.40
20mm Aggregates 0.36 Cu m 4341.25 1562.85
Total : 6665.88
Contractor's overhead 15 % : 999.88
Rate / 10 sq m 7665.76
Rate / sq m 766.57

This Work includes applying 3 mm cement punning on screeding all complete. Analysed / 10 m2
Man power, Materials and
Input Unit Rate Amount
Equipments
Man power
Skilled Labour 1.00 man per day 900.00 900.00
Unskilled Labour 1.00 man per day 650.00 650.00
Materials

Cement 0.0532 M ton 16612.50 883.79


Total : 2433.79
Contractor's overhead 15 % : 365.06
Rate / 10 sq m 2798.85
Rate / sq m 279.880

This Work includes Supplying and applying perma or Beck Brand Self leveling Epoxy coating on
floor 2mm thick as per specification all complete. (for pharmaceutical and hospitals floor) all Analysed / 1 m2
complete.
Man power, Materials and
Input Unit Rate Amount
Equipments
Materials

Supplying and applying perma or


Beck Brand Self leveling Epoxy
coating on floor 2mm thick as per
1.00 sq.m 3658.00 3658.00
specification all complete. (for
pharmaceutical and hospitals
floor)

Total : 3658.00
Contractor's overhead 15 % : 548.70
Rate / 1 m2 : 4206.70

This Work includes Decorative epoxy coating with perma plaster putty on celing and wall all Analysed / 1 m2
complete 200 micron.
Man power, Materials and
Input Unit Rate Amount
Equipments
Materials
14 of 1817
RATE ANALYSIS FOR SINDHULI 2074/75

Decorative epoxy coating with


perma plaster putty on celing and 1.00 sq.m 1441.80 1441.80
wall all complete 200 micron.

Total : 1441.80
Contractor's overhead 15 % : 216.27
Rate / 1 m2 : 1658.07
15 of 1817
RATE ANALYSIS FOR SINDHULI 2074/75

This Work includes supplying and laying 16 mm marble (rajasthaani or Equivalent)on 20 mm thick Analysed / 10m2
cement sand mortar bedding (1:2) including rubbing and polishing work all complete.
Man power, Materials and
Input Unit Rate Amount
Equipments
Man power
Skilled Labour 2.00 man per day 900.00 1800.00
Unskilled Labour 8.00 man per day 650.00 5200.00
Materials

Cement 0.130 M ton 16612.50 2159.63


Sand(River) 0.183 Cu m 2880.00 527.04
16 mm marble 11.00 sq m 3462.38 38086.18
Oxalic Acid 0.37 kg 375.11 375.11
Wax 0.118 kg 441.11 441.11
Turpentine 0.538 Ltrs. 138.46 138.46
Carborendum stone lumpsum 120.00
Labour for rubbing Marbles 13.50 man per day 650.00 650.00
Total : 49497.54
Contractor's overhead 15 % : 7424.63
Rate / 1 sq m 56922.17
Rate / 1 r m 5692.22

This Work includes supplying and laying 16 mm MARBLE SKIRTING on 12.5 mm thick cement Analysed / 10 m2
sand mortar bedding (1:3) including rubbing and polishing work all complete.
Man power, Materials and
Input Unit Rate Amount
Equipments
Man power
Skilled Labour 14.00 man per day 900.00 12600.00
Unskilled Labour 12.00 man per day 650.00 7800.00
Materials

Cement 0.063 M ton 16612.50 1046.59


Sand(River) 0.128 Cu m 2880.00 368.64
16 mm marble 11.00 sq m 3462.38 38086.18
Oxalic Acid 0.37 kg 375.11 375.11
Wax 0.118 kg 441.11 441.11
Turpentine 0.538 Ltrs. 138.46 138.46
Carborendum stone lumpsum 120.00
Total : 60976.10
Contractor's overhead 15 % : 9146.41
Rate /10 m2 70122.51
Rate / 1m2 7012.25

This Work includes nosing of marble laid on steps of staircase all complete. Analysed / 10 m2
Man power, Materials and
Input Unit Rate Amount
Equipments
Man power
Skilled Labour 2.50 man per day 900.00 2250.00
16 of 1817
RATE ANALYSIS FOR SINDHULI 2074/75
Unskilled Labour 3.50 man per day 650.00 2275.00
Total : 4525.00
Contractor's overhead 15 % : 678.75
Rate /10 m2 5203.75
Rate / 1m 520.38

This Work includes supplying and laying approved quality porcelain glazed wall tile in 1:4 cement
sand mortar all complete. Analysed / 10 m2

Man power, Materials and


Input Unit Rate Amount
Equipments
Man power
Skilled Labour 13.00 man per day 900.00 11700.00
Unskilled Labour 4.50 man per day 650.00 2925.00
Materials

Cement 0.056 M ton 16612.50 930.30


Sand(River) 0.152 Cu m 2880.00 437.76
White Cement 3.228 kg 38.51 124.31
Porcelain glazed tile 11.00 sq m 1234.25 13576.75
Total : 29694.12
Contractor's overhead 15 % : 4454.11
Rate / 10 sq m 34148.23
Rate / sq m 3414.82

This Work includes supplying and laying approved quality porcelain non-glazed floor tile in 1:4
cement sand mortar all complete. Analysed / 10 m2

Man power, Materials and


Input Unit Rate Amount
Equipments
Man power
Skilled Labour 13.00 man per day 900.00 11700.00
Unskilled Labour 4.50 man per day 650.00 2925.00
Materials

Cement 0.056 M ton 16612.50 930.30


Sand(River) 0.152 Cu m 2880.00 437.76
White Cement 3.228 kg 38.51 124.31
Porcelain non-glazed tile 11.00 sq m 1344.25 14786.75
Total : 30904.12
Contractor's overhead 15 % : 4635.61
Rate / 10 sq m 35539.73
Rate / sq m 3553.97
17 of 1817
RATE ANALYSIS FOR SINDHULI 2074/75
This Work includes supplying and laying approved quality non-glazed 150 mm high tile skirting in
1:6 cement sand mortar all complete. Analysed /rm

Man power, Materials and


Input Unit Rate Amount
Equipments
Man power
Skilled Labour 0.15 man per day 900.00 135.00
Unskilled Labour 0.10 man per day 650.00 65.00
Materials

Cement 0.001 M ton 16612.50 16.61


Sand(River) 0.003 Cu m 2880.00 8.64
non-glazed tile 0.11 sq m 1344.25 147.86
Epoxy groud pigment lumpsum 20.00 20.00
Total : 393.11
Contractor's overhead 15 % : 58.96
Rate / 1 r m 452.07

This Work includes supplying and laying 300x300x25 mm anti-slip cement tile on 1:4 cement sand
mortar all complete. Analysed / 10 m2

Man power, Materials and


Input Unit Rate Amount
Equipments
Man power
Skilled Labour 1.50 man per day 900.00 1350.00
Unskilled Labour 1.50 man per day 650.00 975.00
Materials

Anti-slip Tile 11.00 sq m 1142.80 12570.80


Cement 0.081 M ton 16612.50 1345.61
Sand(River) 0.220 Cu m 2880.00 633.60
Total : 16875.01
Contractor's overhead 15 % : 2531.25
Rate / 10 sq m 19406.26
Rate / sq m 1940.62

This Work includes supplying and laying 300x300x25 mm anti slip tile skirting in 1:6 cement sand
mortar all complete. Analysed /rm

Man power, Materials and


Input Unit Rate Amount
Equipments
Man power
Skilled Labour 0.15 man per day 900.00 135.00
Unskilled Labour 0.10 man per day 650.00 65.00
Materials

Cement 0.001 M ton 16612.50 16.61


Sand(River) 0.003 Cu m 2880.00 8.64
Anti-slip Tile 0.11 sq m 1142.80 125.70
Epoxy groud pigment lumpsum 20.00 20.00
Total : 370.95
Contractor's overhead 15 % : 55.64
Rate / 1 r m 426.59
18 of 1817
RATE ANALYSIS FOR SINDHULI 2074/75
This Work includes supplying and laying approved quality 300x300x10mm alkali/acid resistant
floor tile in 1:4 cement sand mortar all complete. Analysed / 10 m2

Man power, Materials and


Input Unit Rate Amount
Equipments
Man power
Skilled Labour 0.65 man per day 900.00 585.00
Unskilled Labour 0.65 man per day 650.00 422.50
Materials

Alkali/Acid resistant Tile 12.00 sq m 1144.00 13728.00


Cement 0.018 M ton 16612.50 299.03
Chemical resistant Cement 0.066 lumpsum 250.00
Sand(River) 0.052 Cu m 2880.00 149.76
Total : 15434.29
Contractor's overhead 15 % : 2315.14
Rate / 10 sq m 17749.43
Rate / sq m 1774.94
This Work includes supplying and laying approved quality acid resistant wall tile in 1:4 cement Analysed / 10 m2
sand mortar all complete.
Man power, Materials and
Input Unit Rate Amount
Equipments
Man power
Skilled Labour 13.00 man per day 900.00 11,700.00
Unskilled Labour 4.50 man per day 650.00 2,925.00
Materials -
Cement 0.06 M ton 16,612.50 930.30
Sand(River) 0.15 Cu m 2,880.00 437.76
White Cement 3.23 kg 38.51 124.32
Alkali/Acid resistant Tile 11.00 sq m 1,144.00 12,584.00
Total : 28,701.38
Contractor's overhead 15 % : 4,305.21
Rate / 10 sq m 33,006.59
Rate / sq m 3,300.66
19 of 1817
RATE ANALYSIS FOR SINDHULI 2074/75
This work includes Supplying and laying cement sand Skirting with mortar of 1:4 and cement
puning of 3mm thick with 150mm height. Analyzed/10sq.m.

Man power, Materials and


Input Unit Rate Amount
Equipments
Man power
skilled 2.2 no. 900.00 1,980.00
Unskilled 2.6 no. 650.00 1,690.00
Materials
Cement 0.107 M.T 16612.50 1,777.54
Sand 0.146 cu.m 2880.00 420.48
Total 5,868.02
Contractor's overhead 15 % : 880.20
Total (For 10 m2) = 6,748.22
For 1 m2 = 674.82
For 1 Rm = 101.22

This Work includes Providing material and applying pressure grouting on RCC roof slab all
complete. Analysed / 1 m2

Man power, Materials and


Input Unit Rate Amount
Equipments
Materials
516.48
material including labour cost 1.00 sq m 516.48
Total : 516.48
Contractor's overhead 15 % : 77.47
Rate / 1 sq m 593.95
This Work includes making and fitting fixing of stainless steel pipe railling with 50
mm.dia.stainless steel pipe handrail 4row 25mm.dia.stainless steel pipe in between handrail and
floor and 50 mm.dia.stainless steel pipe for vertical post @ 1.6m. c/c including welding , cutting all Analysed /r.m
complete as per design,specification and approval of site Engineer.

Man power, Materials and


Input Unit Rate Amount
Equipments
Materials
3719.52
50 mm dia stainless steel pipe 1.00 rm 3719.52
Total : 3719.52
Contractor's overhead 15 % : 557.92
Rate / 1 sq m 4277.44
20 of 1817
RATE ANALYSIS FOR SINDHULI 2074/75
This Work includes Providing and laying 500 micron polythene sheet for water proofing all
complete work as per drawing, specification and instruction of site engineer. Analysed /m2

Man power, Materials and


Input Unit Rate Amount
Equipments
Man power
Skilled Labour 0.60 man per day 900.00 540.00
UnSkilled Labour 0.60 man per day 650.00 390.00
Materials
polythene sheet 500 micron 11.00 sq m 31.00 341.05
Total : 1271.05
Contractor's overhead 15 % : 190.65
Rate / 10 m2 : 1461.70
Rate / m2 : 146.17

This Work includes supplying and fitting Stainless steel pipe grab bar all complete. Analysed /m
Man power, Materials and
Input Unit Rate Amount
Equipments
Stainless Steel Grab Bar 1.05 m 718.00 753.90
Total : 753.90
Contractor's overhead 15 % : 113.09
Rate / m : 866.99

Supplying and laying Gravel including compaction using Rammer and lead of 10 m. all complete . Analysed /1 m3
Man power, Materials and
Input Unit Rate Amount
Equipments
Man power
UnSkilled Labour 0.75 man per day 650.00 487.50

Materials
Gravel 1.10 cu.m 2,680.00 2,948.00
Total : 3,435.50
Contractor's overhead 15 % : 515.33
Rate / 1m3: 3,950.83

This Work includes supplying material,mixing and laying 20 mm thick cement plastering work in Analyzed /100 m²
1:4 Man
cement sand Materials
power, mortar on and
all surfaces except ceiling all complete.
Input Unit Rate Amount
Equipments
Man power
Skilled Labour 14.00 man per day 900.00 12,600.00
Unskilled Labour 19.00 man per day 650.00 12,350.00
Materials
Cement 0.81 M ton 16,612.50 13,527.00
Sand (river) 2.20 Cu m 2,880.00 6,644.00
Total : 45,121.00
Contractor's overhead 15 % : 6,768.15
Rate / 100 m² : 51,889.15
Rate / Sq. m. : 518.89
This Work includes Supplying, mixing and Laying material Flush/ruled Surkhi mortar Pointing Analysed /100m2
Brickwork(1:1) in a perfect line all complete.
Man power, Materials and
Input Unit Rate Amount
Equipments
Man power
Skilled Labour 10.50 man per day 900.00 9,450.00
UnSkilled Labour 12.00 man per day 650.00 7,800.00
21 of 1817
RATE ANALYSIS FOR SINDHULI 2074/75
Materials
Lime 0.32 M ton 36,112.50 11,411.55
BrickDust 0.22 cum 2,773.63 610.20
Total : 29,271.75
Contractor's overhead 15 % : 4,390.76
Rate /100 sq m : 33,662.51
Rate / sq m : 336.63
This Work includes painting plastered surfaces of walls and ceilings with two coat of enamel paint
over a coat of primer all complete. Analysed / 100 m2

Man power, Materials and


Input Unit Rate Amount
Equipments
Man power
Skilled Labour 12.00 man per day 900.00 10,800.00
UnSkilled Labour 8.00 man per day 650.00 5,200.00
Materials -
Primer 8.10 litres 451.07 3,653.65
Enamel 16.00 litres 676.07 10,817.09
Total : 30,470.74
Contractor's overhead 15 % : 4,570.61
Rate / 100 m2 : 35,041.35
Rate / m2 : 350.41
This Work Includes Supplying and Fiting of 6mm cementboard or equivalent for
ceiling fixing with 3"GI metal frame and all work complete as per instruction of site Analysed / 1. m2
engineer
Man power, Materials and
Input Unit Rate Amount
Equipments
6 mm Shera Board 1.05 m 417.77 438.66
Total : 438.66
Contractor's overhead 15 % : 65.80
Rate / m2 : 504.46
This Work includes Providing and laying 60 mm thick heavy duty interlocking block over stone dust Analysed /10 m2
all Man
complete work
power, as per drawing,
Materials and specification and instruction of site engineer.
Input Unit Rate Amount
Equipments
Man power
Skilled Labour 1.00 man per day 900.00 900.00
UnSkilled Labour 3.00 man per day 650.00 1,950.00
UnSkilled Labour 7.00 man per day 650.00 4,550.00
Materials -
Grey Interlocking Block 11.00 sq.m 701.84 7,720.24
Stone Dust(Areax6 mm) 0.55 sq.m 218.40 120.12
Stone Dust 0.71 cu.m 3,640.00 2,584.40
Total : 17,824.76
Contractor's overhead 15 % : 2,673.71
Rate / 10 m2 : 20,498.47
Rate / m2 : 2,049.85
Supplying,fitting of 10mm cement board of exterior and interior wall with 3" GI metal frames, an
all work complete as per instruction of site engineer. Analysed /m

Man power, Materials and


Input Unit Rate Amount
Equipments
10 mm cement board 1.00 sq m 4146.10 4146.10
Total : 4146.10
Contractor's overhead 15 % : 621.91
Rate / m : 4768.01
This Work includes supplying material and laying Chimney made Bricks for Brick Bat Coba work
in (1:6) cement sand mortar in perfect line and level. Analysed / 1m3
22 of 1817
RATE ANALYSIS FOR SINDHULI 2074/75
Man power
i) Skilled Labour 1.50 man per day 900.00 1,350.00
ii) Unskilled Labour 2.20 man per day 650.00 1,430.00
iii) Unskilled Labour 0.20 man per day 650.00 130.00
Materials -
Chimney Brick 530.00 No. 17.18 9,107.32
Cement 0.07 M ton 16,612.50 1,162.88
Sand 0.30 Cu m 2,880.00 864.00
Water 100.00 Ltr. 1.61 161.25
Scafolding material 3% of (iii) 3.90
Total : 14,209.34
Contractor's overhead 15 % : 213140%
Rate / Cu.m : 16,340.74
Supplying,laying and fitting 0.5 mm CGI sheet roof with all necessary accessories all complete. Analysed /10 m2
Man power, Materials and
Input Unit Rate Amount
Equipments
Man power
Skilled Labour 1.10 man per day 900.00 990.00
UnSkilled Labour 1.25 man per day 650.00 812.50
-
Materials -
24 Gauge CGI sheet 12.00 sq.m 662.49 7,949.93
8 mm nut bolt 30.00 nos 22.69 680.56
J-Hook 25.00 nos 11.51 287.70
Bitumen Washer 55.00 nos 0.30 16.50
Total : 10,737.20
Contractor's overhead 15 % : 1,610.58
Rate / 10m2: 12,347.78
Rate / 1 m2: 1,234.78
Supplying,fabrication and fitting 0.5 mm GI sheet ridge cover with all necessary accessories all Analyzed /10 r.m
complete.
Man power, Materials and
Input Unit Rate Amount
Equipments
Man power
Skilled Labour 2.00 man per day 900.00 1,800.00
UnSkilled Labour 3.00 man per day 650.00 1,950.00

Materials
0.5 mm Plain sheet 12.00 r.m 509.28 6,111.30
Bolt 48.00 nos 22.69 1,088.90
Total : 10,950.20
Contractor's overhead 15 % : 1,642.53
Rate / 10r.m: 12,592.73
Rate / 1 r.m: 1,259.27
Supplying,fabrication and fitting 0.5 mm GI sheet Gutter with all necessary accessories all Analysed /10 r.m
complete.
Man power, Materials and
Input Unit Rate Amount
Equipments
Man power
Skilled Labour 1.75 man per day 900.00 1,575.00
UnSkilled Labour 2.00 man per day 650.00 1,300.00

Materials
0.5 mm Plain sheet 13.50 r.m 509.28 6,875.22
Bracket 32.00 nos 82.39 2,636.60
Washer 48.00 nos 0.30 14.40
Bolt 48.00 nos 22.69 1,088.90
Total : 13,490.11
23 of 1817
RATE ANALYSIS FOR SINDHULI 2074/75
Contractor's overhead 15 % : 2,023.51
Rate / 10r.m: 15,513.62
Rate / 1 r.m: 1,551.36
This Work includes Providing and fitting Iron metal Gate fabricated using 16 gauge iron metal
sheet in 50x50x5 ms angle frame for compound wall including red oxide painting all complete Analysed /10 m2
work as per drawing, specification and instruction of site engineer.
Man power, Materials and
Input Unit Rate Amount
Equipments
Materials

fabrication and installation of Iron


Gate made up of 16 gauge Ms sheet 10.00 sq.m 3,438.03 34,380.29
and ms angle 50x50x5 frame

Total : 34,380.29
Contractor's overhead 15 % : 5,157.04
Rate / 10 m2 : 39,537.33
Rate / m2 : 3,953.73
This Work includes Providing and fitting 3x20 mm MS grating(16.14 kg per sq.m) including red Analysed /10 m2
oxide painting
Man power,all completeand
Materials work as per drawing, specification and instruction of site engineer.
Input Unit Rate Amount
Equipments
Materials
Supplying,fabrication and fitting of 1,954.76 19,547.56
3x20 mm MS grating 10.00 sq.m
Total : 19,547.56
Contractor's overhead 15 % : 2,932.13
Rate / 10 m2 : 22,479.69
Rate / m2 : 2,247.96
Supplying,fabrication,erecting and Jointing of iron pipe truss all complete including red oxide
paint. Analysed/kg

Man power, Materials and


Input Unit Rate Amount
Equipments
Man power
Skilled Labour 0.69 man per day 900.00 618.30
UnSkilled Labour 0.78 man per day 650.00 507.65

Materials
Fabircation and fitting of Truss
made of iron pipes including red 18.94 kg 76.21 1,443.46
oxide paint
Total : 2,569.41
Contractor's overhead 15 % : 385.41
Rate / 18.94 kg: 2,954.82
Rate / 1 kg: 156.01
Supplying and fixing 10 S.W.G.G.I Chain link 2"*2" Mesh wire all complete. Analysed / 10 m2
Man power Input Unit Rate Amount
Skilled Labour 7.00 man per day 900.00 6,300.00
UnSkilled Labour 5.00 man per day 650.00 3,250.00
Materials
49.5x49.5x2.9mm hollow section 21.98 kg 74.70 1,641.76
40x40x3 mm Angle section 35.46 kg 75.70 2,684.32
Wire mesh(10 SWG chain link
10.00 sq.m 377.17 3,771.70
Mesh of 2"x2" mesh size
Angle 20x20x3 (diagonal) 11.55 Kg 75.70 874.19
Total : 18,521.97
Contractor's overhead 15 % : 2,778.29
Rate / 10 m2: 21,300.26
Rate / 1 m2: 2,130.03
24 of 1817
RATE ANALYSIS FOR SINDHULI 2074/75

This Work includes Supplying and Fixing Agrakh Chaukat including holdfast ,nails etc in a
perfect line all complete. Rate /1cum
Man power Input
Skilled Labour 34.00 man per day 900.00 30,600.00
UnSkilled Labour 3.40 man per day 650.00 2,210.00
Materials -
Aghrakh Wood 1.10 Cu m 150,445.00 165,489.50
Holdfast 92.00 num 25.19 2,317.06
Nails 184.00 num 109.11 20,076.70
Total : 220,693.26
Contractor's overhead 15 % : 33,103.99
Rate /1cum 253,797.25
This Work includes Supplying and Fabricating different size of angle section including primerin
a perfect line all complete. Rate /Kg
Man power Input
Skilled Labour 0.69 man per day 900.00 618.30
UnSkilled Labour 0.78 man per day 650.00 507.65
Materials 0.00
Angles of diferent size 18.94 Kg 75.70 1433.76
Primer paint lumpsum 110.00 110.00
Total : 2669.71
Contractor's overhead 15 % : 400.46
Rate / 18.94Kg 3070.16
Rate / Kg 162.10

This Work includes Supplying and Fabricating different size of Ms plate including primerin a
perfect line all complete. Rate /Kg
Man power Input
Skilled Labour 0.69 man per day 900.00 618.30
UnSkilled Labour 0.78 man per day 650.00 507.65
Materials 0.00
Angles of diferent size 18.94 Kg 143.70 2721.68
Primer paint lumpsum 110.00 110.00
Total : 3957.63
Contractor's overhead 15 % : 593.64
Rate / 18.94Kg 4551.27
Rate / Kg 240.30
Supplying and Planting Dhoopi and Palm Tree for landscaping work all complete. Analysed / 10 Trees
Man power/Material Input Unit Rate Amount
Supplying and Planting Dhoopi and
Palm Tree all complete.
10.00 nos. 1500.00 15000.00
Chemical Fertilizers 3.00 kg 35.40 35.40
Total : 15035.40
Contractor's overhead 15 % : 2255.31
Rate / 10 Trees: 17290.71
Rate / Tree: 1729.07
Supplying and laying Carpet Dubo on Soil filling for Landscaping Works all complete. Analysed /1 m2
Man power, Materials and
Input Unit Rate Amount
Equipments
Materials
Supplying and laying Carpet Dubo 1.00 sq.m 597.36 597.36

Total : 597.36
Contractor's overhead 15 % : 89.60
Rate / 1m2 : 686.96
25 of 1817
RATE ANALYSIS FOR SINDHULI 2074/75
This Work includes Supplying, mixing and Laying material for Flush/ruled Pointing Stone Analysed /100m2
Work(1:1) in a perfect line all complete.
Man power, Materials and
Input Unit Rate Amount
Equipments
Man power
Skilled Labour 10.00 man per day 900.00 9000.00
UnSkilled Labour 14.00 man per day 650.00 9100.00
Materials 0.00
Cement 0.61 M ton 16612.50 10166.85
Sand 0.43 cum 2880.00 1238.40
Total : 29505.25
Contractor's overhead 15 % : 4425.79
Rate /100 sq m : 33931.04
Rate / sq m : 339.31

Analysed / 10 m2
Supplying and cladding Brick on Vertical wall surface using 1:4 cement sand mortar all complete
Man power
Skilled Labour 2.00 man per day 900.00 1,800.00
UnSkilled Labour 7.50 man per day 650.00 4,875.00

Materials
Cement 0.06 M.ton 16,612.50 996.75
Sand 0.17 cu.m 2,880.00 475.20
Brick 10.00 sq.m - -
Total : 8,146.95
Contractor's overhead 15 % : 1,222.04
Rate / 10m2: 9,368.99
Rate / 1m2: 936.90
This Work includes supplying material and layingStone for Stone masonry work in (1:6) cement
sand
Man morta
powerin perfect line and level.
i) Skilled Labour 1.50 man per day 900.00 1350.00
ii) Unskilled Labour 5.00 man per day 650.00 3250.00
Materials
Cement 0.11 M ton 16612.50 1760.93
Sand 0.47 Cu m 2880.00 1353.60
Block stone 1.00 Cu m 3892.00 3892.00
Bond Stone 0.10 Cu m 3892.00 389.20
Water 70.00 Ltr. 1.61 112.88
Total : 12108.60
Contractor's overhead 15 % : 1816.29
Rate / Cu.m : 13924.89

This Work includes Supplying and laying one layer dry stone soling on rammed earth of foundation Analysed / 1m3
pits trenches and filling works.
Man power, Materials and
Input Unit Rate Amount
Equipments
Man power
Skilled Labour 1.00 man per day 900.00 900.00
Unskilled Labour 3.50 man per day 650.00 2,275.00
Materials
Stone 1.10 Cu.m 3,802.00 4,182.20
Sand(river) 0.71 Cu.m 2,880.00 2,044.80
Total : 9,402.00
Contractor's overhead 15 % : 1,410.30
Rate / 1 m3 : 10,812.30
Supplying and fixing 36" Diameter circular RCC Ring Analysed / 1Rm
26 of 1817
RATE ANALYSIS FOR SINDHULI 2074/75
Man power, Materials and
Input Unit Rate Amount
Equipments
Man power
Skilled Labour 0.25 man per day 900.00 225.00
Unskilled Labour 0.25 man per day 650.00 162.50
Materials
36" Dia. RCC Ring 1.00 R.m 3,185.73 3,185.73
Total : 3,573.23
Contractor's overhead 15 % : 535.98
Rate / 1 rm : 4,109.21
This Work includes supplying material,mixing and laying 12.5 mm thick cement plastering work in
1:6 cement sand mortar on all surfaces except ceiling all complete. Analyzed /100 m²

Man power, Materials and


Input Unit Rate Amount
Equipments
Man power
Skilled Labour 12.00 man per day 900.00 10800.00
Unskilled Labour 16.00 man per day 650.00 10400.00
Materials
Cement 0.382 M ton 16612.50 6345.98
Sand (river) 1.57 Cu m 2880.00 4521.60
Total : 32067.58
Contractor's overhead 15 % : 4810.13
Rate / 100 m² : 36877.71
Rate / Sq. m. : 368.77

This Work includes supplying material,mixing and laying High strength Precision Grade Non
shrink Structural Epoxy Anchor Grout on all surfaces except ceiling all complete. Analyzed /Kg

Man power, Materials and


Input Unit Rate Amount
Equipments
Materials
Epoxy Anchor Grout 1.00 Kg 2504.60 2504.60
Total : 2504.60
Contractor's overhead 15 % : 375.69
Rate / Kg: 2880.29
This Work includes Providing material and applying High strength Precision Grade Non shrink
Structural Epoxy Anchor Grout as per drawing,specification and instruction of site engineer Analyzed /Kg
allcomplete.
Man power, Materials and
Input Unit Rate Amount
Equipments
Materials
Epoxy Anchor Grout 1.00 Kg 2504.60 2504.60
Total : 2504.60
Contractor's overhead 15 % : 375.69
Rate / Kg: 2880.29
This Work includes Providing material and applying Polysulphide sealent for vertical surface as
per drawing and specification all complete. Analyzed /Kg

Man power, Materials and


Input Unit Rate Amount
Equipments
Materials

Two Componenet Gun Grade


Polysulphide Sealent for vertical
Surface 1.00 Kg 1804.60 1804.60
Total :
Contractor's overhead 15 % : #VALUE!
Rate / Kg: #VALUE!
27 of 1817
RATE ANALYSIS FOR SINDHULI 2074/75
This Work includes Providing material and applying Polysulphide sealent for Horizontal surface
as per drawing and specification all complete. Analyzed /Kg

Man power, Materials and


Input Unit Rate Amount
Equipments
Materials

Two Componenet Gun Grade


Polysulphide Sealent for
Horizontal Surface 1.00 Kg 1804.60 1804.60
Total : 1804.60
Contractor's overhead 15 % : 270.69
Rate / Kg: 2075.29
This Work includes Providing material and applying One componnet Low viscosity Primer for
polyssulfide sealent as per drawing and specification all complete. Analyzed /Kg

Man power, Materials and


Input Unit Rate Amount
Equipments
Materials
One componnet Low viscosity
Prime 1.00 Kg 3004.60 3004.60
Total : 3004.60
Contractor's overhead 15 % : 450.69
Rate / Kg: 3455.29
This Work includes Providing and fixing Backer Rod as per drawing and specification all
complete. Analyzed /Rm

Man power, Materials and


Input Unit Rate Amount
Equipments
Materials
Backer Rod 1.00 Rm 450.87 450.87
Total : 450.87
Contractor's overhead 15 % : 67.63
Rate / Kg: 518.50

This Work includes supplying and laying approved quality vitrified tile in 1:4 cement sand mortar
all complete. Analysed / 10 m2

Man power, Materials and Input Unit Rate Amount


Equipments

Man power
Skilled Labour 13.00 man per day 900.00 11700.00

Unskilled Labour 4.50 man per day 650.00 2925.00


Materials

Cement 0.056 M ton 16612.50 930.30

Sand(River) 0.152 Cu m 2880.00 437.76

White Cement 3.228 kg 38.51 124.32

Vitrified tile 11.00 sq m 1218.61 13404.71

Epoxy grout, pigment lumpsum 20.00 20.00

Total : 29542.09

Contractor's overhead 15 % : 4431.31

Rate / 10 sq m 33973.40

Rate / sq m 3397.34
This Work includes supplying and laying approved quality 150 mm high vitrified tile skirting in 1:6
cement sand mortar all complete. Analysed /rm
28 of 1817
RATE ANALYSIS FOR SINDHULI 2074/75
Man power, Materials and Input Unit Rate Amount
Equipments

Man power
Skilled Labour 0.15 man per day 900.00 135.00

Unskilled Labour 0.10 man per day 650.00 65.00


Materials

Cement 0.001 M ton 16612.50 16.61

Sand(River) 0.003 Cu m 2880.00 8.64

Vitrified tile 0.11 sq m 1218.61 134.04

Epoxy grout, pigment lumpsum 20.00 20.00

Total : 379.29

Contractor's overhead 15 % : 56.89

Rate / 1 r m 436.18

This Work includes applying 3 mm cement punning on screeding all complete. Analysed / 10 m2
Man power, Materials and Input Unit Rate Amount
Equipments

Man power
Skilled Labour 1.00 man per day 900.00 900.00

Unskilled Labour 1.00 man per day 650.00 650.00


Materials

Cement 0.0532 M ton 16612.50 883.79

Total : 2433.79

Contractor's overhead 15 % : 365.06

Rate / 10 sq m 2798.85

Rate / sq m 279.880

IPC Flooring
Rate of Screeding per square metres= 766.57
Rate of 3 mm cement punning per square metres= 279.88
Rate for IPC Flooring= 1046.45 Per sq.m
This Work includes painting plastered surfaces of walls and ceilings with two coat of anti bacterial
paint over one coat of primer all complete. Analysed / 100 m2

Man power, Materials and Input Unit Rate Amount


Equipments

Man power
Skilled Labour 12.00 man per day 900.00
16000.00
UnSkilled Labour 8.00 man per day 650.00

Materials
Primer 8.10 litres 451.07
16150.74
Anti bacterial Paint 16.00 litres 781.07

Total : 32150.74

Contractor's overhead 15 % : 4822.61

Rate / 100 m2 : 36973.35

Rate / m2 : 369.73

This Work includes making and fitting fixing of MS pipe railling with 40 mm.dia.MS pipe handrail Analysed /r.m
with 3row 25 *25*2.6 mm.square MS pipe in between handrail and floor and 40 mm.dia.Mspipe for
vertical post @ 1.6m. c/c including welding , cutting all complete as per design,specification and
approval of site Engineer.
29 of 1817
RATE ANALYSIS FOR SINDHULI 2074/75
Man power, Materials and
Input Unit Rate Amount
Equipments
Materials
809.60
40 mm dia. MS pipe 1.00 rm 809.60
Total : 809.60
Contractor's overhead 15 % : 121.44
Rate / 1 r m 931.04

This Work includes supplying and laying 16 mm marble (rajasthaani or Equivalent)on 20 mm thick Analysed / 10m2
cement sand mortar bedding (1:2) including rubbing and polishing work all complete.
Man power, Materials and
Input Unit Rate Amount
Equipments
Man power
Skilled Labour 2.00 man per day 900.00 1800.00
Unskilled Labour 8.00 man per day 650.00 5200.00
Materials

Cement 0.130 M ton 16612.50 2159.63


Sand(River) 0.183 Cu m 2880.00 527.04
16 mm granite 11.00 sq m 3798.90 41787.94
Oxalic Acid 0.37 kg 375.11 375.11
Wax 0.118 kg 441.11 441.11
Turpentine 0.538 Ltrs. 138.46 138.46
Carborendum stone lumpsum 120.00
Labour for rubbing Marbles 13.50 man per day 650.00 650.00
Total : 53199.30
Contractor's overhead 15 % : 7979.89
Rate / 10 sq m 61179.19
Rate / 1 r m 6117.92
30 of 1817

A-NOT ARCHITECTURE N
ARCHITECTS

Project Title: USAID Nepal Community Reconstruction Program

Name of Health Facility : BELGHARI PHCC, BELGHARI,Tinpatan RM-1

Date:10.9.2018
Location: Sindhuli, Nepal
SN DESCRIPTION OF WORKS AMOUNT IN (Nrs.) REMARKS
A CIVIL WORKS 92,041,285.45

B SANITARY WORKS 7,215,834.92

C ELECTRICAL WORKS

i External Electrical Works 4,076,188.22


ii Main Block 4,273,603.81
iii Staff Quarter 408,596.47
iv WM 107,592.70
v Mortuary Block 47,138.72
vi Canteen Block 68,732.04
vii Visitor Block 91,983.57
D FURNITURE 6,195,635.18

E EQUIPMENT 13,609,611.78
F SITE MOBILIZATION/ DEMOBILIZATION 4,105,548.56
>>> TOTAL COST FOR CIVIL WORKS [A+B+C+D+E+F]= 132,241,751.42

NOTE: ABOVE COST IS EXCLUSIVE OF VAT & CONTENGENCIES.

Prepared By: Checked By: Forwarded By: Approved By:


31 of 1817
Project Title: USAID Nepal Community Reconstruction Program
Name of Health Facility : BELGHARI PHCC
BELGHARI, Tinpatan RM-01
Date:10/9/2018

SN. Description of Works Unit Rate

CIVIL WORK :-
A
1.00 EXCAVATION
1.10
Excavation in all type of soils for foundation, trenches, footing, pits etc. to the
required depth by Hydraulic Excavator including dewatering as per
specifications with all contractor’s own machinery and equipment's, providing
crossing of track, shoring, strutting, timbering and buttressing with appropriate
materials and all such measures necessary to retain in position the sides of the cu.m 17.19
foundation pit and including refilling the excavated material with watering,
ramming, leveling the site and disposing off the surplus/unusable earth to
outside the construction premises, etc. all complete as per drawings,
specifications and instructions of the Consultant.

1.20 Earthwork in all types of soil in excavation in perfect line and level manually
infoundation of ramp all complete as per drawings, specifications and cu.m 615.94
instructions of the Consultant.
2.00 FILLING WORK

Back filling in foundation and sides of foundation with approved soil obtained
from the excavation at site and stacked at site or brought from outside in layer
not exceeding 15 cm thick (compacted thickness) including transportation of
soil, spreading in required line and level, sprinkling water, ramming, cu.m 383.01
compacting with mechanical rammers, testing, etc. to obtain 93% proctor
density, all complete as per drawing, specification and instructions of the
Consultant.

3.00 ANTI-TERMITE

Providing and applying Anti temite treatment chemical on foundation base


and sides, on lower tie beam base and sides, junction of wall and floor, on
Plinth before and after refilling of earth inside and outside peripherial (width
600mm ) @ 7.5 litre solution per sq.m. of the surface area, mixing ratio will be
1:49 , all complete as per drawings, specification and instruction of the sq.m 494.96
Consultant. Measurement shall be made in sq.m. on the basis of Plinth Area
of the building.
Note : The rate is inclusive of cost of material, labour & all tools, plants,
sprayers and safety equipments.

4.00 BRICK SOLING WORKS


4.10 Supplying and laying dry brick flat soling with chimney made bricks with sand

filling in joints as per instruction,specification and drawing all complete as per sq.m 1191.62

drawings, specifications and instructions of the Consultant. .


5.00 CONCRETE WORKS

Submitted By: Checked By: Approved By:


32 of 1817
Project Title: USAID Nepal Community Reconstruction Program
Name of Health Facility : BELGHARI PHCC
BELGHARI, Tinpatan RM-01
Date:10/9/2018

SN. Description of Works Unit Rate

5.10 Plain cement concrete (1:3:6)

Providing and laying machine mixed plain Cement Concrete of 75 mm thk. in


foundation bed with M10 (1:3:6) cement, sand and 20mm down to 10mm
gauge stone aggregate including mixing, laying finishing to approved level, lines cu.m 13995.96
and dimensions including necessary centering and shuttering,all complete as
per drawings, specification and instruction of the Consultant.

5.20 PLAIN CEMENT CONCRETE (1:2:4)

Providing and laying machine mixed Plain Cement Concrete of minimum 75mm
thickness on terrace, 100mm with nominal reinforcement on ground floor,
copings on parapet and boundary walls with (1:2:4) cement, sand and 20mm
down to 10mm gauge stone aggregate including mixing, laying finishing to cu.m 15842.79
approved level, lines and dimensions including necessary centering and
shuttering,all complete as per drawings, specification and instruction of the
Consultant.

6.00 REINFORCED CEMENT CONCRETE WORK

Providing and laying machine mixed plain cement concrete of following grades
for all kinds of R.C.C. works in any form, size, shape and level with cement,
sand and crushed coarse aggregate of 20 mm/ 13 mm gauge including setting
out, mixing, compacting, curing, finishing and providing construction /
expansion joints and providing and mixing admixtures of the approved make to
achieve the required strength,all complete as per drawings, specifications and
instruction of the Consultant. Note: Rate should include cost of carrying out
mix design and mixing admixtures for M25 grade of concrete ,all necessary
tests as per NBC/ IS code, all complete.

a M20 Grade concrete (1:1.5:3) cu.m 17479.72


b M25 Grade concrete (1:1:2) cu.m 21618.93
7.00 TMT THERMEX STEEL REINFORCEMENT BAR (Fe-500)

Providing ribbed high tensile steel reinforcement bars for RCC works including
straightening, cleaning, cutting, bending, placing and binding with 20 SWG
annealed wire and also including chairs and supports and all complete as per
drawing, bar bending schedule for foundation, column, beam, wall, sill, lintel
and tie band, stair, slab in all R.C.C. works , all complete as per drawings, Kg 114.64
specifications and instruction of the Consultant. (Must provide the Laboratory
test report of the reinforcement bar before use on site. The test report must
include the test for Ultimate Tensile Strength, Yield Strength and percentage
Elongation for various diameter of rebar used)

Submitted By: Checked By: Approved By:


33 of 1817
Project Title: USAID Nepal Community Reconstruction Program
Name of Health Facility : BELGHARI PHCC
BELGHARI, Tinpatan RM-01
Date:10/9/2018

SN. Description of Works Unit Rate

Note : Unless noted otherwise the measurements shall be in accordance with


IS 1200 or equivalent BS. However reinforcement shall be measured only in
lengths of bars as actually placed in position on standard weight basis, no
allowance will be made in the weight for rolling margin. Authorized laps and
splices only will be measured. Chairs of any shape & profile, Spacer bar of any
shape & profile, cover block, wastage and binding wire will not be measured
and shall be included in the quoted rates. Quoted rate shall be deemed to have
considered the above stipulation.

8.00 FORMWORK

Centering and shuttering with approved 19mm waterproofing plywood for all
R.C.C.works of any shape size and at any level with necessary propping
scaffolding, staging supporting. Cutting holes for utilization works and removal
of formwork all complete as per drawings, specifications and instructions of
the Consultant.
8.01 Column sq.m 1961.46
8.02 Beam sq.m 1638.05
8.03 Slab and wall sq.m 1138.42
9.00 BRICK MASONRY WORKS
9.10 Brickwork in substructure and superstructure.
a
Brick masonary work in (1:4) cement sand mortar for first storey with approved
quality first class chimney made bricks in perfect line and level including
wetting the bricks ,packing the joints and curing , with necessary scafolding cu.m 17462.99
work ,including supplying of all materials , labour, lead and lift, Work all
complete as per drawings, specifications and instructions of the Consultant.

b
Brick masonry work in (1:4) cement sand mortar above first storey with
approved quality first class chimney made bricks in perfect line and level
including wetting the bricks ,packing the joints and curing , with necessary cu.m 17881.07
scafolding work ,including supplying of all materials , labour, lead and lift, Work
all complete as per drawings, specifications and instructions of the Consultant.

9.20 One side Fairface Half Brickwork (1:4 c/s)


a
Brick masonary work in (1:4) cement sand mortar upto first storey with
approved quality first class Chimney made bricks(Fair Face) in perfect line and
level including wetting the bricks ,packing the joints and curing , with necessary cu.m 17623.99
scafolding work ,including supplying of all materials , labour, lead and lift, Work
all complete as per drawings, specifications and instructions of the Consultant.

Submitted By: Checked By: Approved By:


34 of 1817
Project Title: USAID Nepal Community Reconstruction Program
Name of Health Facility : BELGHARI PHCC
BELGHARI, Tinpatan RM-01
Date:10/9/2018

SN. Description of Works Unit Rate

b
Brick masonary work in (1:4) cement sand mortar above first storey with
approved quality first class Chimney made bricks(Fair Face) in perfect line and
level including wetting the bricks ,packing the joints and curing , with necessary cu.m 18042.07
scafolding work ,including supplying of all materials , labour, lead and lift, Work
all complete as per drawings, specifications and instructions of the Consultant.

9.30
Supplying and laying 50 mm Brick Cladding on vetical surface of Columns
including wetting the bricks ,packing the joints and curing , with necessary
scafolding work ,including supplying of all materials , labour, lead and lift, Work sq.m 936.90
all complete as per drawings, specifications and instructions of the Consultant.

10.00 ALL DOORS AND WINDOWS


10.10 UPVC Door snd Windows Works

Doors:Providing and fixing factory made uPVC white colour Door comprising of
uPVC frame made of multi- chambered frame in 60*52 mm & sash in 102*65
mm both having wall thickness of 2.3 + 0.2 mm and single glazing bead/ double
glazing bead of appropriate dimension. with in-built roller track (No aluminium
guide rail) and sash extruded profiles duly reinforced with 1.50 + 0.2 mm thick
galvanized mild steel section made from roll forming process of required length
(shape & size according to uPVC profile), appropriate dimension of uPVC
extruded glazing beads and uPVC extruded interlocks. EPDM gasket, wool pile,
*** touch lock, handles, S.S. friction hinges & required rollers etc as per
requirement. To be fixed with required size of G.I fasteners for fixing frame to
finished wall and necessary stainless steel screws etc. Profile of frame & sash
shall be mitered cut and fusion welded at all corners, including drilling of holes
for fixing hardware’s and drainage of water etc. After fixing frame the gap
between frame and adjacent finished wall shall be filled with weather proof
silicon sealant of approved quality, all complete as per drawings, specifications
and instructions of the Consultant.
Note:This rate is inclusive of price for Door closers for all types of doors.

UPVC white colour single panel Hinged door (D2,D3,D5) (10 mm UPVC
10.1.1 board(plain) and protection plate) with/without 5 mm Glass fixed Ventilation sq.m 21962.50

PVC white colour single panel Hinged door D3 (10 mm UPVC board(plain))
10.1.2 without Ventilation sq.m 21962.50
UPVC white colour Double Panel Hinged Glazing Door (D', D1)(Half 10 mm
10.1.3 thick UPVC Board and Half 5mm thick Glass Panel) with/without 5 mm Glass sq.m 24662.50
fixed Ventilation

Submitted By: Checked By: Approved By:


35 of 1817
Project Title: USAID Nepal Community Reconstruction Program
Name of Health Facility : BELGHARI PHCC
BELGHARI, Tinpatan RM-01
Date:10/9/2018

SN. Description of Works Unit Rate

UPVC white colour Double panel Swing Glazing door (D) with/without 5 mm
10.1.4 Glass fixed Ventilation sq.m 29375.00

UPVC white colour Double Panel Hinged Glazing Door (MDW) (Patterned
10.1.5 board) with/without 5 mm Glass fixed Ventilation sq.m 26675.00
UPVC white colour Double Panel Hinged Door (D', D1)(Patterned board)
10.1.6 with/without 5 mm Glass fixed Ventilation sq.m 26675.00
Windows:Providing and fixing factory made uPVC white colour Windows
comprising of uPVC frame in two and half track made of multi-chambered
frame in 90*50 for Slinding window;60*52 for Fixed Window and hinged
Window mm within built sliding rail (No aluminium guide rail) and sash in
45*77 mm for Sliding Window and 75*60 for Hinged windows both having wall
thickness of 2.0 + 0.2 mm and single glazing bead/ double glazing bead of
appropriate dimension and sash extruded profiles duly reinforced with 1.50 +
0.2 mm thick galvanized mild steel section made from roll forming process of
required length (shape & size according to uPVC profile), appropriate
dimension of uPVC extruded glazing beads and uPVC extruded interlocks.
EPDM gasket, wool pile, touch lock, handles, required rollers etc as per
requirement. To be fixed with required size of G.I fasteners for fixing frame to
*** finished wall and necessary stainless steel screws etc. Profile of frame & sash
shall be mitered cut and fusion welded at all corners, including drilling of holes
for fixing hardware’s and drainage of water etc. After fixing frame the gap
between frame and adjacent finished wall shall be filled with weather proof
silicon sealant of approved quality, all complete as per drawings, specifications
and instructions of the Consultant.

UPVC white colour Sliding Glazing(5 mm Glass) Window (W1) with/without 5


10.1.7 mm Glass fixed Ventilation sq.m 12247.50
UPVC white colour fixed Glazing(5 mm Glass) Window (MDW,
10.1.8 V1)with/without 5 mm Glass Sliding Ventilation sq.m 12247.50

10.1.9 UPVC white colour Sliding Glazing(5 mm Glass) Ventilation (V) sq.m 14547.50
10.20 Fire Rated Doors

Supplying and Installation of Fire Rated Door DR1(Double Panel


1500x2100x46) conforming to BS-476 Part-22/IS:3614 Part II with fire rated
10.2.1 clear wired Glass 6 mm thick 200x300,fire rated hinges,door closer ,Panic Nos 203262.50
Bar,Kick plate,Stretcher Plate and all other accessories all complete as per
drawings, specifications and instructions of the Consultant.

Submitted By: Checked By: Approved By:


36 of 1817
Project Title: USAID Nepal Community Reconstruction Program
Name of Health Facility : BELGHARI PHCC
BELGHARI, Tinpatan RM-01
Date:10/9/2018

SN. Description of Works Unit Rate

10.2.2
Supplying and Installation of Fire Rated Door(Double Panel 1200x2100x46)
conforming to BS-476 Part-22/IS:3614 Part II with fire rated clear wired Glass 6
Nos 140541.50
mm thick 200x300,fire rated hinges,door closer and all other accessories all
complete as per drawings, specifications and instructions of the Consultant.

Supplying and Installation of Fire Rated Door(Single Panel 1000x2100x46)


10.2.3 conforming to BS-476 Part-22/IS:3614 Part II with fire rated clear wired Glass 6 Nos 98727.50
mm thick 200x300,fire rated hinges,door closer and all other accessories all
complete as per drawings, specifications and instructions of the Consultant.

Supplying and Installation of Fire Rated Door(Single Panel 1000x2100x46)


10.2.4 conforming to BS-476 Part-22/IS:3614 Part II with fire rated clear wired Glass 6 Nos 98727.50
mm thick 200x300,fire rated hinges,door closer and all other accessories all
complete as per drawings, specifications and instructions of the Consultant.

10.30 Door Accessories

Supplying and installation of Stainless steel 16 gauge kick and stretcher plates
for upvc doors of approved brand with all necessary accessories all complete as sq.m 3000.00
per drawings, specifications and instructions of the Consultant.

Submitted By: Checked By: Approved By:


37 of 1817
Project Title: USAID Nepal Community Reconstruction Program
Name of Health Facility : BELGHARI PHCC
BELGHARI, Tinpatan RM-01
Date:10/9/2018

SN. Description of Works Unit Rate

10.40 Wooden work


Supplying and Fitting Salwood chaukhat frame works for doors as approved by
site incharge including the timber shall be seasoned and matured,Free from
10.3.1 wraps, Knots holes and other defects all complete as per specification, cu.m 253797.25
instructions and drawing.

Supplying and fitting lead coated timber door shutter with 10mm plyboard of 2
layers, 8mm plyboard as core of 1 layer , 1mm thick lead sheet of 2 layer and
lead sheet coating outside the woodden frame along with hinges, lock, mortice
10.3.2 lock, screw nails , gum, wooden listi with all neccessary hardware all complete. sq.m 43195.23

11.00 PLASTERING/WALL FINISHING WORKS


11.10 CEMENT PLASTER WORKS
11.1.1 CEILING PLASTER

Supplying and laying 12.5 mm thick cement plastering work in 1:3 cement
mortar on ceiling of good finish including mixing mortar, laying in perfect line,
level and plumb and finishing in Horizontal Pattern including all necessary sq.m 466.54
single or multi-stage scaffolding, making grooves and recesses, throating,
dusting, dripping, wetting, curing, protection, all complete as per drawings,
specifications and the instruction of the Consultant.

11.1.2 WALL PLASTER

Supplying and laying 12.5 mm thick cement plastering work in 1:4 cement
mortar on walls of good finish including mixing mortar, laying in perfect line,
level and plumb and finishing in Horizontal Pattern including all necessary sq.m 394.93
single or multi-stage scaffolding, making grooves and recesses, throating,
dusting, dripping, wetting, curing, protection, all complete as per drawings,
specifications and the instruction of the Consultant.

11.30 DRIP EDGE WORKS

Providing and laying 20 mm thick cement sand drip edge on plastered surface
Edge including all necessary single or multi-stage scaffolding, making grooves
Rm 180.34
and recesses, throating, dusting, dripping, wetting, curing, protection, all
complete as per drawings, specifications and the instruction of the Consultant.

11.40 CEMENT SAND PUNNING WORKS


3mm thick Cement sand punning (1:1) over plaster and screed including
mixing laying and rubbing with steel trowel to a hard smooth and shining
sq.m 279.88
surface and curing, all complete as per drawings, specifications and the
instruction of the Consultant.
11.50 POINTING WORK ON BRICK SURFACE

Submitted By: Checked By: Approved By:


38 of 1817
Project Title: USAID Nepal Community Reconstruction Program
Name of Health Facility : BELGHARI PHCC
BELGHARI, Tinpatan RM-01
Date:10/9/2018

SN. Description of Works Unit Rate

Providing and applying at all levels Pointing Works with white cement based
ready to use mortar at face side of brick masonry joint after proper including
mixing mortar, laying in perfect line, level and plumb and finishing in regular
and even surface. The contractor must clean the facade from all impurities sq.m 336.63
(metals, fungi,graffiti etc.) by using with pressurized water mixed with
Amonia ,all complete as per drawings, specification and instruction of the
Consultant.

12.00 WALL PUTTY


Providing and laying 2mm thick plain white Putty on internal walls, external
walls, ceiling surfaces, false ceilings & cement board partition walls with proper sq.m 268.20
finishing , work all complete as per drawings, specifications and instructions of
the Consultant.
13.00 PAINTING WORKS
13.10 Emulsion paint on Internal wall and ceiling
13.1.1
Providing and applying two or more coats of VOC (Volatile Organic Compound)
free Premium interior emulsion paint with CLIP technology of approved
manufacturer and shade over a coat of alkali resistant cement primer of
approved manufacturer as per manufacturer's specifications to the surface of sq.m 312.69
wall, ceiling, beams columns, staircase, lobbies etc after proper surface
preperation all complete as per drawings, specifications and the instruction of
the Consultant.

13.1.2 Anti- microbial acrylic paint on wall and ceiling

Submitted By: Checked By: Approved By:


39 of 1817
Project Title: USAID Nepal Community Reconstruction Program
Name of Health Facility : BELGHARI PHCC
BELGHARI, Tinpatan RM-01
Date:10/9/2018

SN. Description of Works Unit Rate

Supplying and applying anti-fungal and anti bacterial coating on Walls and
ceiling all complete as per drawings, specifications and instructions of the sqm 369.73
Consultant.
13.20 Exterior Acrylic Weather Coat Paint
Providing and applying two or more coats of first quality hundred percent
exterior acrylic weather coat paint of approved shade and pattern over a coat
of weather coat exterior primer to the exterior walls of buildings etc. after sq.m 393.84
proper surface preperation,all complete as per drawings, specifications and the
instruction of the Consultant.
14.00 WATER REPELLANT SILICON BASED COATING ON BRICK SURFACE
Providing and applying approved Water Repellant Coating on Exposed Brick
Surface including cleaning brick surface using brick cleaning chemical, single or
multi-stage scaffolding, etc. ,all complete as per drawings, specification and sqm 713.08
instruction of the Consultant. The concentrate should be mixed with water in
1:1 ratio.
15.00 ENAMEL PAINTS
Enamel paints on metal

Providing and applying two or more coats of VOC free first quality enamel
paints of approved manufacturer and shade over a coat of red oxide Zinc-
chromate metal primer of approved manufacturer as per manufacturer's
specifications to the surface of metal railing, hand rail ,metal staircase, truss etc sqm 350.41
after proper surface preperation,all complete as per drawings, specifications
and the instruction of the Consultant.
16.00 FLOORING WORKS
16.10 IPC Flooring (1:2:4)

Providing and laying Integrated Plain Concrete ( IPC ) of 38 mm thickness on


flooring with 1 : 2 : 4 ratio of cement, sand and aggregates (maximum size
should not exceed 13mm ) including 3 mm thick cement punning with (1:1)
laid in perfect line and level using plate vibrator /broom finish work to achieve sq.m 1046.45
smooth punning like finishing, all complete as per drawings, specifications and
the instruction of the Consultant. The depth and pattern of the cement floor
finish shall be maintained keeping on the view of the thickness of upcoming
floor finish layer.

Submitted By: Checked By: Approved By:


40 of 1817
Project Title: USAID Nepal Community Reconstruction Program
Name of Health Facility : BELGHARI PHCC
BELGHARI, Tinpatan RM-01
Date:10/9/2018

SN. Description of Works Unit Rate

16.20
Providing and laying (Brick Bat Coba) two layer of fully burnt brick of 40 to
75mm thick over the waterproofed bed by hand packing having min. 12mm
thick cement sand mortar (1:6) below the brick and suitable gaps in between.
Only fully burnt bricks shall be used and the brick shall be well soaked before cu.m 16340.74
laying. Application of another layer of slurry after curing of the above surface
for a minimum period of 24 hours all complete as per drawings, specifications
and the instruction of the Consultant.

16.30 SCREADING WORKS


38 mm th Plain cement screeding work in 1:2:4 with cement, sand and crushed
aggregate including mixing, laying, compacting and wetting all complete in
perfect line and level as per drawings, specifications and approval of site sq.m 766.57
Engineer.

16.40 CEMENT SAND SKIRTING WORKS


Supplying,mixing and laying materials for 1:4 cement sand mortar for 150 mm
high cement sand skirting of 12.5 mm thick including 3 mm cement punning
R.m 101.22
all complete as per drawings, specifications and instructions of the Consultant.

17.00 Supplying and fixing of approved quality 600x600x10 mm Porcelain glazed wall
tile full body vetrified on wall surfaces with boader in 1:1:2 cement lime,
surkhi and sand mortar in perfect line and level , Work all complete as per
design, drawings, specification and approval of site Engineer.
17.10 Vitrified wall tile with epoxy grout
17.1.1
Providing and laying heavy duty, acid and alkali resistant, low water absorption
(average 0.3%, maximum 0.6%) and anti-skid sized vitrified wall tile of 10 mm
thickness of approved shade over cement sand mortar(1:4) base with cement
paste and joint filled with waterproof non-shrink epoxy grout in required
colour, including surface preparation, scaffolding, protection, etc. all complete sqm 3300.66
as per drawings, specifications and the instruction of the Consultant. Tile cost
shall include the cost of base cement sand mortar in required line, level
conforming to the standard mentioned in specification.

Submitted By: Checked By: Approved By:


41 of 1817
Project Title: USAID Nepal Community Reconstruction Program
Name of Health Facility : BELGHARI PHCC
BELGHARI, Tinpatan RM-01
Date:10/9/2018

SN. Description of Works Unit Rate

17.1.2
Providing and laying heavy duty, acid and alkali resistant, low water absorption
(average 0.3%, maximum 0.6%) and anti-skid sized vitrified tile skirting of mm
thickness of approved shade over 12.5 mm cement sand mortar(1:3) base
with cement paste and joint filled with waterproof non-shrink epoxy grout in Rm 436.18
required colour, including surface preparation, scaffolding, protection, etc. all
complete as per drawings, specifications and the instruction of the Consultant.
Tile cost shall include the cost of base cement sand mortar in required line,
level conforming to the standard mentioned in specification.

17.20 Ceramic Glazed/Non-Glazed Tile Works


17.2.1
Providing and fixing 1st quality ceramic wall tiles in required line, level
conforming to the standard mentioned in specification of minimum thickness
10mm of approved make in any colours and size in toilet and bathroom over
cement mortar 1:4 (1 cement: 4 sand) with cement paste and joint filled with sq.m 3414.82
waterproof non-shrink polymer joint mortar in required colour, including
surface preparation, scaffolding, protection, etc. all complete as per drawings,
specifications and the instruction of the Consultant. Tile cost shall include the
cost of base cement mortar.

17.2.2
Providing and fixing 1st quality non-glazed ceramic floor tiles in required line,
level conforming to the standard mentioned in specification of minimum
thickness 10 mm of approved make in any colours size in toilet and bathroom
over cement mortar 1:4 (1 cement: 4 sand) with cement paste and joint filled sq.m 3553.97
with waterproof non-shrink polymer joint mortar in required colour, including
surface preparation, scaffolding, protection, etc. all complete as per drawings,
specifications and the instruction of the Consultant. Tile cost shall include the
cost of base cement mortar.

17.30
Providing and fixing 1st quality granite floor tiles in required line, level
conforming to the standard mentioned in specification of minimum thickness
16 mm of approved make in any colours size in sluice,kitchen ,autoclave,neo
natal stablization,counter slab,clean room and delivery room over cement
mortar 1:4 (1 cement: 4 sand) with cement paste and joint filled with sqm 6117.92
waterproof non-shrink polymer joint mortar in required colour, including
surface preparation, scaffolding, protection, etc. all complete as per drawings,
specifications and the instruction of the Consultant. Tile cost shall include the
cost of base cement mortar.

18.00 WATER PROOFING WORKS

Submitted By: Checked By: Approved By:


42 of 1817
Project Title: USAID Nepal Community Reconstruction Program
Name of Health Facility : BELGHARI PHCC
BELGHARI, Tinpatan RM-01
Date:10/9/2018

SN. Description of Works Unit Rate

18.10

Providing and properly applying two coats of "acrylic polymer modified


cementitious coating of non-ionic, antioxidant properties and having crack
bridging capability up to 2.6mm and that can resists strong hydrostatic
pressure (7 m water head,positive side),tensile strength 8N/MM2 (ASTM D
412-98a) prepared at site by mixing as per manufacturer manual to form
smooth paintable/brush able slurry result on top surface of Open Terrace sqm 1297.54
( above RCC slab, first layer and the second layer above the P.C.C covering the
brick bat-coba of the terrace) & Pump Room . It should well dampened after
properly cleaned with wire brush, all complete as per drawings, specification
and instruction of the Consultant. (The contractor should provide minimum
guarantee of 5 years.)

18.20
Providing and applying crystalline base ,waterproofing coating in two layers
applied in horizontal and vertical strokes,when each coat is in tacky
condition ,Blend of rapid-hardening Portland cement, specially treated quartz
sand and a compound of active proprietary chemicals with the following
characteristics: sqm 926.81
a. Resists 130m from positive and negative side
b. Aggregate: Powder
all complete as per drawings, specification and instruction of the Consultant.
(The contractor should provide minimum guarantee of 5 years.)

19.00 Expansion Joint


Supplying and fixing of wall to wall expansion joint for external part of
Aluminium (2mm thick) for joint width 150mm, material 6063-T5 grade
alumunium, anodised finish with water barrier all complete as per drawing,
19.10 specification and directed by the engineer. (including application of joint Rm 8268.96
selant)

Supplying and fixing of internal ceiling and internal wall to wall expansion
joint(2mm thick) for joint width 150mm, material 6063-T5 grade alumunium
anodised finish all complete as per drawing, specification and directed by the
19.20 engineer. (including application of joint selant) Rm 7235.34

Supplying and fixing of floor to floor expansion joint for external part of
Aluminium (3mm thick) for joint width 150mm,material 6063-T5 grade
alumunium, anodised finish with water barrier all complete as per drawing,
specification and directed by the engineer. The aluminum frames shall be
19.30 anchored into the concrete using sleeve anchors as per drawing,specification Rm 10661.05
and approval of engineer all complete. (including application of joint selant).

Submitted By: Checked By: Approved By:


43 of 1817
Project Title: USAID Nepal Community Reconstruction Program
Name of Health Facility : BELGHARI PHCC
BELGHARI, Tinpatan RM-01
Date:10/9/2018

SN. Description of Works Unit Rate

Supplying and fixing of floor to floor expansion joint (4mm thick) for joint width
150mm for internal part, material 6063-T5 grade alumunium, anodised finish
with water barrier all complete as per drawing, specification and directed by
the engineer. The aluminum frames shall be anchored into the concrete using
19.40 sleeve anchors as per drawing,specification and approval of engineer all Rm 11738.97
complete. (including application of joint selant).

20.00 METAL WORKS


20.10
This Work includes making and fitting fixing of MS pipe railling with 40
mm.dia.MS pipe handrail with 3row 25 *25*2.6 mm.square MS pipe in
between handrail and floor and 40 mm.dia.Mspipe for vertical post @ 1.6m. Rm 931.04
c/c including welding , cutting all complete as per drawings, specifications and
instructions of the Consultant.
20.20 Supply and fitting stainless steel Railing of 50 mm dia Hand Rail post @ 20mm

c/c and three rows of 25 m dia stainless steel pipe in staircase all complete as Rm 4277.44

per drawings, specifications and instructions of the Consultant.


20.30 Supply and fitting 50mm dia stainless steel along lobby and passage walls all
Rm 866.99
complete as per drawings, specifications and instructions of the Consultant.
20.40
Supplying and fitting Chainlink wire Mesh fencing in frame made using 50x50x5
mm hollow section @ 2 m centre to centre and top and bottom angles of kg 2130.03
40x40x4 mm including painting works all complete as per drawings,
specifications and instructions of the Consultant. .
20.50
Supplying and fitting M.S grating including primer and enamel paints all sq.m 2247.96
complete as per drawings, specifications and the instruction of the Consultant..
20.60
Supplying and fitting Metal Gates including red oxide painting all complete as sq.m 3953.73
per drawings, specifications and the instruction of the Consultant.
20.70 Supplying,fabrication,erection and fitting of Metal roof truss including red
oxide and enamel painting all complete as per drawings, specifications and the kg 156.01
instruction of the Consultant.
20.80 Supplying and fixing 50mm MS flat of 5mm Thickness as per detailed drawing,
specification and instruction of site engineer all complete. kg 240.30
20.90 Supplying and fixing Anchorage bar per detailed drawing, specification and
instruction of site engineer all complete. kg 114.64

Submitted By: Checked By: Approved By:


44 of 1817
Project Title: USAID Nepal Community Reconstruction Program
Name of Health Facility : BELGHARI PHCC
BELGHARI, Tinpatan RM-01
Date:10/9/2018

SN. Description of Works Unit Rate

20.10
Supplying and fitting shed in proper line and level for ambulance parking
works with vertical post of ISNB 200 M Pipe purlins and frame of ISNB
125M,ISNB 32 M, ISNB 20 M along with Toughned glass roof covering with kg 156.01
proper anchorage at base with base plate of size 150x150x10 with nuts and
bolts all complete including painting works all complete as per drawings,
specifications and the instruction of the Consultant.

20.11

Supplying and fitting shed in proper line and level for filteration works with
vertical post of ISNB 80 M Pipe purlins and frame of ISNB 50M along with CGI kg 201.97
sheet roof covering with proper anchorage at base with base plate of size
150x150x10 with nuts and bolts all complete including painting works all
complete as per drawings, specifications and the instruction of the Consultant.
20.12 Supplying and fixing Collapsable Gate for generator house all complete as per
instruction, specification and drawing. sq.m 4312.50
20.13 Supplying and fitting of 100x100x10mm MS Angle for Jacketing Works all
complete as per instruction, specification and drawing. kg 162.10
22.00 MISCELLANEOUS WORKS
22.10 Supplying and fitting color CGI sheet of 0.5mm thickness for roofing over the
truss work in perfect line & level inculding the cost of Self tapping screw and
rivets etc all complete as per drawing, specification & approval of Engineer. sq.m 1234.78

22.20 Supplying and fitting color GI sheet Ridge Cover 0.5 mm thick for CGI roofing
over the truss work in perfect line & level inculding the cost of Self tapping
screw and rivets etc all complete as per drawing, specification & approval of Rm 1259.27
Engineer.

22.30

Supplying and laying minimum 60mm thick M20 Hexagonal Concrete block of sqm 2049.85
approved shape and size in exact line and level as shown in drawing including
50mm stone dust or fine sand as cushion including transportation, all complete
as per drawings, specification and instruction of the Consultant.
22.40 Providing and applying 10 mm thick dry wall cement board partition on both
sides including proper framing with MS square pipes of minimum size 75mm
along with proper insulation with glass wool of density 16kg/m3 and thickness
100mm, screws, fiber mesh, jointing compound, concrete fasteners for proper sq.m 4768.01
finish, line and level all complete as per specification, instruction and drawing
all complete.

Submitted By: Checked By: Approved By:


45 of 1817
Project Title: USAID Nepal Community Reconstruction Program
Name of Health Facility : BELGHARI PHCC
BELGHARI, Tinpatan RM-01
Date:10/9/2018

SN. Description of Works Unit Rate

22.50
Supplying and planting new trees (Ashok ,Neem or similar type) of minimum
1.5 meter high including excavation, applying fertilizer and watering, all Nos 1729.07
complete as per drawings, specification and instruction of the consultant.

22.60 Supplying and laying 500 micron polythene Sheet all complete as per drawings,
sq.m 146.17
specifications and the instruction of the Consultant.
22.70 Supplying and fitting 12 mm Toughened Glass for Entry porch and ambulance
shade including all necessary accessories all complete as per drawings, m2 9268.13
specifications and the instruction of the Consultant.
22.90 Supplying and fixing epoxy grouting as per detailed drawing, specification and
instruction of site engineer all complete. cu.m 2880.29
22.10 Supplying and fixing 75mm backer rod per detailed drawing, specification and
instruction of site engineer all complete. R.m 518.50
22.11 Supplying and fixing 75mm polysulphide sealant for backer rod as per detailed
drawing, specification and instruction of site engineer all complete. Kg 2075.29

22.12 Supplying and fixing signage at various places as per detailed drawing,
specification and instruction of site engineer all complete.
a With braile script nos 10000.00
b without braile script nos 2000.00
Supplying and fixing cement board false ceilling on mumty floor level as per m2 504.46
detailed drawing,specification, and insruction of site engineer.
Demolishment works for existing building slab size of 125mm thickness using
23.20 concrete cutter as per detailed drawing,specification and insructuton of site LS 1283551.80
engineer.

Submitted By: Checked By: Approved By:


46 of 1817
ram

Main Block Staff Quarter Visitors


Quantity Amount Quantity Amount Quantity Amount

123.86 2129.13 210.19 3613.15 88.42 1519.93

918.47 565721.35 7.87 4847.75 2.51 1543.55

0.00 0.00

720.07 275793.54 98.62 37772.46 43.55 16679.85

0.00 0.00

199.78 98883.11 131.31 64990.72 60.92 30151.47

0.00 0.00 0.00

494.96 589808.64 255.31 304229.70 82.18 97928.87

0.00 0.00 0.00

Submitted By: Checked By: Approved By:


47 of 1817
ram

Main Block Staff Quarter Visitors


Quantity Amount Quantity Amount Quantity Amount
0.00 0.00 0.00 0.00

96.86 1355679.47 26.64 372792.01 4.68 65553.14

0.00 0.00 0.00 0.00

31.91 505577.31 15.96 252825.25 10.08 159711.40

0.00 0.00 0.00

0.00 0.00 0.00

18.59 325002.75 9.32 162975.66 2.05 35767.12


133.89 2894474.76 127.96 2766272.07 22.12 478286.81
0.00 0.00 0.00

21254.17 2436577.92 47149.51 5405219.99 4806.91 551064.38

Submitted By: Checked By: Approved By:


48 of 1817
ram

Main Block Staff Quarter Visitors


Quantity Amount Quantity Amount Quantity Amount

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

108.27 212367.27 168.96 331408.28 77.73 152454.47


655.70 1074074.73 272.53 446413.99 84.34 138149.28
332.54 378566.15 532.89 606652.06 66.75 75991.81
0.00 0.00 0.00 0.00
0.00 0.00 0.00

254.00 4435588.93 47.88 836066.57 19.98 348829.15

25.85 462283.88 30.82 551006.28 1.03 18417.50

0.00 0.00 0.00

53.60 944642.34 23.04 406023.68 10.57 186294.38

Submitted By: Checked By: Approved By:


49 of 1817
ram

Main Block Staff Quarter Visitors


Quantity Amount Quantity Amount Quantity Amount

11.69 210843.58 54.81 988955.76 9.73 175540.32

0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00


0.00 0.00 0.00

0.00 0.00 0.00

88.13 1935445.31 28.15 618244.37 2.50 54906.25

0.00 0.00 0.00 0.00

10.50 258956.25 0.00 6.00 147975.00

Submitted By: Checked By: Approved By:


50 of 1817
ram

Main Block Staff Quarter Visitors


Quantity Amount Quantity Amount Quantity Amount

33.75 991406.25 11.25 330468.75 0.00

4.50 120037.50 0.00 0.00

7.50 200062.50 13.50 360112.50 0.00

0.00 0.00 0.00

78.30 958979.25 40.50 496023.75 8.10 99204.75

12.39 151746.53 18.54 227068.65 1.80 22045.50

1.80 26185.50 0.00 0.00


0.00 0.00 0.00

0.00 0.00 1.00 203262.50

Submitted By: Checked By: Approved By:


51 of 1817
ram

Main Block Staff Quarter Visitors


Quantity Amount Quantity Amount Quantity Amount

4.00 562166.00 1.00 140541.50 0.00

0.00 8.00 789820.00 0.00

5.00 493637.50 0.00 0.00

0.00 0.00 0.00

41.25 123750.00 0.00 0.00

Submitted By: Checked By: Approved By:


52 of 1817
ram

Main Block Staff Quarter Visitors


Quantity Amount Quantity Amount Quantity Amount
0.00 0.00 0.00

0.14 36166.11 0.00 0.00

17.64 761963.86 0.00 0.00

0.00 0.00 0.00


0.00 0.00 0.00
0.00 0.00 0.00

1428.21 666319.08 406.79 189785.43 75.81 35370.26

0.00 0.00 0.00

802.87 317078.42 503.78 198959.61 80.31 31715.64

0.00 0.00 0.00

152.49 27500.59 141.00 25427.94 50.20 9052.16

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

Submitted By: Checked By: Approved By:


53 of 1817
ram

Main Block Staff Quarter Visitors


Quantity Amount Quantity Amount Quantity Amount

65.29 21976.91 322.73 108640.02 81.43 27410.96

0.00 0.00 0.00

3477.15 932571.49 910.58 244217.01 293.34 78674.29

0.00 0.00 0.00 0.00


0.00 0.00 0.00

2048.94 640681.56 674.61 210945.05 213.03 66613.88

0.00 0.00 0.00

Submitted By: Checked By: Approved By:


54 of 1817
ram

Main Block Staff Quarter Visitors


Quantity Amount Quantity Amount Quantity Amount

100.52 37166.09 0.00 0.00

0.00 0.00 0.00

1428.21 562487.90 235.96 92932.06 80.31 31628.10

0.00 0.00 0.00

65.29 46554.15 322.73 230134.44 81.43 58065.21

0.00 0.00 0.00


0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00


0.00 0.00 0.00

1120.35 1172385.03 163.79 171398.04 58.61 61332.43

Submitted By: Checked By: Approved By:


55 of 1817
ram

Main Block Staff Quarter Visitors


Quantity Amount Quantity Amount Quantity Amount

93.12 1521596.65 21.95 358644.34 7.59 123956.63

0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00

13.96 1413.08 0.00 0.00 32.80 3320.12

0.00 0.00 0.00

0.00 0.00 0.00

1567.37 5173363.20 0.00 0.00

Submitted By: Checked By: Approved By:


56 of 1817
ram

Main Block Staff Quarter Visitors


Quantity Amount Quantity Amount Quantity Amount

54.88 23936.69 0.00 0.00

0.00 0.00 0.00

119.14 406838.41 37.87 129326.06 55.70 190208.88

19.51 69337.95 19.76 70217.20 6.39 22709.86

14.80 90545.20 8.00 48943.35 1.61 9849.84

0.00 0.00 0.00

Submitted By: Checked By: Approved By:


57 of 1817
ram

Main Block Staff Quarter Visitors


Quantity Amount Quantity Amount Quantity Amount

2102.43 2727982.06 327.58 425047.38 91.73 119025.72

0.00 0.00 0.00

0.00 0.00 0.00

7.20 59536.51 0.00 0.00

10.43 75428.42 0.00 0.00

12.45 132730.10 0.00 0.00

Submitted By: Checked By: Approved By:


58 of 1817
ram

Main Block Staff Quarter Visitors


Quantity Amount Quantity Amount Quantity Amount

3.23 37858.18 0.00 0.00

0.00 0.00 0.00

76.09 70843.76 0.00 0.00 14.32 13332.49

0.00 23.10 98808.86 0.00

130.17 112858.04 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

32.93 7912.58 0.00 0.00

32.93 3774.87 0.00 0.00

Submitted By: Checked By: Approved By:


59 of 1817
ram

Main Block Staff Quarter Visitors


Quantity Amount Quantity Amount Quantity Amount

959.29 149658.01 0.00 0.00

173.11 34963.11 0.00 0.00

0.00 0.00 0.00

2467.44 399970.75 0.00 0.00


0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

Submitted By: Checked By: Approved By:


60 of 1817
ram

Main Block Staff Quarter Visitors


Quantity Amount Quantity Amount Quantity Amount

0.00 0.00 0.00

199.78 29201.84 131.31 19192.85 38.94 5691.85

56.65 525048.61 0.00 0.00

12.90 37155.74 0.00 0.00

42.97 22279.94 0.00 0.00

644.57 1337659.30 0.00 0.00

0.00 0.00 0.00


62.00 620000.00 0.00 0.00
25.00 50000.00 0.00 0.00
131.58 66376.49 0.00 0.00

0.00 0.00

41601508.13 19126964.54 3949235.75

Submitted By: Checked By: Approved By:


61 of 1817

Total Abstract Of Cost


Mortuary Block Canteen Block WMB and Toilet Guard Pos
Quantity Amount Quantity Amount Quantity Amount Quantity

0.00 0.00 44.43 763.69 97.69 1679.37

52.87 32564.66 8.52 5249.31 0.00 0.00 3.10

0.00 0.00 0.00

24.26 9292.49 12.45 4770.19 253.51 97095.53 1.26

0.00 0.00 0.00

105.20 52069.79 0.00 0.00 87.72 43417.89

0.00 0.00 0.00

61.93 73797.07 20.42 24334.08 154.39 183979.08 2.43

0.00 0.00 0.00

Submitted By: Checked By: Approved By:


62 of 1817

Total Abstract Of Cost


Mortuary Block Canteen Block WMB and Toilet Guard Pos
Quantity Amount Quantity Amount Quantity Amount Quantity
0.00 0.00 0.00

1.26 17571.92 8.88 124264.00 4.58 64078.40 0.55

0.00 0.00 0.00

8.64 136918.23 5.71 90468.53 8.77 138972.99

0.00 0.00 0.00

0.00 0.00 0.00

2.06 35929.34 2.50 43747.36 4.71 82401.55


22.32 482623.15 46.25 999812.94 57.18 1236070.42
0.00 0.00 0.00

4560.23 522785.00 3717.46 426169.91 9588.18 1099188.85

Submitted By: Checked By: Approved By:


63 of 1817

Total Abstract Of Cost


Mortuary Block Canteen Block WMB and Toilet Guard Pos
Quantity Amount Quantity Amount Quantity Amount Quantity

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

51.45 100917.11 52.29 102564.74 110.72 217172.85


54.72 89627.54 55.40 90747.97 151.54 248224.52
77.87 88653.68 77.10 87768.82 164.86 187674.22 1.08
0.00 0.00 0.00
0.00 0.00 0.00

25.73 449406.11 15.76 275145.34 39.32 686586.15 1.32

0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00

9.24 162898.53 11.90 209731.97 21.43 377744.23 0.81

Submitted By: Checked By: Approved By:


64 of 1817

Total Abstract Of Cost


Mortuary Block Canteen Block WMB and Toilet Guard Pos
Quantity Amount Quantity Amount Quantity Amount Quantity

0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00


0.00 0.00 0.00

0.00 0.00 0.00

7.50 164718.75 2.50 54906.25 7.50 164718.75

0.00 0.00 7.88 172954.68

6.00 147975.00 6.00 147975.00 0.00

Submitted By: Checked By: Approved By:


65 of 1817

Total Abstract Of Cost


Mortuary Block Canteen Block WMB and Toilet Guard Pos
Quantity Amount Quantity Amount Quantity Amount Quantity

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

0.00 17.55 214943.62 0.00

0.00 0.00 6.03 73852.42

3.60 52371.00 0.00 0.00


0.00 0.00 0.00

2.00 406525.00 0.00 0.00

Submitted By: Checked By: Approved By:


66 of 1817

Total Abstract Of Cost


Mortuary Block Canteen Block WMB and Toilet Guard Pos
Quantity Amount Quantity Amount Quantity Amount Quantity

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

Submitted By: Checked By: Approved By:


67 of 1817

Total Abstract Of Cost


Mortuary Block Canteen Block WMB and Toilet Guard Pos
Quantity Amount Quantity Amount Quantity Amount Quantity
0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00


0.00 0.00 0.00
0.00 0.00 0.00

71.47 33343.42 65.35 30488.38 198.32 92525.37

0.00 0.00 0.00

250.40 98892.23 110.63 43691.45 178.72 70581.37 12.66

0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

Submitted By: Checked By: Approved By:


68 of 1817

Total Abstract Of Cost


Mortuary Block Canteen Block WMB and Toilet Guard Pos
Quantity Amount Quantity Amount Quantity Amount Quantity

30.24 10179.54 48.73 16403.74 86.81 29223.40

0.00 0.00 0.00

270.86 72645.00 175.98 47198.07 377.04 101122.44

0.00 0.00 0.00 0.00


0.00 0.00 0.00

145.65 45544.47 130.70 40868.58 328.29 102653.09

0.00 0.00 0.00

Submitted By: Checked By: Approved By:


69 of 1817

Total Abstract Of Cost


Mortuary Block Canteen Block WMB and Toilet Guard Pos
Quantity Amount Quantity Amount Quantity Amount Quantity

0.00 0.00 0.00 0.00

0.00 0.00 0.00

125.21 49311.74 45.28 17833.41 48.75 19200.05 12.66

0.00 0.00 0.00

30.24 21563.53 53.59 38215.29 86.81 61904.54 4.86

0.00 0.00 0.00


0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00


0.00 0.00 0.00

53.08 55545.56 48.73 50993.50 112.99 118238.38 1.50

Submitted By: Checked By: Approved By:


70 of 1817

Total Abstract Of Cost


Mortuary Block Canteen Block WMB and Toilet Guard Pos
Quantity Amount Quantity Amount Quantity Amount Quantity

7.47 122038.48 4.77 77963.92 15.14 247409.63

0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00 0.00 1.86

0.00 0.00 0.00

0.00 0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

Submitted By: Checked By: Approved By:


71 of 1817

Total Abstract Of Cost


Mortuary Block Canteen Block WMB and Toilet Guard Pos
Quantity Amount Quantity Amount Quantity Amount Quantity

0.00 0.00 0.00

0.00 0.00 0.00

20.77 70935.20 2.77 9459.05 83.62 285541.27

6.39 22709.86 33.79 120079.76 31.81 113044.67

0.00 3.11 19026.72 2.03 12419.37

0.00 0.00 0.00

Submitted By: Checked By: Approved By:


72 of 1817

Total Abstract Of Cost


Mortuary Block Canteen Block WMB and Toilet Guard Pos
Quantity Amount Quantity Amount Quantity Amount Quantity

106.16 137746.59 97.46 126458.01 292.20 379140.49

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

Submitted By: Checked By: Approved By:


73 of 1817

Total Abstract Of Cost


Mortuary Block Canteen Block WMB and Toilet Guard Pos
Quantity Amount Quantity Amount Quantity Amount Quantity

0.00 0.00 0.00

0.00 0.00 0.00

27.81 25892.22 23.29 21683.92 0.00

0.00 0.00 0.00

0.00 7.22 6259.63 0.00

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00 160.25

0.00 0.00 0.00

0.00 0.00 0.00

Submitted By: Checked By: Approved By:


74 of 1817

Total Abstract Of Cost


Mortuary Block Canteen Block WMB and Toilet Guard Pos
Quantity Amount Quantity Amount Quantity Amount Quantity

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00


0.00 0.00 0.00

0.00 0.00 0.00 6.21

0.00 0.00 0.00 2.34

0.00 0.00 0.00

0.00 0.00 0.00

Submitted By: Checked By: Approved By:


75 of 1817

Total Abstract Of Cost


Mortuary Block Canteen Block WMB and Toilet Guard Pos
Quantity Amount Quantity Amount Quantity Amount Quantity

0.00 0.00 0.00

37.70 5510.60 33.62 4913.50 116.44 17020.32

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00

0.00 0.00 0.00


0.00 0.00 0.00
0.00 0.00 0.00
0.00 0.00 0.00

0.00 0.00 0.00

3798502.81 3574900.65 6725836.29

Submitted By: Checked By: Approved By:


76 of 1817

Guard Post Generator house Water Tank and Septic Tank Boundary Wall
Amount Quantity Amount Quantity Amount Quantity Amount

0.00 0.00 101.75 1749.08 0.00

1909.07 5.58 3435.28 0.00 66.83 41162.29

0.00 0.00 0.00 0.00

483.90 3.94 1510.63 18.41 7052.99 22.05 8446.66

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

2895.63 4.54 5405.19 35.74 42585.46 105.86 126147.85

0.00 0.00 0.00 0.00

Submitted By: Checked By: Approved By:


77 of 1817

Guard Post Generator house Water Tank and Septic Tank Boundary Wall
Amount Quantity Amount Quantity Amount Quantity Amount
0.00 0.00 0.00 0.00

7762.50 1.37 19199.53 3.55 49659.45 7.98 111627.32

0.00 0.00 0.00 0.00

0.00 0.00 0.00 6.68 105783.71

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 15.88 277543.24 4.04 70576.94


0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00

0.00 0.00 2231.20 255784.63 475.43 54503.63

Submitted By: Checked By: Approved By:


78 of 1817

Guard Post Generator house Water Tank and Septic Tank Boundary Wall
Amount Quantity Amount Quantity Amount Quantity Amount

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 20.68 40562.99


0.00 0.00 0.00 0.00
1229.49 1.51 1721.29 140.98 160497.62 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00

23100.91 8.96 156538.24 0.00 68.11 1189460.16

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

14251.63 0.00 0.00 0.00

Submitted By: Checked By: Approved By:


79 of 1817

Guard Post Generator house Water Tank and Septic Tank Boundary Wall
Amount Quantity Amount Quantity Amount Quantity Amount

0.00 0.00 0.00 0.00

0.00 0.00 0.00 11.76 11017.93

0.00 0.00 0.00 0.00


0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

Submitted By: Checked By: Approved By:


80 of 1817

Guard Post Generator house Water Tank and Septic Tank Boundary Wall
Amount Quantity Amount Quantity Amount Quantity Amount

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00


0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

Submitted By: Checked By: Approved By:


81 of 1817

Guard Post Generator house Water Tank and Septic Tank Boundary Wall
Amount Quantity Amount Quantity Amount Quantity Amount

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

Submitted By: Checked By: Approved By:


82 of 1817

Guard Post Generator house Water Tank and Septic Tank Boundary Wall
Amount Quantity Amount Quantity Amount Quantity Amount
0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00


0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

4999.02 3.28 1296.16 133.67 52791.67 302.99 119659.20

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 84.27 23585.49 0.00

0.00 0.00 0.00 0.00

Submitted By: Checked By: Approved By:


83 of 1817

Guard Post Generator house Water Tank and Septic Tank Boundary Wall
Amount Quantity Amount Quantity Amount Quantity Amount

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00


0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

Submitted By: Checked By: Approved By:


84 of 1817

Guard Post Generator house Water Tank and Septic Tank Boundary Wall
Amount Quantity Amount Quantity Amount Quantity Amount

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

4985.22 3.28 1292.58 0.00 326.33 128521.96

0.00 0.00 0.00 0.00

3465.56 0.00 0.00 0.00

0.00 0.00 0.00 0.00


0.00 0.00 0.00 0.00

0.00 0.00 0.00 302.17 105886.05

0.00 0.00 0.00 0.00


0.00 0.00 0.00 0.00

1569.67 6.41 6702.51 0.00 0.00

Submitted By: Checked By: Approved By:


85 of 1817

Guard Post Generator house Water Tank and Septic Tank Boundary Wall
Amount Quantity Amount Quantity Amount Quantity Amount

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

1425.82 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

Submitted By: Checked By: Approved By:


86 of 1817

Guard Post Generator house Water Tank and Septic Tank Boundary Wall
Amount Quantity Amount Quantity Amount Quantity Amount

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

Submitted By: Checked By: Approved By:


87 of 1817

Guard Post Generator house Water Tank and Septic Tank Boundary Wall
Amount Quantity Amount Quantity Amount Quantity Amount

0.00 0.00 0.00 0.00

0.00 0.00 84.27 78102.50 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

Submitted By: Checked By: Approved By:


88 of 1817

Guard Post Generator house Water Tank and Septic Tank Boundary Wall
Amount Quantity Amount Quantity Amount Quantity Amount

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 348.66 742661.25

0.00 12.41 27892.68 0.00 0.00

0.00 0.00 0.00 0.00 0.00

25000.83 295.34 46075.84 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

Submitted By: Checked By: Approved By:


89 of 1817

Guard Post Generator house Water Tank and Septic Tank Boundary Wall
Amount Quantity Amount Quantity Amount Quantity Amount

0.00 0.00 0.00 0.00

0.00 0.00 166.29 33585.25 0.00

0.00 2.15 9271.87 0.00 0.00

0.00 0.00 0.00 0.00


0.00 0.00 0.00 0.00

7669.32 14.85 18338.89 0.00 0.00

2940.40 4.29 5402.28 0.00 0.00

0.00 0.00 0.00 0.00

0.00 12.41 59161.46 0.00 0.00

Submitted By: Checked By: Approved By:


90 of 1817

Guard Post Generator house Water Tank and Septic Tank Boundary Wall
Amount Quantity Amount Quantity Amount Quantity Amount

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00


0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

103688.97 363244.43 982937.36 2856017.94

Submitted By: Checked By: Approved By:


91 of 1817

Drain Landscape Total


Quantity Amount Quantity Amount Quantity Amount

0.00 0.00 666.34 11454.36

144.52 89013.49 129.35 79674.17 1339.61 825120.97

0.00 0.00 0.00 0.00

47.69 18265.91 90.70 34739.37 1336.53 511903.56

0.00 0.00 0.00 0.00

0.00 0.00 584.92 289512.99

0.00 0.00 0.00 0.00

570.12 679364.55 461.39 549801.05 2249.27 2680277.21

0.00 0.00 0.00 0.00

Submitted By: Checked By: Approved By:


92 of 1817

Drain Landscape Total


Quantity Amount Quantity Amount Quantity Amount
0.00 0.00 0.00 0.00

0.00 0.00 24.88 348236.97 181.23 2536424.75

0.00 0.00 0.00 0.00

47.71 755931.03 2.39 37893.42 137.86 2184081.91

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 59.15 1033944.00


0.00 0.00 409.71 8857540.19
0.00 0.00 0.00 0.00

0.00 33796.70 3874453.59 127579.80 14625747.94

Submitted By: Checked By: Approved By:


93 of 1817

Drain Landscape Total


Quantity Amount Quantity Amount Quantity Amount

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 590.10 1157447.73


0.00 0.00 1274.22 2087238.05
0.00 0.00 1395.58 1588755.16
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00

40.66 709995.94 29.96 523130.84 551.67 9633848.40

0.00 0.00 57.70 1031707.67

0.00 0.00 0.00 0.00

0.00 0.00 130.59 2301586.79

Submitted By: Checked By: Approved By:


94 of 1817

Drain Landscape Total


Quantity Amount Quantity Amount Quantity Amount

0.00 0.00 76.23 1375339.66

0.00 0.00 11.76 11017.93

0.00 0.00 0.00 0.00


0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 136.28 2992939.68

0.00 0.00 7.88 172954.68

0.00 0.00 28.50 702881.25

Submitted By: Checked By: Approved By:


95 of 1817

Drain Landscape Total


Quantity Amount Quantity Amount Quantity Amount

0.00 0.00 45.00 1321875.00

0.00 0.00 4.50 120037.50

0.00 0.00 21.00 560175.00

0.00 0.00 0.00 0.00

0.00 0.00 144.45 1769151.37

0.00 0.00 38.76 474713.10

0.00 0.00 5.40 78556.50


0.00 0.00 0.00 0.00

0.00 0.00 3.00 609787.50

Submitted By: Checked By: Approved By:


96 of 1817

Drain Landscape Total


Quantity Amount Quantity Amount Quantity Amount

0.00 0.00 5.00 702707.50

0.00 0.00 8.00 789820.00

0.00 0.00 5.00 493637.50

0.00 0.00 0.00 0.00

0.00 0.00 41.25 123750.00

Submitted By: Checked By: Approved By:


97 of 1817

Drain Landscape Total


Quantity Amount Quantity Amount Quantity Amount
0.00 0.00 0.00 0.00

0.00 0.00 0.14 36166.10

0.00 0.00 17.64 761963.85

0.00 0.00 0.00 0.00


0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00

0.00 0.00 2245.96 1047831.97

0.00 0.00 0.00 0.00

0.00 0.00 47.80 18877.25 2427.12 958542.06

0.00 0.00 0.00 0.00

0.00 0.00 343.69 61980.69

0.00 0.00 0.00 0.00

488.48 136715.75 0.00 572.75 160301.24

0.00 0.00 0.00 0.00

Submitted By: Checked By: Approved By:


98 of 1817

Drain Landscape Total


Quantity Amount Quantity Amount Quantity Amount

0.00 0.00 635.23 213834.58

0.00 0.00 0.00 0.00

0.00 0.00 5504.95 1476428.33

0.00 0.00 0.00 0.00


0.00 0.00 0.00 0.00

0.00 0.00 3541.23 1107306.64

0.00 0.00 0.00 0.00

Submitted By: Checked By: Approved By:


99 of 1817

Drain Landscape Total


Quantity Amount Quantity Amount Quantity Amount

0.00 0.00 100.52 37166.09

0.00 0.00 0.00 0.00

0.00 47.80 18825.15 2353.79 927018.22

0.00 0.00 0.00 0.00

0.00 0.00 644.95 459902.75

0.00 0.00 0.00 0.00


0.00 0.00 0.00 0.00

0.00 0.00 302.17 105886.05

0.00 0.00 0.00 0.00


0.00 0.00 0.00 0.00

0.00 9.38 9817.71 1574.83 1647982.86

Submitted By: Checked By: Approved By:


100 of 1817

Drain Landscape Total


Quantity Amount Quantity Amount Quantity Amount

0.00 0.00 150.03 2451609.67

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00 1.86 1425.82

0.00 0.00 0.00 0.00

0.00 0.00 46.76 4733.20

0.00 0.00 0.00 0.00

0.00 0.00 0.00 0.00

0.00 0.00 1567.37 5173363.19

Submitted By: Checked By: Approved By:


101 of 1817

Drain Landscape Total


Quantity Amount Quantity Amount Quantity Amount

0.00 0.00 54.88 23936.68

0.00 0.00 0.00 0.00

0.00 0.00 319.87 1092308.88

0.00 0.00 117.64 418099.33

29.55 180784.50

0.00 0.00 0.00 0.00

Submitted By: Checked By: Approved By:


102 of 1817

Drain Landscape Total


Quantity Amount Quantity Amount Quantity Amount

0.00 0.00 3017.56 3915400.27

0.00 0.00 84.27 78102.49

0.00 0.00 0.00 0.00

0.00 0.00 7.20 59536.51

0.00 0.00 10.43 75428.41

0.00 0.00 12.45 132730.09

Submitted By: Checked By: Approved By:


103 of 1817

Drain Landscape Total


Quantity Amount Quantity Amount Quantity Amount

0.00 0.00 3.23 37858.17

0.00 0.00 0.00 0.00

0.00 0.00 0.00 141.51 131752.40

0.00 0.00 23.10 98808.86

0.00 0.00 137.39 119117.67

0.00 0.00 348.66 742661.25

155.18 348838.61 0.00 167.59 376731.30

0.00 0.00 0.00 0.00

0.00 0.00 455.59 71076.68

0.00 0.00 32.93 7912.58

0.00 0.00 32.93 3774.86

Submitted By: Checked By: Approved By:


104 of 1817

Drain Landscape Total


Quantity Amount Quantity Amount Quantity Amount

0.00 0.00 959.29 149658.01

0.00 0.00 339.40 68548.36

0.00 0.00 2.15 9271.87

0.00 0.00 2467.44 399970.74


0.00 0.00 0.00 0.00

0.00 0.00 21.06 26008.22

0.00 0.00 6.63 8342.68

0.00 269.27 551965.89 269.27 551965.89

0.00 0.00 12.41 59161.46

Submitted By: Checked By: Approved By:


105 of 1817

Drain Landscape Total


Quantity Amount Quantity Amount Quantity Amount

0.00 100.00 172907.10 100.00 172907.10

0.00 0.00 557.78 81530.99

0.00 0.00 56.65 525048.60

0.00 0.00 12.90 37155.74

0.00 0.00 42.97 22279.93

0.00 0.00 644.57 1337659.29

0.00 0.00 0.00 0.00


0.00 0.00 62.00 620000.00
0.00 0.00 25.00 50000.00
0.00 0.00 131.58 66376.48

0.00 0.00 0.00 0.00

2738125.28 6220322.51 92041285.45

Submitted By: Checked By: Approved By:


106 of 1817

Remarks

Submitted By: Checked By: Approved By:


107 of 1817

Remarks

Submitted By: Checked By: Approved By:


108 of 1817

Remarks

Submitted By: Checked By: Approved By:


109 of 1817

Remarks

Submitted By: Checked By: Approved By:


110 of 1817

Remarks

Submitted By: Checked By: Approved By:


111 of 1817

Remarks

Submitted By: Checked By: Approved By:


112 of 1817

Remarks

Submitted By: Checked By: Approved By:


113 of 1817

Remarks

Submitted By: Checked By: Approved By:


114 of 1817

Remarks

Submitted By: Checked By: Approved By:


115 of 1817

Remarks

Submitted By: Checked By: Approved By:


116 of 1817

Remarks

Submitted By: Checked By: Approved By:


117 of 1817

Remarks

Submitted By: Checked By: Approved By:


118 of 1817

Remarks

Submitted By: Checked By: Approved By:


119 of 1817

Remarks

Submitted By: Checked By: Approved By:


120 of 1817

Remarks

Submitted By: Checked By: Approved By:


121 of 1817

Summarised Quantity
Name :BELGHARI PHCC
Location: Belghari, Tinpatan RM-01

Main Staff Visitors WMB and Mortuary Canteen


SN. Description Unit Building Quarter block Toilet Block Block

A CIVIL WORK :-
1 EXCAVATION
1.1 Mechanical Excavation cu.m 123.86 210.19 88.42 97.69 44.43
1.2 Manual Excavation cu.m 918.47 7.87 2.51 52.87 8.52
2 FILLING WORK cu.m 720.07 98.62 43.55 253.51 24.26 12.45
3 ANTI TERMITE sq.m 199.78 131.31 60.92 87.72 105.20
4 BRICK Soling Works
Flat Brick Soling sq.m 494.96 255.31 82.18 154.39 61.93 20.42
5 Concrete Works
5.1 Plain Cement Concrete (1:3:6) cu.m 96.86 26.64 4.68 4.58 1.26 8.88
5.2 Plain Cement Concrete (1:2:4) cu.m 31.91 15.96 10.08 8.77 8.64 5.71
6 Reinforced Cement Concrete Works
a M20(1:1.5:3) cu.m 18.59 9.32 2.05 4.71 2.06 2.50
b M25(1:1:2) cu.m 133.89 127.96 22.12 57.18 22.32 46.25
7 Reinforcement Bar Kg 21,254.17 47,149.51 4,806.91 9,588.18 4,560.23 3,717.46
8 Formworks
a Column sq.m 108.27 168.96 77.73 110.72 51.45 52.29
b Beam sq.m 655.70 272.53 84.34 151.54 54.72 55.40
c Slab and wall sq.m 332.54 532.89 66.75 164.86 77.87 77.10
9 Masonary Works
9.1 Brick Work in sub structure and Superstructure
a Brick masonary work in (1:4) Upto Ground Storey cu.m 254.00 47.88 19.98 39.32 25.73 15.76
b Brick masonary work in (1:4)above Ground storey cu.m 25.85 30.82 1.03

Submitted By: Checked By: Approved By:


122 of 1817

Summarised Quantity
Name :BELGHARI PHCC
Location: Belghari, Tinpatan RM-01

Main Staff Visitors WMB and Mortuary Canteen


SN. Description Unit Building Quarter block Toilet Block Block

9.2 Fairface Brick Work


Fair Face Brick masonry work in (1:4) cement sand mortar upto Ground
a cu.m 53.60 23.04 10.57 21.43 9.24 11.90
Storey
Fair Brick masonry work in (1:4) cement sand mortar above first storey
b cu.m 11.69 54.81 9.73
9.3 Brick Cladding sq.m
10 All Doors And Windows Work
10.1 UPVC Work
10.1.1 Single Panel Hinged UPVC Door With Fixed Ventilation(D2,D3,D5)_ sq.m 88.13 28.15 2.50 7.50 7.50 2.50
10.1.2 Single Panel Hinged UPVC Door Without Fixed Ventilation sq.m 7.88
Double Panel Hinged Glazing UPVC Door ( Half UPVC Board and Half 5mm
10.1.3 Glass Panel) with Fixed Ventilation(D',D1) sq.m 10.50 6.00 6.00 6.00
10.1.4 Double Panel Swing Glazing UPVC Door with Fixed Ventilation(D) sq.m 33.75 11.25
10.1.5 Double Panel Hinged Glazing UPVC Door(MDW) sq.m 4.50
10.1.6 Double Panel Hinged Door with fixed ventilation sq.m 7.50 13.50
10.1.7 Sliding Glazed UPVC Window with Fixed Window sq.m 78.30 40.50 8.10 17.55
10.1.8 Fixed Glazed UPVC Window/Ventilation sq.m 12.39 18.54 1.80 6.03
10.1.9 Silding Glazed UPVC ventilation sq.m 1.80 3.60
10.2 Fire Rated Doors
10.2.1 FD1(Double Panel 1500x2100) nos 4.00 1.00
10.2.2 FD1(Double Panel 1200*2100) nos 1.00 2.00
10.2.3 FD2(Single Panel 1000x2100) nos 8.00
10.2.4 FD3(Single Panel 1000x2100) nos 5.00

Submitted By: Checked By: Approved By:


123 of 1817

Summarised Quantity
Name :BELGHARI PHCC
Location: Belghari, Tinpatan RM-01

Main Staff Visitors WMB and Mortuary Canteen


SN. Description Unit Building Quarter block Toilet Block Block

10.3 Door Accessories


16 gauge stainless steel Kick and Stretcher plate for Doors sq.m 41.25
10.4 Wood Work
10.4.1 Wooden Frame Work(D2',D4) cum 0.14
10.4.2 Lead Coating on Wooden Door sq.m 17.64
11 Plaster/Pointing Works
11.1 Cement Plaster
11.1.1 Ceiling Plaster
12.5 mm thick cement plastering work with (1:3) c/s sq.m 1,428.21 406.79 75.81 198.32 71.47 65.35
11.1.2 WALL PLASTER
12.5 mm thick cement plastering work in 1:4 c/s sq.m 802.87 503.78 80.31 178.72 250.40 110.63
11.2 DRIP EDGE WORKS
Drip edge Rm 152.49 141.00 50.20
11.3 POINTING WORK ON BRICK SURFACE
11.3.1 White Cement pointing work sq.m 65.29 322.73 81.43 86.81 30.24 48.73
11.3.2 Stone pointing work(1:1) sq.m
11.4 Cement Punning Work sq.m
12 WALL PUTTY
2mm thick plain white Putty sq.m 3,477.15 910.58 293.34 377.04 270.86 175.98
13 Painting Works
13.1 Plastic Emulsion Paint sq.m 2,048.94 674.61 213.03 328.29 145.65 130.70
13.2 Anit-Bacterial/Anti-fungal coatings sq.m 100.52
13.3 Weather Proof Paint sq.m 1,428.21 235.96 80.31 48.75 125.21 45.28

Submitted By: Checked By: Approved By:


124 of 1817

Summarised Quantity
Name :BELGHARI PHCC
Location: Belghari, Tinpatan RM-01

Main Staff Visitors WMB and Mortuary Canteen


SN. Description Unit Building Quarter block Toilet Block Block

13.4 water repellant silicon based coating on brick surface sq.m 65.29 322.73 81.43 86.81 30.24 53.59
15 Enamel Paint sq.m
16 Flooring/Wall Tiles
16.1 IPC Work sq.m 1,120.35 163.79 58.61 112.99 53.08 48.73
16.2 Brick Bat Coba with Mortar cu.m 93.12 21.95 7.59 15.14 7.47 4.77
16.3 38mm Thick Plain Cement Screeding work sq.m
16.4 C/S Skirting Work R.m 13.96 - 32.80
17 Tile work
17.1 Virtified Wall/floor Tile with Epoxy Grouting sq.m 1,567.37 239.36 42.38 99.09 55.70 36.56
17.2 Virtified Tile Skirting R.m 54.88 128.69 4.05 24.11 4.05 5.00
17.3 Ceramic tile on wall surface sq.m 119.14 37.87 55.70 83.62 20.77 2.77
17.4 ceramic tile on floor sq.m 19.51 19.76 6.39 31.81 6.39 33.79
17.5 Granite works sq.m 14.80 8.00 1.61 2.03 3.11
18 Water proofing works
Flexible Cemenitious waterproofing coating on Rcc slab at open terrace
18.1 sqm 2,102.43 327.58 91.73 292.20 106.16 97.46
18.2 Crystalline Waterproofing Coat
19 Expansion Joint
19.1 External Wall To Wall Rm 7.20
19.2 Internal Wall to Wall Rm 7.20
19.3 External Floor to Floor Rm 12.45
19.4 Internal Floor to Floor Rm 3.23
19.5 Joint Cap Rm 3.23

Submitted By: Checked By: Approved By:


125 of 1817

Summarised Quantity
Name :BELGHARI PHCC
Location: Belghari, Tinpatan RM-01

Main Staff Visitors WMB and Mortuary Canteen


SN. Description Unit Building Quarter block Toilet Block Block

20 Metal Works
20.1 MS Steel Pipe railing Rm 76.09 - 14.32 27.81 23.29
20.2 Stainless steel railing Rm 23.10
20.3 Grab Bar Rm 130.17 - 7.22
20.4 Chain Link Mesh sq.m
20.5 Metal Grating sq.m
20.6 Iron Gate Sqm
20.7 Metal Truss/ Square Pipes/ Nuts bolts Work Kg
20.8 MS Flat Plate kg 32.93
20.9 Anchorage Bar kg 32.93
20.10 Ambulance Parking Shed kg 959.29
20.11 Filter shade kg 173.11
20.12 Collapsable Gate sq.m
20.13 Angle section 100*100*10mm kg 2,467.44

17.00 Miscellaneous Works


17.1 CGI Sheet sq.m
17.2 CGI Ridge sq.m
17.3 60mm Thick Hexagonal Block Pavement sq.m
17.4 Cement Fiber Board Wall sq.m
17.5 Planting Trees Nos
17.6 500 micron Polythene Sheet sq.m 199.78 131.31 38.94 116.44 37.70 33.62

Submitted By: Checked By: Approved By:


126 of 1817

Summarised Quantity
Name :BELGHARI PHCC
Location: Belghari, Tinpatan RM-01

Main Staff Visitors WMB and Mortuary Canteen


SN. Description Unit Building Quarter block Toilet Block Block

17.7 Toughed glass m2 56.65


17.8 Epoxy Grouting kg 12.90
17.9 Backer Rod R.m 42.97
18.0 Polysulphide Sealant kg 644.57
18.1 Signage
18.2 With braile script nos 62.00
18.3 Without braile script nos 25.00
18.4 Cement Board False ceilling sq.m 131.58

Submitted By: Checked By: Approved By:


127 of 1817

marised Quantity

Water
Guard Generator Tank and Boundary Drain Landscape Total Remarks
Post House Septic Wall
Tank

101.75 666.34
3.10 5.58 66.83 144.52 129.35 1,339.61
1.26 3.94 18.41 22.05 47.69 90.70 1,336.53
584.92
-
2.43 4.54 35.74 105.86 570.12 461.39 2,249.27
-
0.55 1.37 3.55 7.98 24.88 181.23
6.68 47.71 2.39 137.86
-
15.88 4.04 59.15
409.71
2,231.20 475.43 33,796.70 127,579.80
-
20.68 590.10
1,274.22
1.08 1.51 140.98 1,395.58
-
-
1.32 8.96 68.11 40.66 29.96 551.67
57.70

Submitted By: Checked By: Approved By:


128 of 1817

marised Quantity

Water
Guard Generator Tank and Boundary Drain Landscape Total Remarks
Post House Septic Wall
Tank
-
0.81 130.59

76.23
11.76 11.76
-
-
136.28
7.88
28.50
45.00
4.50
21.00
144.45
38.76
5.40
-
5.00
3.00
8.00
5.00

Submitted By: Checked By: Approved By:


129 of 1817

marised Quantity

Water
Guard Generator Tank and Boundary Drain Landscape Total Remarks
Post House Septic Wall
Tank
-
41.25
-
0.14
17.64
-
-
-
2,245.96
-
12.66 3.28 133.67 302.99 47.80 2,427.12
-
343.69
-
635.23
-
84.27 488.48 572.75
-
5,504.95
-
3,541.23
100.52
12.66 3.28 326.33 47.80 2,353.79

Submitted By: Checked By: Approved By:


130 of 1817

marised Quantity

Water
Guard Generator Tank and Boundary Drain Landscape Total Remarks
Post House Septic Wall
Tank
4.86 644.95
302.17 302.17
-
6.41 9.38 1,573.33
150.03
1.86 1.86
1.50 48.26
-
2,040.47
220.78
319.87
117.64
29.55
-
3,017.56
84.27 84.27
-
7.20
7.20
12.45
3.23
3.23

Submitted By: Checked By: Approved By:


131 of 1817

marised Quantity

Water
Guard Generator Tank and Boundary Drain Landscape Total Remarks
Post House Septic Wall
Tank
-
-
141.51
23.10
137.39
348.66 348.66
12.41 155.18 167.59
-
160.252 295.34 455.59
32.93
32.93
959.29
166.29 339.40
2.15 2.15
2,467.44
-
-
6.2111 14.85198 21.06
2.335 4.29 6.63
269.27 269.27
12.41 12.41
100.00 100.00
557.78

Submitted By: Checked By: Approved By:


132 of 1817

marised Quantity

Water
Guard Generator Tank and Boundary Drain Landscape Total Remarks
Post House Septic Wall
Tank
56.65
12.90
42.97
644.57
-
62.00
25.00
131.58
-

Submitted By: Checked By: Approved By:


133/1817

DETAIL ESTIMATE OF MAIN BUILDING (Block-A)


Project:Belghari PHCC
Location:-Belghari, Tinpatan RM-01
S.N Description of work No Length Breadth Height Quantity Units
1.00 Earthwork for Excavation
1.01 Mechanical Excavation
Foundation
F1 2 2.65 2.15 1.63 18.57
F2 1 3.05 2.45 1.63 12.18
F3 2 2.55 2.55 1.63 21.20
F4 5 2.15 2.15 1.63 37.67
F5 1 2.35 2.2 1.63 8.43
F6 1 1.95 1.95 1.63 6.20

Trench line
Along line 7-7 1 10.60 0.40 0.80 3.39
Along line 10-10 1 11.40 0.40 0.80 3.65
Along line 11-11 1 12.18 0.40 0.80 3.90
Along line I-I, L-L 2 6.30 0.40 0.80 4.03
Along line J-J, K-K 2 7.25 0.40 0.80 4.64
Total Mechanical Excavation= 123.86 m³
1.02 Manual Excavation
Entry Steps
Step1 1 1.34 1.05 0.43 0.60
Step2 1 1.94 1.05 0.43 0.87
Step3 1 1.75 1.05 0.43 0.75
Step4 1 5.41 1.05 0.43 2.44
Step5 1 9.65 1.05 0.43 4.36
Step6 1 1.60 1.05 0.43 0.72
Step7 1 3.51 1.05 0.43 1.58
Wall Footing
Around Portion Betwn Step1 and Main Entance 1 5.05 0.70 0.43 1.52
Around Step2 1 0.90 0.70 0.43 0.27
Around Portion Betwn Ramp2 and Main Entrance 1 4.12 0.70 0.43 1.24

Around Portion Betwn Step3 and Main Entrance 1 9.57 0.70 0.43 2.88
Around Portion Betwn Step 5 and Step6 1 20.12 0.70 0.43 6.05
Projection Wall Footing
Projection Walls 1 43.62 0.58 0.80 875.24
Wall Footing Around Ramp Edge
Ramp1
Landing Potion 1 4.38 0.38 0.68 1.13
Ramp Edge 1 10.21 0.38 0.68 2.64
Ramp2
Landing Potion 1 7.01 0.38 0.68 1.81

Submitted by: Checked by: Approved by:


134/1817

DETAIL ESTIMATE OF MAIN BUILDING (Block-A)


Project:Belghari PHCC
Location:-Belghari, Tinpatan RM-01
S.N Description of work No Length Breadth Height Quantity Units
Ramp Edge 1 11.95 0.38 0.68 3.09
Ramp3
Landing Potion 1 7.01 0.38 0.68 1.81
Ramp Edge 1 7.68 0.38 0.68 1.98
Ramp4
Landing Potion 1 7.01 0.38 0.68 1.81
Ramp Edge 1 9.63 0.38 0.68 2.49
Ramp Portion
Ramp1
Landing Potion 1 1.98 1.53 0.23 0.69
Ramp2
Landing Potion 1 1.98 1.53 0.23 0.69
Ramp3
Landing Potion 1 1.98 1.53 0.23 0.69
Ramp4
Landing Potion 1 1.98 1.53 0.23 0.69
For ambulance shade 0.39
Total Manual Excavation= 918.47 m³

2.00 Filling Work


F1 2 2.65 0.40 0.58 3.24 m³
F2 1 3.05 0.40 0.58 2.20 m³
F3 2 2.55 0.40 0.58 3.15 m³
F4 5 2.15 0.40 0.58 5.75 m³
F5 1 2.35 0.40 0.58 1.88 m³
F6 1 1.95 0.40 0.58 1.70 m³

On Foundation and trench line 1 343.97 343.97


Ramp Portion
Ramp1
Ramp Edge 1 5.40 1.98 0.15 1.57
Ramp2
Ramp Edge 1 5.98 1.98 0.15 1.74
Ramp3
Ramp Edge 1 5.40 1.98 0.15 1.58
Ramp4
Ramp Edge 1 5.40 1.98 0.15 1.58
Between ground level and plinth level (Rooms)
Between I-J and 10-11 1 27.07 0.30 7.99
Between I-J and 7-10 1 41.35 0.30 12.20
Between J-K and 10-11 1 26.12 0.30 7.71
Between K-L and 11-10 1 26.12 0.30 7.71
Between J-K and 7-10 1 39.96 0.30 11.79

Submitted by: Checked by: Approved by:


135/1817

DETAIL ESTIMATE OF MAIN BUILDING (Block-A)


Project:Belghari PHCC
Location:-Belghari, Tinpatan RM-01
S.N Description of work No Length Breadth Height Quantity Units
Between K-L and 7-10 1 39.16 0.30 11.55
On wall Footing and Projecton wall Footing 1 292.78 292.78
Total Earth Filling Work= 720.07 m³
3.00 Soling Work
3.01 Flat Brick Soling
Entry Steps
Step1 1 1.34 1.05 1.40
Step2 1 1.94 1.05 2.03
Step3 1 1.75 1.05 1.83
Step4 1 5.41 1.05 5.68
Step5 1 9.65 1.05 10.13
Step6 1 1.60 1.05 1.68
Step7 1 3.51 1.05 3.68
Projection Wall Footing
Projection Walls 1 47.89 0.58 27.54

Wall Footing
Around Portion Betwn Step1 and Main Entance 1 5.05 0.70 3.53
Around Step2 1 0.90 0.70 0.63
Around Portion Betwn Ramp2 and Main Entrance 1 4.12 0.70 2.88

Around Portion Betwn Step3 and Main Entrance 1 9.57 0.70 6.70
Around Portion Betwn Step 5 and Step6 1 20.12 0.70 14.08
Wall Footing Around Ramp Edge
Ramp1
Landing Potion 1 4.38 0.38 1.66
Ramp Edge 1 10.21 0.38 3.88
Ramp2
Landing Potion 1 7.01 0.38 2.66
Ramp Edge 1 11.95 0.38 4.54
Ramp3
Landing Potion 1 7.01 0.38 2.66
Ramp Edge 1 7.68 0.38 2.92
Ramp4
Landing Potion 1 7.01 0.38 2.66
Ramp Edge 1 9.63 0.38 3.66
Ramp Portion
Ramp1
Landing Potion 1 1.98 1.53 3.02
Ramp2
Landing Potion 1 1.98 1.53 3.02

Submitted by: Checked by: Approved by:


136/1817

DETAIL ESTIMATE OF MAIN BUILDING (Block-A)


Project:Belghari PHCC
Location:-Belghari, Tinpatan RM-01
S.N Description of work No Length Breadth Height Quantity Units
Ramp3
Landing Potion 1 1.98 1.53 3.02
Ramp4
Landing Potion 1 1.98 1.53 3.02

Soling on foundation
F1 2 2.65 2.15 11.40
F2 1 3.05 2.45 7.47
F3 2 2.55 2.55 13.01
F4 5 2.15 2.15 23.11
F5 1 2.35 2.2 5.17
F6 1 1.95 1.95 3.80

Soling on brickwork
F1 2 2.65 0.58 6.10
F2 1 3.05 0.58 3.51
F3 2 2.55 0.58 5.87
F4 5 2.15 0.58 12.36
F5 1 2.35 0.58 2.70
F6 1 1.95 0.58 2.24

Trench line
Along line 7-7 1 10.60 0.40 4.24
Along line 10-10 1 11.40 0.40 4.56
Along line 11-11 1 12.18 0.40 4.87
Along line I-I, L-L 2 6.30 0.40 5.04
Along line J-J, K-K 2 7.25 0.40 5.80

Between ground level and plinth level (Rooms)


Between I-J and 10-11 1 27.07 27.07
Between I-J and 7-10 1 41.35 41.35
Between J-K and 10-11 1 26.12 26.12
Between K-L and 11-10 1 26.12 26.12
Between J-K and 7-10 1 39.96 39.96
Between K-L and 7-10 1 39.16 39.16
Portion Betwn Step1 and Main Entance 1 7.16 7.16
Portion Between Step2 1 1.06 1.06
Portion Betwn Ramp3 and Main Entrance 1 4.07 4.07
Portion Betwn Step4 and Main Entrance 1 12.14 12.14
Portion Betwn Step 5 and Step6 1 30.94 30.94
For ambulance shade 0.05
Total Brick Soling Work= 494.96 m²
3.02 500 micron polythene sheet
Between I-J and 10-11 1 27.07 27.07

Submitted by: Checked by: Approved by:


137/1817

DETAIL ESTIMATE OF MAIN BUILDING (Block-A)


Project:Belghari PHCC
Location:-Belghari, Tinpatan RM-01
S.N Description of work No Length Breadth Height Quantity Units
Between I-J and 7-10 1 41.35 41.35
Between J-K and 10-11 1 26.12 26.12
Between K-L and 11-10 1 26.12 26.12
Between J-K and 7-10 1 39.96 39.96
Between K-L and 7-10 1 39.16 39.16
Total Polythene Work= 199.78 m²
4.00 PCC Work(1:3:6)
Entry Steps
Step1 1 1.34 1.05 0.08 0.11
Step2 1 1.94 1.05 0.08 0.15
Step3 1 1.75 1.05 0.08 0.14
Step4 1 5.41 1.05 0.08 0.43
Step5 1 9.65 1.05 0.08 0.76
Step6 1 1.60 1.05 0.08 0.13
Step7 1 3.51 1.05 0.08 0.28
Wall Footing
Around Portion Betwn Step1 and Main Entance 1 5.05 0.70 0.08 0.27
Around Step2 1 0.90 0.70 0.08 0.05
Around Portion Betwn Ramp2 and Main Entrance 1 4.12 0.70 0.08 0.22

Around Portion Betwn Step3 and Main Entrance 1 9.57 0.70 0.08 0.50
Around Portion Betwn Step 5 and Step6 1 20.12 0.70 0.08 1.06
Projection Wall Footing
Projection Walls 1 47.89 0.58 0.08 2.07
Wall Footing Around Ramp Edge
Ramp1
Landing Potion 1 4.38 0.38 0.08 0.12
Ramp Edge 1 10.21 0.38 0.08 0.29
Ramp2
Landing Potion 1 7.01 0.38 0.08 0.20
Ramp Edge 1 11.95 0.38 0.08 0.34
Ramp3
Landing Potion 1 7.01 0.38 0.08 0.20
Ramp Edge 1 7.68 0.38 0.08 0.22
Ramp4
Landing Potion 1 7.01 0.38 0.08 0.20
Ramp Edge 1 9.63 0.38 0.08 0.27
Ramp Portion
Ramp1
Landing Potion 1 1.98 1.53 0.08 0.23
Ramp2
Landing Potion 1 1.98 1.53 0.08 0.23

Submitted by: Checked by: Approved by:


138/1817

DETAIL ESTIMATE OF MAIN BUILDING (Block-A)


Project:Belghari PHCC
Location:-Belghari, Tinpatan RM-01
S.N Description of work No Length Breadth Height Quantity Units
Ramp3
Landing Potion 1 1.98 1.53 0.08 0.23
Ramp4
Landing Potion 1 1.98 1.53 0.08 0.23
On roof 1 1051.22 0.08 78.84
Foundation
F1 2 2.65 2.15 0.075 0.855
F2 1 3.05 2.45 0.075 0.560
F3 2 2.55 2.55 0.075 0.975
F4 5 2.15 2.15 0.075 1.733
F5 1 2.35 2.2 0.075 0.388
F6 1 1.95 1.95 0.075 0.285
Soling on brickwall besides foundation
F1 2 2.65 0.575 0.075 0.457
F2 1 3.05 0.575 0.075 0.263
F3 2 2.55 0.575 0.075 0.440
F4 5 2.15 0.575 0.075 0.927
F5 1 2.35 0.575 0.075 0.203
F6 1 1.95 0.575 0.075 0.168
Trench line
Along line 7-7 1 10.60 0.40 0.08 0.32
Along line 10-10 1 11.40 0.40 0.08 0.34
Along line 11-11 1 11.20 0.40 0.08 0.34
Along line I-I, L-L 2 6.30 0.40 0.08 0.38
Along line J-J, K-K 2 7.25 0.40 0.08 0.44
For ambulace shade 0.07
Total PCC Work(1:3:6)= 96.86 m³

Submitted by: Checked by: Approved by:


139/1817

DETAIL ESTIMATE OF MAIN BUILDING (Block-A)


Project:Belghari PHCC
Location:-Belghari, Tinpatan RM-01
S.N Description of work No Length Breadth Height Quantity Units
5.00 PCC Work(1:2:4) with Nominal Reinforcement
5.01 Entry Steps
Step1 1 1.19 0.60 0.15 0.11
Step2 1 1.79 0.60 0.15 0.16
Step3 1 1.60 0.60 0.15 0.24
Step4 1 5.26 0.60 0.15 0.47
Step5 1 9.50 0.60 0.15 0.86
Step6 1 1.53 0.60 0.15 0.14
Step7 1 3.36 0.60 0.15 0.30
Portion Betwn Step1 and Main Entance 1 7.16 0.10 0.72
Portion Between Step2 1 1.06 0.10 0.11
Portion Betwn Ramp2 and Main Entrance 1 4.07 0.10 0.41
Portion Betwn Step4 and Main Entrance 1 12.14 0.10 1.21
Portion Betwn Step 5 and Step6 1 30.94 0.10 3.09

5.02 Ramp Slab


Ramp1
Landing Potion 1 1.98 1.53 0.10 0.30
Ramp 1 5.98 1.22 0.10 0.73
Ramp2
Landing Potion 1 1.98 1.53 0.10 0.30
Ramp 1 5.98 1.22 0.10 0.73
Ramp3
Landing Potion 1 1.98 1.53 0.10 0.30
Ramp 1 5.98 1.22 0.10 0.73
Ramp4
Landing Potion 1 1.98 1.53 0.10 0.30
Ramp 1 5.98 1.22 0.10 0.73
5.03 Plinth level
Between I-J and 10-11 1 27.07 0.1 2.71
Between I-J and 7-10 1 41.35 0.1 4.14
Between J-K and 10-11 1 26.12 0.1 2.61
Between K-L and 11-10 1 26.12 0.1 2.61
Between J-K and 7-10 1 39.96 0.1 4.00
Between K-L and 7-10 1 39.16 0.1 3.92
Total PCC Work(1:2:4) with Nominal Reinf.= 31.91 m³
Nominal Reinforcement= 1252.55 kg
6.00 RCC Work
6.01 RCC Work M20(1:1.5:3)
RCC For Lintel Band
Main Wall
Existing Block
Along grid 1-1 1 9.15 0.25 0.15 0.34
Along grid 2-2 1 4.28 0.25 0.15 0.16

Submitted by: Checked by: Approved by:


140/1817

DETAIL ESTIMATE OF MAIN BUILDING (Block-A)


Project:Belghari PHCC
Location:-Belghari, Tinpatan RM-01
S.N Description of work No Length Breadth Height Quantity Units
Along grid 3-3 1 11.50 0.25 0.15 0.43
Along grid 4-4 1 9.75 0.25 0.15 0.37
Along grid 5-5 1 5.75 0.25 0.15 0.22
Along grid 7-7 1 10.75 0.25 0.15 0.40
Along grid 8-8 1 10.75 0.25 0.15 0.40
Along grid 10-10 1 9.10 0.25 0.15 0.34
Along grid 11-11 1 4.34 0.25 0.15 0.16
Along grid A-A 1 21.30 0.25 0.15 0.80
Along grid B-B 1 21.30 0.25 0.15 0.80
Along grid C-C 1 19.60 0.25 0.15 0.74
Along grid D-D 1 3.75 0.25 0.15 0.14
Along grid F-F 1 3.75 0.25 0.15 0.14
Along grid G-G 1 9.21 0.25 0.15 0.35
Along grid H-H 1 8.10 0.25 0.15 0.30
New Block
Along grid 7-7 1 16.85 0.25 0.15 0.63
Along grid 8-8 1 18.68 0.25 0.15 0.70
Along grid 10-10 1 16.85 0.25 0.15 0.63
Along grid 11-11 1 12.61 0.25 0.15 0.47
Along grid I-I 1 8.20 0.25 0.15 0.31
Along grid J-J 1 3.85 0.25 0.15 0.14
Along grid K-K 1 3.85 0.25 0.15 0.14
Along grid L-L 1 6.10 0.25 0.15 0.23

Submitted by: Checked by: Approved by:


141/1817

DETAIL ESTIMATE OF MAIN BUILDING (Block-A)


Project:Belghari PHCC
Location:-Belghari, Tinpatan RM-01
S.N Description of work No Length Breadth Height Quantity Units
Partition walls
Existing Block
Between grid 1-1 and 2-2 1 16.60 0.25 0.15 0.62
Between grid 2-2 and 3-3 1 11.32 0.25 0.15 0.42
Between grid 2-2 and 3-3 1 2.40 0.25 0.15 0.09
Between grid 3-3 and 4-4 1 27.78 0.25 0.15 1.04
Between grid 3-3 and 4-4 1 2.69 0.25 0.15 0.10
Betwn grid 4-4 and 5-5 1 7.65 0.25 0.15 0.29
Betwn grid 4-4 and 5-5 1 2.28 0.25 0.15 0.09
Betwn grid 7-7 and 8-8 1 17.32 0.25 0.15 0.65
Betwn grid 10-10 and 11-11 1 24.57 0.25 0.15 0.92
New Block
Betwn grid 7-7 and 8-8 1 12.92 0.25 0.15 0.48
Betwn grid 10-10 and 11-11 1 19.24 0.25 0.15 0.72
Along grid 2-2 1 5.13 0.25 0.15 0.19
Along grid 3-3 1 11.50 0.25 0.15 0.43
Along grid 4-4 1 9.75 0.25 0.15 0.37
Along grid 5-5 1 5.75 0.25 0.15 0.22
Along grid 7-7 1 10.75 0.25 0.15 0.40
Along grid 8-8 1 10.75 0.25 0.15 0.40
Along grid 10-10 1 9.10 0.25 0.15 0.34
Along grid 11-11 1 2.23 0.25 0.15 0.08
Along grid A-A 1 19.98 0.25 0.15 0.75
Along grid B-B 1 19.98 0.25 0.15 0.75
Along grid C-C 1 18.43 0.25 0.15 0.69
Along grid D-D 1 3.75 0.25 0.15 0.14
Along grid F-F 1 3.75 0.25 0.15 0.14
Along grid G-G 1 9.69 0.25 0.15 0.36
Along grid H-H 1 8.78 0.25 0.15 0.33
New Block
Along grid 7-7 1 16.85 0.25 0.15 0.63
Along grid 8-8 1 18.68 0.25 0.15 0.70
Along grid 10-10 1 16.85 0.25 0.15 0.63
Along grid 11-11 1 11.38 0.25 0.15 0.43
Along grid I-I 1 8.20 0.25 0.15 0.31
Along grid J-J 1 3.85 0.25 0.15 0.14
Along grid K-K 1 3.85 0.25 0.15 0.14
Along grid L-L 1 3.56 0.25 0.15 0.13
Partition walls
Existing Block
Between grid 1-1 and 2-2 1 16.60 0.25 0.15 0.62
Between grid 2-2 and 3-3 1 11.32 0.25 0.15 0.42
Between grid 2-2 and 3-3 1 2.40 0.25 0.15 0.09
Between grid 3-3 and 4-4 1 27.78 0.25 0.15 1.04

Submitted by: Checked by: Approved by:


142/1817

DETAIL ESTIMATE OF MAIN BUILDING (Block-A)


Project:Belghari PHCC
Location:-Belghari, Tinpatan RM-01
S.N Description of work No Length Breadth Height Quantity Units
Between grid 3-3 and 4-4 1 2.69 0.25 0.15 0.10
Betwn grid 4-4 and 5-5 1 7.65 0.25 0.15 0.29
Betwn grid 4-4 and 5-5 1 2.28 0.25 0.15 0.09
Betwn grid 7-7 and 8-8 1 17.32 0.25 0.15 0.65
Betwn grid 10-10 and 11-11 1 24.57 0.25 0.15 0.92

Submitted by: Checked by: Approved by:


143/1817

DETAIL ESTIMATE OF MAIN BUILDING (Block-A)


Project:Belghari PHCC
Location:-Belghari, Tinpatan RM-01
S.N Description of work No Length Breadth Height Quantity Units
New Block
Betwn grid 7-7 and 8-8 1 12.92 0.25 0.15 0.48
Betwn grid 10-10 and 11-11 1 19.24 0.25 0.15 0.72
Projetion walls
Existing Block
Along grid 1-1 1 4.18 0.25 0.15 0.16
Along grid 2-2 1 4.23 0.25 0.15 0.16
Along grid 5-5 1 2.65 0.25 0.15 0.10
Along grid 11-11 1 4.14 0.25 0.15 0.16
Along grid 11-11 1 0.60 0.25 0.15 0.02
Along grid A-A 1 8.25 0.25 0.15 0.31
Along grid G-G 1 3.91 0.25 0.15 0.15
New Block
Along grid 6-6 1 2.25 0.25 0.15 0.08
Along grid 11-11 1 6.97 0.25 0.15 0.26
Along grid L-L 1 6.45 0.25 0.15 0.24
RCC For Sill Band
Main Walls
Main Wall
Existing Block
Along grid 1-1 1 9.15 0.25 0.15 0.34
Along grid 2-2 1 4.28 0.25 0.15 0.16
Along grid 3-3 1 11.50 0.25 0.15 0.43
Along grid 4-4 1 9.75 0.25 0.15 0.37
Along grid 5-5 1 5.75 0.25 0.15 0.22
Along grid 7-7 1 10.75 0.25 0.15 0.40
Along grid 8-8 1 10.75 0.25 0.15 0.40
Along grid 10-10 1 9.10 0.25 0.15 0.34
Along grid 11-11 1 4.34 0.25 0.15 0.16
Along grid A-A 1 21.30 0.25 0.15 0.80
Along grid B-B 1 21.30 0.25 0.15 0.80
Along grid C-C 1 19.60 0.25 0.15 0.74
Along grid D-D 1 3.75 0.25 0.15 0.14
Along grid F-F 1 3.75 0.25 0.15 0.14
Along grid G-G 1 9.21 0.25 0.15 0.35
Along grid H-H 1 8.10 0.25 0.15 0.30
New Block
Along grid 7-7 1 16.85 0.25 0.15 0.63
Along grid 8-8 1 18.68 0.25 0.15 0.70
Along grid 10-10 1 16.85 0.25 0.15 0.63
Along grid 11-11 1 12.61 0.25 0.15 0.47
Along grid I-I 1 8.20 0.25 0.15 0.31
Along grid J-J 1 3.85 0.25 0.15 0.14
Along grid K-K 1 3.85 0.25 0.15 0.14
Along grid L-L 1 6.10 0.25 0.15 0.23

Submitted by: Checked by: Approved by:


144/1817

DETAIL ESTIMATE OF MAIN BUILDING (Block-A)


Project:Belghari PHCC
Location:-Belghari, Tinpatan RM-01
S.N Description of work No Length Breadth Height Quantity Units
Partition walls
Existing Block
Between grid 1-1 and 2-2 1 16.60 0.25 0.15 0.62
Between grid 2-2 and 3-3 1 11.32 0.25 0.15 0.42
Between grid 2-2 and 3-3 1 2.40 0.25 0.15 0.09
Between grid 3-3 and 4-4 1 27.78 0.25 0.15 1.04
Between grid 3-3 and 4-4 1 2.69 0.25 0.15 0.10
Betwn grid 4-4 and 5-5 1 7.65 0.25 0.15 0.29
Betwn grid 4-4 and 5-5 1 2.28 0.25 0.15 0.09
Betwn grid 7-7 and 8-8 1 17.32 0.25 0.15 0.65
Betwn grid 10-10 and 11-11 1 24.57 0.25 0.15 0.92
New Block
Betwn grid 7-7 and 8-8 1 12.92 0.25 0.15 0.48
Betwn grid 10-10 and 11-11 1 19.24 0.25 0.15 0.72
Along grid 2-2 1 5.13 0.25 0.15 0.19
Along grid 3-3 1 11.50 0.25 0.15 0.43
Along grid 4-4 1 9.75 0.25 0.15 0.37
Along grid 5-5 1 5.75 0.25 0.15 0.22
Along grid 7-7 1 10.75 0.25 0.15 0.40
Along grid 8-8 1 10.75 0.25 0.15 0.40
Along grid 10-10 1 9.10 0.25 0.15 0.34
Along grid 11-11 1 2.23 0.25 0.15 0.08
Along grid A-A 1 19.98 0.25 0.15 0.75
Along grid B-B 1 19.98 0.25 0.15 0.75
Along grid C-C 1 18.43 0.25 0.15 0.69
Along grid D-D 1 3.75 0.25 0.15 0.14
Along grid F-F 1 3.75 0.25 0.15 0.14
Along grid G-G 1 9.69 0.25 0.15 0.36
Along grid H-H 1 8.78 0.25 0.15 0.33

Submitted by: Checked by: Approved by:


145/1817

DETAIL ESTIMATE OF MAIN BUILDING (Block-A)


Project:Belghari PHCC
Location:-Belghari, Tinpatan RM-01
S.N Description of work No Length Breadth Height Quantity Units
New Block
Along grid 7-7 1 16.85 0.25 0.15 0.63
Along grid 8-8 1 18.68 0.25 0.15 0.70
Along grid 10-10 1 16.85 0.25 0.15 0.63
Along grid 11-11 1 11.38 0.25 0.15 0.43
Along grid I-I 1 8.20 0.25 0.15 0.31
Along grid J-J 1 3.85 0.25 0.15 0.14
Along grid K-K 1 3.85 0.25 0.15 0.14
Along grid L-L 1 3.56 0.25 0.15 0.13
Partition walls
Existing Block
Between grid 1-1 and 2-2 1 16.60 0.25 0.15 0.62
Between grid 2-2 and 3-3 1 11.32 0.25 0.15 0.42
Between grid 2-2 and 3-3 1 2.40 0.25 0.15 0.09
Between grid 3-3 and 4-4 1 27.78 0.25 0.15 1.04
Between grid 3-3 and 4-4 1 2.69 0.25 0.15 0.10
Betwn grid 4-4 and 5-5 1 7.65 0.25 0.15 0.29
Betwn grid 4-4 and 5-5 1 2.28 0.25 0.15 0.09
Betwn grid 7-7 and 8-8 1 17.32 0.25 0.15 0.65
Betwn grid 10-10 and 11-11 1 24.57 0.25 0.15 0.92
New Block
Betwn grid 7-7 and 8-8 1 12.92 0.25 0.15 0.48
Betwn grid 10-10 and 11-11 1 19.24 0.25 0.15 0.72
Projetion walls
Existing Block
Along grid 1-1 1 4.18 0.25 0.15 0.16
Along grid 2-2 1 4.23 0.25 0.15 0.16
Along grid 5-5 1 2.65 0.25 0.15 0.10
Along grid 11-11 1 4.14 0.25 0.15 0.16
Along grid 11-11 1 0.60 0.25 0.15 0.02
Along grid A-A 1 8.25 0.25 0.15 0.31
Along grid G-G 1 3.91 0.25 0.15 0.15
New Block
Along grid 6-6 1 2.25 0.25 0.15 0.08
Along grid 11-11 1 6.97 0.25 0.15 0.26
Along grid L-L 1 6.45 0.25 0.15 0.24
Ambulance shade 0.39
Existing Block
Deduction For Doors
Doors
MDW -1 2.20 0.25 2.50 -1.38
D -12 1.50 0.25 2.50 -11.25
D' -3 1.50 0.25 2.50 -2.81
D1 -1 1.20 0.25 2.50 -0.75
D2 -29 1.00 0.25 2.50 -18.13

Submitted by: Checked by: Approved by:


146/1817

DETAIL ESTIMATE OF MAIN BUILDING (Block-A)


Project:Belghari PHCC
Location:-Belghari, Tinpatan RM-01
S.N Description of work No Length Breadth Height Quantity Units
D2' -3 1.00 0.25 2.10 -1.58
D3 -11 0.75 0.25 2.50 -5.16
D4 -1 1.20 0.25 2.10 -0.63
D5 -2 1.00 0.25 2.50 -1.25
Total RCC Work M20(1:1.5:3)= 18.59 m³
Total Reinforcemnt For RCC Band= 1751.47 kg
6.02 RCC Work M25 (1:1:2)
RCC For Footing
Fooings
F1 2 2.5 2 0.45 4.50
F2 1 2.9 2.3 0.45 3.00
F3 2 2.4 2.4 0.4 4.61
F4 5 2 2 0.5 10.00
F5 1 2.2 2.2 0.35 1.69
F6 1 1.8 1.8 0.45 1.46

Total PCC for RCC of Footing= 25.26 m³


Total reinforcement for Footing= 1871.35 Kg
RCC for Tie-Beam at Foundation Level
New Block
Along grid 7-7 1 16.85 0.25 0.35 1.47
Along grid 8-8 1 16.85 0.25 0.35 1.47
Along grid 10-10 1 16.85 0.25 0.35 1.47
Along grid 11-11 1 16.85 0.25 0.35 1.47
Along grid I-I 1 11.10 0.25 0.35 0.97
Along grid J-J 1 11.10 0.25 0.35 0.97
Along grid K-K 1 11.10 0.25 0.35 0.97
Along grid L-L 1 11.10 0.25 0.35 0.97
RCC for Tie-Beam at Plinth Level
New Block
Along grid 7-7 1 16.85 0.25 0.35 1.47
Along grid 8-8 1 16.85 0.25 0.35 1.47
Along grid 10-10 1 16.85 0.25 0.35 1.47
Along grid 11-11 1 16.85 0.25 0.35 1.47
Along grid I-I 1 11.10 0.25 0.35 0.97
Along grid J-J 1 11.10 0.25 0.35 0.97
Along grid K-K 1 11.10 0.25 0.35 0.97
Along grid L-L 1 11.10 0.25 0.35 0.97
RCC for Main Beam
New Block
Along grid 7-7 1 16.85 0.30 0.35 1.77
Along grid 8-8 1 16.85 0.30 0.35 1.77
Along grid 10-10 1 16.85 0.30 0.35 1.77
Along grid 11-11 1 16.85 0.30 0.35 1.77
Along grid I-I 1 11.10 0.30 0.35 1.17

Submitted by: Checked by: Approved by:


147/1817

DETAIL ESTIMATE OF MAIN BUILDING (Block-A)


Project:Belghari PHCC
Location:-Belghari, Tinpatan RM-01
S.N Description of work No Length Breadth Height Quantity Units
Along grid J-J 1 11.10 0.30 0.35 1.17
Along grid K-K 1 11.10 0.30 0.35 1.17
Along grid L-L 1 11.10 0.30 0.35 1.17
Beam along corridor of existing building
Along grid B-B 1 22.40 0.25 0.18 0.98
Along grid C-C 1 21.94 0.25 0.18 0.96
Along grid 6-6 1 13.81 0.25 0.18 0.60
Along grid 5-5 1 14.04 0.25 0.18 0.61
RCC for Secondary Beam
New Block
Along traverse direction 3 11.40 0.25 0.25 2.14
Along longitudinal direction 1 19.28 0.25 0.25 1.20
Total PCC for RCC of beam= 37.80 m³
Total reinforcement for Beam= 6551.98 Kg
RCC for Column
Column below Plinth level
New Block
C1 1 0.45 0.45 1.50 0.30
C1 3 0.45 0.45 1.55 0.94
C2 1 0.45 0.45 1.50 0.30
C2 3 0.45 0.45 1.60 0.97
C3 1 0.45 0.45 1.50 0.30
C3 3 0.45 0.45 1.60 0.97

Submitted by: Checked by: Approved by:


148/1817

DETAIL ESTIMATE OF MAIN BUILDING (Block-A)


Project:Belghari PHCC
Location:-Belghari, Tinpatan RM-01
S.N Description of work No Length Breadth Height Quantity Units
Column above Plinth level
Ground Floor
New Block
C1 4 0.45 0.45 3.45 2.79
C2 4 0.45 0.45 3.45 2.79
C3 4 0.45 0.45 3.45 2.79
Total PCC for RCC of column 12.18 m³
Total Reinforcement For Column= 3836.82 Kg
RCC For Slab
Ground Floor Covering Slab For New Block 1 265.44 0.15 39.82
Additional Slab For Existing Block 1 19.01 0.13 2.38
Corridor Covering Slab at Top Floor 1 131.58 0.13 16.45
Total RCC for slab 58.64 m³
Reinforement for slab 5990.00 Kg
Total RCC work M25(1:1:2)= 133.89 m³
7.00 Reinforcement
Nominal Reinforcement 1252.55 1252.55
Reinforcement For RCC 20001.62 20001.62
21254.17 kg
8.00 Brick Masonry Work
8.01 Brick masonry work below ground level
Fairface brick
First Step 1 43.62 0.45 0.40 7.85
Second Step 1 43.62 0.35 0.30 4.58
Third Step 1 43.62 0.25 0.20 2.18
Total fairface below ground level 14.61 m³
Walls at Ramp Edge
Ramp Wall Footing-1
First Step 1 12.30 0.45 0.15 0.83
Second Step 1 12.30 0.35 0.15 0.65
Third Step 1 12.30 0.23 0.15 0.42
Ramp Wall Footing-2
First Step 1 13.80 0.45 0.15 0.93
Second Step 1 13.80 0.35 0.15 0.72
Third Step 1 13.80 0.23 0.15 0.48
Ramp Wall Footing-3
First Step 1 10.75 0.45 0.15 0.73
Second Step 1 10.75 0.35 0.15 0.56
Third Step 1 10.75 0.23 0.15 0.37
Ramp Wall Footing-4
First Step 1 13.80 0.45 0.15 0.93

Submitted by: Checked by: Approved by:


149/1817

DETAIL ESTIMATE OF MAIN BUILDING (Block-A)


Project:Belghari PHCC
Location:-Belghari, Tinpatan RM-01
S.N Description of work No Length Breadth Height Quantity Units
Second Step 1 13.80 0.35 0.15 0.72
Third Step 1 13.80 0.23 0.15 0.48

Brick masonary besides foundation


F1 2 2.5 0.28 2.80
F2 1 2.9 0.28 1.63
F3 2 2.4 0.28 2.69
F4 5 2 0.28 5.61
F5 1 2.2 0.28 1.23
F6 1 1.8 0.28 1.01

Submitted by: Checked by: Approved by:


150/1817

DETAIL ESTIMATE OF MAIN BUILDING (Block-A)


Project:Belghari PHCC
Location:-Belghari, Tinpatan RM-01
S.N Description of work No Length Breadth Height Quantity Units
8.02 Brick masonry work above ground level
a. Ground Floor
Main Wall
Existing Block
Along grid 1-1 1 9.15 0.25 2.95 6.75
Along grid 2-2 1 4.28 0.25 2.95 3.16
Along grid 3-3 1 11.50 0.13 2.95 4.24
Along grid 4-4 1 9.75 0.13 2.95 3.60
Along grid 5-5 1 5.75 0.25 2.95 4.24
Along grid 7-7 1 10.75 0.25 2.95 7.93
Along grid 8-8 1 10.75 0.25 2.95 7.93
Along grid 10-10 1 9.10 0.25 2.95 6.71
Along grid 11-11 1 4.34 0.25 2.95 3.20
Along grid A-A 1 21.30 0.25 2.95 15.71
Along grid B-B 1 21.30 0.25 2.95 15.71
Along grid C-C 1 19.60 0.25 2.95 14.46
Along grid D-D 1 3.75 0.13 2.95 1.38
Along grid F-F 1 3.75 0.25 2.95 2.77
Along grid G-G 1 9.21 0.25 2.95 6.79
Along grid H-H 1 10.25 0.25 2.95 7.56
Around Column jacketing along grid A-A 6 0.57 2.95 10.07
Around Column jacketing along grid B-B 4 0.54 2.95 6.31

New Block
Along grid 7-7 1 16.85 0.25 2.95 12.43
Along grid 8-8 1 18.68 0.25 2.95 13.77
Along grid 10-10 1 16.85 0.25 2.95 12.43
Along grid 11-11 1 12.61 0.25 2.95 9.30
Along grid I-I 1 8.20 0.25 2.95 6.05
Along grid J-J 1 3.85 0.13 2.95 1.42
Along grid K-K 1 3.85 0.13 2.95 1.42
Along grid L-L 1 6.10 0.25 2.95 4.50
Partition walls
Existing Block
Between grid 1-1 and 2-2 1 16.60 0.13 3.45 7.16
Between grid 2-2 and 3-3 1 11.32 0.13 3.45 4.88
Between grid 2-2 and 3-3 1 2.40 0.25 3.45 2.07
Between grid 3-3 and 4-4 1 27.78 0.13 3.45 11.98
Between grid 3-3 and 4-4 1 2.69 0.25 3.45 2.32
Betwn grid 4-4 and 5-5 1 7.65 0.13 3.45 3.30
Betwn grid 4-4 and 5-5 1 2.28 0.25 3.45 1.97
Betwn grid 7-7 and 8-8 1 17.32 0.13 3.45 7.47
Betwn grid 10-10 and 11-11 1 24.57 0.13 3.45 10.60
New Block

Submitted by: Checked by: Approved by:


151/1817

DETAIL ESTIMATE OF MAIN BUILDING (Block-A)


Project:Belghari PHCC
Location:-Belghari, Tinpatan RM-01
S.N Description of work No Length Breadth Height Quantity Units
Betwn grid 7-7 and 8-8 1 12.92 0.13 3.45 5.57
Betwn grid 10-10 and 11-11 1 19.24 0.13 3.45 8.30
Deductions for opening volumes
Doors
MDW -1 2.20 0.20 2.50 -1.10
D -12 1.50 0.25 2.50 -11.25
D' -3 1.50 0.25 2.50 -2.81
D1 -1 1.20 0.25 2.50 -0.75
D2 -29 1.00 0.25 2.50 -18.13
D2' -3 1.00 0.25 2.10 -1.58
D3 -11 0.75 0.25 2.50 -5.16
D4 -1 1.20 0.25 2.10 -0.63
D5 -2 1.00 0.25 2.50 -1.25
Windows
W1 -29 1.80 0.25 1.50 -19.58
Ventilations
V -3 1.00 0.25 0.60 -0.45
Total 215.55 m³
Faireaface brick
Existing Block
Along grid 1-1 1 4.18 0.25 3.60 3.76
Along grid 2-2 1 4.23 0.25 3.60 3.80
Along grid 5-5 1 2.65 0.25 3.60 2.39
Along grid 11-11 1 4.14 0.25 3.60 3.73
Along grid 11-11 1 0.60 0.13 3.60 0.27
Along grid A-A 1 8.25 0.25 3.60 7.43
Along grid G-G 1 3.91 0.25 3.60 3.52
New Block
Along grid 6-6 1 2.25 0.25 3.60 2.03
Along grid 11-11 1 6.97 0.25 3.60 6.27
Along grid L-L 1 6.45 0.25 3.60 5.80
Total fairface = 38.99 m³

Submitted by: Checked by: Approved by:


152/1817

DETAIL ESTIMATE OF MAIN BUILDING (Block-A)


Project:Belghari PHCC
Location:-Belghari, Tinpatan RM-01
S.N Description of work No Length Breadth Height Quantity Units
Ramp Walls Footing at Edges
Below Ground level
Ramp1
Landing Potion 1 4.38 0.38 0.55 0.91
Ramp Edge 1 10.21 0.38 0.55 2.13
Ramp2 0.55
Landing Potion 1 7.01 0.38 0.55 1.46
Ramp Edge 1 11.95 0.38 0.55 2.50
Ramp3 0.55
Landing Potion 1 7.01 0.38 0.55 1.46
Ramp Edge 1 7.68 0.38 0.55 1.60
Ramp4 0.55
Landing Potion 1 7.01 0.38 0.55 1.46
Ramp Edge 1 9.63 0.38 0.55 2.01
Above Ground Level
Ramp1 1 8.24 0.23 0.15 0.28
Ramp2 1 11.95 0.23 0.15 0.41
Ramp3 1 7.68 0.23 0.15 0.26
Ramp4 1 9.63 0.23 0.15 0.33
Enttry Steps
Step1
First Step 1 1.19 0.30 0.15 0.05
Second Step 1 1.19 0.30 0.30 0.11
Third Step 1 1.19 0.25 0.45 0.13
Step2
First Step 1 1.79 0.30 0.15 0.08
Second Step 1 1.79 0.30 0.30 0.16
Third Step 1 1.79 0.25 0.45 0.20
Step3
First Step 1 1.60 0.30 0.15 0.07
Second Step 1 1.60 0.30 0.30 0.14
Third Step 1 1.60 0.25 0.45 0.72
Step4
First Step 1 5.26 0.30 0.15 0.24
Second Step 1 5.26 0.30 0.30 0.47
Third Step 1 5.26 0.25 0.45 2.37
Step5
First Step 1 9.50 0.30 0.15 0.43
Second Step 1 9.50 0.30 0.30 0.86
Third Step 1 9.50 0.25 0.45 4.28
Step6
First Step 1 1.53 0.30 0.15 0.07
Second Step 1 1.53 0.30 0.30 0.14
Third Step 1 1.53 0.25 0.45 0.17

Submitted by: Checked by: Approved by:


153/1817

DETAIL ESTIMATE OF MAIN BUILDING (Block-A)


Project:Belghari PHCC
Location:-Belghari, Tinpatan RM-01
S.N Description of work No Length Breadth Height Quantity Units
Third Step 1 1.53 0.25 0.45 0.69
Step7
First Step 1 3.36 0.30 0.15 0.15
Second Step 1 3.36 0.30 0.30 0.30
Third Step 1 3.36 0.25 0.45 1.51
Wall Footing
Below Ground level
Around Portion Betwn Step1 and Main Entance
Step1 1 5.05 0.55 0.15 0.42
Step2 1 5.05 0.25 0.15 0.19
Around Step2
Step1 1 0.90 0.55 0.15 0.07
Step2 1 0.90 0.25 0.15 0.03
Around Portion Betwn Ramp2 and Main Entrance
Step1 1 4.12 0.55 0.15 0.34
Step2 1 4.12 0.25 0.15 0.15
Around Portion Betwn Step3 and Main Entrance
Step1 1 9.57 0.55 0.15 0.79
Step2 1 9.57 0.25 0.15 0.36
Around Portion Betwn Step 5 and Step6
Step1 1 20.12 0.55 0.15 1.66
Step2 1 20.12 0.25 0.15 0.75

Above Ground Level


Around Portion Betwn Step1 and Main Entance 1 5.05 0.25 0.35 0.44
Around Step2 1 0.90 0.25 0.35 0.08
Around Portion Betwn Ramp2 and Main Entrance 1 4.12 0.25 0.35 0.36

Around Portion Betwn Step3 and Main Entrance 1 9.57 0.25 0.35 0.84
Around Portion Betwn Step 5 and Step6 1 20.12 0.25 0.35 1.76
Walls above roof level along railing 1 80.68 0.11 0.23 2.04
Total 38.45 m³
Total Brick Masonry Work Upto Ground Floor= 254.00 m³
Total Fairface Brick Masonry Work Upto Ground Floor= 53.60 m³

Submitted by: Checked by: Approved by:


154/1817

DETAIL ESTIMATE OF MAIN BUILDING (Block-A)


Project:Belghari PHCC
Location:-Belghari, Tinpatan RM-01
S.N Description of work No Length Breadth Height Quantity Units
b. Roof Top
Fairfacce brick
Walls above roof level along railing 1 28.25 0.25 1.125 7.95
Walls around column 14 0.25 0.5 1.125 1.97
Walls around column(Parapet Wall at Roof Top) 14 0.45 0.25 1.125 1.77
Total= 11.69
Normal brickwork
Walls along roof slab covering
along grid B-B 1 22.651 0.25 1.775 10.05
between grid C-C and 6-6 1 25.283 0.25 1.425 9.01
between grid C-C and 5-5 1 25.283 0.25 1.08 6.79
Total brickwork above ground floor 25.85 m³
Total fairface brickwork above ground floor 11.69 m³
9.00 Form Work
9.01 For Column
a. Below plinth level
Ground Floor
New Block
C1 1 1.80 1.50 2.70
C1 3 1.80 1.55 8.37
C2 1 1.80 1.50 2.70
C2 3 1.80 1.60 8.64
C3 1 1.80 1.50 2.70
C3 3 1.80 1.60 8.64
b. Above plinth level
Ground Floor
New Block
C1 4 1.80 3.45 24.84
C2 4 1.80 3.45 24.84
C3 4 1.80 3.45 24.84
Total Formwork For Column= 108.27 m²
9.02
a. Tie-Beam at Foundation level
Along grid 7-7 2 16.85 0.35 11.80
Along grid 8-8 2 16.85 0.35 11.80
Along grid 9-9 2 16.85 0.35 11.80
Along grid 10-10 2 16.85 0.35 11.80
Along grid 11-11 2 16.85 0.35 11.80
Along grid I-I 2 11.10 0.35 7.77
Along grid J-J 2 11.10 0.35 7.77
Along grid K-K 2 11.10 0.35 7.77
Along grid L-L 2 11.10 0.35 7.77

Submitted by: Checked by: Approved by:


155/1817

DETAIL ESTIMATE OF MAIN BUILDING (Block-A)


Project:Belghari PHCC
Location:-Belghari, Tinpatan RM-01
S.N Description of work No Length Breadth Height Quantity Units

b. Tie-Beam at Plinth Level


New Block
Along grid 7-7 2 16.85 0.35 11.80
Along grid 8-8 2 16.85 0.35 11.80
Along grid 9-9 2 16.85 0.35 11.80
Along grid 10-10 2 16.85 0.35 11.80
Along grid 11-11 2 16.85 0.35 11.80
Along grid I-I 2 11.10 0.35 7.77
Along grid J-J 2 11.10 0.35 7.77
Along grid K-K 2 11.10 0.35 7.77
Along grid L-L 2 11.10 0.35 7.77

c. Main Beam
New Block
Along grid 7-7 2 16.85 0.35 11.80
Along grid 8-8 2 16.85 0.35 11.80
Along grid 9-9 2 16.85 0.35 11.80
Along grid 10-10 2 16.85 0.35 11.80
Along grid 11-11 2 16.85 0.35 11.80
Along grid I-I 2 11.10 0.35 7.77
Along grid J-J 2 11.10 0.35 7.77
Along grid K-K 2 11.10 0.35 7.77
Along grid L-L 2 11.10 0.35 7.77
d. Secondary Beam
New Block
Along traverse direction 3 11.40 0.80 27.36
Along longitudinal direction 1 19.13 0.80 15.30
9.03 Lintel Band
Main Wall
Existing Block
Along grid 1-1 1 9.15 0.30 2.75
Along grid 2-2 1 4.28 0.30 1.28
Along grid 3-3 1 11.50 0.30 3.45
Along grid 4-4 1 9.75 0.30 2.93
Along grid 5-5 1 5.75 0.30 1.73
Along grid 7-7 1 10.75 0.30 3.23
Along grid 8-8 1 10.75 0.30 3.23
Along grid 10-10 1 9.10 0.30 2.73
Along grid 11-11 1 4.34 0.30 1.30
Along grid A-A 1 21.30 0.30 6.39
Along grid B-B 1 21.30 0.30 6.39
Along grid C-C 1 19.60 0.30 5.88
Along grid D-D 1 3.75 0.30 1.13
Along grid F-F 1 3.75 0.30 1.13

Submitted by: Checked by: Approved by:


156/1817

DETAIL ESTIMATE OF MAIN BUILDING (Block-A)


Project:Belghari PHCC
Location:-Belghari, Tinpatan RM-01
S.N Description of work No Length Breadth Height Quantity Units
Along grid G-G 1 9.21 0.30 2.76
Along grid H-H 1 8.10 0.30 2.43
New Block
Along grid 7-7 1 16.85 0.30 5.06
Along grid 8-8 1 18.68 0.30 5.60
Along grid 10-10 1 16.85 0.30 5.06
Along grid 11-11 1 12.61 0.30 3.78
Along grid I-I 1 8.20 0.30 2.46
Along grid J-J 1 3.85 0.30 1.16
Along grid K-K 1 3.85 0.30 1.16
Along grid L-L 1 6.10 0.30 1.83
Partition walls
Existing Block
Between grid 1-1 and 2-2 1 16.60 0.30 4.98
Between grid 2-2 and 3-3 1 11.32 0.30 3.40
Between grid 2-2 and 3-3 1 2.40 0.30 0.72
Between grid 3-3 and 4-4 1 27.78 0.30 8.33
Between grid 3-3 and 4-4 1 2.69 0.30 0.81
Betwn grid 4-4 and 5-5 1 7.65 0.30 2.30
Betwn grid 4-4 and 5-5 1 2.28 0.30 0.68
Betwn grid 7-7 and 8-8 1 17.32 0.30 5.20
Betwn grid 10-10 and 11-11 1 24.57 0.30 7.37
New Block
Betwn grid 7-7 and 8-8 1 12.92 0.30 3.88
Betwn grid 10-10 and 11-11 1 19.24 0.30 5.77
Along grid 2-2 1 5.13 0.30 1.54
Along grid 3-3 1 11.50 0.30 3.45
Along grid 4-4 1 9.75 0.30 2.93
Along grid 5-5 1 5.75 0.30 1.73
Along grid 7-7 1 10.75 0.30 3.23
Along grid 8-8 1 10.75 0.30 3.23
Along grid 10-10 1 9.10 0.30 2.73
Along grid 11-11 1 2.23 0.30 0.67
Along grid A-A 1 19.98 0.30 5.99
Along grid B-B 1 19.98 0.30 5.99
Along grid C-C 1 18.43 0.30 5.53
Along grid D-D 1 3.75 0.30 1.13
Along grid F-F 1 3.75 0.30 1.13
Along grid G-G 1 9.69 0.30 2.91
Along grid H-H 1 8.78 0.30 2.63

Submitted by: Checked by: Approved by:


157/1817

DETAIL ESTIMATE OF MAIN BUILDING (Block-A)


Project:Belghari PHCC
Location:-Belghari, Tinpatan RM-01
S.N Description of work No Length Breadth Height Quantity Units
New Block
Along grid 7-7 1 16.85 0.30 5.06
Along grid 8-8 1 18.68 0.30 5.60
Along grid 10-10 1 16.85 0.30 5.06
Along grid 11-11 1 11.38 0.30 3.41
Along grid I-I 1 8.20 0.30 2.46
Along grid J-J 1 3.85 0.30 1.16
Along grid K-K 1 3.85 0.30 1.16
Along grid L-L 1 3.56 0.30 1.07
Partition walls
Existing Block
Between grid 1-1 and 2-2 1 16.60 0.30 4.98
Between grid 2-2 and 3-3 1 11.32 0.30 3.40
Between grid 2-2 and 3-3 1 2.40 0.30 0.72
Between grid 3-3 and 4-4 1 27.78 0.30 8.33
Between grid 3-3 and 4-4 1 2.69 0.30 0.81
Betwn grid 4-4 and 5-5 1 7.65 0.30 2.30
Betwn grid 4-4 and 5-5 1 2.28 0.30 0.68
Betwn grid 7-7 and 8-8 1 17.32 0.30 5.20
Betwn grid 10-10 and 11-11 1 24.57 0.30 7.37
New Block
Betwn grid 7-7 and 8-8 1 12.92 0.30 3.88
Betwn grid 10-10 and 11-11 1 19.24 0.30 5.77
Projetion walls
Existing Block
Along grid 1-1 1 4.18 0.30 1.25
Along grid 2-2 1 3.55 0.30 1.07
Along grid 5-5 1 2.45 0.30 0.74
Along grid 11-11 1 4.90 0.30 1.47
Along grid 11-11 1 1.35 0.30 0.41
Along grid A-A 1 7.30 0.30 2.19
Along grid G-G 1 5.56 0.30 1.67
New Block
Along grid 6-6 1 2.25 0.30 0.68
Along grid 11-11 1 6.97 0.30 2.09
Along grid L-L 1 6.45 0.30 1.93
9.04 Sill Band
Main Wall
Existing Block
Along grid 1-1 1 9.15 0.30 2.75
Along grid 2-2 1 4.28 0.30 1.28
Along grid 3-3 1 11.50 0.30 3.45
Along grid 4-4 1 9.75 0.30 2.93
Along grid 5-5 1 5.75 0.30 1.73
Along grid 7-7 1 10.75 0.30 3.23

Submitted by: Checked by: Approved by:


158/1817

DETAIL ESTIMATE OF MAIN BUILDING (Block-A)


Project:Belghari PHCC
Location:-Belghari, Tinpatan RM-01
S.N Description of work No Length Breadth Height Quantity Units
Along grid 8-8 1 10.75 0.30 3.23
Along grid 10-10 1 9.10 0.30 2.73
Along grid 11-11 1 4.34 0.30 1.30
Along grid A-A 1 21.30 0.30 6.39
Along grid B-B 1 21.30 0.30 6.39
Along grid C-C 1 19.60 0.30 5.88
Along grid D-D 1 3.75 0.30 1.13
Along grid F-F 1 3.75 0.30 1.13
Along grid G-G 1 9.21 0.30 2.76
Along grid H-H 1 8.10 0.30 2.43
New Block
Along grid 7-7 1 16.85 0.30 5.06
Along grid 8-8 1 18.68 0.30 5.60
Along grid 10-10 1 16.85 0.30 5.06
Along grid 11-11 1 12.61 0.30 3.78
Along grid I-I 1 8.20 0.30 2.46
Along grid J-J 1 3.85 0.30 1.16
Along grid K-K 1 3.85 0.30 1.16
Along grid L-L 1 6.10 0.30 1.83

Submitted by: Checked by: Approved by:


159/1817

DETAIL ESTIMATE OF MAIN BUILDING (Block-A)


Project:Belghari PHCC
Location:-Belghari, Tinpatan RM-01
S.N Description of work No Length Breadth Height Quantity Units
Partition walls
Existing Block
Between grid 1-1 and 2-2 1 16.60 0.30 4.98
Between grid 2-2 and 3-3 1 11.32 0.30 3.40
Between grid 2-2 and 3-3 1 2.40 0.30 0.72
Between grid 3-3 and 4-4 1 27.78 0.30 8.33
Between grid 3-3 and 4-4 1 2.69 0.30 0.81
Betwn grid 4-4 and 5-5 1 7.65 0.30 2.30
Betwn grid 4-4 and 5-5 1 2.28 0.30 0.68
Betwn grid 7-7 and 8-8 1 17.32 0.30 5.20
Betwn grid 10-10 and 11-11 1 24.57 0.30 7.37
New Block
Betwn grid 7-7 and 8-8 1 12.92 0.30 3.88
Betwn grid 10-10 and 11-11 1 19.24 0.30 5.77
Along grid 2-2 1 5.13 0.30 1.54
Along grid 3-3 1 11.50 0.30 3.45
Along grid 4-4 1 9.75 0.30 2.93
Along grid 5-5 1 5.75 0.30 1.73
Along grid 7-7 1 10.75 0.30 3.23
Along grid 8-8 1 10.75 0.30 3.23
Along grid 10-10 1 9.10 0.30 2.73
Along grid 11-11 1 2.23 0.30 0.67
Along grid A-A 1 19.98 0.30 5.99
Along grid B-B 1 19.98 0.30 5.99
Along grid C-C 1 18.43 0.30 5.53
Along grid D-D 1 3.75 0.30 1.13
Along grid F-F 1 3.75 0.30 1.13
Along grid G-G 1 9.69 0.30 2.91
Along grid H-H 1 8.78 0.30 2.63
New Block
Along grid 7-7 1 16.85 0.30 5.06
Along grid 8-8 1 18.68 0.30 5.60
Along grid 10-10 1 16.85 0.30 5.06
Along grid 11-11 1 11.38 0.30 3.41
Along grid I-I 1 8.20 0.30 2.46
Along grid J-J 1 3.85 0.30 1.16
Along grid K-K 1 3.85 0.30 1.16
Along grid L-L 1 3.56 0.30 1.07
Partition walls
Existing Block
Between grid 1-1 and 2-2 1 16.60 0.30 4.98
Between grid 2-2 and 3-3 1 11.32 0.30 3.40
Between grid 2-2 and 3-3 1 2.40 0.30 0.72
Between grid 3-3 and 4-4 1 27.78 0.30 8.33

Submitted by: Checked by: Approved by:


160/1817

DETAIL ESTIMATE OF MAIN BUILDING (Block-A)


Project:Belghari PHCC
Location:-Belghari, Tinpatan RM-01
S.N Description of work No Length Breadth Height Quantity Units
Between grid 3-3 and 4-4 1 2.69 0.30 0.81
Betwn grid 4-4 and 5-5 1 7.65 0.30 2.30
Betwn grid 4-4 and 5-5 1 2.28 0.30 0.68
Betwn grid 7-7 and 8-8 1 17.32 0.30 5.20
Betwn grid 10-10 and 11-11 1 24.57 0.30 7.37
New Block
Betwn grid 7-7 and 8-8 1 12.92 0.30 3.88
Betwn grid 10-10 and 11-11 1 19.24 0.30 5.77
Projetion walls
Existing Block
Along grid 1-1 1 4.18 0.30 1.25
Along grid 2-2 1 4.83 0.30 1.45
Along grid 5-5 1 2.65 0.30 0.80
Along grid 11-11 1 4.90 0.30 1.47
Along grid 11-11 1 1.35 0.30 0.41
Along grid A-A 1 7.30 0.30 2.19
Along grid G-G 1 5.56 0.30 1.67
New Block
Along grid 6-6 1 2.25 0.30 0.68
Along grid 11-11 1 6.97 0.30 2.09
Along grid L-L 1 6.45 0.30 1.93
Corridor beam
Along grid B-B 1 44.8 0.175 7.84
Along grid C-C 1 43.88 0.175 7.68
Along grid 6-6 1 27.62 0.175 4.83
Along grid 5-5 1 28.08 0.175 4.91
Deduction For Doors
Doors
MDW -1 2.20 2.50 -5.50
D -14 1.50 2.50 -52.50
D1 -3 1.20 2.50 -9.00
D2 -33 1.00 2.50 -82.50
D3 -11 0.75 2.50 -20.63
D4 -1 1.20 2.10 -2.52
Total From Work For Beam= 655.70 m²
9.05 For Slab
New Block
Ground Floor Covering Slab 1 262.05 262.05
For Slab Edge 1 67.70 0.15 10.16
Existing Block
Additional Slab For Existing Block 1 16.63 16.63
Slab Edge 1 21.321 0.15 3.20

F1 2 9 0.45 8.10
sd 1 10.4 0.45 4.68

Submitted by: Checked by: Approved by:


161/1817

DETAIL ESTIMATE OF MAIN BUILDING (Block-A)


Project:Belghari PHCC
Location:-Belghari, Tinpatan RM-01
S.N Description of work No Length Breadth Height Quantity Units
F3 2 9.6 0.40 7.68
F4 5 8 0.35 14.00
F5 1 8.8 0.40 3.52
F6 1 7.2 0.35 2.52

Total Formwork For Slab and Walls= 332.54 m²

Submitted by: Checked by: Approved by:


162/1817

DETAIL ESTIMATE OF MAIN BUILDING (Block-A)


Project:Belghari PHCC
Location:-Belghari, Tinpatan RM-01
S.N Description of work No Length Breadth Height Quantity Units
10.00 Flooring Work
10.01 38mm Thick IPC Flooring
Delivery Room-130 1 20.83 20.83
Roof Level
Terrace 1 1051.22 1051.22
Broom Finish on Ramp
Straight Portion 4 1.50 1.13 6.78
Inclined Portion 4 5.42 1.50 32.52
Straight Portion 4 1.50 1.50 9.00
Total I.P.C work= 1120.35 m²
10.02 Tile work
Vetrified tile on wall
Ground Floor
New Block
Examinatin Room-111 1 14.32 1.20 17.18
Patient Room-110 1 13.95 1.20 16.74
Dressing-109 1 14.09 1.20 16.90
Antenatal Room-108 1 13.77 1.20 16.53
Laundry-107 1 14.04 1.20 16.85
Dots-106 1 14.40 1.20 17.28
Report Dispatch-103.1 1 11.08 1.20 13.30
MCH/FP/EPI 1 15.29 1.20 18.35
Corridor 1 43.72 1.20 52.47

Submitted by: Checked by: Approved by:


163/1817

DETAIL ESTIMATE OF MAIN BUILDING (Block-A)


Project:Belghari PHCC
Location:-Belghari, Tinpatan RM-01
S.N Description of work No Length Breadth Height Quantity Units
Existing Block
Pharmacy-112 1 13.11 1.20 15.73
ECG/USG-113 1 11.69 1.20 14.03
Registration-114 1 10.18 1.20 12.22
Account-115 1 12.28 1.20 14.73
Store-116 1 9.29 1.20 11.15
Cold Room-117 1 10.32 1.20 12.39
Server Room-154 1 7.45 1.20 8.94
Dirty Utility-151 1 6.44 1.20 7.73
Working Station-119 1 5.87 1.20 7.04
Control-120 1 5.65 1.20 6.78
Changing-121 1 5.66 1.20 6.80
Waiting-122 1 8.43 1.20 10.11
Female Change-124 1 7.39 1.20 8.87
Male Change 1 7.36 1.20 8.83
Clean Store and Autoclave Room-127 1 13.07 1.20 15.69
Procedure Room-128 1 15.94 1.20 19.13
Sluice-129 1 8.39 1.20 10.06
Neo-Natal Stabilization Room-131 1 16.85 1.20 20.22
Nurse Station-132 1 18.67 1.20 22.41
Nurse Room-133 1 10.31 1.20 12.37
Preparation Room-137 1 15.88 1.20 19.05
Sluice-139 1 8.71 1.20 10.46
Scrub 1 8.59 1.20 10.31
Dispatch-142 1 17.35 1.20 20.82
10- Bed Ward-144 1 38.74 1.20 46.49
Nurse Station-147 1 6.96 1.20 8.35
Nurse Room-148 1 8.50 1.20 10.20
Corridor and lobby 1 168.48 1.20 202.17
Delivery Room-130 1 19.71 1.20 23.65
Emergency room-138 1 15.68 3.45 54.09
Deduction
New Block
D1 -2 1.20 1.20 -2.88
D2 -10 1.00 1.20 -12.00
Existing Block
MDW -1 1.50 1.20 -1.80
D -10 1.50 1.20 -18.00
D1 -1 1.20 1.20 -1.44
D2 -17 1.00 1.20 -20.40
D3 -4 0.75 1.20 -3.60

Submitted by: Checked by: Approved by:


164/1817

DETAIL ESTIMATE OF MAIN BUILDING (Block-A)


Project:Belghari PHCC
Location:-Belghari, Tinpatan RM-01
S.N Description of work No Length Breadth Height Quantity Units
Vetrified Tiling on the Floor
Ground Floor
New Block
Examinatin Room-111 1 12.27 12.27
Patient Room-110 1 11.61 11.61
Dressing-109 1 11.81 11.81
Antenatal Room-108 1 11.13 11.13
Laundry-107 1 11.72 11.72
Dots-106 1 11.48 11.48
Meeting Room-105 1 34.39 34.39
Admin.-104 1 13.76 13.76
Report Dispatch-103.1 1 7.25 7.25
MCH/FP/EPI 1 12.06 12.06
Corridor 1 53.04 53.04
Existing Block
Pharmacy-112 1 10.43 10.43
ECG/USG-113 1 7.91 7.91
Registration-114 1 5.88 5.88
Account-115 1 6.02 6.02
Store-116 1 5.09 5.09
Cold Room-117 1 6.44 6.44

Submitted by: Checked by: Approved by:


165/1817

DETAIL ESTIMATE OF MAIN BUILDING (Block-A)


Project:Belghari PHCC
Location:-Belghari, Tinpatan RM-01
S.N Description of work No Length Breadth Height Quantity Units
Server Room-154 1 3.01 3.01
Working Station-119 1 2.01 2.01
Control-120 1 1.94 1.94
Changing-121 1 1.93 1.93
Waiting-122 1 8.63 8.63
Female Change-124 1 2.94 2.94
Male Change 1 2.94 2.94
Clean Store and Autoclave Room-127 1 9.72 9.72
Procedure Room-128 1 14.89 14.89
Sluice-129 1 4.03 4.03
Neo-Natal Stabilization Room-131 1 13.84 13.84
Nurse Station-132 1 25.11 25.11
Nurse Room-133 1 5.00 5.00
Preparation Room-137 1 13.23 13.23
Sluice-139 1 4.24 4.24
Scrub 1 4.01 4.01
Dispatch-142 1 10.21 10.21
10- Bed Ward-144 1 70.23 70.23
Nurse Station-147 1 4.73 4.73
Nurse Room-148 1 4.35 4.35
Dirty Utility-151 1 2.39 2.39
Corridor and lobby 1 180.79 180.79
X-Ray Room-118 1 19.49 19.49
Emergency room-138 1 14.21 14.21
Entry Steps
Step1
Treads 1 1.19 0.60 0.71
Riser 1 1.19 0.30 0.36
Step2
Treads 1 1.79 0.60 1.07
Riser 1 1.79 0.30 0.54
Step3
Treads 1 1.60 0.60 0.96
Riser 1 1.60 0.30 0.48
Step4
Treads 1 5.26 0.60 3.16
Riser 1 5.26 0.30 1.58
Step5
Treads 1 9.50 0.60 5.70
Riser 1 9.50 0.30 2.85
Step6
Treads 1 1.53 0.60 0.92
Riser 1 1.53 0.30 0.46
Step7

Submitted by: Checked by: Approved by:


166/1817

DETAIL ESTIMATE OF MAIN BUILDING (Block-A)


Project:Belghari PHCC
Location:-Belghari, Tinpatan RM-01
S.N Description of work No Length Breadth Height Quantity Units
Treads 1 3.36 0.60 2.02
Riser 1 3.36 0.30 1.01

Virtrified Tile with Anti fungal painting


Delivery Room-130 1 20.83 20.83
Pathology Lab-103.2 1 14.52 14.52
Delivery Room-130 1 19.71 2.25 44.35
on ceilling 1 20.15 20.15
Deduction
D -1 1.50 2.50 -3.75
D2 -1 1.00 2.50 -2.50
W1 -1 1.80 1.50 -2.70

Pathology Lab-103.2 1 19.52 1.20 23.42


Deduction
D2 -1 1.00 1.20 -1.20

Total vetrified tile on wall/floor= 1567.37 m²

10.04 Virtrified Tile Skirting with anti fungal panting

Virtrified Tile Skirting


Delivery Room-130 1 19.71 19.71
Deduction
D -2 1.50 -3.00
D2 -2 1.00 -2.00
D3 -1 0.75 -0.75
Total= 13.96 R.m
Vetrified Non-glazed Tile Skirting on wall
Meeting Room-105 1 25.56 25.56
Admin.-104 1 15.36 15.36
Total Vetrified tile Skirting= 40.92 R.m
Total vetrified tile Skirting= 54.88 R.m

Ceramic Glazed Tile Flooring ( on Toilet)

Submitted by: Checked by: Approved by:


167/1817

DETAIL ESTIMATE OF MAIN BUILDING (Block-A)


Project:Belghari PHCC
Location:-Belghari, Tinpatan RM-01
S.N Description of work No Length Breadth Height Quantity Units
Toilet-123 1 1.85 1.85
Toilet-125 1 1.85 1.85
Toilet-135 1 5.46 5.46
Toilet-136 1 2.12 2.12
Toilet-145 1 6.30 6.30
Toilet-149 1 1.93 1.93
Total Ceramic Tile on flooring = 19.51 m²
Ceramic Non-Glazed Tile on Wall Surface (of
Toilet)
Toilet-123 1 5.53 2.95 16.33
Toilet-125 1 5.58 2.95 16.45
Toilet-135 1 10.70 2.95 31.57
Toilet-136 1 6.55 2.95 19.33
Toilet-145 1 11.18 2.95 32.99
Toilet-149 1 5.72 2.95 16.86
Deduction
D2 -1 1.00 2.50 -2.50
D3 -1 0.75 2.50 -1.88
D3 -4 1.00 2.50 -10.00
Total ceramic Tile on wall 119.14 m²
surface =

10.05 Granite works


Sluice 1 2.2 2.20
autoclave 1 3.4 3.40
procedure room 1 1.1 1.10
delivery room 1 1.2 1.20
neo natal stabalization 1 2.3 2.30
clean store 1 1.2 1.20
autoclave room 1 1.6 1.60
1 1.8 1.80
Total granite works 14.80 m²

11.00 12.5mm Plaster Work


11.01 Internal Walls Plaster
a Partition walls
Existing Block
Between grid 1-1 and 2-2 2 16.60 2.25 74.70
Between grid 2-2 and 3-3 2 11.32 2.25 50.93
Between grid 2-2 and 3-3 2 2.40 2.25 10.80
Between grid 3-3 and 4-4 2 27.78 2.25 125.01
Between grid 3-3 and 4-4 2 2.69 2.25 12.11

Submitted by: Checked by: Approved by:


168/1817

DETAIL ESTIMATE OF MAIN BUILDING (Block-A)


Project:Belghari PHCC
Location:-Belghari, Tinpatan RM-01
S.N Description of work No Length Breadth Height Quantity Units
Betwn grid 4-4 and 5-5 2 7.65 2.25 34.43
Betwn grid 4-4 and 5-5 2 2.28 2.25 10.26
Betwn grid 7-7 and 8-8 2 17.32 2.25 77.93
Betwn grid 10-10 and 11-11 2 24.57 2.25 110.57
New Block
Betwn grid 7-7 and 8-8 2 12.92 2.25 58.13
Betwn grid 10-10 and 11-11 2 19.24 2.25 86.58
Main Wall
Existing Block
Along grid 1-1 1 9.15 1.75 16.01
Along grid 2-2 1 4.28 1.75 7.49
Along grid 3-3 1 11.50 1.75 20.13
Along grid 4-4 1 9.75 1.75 17.06
Along grid 5-5 1 5.75 1.75 10.06
Along grid 7-7 1 10.75 1.75 18.81
Along grid 8-8 1 10.75 1.75 18.81
Along grid 10-10 1 9.10 1.75 15.93
Along grid 11-11 1 4.34 1.75 7.59
Along grid A-A 1 21.30 1.75 37.28
Along grid B-B 1 21.30 1.75 37.28
Along grid C-C 1 19.60 1.75 34.30
Along grid D-D 1 3.75 1.75 6.56
Along grid F-F 1 3.75 1.75 6.56
Along grid G-G 1 10.11 1.75 17.70
Along grid H-H 1 10.25 1.75 17.94
New Block
Along grid 7-7 1 16.85 1.75 29.49
Along grid 8-8 1 18.68 1.75 32.68
Along grid 10-10 1 16.85 1.75 29.49
Along grid 10-10 and betn K-K and L-L 1 24.36 1.20 29.24
Along grid 10-10 and betn J-J and K-K 1 14.36 1.20 17.23
Along grid 11-11 1 12.61 1.75 22.06
Along grid I-I 1 8.20 1.75 14.35
Along grid J-J 1 3.85 1.75 6.74
Along grid K-K 1 3.85 1.75 6.74
Along grid L-L 1 6.10 1.75 10.68
New Block
Doors
D -1 1.50 2.50 -3.75
D1 -4 1.20 2.50 -12.00
D2 -17 1.00 2.50 -42.50
Windows
W1 -11 1.80 1.50 -29.70

Submitted by: Checked by: Approved by:


169/1817

DETAIL ESTIMATE OF MAIN BUILDING (Block-A)


Project:Belghari PHCC
Location:-Belghari, Tinpatan RM-01
S.N Description of work No Length Breadth Height Quantity Units
Existing Block
Doors
MDW -1 2.20 2.50 -5.50
D -26 1.50 2.50 -97.50
D1 -4 1.20 2.50 -12.00
D2 -42 1.00 2.50 -105.00
D3 -16 0.75 2.50 -30.00
Windows
W1 -17 1.80 1.50 -45.90
Ventilations
V -3 1.00 0.60 -1.80
V1 -1 0.90 0.60 -0.54
Projetion walls
Existing Block
Along grid 1-1 1 4.18 3.45 14.40
Along grid 2-2 1 4.23 3.45 14.58
Along grid 5-5 1 2.65 3.45 9.14
Along grid 11-11 1 4.14 3.45 14.28
Along grid 11-11 1 0.60 3.45 2.07
Along grid A-A 1 8.25 3.45 28.46
Along grid G-G 1 3.91 3.45 13.50
New Block
Along grid 6-6 1 2.25 3.45 7.76
Along grid 11-11 1 6.97 3.45 24.05
Along grid L-L 1 6.45 3.45 22.24
Column
Ground Floor
New Block
C1 4 1.80 3.45 24.84
C2 4 1.80 3.45 24.84
C3 4 1.80 3.45 24.84

Submitted by: Checked by: Approved by:


170/1817

DETAIL ESTIMATE OF MAIN BUILDING (Block-A)


Project:Belghari PHCC
Location:-Belghari, Tinpatan RM-01
S.N Description of work No Length Breadth Height Quantity Units
Tie-beam at plinth level
New Block
Along grid 1-1 1 11.50 0.35 4.03
Along grid 2-2 1 7.88 0.35 2.76
Along grid 3-3 1 13.63 0.35 4.77
Along grid 4-4 1 7.88 0.35 2.76
Along grid 5-5 1 13.63 0.35 4.77
Along grid 6-6 1 7.88 0.35 2.76
Along grid 7-7 1 37.88 0.35 13.26
Along grid 8-8 1 37.88 0.35 13.26
Along grid 9-9 1 7.88 0.35 2.76
Along grid 10-10 1 37.88 0.35 13.26
Along grid 11-11 1 38.23 0.35 13.38
Along grid A-A 1 21.30 0.35 7.46
Along grid B-B 1 21.30 0.35 7.46
Along grid C-C 1 24.40 0.35 8.54
Along grid D-D 1 12.90 0.35 4.52
Along grid E-E 1 13.75 0.35 4.81
Along grid F-F 1 12.90 0.35 4.52
Along grid G-G 1 13.75 0.35 4.81
Along grid H-H 1 12.90 0.35 4.52
Along grid I-I 1 11.10 0.35 3.89
Along grid J-J 1 11.10 0.35 3.89
Along grid K-K 1 11.10 0.35 3.89
Total internal wall plaster= 1114.48 m²
11.02 12mm External Walls Plaster
Main Wall
Existing Block
Main Wall
Existing Block
Along grid 1-1 1 9.15 3.45 31.57
Along grid 2-2 1 4.28 3.45 14.77
Along grid 3-3 1 11.50 3.45 39.68
Along grid 4-4 1 9.75 3.45 33.64
Along grid 5-5 1 5.75 3.45 19.84
Along grid 7-7 1 10.75 3.45 37.09
Along grid 8-8 1 10.75 3.45 37.09
Along grid 10-10 1 9.10 3.45 31.40
Along grid 11-11 1 4.34 3.45 14.96
Along grid A-A 1 21.30 3.45 73.49
Along grid B-B 1 21.30 3.45 73.49
Along grid C-C 1 19.60 3.45 67.62
Along grid D-D 1 3.75 3.45 12.94
Along grid F-F 1 3.75 3.45 12.94
Along grid G-G 1 10.11 3.45 34.89

Submitted by: Checked by: Approved by:


171/1817

DETAIL ESTIMATE OF MAIN BUILDING (Block-A)


Project:Belghari PHCC
Location:-Belghari, Tinpatan RM-01
S.N Description of work No Length Breadth Height Quantity Units
Along grid H-H 1 10.25 3.45 35.36
New Block
Along grid 7-7 1 16.85 3.45 58.13
Along grid 8-8 1 18.68 3.45 64.43
Along grid 10-10 1 16.85 3.45 58.13
Along grid 11-11 1 12.61 3.45 43.50
Along grid I-I 1 8.20 3.45 28.29
Along grid J-J 1 3.85 3.45 13.28
Along grid K-K 1 3.85 3.45 13.28
Along grid L-L 1 6.10 3.45 21.06
Plinth level plaster
new block and old building 1 47.27 0.40 18.91
Deductions
Doors
D -1 1.50 2.50 -3.75
D2 -1 1.00 2.50 -2.50
Windows
W1 -11 1.80 1.50 -29.70
Existing Block
Doors
MDW -1 2.20 2.50 -5.50
D -3 1.50 2.50 -11.25
D3 -3 0.75 2.50 -5.63
Windows
W1 -16 1.80 1.50 -43.20

Ventilations
V -3 1.00 0.60 -1.80
Slab Portion(1:3)

Submitted by: Checked by: Approved by:


172/1817

DETAIL ESTIMATE OF MAIN BUILDING (Block-A)


Project:Belghari PHCC
Location:-Belghari, Tinpatan RM-01
S.N Description of work No Length Breadth Height Quantity Units
New Block
Slab Edge 1 72.50 0.15 10.88
Existing Block
Additional Slab For Existing Block 1 19.01 0.13 2.38
Slab Edge 1 21.321 0.15 3.20
Total 12mm External wall Plaster= 802.87 m²
Total Wall Plaster= 1917.36 m²
11.03 Ceiling Plaster
Ground Floor
New Block
Examinatin Room-111 1 12.27 12.27
Patient Room-110 1 11.61 11.61
Dressing-109 1 11.81 11.81
Antenatal Room-108 1 11.13 11.13
Laundry-107 1 11.72 11.72
Dots-106 1 11.48 11.48
Meeting Room-105 1 34.39 34.39
Admin.-104 1 13.76 13.76
Report Dispatch-103.1 1 7.25 7.25
Pathology Lab-103.2 1 14.47 14.47
Mch-102 1 12.06 12.06
Corridor 1 53.04 53.04
Existing Block
Pharmacy-112 1 10.43 10.43
ECG/USG-113 1 7.91 7.91
Registration-114 1 5.88 5.88
Account-115 1 6.02 6.02
Store-116 1 5.09 5.09
Cold Room-117 1 6.44 6.44
Server Room-154 1 3.01 3.01
Dirty Utility-151 1 2.39 2.39
X-Ray Room-118 1 19.52 19.52
Working Station-119 1 2.01 2.01
Control-120 1 1.94 1.94
Changing-121 1 1.93 1.93
Waiting-122 1 8.63 8.63
Toilet-123 1 1.85 1.85
Female Change-124 1 2.94 2.94
Toilet-125 1 1.85 1.85
Male Change 1 2.94 2.94
Clean Store and Autoclave Room-127 1 9.72 9.72
Procedure Room-128 1 14.89 14.89
Sluice-129 1 4.03 4.03
Delivery Room-130 1 20.33 20.33
Neo-Natal Stabilization Room-131 1 13.84 13.84

Submitted by: Checked by: Approved by:


173/1817

DETAIL ESTIMATE OF MAIN BUILDING (Block-A)


Project:Belghari PHCC
Location:-Belghari, Tinpatan RM-01
S.N Description of work No Length Breadth Height Quantity Units
Nurse Station-132 1 25.11 25.11
Nurse Room-133 1 5.00 5.00
Toilet-135 1 5.55 5.55
Toilet-136 1 2.12 2.12
Preparation Room-137 1 13.23 13.23
Emergency-138 1 14.21 14.21
Sluice-139 1 4.24 4.24
Scrub 1 4.01 4.01
Dispatch-143 1 10.21 10.21
10- Bed Ward-144 1 70.23 70.23
Toilet-145 1 6.30 6.30
Nurse Station-147 1 2.79 2.79
Nurse Room-148 1 5.00 5.00
Toilet-150 1 1.94 1.94
Corridor and lobby 1 180.79 180.79
Beams
Main Beam
New Block
Along grid 1-1 1 11.50 1.30 14.95
Along grid 2-2 1 7.88 1.30 10.25
Along grid 3-3 1 13.63 1.30 17.72
Along grid 4-4 1 7.88 1.30 10.25
Along grid 5-5 1 13.63 1.30 17.72
Along grid 6-6 1 7.88 1.30 10.25
Along grid 7-7 1 37.88 1.30 49.25
Along grid 8-8 1 37.88 1.30 49.25
Along grid 9-9 1 7.88 1.30 10.25
Along grid 10-10 1 37.88 1.30 49.25
Along grid 11-11 1 38.23 1.30 49.70
Along grid A-A 1 21.30 1.30 27.69
Along grid B-B 1 21.30 1.30 27.69
Along grid C-C 1 24.40 1.30 31.72
Along grid D-D 1 12.90 1.30 16.77
Along grid E-E 1 13.75 1.30 17.88
Along grid F-F 1 12.90 1.30 16.77
Along grid G-G 1 13.75 1.30 17.88
Along grid H-H 1 12.90 1.30 16.77
Along grid I-I 1 11.10 1.30 14.43
Along grid J-J 1 11.10 1.30 14.43
Along grid K-K 1 11.10 1.30 14.43
Along grid L-L 1 11.10 1.30 14.43
Secondary Beam
New Block
Along traverse direction 3 11.40 1.05 35.91

Submitted by: Checked by: Approved by:


174/1817

DETAIL ESTIMATE OF MAIN BUILDING (Block-A)


Project:Belghari PHCC
Location:-Belghari, Tinpatan RM-01
S.N Description of work No Length Breadth Height Quantity Units
Along logitudinal direction 1 19.28 1.05 20.24
Beam portion under slab and above wall
New Block
Examinatin Room-111 1 14.06 0.35 4.92
Patient Room-110 1 13.74 0.35 4.81
Dressing-109 1 13.83 0.35 4.84
Antenatal Room-108 1 13.49 0.35 4.72
Laundry-107 1 14.04 0.35 4.91
Dots-106 1 13.86 0.35 4.85
Meeting Room-105 1 25.56 0.35 8.95
Admin.-104 1 15.35 0.35 5.37
Report Dispatch-103.1 1 11.10 0.35 3.88
Pathology Lab 1 19.38 0.35 6.78
MCH/FP/EPI 1 15.29 0.35 5.35
Corridor 1 44.89 0.35 15.71
Existing Block
Pharmacy-112 1 13.10 0.05 0.65
ECG/USG-113 1 11.71 0.05 0.59
Registration-114 1 18.28 0.05 0.91
Store-116 1 9.29 0.05 0.46
Cold Room-117 1 10.32 0.05 0.52
X-Ray Room-118 1 29.44 0.05 1.47
Server Room-154 1 7.45 0.05 0.37
Waiting-122 1 8.81 0.05 0.44
Clean Store and Autoclave Room-127 1 13.05 0.05 0.65
Procedure Room-128 1 12.92 0.05 0.65
Sluice-139 1 8.04 0.05 0.40
Neo-Natal Stabilization Room-131 1 17.09 0.05 0.85
Labour Room-134 1 9.98 0.05 0.50
Preparation Room-137 1 15.88 0.05 0.79
Sluice-139 1 8.59 0.05 0.43
Dispatch-141 1 17.20 0.05 0.86
10- Bed Ward-144 1 38.01 0.05 1.90
Nurse Station-147 1 4.71 0.05 0.24
Nurse Room-148 1 9.17 0.05 0.46
Dirty Utility-151 1 6.44 0.05 0.32
Corridor and lobby 1 207.93 0.05 10.40
Toilet-123 1 11.45 0.05 0.57
Toilet-125 1 11.42 0.05 0.57
Toilet-135 1 10.70 0.05 0.54
Toilet-136 1 6.55 0.05 0.33
Toilet-145 1 11.01 0.05 0.55
Toilet-149 1 5.72 0.05 0.29

Submitted by: Checked by: Approved by:


175/1817

DETAIL ESTIMATE OF MAIN BUILDING (Block-A)


Project:Belghari PHCC
Location:-Belghari, Tinpatan RM-01
S.N Description of work No Length Breadth Height Quantity Units
Pathology Lab-103.2 1 19.52 0.05 0.98
X-Ray Room-118 1 18.15 0.05 0.91
Beam inner portion besides wall
New Block
Examinatin Room-111 1 14.06 0.05 0.70
Patient Room-110 1 13.74 0.05 0.69
Dressing-109 1 13.83 0.05 0.69
Antenatal Room-108 1 13.49 0.05 0.67
Laundry-107 1 14.04 0.05 0.70
Dots-106 1 13.86 0.05 0.69
Meeting Room-105 1 25.56 0.05 1.28
Admin.-104 1 15.35 0.05 0.77
Report Dispatch-103.1 1 11.10 0.05 0.55
Pathology Lab 1 19.38 0.05 0.97
MCH/FP/EPI 1 15.29 0.05 0.76
Corridor 1 44.89 0.05 2.24

Submitted by: Checked by: Approved by:


176/1817

DETAIL ESTIMATE OF MAIN BUILDING (Block-A)


Project:Belghari PHCC
Location:-Belghari, Tinpatan RM-01
S.N Description of work No Length Breadth Height Quantity Units
Existing Block
Pharmacy-112 1 13.10 0.05 0.65
ECG/USG-113 1 11.71 0.05 0.59
Registration-114 1 18.28 0.05 0.91
Store-116 1 9.29 0.05 0.46
Cold Room-117 1 10.32 0.05 0.52
X-Ray Room-118 1 29.44 0.05 1.47
Server Room-154 1 7.45 0.05 0.37
Waiting-122 1 8.81 0.05 0.44
Clean Store and Autoclave Room-127 1 13.05 0.05 0.65
Procedure Room-128 1 12.92 0.05 0.65
Sluice-139 1 8.04 0.05 0.40
Neo-Natal Stabilization Room-131 1 17.09 0.05 0.85
Labour Room-134 1 9.98 0.05 0.50
Preparation Room-137 1 15.88 0.05 0.79
Sluice-139 1 8.59 0.05 0.43
Dispatch-141 1 17.20 0.05 0.86
10- Bed Ward-144 1 38.01 0.05 1.90
Nurse Station-147 1 4.71 0.05 0.24
Nurse Room-148 1 9.17 0.05 0.46
Dirty Utility-151 1 6.44 0.05 0.32
Corridor and lobby 1 207.93 0.05 10.40
Toilet-123 1 11.45 0.05 0.57
Toilet-125 1 11.42 0.05 0.57
Toilet-135 1 10.70 0.05 0.54
Toilet-136 1 6.55 0.05 0.33
Toilet-145 1 11.01 0.05 0.55
Toilet-149 1 5.72 0.05 0.29
Pathology Lab-103.2 1 19.52 0.05 0.98
X-Ray Room-118 1 18.15 0.05 0.91
Total 1:3 Ceiling Plaster= 1428.21 m²
12.00 Cement Putty Work
12.01 On Internal Walls 1 1114.48 1114.48
12.02 On External Work 1 802.87 802.87
12.03 At Ceiling 1 1428.21 1428.21
Total Cement Putty Work= 3477.15 m²
13.00 Painting Work
13.01 Two coat Plastic Emulsion paint inside of building

On internal walls 1 1114.48 1114.48


At ceiling 1 802.87 802.87
Total Internal Painting Work= 2048.94 m²

Submitted by: Checked by: Approved by:


177/1817

DETAIL ESTIMATE OF MAIN BUILDING (Block-A)


Project:Belghari PHCC
Location:-Belghari, Tinpatan RM-01
S.N Description of work No Length Breadth Height Quantity Units
13.02 Two coat Weather coat paint outside of building

On External Wall 1 1428.21 1428.21


Total External Painting Work= 1428.21 m²
13.03 Total Silicon paint on fairface brick 65.29 m²

13.04 WaterProofing Coat


On the Toilet Floors
Toilet-123 1 1.85 1.85
Toilet-125 1 1.85 1.85
Toilet-135 1 1.71 1.71
Toilet-136 1 1.67 1.67
Toilet-145 1 6.30 6.30
Toilet-149 1 1.93 1.93
On the suface of walls of Toilet
Toilet-123 1 5.53 0.15 0.83
Toilet-125 1 5.58 0.15 0.84
Toilet-135 1 5.29 0.15 0.79
Toilet-136 1 5.31 0.15 0.80
Toilet-145 1 11.18 0.15 1.68
Toilet-149 1 5.72 0.15 0.86
Deduction
D3 -4 0.75 0.15 -0.45
D5 -2 1.00 0.15 -0.30

Submitted by: Checked by: Approved by:


178/1817

DETAIL ESTIMATE OF MAIN BUILDING (Block-A)


Project:Belghari PHCC
Location:-Belghari, Tinpatan RM-01
S.N Description of work No Length Breadth Height Quantity Units
Total water proof coating work= 20.36 m²
13.05 Anti fungal painting
Delivery Room-130 1 20.83 20.83
Delivery Room-130 1 19.71 3.5 68.49
on ceilling 1 20.15 20.15
Deduction
D -1 1.5 2.5 -3.75
D2 -1 1 2.5 -2.5
W1 -1 1.8 1.5 -2.7
Total anti fungal painting 100.52

14.00 Drip Edge


Terrace 1 152.49 152.49
Total drip edge work= 152.49 R.m

15.00 Lead Coating Work


Casement door
D4 1 1.20 2.10 5.04
D2' 3 1.00 2.10 12.60
Total= 17.64 m²
16.00 MS steel Railing
Handrail on ramp 8 5.98 47.84
Hand Railing on Roof Terrace 1 28.25 28.25
Total MS steel = 76.09 R.m
17.00 Grab bars
New Block and existing block 1 130.173 130.17
Total grab bars at corridor and lobby= 130.17 R.m
18.00 Expansion Joint Treatment
18.01 Wall To Wall Treatment
External
Between grid H-H and I-I 1 3.60 3.60
Between grid H-H and I-I 1 3.60 3.60
Total External Wall Treatment= 7.20 R.m
Internal
Between grid H-H and I-I 2 3.60 7.20
Total Internal wall Treatment= 7.20 R.m
18.02 Floor To Floor Treatment
External
Along grid H-H and J-J 1 12.45 12.45
Total External Slab Treatment= 12.45 R.m

Internal
Along grid H-H and J-J 1 3.23 3.23

Submitted by: Checked by: Approved by:


179/1817

DETAIL ESTIMATE OF MAIN BUILDING (Block-A)


Project:Belghari PHCC
Location:-Belghari, Tinpatan RM-01
S.N Description of work No Length Breadth Height Quantity Units
Total internal Slab Treatment= 3.23 R.m
18.03 Celing Cap
Internal
Along grid H-H and J-J 1 3.23 3.23
Total Internal Slab Treatment= 3.23 R.m

18.04 Roof slab Cap


Polysulphide sealant 1 22.65 0.13 0.08 0.21
Polysulphide sealant at door 4 5.08 0.13 0.08 0.19
Total Polysulphide sealant 0.40
644.57 Kg

75mm dia Backer rod 1 22.65 22.65


75mm dia Backer rod at door 4 5.08 20.32
Total 75mm dia Backer rod 42.97 R.m
19.00 UPVC Work
19.01 Doors
a Single Panel Hinged UPVC Door With Fixed
Ventilation
D2 25 1.00 2.50 62.50
D3 11 0.75 2.50 20.63
D5 2 1.00 2.50 5.00
Total Single Panel Hinged Doors With Fixed Ventilation Work= 88.13 m²

Double Panel Hinged Glazing UPVC Door ( Half


b UPVC Board and Half 5mm Glass Panel) with
Fixed Ventilation
D1 1 1.20 2.50 3.00
D' 2 1.50 2.50 7.50
Total Double Panel UPVC Work= 10.50 m²
c Double Panel Swing Glazing UPVC Door with
Fixed Ventilation
D 9 1.50 2.50 33.75
Total= 33.75 m²
d Double Panel Hinged Glazing UPVC Door
MDW(Door) 1 1.80 2.50 4.50
Total= 4.50 m²
e Wood/Glass Door With Lead Coat
Wooden Frame
X-ray Room
D2' 2 6.20 0.10 0.08 0.09
D4 1 6.60 0.10 0.08 0.05
Total Wooden Frame Work= 0.14 Cu.m
Wooden Panel
D2' 3 1.00 2.10 6.30

Submitted by: Checked by: Approved by:


180/1817

DETAIL ESTIMATE OF MAIN BUILDING (Block-A)


Project:Belghari PHCC
Location:-Belghari, Tinpatan RM-01
S.N Description of work No Length Breadth Height Quantity Units
D4 1 1.20 2.10 2.52
Total Glazed Panel Work on Wooden Door Frame= 8.82 m²
f Fire Rated Door
FD1(Double Panel) 3 1.5 2.1 9.45 m²
FD3(Single Panel) 4 1 2.1 8.40 m²
g Door Accessories
Door Closer and Door stopper
For single panel hinged door
D2 25 1.00 2.50 62.50
D3 11 0.75 2.50 20.63
D5 2 1.00 2.50 5.00
Total= 88.13 m²
For Double Panel Hinged Door
MDW(Door) 1 1.80 2.50 4.50
D1 1 1.20 2.50 3.00
D' 2 1.50 2.50 7.50
Total= 15.00 m²
For Swing Door
D 9 1.50 2.50 33.75
Total= 33.75 m²
16 gauge stainless steel Kick and Stretcher plate
for Doors
MDW(Door) 1 1.80 2.50 4.50
D1 1 1.20 2.50 3.00
D 9 1.50 2.50 33.75
Total= 41.25 m²

19.02 Windows
Sliding Window With Fixed Ventilation
W1 29 1.80 1.50 78.30
Total UPVC/Glass Window Work= 78.30 m²

19.03 Ventilations
a Sliding Ventilation
V 3 1.00 0.60 1.80
Total UPVC/Glass Ventilation Work= 1.80 m²
b Fixed Window/Ventilation
MDW(Window) 1 1.5 2.5 3.75
V1 8 1.80 0.60 8.64
Total= 12.39 m²

20.00 Miscallaneous Works


20.01 2 layer brick bat coba with cement mortar 1:6 1 694.90 0.13 93.12
2 layer brick bat coba with cement mortar 1:6 = 93.12 Cu.m

Submitted by: Checked by: Approved by:


181/1817

DETAIL ESTIMATE OF MAIN BUILDING (Block-A)


Project:Belghari PHCC
Location:-Belghari, Tinpatan RM-01
S.N Description of work No Length Breadth Height Quantity Units
20.02 Water proofing membrane on terrace 2 1051.22 2102.43
Water proofing membrane on terrace= 2102.43 m²

20.03 Jacketing
100*100*10 angle section 48 3.45 2467.44
Total 100*100*10 angle section= 2467.44 Kg

20.04 50 mm MS flat 5 mm thick 336 0.05 32.93


Total 50 mm MS flat 5 mm thick= 32.93 Kg

20.05 10 mm anchorage bar with 150 mm length 1344 224.00


10 mm anchorage bar with 150 mm length = 224.00 Kg

20.06 Epoxy grouting 48 0.43 0.05 0.01 12.90


Total Epoxy grouting = 12.90 Kg

20.07 Anti-termite
For Footing
Foundation Bed(Bottom Surface)
F1 2 2.65 2.15 5.70
F2 1 3.05 2.45 7.47
F3 2 2.45 2.45 6.00
F4 2 3.05 3.05 9.30
F5 3 2.15 2.15 4.62
F6 1 2.65 2.65 7.02
F7 1 1.85 1.85 3.42
Trench line(Bottom Surface)
Along line 7-7 1 10.90 0.40 4.36
Along line 10-10 1 9.25 0.40 3.70
Along line 11-11 1 11.65 0.40 4.66
Along line I-I, L-L 2 6.30 0.40 2.52
Along line J-J, K-K 2 6.65 0.40 2.66
Inside of Back Filling
For Footing
Foundation Bed(Bottom Surface)
F1 2 9.00 1.63 29.34
F2 1 10.40 1.63 16.95
F3 2 9.20 1.63 29.99
F4 2 11.60 1.63 37.82
F5 3 8.00 1.63 39.12
F6 1 10.00 1.63 16.30
F7 1 7.20 1.63 11.74
Trench line(Bottom Surface)

Submitted by: Checked by: Approved by:


182/1817

DETAIL ESTIMATE OF MAIN BUILDING (Block-A)


Project:Belghari PHCC
Location:-Belghari, Tinpatan RM-01
S.N Description of work No Length Breadth Height Quantity Units
Along line 7-7 1 11.70 0.80 9.36
Along line 10-10 1 10.05 0.80 8.04
Along line 11-11 1 12.45 0.80 9.96
Along line I-I, L-L 2 7.10 0.80 11.36
Along line J-J, K-K 2 7.45 0.80 11.92
Plinth Level
Between I-J and 10-11 1 27.07 27.07
Between I-J and 7-10 1 41.35 41.35
Between J-K and 10-11 1 26.12 26.12
Between K-L and 11-10 1 26.12 26.12
Between J-K and 7-10 1 39.96 39.96
Between K-L and 7-10 1 39.16 39.16
Total anti-termite work= 199.78 m2
20.08 Filler
Between grid B-B and C-C 3 5.08 15.23
Total filler 15.23
20.08 False Pointing works on Fair Face Brick Wall 1 65.29 65.29 m2

20.09 Cement Board False ceilling 1 131.58 131.58


Total false ceilling= 131.58 m2

20.10 Toughened glass


on entry porch 1 28.06 28.06 m2
on ambulance shade 1 28.59 28.59 m2
Total Toughned glass 56.65 m2
20.11 ISNB of different size on ambulance shade 959.29 Kg

Submitted by: Checked by: Approved by:


183/1817

F MAIN BUILDING (Block-A)

Remarks

near grid B-B


at grid D-D and E-E
near grid 5-5 and I-I
betwn grid 7-7 sand 10-10
betwn D-D and H-H
Alon grid B-B
near grid A-A

Near grid 2-2

Betwn grid 5-5 and 6-6

Submitted by: Checked by: Approved by:


184/1817

F MAIN BUILDING (Block-A)

Remarks

Near grid L-L

Near grid 11-11

Near grid 2-2

Betwn grid 5-5 and 6-6

Near grid L-L

Near grid 11-11

2 sides of filliling

Near grid 2-2

Betwn grid 5-5 and 6-6

Near grid L-L

Near grid 11-11

Submitted by: Checked by: Approved by:


185/1817

F MAIN BUILDING (Block-A)

Remarks

55mm thick flat brick


soling
near grid C-C
at grid D-D and E-E
near grid 5-5 and I-I
betwn grid 7-7 sand 10-10
betwn D-D and H-H
betwn B-B and C-C
betwn 4-4 and 5-5

Near grid 2-2

Betwn grid 5-5 and 6-6

Near grid L-L

Near grid 11-11

Near grid 2-2

Betwn grid 5-5 and 6-6

Submitted by: Checked by: Approved by:


186/1817

F MAIN BUILDING (Block-A)

Remarks
Near grid L-L

Near grid 11-11

Submitted by: Checked by: Approved by:


187/1817

F MAIN BUILDING (Block-A)

Remarks

near grid C-C


at grid D-D and E-E
near grid 5-5 and I-I
betwn grid 7-7 sand 10-10
betwn D-D and H-H
betwn B-B and C-C
betwn 4-4 and 5-5

Near grid 2-2

Betwn grid 5-5 and 6-6

Near grid L-L

Near grid 11-11

Near grid 2-2

Betwn grid 5-5 and 6-6

Submitted by: Checked by: Approved by:


188/1817

F MAIN BUILDING (Block-A)

Remarks
Near grid L-L

Near grid 11-11

total area of slab

Submitted by: Checked by: Approved by:


189/1817

F MAIN BUILDING (Block-A)

Remarks

Near grid 2-2

Betwn grid 5-5 and 6-6

Near grid L-L

Near grid 11-11

Submitted by: Checked by: Approved by:


190/1817

F MAIN BUILDING (Block-A)

Remarks

Submitted by: Checked by: Approved by:


191/1817

F MAIN BUILDING (Block-A)

Remarks

Sluice

Claen Store

Betwn Female change and


corrodor

Waiting

Submitted by: Checked by: Approved by:


192/1817

F MAIN BUILDING (Block-A)

Remarks

Submitted by: Checked by: Approved by:


193/1817

F MAIN BUILDING (Block-A)

Remarks

Submitted by: Checked by: Approved by:


194/1817

F MAIN BUILDING (Block-A)

Remarks

Sluice

Claen Store

Betwn Female change and


corrodor

Waiting

Submitted by: Checked by: Approved by:


195/1817

F MAIN BUILDING (Block-A)

Remarks

Submitted by: Checked by: Approved by:


196/1817

F MAIN BUILDING (Block-A)

Remarks

Submitted by: Checked by: Approved by:


197/1817

F MAIN BUILDING (Block-A)

Remarks

Submitted by: Checked by: Approved by:


198/1817

F MAIN BUILDING (Block-A)

Remarks

Ramp wall near grid 2-2


and A-B

Ramp wall near grid 6-6


and I-J

Ramp wall near grid L-L


and 10-11

Ramp wall near grid 11 -11


and I-J

Submitted by: Checked by: Approved by:


199/1817

F MAIN BUILDING (Block-A)

Remarks

Submitted by: Checked by: Approved by:


200/1817

F MAIN BUILDING (Block-A)

Remarks

Sluice

Claen Store

Betwn Female change and


corrodor

Waiting

Submitted by: Checked by: Approved by:


201/1817

F MAIN BUILDING (Block-A)

Remarks

Submitted by: Checked by: Approved by:


202/1817

F MAIN BUILDING (Block-A)

Remarks

Near grid 2-2

Betwn grid 5-5 and 6-6

Near grid L-L

Near grid 11-11

near grid C-C

at grid D-D and E-E

near grid 5-5 and I-I

betwn grid 7-7 sand 10-10

betwn D-D and H-H

betwn B-B and C-C

Submitted by: Checked by: Approved by:


203/1817

F MAIN BUILDING (Block-A)

Remarks

betwn 4-4 and 5-5

Submitted by: Checked by: Approved by:


204/1817

F MAIN BUILDING (Block-A)

Remarks

Submitted by: Checked by: Approved by:


205/1817

F MAIN BUILDING (Block-A)

Remarks

Submitted by: Checked by: Approved by:


206/1817

F MAIN BUILDING (Block-A)

Remarks

Sluice

Claen Store

Betwn Female change and


corrodor

Waiting

Submitted by: Checked by: Approved by:


207/1817

F MAIN BUILDING (Block-A)

Remarks

Submitted by: Checked by: Approved by:


208/1817

F MAIN BUILDING (Block-A)

Remarks

Submitted by: Checked by: Approved by:


209/1817

F MAIN BUILDING (Block-A)

Remarks

Sluice

Claen Store

Betwn Female change and


corrodor

Waiting

Submitted by: Checked by: Approved by:


210/1817

F MAIN BUILDING (Block-A)

Remarks

Submitted by: Checked by: Approved by:


211/1817

F MAIN BUILDING (Block-A)

Remarks

Submitted by: Checked by: Approved by:


212/1817

F MAIN BUILDING (Block-A)

Remarks

Submitted by: Checked by: Approved by:


213/1817

F MAIN BUILDING (Block-A)

Remarks

including Labour room-134

including autoclave-143

Submitted by: Checked by: Approved by:


214/1817

F MAIN BUILDING (Block-A)

Remarks

Submitted by: Checked by: Approved by:


215/1817

F MAIN BUILDING (Block-A)

Remarks

including Labour room-134

including autoclave-143

Submitted by: Checked by: Approved by:


216/1817

F MAIN BUILDING (Block-A)

Remarks

Submitted by: Checked by: Approved by:


217/1817

F MAIN BUILDING (Block-A)

Remarks

Sluice

Claen Store

Betwn Female change and


corrodor

Submitted by: Checked by: Approved by:


218/1817

F MAIN BUILDING (Block-A)

Remarks

Waiting

Submitted by: Checked by: Approved by:


219/1817

F MAIN BUILDING (Block-A)

Remarks

Submitted by: Checked by: Approved by:


220/1817

F MAIN BUILDING (Block-A)

Remarks

Submitted by: Checked by: Approved by:


221/1817

F MAIN BUILDING (Block-A)

Remarks

Submitted by: Checked by: Approved by:


222/1817

F MAIN BUILDING (Block-A)

Remarks

Submitted by: Checked by: Approved by:


223/1817

F MAIN BUILDING (Block-A)

Remarks
including Labour room-134

including autoclave-142

Submitted by: Checked by: Approved by:


224/1817

F MAIN BUILDING (Block-A)

Remarks

including account

woking station, control and


changing

including autoclave

including room-133,toilet-
135,136

Submitted by: Checked by: Approved by:


225/1817

F MAIN BUILDING (Block-A)

Remarks

Submitted by: Checked by: Approved by:


226/1817

F MAIN BUILDING (Block-A)

Remarks

including account

woking station, control and


changing

including autoclave

including room-133,toilet-
135,136

Submitted by: Checked by: Approved by:


227/1817

F MAIN BUILDING (Block-A)

Remarks

Submitted by: Checked by: Approved by:


228/1817

F MAIN BUILDING (Block-A)

Remarks

*2
*2

Near grid near grid 11


Near grid 7

Near grid 10-10

At top i.e; at terrace part

At inner part i.e; Ceiling

Submitted by: Checked by: Approved by:


229/1817

F MAIN BUILDING (Block-A)

Remarks

At inner part i.e; Ceiling

Submitted by: Checked by: Approved by:


230/1817

F MAIN BUILDING (Block-A)

Remarks

Sliding

fixed

Submitted by: Checked by: Approved by:


231/1817

F MAIN BUILDING (Block-A)

Remarks

14.9kg/m unit mass of


section

1.96kg/m unit mass of


plate

density of epoxy =1250

Submitted by: Checked by: Approved by:


232/1817

F MAIN BUILDING (Block-A)

Remarks

Submitted by: Checked by: Approved by:


Detailed Cost Estimate (Visitor Block)
Name :BELGHARI PHCC
Location: Belghari, Tinpatan RM-01
S.N. Description Nos Length Breadth Height
1 Earthwork Excavation
For footing F1 8 1.95 1.95 1.63
For footing F2 1 2.15 2.15 1.63
For trench along 1-1,3-3 2 3.70 0.70 1.28
For trench along 2-2 1 3.50 0.70 1.28
For trench along A-A,B-B,C-C 3 3.20 0.55 1.28
Projected Wall Footing 1 9.26 1.55 1.03
Total Earthwork Excavation Using Hydraulic Excavator=

Ramp Side Wall 1 8.55 0.38 0.68


Steps 1 2.30 0.30 0.43
Total Earthwork Excavation Manually=

2 Soil Filling Work


Ramp 1 8.97 0.23
Rooms
Kitchen 1 9.11 0.30
Bedroom 1 12.52 0.30
Toilet 1 6.92 0.30
Lobby 1 9.88 0.30
Filling on foundation 1 30.01
Total Filling Work=

3 Anti Termite Work


Plinth Level 1 38.42
Plinth Wall 1 50.00 0.45
Total Termite Treatment Work=

5 Soling Work
5.1 Flat Brick Soling work
Brick soling on foundation F1 8 1.65 1.65
Brick soling on foundation F2 1 1.85 2.00
Projected Wall Footing 1 9.26 1.55
Ramp Side Wall Footing 1 8.55 0.38
Rooms
Kitchen 1 9.11
Bedroom 1 12.52
Toilet 1 6.92
Lobby 1 9.88
Steps 1 2.30 0.30
Total Brick Soling work=

5.2 500 micron polythene sheet


Kitchen 1 9.11
Bedroom 1 12.52
Toilet 1 6.92
Lobby 1 13.22
Total Polythene Sheet work=

6 Plain cement concrete Works


PCC Work M10 (1:3:6)
PCC in foundation
foundation F1 8 1.65 1.65 0.13
foundation F2 1 1.85 2.00 0.13
Projected Wall Footing 1 9.26 1.55 0.08
Ramp Side Wall Footing 1 8.55 0.38 0.08
Steps 1 2.30 0.30 0.08
Total projected wall PCC Work (1:3:6)=

7 RCC Work
7.1 RCC Work M15 (1:2:4)
Ramp 1 4.85 1.85 0.15
roof 1 58.61 0.08
Rooms
Kitchen 1 9.11 0.10
Bedroom 1 12.52 0.10
Toilet 1 6.92 0.10
Lobby 1 9.88 0.10
Step 1 1 2.30 0.30 0.15
Coping
Parapet Wall
Column 1 0.30 0.30 0.03
All grid Line 1 24.07 0.25 0.03
Total PCC for Nominal RCC Work(M15)
Nominal Reinforcement
7.2 RCC Work M20 (1:1.5:3)
RCC Band
Lintel Band
Ground Floor
Outer of grid 1-1 1 4.60 0.20 0.15
Outer of grid 3-3 1 3.37 0.20 0.15
Outer of grid A-A 1 1.28 0.20 0.15
Along grid A-A 1 2.48 0.30 0.15
Along grid 3-3 1 4.13 0.30 0.15
Along grid C-C 1 3.95 0.30 0.15
Inner Wall
Along grid 2-2 1 2.65 0.25 0.15
Between grid B-B & C-C 1 3.23 0.11 0.15
Along grid 2-2 1 1.20 0.25 0.15
Along grid B-B 1 3.15 0.25 0.15

Sill Band
Ground Floor
Outer of grid 1-1 1 4.60 0.20 0.15
Outer of grid 3-3 1 3.37 0.20 0.15
Outer of grid A-A 1 1.28 0.20 0.15
Along grid A-A 1 2.48 0.30 0.15
Along grid 3-3 1 4.13 0.30 0.15
Along grid C-C 1 3.95 0.30 0.15
Inner Wall
Along grid 2-2 1 2.65 0.25 0.15
Between grid B-B & C-C 1 3.23 0.11 0.15
Along grid 2-2 1 1.20 0.25 0.15
Along grid B-B 1 3.15 0.25 0.15
Deduction
D5 -2 1.20 0.25 0.15
Total RCC Work M20=
Reinforcement for RC Bands=
7.2 PCC For RCC Work M25 (1:1:2)
7.2.1 Column
Column C1 8 0.35 0.35 4.63
Column C2 1 0.35 0.35 4.58
Footer of F1 8 1.50 1.50 0.35
Footer of F2 1 1.70 1.70 0.40
Total RCC Work column
Reinforcement for Column
7.2.2 Beams
Foundation Beam
Along grid 1-1 1 6.65 0.25 0.30
Along grid 2-2 1 6.65 0.25 0.30
Along grid 3-3 1 6.65 0.25 0.30
Along grid A-A 1 6.15 0.25 0.30
Along grid B-B 1 6.15 0.25 0.30
Along grid C-C 1 6.15 0.25 0.30

Plinth Level Beam


Along grid 1-1 1 6.65 0.25 0.30
Along grid 2-2 1 6.65 0.25 0.30
Along grid 3-3 1 6.65 0.25 0.30
Along grid A-A 1 6.15 0.25 0.30
Along grid B-B 1 6.15 0.25 0.30
Along grid C-C 1 6.15 0.25 0.30
Main Beam
Ground Floor
Along grid 1-1 1 6.65 0.25 0.28
Along grid 2-2 1 6.65 0.25 0.28
Along grid 3-3 1 6.65 0.25 0.28
Along grid A-A 1 6.15 0.25 0.28
Along grid B-B 1 6.15 0.25 0.28
Along grid C-C 1 6.15 0.25 0.28
Total RCC works on beam
Total reinforcement for beam
7.2.3 Slab
Ground Floor Covering Slab 1 58.61 0.13
Pantry Slab 1 1.62 0.13
Total RCC Work Slab
Reinforcement for Slab
Total PCC for RCC Work(M25)
8 Reinforcement
Nominal Reinforcement 395.68
Reinforcement For RCC 2236.38
9 Formwork
9.1 Column
8 1.40 4.63
Ground Floor
1 1.40 4.58
32 1.50 0.35
Column footer
4 1.70 0.40
Total Formwork for column
9.2 Beam
9.2.1 Foundation Beam P=2*d
Along grid 1-1 1 6.65 0.60
Along grid 2-2 1 6.65 0.60
Along grid 3-3 1 6.65 0.60
Along grid A-A 1 6.15 0.60
Along grid B-B 1 6.15 0.60
Along grid C-C 1 6.15 0.60
Plinth Level Beam 1
Along grid 1-1 1 6.65 0.60
Along grid 2-2 1 6.65 0.60
Along grid 3-3 1 6.65 0.60
Along grid A-A 1 6.15 0.60
Along grid B-B 1 6.15 0.60
Along grid C-C 1 6.15 0.60
Main Beam
Ground Floor
Along grid 1-1 1 6.65 0.55
Along grid 2-2 1 6.65 0.55
Along grid 3-3 1 6.65 0.55
Along grid A-A 1 6.15 0.55
Along grid B-B 1 6.15 0.55
Along grid C-C 1 6.15 0.55
9.2.2 RCC Band
Lintel Band
Ground Floor
Outer of grid 1-1 1 4.60 0.35
Outer of grid 3-3 1 3.37 0.35
Outer of grid A-A 1 1.28 0.35
Along grid A-A 1 2.48 0.35
Along grid 3-3 1 4.45 0.35
Along grid C-C 1 6.63 0.35
Inner Wall
Along grid 2-2 1 2.65 0.30
Between grid B-B & C-C 1 3.23 0.30
Along grid 2-2 1 1.20 0.30
Along grid B-B 1 3.15 0.30

9.2.3 Sill Band


Ground Floor
Outer of grid 1-1 1 4.60 0.35
Outer of grid 3-3 1 3.37 0.35
Outer of grid A-A 1 1.28 0.35
Along grid A-A 1 2.48 0.35
Inner Wall
Along grid 2-2 1 2.65 0.30
Between grid B-B & C-C 1 3.23 0.30
Along grid 2-2 1 1.20 0.30
Along grid B-B 1 3.15 0.30
Deduction
D5 -2 1.20 0.30
D2 -1 1.20 0.30
Total Formwork for Beam
9.2.4 Slab
Ground Floor Covering Slab 1 58.61
Coover Edge 1 32.19 0.13
Pantry Slab 1 1.62
Cover edge 1 4.03 0.13
9.2.5 Coping
Parapet Wall
Column 1 0.30 0.03
All grid Line 1 24.07 0.03
Projected Wall Footing 2 9.26 0.08
Total Formwork for Slab

10 Brick Masonary Works


10.1 Brick Masonary in 1:4 cement mortar upto ground floor
Projected Wall Footing 1 9.26 0.25 0.92

230 mm brk wall for ramp side wall 1 8.65 0.23 0.55
230 mm brk wall for ramp side wall upto plinth level 1 0.54 0.23
Steps
First Step 1 2.15 0.30 0.15
founation of steps 1 1 2.15 0.30 0.30
Ground Floor
Outer Wall
Outer of grid 1-1 1 5.20 0.25 3.18
Along grid 2-2 1 2.65 0.25 2.90
1 4.13 0.25 2.90
Along grid 3-3
Along grid 3-3
1 1.92 0.13 2.90
Outer of grid 3-3 1 3.37 0.25 3.18
1 1.28 0.25 3.18
Outer of grid A-A
1 0.68 0.25 3.18
Along grid A-A 1 2.48 0.25 2.90
1 3.95 0.25 2.90
Along grid C-C
1 0.68 0.13 2.90
Deduction
W1 -3 1.80 0.25 1.50
W3 -1 1.20 0.25 1.50
W4 -1 0.60 0.25 1.50
D5 -1 1.20 0.25 2.50
Projected
1 0.85 0.85 3.18
Column A1
-1 0.35 0.35 3.18
Inner Wall
1 1.20 0.25 2.90
Along grid 2-2
1 2.20 0.13 2.90
Along grid B-B 1 3.15 0.25 2.90
Between grid B-B and C-C 1 3.23 0.23 3.18
Deduction
D2 -1 1.20 0.23 2.50
D4 -1 1.00 0.23 2.50
Dedutcion
Fair Face Brick -1 9.69
Total B/W upto GF

10.2 Brick Masonary in 1:4 cement mortar above ground floor

All grid Line 1 2.40 0.25 1.00


1 6.88 0.25 0.25
Total B/W above GF
Total brickwork

10.3 Fair Face Brick Work


Upto Plinth Level
North Elevation 1 4.98 0.25 0.30
South Elevation 1 3.40 0.25 0.30
West Elevation 1 3.37 0.25 0.30
Upto Ground Floor
North Elevation 1 4.98 0.25 3.30
South Elevation 1 3.40 0.25 3.30
West Elevation 1 3.37 0.25 3.30
Total Fair Face Brick Work upto Ground Floor
Above Ground Floor
Parapet Wall
1 0.85 0.85 1.53
Column A1
-1 0.35 0.35 1.53
All grid Line 1 23.12 0.25 1.53
Total Fair Face Brick Work above Ground Floor

11 UPVC Work
a Window
Sliding Window With Fixed Ventilation
W1 3 1.80 1.50
Total Sliding Window
Fixed Window With Sliding Ventilation
W2' 1 1.20 1.50
Total Fixed Window
b Door
Single Panel UPVC Door With Fixed Ventilation
D4 1 1.00 2.50
Total Single Panel Fixed Door
Double Panel Hinged UPVC Door With Fixed Ventilation
D2 2 1.20 2.50
Total Double Panel Hinged Door
c Door Closer and Door stopper
For single panel hinged door
D4 1 1.00 2.50
Total=
For Double Panel Hinged Door
D2 2 1.20 2.50
Total=
12 Plaster Works
12.1 12.5 mm thick cement plaster 1:3 on ceiling
Main Beam
Ground Floor
Along grid 1-1 1 6.65 0.80
Along grid 2-2 1 6.65 0.80
Along grid 3-3 1 6.65 0.80
Along grid A-A 1 6.15 0.80
Along grid B-B 1 6.15 0.80
Along grid C-C 1 6.15 0.80

Slab
Kitchen 1 9.11
Bedroom 1 12.52
Toilet 1 6.92
Lobby 1 9.88
Ramp 1 3.01
Cantilever Slab 1 3.67
Total 1:3 Plaster

12.2 12.5mm thick cement plaster 1:4 on internal wall


8 1.40 4.63
Column
1 1.40 4.58
Outer Wall
Outer of grid 1-1 1 5.20 3.18
Along grid 2-2 1 2.65 2.90
1 4.13 2.90
Along grid 3-3
1 1.92 2.90
Outer of grid 3-3 1 3.37 3.18
1 1.28 3.18
Outer of grid A-A
1 0.68 3.18
Along grid A-A 1 2.48 2.90
1 3.95 2.90
Along grid C-C
1 0.68 2.90
Deduction
W1 -3 1.80 1.50
W3 -1 1.20 1.50
W4 -1 0.60 1.50
D5 -1 1.20 2.50
Inner Wall
1 1.20 2.90
Along grid 2-2
1 2.20 2.90
Along grid B-B 1 3.15 2.90
Between grid B-B and C-C 1 3.23 3.18
Deduction
Glazed tile -1 22.45
20 mm Internal wall Plaster
12.3 12.5 mm thick cement Plaster 1:4 on external walls
Outer Wall Plaster 1 9.61 3.30
Deduction
W1 -3 1.80 1.50
W3 -1 1.20 1.50
W4 -1 0.60 1.50
1 23.12 1.53
Parapet Wall 1 2.40 1.00
1 6.88 0.75
RCC Band 1 13.33 0.25
Plinth Level
North Elevation 1 4.95 0.30
East Elevation 1 3.00 0.30
West Elevation 1 5.05 0.30
South Elevation 1 4.20 0.30
Side of ramp Wall 1 0.54
External wall Plaster
Total 1:4 Plaster

12.4 Drip Edge


Copying 1 41.34
Cantilever Slab 1 8.86
Total Drip edge=

12.5 Flush Pointing work


Fair Face Brick 1 81.43
Total Flush Pointing Work=

2 mm Wall putty on external walls,internal walls and ceiling


13 surface
2 mm thk internal and External Wall Putty Work 1 293.34
Total Wall Putty Work=

14 Painting Works
14.1 Two coat Plastic Emulsion paint inside of building 1 213.03
Total Plastic Emulsion Paint=

14.2 Two coat Weather coat paint outside of building


Wall 1 80.31
Total Weather coat Paint
14.3 Silicon Paint on Fair Face brick
Upto Ground Floor
Outer Wall
North Elevation 1 4.98 3.60
South Elevation 1 3.40 3.60
West Elevation 1 3.37 3.60
Above Ground Floor
Parapet Wall
Column A1 1 2.55 1.53
All grid Line 1 23.12 1.53
Total Silicon Paint

15 Flooring Works
15.1 IPC Work
Roof 1 58.61
Total IPC Work

15.2 C/S Skirting Work 1 32.80


Total C/S skirting Work
17 Tile Work
17.1 Vetrified Floor Tiles(600x600x10)
Kitchen 1 3.25 2.75
Bedroom 1 9.75

Lobby 1 5.57
Steps 1 8.80
First Step 1 0.85 0.45
Second Step 1 0.85 0.15

17.3 Vetrified Wall Tile


1 6.75 1.20
Kitchen 1 2.70 1.95
1 1.80 1.00

Total vrtrified wall/floor tile

17.2 Vetrified Skirting Work


Bedroom 1 13.10
Lobby 1 5.10 0.15
Total Tile skirting Work

17.4 Ceramic wall tile


1 6.20 1.20
Toilet 1 4.35 3.18
1 1.20 1.00
Total Glazed wall Tile
17.5 Ceramic floor wall
Toilet 1 12.20
Total ceramic floor tile

17.6 Granite works


kitchen 1 1.6
Total granite works

18 Water proofing works


Cantilever Slab 2 3.67
Roof 2 42.20
Total Water Proof Work

19 MS Steel Railing Work


Terrace 1 6.88
Ramp 2 3.72
Total Railing Work

20 500 micron polythene sheet


Kitchen 1 8.92
Bedroom 1 12.17
Toilet 1 10.30
Lobby 1 7.55
Total 500 micron polythene

21 2 layer of brick bat coba with mortar 1 56.61 0.13


Total Brick Bat coba
Qty Remark

49.58
7.53
6.63
3.14
6.76
14.78
88.42 Cu.m

2.21
0.30
2.51 Cu.m

2.02

2.73
3.76
2.07
2.96
30.01
43.55 Cu.m

38.42
22.50
60.92 Sq.m

21.78
3.70
14.35
3.25

9.11
12.52
6.92
9.88
0.69
82.18 Sq.m

9.11
12.52
6.92
13.22
41.76 Cu.m

2.83
0.48
1.08
0.24
0.05
4.68 Cu.m

nominal
1.35
4.40

0.91
1.25
0.69
0.99
0.35

0.00
0.15
10.08 Cu.m
395.68 Kg
0.14
0.10
0.04
0.11
0.19
0.18

0.10
0.05
0.05
0.12

0.14
0.10
0.04
0.11
0.19
0.18

0.10
0.05
0.05
0.12

-0.09
2.05 Cu.m
192.75 Kg

4.53
0.56
6.30
1.16
12.55 Cu.m
1452.76 Kg

0.50
0.50
0.50
0.46
0.46
0.46

0.50
0.50
0.50
0.46
0.46
0.46

0.46
0.46
0.46
0.42
0.42
0.42
8.40
1243.38

7.33
0.20
7.53 Cu.m
590.87 Kg
22.12 cu.m

395.68
2236.38
2632.06 Kg
51.80
6.41
16.80
2.72
77.73 sq.m

3.99
3.99
3.99
3.69
3.69
3.69

3.99
3.99
3.99
3.69
3.69
3.69

3.66
3.66
3.66
3.38
3.38
3.38

1.61
1.18
0.45
0.87
1.56
2.32

0.80
0.97
0.36
0.95

1.61
1.18
0.45
0.87

0.80
0.97
0.36
0.95

-0.72
-0.36
84.34 sq.m

58.61
4.02
1.62
0.50

0.01
0.60
1.39
66.75 sq.m

2.13

4.76
0.12

0.10
0.19 0.43

4.13
1.92
2.99
0.70
2.67
1.01
0.54
1.79
2.86
0.24

-2.03
-0.45
-0.23
-0.75

2.29
-0.39

0.87
0.80
2.28
2.36

-0.69
-0.57

-9.69
19.98 cu.m

0.60
0.43
1.03 cu.m
21.01 cu.m

0.37
0.26
0.25

4.10
2.81
2.78
10.57 cu.m

1.10
-0.19
8.81
9.73 cu.m

8.10
8.10 sq.m

1.80
1.80 sq.m

2.50
2.50 sq.m

6.00
6.00 sq.m

2.50
2.50 m²

6.00
6.00 m²

5.32
5.32
5.32
4.92
4.92
4.92

9.11
12.52
6.92
9.88
3.01
3.67
75.81 Sq.m

51.80
6.41

16.51
7.69
11.98
5.57
10.70
4.05
2.14
7.18
11.46
1.96

-8.10
-1.80
-0.90
-3.00

6.96 2 face
12.76
18.27
20.50

-22.45
137.22 Sq.m

31.70

-8.10
-1.80
-0.90
35.26
4.80 2 face
10.32
3.33

1.49
0.90
1.52
1.26
0.54 sq.m
80.31
217.53 Sq.m

41.34
8.86
50.20 Rm

81.43
81.43 Sq.m

293.34 Sq.m
293.34 Sq.m

213.03
213.03 Sq.m

80.31
80.31 Sq.m

17.91
12.24
12.13

3.89
35.26
81.43 Sq.m

58.61
58.61 sq.m

32.80
32.80 R.m
3.25
9.75

5.57
8.80
0.38
0.13

8.10
5.27 Pantry slab
1.80

43.05 sq.m

13.10
0.76
13.86 R.m

7.44
13.81
1.20
22.45 sq.m

12.20
12.20 sq.m

1.61
1.61

7.34
84.39
91.73 sq.m

6.88
7.44
14.32 sq.m

8.92
12.17
10.30
7.55
38.94 Sq.m

7.59 Cum
7.59 Cum
Detailed Cost Estimate (WMB and Toilet)
Name :BELGHARI PHCC
Location: Belghari, Tinpatan RM-01
S no. Description nos Length Breadth Height Qty.
1 Earthwork Excavation
1.1 For foundation F1 4 1.75 1.75 1.63 19.97
For foundation F2 4 1.95 1.95 1.63 24.79
For foundation F3 4 2.15 2.15 1.63 30.14
For trench along A-A & D-D 2.00 3.79 0.40 1.10 3.34
For trench along B-B & C-C 2.00 3.49 0.40 1.10 3.07
For trench along 1-1 & 2-2 2.00 6.85 0.40 1.10 6.03
For trench along3-3 3.00 7.85 0.40 1.10 10.36
Total excavation Work= 97.69
2 Filling
2.1 Upto ground floor
Filling of foundation and trenches 1.00 32.24
Plinth Level slab 1.00 87.72 0.30 25.88
Total excavation Work= 97.69
Total RCC Quantity= 4.58
Filling of foundation and trenches 93.12

Total Filling Work= 253.51

4 Anti- Termite Work


Rooms 1 87.72 87.72
Total tremite treatment work= 87.72

5 Soling Work
Flat brick soling on Foundation
For foundation F1 4.00 1.75 1.75 12.25
For foundation F2 4.00 1.95 1.95 15.21
For foundation F3 4.00 2.15 2.15 18.49
For trench along A-A & D-D 2.00 3.79 0.40 3.03
For trench along B-B & C-C 2.00 3.49 0.40 2.79
For trench along 1-1 & 2-2 2.00 6.85 0.40 5.48
For trench along3-3 3.00 7.85 0.40 9.42
Plinth Level slab 1.00 87.72 87.72
Total Brick Soling work 154.39

6 Plain cement concrete Works


6.1 PCC on foundation level M10 (1:3:6))
For foundation F1 4.00 1.75 1.75 0.08 0.92
For foundation F2 4.00 1.95 1.95 0.08 1.14
For foundation F3 4.00 2.15 2.15 0.08 1.39
For trench along A-A & D-D 2.00 3.79 0.40 0.08 0.23
For trench along B-B & C-C 2.00 3.49 0.40 0.08 0.21
For trench along 1-1 & 2-2 2.00 6.85 0.40 0.08 0.41
Parapet Wall 1.00 45.49 0.25 0.03 0.28
Total PCC Work (1:3:6)= 4.58

7 RCC Work
7.1 RCC Work M15 (1:2:4)
Plinth Level slab 1.00 87.72 0.10 8.77
Total RCC Work (1:2:4)= 8.77
Nominal Reinforcement 344.30
Roof Slab 1 146.1 0.075 10.96
Total M15 RCC Work 10.96
Total1:2:4(M15) Work 19.73
7.2 RCC Work M20 (1:1.5:3)
Lintel Band
Outer Wall
Along grid A-A 1.00 4.99 0.30 0.15 0.22
Alog grid D-D 1.00 4.62 0.30 0.15 0.21
Along grid 1-1 1.00 12.05 0.30 0.15 0.54
Along grid 2-2 1.00 3.45 0.20 0.15 0.10
Along grid 3-3 1.00 4.41 0.30 0.15 0.20
Deduction
W7 -1.00 0.90 0.30 0.15 -0.04
Inner Wall
Along grid B-B 1.00 4.99 0.25 0.15 0.19
1.00 6.09 0.25 0.15 0.23
Between grid B-B & C-C
1.00 0.56 0.13 0.15 0.01
Along grid C-C 1.00 6.87 0.25 0.15 0.26
1.00 5.42 0.14 0.15 0.11
Between grid C-C & D-D
1.00 2.71 0.24 0.15 0.10
1.00 7.96 0.13 0.15 0.15
Between grid 1-1 & 2-2 1.00 3.24 0.25 0.15 0.12
1.00 1.48 0.13 0.15 0.03
Along grid 2-2
1.00 1.87 0.25 0.15 0.07
Between grid 2-2 & 3-3 1.00 1.48 0.13 0.15 0.03

Sill Band
Outer Wall
Along grid A-A 1.00 4.99 0.30 0.15 0.22
Alog grid D-D 1.00 4.62 0.30 0.15 0.21
Along grid 1-1 1.00 12.05 0.25 0.15 0.45
Along grid 2-2 1.00 3.45 0.20 0.15 0.10
Along grid 3-3 1.00 4.41 0.30 0.15 0.20
Deduction
Door -1.00 1.00 0.30 0.15 -0.05
W7 -1.00 0.90 0.30 0.15 -0.04
Inner Wall
Along grid B-B 1.00 4.99 0.23 0.15 0.17
1.00 6.09 0.23 0.15 0.21
Between grid B-B & C-C
1.00 0.56 0.13 0.15 0.01
Along grid C-C 1.00 6.87 0.25 0.15 0.26
1.00 5.42 0.13 0.15 0.10
Between grid C-C & D-D
1.00 2.71 0.25 0.15 0.10
1.00 7.96 0.13 0.15 0.15
Between grid 1-1 & 2-2
1.00 3.24 0.25 0.15 0.12
1.00 1.48 0.13 0.15 0.03
Along grid 2-2
1.00 1.87 0.25 0.15 0.07
Between grid 2-2 & 3-3 1.00 1.48 0.13 0.15 0.03
Deduction
D5 -1.00 1.00 0.25 0.15 -0.04
D3 -5.00 0.75 0.13 0.15 -0.07
D1 -3.00 1.20 0.25 0.15 -0.14

Sill and Lintel Band for Window


W 1.00 0.90 0.30 0.15 0.08
Total RCC Work M20 = 4.71
Reinforcement For RCC Band= 481.08
7.2 RCC Work (M25)
Ground floor
7.2.1 Footing
Footer of Foundation F1 4.00 1.60 1.60 0.30 3.07
Footer of Foundation F2 4.00 1.80 1.80 0.35 4.54
Footer of Foundation F3 4.00 2.00 2.00 0.40 6.40
Total RCC Work For footing 14.01
Reinforcement for Footing 1227.04
7.2.2 Column
Column height of F1 4.00 0.35 0.35 4.85 2.38
Column height of F2 4.00 0.35 0.35 4.80 2.35
Column height of F3 4.00 0.35 0.35 4.75 2.33
Total RCC Work For Column 7.06
Reinforcement For Column 3400.35
7.2.3 Beam
Foundation Beam
Along grid 1-1 1.00 12.05 0.25 0.30 0.90
Along grid 2-2 1.00 12.05 0.25 0.30 0.90
Along grid 3-3 1.00 12.05 0.25 0.30 0.90
Along grid A-A 1.00 6.89 0.25 0.30 0.52
Along grid B-B 1.00 6.89 0.25 0.30 0.52
Along grid C-C 1.00 6.89 0.25 0.30 0.52
Along grid D-D 1.00 6.89 0.25 0.30 0.52
Plinth Beam
Along grid 1-1 1.00 12.05 0.25 0.30 0.90
Along grid 2-2 1.00 12.05 0.25 0.30 0.90
Along grid 3-3 1.00 12.05 0.25 0.30 0.90
Along grid A-A 1.00 6.89 0.25 0.30 0.52
Along grid B-B 1.00 6.89 0.25 0.30 0.52
Along grid C-C 1.00 6.89 0.25 0.30 0.52
Along grid D-D 1.00 6.89 0.25 0.30 0.52
Main Beam
Along grid 1-1 1.00 12.05 0.25 0.25 0.75
Along grid 2-2 1.00 12.05 0.25 0.25 0.75
Along grid 3-3 1.00 12.05 0.25 0.25 0.75
Along grid A-A 1.00 8.37 0.25 0.25 0.52
Along grid B-B 1.00 8.37 0.25 0.25 0.52
Along grid C-C 1.00 8.37 0.25 0.25 0.52
Along grid D-D 1.00 8.37 0.25 0.25 0.52
Total RCC Work For Beam= 13.91
Total Reinforcement For Beam= 2272.94
Slab
Ground Floor Covering slab 1.00 146.10 0.15 21.92
Drop slab 2.00 3.20 0.30 0.15 0.29
Total RCC Work For Slab= 22.20
Total Reinforcement for slab 1862.46
Total PCC for RCC Work (M25)= 57.18

8 Reinforcement
Nominal Reinforcement 344.30 344.30
Reinforcement For RCC 9243.88 9243.88
9588.18
9.59
9 Form Work
Ground floor
9.1 Footing
Footer of Foundation F1 4.00 1.50 0.30 7.20
Footer of Foundation F2 4.00 1.80 0.35 10.08
Footer of Foundation F3 4.00 2.00 0.40 12.80
Column height of F1 4.00 0.35 4.85 27.16
Column height of F2 4.00 0.35 4.80 26.88
Column height of F3 4.00 0.35 4.75 26.60
Total Formwork for Column 110.72
9.2 Beam
Foundation Beam
Along grid 1-1 1.00 12.05 0.60 7.23
Along grid 2-2 1.00 12.05 0.60 7.23
Along grid 3-3 1.00 12.05 0.60 7.23
Along grid A-A 1.00 6.89 0.60 4.13
Along grid B-B 1.00 6.89 0.60 4.13
Along grid C-C 1.00 6.89 0.60 4.13
Along grid D-D 1.00 6.89 0.60 4.13
Plinth Beam
Along grid 1-1 1.00 12.05 0.60 7.23
Along grid 2-2 1.00 12.05 0.60 7.23
Along grid 3-3 1.00 12.05 0.60 7.23
Along grid A-A 1.00 6.89 0.60 4.13
Along grid B-B 1.00 6.89 0.60 4.13
Along grid C-C 1.00 6.89 0.60 4.13
Along grid D-D 1.00 6.89 0.60 4.13
Main Beam P=2*D
Along grid 1-1 1.00 12.05 0.50 6.03
Along grid 2-2 1.00 12.05 0.50 6.03
Along grid 3-3 1.00 12.05 0.50 6.03
Along grid A-A 1.00 8.37 0.50 4.19
Along grid B-B 1.00 8.37 0.50 4.19
Along grid C-C 1.00 8.37 0.50 4.19
Along grid D-D 1.00 8.37 0.50 4.19
9.4 RCC Band
Lintel Band
Outer Wall
Along grid A-A 1.00 4.99 0.30 1.50
Alog grid D-D 1.00 4.62 0.30 1.38
Along grid 1-1 1.00 12.05 0.30 3.62
Along grid 2-2 1.00 3.45 0.30 1.04
Along grid 3-3 1.00 4.41 0.30 1.32
Deduction
W7 -1.00 0.90 0.30 -0.27
Inner Wall
Along grid B-B 1.00 4.99 0.30 1.50
1.00 6.09 0.30 1.83
Between grid B-B & C-C
Between grid B-B & C-C
1.00 0.56 0.30 0.17
Along grid C-C 1.00 6.87 0.30 2.06
1.00 5.42 0.30 1.63
Between grid C-C & D-D
1.00 2.71 0.30 0.81
1.00 7.96 0.30 2.39
Between grid 1-1 & 2-2
1.00 3.24 0.30 0.97
1.00 1.48 0.30 0.44
Along grid 2-2
1.00 1.87 0.30 0.56
Between grid 2-2 & 3-3 1.00 1.48 0.30 0.44

Sill Band
Outer Wall
Along grid A-A 1.00 4.99 0.30 1.50
Alog grid D-D 1.00 4.62 0.30 1.38
Along grid 1-1 1.00 12.05 0.30 3.62
Along grid 2-2 1.00 3.45 0.30 1.04
Along grid 3-3 1.00 4.41 0.30 1.32
Deduction
Door -1.00 1.00 0.30 -0.30
W7 -1.00 0.90 0.30 -0.27
Inner Wall
Along grid B-B 1.00 4.99 0.30 1.50
1.00 6.09 0.30 1.83
Between grid B-B & C-C
1.00 0.56 0.30 0.17
Along grid C-C 1.00 6.87 0.30 2.06
1.00 5.42 0.30 1.63
Between grid C-C & D-D
1.00 2.71 0.30 0.81
1.00 7.96 0.30 2.39
Between grid 1-1 & 2-2
1.00 3.24 0.30 0.97
1.00 1.48 0.30 0.44
Along grid 2-2
1.00 1.87 0.30 0.56
Between grid 2-2 & 3-3 1.00 1.48 0.30 0.44
Deduction
D5 -1.00 1.00 0.30 -0.30
D3 -5.00 0.75 0.30 -1.13
D1 -3.00 1.20 0.30 -1.08

9.5 Sill and Lintel Band for Window


W 1.00 0.90 0.35 0.32
Total Formwork for Beam 151.54

9.6 Slab
Ground Floor Covering slab 1.00 146.10 146.10
Edge Cover 1.00 49.22 0.15 7.38
Parapet PCC 1 45.49 0.25 11.37
Total formwork for slab 164.86

10 Brick Masonary Works


Brick Masonary in 1:4 cement mortar upto
10.1 ground floor
Inner Wall
Along grid B-B 1.00 4.99 0.25 2.90 3.62
1.00 6.09 0.25 3.15 4.79
Between grid B-B & C-C
1.00 0.56 0.13 3.15 0.22
Along grid C-C 1.00 6.87 0.25 2.90 4.98
1.00 5.42 0.13 3.15 2.13
Between grid C-C & D-D
1.00 2.71 0.25 3.15 2.13
1.00 7.96 0.13 3.15 3.13
Between grid 1-1 & 2-2
1.00 3.24 0.25 3.15 2.55
1.00 1.48 0.13 2.90 0.53
Along grid 2-2
1.00 1.87 0.25 2.90 1.35
Between grid 2-2 & 3-3 1.00 1.48 0.13 3.15 0.58
Deduction
V1 -4 0.60 0.25 1.20 -0.72
D4 -1 1.00 0.25 2.50 -0.63
D1 -3 1.20 0.25 2.50 -2.25
D3 -5 0.75 0.13 2.10 -0.98
D2 -2 1.00 0.25 2.50 -1.25
Parapet Wall 1.00 45.29 0.25 0.15 1.70

10.2 Brick Masonary in 1:4 cement mortar 1.00 69.66 0.25 1.00 17.42
betweeen P.B and F.B
Total brickwork 39.32
10.3 Fair Face Brick Work
Outer Wall
Along grid A-A 1.00 4.99 0.25 2.90 3.62
Alog grid D-D 1.00 4.62 0.25 2.90 3.35
Along grid 1-1 1.00 12.05 0.25 2.90 8.74
Along grid 2-2 1.00 3.45 0.23 2.90 2.30
Along grid 3-3 1.00 4.41 0.25 2.90 3.20
Along grid C-C 1.00 3.39 0.25 2.90 2.46
Deduction
D4 -1.00 1.00 0.25 2.50 -0.63
W -1.00 0.90 0.25 1.50 -0.34
V1 -4.00 1.20 0.25 0.60 -0.72
V2 -6.00 0.60 0.25 0.60 -0.54
Total Fair face Brick Work 21.43

11 UPVC Work
a Fixed window
W 1.00 0.90 1.50 1.35
Total Fixed Window 1.35
b Fixed Ventilation
V 4.00 1.20 0.60 2.88
V2 5.00 0.60 0.60 1.80
Total Fixed Ventilation 4.68
c Two Way Swing Door with Fixed Ventilation
D1 3.00 1.20 2.50 9.00
Total Two Way Swing Door 9.00
d ngle Panel Hinged UPVC Door with ventilation
D4 1.00 1.00 2.50 2.50
D2 2.00 1.00 2.50 5.00
Total Single Panel With Ven. 7.50
e e Panel Hinged UPVC Door without ventilation
D3 5.00 0.75 2.10 7.88
Total Single Panel Without Ven. 7.88
f Door Closer and Door stopper
For single panel hinged door
D4 1.00 1.00 2.50 2.50
D2 2.00 1.00 2.50 5.00
D3 5.00 0.75 2.10 7.88
Total= 15.38
For Swing Door
D1 3.00 1.20 2.50 9.00
Total= 9.00

12 Plaster Work
12.1 12.5 mm thick cement plaster 1:3 on ceiling
Main Beam
Along grid 1-1 1.00 12.05 0.75 9.04
Along grid 2-2 1.00 12.05 0.75 9.04
Along grid 3-3 1.00 12.05 0.75 9.04
Along grid A-A 1.00 8.37 0.75 6.28
Along grid B-B 1.00 8.37 0.75 6.28
Along grid C-C 1.00 8.37 0.75 6.28
Along grid D-D 1.00 8.37 0.75 6.28
Slab
Ground Floor Covering slab 1.00 146.10 146.10
Total 1:3 Plaster 198.32
12.2 12.5 mm thick cement plaster 1:4 on wall
Outer Portion
Outer part of Column 12.00 0.70 3.15 26.46
Along grid A-A 2.00 4.99 0.15 1.50
Alog grid D-D 2.00 4.62 0.15 1.38
Along grid 1-1 2.00 12.05 0.15 3.62
Along grid 2-2 2.00 3.45 0.15 1.04
Along grid 3-3 2.00 4.41 0.15 1.32
Deduction
D4 -1.00 1.00 0.15 -0.15
Parapet Wall 2.00 45.29 0.15 13.59
Outer Band Plaster 48.75
Inner Wall
Along grid B-B 2.00 4.99 2.90 28.94
2.00 6.09 3.15 38.35
Between grid B-B & C-C
2.00 0.56 3.15 3.54
Along grid C-C 2.00 6.87 2.90 39.82
2.00 5.42 3.15 34.15
Between grid C-C & D-D
2.00 2.71 3.15 17.07
2.00 7.96 3.15 50.15
Between grid 1-1 & 2-2
2.00 3.24 0.65 4.21
2.00 1.48 2.90 8.56
Along grid 2-2
2.00 1.87 2.90 10.83
Between grid 2-2 & 3-3 2.00 1.48 3.15 9.29
Along grid A-A 2.00 4.99 0.15 1.50
Alog grid D-D 2.00 4.62 0.15 1.38
Along grid 1-1 2.00 12.05 0.15 3.62
Along grid 2-2 2.00 3.45 0.15 1.04
Along grid 3-3 2.00 4.41 0.15 1.32
Inner column 12.00 0.20 2.90 6.96
Deduction
V2 -4.00 0.60 1.20 -5.76
D4 -1.00 1.00 2.50 -5.00
D1 -3.00 1.20 2.50 -18.00
D3 -5.00 0.75 2.10 -15.75
D2 -2.00 1.00 2.50 -10.00
RCC Band 1.00 29.52 0.25 7.38
Deduction
Glazed Wall Tile -1.00 83.62 -83.62
Total Inner Wall Plaster 129.97
Total 1:4 Plaster Work 178.72
2 mm Wall putty on external walls,internal
13 walls and ceiling surface
Internal And Extrenal Wall Putty Work 1.00 377.04 377.04
Total Wall Putty Work 377.04

14 Pointing work
Fair Face brick work 1.00 86.81 86.81
Total Pointing work 86.81

15 Painting Works
15.1 Plastic Emulsion Paint 1.00 328.29 328.29
Total Plastic Emulsion Paint 328.29

Two coat Weather coat paint outside of


15.2 building
Wall 1.00 48.75 48.75
Total Weather coat Paint 48.75

15.3 Silicon Paint on Fair Face brick


Outer Wall
Along grid A-A 1.00 4.99 2.90 14.47
Alog grid D-D 1.00 4.71 2.90 13.65
Along grid 1-1 1.00 12.06 2.90 34.96
Along grid 2-2 1.00 3.45 2.90 10.01
Along grid 3-3 1.00 4.41 2.90 12.79
Along grid C-C 1.00 3.39 2.90 9.83
Deduction
Door -1.00 1.00 2.50 -2.50
W -1.00 0.90 1.50 -1.35
V1 -4.00 1.20 0.60 -2.88
V2 -6.00 0.60 0.60 -2.16
Total Silicon Paint 86.81

16 Flooring Works

16.1 IPC Work


Roof 1.00 112.99 112.99
Total IPC Work 112.99

17 Tile Work
17.1 Vetrified Floor Tiles(600x600x10)
Infectious Waste 1.00 7.42 7.42
AutoClave 1.00 10.44 10.44
Store 1.00 8.96 8.96
Lobby 1.00 57.82 57.82
Wall tile on autoclave 1.00 12.05 1.20 14.46
Total Tile Flooring Work 99.09

17.2 Vetrified Tile Skirting Work


Infectious Waste 1.00 10.23 10.23
Store 1.00 9.36 9.36
Lobby 1.00 36.75 0.15 5.51
Deduction
Door -1.00 6.60 0.15 -0.99
Total Tile Skirting work 24.11

17.3 Ceramic wall Tile


1.00 10.74 1.20 12.89
Male Toilet
1.00 4.70 3.15 14.81
Female Toilet 1.00 21.98 1.20 26.37
Disabled Toilet 1.00 9.16 1.20 11.00
Disabled Toilet 1.00 6.62 3.15 20.84
Deduction 0.00
V2 -1.00 0.60 1.20 -0.72
D4 -1.00 0.75 2.10 -1.58
Total Glazed Wall Tile 83.62
17.4 Ceramic Floor Tiles
Male Toilet 1.00 12.80 12.80
Female Toilet 1.00 13.46 13.46
Disabled Toilet 1.00 5.54 5.54
Total ceramic floor tile 31.81
17.5 Granite works
counter slab 1 2.03 2.03
Total granite works 2.03

18 Water proofing works


Roof Slab 2.00 146.10 292.20
Total Water Proof Work 292.20

19 500 Micron Polythene sheet


1.00 116.44 116.44
Total Polythyene Sheet Work 116.44

20 2 layer of brick bat coba with cement mortar 1.00 112.99 0.13 15.14
Total brick bat coba 15.14

21 MS steel work 2.00 5.98 11.96


Remark

cu.m

cu.m

sqm

Sq.m
cu.m

nominal renforcement
cu.m
Kg

Cu.m
Cu.m
Cu.m
Kg

cu.m
Kg

cu.m
Kg
Cu.m
Kg

including projection

Cu.m
Kg
Cu.m

Kg
ton
sq.m
sq.m
Sq.m

Cu.m

Cu.m

D6
Cu.m

sq.m

sq.m

sq.m

sq.m

sq.m

Sq.m
D6

Sq.m

2 face
2 face
2 face
2 face
2 face

sq.m
sq.m
sq.m

sq.m

sq.m

sq.m

d6

sq.m

sq.m
sq.m

R.m

sq.m

sq.m

sq.m

sq.m

sq.m
Cu.m

R.m
USAID's NEPAL COMMUNITY RECONSTRUCTION PROGRAM
Detailed Cost Estimate (Staff Building)
Name Of Project: Belghari PHCC
Location:Belghari, Tinpatan RM-01
S no. Description Nos Length Breadth Height
1.00 Earthwork Excavation
1.01 Mechanical Excavation
Footings
F1 2 1.95 1.95 1.98
F2 1 17.65 9.35 1.98
Deduction -1 5.2 13.5 1.98
Toe wall
Along X-axis
Along grid 2-2 1 8.2 0.4 1.28

Along Y-axis
Along grid B-B 1 3.1 0.4 1.28
Along grid C-C 1 3.1 0.4 1.28
Total Earthwork Excavation Using Hydraulic Excavator

1.02 Manual Excavation


Projected wall outside of grid 1-1 1 5.6 1.05 0.8

Entry steps
Side walls 1 5.25 0.40 0.13

Ramp
Side wall of ramp 2 3.6 0.40 0.58
Below ramp slab 1 3.6 1.38 0.25
Total Manual Excavation=
2.00 Earth filling Area Depth
Rooms 1 131.305 0.2
Ramp
Side wall of ramp 2 3.6 0.4 0.1
Below ramp slab 1 3.6 1.375 0.15
Earth Filling
3.00 Backfilling 1 71.960
4.00 Soling Work
4.10 Flat Brick Soling work
Footings
F1 2 1.95 1.95
F2 1 17.65 9.35
Deduction -1 5.2 13.5
Toe wall
Along X-axis
Along grid 2-2 1 8.2 0.4

Along Y-axis
Along grid B-B 1 3.1 0.4
Along grid C-C 1 3.1 0.4
Entry steps 1 5.25 0.40
Projected wall outside of grid 1-1 1 5.6 1.05
Rooms 1 131.305
Ramp
Side wall of ramp 2 3.6 0.4
Below ramp slab 1 3.6 1.375
Total Brick Soling work
5.00 500 micron Polythene Sheet 1 131.31
6.00 Plain cement concrete Works
6.01 PCC (1:3:6))
Footings
F1 2 1.95 1.95 0.075
F2 1 17.65 9.35 0.075

Toe wall
Along X-axis
Along grid 2-2 1 8.2 0.4 0.075

Along Y-axis
Along grid B-B 1 3.1 0.4 0.075
Along grid C-C 1 3.1 0.4 0.075

PCC in terrace and roof for maintaining slope 1 163.79 0.075


Entry steps 2 5.25 0.40 0.075
Ramp
Side wall of ramp 2 3.6 0.4 0.075
Projected wall outside of grid 1-1 1 5.6 1.05 0.075
Total PCC (1:3:6))=

7.00 PCC for RCC work


7.01 PCC(1:2:4) Nominal Reinforcement
Rooms 1 131.305 0.1
Ramp
Below ramp slab 1.00 3.60 1.38 0.10

Entry steps 1.00 3.70 0.30 0.15


Parapet Wall Coping
Second Floor Parapet Walls 1 11.0425 0.15
Roof Parapet Walls 1 4.3 0.15
Total PCC (1:2:4) for nominal reinforcement=
Nominal Percentage=
8.02 RCC Work (1:1.5:3)
i RCC Band
Sill Band
Ground Floor
Along grid 1-1 1 10.5 0.375 0.15
Along grid 2-2 1 6.34 0.125 0.15
Along grid 3-3 1 13.3 0.375 0.15
Along grid A-A 1 5.4 0.375 0.15
Along grid B-B 1 6.4 0.25 0.15
Between Grid A-A and B-B 2 3.46 0.125 0.15
2 2.61 0.25 0.15
Between Grid 1-1 and 2-2
2 0.963 0.125 0.15
Along grid C-C 1 6.4 0.25 0.15
Along grid D-D 1 5.4 0.375 0.15
Outside grid 1-1 1 3.84 0.25 0.15
Deduction
D1 -1 1.5 0.25 0.15
-4 1 0.25 1.15
D2
-2 1 0.125 2.15

First Floor
Along grid 1-1 1 10.5 0.375 0.15
Along grid 2-2 1 6.34 0.125 0.15
Along grid 3-3 1 11.8 0.375 0.15
Along grid A-A 1 5.4 0.375 0.15
Along grid B-B 1 6.4 0.25 0.15
Between Grid A-A and B-B 2 3.46 0.125 0.15
2 2.61 0.25 0.15
Between Grid 1-1 and 2-2
2 0.963 0.125 0.15
Along grid C-C 1 6.4 0.25 0.15
Along grid D-D 1 5.4 0.375 0.15
Outside grid 1-1 1 3.84 0.25 0.15
Deduction
D' -2 2.7 0.25 0.275
D1 -1 1.5 0.25 0.15
-4 1 0.25 1.15
D2
-2 1 0.125 2.15
Second Floor
Outside grid 1-1 1 3.84 0.25 0.15
Along grid B-B 1 3.7 0.25 0.15
Along grid C-C 1 3.2 0.25 0.15
Outside grid C-C 1 1.47 0.25 0.15
Outside grid 2-2 1 3.4 0.25 0.15
Between grid B-B & C-C 1 0.45 0.25 0.15
Deduction
D1 -1 1.5 0.25 0.15
Lintel Band
Ground Floor
Along grid 1-1 1 10.5 0.375 0.15
Along grid 2-2 1 6.34 0.125 0.15
Along grid 3-3 1 13.3 0.375 0.15
Along grid A-A 1 5.4 0.375 0.15
Along grid B-B 1 6.4 0.25 0.15
Between Grid A-A and B-B 2 3.46 0.125 0.15
2 2.61 0.25 0.15
Between Grid 1-1 and 2-2
2 0.963 0.125 0.15
Along grid C-C 1 6.4 0.25 0.15
Along grid D-D 1 5.4 0.375 0.15
Outside grid 1-1 1 3.84 0.25 0.15

First Floor
Along grid 1-1 1 10.5 0.375 0.15
Along grid 2-2 1 6.34 0.125 0.15
Along grid 3-3 1 11.8 0.375 0.15
Along grid A-A 1 5.4 0.375 0.15
Along grid B-B 1 6.4 0.25 0.15
Between Grid A-A and B-B 2 3.46 0.125 0.15
2 2.61 0.25 0.15
Between Grid 1-1 and 2-2
2 0.963 0.125 0.15
Along grid C-C 1 6.4 0.25 0.15
Along grid D-D 1 5.4 0.375 0.15
Outside grid 1-1 1 3.84 0.25 0.15
Second Floor
Outside grid 1-1 1 3.84 0.25 0.15
Along grid B-B 1 3.7 0.25 0.15
Along grid C-C 1 3.2 0.25 0.15
Outside grid C-C 1 1.47 0.25 0.15
Outside grid 2-2 1 3.4 0.25 0.15
Between grid B-B & C-C 1 0.45 0.25 0.15
Total RCC Work M20=
Total Reinforcement For Band
8.03 PCC For RCC Work (1:1:2)
a Footings
F1 2 1.8 1.8 0.35
Total RCC Work for Isolated Footing=
Reinforcement for Isolated Footing=
F2 1 31.78 0.35
Total RCC Work for Strip Footing=
Reinforcement for Strip Footing=
b Column
Footings
F1 2 0.4 0.4 1.45
F2 6 0.4 0.4 1.45
Ground storey 8 0.4 0.4 3.15
First Storey 8 0.4 0.4 3.15
Second Storey 4 0.4 0.4 3.15
Column attached to shear wall
Ground Floor 4 0.4 0.4 8.25
First Floor 4 0.4 0.4 8.25
Total RCC Work for Column=
Reinforcement for Column=
c Beam
Lower Tie Beam
Along grid 1-1 1 14.30 0.25 0.3
Along grid 2-2 1 14.30 0.25 0.3
Along grid 3-3 1 14.30 0.25 0.3
Along grid A-A 1 6.4 0.25 0.3
Along grid B-B 1 7.6 0.25 0.3
Along grid C-C 1 7.6 0.25 0.3
Along grid D-D 1 6.4 0.25 0.3
Outside grid 1-1 1 2.95 0.25 0.3
d Upper tie Beam
Along grid 1-1 1 14.30 0.25 0.3
Along grid 2-2 1 14.30 0.25 0.3
Along grid 3-3 1 14.30 0.25 0.3
Along grid A-A 1 6.40 0.25 0.3
Along grid B-B 1 7.60 0.25 0.3
Along grid C-C 1 7.60 0.25 0.3
Along grid D-D 1 6.40 0.25 0.3
Outside grid 1-1 1 2.95 0.25 0.3

e Main Beam
First Floor
Along grid 1-1 1 11.50 0.3 0.3
Along grid 2-2 1 14.30 0.3 0.3
Along grid 3-3 1 14.30 0.3 0.3
Along grid A-A 1 6.40 0.25 0.25
Along grid B-B 1 10.10 0.25 0.25
Along grid C-C 1 10.10 0.25 0.25
Along grid D-D 1 6.40 0.25 0.25

Second Floor
Along grid 1-1 1 11.50 0.3 0.3
Along grid 2-2 1 14.30 0.3 0.3
Along grid 3-3 1 14.30 0.3 0.3
Along grid A-A 1 6.40 0.25 0.25
Along grid B-B 1 10.10 0.25 0.25
Along grid C-C 1 10.10 0.25 0.25
Along grid D-D 1 6.40 0.25 0.25

Third Floor
Along grid 1-1 1 2.80 0.25 0.25
Along grid 2-2 1 2.80 0.25 0.25
Along grid B-B 1 5.70 0.25 0.25
Along grid C-C 1 5.70 0.25 0.25

f Secondary Beam
Ground Floor
Along grid a-a 1 6.60 0.25 0.25
Along grid c-c 1 6.60 0.25 0.25

First Floor
Along grid a-a 1 6.60 0.25 0.25
Along grid c-c 1 6.60 0.25 0.25
Total RCC Work for Beam=
Reinforcement Work for Beam=
g Slab
Ground floor Covering 1 153.976 0.15
First Floor covering slab 1 149.35 0.15
Staircase Void -1 4.675 2.95 0.15
Second floor covering slab 1 28.23 0.15
Drop slab 1 4.54 0.3 0.15
Total RCC Work for slab=
Reinforcement Work for Slab=
h Staircase
Ground Floor
Waist Slab 1 3.735 1.2 0.2
Steps 1 1.2 0.3 0.15
Landing 1 3.840 1.150 0.2

First Floor
Waist Slab 1 3.735 1.2 0.2
Steps 1 1.2 0.3 0.15
Landing 1 3.840 1.150 0.2

Second Floor
Waist Slab 1 3.735 1.2 0.2
Steps 1 1.2 0.3 0.15
Landing 1 3.840 1.150 0.2
Total RCC Work For staircase=
Reinforcement=
Shear Wall
Along grid 1-1 1 1 0.25 6.5
Along grid 3-3 1 1.6 0.25 6.5
Along grid A-A 1 1 0.25 6.5
Along grid D-D 1 1 0.25 6.5
Total M25 For Shear Wall
Reinforcement

Total RCC Work(M25)=


Total Reinforcement =

8.00 Reinforcement
For nominal reinforcement 1 626.37
Reinforcement 1 46742.354

9.00 Formwork
9.01 Column
Columns upto plinth
F1 2 1.6 1.45
F2 10 1.6 1.45
Ground storey 12 1.6 3.15
First Storey 12 1.6 3.15
Second Storey 4 1.6 3.15
Total Formwork for column
9.02 Beam
Lower Tie Beam
Along grid 1-1 2 14.3 0.3
Along grid 2-2 2 14.3 0.3
Along grid 3-3 2 14.3 0.3
Along grid A-A 2 6.4 0.3
Along grid B-B 2 7.6 0.3
Along grid C-C 2 7.6 0.3
Along grid D-D 2 6.4 0.3
Outside grid 1-1 2 2.95 0.3

Upper tie Beam


Along grid 1-1 2 14.3 0.3
Along grid 2-2 2 14.3 0.3
Along grid 3-3 2 14.3 0.3
Along grid A-A 2 6.4 0.3
Along grid B-B 2 7.6 0.3
Along grid C-C 2 7.6 0.3
Along grid D-D 2 6.4 0.3
Outside grid 1-1 2 2.95 0.3

Main Beam
First Floor
Along grid 1-1 2 11.5 0.3
Along grid 2-2 2 14.3 0.3
Along grid 3-3 2 14.3 0.3
Along grid A-A 2 6.4 0.25
Along grid B-B 2 10.1 0.25
Along grid C-C 2 10.1 0.25
Along grid D-D 2 6.4 0.25

Second Floor
Along grid 1-1 2 11.5 0.3
Along grid 2-2 2 14.3 0.3
Along grid 3-3 2 14.3 0.3
Along grid A-A 2 6.4 0.25
Along grid B-B 2 10.1 0.25
Along grid C-C 2 10.1 0.25
Along grid D-D 2 6.4 0.25

Third Floor
Along grid 1-1 2 2.8 0.25
Along grid 2-2 2 2.8 0.25
Along grid B-B 2 5.7 0.25
Along grid C-C 2 5.7 0.25
9.03 Secondary Beam
Ground Floor
Along grid a-a 2 6.6 0.25
Along grid c-c 2 6.6 0.25

First Floor
Along grid a-a 2 6.6 0.25
Along grid c-c 2 6.6 0.25
10.04 Sill band
Ground Floor
Along grid 1-1 2 10.5 0.15
Along grid 2-2 2 6.34 0.15
Along grid 3-3 2 13.3 0.15
Along grid A-A 2 5.4 0.15
Along grid B-B 2 6.4 0.15
Between Grid A-A and B-B 4 3.46 0.15
4 2.61 0.15
Between Grid 1-1 and 2-2
4 0.963 0.15
Along grid C-C 2 6.4 0.15
Along grid D-D 2 5.4 0.15
Outside grid 1-1 2 3.84 0.15
Deduction
D1 -1 1.5 0.15
-4 1 0.15
D2
-2 1 0.15
First Floor
Along grid 1-1 2 10.5 0.15
Along grid 2-2 2 6.34 0.15
Along grid 3-3 2 11.8 0.15
Along grid A-A 2 5.4 0.15
Along grid B-B 2 6.4 0.15
Between Grid A-A and B-B 4 3.46 0.15
4 2.61 0.15
Between Grid 1-1 and 2-2
4 0.963 0.15
Along grid C-C 2 6.4 0.15
Along grid D-D 2 5.4 0.15
Outside grid 1-1 1 3.84 0.15
Deduction 0
D' -2 2.7 0.275
D1 -1 1.5 0.15
-4 1 1.15
D2
-2 1 2.15
Second Floor
Outside grid 1-1 2 3.84 0.15
Along grid B-B 2 3.7 0.15
Along grid C-C 2 3.2 0.15
Outside grid C-C 2 1.47 0.15
Between grid B-B & C-C 1 0.45 0.15
Deduction
D1 -1 1.5 0.15

Lintel Band
Ground Floor
Along grid 1-1 2 10.5 0.15
Along grid 2-2 2 6.34 0.15
Along grid 3-3 2 13.3 0.15
Along grid A-A 2 5.4 0.15
2 6.4 0.15
Along grid B-B
4 3.46 0.15
4 2.61 0.15
Between Grid 1-1 and 2-2
4 0.963 0.15
Along grid C-C 2 6.4 0.15
Along grid D-D 2 5.4 0.15
Outside grid 1-1 2 3.84 0.15

First Floor
Along grid 1-1 2 10.5 0.15
Along grid 2-2 2 6.34 0.15
Along grid 3-3 2 11.8 0.15
Along grid A-A 2 5.4 0.15
Along grid B-B 2 6.4 0.15
Between Grid A-A and B-B 4 3.46 0.15
4 2.61 0.15
Between Grid 1-1 and 2-2
4 0.963 0.15
Along grid C-C 2 6.4 0.15
Along grid D-D 2 5.4 0.15
Outside grid 1-1 2 3.84 0.15

Second Floor
Outside grid 1-1 2 3.84 0.15
Along grid B-B 2 3.7 0.15
Along grid C-C 2 3.2 0.15
Outside grid C-C 2 1.47 0.15
Outside grid 2-2 2 3.4 0.15
Between grid B-B & C-C 2 0.45 0.15
Total formwork for beams=

9.04 Slab & wall


Slab
Ground floor
Ground floor Covering 1 153.976
Staircase Void -1 4.675 2.95
Slab edge 1 60.45 0.15

First Floor
First Floor covering slab 1 149.35
Staircase Void -1 4.675 2.95
Slab edge 1 57.95 0.15

Second floor
Second floor covering slab 1 28.23
Slab edge 1 22.60 0.15

9.05 Shear Wall


Along grid 1-1 2 1 6.5
Along grid 3-3 2 1.6 6.5
Along grid A-A 2 1 6.5
Along grid D-D 2 1 6.5

10.06 Staircase
Ground Floor
waist slab 1 3.735 1.2
Steps 1 1.2 0.15
Landing 1 3.840 1.150
Side of waist slab 1 3.735 0.3
sides of landing 1 7.9 0.15

First Floor
waist slab 1 3.735 1.2
Steps 1 1.2 0.15
Landing 1 3.84 1.15
Side of waist slab 1 3.735 0.3
sides of landing 1 7.9 0.15

Second Floor
waist slab 1 3.735 1.2
Steps 1 1.2 0.15
Landing 1 3.84 1.15
Side of waist slab 1 3.735 0.3
sides of landing 1 7.9 0.15

Footings
F1 2 7.2 0.35
F2 1 90.8 0.35

Formwork for PCC(1:3:6))


Footings
F1 2 7.8 0.075
F2 1 54 0.075

Toe wall
Along X-axis
Along grid 2-2 2 8.2 0.075

Along Y-axis
Along grid B-B 2 3.1 0.075
Along grid C-C 2 3.1 0.075

PCC in terrace and roof for maintaining slope 1 80.55 0.075


Entry steps 2 10.5 0.075
Ramp
Side wall of ramp 4 3.6 0.075

Formwork for PCC(1:2:4) with nominal reinforcement


Rooms 1 60.45 0.1
Ramp 1 9.95 0.1
Entry Steps 1 8 0.15
Parapet Wall Coping
Second Floor Parapet Walls 1 35.35 0.15
Roof Parapet Walls 1 22.6 0.15
Total formwork for slab & wall=

10.00 Brick Masonry Works

10.01 Brick Masonary in 1:4 cement mortar upto ground floor


Foundation Part
Along grid 1-1 1.00 13.30 0.25 0.80
Along grid 2-2 1.00 14.29 0.25 0.80
Along grid 3-3 1.00 12.70 0.25 0.80
Along grid A-A 1.00 5.40 0.25 0.80
Along grid B-B 1.00 6.40 0.25 0.80
Along grid C-C 1.00 5.40 0.25 0.80

Ramp
Side wall of ramp 2.00 3.60 0.25 0.40

Entry Steps
Side walls 1.00 5.25 0.25 0.145

Projected wall outside of grid 1-1


Wall footing
1st step 1.00 5.60 0.90 0.24
2nd step 1.00 5.60 0.54 0.24
3rd step 1.00 5.60 0.25 0.19

Ground Floor
Along grid 1-1 1 11.3 0.25 2.85
Along grid 2-2 1 7.84 0.125 2.85
Along grid 3-3 1 14.5 0.25 2.85
Along grid A-A 1 5.15 0.25 2.9
Along grid B-B 1 6.2 0.25 2.9
1 3.58 0.25 3.15
Between Grid A-A and B-B
1 2.495 0.125 3.15
Along grid C-C 1 6.2 0.25 2.9
Along grid D-D 1 5.15 0.25 2.9
1 3.58 0.25 3.15
Between Grid C-C and D-D
1 2.495 0.125 3.15
Deduction
W1 -2 2.7 0.25 1.5
W3 -6 1.8 0.25 1.5
W5 -4 0.6 0.25 1.5
W -2 0.7 0.25 2.7
D1 -1 1.5 0.25 2.5
D2 -2 1 0.25 2.5
D2 -2 1 0.125 2.5
D2' -2 1 0.125 2.5
Total B/W upto GF
10.02 Brick Masonary in 1:4 cement mortar above ground floor
Second Storey
Along grid 1-1 1 11.3 0.25 2.85
Along grid 2-2 1 7.84 0.125 2.85
Along grid 3-3 1 14.5 0.25 2.85
Along grid A-A 1 5.15 0.25 2.9
Along grid B-B 1 6.2 0.25 2.9
1 3.58 0.25 3.15
Between Grid A-A and B-B
1 2.495 0.125 3.15
Along grid C-C 1 6.2 0.25 2.9
Along grid D-D 1 5.15 0.25 2.9
1 3.58 0.25 3.15
Between Grid C-C and D-D
1 2.495 0.125 3.15
Balcony 2 2.25 0.25 0.15
Deduction
D' -2 2.7 0.25 2.5
D1 -2 1.5 0.25 2.5
W5 -4 0.6 0.25 1.5
W3 -6 1.8 0.25 1.5
W -4 0.7 0.25 2.7
D2 -2 1 0.25 2.5
D2 -2 1 0.125 2.5
D2' -2 1 0.125 2.5
Total B/W above GF
10.03 Fair Face Brick Work
First Storey
1 7.1 0.25 3.3
North Elevation
1 0.75 0.125 3.3
1 3.9 0.125 3.3
South Elevation
1 1.25 0.25 3.3
West Elevation 1 2.875 0.25 3.3
East Elevation 1 2.875 1.25 3.3
Total Fair Face Brick Work upto Ground Floor=
Second Storey
1 7.1 0.25 3.3
North Elevation
1 0.75 0.125 3.3
1 3.9 0.125 3.3
South Elevation
1 1.25 0.25 3.3
West Elevation 1 2.875 0.25 3.3
East Elevation 1 2.875 1.25 3.3
W1 -2 0.7 0.25 2.575

Second Floor Terrace


Parapet Walls 1 11.05 1.2
Third Storey
North Elevation 1 4.2 0.25 3.3
South Elevation 1 3.2 0.25 3.3
East Elevation 1 5.65 0.25 3.3
West Elevation 1 6.46 0.25 3.3
W1 -2 0.7 0.25 2.575
D1 -1 1.5 0.25 2.5

Roof
Parapet Walls 1 4.3 1.2
Total Fair Face Brick Work Above First Storey=
11.00 UPVC Work
a Window
Fixed Window
W 2 0.7 8.1
W6 8 0.6 1.5
Total Fixed Window
Sliding Window with Fixed Ventilation
W1 2 2.7 1.5
W3 12 1.8 1.5
Total Sliding Window
b Doors
Sliding GlazedDoor
D' 2 2.7 2.5
Total Sliding Door
Double Panel Swing Glazed Door
D1 3 1.5 2.5
Total Double Panel Swing Door
c Single Panel UPVC Hinged Door with Fixed Ventilation
D2 8 1 2.5
D3 2 0.75 2.10
D2' 2 1.00 2.50
Total Single Panel Hinged Door with fixed ventilation

d Door Accessories
Door Closer and Door stopper
For single panel hinged door
D2 8 1 2.5
D3 2 0.75 2.10
D2' 2 1.00 2.50
Total=
For Double Panel Hinged Door
D1 3 1.5 2.5
Total=
For Swing Door
D1 3 1.5 2.5
Total=

12.00 Plaster Works


12.01 12.5 mm thick cement plaster 1:3 on ceiling
Ground Floor
Ground floor Covering 1 153.976
Staircase Void -1 4.675 2.95
First Floor
First Floor covering slab 1 149.35
Staircase Void -1 4.675 2.95
Second Floor
Second floor covering slab 1 28.23

Main Beam
First Floor
Along grid 1-1 2 11.5 0.3
Along grid 2-2 2 14.3 0.3
Along grid 3-3 2 14.3 0.3
Along grid A-A 2 6.4 0.25
Along grid B-B 2 10.1 0.25
Along grid C-C 2 10.1 0.25
Along grid D-D 2 6.4 0.25

Second Floor
Along grid 1-1 2 11.5 0.3
Along grid 2-2 2 14.3 0.3
Along grid 3-3 2 14.3 0.3
Along grid A-A 2 6.4 0.25
Along grid B-B 2 10.1 0.25
Along grid C-C 2 10.1 0.25
Along grid D-D 2 6.4 0.25

Third Floor
Along grid 1-1 2 2.8 0.25
Along grid 2-2 2 2.8 0.25
Along grid B-B 2 5.7 0.25
Along grid C-C 2 5.7 0.25

Secondary Beam
Ground Floor
Along grid a-a 2 6.6 0.25
Along grid c-c 2 6.6 0.25

First Floor
Along grid a-a 2 6.6 0.25
Along grid c-c 2 6.6 0.25
Total 1:3 Plaster

12.02 12.5mm thick cement plaster 1:4 on internal wall


First Storey
Bedroom & toilet 2 21.37 2.85
Kitchen and Living Room 2 17.16 2.85
Corridor & staircase 1 21.53 2.85
Deduction
W1 -2 0.7 2.575
W2 -2 3 1.5
W3 -4 1.8 1.5
W5 -6 0.9 1.5
D1 -1 1.5 2.5
D2 -2 1 2.5
D2 -4 1 2.5
Second Storey
Bedroom & toilet 2 21.37 2.85
Kitchen and Living Room 2 17.16 2.85
Corridor & staircase 1 21.53 2.85
Deductions
Deduction
W1 -2 0.7 2.575
D' -2 3 1.5
W3 -4 1.8 1.5
W5 -6 0.9 1.5
D1 -1 1.5 2.5
D2 -2 1 2.5
D2 -4 1 2.5
Internal wall Plaster
12.03 12.5 mm thick cement Plaster 1:4 on external walls
First and Second Storey
North Elevation 2 9.8 3.3
South Elevation 2 8.9 3.3
West Elevation 2 5.045 3.3
East Elevation 2 5.045 3.3
External wall Plaster
Total 1:4 Plaster

12.04 Drip Edge


First Floor Slab 1 60.45
Second Floor Slab 1 57.95
Roof Slab 1 22.6
Total Drip edge

2 mm Wall putty on external walls,internal walls and


13.00 ceiling surface
2 mm thk internal and External Wall Putty Work 1 910.578
Total Wall Putty Work

14.00 Painting Works


14.01 Two coat Plastic Emulsion paint inside of building 1 720.564
Total Plastic Emulsion Paint

14.02 Two coat Weather coat paint outside of building


Wall 1 190.014
Total Weather coat Paint
14.03 Silicon Paint on Fair Face brick
First Storey
1 7.1 3.3
North Elevation
1 0.75 3.3
1 3.9 3.3
South Elevation
1 1.25 3.3
West Elevation 1 2.875 3.3
East Elevation 1 2.875 3.3
Second Storey
1 7.1 3.3
North Elevation
1 0.75 3.3
1 3.9 3.3
South Elevation
1 1.25 3.3
West Elevation 1 2.875 3.3
East Elevation 1 2.875 3.3
W1 -2 0.7 2.575

Second Floor Terrace


Parapet Walls 1 87.9 1.2
Third Storey
North Elevation 1 4.2 3.3
South Elevation 1 3.2 3.3
East Elevation 1 5.65 3.3
West Elevation 1 6.46 3.3
W1 -2 0.7 2.575
D1 -1 1.5 2.5

Roof
Parapet Walls 1 33.4 1.2
Total Silicon Paint

14.04 Pointing works on fair face B/W


First Storey
North Elevation 1 7.1 3.3
1 0.75 3.3
South Elevation 1 3.9 3.3
1 1.25 3.3
West Elevation 1 2.875 3.3
East Elevation 1 2.875 3.3

Second Storey
North Elevation 1 7.1 3.3
1 0.75 3.3
South Elevation 1 3.9 3.3
1 1.25 3.3
West Elevation 1 2.875 3.3
East Elevation 1 2.875 3.3
W1 -2 0.7 2.575

Second Floor Terrace


Parapet Walls 1 87.9 1.2

Third Storey
North Elevation 1 4.2 3.3
South Elevation 1 3.2 3.3
East Elevation 1 5.65 3.3
West Elevation 1 6.46 3.3
W1 -2 0.7 2.575
D1 -1 1.5 2.5

Roof
Parapet Walls 1 33.4 1.2
Total pointing works on fair face B/W=

15.00 Flooring Works

16.00 IPC
Second Floor Area
Terrace 1 135.56
Roof 1 28.23
Total IPC Work=

17.00 Tile Work


17.01 Vetrified Floor Tiles(600x600x10)
Ground Floor and First Floor
1 20.88
Kitchen
1 20.88
Bedroom 2 13.75
Bedroom 2 14.508
Ground Floor
Corridor & entry step landing 1 15.39
Entry Steps
Tread 1 3.7 0.3
Riser 2 3.7
Staircase
Risers 22 1.20 0.15
Treads 20 1.20 0.3
Landing slab 1 3.84 1.15

First Floor
Corridor with balcony 1 15.39
Kitchen balcony 2 3.65 0.15
Staircase
Risers 22 1.2 0.15
Treads 20 1.2 0.3
Landing slab 2 3.84 1.15

Second floor
Staircase
Risers 22 1.2 0.15
Treads 20 1.2 0.3
Landing slab 2 3.84 1.15
Space infront of staircase 1 3.37
Total Tile Flooring Work
17.02 Vetrified Tile Skirting Work
Ground Floor and First Floor
1 16.16
Kitchen
1 16.16
Bedroom 2 12.75
Bedroom 2 13.51
Staircase
Side of waist slab 1 3.735 0.15
sides of landing 1 7.9 0.15
Corridor 1 9.3 0.15
Balcony 1 3.375 0.15
Space infront of staircase in second floor 1 5.4 0.15
Total Tile skirting Work
17.03 Ceramic Glazed Wall Tile
Ground Floor and First Floor
1 8.4 1.2
Toilet
1 7.38 1.2
Total ceramic Glazed wall Tile
17.05 Ceramic floor tile
Ground Floor and First Floor
1 5.5029
Toilet
1 4.3758
Total ceramic floor tile

17.06 Granite works


kitchen 4 2
Total granite works

18.00 Water proofing works


Terrace and roof 1 163.79
Total Water Proof Work

19.00 Railing Work


19.01 Stailess steel work 1 23.1
Total Stailess steel work
19.02 MS steel work
Balcony 1 12.3
Terrace 1 21.05
Ramp 2 3.61
Total MS steel work

20.00 Brick Bat Coba


Terrace and roof 1 163.79 0.134
Total brick bat coba=

21.00 Anti termite

Plinth 1 131.31
Total anti-termite=
AM

Qty Remark

15.058
326.754
-138.996

4.198

1.587
1.587
210.189 Cu.m

4.704

0.273

1.656
1.238
7.871 Cu.m

26.261

0.288
0.111
26.660 Cu.m
98.620 cum

7.605
165.028
-70.200
3.280

1.240
1.240
2.100
5.880
131.305

2.880
4.950
255.308 Sq.m
131.305 Sq.m

0.570
12.377

0.246

0.093
0.093

12.284
0.315

0.216
0.441
26.636 Cu.m

13.131

0.360

0.167
1.656
0.645
15.958 Cu.m
626.366 Kg

0.591
0.119
0.748
0.304
0.240
0.130
0.196
0.036
0.240
0.304
0.144

-0.056
-1.150
-0.538

0.591
0.119
0.664
0.304
0.240
0.130
0.196
0.036
0.240
0.304
0.144

-0.371
-0.056
-1.150
-0.538
0.144
0.139
0.120
0.055
0.128
0.017

-0.056

0.591
0.119
0.748
0.304
0.240
0.130
0.196
0.036
0.240
0.304
0.144

0.591
0.119
0.664
0.304
0.240
0.130
0.196
0.036
0.240
0.304
0.144

0.144
0.139
0.120
0.055
0.128
0.017
9.324 cu.m
878.293 Kg

2.268
2.268 Cu.m
219.209 Kg
11.123
11.123 Cu.m
27599.824 Kg

0.464
1.392
4.032
4.032
2.016

5.280
5.280
22.496 Cu.m
5737.491 Kg

1.073
1.073
1.073
0.480
0.570
0.570
0.480
0.221

1.073
1.073
1.073
0.480
0.570
0.570
0.480
0.22125
1.035
1.287
1.287
0.400
0.631
0.631
0.400

1.035
1.287
1.287
0.400
0.631
0.631
0.400

0.175
0.175
0.356
0.356

0.413
0.413

0.413
0.413
25.133 cu.m
4543.793 Kg

23.096
22.403
-2.069
4.235
0.204
47.869 Cu.m
3835.201 Kg
1.793 x2
1.188 x22
0.883

1.793 x2
1.188 x22
0.883

1.793 x2
1.188 x22
0.883
11.592 Cu.m
1272.387 Kg

1.625
2.600
1.625
1.625
7.475 cu.m
2656.158 Kg

127.956 cu.m
46742.354 Kg

626.366
46742.354
47368.720 kg
47.369 ton

4.640
23.200
60.480
60.480
20.160
168.96 sq.m

8.580
8.580
8.580
3.840
4.560
4.560
3.840
1.770

8.580
8.580
8.580
3.840
4.560
4.560
3.840
1.770

6.900
8.580
8.580
3.200
5.050
5.050
3.200

6.900
8.580
8.580
3.200
5.050
5.050
3.200

1.400
1.400
2.850
2.850
3.300
3.300

3.300
3.300

3.150
1.902
3.990
1.620
1.920
2.076
1.566
0.578
1.920
1.620
1.152

-0.225
-0.600
-0.300

3.150
1.902
3.540
1.620
1.920
2.076
1.566
0.578
1.920
1.620
0.576

-1.485
-0.225
-4.600
-4.300
1.152
1.110
0.960
0.441
0.068

-0.225

3.150
1.902
3.990
1.620
1.920
2.076
1.566
0.578
1.920
1.620
1.152

3.150
1.902
3.540
1.620
1.920
2.076
1.566
0.578
1.920
1.620
1.152

1.152
1.110
0.960
0.441
1.020
0.135
272.528 sqm

153.976
-4.675
9.068

149.350
-13.791
8.693

28.230
3.390

13.000
20.800
13.000
13.000

8.964 x2
3.960 x22
4.416
4.482 x4
1.185

8.964 x2
3.96 x22
4.416
4.482 x4
1.185

8.964 x2
3.96 x22
4.416
4.482 x4
1.185

5.04
31.78

1.17
4.05

1.23

0.465
0.465

6.04125
1.575

1.08

6.045
0.995
1.2

5.3025
3.39
532.890 sqm

2.660
2.858
2.540
1.080
1.280
1.080

0.108

0.190

1.210
0.726
0.266

8.051
2.793
10.331
3.734
4.495
2.819
0.982
4.495
3.734
2.819
0.982
-2.025
-4.050
-0.900
-0.945
-0.938
-1.250
-0.625
-0.625
47.876 cu.m

8.051
2.793
10.331
3.734
4.495
2.819
0.982
4.495
3.734
2.819
0.982
0.169

-3.375
-1.875
-0.900
-4.050
-1.890
-1.250
-0.625
-0.625
30.815 cu.m

5.858
0.309
1.609
1.031
2.372
11.859
23.038 cu.m
5.858
0.309
1.609
1.031
2.372
11.859
-0.901

13.260

3.465
2.640
4.661
5.330
-0.901
-0.938

5.160
54.814 cu.m

11.340
7.200
18.540 sq.m

8.100
32.400
40.500 sq.m

13.500
13.500 sq.m

11.250
11.250 sq.m

20.000
3.15
5.00
28.15 Sq.m

20.000
3.15
5.00
28.15 m²

11.250
11.25 m²

11.250
11.25 m²

153.976
-13.791

149.35
-13.79125

28.230

6.900
8.580
8.580
3.200
5.050
5.050
3.200

6.900
8.580
8.580
3.200
5.050
5.050
3.200

1.400
1.400
2.850
2.850

3.300
3.300

3.300
3.300
406.794 Sq.m

121.809
97.812
61.361

-3.605
-9.000
-10.800
-8.100
-3.750
-5.000 x2
-10.000 x2

60.905
48.906
61.361

-3.605
-9.000
-10.800
-8.100
-3.750
-5.000 x2
-10.000 x2
313.771 Sq.m

64.680
58.740
33.297
33.297
190.014
503.785 Sq.m

60.450
57.950
22.600
141.000 Rm

910.578 Sq.m
910.578 Sq.m

720.564
674.614 Sq.m

190.014
235.964 Sq.m

23.430
2.475
12.870
4.125
9.488
9.488

23.430
2.475
12.870
4.125
9.488
9.488
-3.605

105.480

13.860
10.560
18.645
21.318
-3.605
-3.750

40.080
322.733 Sq.m

23.43
2.475
12.87
4.125
9.4875
9.4875

23.43
2.475
12.87
4.125
9.4875
9.4875
-3.605

105.48

13.86
10.56
18.645
21.318
-3.605
-3.75

40.08
322.733 sqm

135.560
28.230
163.790 sqm

41.765 x2; gf
41.765 x2; ff
27.5 gf
29.016 ff

15.390

1.110
7.400

3.960
7.200
4.416

15.39
1.095

3.960
7.200
8.832
3.96
7.2
8.832
3.37
239.362 sq.m

32.320 gf
32.320 ff
25.500 gf
27.020

3.362 x6
3.555 x3
2.790 GF & FF
1.013 x2
0.810
128.689 R.m

20.160 x2
17.712 x2
37.872 sq.m

11.006 x2, gf
8.752 x2, ff
19.757

8.000
8.000 sq.m

327.580 x2
327.580 sq.m

23.100
23.100

12.300
21.050
7.220
40.570 Rm

21.948
21.948 cum

131.305
131.305 sqm
329 of 1817

Detailed Cost Estimate (Mortuary Block)

Name Of Project: Belghari PHCC


Location:Belghari, Tinpatan RM-01
S no. Description No Length Breadth Height Qty.
1 Earthwork Excavation
1.1 For foundation F1 6.00 1.80 1.80 1.66 32.17
For trench along A-A 1.00 7.14 0.55 1.15 4.51
For trench along B-B 1.00 7.14 0.55 1.15 4.51
For trench along 1-1 1.00 6.15 0.55 1.15 3.89
For trench alomg 2-2 1.00 6.15 0.55 1.15 3.89
For trench along 3-3 1.00 6.15 0.55 1.15 3.89
Total excavation Work= 52.87
2 Filling
2.1 Upto ground floor
Filling of foundation and trenches 1.00 17.45
2.2 Upto Plinth Level from ground level 1.00 37.70 0.15 5.47
In Ramp 1.00 7.49 0.15 1.35
Total Filling Work= 24.26

3 Soling Work
3.1 Flat brick soling on Foundation
On foundation F1 6.00 1.50 1.50 13.50

3.2 Flat Brick Soling work


Upto Plinth Level from ground level 1.00 37.70 37.70
Ramp 1.00 7.49 7.49
Along sides of ramp 2.00 5.40 0.30 3.24
Total Brick Soling work= 61.93

4 Plain cement concrete Works


4.1 PCC on foundation level (1:3:6)
PCC on Foundation F1 6.00 1.50 1.50 0.08 1.01
Along sides of ramp 2.00 5.40 0.30 0.08 0.24
Total PCC Work(1:3:6)= 1.26

5 PCC For RCC Work


5.1 PCC For RCC Work (M15)
Plinth Level slab 1.00 37.70 0.10 3.77
Parapet Wall 1.00 21.57 0.23 0.03 0.12
Ramp 1.00 7.70 0.10 0.77
In roof 1.00 53.08 0.08 3.98
Total PCC (1:2:4) Work = 8.64
5.2 PCC For RCC Work (M25)
Submitted By: Checked By: Approved By:
330 of 1817

Detailed Cost Estimate (Mortuary Block)

Name Of Project: Belghari PHCC


Location:Belghari, Tinpatan RM-01
S no. Description No Length Breadth Height Qty.
Ground floor
5.2.1 Column
Footer of Foundation F1 6.00 1.50 1.50 0.35 4.73
Column 6.00 0.35 0.35 4.63 3.40
5.2.2 Beam
Tie/Foundation Beam
Along grid 1-1 2.00 5.80 0.25 0.30 0.87
Along grid 2-2 2.00 5.80 0.25 0.30 0.87
Along grid 3-3 2.00 5.80 0.25 0.30 0.87
Along grid A-A 2.00 6.44 0.25 0.30 0.97
Along grid B-B 2.00 6.44 0.25 0.30 0.97
Main Beam
Along grid 1-1 1.00 5.80 0.30 0.33 0.57
Along grid 2-2 1.00 5.80 0.30 0.33 0.57
Along grid 3-3 1.00 5.80 0.30 0.33 0.57
Along grid A-A 1.00 6.44 0.25 0.28 0.44
Along grid B-B 1.00 6.44 0.25 0.28 0.44
Sec Beam 1.00 6.44 0.25 0.28 0.44
Slab
Ground Floor Covering slab 1.00 53.08 0.13 6.64
Total RCC Work M25= 22.32
5.3 RCC Work M20
Lintel / Sill Band
Along outer Wall where windows present 2.00 20.99 0.25 0.15 1.57
Along inner Wall 1.00 10.97 0.25 0.15 0.41
1.00 3.74 0.13 0.15 0.07
Total RCC Work M20= 2.06
6 Reinforcement
Kg/m
(d2/162
6.1 Column Rebar size nos ) L Quantity (in Kg)
Main Bars 20.00 12.00 2.47 5.95 1057.78
Stirrups 8.00 52.00 0.40 1.28 157.77
8.00 52.00 0.40 1.00 246.52
6.2 Beam
Main Beam
Along x-direction
For beam of size 250x400 16.00 4.00 1.58 8.71 110.06
12.00 1.00 0.89 8.23 14.62

Submitted By: Checked By: Approved By:


331 of 1817

Detailed Cost Estimate (Mortuary Block)

Name Of Project: Belghari PHCC


Location:Belghari, Tinpatan RM-01
S no. Description No Length Breadth Height Qty.

16.00 1.00 1.58 6.55 20.70


Along y-direction
For beam of size 300x450 16.00 5.00 1.58 7.72 182.99

16.00 2.00 1.58 5.40 51.20


Stirrups for x-direction 8.00 44.00 0.40 1.26 43.80
8.00 16.00 0.40 1.26 15.93
Stirrups for y-direction 8.00 36.00 0.40 1.46 62.29
8.00 17.00 0.40 1.46 29.42
Sec Beam 16.00 4.00 1.58 8.71 55.03
Stirrups for sec beam 8.00 44.00 0.40 1.26 21.90
8.00 16.00 0.40 1.26 7.96
6.3 Slab
Top & Bottom Bars

Along x-direction 10.00 53.00 0.62 7.64 499.64

Along y-direction 10.00 61.00 0.62 6.65 500.80


Chairs 50.02
6.4 Footing
Top & Bottom Bars

Along x-direction 12.00 16.00 0.89 2.30 392.53

Along y-direction 12.00 16.00 0.89 2.30 392.53


6.5 Tie/ Foundation Beam
Along x-direction
For beam of size 250x300 12.00 3.00 0.89 8.23 43.87
Along y-direction
For beam of size 250x300 12.00 3.00 0.89 7.24 57.92
Stirrups for x-direction 8.00 44.00 0.40 1.46 50.76
8.00 16.00 0.40 1.46 18.46
Stirrups for y-direction 8.00 36.00 0.40 1.46 62.29
8.00 17.00 0.40 1.46 29.42
6.6 Sill and Lintel band
Along outer Wall where windows present 8.00 2.00 0.40 20.99 33.16
Along inner Wall 8.00 2.00 0.40 14.71 11.62
Submitted By: Checked By: Approved By:
332 of 1817

Detailed Cost Estimate (Mortuary Block)

Name Of Project: Belghari PHCC


Location:Belghari, Tinpatan RM-01
S no. Description No Length Breadth Height Qty.
6.7 Nominal Reinf in Floor 339.21
Total Reinforcement = 4560.23
7 Form Work
Ground floor
7.1 Column
Footer of Foundation F1 6.00 6.00 0.35 12.60
Column 6.00 1.40 4.63 38.85
Total Formwork for Column 51.45
7.2 Beam
Tie/Foundation Beam
Along grid 1-1 4.00 5.80 0.30 6.96
Along grid 2-2 4.00 5.80 0.30 6.96
Along grid 3-3 4.00 5.80 0.30 6.96
Along grid A-A 4.00 6.44 0.30 7.72
Along grid B-B 4.00 6.44 0.30 7.72
Main Beam
Along grid 1-1 2.00 5.80 0.33 3.77
Along grid 2-2 2.00 5.80 0.33 3.77
Along grid 3-3 2.00 5.80 0.33 3.77
Along grid A-A 2.00 6.44 0.28 3.54
Along grid B-B 2.00 6.44 0.28 3.54
Total Formwork for Beam 54.72

7.3 Slab
Ground Floor Covering slab 1.00 53.08 53.08
Edge Cover 1.00 32.09 0.13 4.01
Total formwork for slab 57.09
7.4 RCC Band
Lintel / Sill Band
Along outer Wall where windows present 4.00 20.99 0.15 12.59
Along inner Wall 2.00 10.97 0.15 3.29
2.00 3.74 0.15 1.12

7.5 PCC works


PCC on Foundation F1 6.00 6.00 0.08 2.70
Parapet Wall 2.00 21.57 0.03 1.08
Total Formwork for Slab and band 77.87

8 Brick Masonary Works

Submitted By: Checked By: Approved By:


333 of 1817

Detailed Cost Estimate (Mortuary Block)

Name Of Project: Belghari PHCC


Location:Belghari, Tinpatan RM-01
S no. Description No Length Breadth Height Qty.
Brick Masonary in 1:4 cement mortar upto ground
8.1 floor
Inner Wall
250mm thick wall 1.00 24.68 0.25 3.18 19.59
Along inner Wall 1.00 3.92 0.13 3.18 1.55
Deduction
Doors
D1 -2.00 1.20 0.25 2.50 -1.50
D2 -2.00 1.00 0.25 2.50 -1.25
D2 -1.00 1.00 0.13 2.50 -0.31
V -6.00 1.00 0.25 0.60 -0.90
Parapet Wall 1.00 21.57 0.13 1.18 3.17

Brick Masonary in 1:4 cement mortar betweeen P.B


8.2 and F.B 1.00 30.27 0.25 0.55 4.16
8.3 Along ramp sides 2.00 5.10 0.25 0.15 0.38
2.00 5.10 0.25 0.15 0.38
2.00 5.10 0.30 0.15 0.46
Total brickwork chimney made bricks = 25.73
Brick Masonary in 1:4 cement mortar upto ground
8.3 floor with machine made brick
425mm thickness 1.00 3.41 0.43 4.50 6.51
1.00 1.78 0.13 4.50 1.00
1.00 1.54 0.25 4.50 1.73
Total brickwork machine made bricks = 9.24
9 UPVC Work
a Sliding Glazed UPVC ventilation
V 6.00 1.00 0.60 3.60
Total UPVC Ventilation work 3.60
b Single Panel Hinged UPVC Door with Fixed Ventilation
D2 3.00 1.00 2.50 7.50
Total Single Panel Work= 7.50
c ouble Panel Hinged Glazed Door with Fixed Ventilation
D1 2.00 1.20 2.50 6.00
Total Double Panel Work= 6.00
d Fire Rated Door
FD1(Double Panel) 2.00 1.20 2.10 5.04

e Door Closer and Door stopper


For single panel hinged door

Submitted By: Checked By: Approved By:


334 of 1817

Detailed Cost Estimate (Mortuary Block)

Name Of Project: Belghari PHCC


Location:Belghari, Tinpatan RM-01
S no. Description No Length Breadth Height Qty.
D2 3.00 1.00 2.50 7.50
Total= 7.50
For Double Panel Hinged Door
D1 2.00 1.20 2.50 6.00
Total= 6.00
10 Plaster Work
10.1 12.5 mm thick cement plaster 1:3 on ceiling
Main Beam
Along grid 1-1 2.00 5.80 0.33 3.77
Along grid 2-2 2.00 5.80 0.33 3.77
Along grid 3-3 2.00 5.80 0.33 3.77
Along grid A-A 2.00 6.44 0.28 3.54
Along grid B-B 2.00 6.44 0.28 3.54
Slab
Ground Floor Covering slab 1.00 53.08 53.08
Total 1:3 Plaster 71.47

10.2 12.5 mm thick cement plaster 1:4 on wall

Outer Portion
250mm thick wall 1.00 34.51 3.30 113.87
Parapet Wall 2.00 21.57 1.18 50.68
Deduction -1.00 1.00 2.50 -2.50
-1.00 1.20 2.50 -3.00
V -6.00 1.00 0.60 -3.60
Outer Band Plaster 155.45
Inner Wall
Along inner Wall 1.00 32.06 3.18 101.79
2.00 5.70 3.18 36.17
Deduction
Doors
-3.00 1.20 2.50 -18.00
-5.00 1.00 2.50 -25.00
Total Inner Wall Plaster 94.96
Total 1:4 Plaster Work 250.40
10.3 Lime Surkhi Pointing Work
Along machine made brick outer part 1.00 30.24
Total Lime surkhi Pointing Work 30.24
2 mm Wall putty on external walls,internal walls and
11 ceiling surface
Submitted By: Checked By: Approved By:
335 of 1817

Detailed Cost Estimate (Mortuary Block)

Name Of Project: Belghari PHCC


Location:Belghari, Tinpatan RM-01
S no. Description No Length Breadth Height Qty.

Internal And Extrenal Wall Putty Work 1.00 270.86 270.86


Total Wall Putty Work 270.86

12 Painting Works
12.1 Internal 1.00 145.65 145.65
Total Plastic Emulsion Paint 145.65

12.2 Two coat Weather coat paint outside of building


Wall 1.00 125.21 125.21
Total Weather coat Paint 125.21
12.3 Silicon Paint
Machine made brick wall 1.00 6.72 4.50 30.24
Total Silicon Paint 30.24
13 Flooring Works
13.1 Tile Work
Vetrified Floor Tiles(600x600x10)
post mortem room 1.00 11.67 11.67
changing 1.00 2.66 2.66
Outer part ( entry) 1.00 14.50 14.50
store 1.00 13.55 13.55
Total Vetrified Tile Flooring Work 42.38
13.2 Vetrified Tile Skirting Work
Outer part ( entry) 1.00 4.05 4.05
Total Skirting work 4.05

13.3 Vetrified wall tile


changing room 1.00 3.63 1.20 4.36
strore 1.00 12.44 2.25 27.99
pos mortem room 1.00 10.38 2.25 23.36
Total Vetrified wall tile 55.70
Total vetrified wall /floor tile 98.08
13.4 Ceramic wall tile
Toilet 1.00 7.33 3.18 20.77
Total Glazed Wall Tile 20.77
13.5 Ceramic floor tile
Toilet 1.00 6.39 1.20 6.39
Total ceramic floor tile 6.39
14 Water proofing works

Submitted By: Checked By: Approved By:


336 of 1817

Detailed Cost Estimate (Mortuary Block)

Name Of Project: Belghari PHCC


Location:Belghari, Tinpatan RM-01
S no. Description No Length Breadth Height Qty.
Roof Slab 2.00 53.08 106.16
Total Water Proof Work 106.16

15 500 Micron Polythene sheet


1.00 37.70 37.70
Total 500 Micron polythene sheet 37.70

16 Layer of brick bat coba with cement mortar 1.00 53.08 0.13 7.47
Total brick bat coba= 7.47

17 38mm thick punning over screeding (IPC) 1.00 53.08 53.08


Total IPC Work= 53.08
18 Stainless Steel railing 2.00 5.20 10.40
At terrace 1.00 5.45 5.45
At ramp 2.00 5.98 11.96
Total 27.81
19 Anti Termite Treatment
On Plinth area 1.00 37.70 37.70
Walls and base of isolated footing 6.00 1.50 1.50 13.50
6.00 6.00 1.50 54.00
Total Anti Termite Treatment Works 105.20

Submitted By: Checked By: Approved By:


337 of 1817

stimate (Mortuary Block)

Remark

cu.m

cu.m

Sq.m

cu.m

nominal renforcement

cu.m

Submitted By: Checked By: Approved By:


338 of 1817

stimate (Mortuary Block)

Remark

Cu.m

Cu.m

Quantity (in Kg)


(x 6 for 6 columns)

( for thru Bars) x2 along A & B


( for thru Bars) x2

Submitted By: Checked By: Approved By:


339 of 1817

stimate (Mortuary Block)

Remark
( for extra at top) x2 /
overall length for extra bar
at mid & ends taken

( for thru Bars) x3 along 1, 2 & 3


( for extra at top) x3 /
overall length for extra bar
at mid & ends taken
x 2 along A & B

x 3 along 1, 2 & 3

( for thru Bars)


x1

(x 2 for Top & Bottom Bars)

(x 2 for Top & Bottom Bars)

(x 2 for Top & Bottom Bars)


x6 for 6 nos footing
(x 2 for Top & Bottom Bars)
x6 for 6 nos footing

( for thru Bars) x2 along A & B

( for thru Bars) x3 along 1, 2 & 3


x 2 along A & B

x 3 along 1, 2 & 3

x 2 Sill and lintel


x 1 For Lintel
Submitted By: Checked By: Approved By:
340 of 1817

stimate (Mortuary Block)

Remark

Kg

sq.m

sq.m

Sq.m

sq.m

Submitted By: Checked By: Approved By:


341 of 1817

stimate (Mortuary Block)

Remark

Cu.m

Cu.m

Cu.m

sq.m

sq.m

sq.m

Submitted By: Checked By: Approved By:


342 of 1817

stimate (Mortuary Block)

Remark

Sq.m

Sq.m

sq.m
sq.m

sq.m

Submitted By: Checked By: Approved By:


343 of 1817

stimate (Mortuary Block)

Remark
(wall tile & silicon paint
deducted)
sq.m

( Wall tiles deducted)


sq.m

( silicon paint deducted)


sq.m

sq.m

sq.m

R.m

sq.m

(door deduction 2.5*1)


sq.m

sq.m

Submitted By: Checked By: Approved By:


344 of 1817

stimate (Mortuary Block)

Remark

sq.m

sq.m

Cu.m

Sq.m
R.m

Sq.m

Submitted By: Checked By: Approved By:


345 of 1817

Detailed Cost Estimate (Canteen Block)

Name Of Project: Belghari PHCC


Location:Belghari, Tinpatan RM-01
SN Description nos Length Breadth Height Qty.
1 Earthwork Excavation
1.1 For foundation F1 4 1.80 1.80 1.66 21.45
For foundation F2 2 2.10 2.10 1.66 14.60
For trench along A-A 1 3.25 0.55 1.15 2.06
For trench along B-B 1 3.25 0.55 1.15 2.06
For trench along 1-1 1 2.25 0.55 1.15 1.42
For trench alomg 2-2 1 2.25 0.55 1.15 1.42
For trench along 3-3 1 2.25 0.55 1.15 1.42
Total mechanical excavation 44.43
Manual excavation
Ramp portion
straight 1 1.50 1.13 0.30 0.51
inclined 1 5.42 1.50 0.15 1.22
straight 1 1.50 1.50 0.30 0.68
Ramp walls footing at edges
straight 1 5.26 0.38 0.73 1.46
inclined 1 10.80 0.38 0.73 3.00
straight 1 6.00 0.38 0.73 1.66
Total excavation Work 8.52
2 Filling
2.1 Upto ground floor
Filling of foundation and trenches 1 2.81
2.2 Inner portion betweem ramp walls 1 5.40 0.15 0.23 0.19
2.3 Earth filling on ramp
Straight 1 1.50 1.50 0.15 0.34
inclined 1 5.42 1.50 0.15 1.22
straight 1 1.50 1.50 0.15 0.34

Straight 1 5.26 0.38 0.10 0.20


inclined 1 10.80 0.38 0.10 0.41
Straight 1 6.00 0.38 0.10 0.23
2.4 Upto Plinth Level from ground level 1 33.62 0.20 6.72

Total Filling Work 12.45

3 Soling Work
3.1 Flat brick soling on Foundation
On foundation F1 4 1.50 1.50 9.00
On foundation F2 2 1.80 1.80 6.48
On ramp 1 4.94 4.94
Submitted By: Checked By: Approved By:
346 of 1817

Detailed Cost Estimate (Canteen Block)

Name Of Project: Belghari PHCC


Location:Belghari, Tinpatan RM-01
SN Description nos Length Breadth Height Qty.
Total Brick Soling work 20.42

4 Plain cement concrete Works


4.1 PCC on foundation level (1:3:6)
PCC on Foundation F1 4 1.50 1.50 0.08 0.68
PCC on Foundation F2 2 1.80 1.80 0.08 0.49
Parapet Wall 1 11.23 0.25 0.03 0.07
In roof 1 33.91 0.08 2.54
Roof wall 1 26.10 0.25 0.03 0.16
Pcc on ramp 1 4.94 4.94
Total 1:3:6 PCC 8.88

5 PCC For RCC Work


5.1 PCC For RCC Work M15 (1:2:4)
Plinth Level slab 1 33.62 0.10 3.36
Straight 1 5.26 0.38 0.05 0.10
inclined 1 10.80 0.38 0.05 0.21
Straight 1 6.00 0.38 0.05 0.11
Ground Floor Covering slab 1 51.46 0.08 1.93
Total PCC (1:2:4) Work = 5.71
5.2 PCC For RCC Work M25 (1:1:2)
Ground floor
5.2.1 Column
Footer of Foundation F1 4 1.50 1.50 0.35 3.15
Footer of Foundation F2 2 1.80 1.80 0.35 2.27
on ramp 1 4.94 4.94 24.41
Column 6 0.35 0.35 4.63 3.40
5.2.2 Beam
Tie/Foundation Beam
Along grid 1-1 2 3.70 0.25 0.35 0.65
Along grid 2-2 2 3.70 0.25 0.35 0.65
Along grid 3-3 2 3.70 0.25 0.35 0.65
Along grid A-A 2 7.95 0.25 0.35 1.39
Along grid B-B 2 8.65 0.25 0.35 1.51
Main Beam
Along grid 1-1 1 3.70 0.25 0.30 0.28
Along grid 2-2 1 3.70 0.25 0.30 0.28
Along grid 3-3 1 3.70 0.25 0.30 0.28
Along grid A-A 1 7.95 0.25 0.30 0.60

Submitted By: Checked By: Approved By:


347 of 1817

Detailed Cost Estimate (Canteen Block)

Name Of Project: Belghari PHCC


Location:Belghari, Tinpatan RM-01
SN Description nos Length Breadth Height Qty.
Along grid B-B 1 8.65 0.25 0.30 0.65
Slab
Ground Floor Covering slab 1 48.73 0.13 6.09
Total RCC Work M25 (1:1:2)= 46.25

5.3 RCC Work M20 (1:1.5:3)


Lintel / Sill Band
Along outer Wall where windows present 2 12.90 0.30 0.15 1.16
Along outer Wall 2 16.77 0.25 0.15 1.26
inner wall 2 2.23 0.13 0.15 0.08
Total RCC Work M20= 2.50
6 Reinforcement
Kg/m
Rebar (d2/162
6.1 Column size nos ) L Quantity (in Kg)
Main Bars 20 8.00 2.47 5.80 687.41
16 4.00 1.58 5.56 210.87
Stirrups 8 27.00 0.40 1.89 120.66
8 16.00 0.40 1.89 143.01
6.2 Beam
Main Beam
Along x-direction
For beam of size 250x400 16 4.00 1.58 5.62 35.52
12 1.00 0.89 5.14 4.57
16 4.00 1.58 6.35 80.21
12 1.00 0.89 6.11 10.85

16 1.00 1.58 5.17 16.32


Along y-direction
For beam of size (250x400) 16 4.00 1.58 9.87 124.78
12 1.00 0.89 9.39 16.69

16 1.00 1.58 6.96 22.00


Stirrups for x-direction 8 22.00 0.40 1.18 10.26
8 15.00 0.40 1.18 6.99
8 33.00 0.40 1.18 15.38
8 15.00 0.40 1.18 6.99
Submitted By: Checked By: Approved By:
348 of 1817

Detailed Cost Estimate (Canteen Block)

Name Of Project: Belghari PHCC


Location:Belghari, Tinpatan RM-01
SN Description nos Length Breadth Height Qty.
Stirrups for y-direction 8 22.00 0.40 1.18 20.51
8 43.00 0.40 1.18 40.09
6.3 Slab
Top Bars
X direction
Through Bar 10 6.00 0.62 5.40 20.00
10 9.00 0.62 5.38 29.89
10 19.00 0.62 6.11 71.66
Cut Bar 10 13.00 0.62 2.67 21.43
10 21.00 0.62 3.70 47.96
Y direction
Through Bar 10 6.00 0.62 9.65 35.74
10 12.00 0.62 9.05 67.04
10 9.00 0.62 5.40 30.00
Cut Bar 10 22.00 0.62 5.54 75.23
Bottom Bar
X direction
Through Bar 10 15.00 0.62 5.10 47.22
10 39.00 0.62 6.11 147.09
Cut Bar 10 32.00 0.62 2.99 58.96
Y direction
Through Bar 10 21.00 0.62 9.33 120.94
10 9.00 0.62 4.90 27.22
Cut Bar 10 21.00 0.62 5.18 67.15
Chairs 23.43
6.4 Footing
Top Bar
F1 10 26.00 0.62 2.00 128.40
F2 10 32.00 0.62 2.10 82.96
Bottom Bar
F1 12 22.00 0.89 2.00 156.44
F2 12 32.00 0.89 2.10 119.47

6.5 Tie/ Foundation Beam


Along x-direction
For beam of size 250x300 12 6.00 0.89 9.39 200.32
Along y-direction
For beam of size 250x300 12 6.00 0.89 5.14 164.48
Stirrups for x-direction 7 51.00 0.30 0.97 29.93
7 27.00 0.30 0.97 31.69
Submitted By: Checked By: Approved By:
349 of 1817

Detailed Cost Estimate (Canteen Block)

Name Of Project: Belghari PHCC


Location:Belghari, Tinpatan RM-01
SN Description nos Length Breadth Height Qty.
Stirrups for y-direction 7 22.00 0.30 0.97 38.73
7 15.00 0.30 0.97 26.41
6.6 Sill and Lintel band
Along outer Wall where windows present 8 2.00 0.40 12.90 20.39
Along outer Wall 8 2.00 0.40 16.77 26.51
inner wall 8 2.00 0.40 2.23 3.53
6.7 Nominal Reinf in Floor 224.13
Total Reinforcement = 3717.46

7 Form Work
Ground floor
7.1 Column
Footer of Foundation F1 4 6.00 0.35 8.40
Footer of Foundation F2 2 7.20 0.35 5.04
Column 6 1.40 4.63 38.85
Total Formwork for Column 52.29
7.2 Beam
Tie/Foundation Beam
Along grid 1-1 4 3.70 0.35 5.18
Along grid 2-2 4 3.70 0.35 5.18
Along grid 3-3 4 3.70 0.35 5.18
Along grid A-A 4 7.95 0.35 11.13
Along grid B-B 4 8.65 0.35 12.11
Main Beam
Along grid 1-1 2 3.70 0.30 2.22
Along grid 2-2 2 3.70 0.30 2.22
Along grid 3-3 2 3.70 0.30 2.22
Along grid A-A 2 7.95 0.30 4.77
Along grid B-B 2 8.65 0.30 5.19
Total Formwork for Beam 55.40

7.3 Slab
Ground Floor Covering slab 1 48.73 48.73
Edge Cover 1 37.78 0.13 4.72
Total formwork for slab 53.45
7.4 RCC Band
Lintel / Sill Band
Along outer Wall where windows present 4 12.90 0.15 7.74
Along outer Wall 4 16.77 0.15 10.06
inner wall 4 2.23 0.15 1.34
Submitted By: Checked By: Approved By:
350 of 1817

Detailed Cost Estimate (Canteen Block)

Name Of Project: Belghari PHCC


Location:Belghari, Tinpatan RM-01
SN Description nos Length Breadth Height Qty.

7.5 PCC works


PCC on Foundation F1 4 6.00 0.08 1.80
PCC on Foundation F2 2 7.20 0.08 1.08
Parapet Wall 2 32.41 0.03 1.62
Total Formwork for Slab and band 77.10

8 Brick Masonary Works

8.1 Brick Masonary in 1:4 cement mortar upto ground floor


Outer Wall
Along outer Wall where windows present 1 16.69 0.25 3.18 13.24
Parapet Wall 1 16.07 0.25 0.40 1.61
Deduction
Doors
W1 -5 1.80 0.25 1.50 -3.38
W2 -3 0.90 0.25 1.50 -1.01
D1 -1 1.20 0.25 2.50 -0.75
Total outer walls 9.71

Along Inner Wall 1 8.31 0.13 3.18 3.30


Deduction
D1 -1 1.20 0.25 2.50 -0.75
D2 -1 1.00 0.13 2.50 -0.31
Total inner walls 2.23

8.2 Brick Masonary in 1:4 cement mortar betweeen P.B and 1 27.70 0.25 0.55 3.81
F.B
Total brickwork = 15.76

8.3 Fairace brick


At eleation 1
along A-A 1 3.22 0.25 4.80 3.86
along A-A 1 1.78 0.25 1.33 0.59
along A-A 3 0.30 0.25 4.80 1.08
At elevation 2 1 0.34 0.25 4.80 0.41
Along 3-3 column 4 0.60 0.12 4.80 1.38
At elevation 3 1 0.35 0.25 4.80 0.42
At elevation 4 1 3.47 0.25 4.80 4.16
Submitted By: Checked By: Approved By:
351 of 1817

Detailed Cost Estimate (Canteen Block)

Name Of Project: Belghari PHCC


Location:Belghari, Tinpatan RM-01
SN Description nos Length Breadth Height Qty.
Total fairface brick 11.90

9 UPVC Work
a Sliding Window With Fixed Ventilation
W1 5 1.80 1.50 13.50
W2 3 0.90 1.50 4.05
Total Sliding Window= 17.55
b Single Panel Hinged UPVC Door With Fixed Ventilation
D2 1 1.00 2.50 2.50
Total Single Panel Door= 2.50
c Double Panel Hinged UPVC Door With Fixed Ventilation
D1 2 1.20 2.50 6.00
Total Double Panel Door= 6.00
d Door Closer and Door stopper
For single panel hinged door
D2 1 1.00 2.50 2.50
Total= 2.50
For Double Panel Hinged Door
D1 2 1.20 2.50 6.00
Total= 6.00
10 Plaster Work
10.1 12.5 mm thick cement plaster 1:3 on ceiling
Main Beam
Along grid 1-1 2.00 3.70 0.30 2.22
Along grid 2-2 2.00 3.70 0.30 2.22
Along grid 3-3 2.00 3.70 0.30 2.22
Along grid A-A 2.00 7.95 0.30 4.77
Along grid B-B 2.00 8.65 0.30 5.19
Slab
Ground Floor Covering slab 1.00 48.73 48.73
Total 1:3 Plaster Work= 65.35

10.2 12.5 mm thick cement plaster 1:4 on wall

Outer Portion
Along outer Wall where windows present 1 16.69 3.18 52.97
Parapet Wall 2 16.07 0.40 12.86
Deduction
Doors
W1 -5 1.80 1.50 -13.50

Submitted By: Checked By: Approved By:


352 of 1817

Detailed Cost Estimate (Canteen Block)

Name Of Project: Belghari PHCC


Location:Belghari, Tinpatan RM-01
SN Description nos Length Breadth Height Qty.
W2 -3 0.90 1.50 -4.05
D1 -1 1.20 2.50 -3.00
Outer Band Plaster 45.28
Inner portion
Kitchen 1 11.15 3.18 22.30
Canteen 1 17.12 3.18 34.24
Store 1 6.27 3.18 12.54
Wash area 1 3.64 3.18 7.27

Deduction
D1 -1 1.20 2.50 -6.00
D2 -1 1.00 2.50 -5.00
Total Inner Wall Plaster 65.35
Total 1:4 Plaster Work 110.63
2 mm Wall putty on external walls,internal walls and
11 ceiling surface
Internal And Extrenal Wall Putty Work 1 175.98 175.98
Total Wall Putty Work 175.98

12 Painting Works
12.1 Internal 1 130.70 130.70
Total Plastic Emulsion Paint 130.70

12.2 Two coat Weather coat paint outside of building


Wall 1 45.28 45.28
Total Weather coat Paint 45.28
12.3 Silicion paint
At eleation 1
along A-A 1 3.22 4.80 15.43
along A-A 1 1.78 1.33 2.35
along A-A 3 0.30 4.80 4.32
At elevation 2 1 0.34 4.80 1.63
Along 3-3 column 4 0.60 4.80 11.52
At elevation 3 1 0.35 4.80 1.68
At elevation 4 1 3.47 4.80 16.66
Total silicon painting 53.59

13 Flooring Works
14 Tile Work

Submitted By: Checked By: Approved By:


353 of 1817

Detailed Cost Estimate (Canteen Block)

Name Of Project: Belghari PHCC


Location:Belghari, Tinpatan RM-01
SN Description nos Length Breadth Height Qty.
14.1 Vetrified Tiles Flooring (600x600x10)
Kitchen 1 5.56 5.56
canteen 1 17.86 17.86
store 1 2.28 2.28
Outer part 1 5.71 5.71
Wash area 1 2.38 2.38
Total ceramic Tile Flooring Work 33.79
14.2 Non-glazed Tile Skirting Work
Outer part 1 5.00 5.00
Total ceramic Skirting work 5.00

14.3 Vetrified tile on wall 1 2.77 2.77


Total ceramic Tile on wall 2.77
Total vetrified wall/floor tile 36.56

14.4 Granite works


kitchen 1 3.11 3.11
Total granite works 3.11

15 Water proofing works


Roof Slab 2 48.73 97.46
Total Water Proof Work 97.46

16 500 Micron Polythene sheet


1 33.62 33.62
Total 500 micron polythene work= 33.62

18 Layer of brick bat coba with cement mortar 1 33.91 0.13 4.77
Total brick bat coba 4.77
19 38mm thick punning over screeding (IPC) 1 48.73 48.73
0mm thick punning over screeding 48.73

20 Pointing Works on fairface brick 1 53.59 53.59


l Pointing Works on fairface brick 53.59

21 Stainless steel handrail 1 23.29 23.29


22 Grab Bar 2 3.61 7.22

Submitted By: Checked By: Approved By:


354 of 1817

t Estimate (Canteen Block)

Remark

cu.m

cu.m

Submitted By: Checked By: Approved By:


355 of 1817

t Estimate (Canteen Block)

Remark
Sq.m

cu.m

nominal renforcement

Half of vol is taken to maintain slope


cu.m

change depth as required


change depth as required

Submitted By: Checked By: Approved By:


356 of 1817

t Estimate (Canteen Block)

Remark

Cu.m

Cu.m

Quantity (in Kg)


(x 6 for 6 columns)

( for thru Bars) along 1

( for thru Bars) along 2 & 3

( for extra at top) x2 / overall


length for extra bar at mid &
ends taken along 2 & 3

( for thru Bars) x2 along A, B


( for thru Bars) x2 along A, B
( for extra at top) x2 / overall
length for extra bar at mid &
ends taken
along 1 ,

Along 2 & 3

Submitted By: Checked By: Approved By:


357 of 1817

t Estimate (Canteen Block)

Remark
x 2 along A & B

Cantilever

*4 no of footing
*2 no of footing

*4 no of footing
*2 no of footing

Upper and lower


( for thru Bars) x2 along 1 & 2

( for thru Bars) x3 along A,B &C


x 2 along 1 & 2

Submitted By: Checked By: Approved By:


358 of 1817

t Estimate (Canteen Block)

Remark
x 3 along A, B & C

x 2 Sill and lintel


x 1 For Lintel
x 2 Sill and lintel

Kg

sq.m

sq.m

Sq.m

Submitted By: Checked By: Approved By:


359 of 1817

t Estimate (Canteen Block)

Remark

sq.m

Cu.m

Cu.m

Cu.m

Cu.m

Submitted By: Checked By: Approved By:


360 of 1817

t Estimate (Canteen Block)

Remark
Cu.m

sq.m

sq.m

sq.m

sq.m

Submitted By: Checked By: Approved By:


361 of 1817

t Estimate (Canteen Block)

Remark

Sq.m

sq.m
sq.m

sq.m

sq.m

sq.m

sq.m

Submitted By: Checked By: Approved By:


362 of 1817

t Estimate (Canteen Block)

Remark

sq.m

R.m

sq.m

sq.m

sq.m

Cu.m

Sq.m

Sq.m
Sq.m

R.m
R.m

Submitted By: Checked By: Approved By:


365 of 1817

USAID NEPAL COMMUNITY RECONSTRUCTION PROGRAM


Detailed Cost Estimate (Watertank Filter Shed)

Name :BELGHARI PHCC


Location: Belghari, Tinpatan RM-01
S no. Description Nos Weight (kg/m) Length Qty
1 ISNB
2 8.36 2.55 42.636
ISNB 80 M
2 8.36 2.55 42.636
2 5.03 2.285 22.987
ISNB 50 M 2 5.03 2.09 21.025
3 5.03 1.94 29.275
Total 158.559

2 Base Plate(150*150*10) 4 7.065


Total 7.065

3 Nut and Bolt(12 mm) 4 4.000


Total 0.667

4 CGI Sheet 1 2.74 2.49 6.823


Total CGI Sheet 6.823
Rate Qty Total
ISNB 156.01 158.559 24736.726
Base Plate(150*150*10) 240.30 7.065 1697.716
Nut and Bolt(12 mm) 156.53 0.667 104.353
CGI Sheet 1,234.78 6.823 8424.396
Total 34963.192 201.967

Submitted By: Checked By: Approved By:


366 of 1817

MMUNITY RECONSTRUCTION PROGRAM


Cost Estimate (Watertank Filter Shed)

Remark

IS 1161
IS 1161
IS 1161

kg

kg

nos
kg

sq.m

173.113

Submitted By: Checked By: Approved By:


Project Title: USAID Nepal Community Reconstruction Program
Name of PHCC: BELGHARI PHCC, BELGHARI, TINPATAN RM-1

Date: 10.1.2018
SCHEDULE OF VALUES - SANITARY WORKS
SUMMARY SHEET

S.N Block Name


1 Main Block -A
2 Visitor Block-B
3 Toilet Block-C
4 Staff Quarter-D
5 Canteen Block-G
6 Mortuary Block-E
ty Reconstruction Program
GHARI, TINPATAN RM-1

VALUES - SANITARY WORKS

A-NOT ARCHITECTURE N
ARCHITECTS
Estimated Cost
5,160,827.73
378,901.75
554,010.33
748,738.14
209,783.35
163,573.62
7,215,834.92
Page 369 of 1817

Project Title: USAID Nepal Community


Reconstruction Program
Name of PHCC: BELGHARI PHCC, BELGHARI, TINPATAN RM-1

Date: 10.1.2018
SCHEDULE OF VALUES - SANITARY WORKS
Block A- Main Block

A-NOT ARCHITECTURE N
ARCHITECTS

Item Rate
Description Unit Quantity Amount Remarks
No.
In Figure
A. Fixtures:
Water Closet set: providing and fixing all
complete as per Drawingn, Specification
1 and instruction of Consultant and ready for
operation.
White glazed porcelain clay EWC
a Constellation commode with 'P ' & 's ' trap set 4.00 26,333.85 105,335.40
and seat cover complete set.
-
Water Closet set ( Pan type): providing
and fixing all complete as per Drawing,
2 Specification and instruction of Consultant -
and ready for operation.
Supplying and Fixing White glazed
earthenware Indian pattern Orissa Pan with
low level Pvc flushing cistern ,trap,pipe
a connector with complete accessories set 2.00 13,197.40 26,394.80
including bracket, flushing pipe,pipe
connector etc. all complete set.

-
Wash Basin Set: providing and fixing all
complete as per Drawing, Specification and
3 instruction of Consultant and ready for -
operation.
Page 370 of 1817

Item Rate
Description Unit Quantity Amount Remarks
No.
(50x40)cm Porcelain clay white glaze Oval
Wash basin with mixture complete set.
a set 12.00 10,734.10 128,809.20

-
Shower Set: providing and fixing all
4 complete as per Drawing, Specification and -
instruction of Consultant and ready for
operation.
a Shower head with arm and flange no. 2.00 1,603.44 3,206.88
Providing and fixing s.s. wall mixer with
b shower and bath faucet conceal type as per no. 2.00 4,924.41 9,848.82
instruction all complete.
-
Sink Set: providing and fixing all complete
as per Drawing, Specification and
5 instruction of Consultant and ready for -
operation.
Sink stainless steel 304 grade Stainless
a steel sink Bowl with ordinary drain board set 7.00 7,787.80 54,514.60
37" long and 8" deep size including Sink
cock.
Stainless steel deep sink 450x450x300mm
b depth, 1mm thickness with Aerator/swan set 1.00 25,572.55 25,572.55
type sink Mixer complete set.
Stainless steel Scrub sink 1.5mt length,deep
c 700mm+150mm splash all complete set set 2.00 ### 240,000.00

-
Fittings, Valves and Bathroom
accessories: providing and fixing all
6 complete as per Drawing, Specification and -
instruction of Consultant and ready for
operation.
15mm dia Angle valve with wall flange
a no 44.00 1,066.16 46,911.04
Grohe, Schell or equivalent.
15 mm S.S. water spray with 1.2mt. Long
b no 4.00 3,842.61 15,370.44
flexiable pipe Grohe, Schell or equivalent.
S.S. Bibcock 15mm dia with wall flange
c Grohe, Schell or equivalent. no 4.00 5,203.86 20,815.44

Looking Mirror Modi guard or equivalent


d no 12.00 2,069.19 24,830.28
including frame all complete set.
Page 371 of 1817

Item Rate
Description Unit Quantity Amount Remarks
No.
Toilet paper holder flap type(cover type)
e no 4.00 1,229.46 4,917.84
Grohe, Schell ir equivalent.
Soap Despenser with holder Grohe, Schell
f no 12.00 1,359.41 16,312.92
or equivalent.
Stainless Steel 15mm dia x450mm long
g towel rod heavy of Grohe,Schell or no 12.00 1,702.23 20,426.76
equivalent.
European pattern C,P. 90 cm long with bend
h type Grab Bar of Grohe, Schell or no 4.00 7,247.53 28,990.12
equivalent.
Hand drayer German, Italian or equivalent
i no 4.00 22,421.66 89,686.64
with complete accessories
-
Floor Drain Set: providing and fixing all
complete as per Drawing, Specification and
7 instruction of Consultant and ready for -
operation.

Floor Drain set: consisting of uPVC multi


a port no 18.00 514.16 9,254.88
floor trap.
b S.S. Grating 110mm no 31.00 1,615.29 50,073.99
110 mm upvc gully trap of NS with CI
c no 13.00 620.54 8,067.02
grating all complete.
-
-
Water storage tank: providing and fixing
all complete as per Drawing, Specification
8 and instruction of Consultant and ready for -
operation.
Over head storage:2000 liter stainless
a steel water tank 304 grade steel with Inlet, no 5.00 45,908.00 229,540.00
outlet, over flow, cleanout hole etc.
Water Pumping Set: providing and fixing
all complete as per Drawing, Specification
9 and instruction of Consultant and ready for -
operation.
2.0 HP electric motor pump multistage
a couple of crompton as per specification and no 1.00 32,518.55 32,518.55
instruction all compete.
Pressure sensor switch for pump auto switch
b no 1.00 4,618.86 4,618.86
off all complete set.
Page 372 of 1817

Item Rate
Description Unit Quantity Amount Remarks
No.
Total A ###

Pipe line inside and outside building:


providing and fixing all complete as per
B Drawing, Specification and instruction of
Consultant and ready for operation.
Supplying and fixing CPVC:- Chlorinated
Poly Vinyl Chloride pipe(hot and cold). or
equivalent with CPVC fittings/ specials
(Tees, elbows, Unions etc) clamps(m.s plate
with nut and bolt with hexagonal screws for
clamp in ceiling,wall), nails, including
1 jointing materials,installation of pipes and
specials including making holes on walls or
floor and repairing the same to its original
finish, all complete set as per Drawing,
Specification and instruction of Consultant
and ready for operation.

15 mm dia CPVC Pipe SDR 11 CTS, 28.1


a r mt 31.20 320.62 10,003.34
kg/cm2
20 mm dia CPVC Pipe SDR 11 CTS, 28.1
b r mt 94.50 372.37 35,188.97
kg/cm2
25 mm dia CPVC Pipe SDR 11 CTS, 28.1
c r mt 146.40 483.85 70,835.64
kg/cm2
32 mm dia CPVC Pipe SDR 11 CTS, 28.1
d r mt 40.50 543.65 22,017.83
kg/cm2
40 mm dia CPVC Pipe SDR 11 CTS, 28.1
e r mt 26.00 736.85 19,158.10
kg/cm2
50 mm dia CPVC Pipe SDR 11 CTS, 28.1
f r mt 189.60 1,063.45 201,630.12
kg/cm2
-
Valves: providing and fixing all complete as
per Drawing, Specification and instruction of
2 Consultant and ready for operation. -

20 mm dia CPVC Ball Valve, CTS Socket all


a no 4.00 674.01 2,696.04
complete.
25 mm dia CPVC Ball Valve, CTS Socket all
b no 8.00 791.31 6,330.48
complete.
Page 373 of 1817

Item Rate
Description Unit Quantity Amount Remarks
No.
32 mm dia CPVC Ball Valve, CTS Socket all
c no 4.00 1,691.76 6,767.04
complete.
40 mm dia CPVC Ball Valve, CTS Socket all
d no 4.00 2,004.56 8,018.24
complete.
50 mm dia CPVC Ball Valve, CTS Socket all
d no 8.00 2,549.66 20,397.28
complete.
e G.M. 50 mm Swing Check valve no 1.00 6,133.29 6,133.29
-
Soil Waste and rain water Drainage
pipe line ( from toilets to the duct then
to the nearest manhole): Supplying and
3 fixing including all necessary bend, tee, y -
branch, socket etc as per requirement ,
Specification and instruction of Consultant
and ready for operation.

soil waste vent and rain water pipe line of


NS testing the pipe line by the smokig test
rectifying the leakage if any, all complete as -
per the specification and instruction all
complete.
a OD 50mm (6.0 kgf/sq cm) uPVC/PVC r mt 24.00 282.44 6,778.56
b OD 75mm (6.0 kgf/sq cm) uPVC/PVC r mt 87.83 483.92 42,501.73
c OD 110mm (6.0 kgf/ sq cm) uPVC/PVC r mt 125.16 892.05 111,648.98
d OD 160mm (4.0 kgf/ sq cm) HDPE r mt 354.00 1,443.94 511,154.76
e OD 200mm (4.0 kgf/ sq cm) HDPE r mt 36.00 2,357.50 84,870.00
-
Manhole cover: providing and fixing
manhole cover as per Drawing,
4 Specification and instruction of Consultant -
and ready for operation.
CI cover 55x55 cm size round type
a no. 45.00 3,714.84 167,167.80
( medium).
CI cover 55x55 cm size with locking
b no. 2.00 4,231.19 8,462.38
arrangements round type ( medium).
-
Total B ###
-
C Fire fighting system: -
Page 374 of 1817

Item Rate
Description Unit Quantity Amount Remarks
No.
HAND HELD APPLIANCES (Inside the
Building including Parking area):
1 providing and fixing manhole cover as per -
Drawing, Specification and instruction of
Consultant and ready for operation.
ABC Dry Powder Fire Extinguisher - 5 kg
a no 4.00 9,246.00 36,984.00
capacity -

Total C 36,984.00

D Water Treatment filter system


Supplying and fitting water filter system
consisting of Oxidation chamber (Iron
removal filter), Dual Media Filter, Activated
Carbon Filter, Chemical Electronic Dosing
Pump ( Sodium
Hypochloride/Polyelectrolyte), Chemical
Dosing Tank with LID, Filter Feed Pump,
a Softener Feed Pump including LS 1.00 477,300.00
interconnecting pipings, valves, strainers
pipings and fittings erection, installation,
testing and commissioning all complete
providing and fixing manhole cover as per
Drawing, Specification and instruction of
Consultant and ready for operation.
Page 375 of 1817

Item Rate
Description Unit Quantity Amount Remarks
No.
Supplying and Fixing solar water
heater with 3.0 k.w. electric booster
with thermostat all complete set.
Technical spe.:-Flower design pressed on
stainless steel shell for better looks and
durability,
Inner water tank made of super SUS304
food-grade stainless steel plates welded by
argon arc (keep water hot for up to 72
hours),
50 mm Polyurethane cellular padding
insulation,
E Stainless steel supports that connect using
nuts and bolts for firmness, stability and
easy installation,
Milk-White silicon glue ring seal where the
vacuum tube connects to the inner water
tank,
Adjustable tubes and support to ensure long
life of vacuum tubes, cleaning of the
system, testing and ready for
operation,all complete set as per
specification and instruction.

360 lit. capacity consisting of 30 numbers


of tube solar heater confirming of ISO 9001-
a 2000, fixing with electric booster all Set 1.00 84,878.05 84,878.05
complete.

F Deep Boring
Providing,Suppling and Performing Deep
Boring 50 meter approximate with all Ref. Detailed
a necessary material , human resource all Set 1.00 ### BOQ of Deep
complete as per detailed Estimate and Boring
instruction of Consultant.

H Soak Pit
Page 376 of 1817

Item Rate
Description Unit Quantity Amount Remarks
No.
Construction of 10 cum soakpit of size 1500 mm clear
diameter, 2000 mm clear liquid height, 1050 mm free
board; including earth work excavation, 750mm thick
brick wall in 1:4 cement mortar, 1200mm thick R.C.C.
slab cover , filling pit with graded washed stone gravel, nos 1.00 184,575.00 184,575.00 - -
filling gap between wall and ground with coarse sand,
etc., all complete as per drawings, specification and
instructions.
2

I Manhole
Construction of brick masonry Sewer manhole of size
800*800 mm with 230mm thick brick masonry in 1:4
cement mortar, including punning in 1:1 cement sand nos 35.00 16,370.00 572,950.00 - -
with work all complete as per instruction of Engineer
and Specification.

J Placenta Pit
Construction of brick masonry placenta pit of
diameter 1460mm including earth work excavation,
stone soling with 3' RCC circular ring up to depth of
1450mm accompained by filling works up to 150mm
height; 230mm thick brick wall in 1:4 cement mortar,
100 mm thick RCC slab and beam (1:2:4) with nos 1.00 66,487.46 66,487.46 - -
300*450mm metal lid cover, 100mm vent pipe with
cowl covering at its top, etc; and work all complete as
per instruction of Engineer and Specification.

Total (A+B+C+D+E+F) ###

Transportation cost (Kathmandu to Belghari, Tinpatan) 140,000.00

Grand Total ###

Note: Rate may vary as new Government rate is not published by Government.
Page 377 of 1817

Project Title: USAID Nepal Community


Reconstruction Program PHCC, BELGHARI, TINPATAN RM-1
Name of PHCC: BELGHARI
Date: 10.1.2018
SCHEDULE OF VALUES - SANITARY WORKS
Block C- Toilet Block
A-NOT ARCHITECTURE N
ARCHITECTS

Item Rate
Description Unit Quantity Amount Remarks
No. In Figure
A. Fixtures:
Water Closet set ( Pan type): providing
and fixing all complete as per Drawing,
1 Specification and instruction of Consultant and -
ready for operation.
Supplying and Fixing White glazed
earthenware Indian pattern Orissa Pan with
low level Pvc flushing cistern ,trap,pipe
a connector with complete accessories including set 5.00 13,197.40 65,987.00
bracket, flushing pipe,pipe connector etc. all
complete set.

-
Urinal set: providing and fixing all complete
2 as per Drawing, Specification and instruction -
of Consultant and ready for operation.
61x41x38 cm Large Flat back White glazed
a set 2.00 10,074.00 20,148.00
urinal with bracket.
Porcelain clay white glaze 68X30cm size
b set 1.00 2,898.00 2,898.00
Urinal partation all complete set .
-
Wash Basin Set: providing and fixing all
complete as per Drawing, Specification and
3 instruction of Consultant and ready for -
operation.
Page 378 of 1817
A-NOT ARCHITECTURE N
ARCHITECTS

Item Rate
Description Unit Quantity Amount Remarks
No. (50x40)cm Porcelain clay white glaze Oval
Wash basin with mixture complete set.
a set 5.00 10,734.10 53,670.50

-
Shower Set: providing and fixing all
4 complete as per Drawing, Specification and -
instruction of Consultant and ready for
operation.
a Shower head with arm and flange no. 1.00 1,603.44 1,603.44
Providing and fixing s.s. wall mixer with
b shower and bath faucet conceal type as per no. 1.00 4,924.41 4,924.41
instruction all complete.
-
-
Fittings, Valves and Bathroom
accessories: providing and fixing all
5 complete as per Drawing, Specification and -
instruction of Consultant and ready for
operation.
15mm dia Angle valve with wall flange Grohe,
a no 12.00 1,066.16 12,793.92
Schell or equivalent.
S.S. Bibcock 15mm dia with wall flange
c Grohe, Schell or equivalent. no 5.00 5,203.86 26,019.30

Looking Mirror Modi guard or equivalent


d no 5.00 2,069.19 10,345.95
including frame all complete set.
Soap Despenser with holder Grohe, Schell or
e no 3.00 1,359.41 4,078.23
equivalent.
Stainless Steel 15mm dia x450mm long
f no 5.00 1,702.23 8,511.15
towel rod heavy of Grohe,Schell or equivalent.
European pattern C,P. 90 cm long with bend
g type Grab Bar of Grohe, Schell or equivalent. no 4.00 7,247.53 28,990.12

Hand drayer German, Italian or equivalent


h no 2.00 22,421.66 44,843.32
with complete accessories
-
Page 379 of 1817
A-NOT ARCHITECTURE N
ARCHITECTS

Item Rate
Description Unit Quantity Amount Remarks
No. Floor Drain Set: providing and fixing all
complete as per Drawing, Specification and
6 instruction of Consultant and ready for -
operation.
Floor Drain set: consisting of uPVC multi
port
a no 7.00 514.16 3,599.12
floor trap.
b S.S. Grating 110mm no 9.00 1,615.29 14,537.61
110 mm upvc gully trap of NS with CI grating
c no 2.00 620.54 1,241.08
all complete.
-
-
Water storage tank: providing and fixing all
complete as per Drawing, Specification and
7 instruction of Consultant and ready for -
operation.
Over head storage:2000 liter stainless steel
a water tank 304 grade steel with Inlet, outlet, no 1.00 45,908.00 45,908.00
over flow, cleanout hole etc.
Water Pumping Set: providing and fixing all
complete as per Drawing, Specification and
8 instruction of Consultant and ready for -
operation.
2.0 HP electric motor pump multistage couple
a of crompton as per specification and no 1.00 32,518.55 32,518.55
instruction all compete.
Pressure sensor switch for pump auto switch
b no 1.00 4,618.86 4,618.86
off all complete set.
-
Total A ###
-
Pipe line inside and outside building:
providing and fixing all complete as per
B Drawing, Specification and instruction of -
Consultant and ready for operation.
Page 380 of 1817
A-NOT ARCHITECTURE N
ARCHITECTS

Item Rate
Description Unit Quantity Amount Remarks
No. Supplying and fixing CPVC:- Chlorinated
Poly Vinyl Chloride pipe(hot and cold). or
equivalent with CPVC fittings/ specials (Tees,
elbows, Unions etc) clamps(m.s plate with
nut and bolt with hexagonal screws for clamp
in ceiling,wall), nails, including jointing
1 materials,installation of pipes and specials -
including making holes on walls or floor and
repairing the same to its original finish, all
complete set as per Drawing, Specification
and instruction of Consultant and ready for
operation.

15 mm dia CPVC Pipe SDR 11 CTS, 28.1


a r mt 14.40 320.62 4,616.93
kg/cm2
20 mm dia CPVC Pipe SDR 11 CTS, 28.1
b r mt 36.00 372.37 13,405.32
kg/cm2
25 mm dia CPVC Pipe SDR 11 CTS, 28.1
c r mt 38.00 483.85 18,386.30
kg/cm2
32 mm dia CPVC Pipe SDR 11 CTS, 28.1
d r mt 71.80 543.65 39,034.07
kg/cm2
40 mm dia CPVC Pipe SDR 11 CTS, 28.1
e r mt 15.00 736.85 11,052.75
kg/cm2
50 mm dia CPVC Pipe SDR 11 CTS, 28.1
f r mt 20.00 1,063.45 21,269.00
kg/cm2
-
Valves: providing and fixing all complete as
2 per Drawing, Specification and instruction of -
Consultant and ready for operation.
20 mm dia CPVC Ball Valve, CTS Socket all
a no 3.00 674.01 2,022.03
complete.
25 mm dia CPVC Ball Valve, CTS Socket all
b no 2.00 791.31 1,582.62
complete.
32 mm dia CPVC Ball Valve, CTS Socket all
c no 1.00 1,691.76 1,691.76
complete.
40 mm dia CPVC Ball Valve, CTS Socket all
d no 2.00 2,004.56 4,009.12
complete.
Page 381 of 1817
A-NOT ARCHITECTURE N
ARCHITECTS

Item Rate
Description Unit Quantity Amount Remarks
No. 50 mm dia CPVC Ball Valve, CTS Socket all
e no 1.00 2,549.66 2,549.66
complete.
f G.M. 50 mm Swing Check valve no 1.00 6,133.29 6,133.29
-
Soil Waste and rain water Drainage pipe
line ( from toilets to the duct then to the
nearest manhole): Supplying and fixing
3 including all necessary bend, tee, y branch, -
socket etc as per requirement , Specification
and instruction of Consultant and ready for
operation.

soil waste vent and rain water pipe line of NS


testing the pipe line by the smokig test
rectifying the leakage if any, all complete as -
per the specification and instruction all
complete.
a OD 50mm (6.0 kgf/sq cm) uPVC/PVC r mt 8.40 282.44 2,372.50
b OD 75mm (6.0 kgf/sq cm) uPVC/PVC r mt 31.20 483.92 15,098.30
c OD 110mm (6.0 kgf/ sq cm) uPVC/PVC r mt 26.40 892.05 23,550.12
-
-
Total B ###
-
Total (A+B) ###

Grand Total ###

Note: Rate may vary as new Government rate is not published by Government.
Page 382 of 1817

Project Title: USAID Nepal Community


Reconstruction Program
Name of PHCC: BELGHARI PHCC, BELGHARI, TINPATAN
RM-1

Date: 10.1.2018
SCHEDULE OF VALUES - SANITARY WORKS
Block D- Staff Quarter

A-NOT ARCHITECTURE N
ARCHITECTS
Ite
m Rate
Description Unit Quantity Amount Remarks
No In Figure
. Fixtures:
A.
Water Closet set: providing and fixing all
complete as per Drawingn, Specification
1 and instruction of Consultant and ready for
operation.
White glazed porcelain clay EWC
a Constellation commode with 'P ' & 's ' trap set 4.00 26,333.85 105,335.40
and seat cover complete set.
-
Wash Basin Set: providing and fixing all
complete as per Drawing, Specification and
2 instruction of Consultant and ready for -
operation.
(50x40)cm Porcelain clay white glaze Oval
Wash basin with mixture complete set.
a set 4.00 10,734.10 42,936.40

-
Shower Set: providing and fixing all
3 complete as per Drawing, Specification and -
instruction of Consultant and ready for
operation.
a Shower head with arm and flange no. 4.00 1,603.44 6,413.76
Providing and fixing s.s. wall mixer with
b shower and bath faucet conceal type as per no. 4.00 4,924.41 19,697.64
instruction all complete.
-
-
Page 383 of 1817

Ite
m Rate
Description Unit Quantity Amount Remarks
Sink Set: providing and fixing all complete
as per Drawing, Specification and
4 instruction of Consultant and ready for -
operation.
Sink stainless steel 304 grade Stainless
a steel sink Bowl with ordinary drain board set 4.00 7,787.80 31,151.20
37" long and 8" deep size including Sink
cock. -
Fittings, Valves and Bathroom
accessories: providing and fixing all
5 complete as per Drawing, Specification and -
instruction of Consultant and ready for
operation.
15mm dia Angle valve with wall flange
a no 20.00 1,066.16 21,323.20
Grohe, Schell or equivalent.
15 mm S.S. water spray with 1.2mt. Long
b no 4.00 3,842.61 15,370.44
flexiable pipe Grohe, Schell or equivalent.
Looking Mirror Modi guard or equivalent
c no 4.00 2,069.19 8,276.76
including frame all complete set.
Toilet paper holder flap type(cover type)
d no 4.00 1,229.46 4,917.84
Grohe, Schell ir equivalent.
Soap Despenser with holder Grohe, Schell
e no 3.00 1,359.41 4,078.23
or equivalent.
Stainless Steel 15mm dia x450mm long
f towel rod heavy of Grohe,Schell or no 4.00 1,702.23 6,808.92
equivalent.
European pattern C,P. 90 cm long with bend
g type Grab Bar of Grohe, Schell or no 4.00 7,247.53 28,990.12
equivalent.
Hand drayer German, Italian or equivalent
h no 2.00 22,421.66 44,843.32
with complete accessories
-
Floor Drain Set: providing and fixing all
complete as per Drawing, Specification and
6 instruction of Consultant and ready for -
operation.

Floor Drain set: consisting of uPVC multi


a port no 8.00 514.16 4,113.28
floor trap.
b S.S. Grating 110mm no 12.00 1,615.29 19,383.48
110 mm upvc gully trap of NS with CI
c no 4.00 620.54 2,482.16
grating all complete.
-
Page 384 of 1817

Ite
m Rate
Description Unit Quantity Amount Remarks
-
Water storage tank: providing and fixing
all complete as per Drawing, Specification
7 and instruction of Consultant and ready for -
operation.
Over head storage:2000 liter stainless
a steel water tank 304 grade steel with Inlet, no 1.00 45,908.00 45,908.00
outlet, over flow, cleanout hole etc.
Water Pumping Set: providing and fixing
all complete as per Drawing, Specification
8 and instruction of Consultant and ready for -
operation.
2.0 HP electric motor pump multistage
a couple of crompton as per specification and no 1.00 32,518.55 32,518.55
instruction all compete.
Pressure sensor switch for pump auto switch
b no 1.00 4,618.86 4,618.86
off all complete set.

Total A 449,167.56

Pipe line inside and outside building:


providing and fixing all complete as per
B Drawing, Specification and instruction of
Consultant and ready for operation.
Supplying and fixing CPVC:- Chlorinated
Poly Vinyl Chloride pipe(hot and cold). or
equivalent with CPVC fittings/ specials
(Tees, elbows, Unions etc) clamps(m.s plate
with nut and bolt with hexagonal screws for
clamp in ceiling,wall), nails, including
1 jointing materials,installation of pipes and
specials including making holes on walls or
floor and repairing the same to its original
finish, all complete set as per Drawing,
Specification and instruction of Consultant
and ready for operation.

15 mm dia CPVC Pipe SDR 11 CTS, 28.1


a r mt 14.40 320.62 4,616.93
kg/cm2
20 mm dia CPVC Pipe SDR 11 CTS, 28.1
b r mt 86.40 372.37 32,172.77
kg/cm2
25 mm dia CPVC Pipe SDR 11 CTS, 28.1
c r mt 33.60 483.85 16,257.36
kg/cm2
Page 385 of 1817

Ite
m Rate
Description Unit Quantity Amount Remarks
32 mm dia CPVC Pipe SDR 11 CTS, 28.1
d r mt 86.40 543.65 46,971.36
kg/cm2
40 mm dia CPVC Pipe SDR 11 CTS, 28.1
e r mt 24.00 736.85 17,684.40
kg/cm2
50 mm dia CPVC Pipe SDR 11 CTS, 28.1
f r mt 20.00 1,063.45 21,269.00
kg/cm2

Valves: providing and fixing all complete as


per Drawing, Specification and instruction of
2 Consultant and ready for operation.

20 mm dia CPVC Ball Valve, CTS Socket all


a no 8.00 674.01 5,392.08
complete.
25 mm dia CPVC Ball Valve, CTS Socket all
b no 4.00 791.31 3,165.24
complete.
32 mm dia CPVC Ball Valve, CTS Socket all
c no 4.00 1,691.76 6,767.04
complete.
40 mm dia CPVC Ball Valve, CTS Socket all
d no 2.00 2,004.56 4,009.12
complete.
50 mm dia CPVC Ball Valve, CTS Socket all
d no 2.00 2,549.66 5,099.32
complete.
e G.M. 50 mm Swing Check valve no 1.00 6,133.29 6,133.29

Soil Waste and rain water Drainage


pipe line ( from toilets to the duct then
to the nearest manhole): Supplying and
3 fixing including all necessary bend, tee, y
branch, socket etc as per requirement ,
Specification and instruction of Consultant
and ready for operation.

soil waste vent and rain water pipe line of


NS testing the pipe line by the smokig test
rectifying the leakage if any, all complete as
per the specification and instruction all
complete.
a OD 50mm (6.0 kgf/sq cm) uPVC/PVC r mt 9.60 282.44 2,711.42
b OD 75mm (6.0 kgf/sq cm) uPVC/PVC r mt 20.00 483.92 9,678.40
c OD 110mm (6.0 kgf/ sq cm) uPVC/PVC r mt 16.00 892.05 14,272.80

Total B 196,200.53
Page 386 of 1817

Ite
m Rate
Description Unit Quantity Amount Remarks
C Fire fighting system:
HAND HELD APPLIANCES (Inside the
Building including Parking area):
1 providing and fixing manhole cover as per -
Drawing, Specification and instruction of
Consultant and ready for operation.
ABC Dry Powder Fire Extinguisher - 5 kg
a no 2.00 9,246.00 18,492.00
capacity -
-
Total C 18,492.00

Supplying and Fixing solar water


heater with 3.0 k.w. electric booster
with thermostat all complete set.
Technical spe.:-Flower design pressed on
stainless steel shell for better looks and
durability,
Inner water tank made of super SUS304
food-grade stainless steel plates welded by
argon arc (keep water hot for up to 72
hours),
50 mm Polyurethane cellular padding
insulation,
D Stainless steel supports that connect using
nuts and bolts for firmness, stability and
easy installation,
Milk-White silicon glue ring seal where the
vacuum tube connects to the inner water
tank,
Adjustable tubes and support to ensure long
life of vacuum tubes, cleaning of the
system, testing and ready for
operation,all complete set as per
specification and instruction.

360 lit. capacity consisting of 30 numbers


of tube solar heater confirming of ISO 9001-
a 2000, fixing with electric booster all Set 1.00 84,878.05 84,878.05
complete.

Total (A+B+C+D) 748,738.14


Page 387 of 1817

Ite
m Rate
Description Unit Quantity Amount Remarks

Note: Rate may vary as new Government rate is not published by Government.
Page 388 of 1817

Project Title: USAID Nepal Community


Reconstruction Program
Name of PHCC: BELGHARI PHCC, BELGHARI, TINPATAN
RM-1

Date: 10.1.2018
SCHEDULE OF VALUES - SANITARY WORKS
Block B- Visitor Block A-NOT ARCHITECTURE
N ARCHITECTS

Ite
m Rate
Description Unit Quantity Amount Remarks
No In Figure
. Fixtures:
A.
Water Closet set: providing and fixing all
complete as per Drawingn, Specification
1 and instruction of Consultant and ready for
operation.
White glazed porcelain clay EWC
a Constellation commode with 'P ' & 's ' trap set 1.00 26,333.85 26,333.85
and seat cover complete set.
-
Wash Basin Set: providing and fixing all
complete as per Drawing, Specification and
2 instruction of Consultant and ready for -
operation.
(50x40)cm Porcelain clay white glaze Oval
Wash basin with mixture complete set.
a set 1.00 10,734.10 10,734.10

-
Sink Set: providing and fixing all complete
as per Drawing, Specification and
3 instruction of Consultant and ready for -
operation.
Sink stainless steel 304 grade Stainless
a steel sink Bowl with ordinary drain board set 1.00 7,787.80 7,787.80
37" long and 8" deep size including Sink
cock.
A-NOT ARCHITECTURE
Page 389 of 1817
N ARCHITECTS

Ite
m Rate
Description Unit Quantity Amount Remarks
Fittings, Valves and Bathroom
accessories: providing and fixing all
4 complete as per Drawing, Specification and -
instruction of Consultant and ready for
operation.
15mm dia Angle valve with wall flange
a no 5.00 1,066.16 5,330.80
Grohe, Schell or equivalent.
15 mm S.S. water spray with 1.2mt. Long
b no 1.00 3,842.61 3,842.61
flexiable pipe Grohe, Schell or equivalent.
Looking Mirror Modi guard or equivalent
c no 1.00 2,069.19 2,069.19
including frame all complete set.
Toilet paper holder flap type(cover type)
e no 1.00 1,229.46 1,229.46
Grohe, Schell ir equivalent.
Soap Despenser with holder Grohe, Schell
f no 3.00 1,359.41 4,078.23
or equivalent.
Stainless Steel 15mm dia x450mm long
g towel rod heavy of Grohe,Schell or no 1.00 1,702.23 1,702.23
equivalent.
European pattern C,P. 90 cm long with bend
h type Grab Bar of Grohe, Schell or no 4.00 7,247.53 28,990.12
equivalent.
-
Floor Drain Set: providing and fixing all
complete as per Drawing, Specification and
5 instruction of Consultant and ready for -
operation.

Floor Drain set: consisting of uPVC multi


a port no 3.00 514.16 1,542.48
floor trap.
b S.S. Grating 110mm no 5.00 1,615.29 8,076.45
110 mm upvc gully trap of NS with CI
c no 2.00 620.54 1,241.08
grating all complete.
-
-
Water storage tank: providing and fixing
all complete as per Drawing, Specification
6 and instruction of Consultant and ready for -
operation.
Over head storage:2000 liter stainless
a steel water tank 304 grade steel with Inlet, no 1.00 45,908.00 45,908.00
outlet, over flow, cleanout hole etc.
A-NOT ARCHITECTURE
Page 390 of 1817
N ARCHITECTS

Ite
m Rate
Description Unit Quantity Amount Remarks
Water Pumping Set: providing and fixing
all complete as per Drawing, Specification
7 and instruction of Consultant and ready for -
operation.
2.0 HP electric motor pump multistage
a couple of crompton as per specification and no 1.00 32,518.55 32,518.55
instruction all compete.
Pressure sensor switch for pump auto switch
b no 1.00 4,618.86 4,618.86
off all complete set.

Total A ###

Pipe line inside and outside building:


providing and fixing all complete as per
B Drawing, Specification and instruction of
Consultant and ready for operation.
Supplying and fixing CPVC:- Chlorinated
Poly Vinyl Chloride pipe(hot and cold). or
equivalent with CPVC fittings/ specials
(Tees, elbows, Unions etc) clamps(m.s plate
with nut and bolt with hexagonal screws for
clamp in ceiling,wall), nails, including
1 jointing materials,installation of pipes and
specials including making holes on walls or
floor and repairing the same to its original
finish, all complete set as per Drawing,
Specification and instruction of Consultant
and ready for operation.

15 mm dia CPVC Pipe SDR 11 CTS, 28.1


a r mt 3.60 320.62 1,154.23
kg/cm2
20 mm dia CPVC Pipe SDR 11 CTS, 28.1
b r mt 24.00 372.37 8,936.88
kg/cm2
25 mm dia CPVC Pipe SDR 11 CTS, 28.1
c r mt 9.00 483.85 4,354.65
kg/cm2
32 mm dia CPVC Pipe SDR 11 CTS, 28.1
d r mt 85.00 543.65 46,210.25
kg/cm2
40 mm dia CPVC Pipe SDR 11 CTS, 28.1
e r mt 6.00 736.85 4,421.10
kg/cm2
50 mm dia CPVC Pipe SDR 11 CTS, 28.1
f r mt 24.00 1,063.45 25,522.80
kg/cm2
A-NOT ARCHITECTURE
Page 391 of 1817
N ARCHITECTS

Ite
m Rate
Description Unit Quantity Amount Remarks
-
Valves: providing and fixing all complete as
per Drawing, Specification and instruction of
2 Consultant and ready for operation. -

20 mm dia CPVC Ball Valve, CTS Socket all


a no 2.00 674.01 1,348.02
complete.
25 mm dia CPVC Ball Valve, CTS Socket all
b no 2.00 791.31 1,582.62
complete.
50 mm dia CPVC Ball Valve, CTS Socket all
d no 2.00 2,549.66 5,099.32
complete.
-
Soil Waste and rain water Drainage
pipe line ( from toilets to the duct then
to the nearest manhole): Supplying and
3 fixing including all necessary bend, tee, y -
branch, socket etc as per requirement ,
Specification and instruction of Consultant
and ready for operation.

soil waste vent and rain water pipe line of


NS testing the pipe line by the smokig test
rectifying the leakage if any, all complete as -
per the specification and instruction all
complete.
a OD 50mm (6.0 kgf/sq cm) uPVC/PVC r mt 6.00 282.44 1,694.64
b OD 75mm (6.0 kgf/sq cm) uPVC/PVC r mt 14.00 483.92 6,774.88
c OD 110mm (6.0 kgf/ sq cm) uPVC/PVC r mt 13.00 892.05 11,596.65
-
Total B ###

C Fire fighting system:


HAND HELD APPLIANCES (Inside the
Building including Parking area):
1 providing and fixing manhole cover as per -
Drawing, Specification and instruction of
Consultant and ready for operation.
ABC Dry Powder Fire Extinguisher - 5 kg
a no 1.00 9,246.00 9,246.00
capacity -

Total C 9,246.00
A-NOT ARCHITECTURE
Page 392 of 1817
N ARCHITECTS

Ite
m Rate
Description Unit Quantity Amount Remarks

Supplying and Fixing solar water


heater with 3.0 k.w. electric booster
with thermostat all complete set.
Technical spe.:-Flower design pressed
on stainless steel shell for better looks
and durability,
Inner water tank made of super
SUS304 food-grade stainless steel
plates welded by argon arc (keep
water hot for up to 72 hours),
50 mm Polyurethane cellular padding
D insulation,
Stainless steel supports that connect
using nuts and bolts for firmness,
stability and easy installation,
Milk-White silicon glue ring seal where
the vacuum tube connects to the inner
water tank,
Adjustable tubes and support to
ensure long life of vacuum tubes,
cleaning of the system, testing and
ready for operation,all complete set as
per specification and instruction.
240 lit. capacity consisting of 20 numbers
of tube solar heater confirming of ISO 9001-
a 2000, fixing with electric booster all Set 1.00 58,428.05 58,428.05
complete.

Total (A+B+C+D) ###

Note: Rate may vary as new Government rate is not published by Government.
Page 393 of 1817

Project Title: USAID Nepal Community


Reconstruction Program
Name of PHCC: BELGHARI PHCC, BELGHARI, TINPATAN
RM-1

Date: 10.1.2018
SCHEDULE OF VALUES - SANITARY WORKS
Block G- Canteen Block
A-NOT
ARCHITECTURE N
ARCHITECTS
Ite
m Rate
Description Unit Quantity Amount Remarks
No In Figure
. Fixtures:
A.
Wash Basin Set: providing and fixing all
complete as per Drawing, Specification and
1 instruction of Consultant and ready for -
operation.
(50x40)cm Porcelain clay white glaze Oval
Wash basin with mixture complete set.
a set 1.00 10,734.10 10,734.10

-
Sink Set: providing and fixing all complete
as per Drawing, Specification and
2 instruction of Consultant and ready for -
operation.
Sink stainless steel 304 grade Stainless
a steel sink Bowl with ordinary drain board set 1.00 7,787.80 7,787.80
37" long and 8" deep size including Sink
cock. -
Fittings, Valves and Bathroom
accessories: providing and fixing all
3 complete as per Drawing, Specification and -
instruction of Consultant and ready for
operation.
15mm dia Angle valve with wall flange
a no 2.00 1,066.16 2,132.32
Grohe, Schell or equivalent.
Looking Mirror Modi guard or equivalent
b no 1.00 2,069.19 2,069.19
including frame all complete set.
A-NOT Page 394 of 1817
ARCHITECTURE N
ARCHITECTS
Ite
m Rate
Description Unit Quantity Amount Remarks
No Soap Despenser with holder Grohe, Schell
c. no 2.00 1,359.41 2,718.82
or equivalent.
Stainless Steel 15mm dia x450mm long
d towel rod heavy of Grohe,Schell or no 1.00 1,702.23 1,702.23
equivalent.
-
Floor Drain Set: providing and fixing all
complete as per Drawing, Specification and
4 instruction of Consultant and ready for -
operation.

Floor Drain set: consisting of uPVC multi


a port no 2.00 514.16 1,028.32
floor trap.
b S.S. Grating 110mm no 4.00 1,615.29 6,461.16
110 mm upvc gully trap of NS with CI
c no 2.00 620.54 1,241.08
grating all complete.
-
-
Water storage tank: providing and fixing
all complete as per Drawing, Specification
5 and instruction of Consultant and ready for -
operation.
Over head storage:2000 liter stainless
a steel water tank 304 grade steel with Inlet, no 1.00 45,908.00 45,908.00
outlet, over flow, cleanout hole etc.

Total A 81,783.02

Pipe line inside and outside building:


providing and fixing all complete as per
B Drawing, Specification and instruction of
Consultant and ready for operation.
A-NOT Page 395 of 1817
ARCHITECTURE N
ARCHITECTS
Ite
m Rate
Description Unit Quantity Amount Remarks
No Supplying and fixing CPVC:- Chlorinated
. Poly Vinyl Chloride pipe(hot and cold). or
equivalent with CPVC fittings/ specials
(Tees, elbows, Unions etc) clamps(m.s plate
with nut and bolt with hexagonal screws for
clamp in ceiling,wall), nails, including
1 jointing materials,installation of pipes and
specials including making holes on walls or
floor and repairing the same to its original
finish, all complete set as per Drawing,
Specification and instruction of Consultant
and ready for operation.

15 mm dia CPVC Pipe SDR 11 CTS, 28.1


a r mt 2.40 320.62 769.49
kg/cm2
20 mm dia CPVC Pipe SDR 11 CTS, 28.1
b r mt 18.00 372.37 6,702.66
kg/cm2
25 mm dia CPVC Pipe SDR 11 CTS, 28.1
c r mt 18.00 483.85 8,709.30
kg/cm2
32 mm dia CPVC Pipe SDR 11 CTS, 28.1
d r mt 80.40 543.65 43,709.46
kg/cm2
40 mm dia CPVC Pipe SDR 11 CTS, 28.1
e r mt 12.00 736.85 8,842.20
kg/cm2
50 mm dia CPVC Pipe SDR 11 CTS, 28.1
f r mt 20.00 1,063.45 21,269.00
kg/cm2
-
Valves: providing and fixing all complete as
per Drawing, Specification and instruction of
2 Consultant and ready for operation. -

20 mm dia CPVC Ball Valve, CTS Socket all


a no 1.00 674.01 674.01
complete.
25 mm dia CPVC Ball Valve, CTS Socket all
b no 1.00 791.31 791.31
complete.
32 mm dia CPVC Ball Valve, CTS Socket all
c no 1.00 1,691.76 1,691.76
complete.
50 mm dia CPVC Ball Valve, CTS Socket all
d no 1.00 2,549.66 2,549.66
complete.
-
A-NOT Page 396 of 1817
ARCHITECTURE N
ARCHITECTS
Ite
m Rate
Description Unit Quantity Amount Remarks
No Soil Waste and rain water Drainage
. pipe line ( from toilets to the duct then
to the nearest manhole): Supplying and
3 fixing including all necessary bend, tee, y -
branch, socket etc as per requirement ,
Specification and instruction of Consultant
and ready for operation.

soil waste vent and rain water pipe line of


NS testing the pipe line by the smokig test
rectifying the leakage if any, all complete as -
per the specification and instruction all
complete.
a OD 50mm (6.0 kgf/sq cm) uPVC/PVC r mt 6.00 282.44 1,694.64
b OD 75mm (6.0 kgf/sq cm) uPVC/PVC r mt 22.00 483.92 10,646.24
c OD 110mm (6.0 kgf/ sq cm) uPVC/PVC r mt 12.00 892.05 10,704.60
-
Total B 118,754.33

C Fire fighting system:


HAND HELD APPLIANCES (Inside the
Building including Parking area):
1 providing and fixing manhole cover as per -
Drawing, Specification and instruction of
Consultant and ready for operation.
ABC Dry Powder Fire Extinguisher - 5 kg
a no 1.00 9,246.00 9,246.00
capacity -

Total C 9,246.00

Total (A+B+C) 209,783.35

Note: Rate may vary as new Government rate is not published by Government.
Page 397 of 1817

Project Title: USAID Nepal Community


Reconstruction Program
Name : Belghari PHCC,
Date: 30 September 2018
SCHEDULE OF VALUES - SANITARY WORKS
Block E-Mortuary Block

A-NOT ARCHITECTURE N
ARCHITECTS

Item Rate
Description Unit Quantity Amount Remarks
No. In Figure
A. Fixtures:
Water Closet set: providing and fixing all
complete as per Drawingn, Specification
1 and instruction of Consultant and ready for
operation.
White glazed porcelain clay EWC
Constellation commode with 'P ' & 's ' trap
a and seat cover complete set. set 1 26,333.85 26,333.85

Wash Basin Set: providing and fixing all


complete as per Drawing, Specification and
4 instruction of Consultant and ready for -
operation.
(50x40)cm Porcelain clay white glaze Oval
Wash basin with mixture complete set.
a set 1 10,734.10 10,734.10

-
Fittings, Valves and Bathroom
accessories: providing and fixing all
2 complete as per Drawing, Specification and -
instruction of Consultant and ready for
operation.
15mm dia Angle valve with wall flange
a no 2.00 1,066.16 2,132.32
Grohe, Schell or equivalent.
15 mm S.S. water spray with 1.2mt. Long
b no 1.00 3,842.61 3,842.61
flexiable pipe Grohe, Schell or equivalent.
Looking Mirror Modi guard or equivalent
c no 1.00 2,069.19 2,069.19
including frame all complete set.
Toilet paper holder flap type(cover type)
d no 1.00 1,229.46 1,229.46
Grohe, Schell ir equivalent.
Page 398 of 1817
A-NOT ARCHITECTURE N
ARCHITECTS

Item Rate
Description Unit Quantity Amount Remarks
No. Soap Despenser with holder Grohe, Schell
e no 1.00 1,359.41 1,359.41
or equivalent.
Stainless Steel 15mm dia x450mm long
f towel rod heavy of Grohe,Schell or no 1.00 1,702.23 1,702.23
equivalent.
European pattern C,P. 90 cm long with bend
g type Grab Bar of Grohe, Schell or no 7,247.53 -
equivalent.
Hand drayer German, Italian or equivalent
h no 22,421.66 -
with complete accessories
-
Floor Drain Set: providing and fixing all
complete as per Drawing, Specification and
3 instruction of Consultant and ready for -
operation.

Floor Drain set: consisting of uPVC multi


a port no 2.00 514.16 1,028.32
floor trap.
b S.S. Grating 110mm no 4.00 1,615.29 6,461.16
110 mm upvc gully trap of NS with CI
c no 2.00 620.54 1,241.08
grating all complete.
-
-
Water storage tank: providing and fixing
all complete as per Drawing, Specification
4 and instruction of Consultant and ready for -
operation.
Over head storage:2000 liter stainless
a steel water tank 304 grade steel with Inlet, no 1 45,908.00 45,908.00
outlet, over flow, cleanout hole etc.

Total A 104,041.73

Pipe line inside and outside building:


providing and fixing all complete as per
B Drawing, Specification and instruction of
Consultant and ready for operation.
Page 399 of 1817
A-NOT ARCHITECTURE N
ARCHITECTS

Item Rate
Description Unit Quantity Amount Remarks
No. Supplying and fixing CPVC:- Chlorinated
Poly Vinyl Chloride pipe(hot and cold). or
equivalent with CPVC fittings/ specials
(Tees, elbows, Unions etc) clamps(m.s plate
with nut and bolt with hexagonal screws for
clamp in ceiling,wall), nails, including
1 jointing materials,installation of pipes and
specials including making holes on walls or
floor and repairing the same to its original
finish, all complete set as per Drawing,
Specification and instruction of Consultant
and ready for operation.

15 mm dia CPVC Pipe SDR 11 CTS, 28.1


a r mt 2.40 320.62 769.49
kg/cm2
20 mm dia CPVC Pipe SDR 11 CTS, 28.1
b r mt 12.00 372.37 4,468.44
kg/cm2
25 mm dia CPVC Pipe SDR 11 CTS, 28.1
c r mt 8.00 483.85 3,870.80
kg/cm2
32 mm dia CPVC Pipe SDR 11 CTS, 28.1
d r mt 8.00 543.65 4,349.20
kg/cm2
50 mm dia CPVC Pipe SDR 11 CTS, 28.1
e r mt 10.00 1,063.45 10,634.50
kg/cm2
-
Valves: providing and fixing all complete as
per Drawing, Specification and instruction of
2 Consultant and ready for operation. -

20 mm dia CPVC Ball Valve, CTS Socket all


a no 2.00 674.01 1,348.02
complete.
25 mm dia CPVC Ball Valve, CTS Socket all
b no 1.00 791.31 791.31
complete.
32 mm dia CPVC Ball Valve, CTS Socket all
c no 2.00 1,691.76 3,383.52
complete.
-
Soil Waste and rain water Drainage
pipe line ( from toilets to the duct then
to the nearest manhole): Supplying and
3 fixing including all necessary bend, tee, y -
branch, socket etc as per requirement ,
Specification and instruction of Consultant
and ready for operation.
Page 400 of 1817
A-NOT ARCHITECTURE N
ARCHITECTS

Item Rate
Description Unit Quantity Amount Remarks
No. soil waste vent and rain water pipe line of
NS testing the pipe line by the smokig test
rectifying the leakage if any, all complete as -
per the specification and instruction all
complete.
a OD 50mm (6.0 kgf/sq cm) uPVC/PVC r mt 3.00 282.44 847.32
b OD 75mm (6.0 kgf/sq cm) uPVC/PVC r mt 17.00 483.92 8,226.64
c OD 110mm (6.0 kgf/ sq cm) uPVC/PVC r mt 13.00 892.05 11,596.65
-

Total B 50,285.89

C Fire fighting system:


HAND HELD APPLIANCES (Inside the
Building including Parking area):
1 providing and fixing manhole cover as per -
Drawing, Specification and instruction of
Consultant and ready for operation.
ABC Dry Powder Fire Extinguisher - 5 kg
a no 1.00 9,246.00 9,246.00
capacity -

Total C 9,246.00

Total (A+B+C) 163,573.62

Note: Rate may vary as new Government rate is not published by Government.
Sanitary works Rate Analysis based upon tentative market rate

4
360 Ltr. solar water heater with electric booster all complete set.
sources Level Qty Unit
labour skilled 3.00 nos
un skilled 3.00 nos
360 lit. capacity consisting of 30 numbers of tube solar
heater confirming of ISO 9001-2000, fixing with electric
materials booster all complete 1 nos
b.Zink oxide screw etc. Ls
Actual rate
15% contractor overhead
Rate per set Rs. 84878.05 Total (Rs.)

4
240 Ltr. solar water heater with electric booster all complete set.
sources Level Qty Unit
labour skilled 3.00 nos
un skilled 3.00 nos
240 lit. capacity consisting of 20 numbers of tube solar
heater confirming of ISO 9001-2000, fixing with electric
materials booster all complete 1 nos
b.Zink oxide screw etc. Ls
Actual rate
15% contractor overhead
58428.05 Total (Rs.)

8
DEEP Sink 450X450X300mm stainless steel
sources Level Qty Unit
labour skilled 2 nos
un skilled 1 nos
Stainless steel deep sink 450x450x300mm depth,
materials 1mm thickness with Aerator/swan type sink Mixer of
all complete. 1 sets

Actual rate
15% contractor overhead
Rate per set Rs. 25572.55 Total (Rs.)

13
15mm Stainless Steel Angle valve
sources Level Qty Unit
labour skilled 0.11 nos
materials a. 15mm Stainless Steel angle valve 1 nos
Actual rate
15% contractor overhead
Rate per nos Rs. 2225.36 Total (Rs.)

14
15mm C.P. Commode Spray
sources Level Qty Unit
labour skilled 0.25 nos
un skilled 0.17 nos
a.Water spray (Health faucet) with 1.2 m. long flexible
materials
pipe. 1 sets
Actual rate
15% contractor overhead
Rate per No Rs. 3842.61 Total (Rs.)

15
Essential/Concept square Toilet Paper Holder
sources Level Qty Unit
labour skilled 0.11 nos
materials a.S.S. toilet paper holder 1 nos
b.Zink oxide screw etc. Ls
Actual rate
15% contractor overhead
Rate per nos Rs. 8349.11 Total (Rs.)

16
Soap Despenser with holder Grohe, Schell or Equivalent
sources Level Qty Unit
labour skilled 0.11 nos
materials a. Soap Despenser with holder all complete 1 nos

Actual rate
15% contractor overhead
Rate per nos Rs. 12592.61 Total (Rs.)

18
SS Grating 110mm (4") dia
sources Level Qty Unit
labour skilled 0.06 nos
materials S.S. Grating 110mm (4") dia 1 nos
Actual rate
15% contractor overhead
Rate per nos. Rs. 1615.29 Total (Rs.)
ive market rate

l complete set.
Rate/unit cost Total Cost
910.00 2,730.00
670.00 2,010.00 4,740.00

69,000.00 69,000.00
67.00 69,067.00
73,807.00
actor overhead 11,071.05
84,878.05

l complete set.
Rate/unit cost Total Cost
910.00 2,730.00
670.00 2,010.00 4,740.00

46,000.00 46,000.00
67.00 46,067.00
50,807.00
actor overhead 7,621.05
58,428.05

steel
Rate/unit cost Total cost
910.00 1,820.00
670.00 670.00 2,490.00

19,747.00 19,747.00
19,747.00
22,237.00
actor overhead 3,335.55
25,572.55
Rate/unit cost Total Cost
910.00 100.10 100.10
1,835.00 1,835.00 1,835.00
1,935.10
actor overhead 290.26
2,225.36

Rate/unit cost Total cost


910.00 227.50
670.00 113.90 341.40

3,000.00 3,000.00 3,000.00


3,341.40
actor overhead 501.21
3,842.61

older
Rate/unit cost Total Cost
910.00 100.10 100.10
7,120.00 7,120.00
40.00 7,160.00
7,260.10
actor overhead 1,089.01
8,349.11

Equivalent
Rate/unit cost Total Cost
910.00 100.10 100.10
10,850.00 10,850.00
10,850.00
10,950.10
actor overhead 1,642.51
12,592.61

Rate/unit cost Total Cost


910.00 54.60 54.60
1,350.00 1,350.00 1,350.00
1,404.60
actor overhead 210.69
1,615.29
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Building Construction and Maintenance Division Office
Kathmandu

Sanitary works Rates for 2074/075 for Kathmandu District


Table of Content
S.No Description P.G. Rs. Rate Per
530mm Porcelain clay white glazed Orissa pan with low level cistern with
1003 1 Rs. 13,197.40 Set
complete set
Porcelain clay white glaze EWC Constellation Comode all complete set
1009 3 Rs. 26,333.85 Set
(Hindware, Paryware, Somany, cera or eqv.).
(50x40)cm Porcelain clay white glaze Oval Wash basin with mixture
1012 4 Rs. 10,734.10 Set
complete set.
Kitchen Sink Stainless Steel 37" long 8" deep with sink cock all complete
1025 8 Rs. 7,787.80 Set
set.
1030 (61x41x38)cm size Large Flat back White glazed Urinal set 9 Rs. 10,074.00 Set
1033 68x30cm size White Glazed Urinal Partation with all complete set. 10 Rs. 2,898.00 Set
2000 litre stainless steel water tank (304 grade steel) fitting with all
1038 11 Rs. 45,908.00 nos
complete.
1042 5000 Ltr. PVC\HDPE Water Tank 12 Rs. 71,638.10 nos
1050 2 H.P. Electrical motor water pump Multi stage coupled pump (Crompton) 13 Rs. 32,518.55 Set
1054 Pressure Senser Switch (Italian or Eqv.) 14 Rs. 4,618.86 nos
1056 Chrome Plate Toilet Paper Holder 15 Rs. 1,229.46 nos
1060 C.P.Soap Dish (polyurethane). 15 Rs. 1,359.41 nos
1061 Stainless Steel towel rod 1.5x45cm (½"x18") size 16 Rs. 1,702.23 nos
1070 Looking Mirror Modi guard 450x600mm (18"x 24") 17 Rs. 2,069.19 nos
1077 Shower head with arm and flange 19 Rs. 1,603.44 nos
1091 15mm Stainless Steel Bib Cock 21 Rs. 5,203.86 nos
1095 15mm Stainless Steel Angle valve 22 Rs. 1,066.16 nos
1097 Stainless Steel Wall Mixer 22 Rs. 4,924.41 Set
C.P. Grab bar European pattern 600-900mm long bend type Grohe, Essel or
1107 24 Rs. 7,247.53 nos
Eqv.
1121 50mm GM Check Valve 26 Rs. 6,133.29 nos
1127 PVC Floor Trap 11x7.5cm (4" X 2½") 27 Rs. 514.16 nos
1132 160 mm dia DWV UPVC Pipe SN-4, Astral or eqv. 28 Rs. 3,194.01 Rm
1133 110 mm dia DWV UPVC Pipe SN-4, Astral or eqv. 28 Rs. 875.95 Rm
1134 75 mm dia DWV UPVC Pipe SN-4, Astral or eqv. 28 Rs. 501.17 Rm
1145 50 mm dia PVC Pipe 6 kg/cm2. 31 Rs. 282.44 Rm
1146 75 mm dia PVC Pipe 6 kg/cm2. 31 Rs. 483.92 Rm
1147 110 mm dia PVC Pipe 6 kg/cm2. 31 Rs. 892.05 Rm
1157 Stainless Steel Wall Mixture (single control) Cock with Shower arrangement 33 Rs. 16,944.21 Set

Hand Dryer Germany with complete accessories (Grohe, Hansgrohe,


1159 34 Rs. 22,421.66 Set
American Standard or eqv.)
1162 CI Cover 22" X 22" (20 kg) Medium Duty 34 Rs. 3,714.84 Set
1164 CI Tank Cover 24"Dia (16 kg) Round (Locking Type) 34 Rs. 4,231.19 Set
1167 5 kg Fire extingusher ABC type Minimax, eversafe or equivalent 35 Rs. 9,246.00 nos
1177 160mm dia. HDP Pipe (4 Kg/cm2) 37 Rs. 1,443.94 Rm
407
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Building Construction and Maintenance Division Office
Kathmandu

Sanitary works Rates for 2074/075 for Kathmandu District


Table of Content
S.No Description P.G. Rs. Rate Per
1179 200mm dia. HDP Pipe (4 Kg/cm2) 37 Rs. 2,357.50 Rm
15 mm CPVC (Chlorinated Polyvinyl Chloride) Pipe SDR 11 CTS, 28.1
1183 38 Rs. 320.62 Rm
kg/cm2 (Flowguard or ISI Standard)
20 mm CPVC (Chlorinated Polyvinyl Chloride) Pipe SDR 11 CTS, 28.1
1184 38 Rs. 372.37 Rm
kg/cm2 (Flowguard or ISI Standard)
25 mm CPVC (Chlorinated Polyvinyl Chloride) Pipe SDR 11 CTS, 28.1
1185 38 Rs. 483.85 Rm
kg/cm2 (Flowguard or ISI Standard)
32 mm CPVC (Chlorinated Polyvinyl Chloride) Pipe SDR 11 CTS, 28.1
1186 39 Rs. 543.65 Rm
kg/cm2 (Flowguard or ISI Standard)
50 mm CPVC (Chlorinated Polyvinyl Chloride) Pipe SDR 11 CTS, 28.1
1188 39 Rs. 1,063.45 Rm
kg/cm2 (Flowguard or ISI Standard)
1190 20 mm CPVC Ball Valve, CTS sockets 39 Rs. 674.01 nos
1191 25 mm CPVC Ball Valve, CTS sockets 40 Rs. 791.31 nos
1192 32 mm CPVC Ball Valve, CTS sockets 40 Rs. 1,691.76 nos
1194 50 mm CPVC Ball Valve, CTS sockets 40 Rs. 2,549.66 nos
1240 110 mm Gully trap 47 Rs. 620.54 nos

408
Government of Nepal
1003
530mm Porcelain clay white glazed Orissa pan with low level cistern with complete set
sources Level Qty Unit Rate/unit cost
labour skilled 3 nos 910.00 2,730.00
un skilled 3 nos 670.00 2,010.00
a. 530mm Porcelain clay white glazed Orissa pan 1 nos 2,524.00 2,524.00
b.10.0 ltr.porcelain clay low level flushing cistern
3,559.00 3,559.00
materials complete accessories (Internal PVC fittings) 1 nos
c. 32mmx60cm size flushing CP pipe 1 nos 510.00 510.00
d.1.5x45 Cm (½" x18") PVC pipe connector 1 nos 143.00 143.00
Actual rate
15% contractor overhead
Rate per set Rs. 13197.40 Total (Rs.)

409
Government of Nepal
1009
Porcelain clay white glaze EWC Constellation Comode all complete set (Hindware, Paryware, Somany, cera or
sources Level Qty Unit Rate/unit cost
labour skilled 3 nos 910.00 2,730.00
un skilled 3 nos 670.00 2,010.00
a. White glazed porcelain clay EWC Constellation
commode with 'P ' & 's ' trap and seat cover complete 18,119.00 18,119.00
set.(Hindware, Paryware, Somany, cera or eqv.) 1 nos
b. screw, etc. Ls 40.00
Actual rate
15% contractor overhead
Rate per set Rs. 26333.85 Total (Rs.)
1012
(50x40)cm Porcelain clay white glaze Oval Wash basin with mixture complete set.
sources Level Qty Unit Rate/unit cost
labour skilled 2 nos 910.00 1,820.00
un skilled 2 nos 670.00 1,340.00
a. 50x40cm Porcelain clay white glaze Oval Wash
1 nos 1,481.00 1,481.00
basin
b. 32 mm pvc bottle trap including 32mm CP waste
coupling with CP chain and rubber plug etc. 1 nos 476.00 476.00
materials
c. 15 mm CP basin mixer 1 nos 3,891.00 3,891.00
d. 1.5x45Cm (½"x18") pipe connector 2 nos 143.00 286.00
e. screw etc Ls 40.00
Actual rate
15% contractor overhead
Total (Rs.)
Rate per set Rs. 10734.10
1025
Kitchen Sink Stainless Steel 37" long 8" deep with sink cock all complete set.
sources Level Qty Unit Rate/unit cost
labour skilled 2 nos 910.00 1,820.00
un skilled 1 nos 670.00 670.00
a. Stainless steel sink Bowl with ordinary drain board
materials
37" long and 8" deep size. 1 sets 2,314.00 2,314.00
b. 32 mm pvc bottle trap including 32mm CP waste 476.00 476.00
coupling with CP chain and rubber plug etc. 1 nos
c. 15mm cp sink cock 1 nos 1,309.00 1,309.00
d. 1.5x45cm (½"x18") pipe connector 1 nos 143.00 143.00
e. Zink Oxide screw etc. LS 40.00
Actual rate
15% contractor overhead
Rate per set Rs. 7787.80 Total (Rs.)
1030
(61x41x38)cm size Large Flat back White glazed Urinal set
sources Level Qty Unit Rate/unit cost
labour skilled 3 nos 910.00 2,730.00
un skilled 2 nos 670.00 1,340.00
a.61x41x38 cm Large Flat back White glazed urinal
with bracket (Hindware, Parryware, Classica, cera or
materials equivalent.) 1 nos 4,174.00 4,174.00
b. 32 mm pvc bottle trap with all complete. 1 nos 476.00 476.00
c.screw etc. Ls 40.00
410 Actual rate
15% contractor overhead
Government of Nepal

e glazed Orissa pan with low level cistern with complete set
Total Cost

4,740.00

6,736.00
11,476.00
1,721.40
13,197.40

411
Government of Nepal

tion Comode all complete set (Hindware, Paryware, Somany, cera or eqv.).
Total Cost

4,740.00

18,159.00
22,899.00
3,434.85
26,333.85

y white glaze Oval Wash basin with mixture complete set.


Total Cost

3,160.00

6,174.00
9,334.00
1,400.10
10,734.10

s Steel 37" long 8" deep with sink cock all complete set.
Total cost

2,490.00

4,282.00
6,772.00
1,015.80
7,787.80

m size Large Flat back White glazed Urinal set


Total Cost

4,070.00

4,690.00
412
8,760.00
1,314.00
List of Required Furniture
Project: Belghari PHCC
Location: Belghari, Tinpatan RM-01

FURNITURE>> TABLE CHA


ROOM
ROOM DESCRIPTION T1 T2 T3 T4 T5 T6 T7 C1

BLOCK A: MAIN BUILDING

101 LOBBY 4
102 MCH/FP/EPI 1
103.1 REPORT DISPATCH 1
103.2 PATHOLOGY LAB
104 ADMIN 1
105 MEETING TABLE 6
106 DOTS 1
107 LAUNDRY
108 ANTENATAL ROOM 1
109 DRESSING 1
110 PATIENT ROOM 1
111 EXAMINATION ROOM 1
112 PHARMACY 1
113 ECG/USG 1
114 ACCOUNT 1
115 REGISTRATION 1
116 STORE
117 COLD ROOM
118 X-RAY ROOM
119 WORKING STATION 1
120 CONTROL
121 CHANGING
122 WAITING 4
123 TOILET
124 FEMALE CHANGE
125 TOILET
126 MALE CHANGE
127 CLEAN STORE AND AUTOCLAVE
ROOM
128 PROCEDURE ROOM
129 SLUICE
130 DELIVERY ROOM
131 NEONATAL STABILIZATION ROOM
132 NURSE STATION
133 NURSE ROOM
134 LABOR ROOM
135 TOILET
136 TOILET
137 OBSERVATION ROOM
138 EMERGENCY ROOM
139 SLUICE
140 FEMALE CHANGE
141 MALE CHANGE
142 DISPATCH
143 AUTOCLAVE
144 10 BED WARD
145 TOILET
146 SERVER ROOM
147 NURSE STATION
148 NURSE ROOM
149 TOILET
150 DIRTY UTILITY
153 STERILE CORRIDOR

BLOCK B: VISITOR'S BLOCK


101 KITCHEN
102 BEDROOM

BLOCK C: WMB & TOILET

106 AUTOCLAVE

BLOCK D: STAFF QUARTER

101 LIVING/ DINING / KITCHEN 1


102 BEDROOM 1
104 LIVING/ DINING / KITCHEN 1
105 BEDROOM 1
201 LIVING/ DINING / KITCHEN 1
202 BEDROOM 1
204 LIVING/ DINING / KITCHEN 1
205 BEDROOM 1

BLOCK G: CANTEEN
101 CANTEEN 3

BLOCK H: GUARD POST 1

TOTAL 16 1 2 4 4 3 1 8
BED COUNTER
CHAIR BED SIDE TABLE
LOCKER
C2 C3 C4 C5 C6 B1 B3 B4 B5 B6 B7 B8 BL1 CT7 CT10

1 2 1
1 3

1 2
24
1 2

1 2 1
1 2 1
1 2 1
1 2 1

2 1
1 2
1

1
1

2 1
3
1 1
1
3 3

1
1

10 10

1 1
1

2
2

4
1 1
4
1 1
4
1 1
4
1 1

12

47 19 16 12 1 8 4 13 4 0 4 13 1 1
DINING WARD
CABINET SOFA SHELF SIDE TABLE
TABLE ROBE

DT1 DT2 CB1 S1 S2 SH1 SH2 SH3 SH4 SH5 SH6 ST1 ST2 WR-1

2 1

1
1
3

1
1

1
2

1 1
1 1 1 1
1 1
1 1 1 1
1 1
1 1 2 1
1 1
1 1 2 1

1 4 4 1 4 5 3 2 1 4 4 2 6 4
SCRUB DUSTBIN NOTICEBOARD

SU1 D1 NB1

1
1

2 3 1
Summary of Required Furniture
Project: Belghari PHCC
Location: Belghari, Tinpatan RM-01
DIMENSION (LXDXH) in RATE AMOUNTS REMARKS
ITEM NO. DESCRIPTION SYMBOL IMAGE BASIC SPECIFICATION TYPE QUANTITY UNITS
mm
A. TABLE

1 Table T1 1200 X 600 X 750 refer to Annex 5 202.40 Custom-made 16 nos. 23,250.00 372,000.00

2 Table T2 1600 X 750 X 750 refer to Annex 5 202.40 Custom-made 1 nos. 21,350.00 21,350.00

3 Table T3 1500 X 600 X 750 refer to Annex 5 202.40 Custom-made 2 nos. 19,300.00 38,600.00

4 Table T4 1175 X 625 X 450 refer to Annex 5 202.40 Custom-made 4 nos. 6,450.00 25,800.00

5 Table T5 1200 X 500 X 750 refer to Annex 5 202.40 Custom-made 4 nos. 5,000.00 20,000.00

High quality
6 Table T6 1200 X 900 X 750 Provide and Fix PVC rectangular Table in position. 3 nos. 5,000.00 15,000.00
Ready made

7 Table T7 1000 X 500 X 750 refer to Annex 5 202.40 Custom-made 1 nos. 5,000.00 5,000.00

8 Counter Table CT7 2148 X 1699 X 1050 refer to Annex 5 202.41 Custom-made 1 nos. 23,250.00 23,250.00

9 Counter Table CT10 2718 X 600 X 1050 refer to Annex 5 202.41 Custom-made 1 nos. 23,250.00 23,250.00

High quality
10 Dining Table DT1 1475 X 450 X 760 Provide and Fix rectangular Table in position. 1 nos. 23,250.00 23,250.00
Ready made

11 Dining Table DT2 1500 X 900 X 750 refer to Annex 5 202.40 Custom-made 4 nos. 23,250.00 93,000.00

High quality
12 Side Table ST1 450 X 450 X 450 refer to Annex 2 nos. 23,250.00 46,500.00
Ready made

13 Side Table ST2 600 X 400 X 325 refer to Annex 5 202.40 Custom-made 6 nos. 23,250.00 139,500.00

B. CHAIR -

High quality
14 Chair C1 1805 X 680 X 400 refer to Annex 5 202.28 8 nos. 9,950.00 79,600.00
Ready made

496 X 380 X 400 Chairs with hand rest and coaster made of metal base and frame covered with High quality
15 Chair C2 47 nos. 22,000.00 1,034,000.00
Seating Height best quality fabric. Ready made
496 X 380 X 400 Chairs without hand rest made of metal base and frame covered with best quality High quality
16 Chair C3 19 nos. 6,450.00 122,550.00
Seating Height fabric. Ready made

Chairs without hand rest made of metal base and frame covered with best quality High quality
17 Chair C4 500 X 460 X 500 16 nos. 4,150.00 66,400.00
fabric. Ready made

High quality
18 Chair C5 560 X 560 X 450 Provide and Fix PVC Chair in position. 12 nos. 1,500.00 18,000.00
Ready made

Chairs with hand rest made of metal base and frame covered with best quality High quality
19 Chair C6 435 X 350 X 450 1 nos. 6,450.00 6,450.00
fabric. Ready made

C. BED -

High quality
20 Bed B1 1800 X 600 X 740 refer to Annex 11 201.9 8 nos. 23,250.00 186,000.00
Ready made

High quality
Bed B3 1550 X 600 X 600 refer to Annex 5 202.11 nos. 23,250.00 -
Ready made

High quality
21 Bed B4 2000 X 900 X 450 Provide and Fix metal tubular bed in position. 4 nos. 23,250.00 93,000.00
Ready made

High quality
22 Bed B5 2134 X 915 X 330 refer to Annex 5 202.1 13 nos. 23,250.00 302,250.00
Ready made

High quality
23 Bed B6 1480 X 760 X 600 refer to Annex 11 203.5 4 nos. 23,250.00 93,000.00
Ready made

25 Bed B8 2088 X 1575 X 325 Provide and Fix bed made of wood and plywood in position. Custom-made 4 nos. 23,250.00 93,000.00

High quality
26 Bed Side Locker BL1 450 X 450 X 900 refer to Annex 5 202.31 13 nos. 12,235.00 159,055.00
Ready made

D. SHELF -

27 Shelf SH1 1200 X 600 X 1900 refer to Annex 5 202.42 Custom-made 5 nos. 31,500.00 157,500.00

28 Shelf SH2 1000 X 600 X 1900 refer to Annex 5 202.42 Custom-made 3 nos. 31,500.00 94,500.00

29 Shelf SH3 1900 X 450 X 1900 refer to Annex 5 202.42 Custom-made 2 nos. 31,500.00 63,000.00

30 Shelf SH4 2000 X 700 X 1900 refer to Annex 5 202.42 Custom-made 1 nos. 31,500.00 31,500.00

31 Shelf SH5 1200 X 300 X 38 refer to Annex 5 202.42 Custom-made 4 nos. 31,500.00 126,000.00
32 Shelf SH6 1500 X 400 X 200 refer to Annex 5 202.42 Custom-made 4 nos. 31,500.00 126,000.00

E. OTHERS -

33 Cabinet CB1 1000 X 450 X 1800 refer to Annex 5 202.43 Custom-made 4 nos. 23,975.00 95,900.00

High quality
34 Sofa S1 1960 X 1360 X 440 L-shaped sofa with metal base and frame, and covered with best quality fabric. 1 nos. 80,000.00 80,000.00
Ready made

High quality
35 Sofa S2 2250 X 1950 X 225 L-shaped sofa with metal base and frame, and covered with best quality fabric. 4 nos. 80,000.00 320,000.00
Ready made

High quality
36 Wardrobe WR1 1018 X 535 X 1980 refer to Annex 5 202.43 4 nos. 31,500.00 126,000.00
Ready made

High quality
37 Scrub SU1 813 x 692 x 1308 in accordance with 11 401 2 nos. 350,000.00 700,000.00
Ready made

High quality
38 Dustbin D1 460 X 520 X 806 refer to Annex 5 202.6 3 nos. 1,000.00 3,000.00
Ready made

39 Noticeboard NB1 1000 X 60 X 1000 refer to Annex 5 202.43 Custom-made 1 nos. 11,850.00 11,850.00

Total 6,195,635.18 6,195,635.18

Note: Samples of the furniture should be approved by the Consultant


List of Furniture, Equipment, and Instruments

Essential Medical Furniture, Equipment and Instruments for BELGHARI PHCC


ProjecBelghari PHCC
LocatiBelghari, Tinpatan RM-01

Qty Remark
SN Items
GS REQ A/U NU NB s
1 Adult Weighing Machine 2 1 1 1
Autoclave with electricity or heat source
2 2 1 2
(specify size and type) 250 litres
3 Bandage Scissors 1 1 0
4 Bed pans 4 6 4
5 Bedscreen folding movable 16 1 16
6 Bin waste pedal operated, stainless steel 1 1
7 Bivalve Cusco 1 1
8 Bivalve speculum 1 1 2 0
9 Blood bank Refrigerator 1 1
Blood pressure instrument adult ,
10 8 1 1 7
pediatric and neonatal
11 Bowl for keeping Betadine solution 1 1 1 0
12 Bowl Stand 3 3
13 Buckets (coloured) 13 3 3 10
Cabinets with glass for
14 1 2 1
drugs/instruments
15 Catheterisation set 1 1
16 Centrifuge (Electric) 1 1 1 0
17 Chart Holder 17 17
18 Chart Trolley 2 2
19 Cheattle forceps w/ jar, ss 3 1 2
20 Chemical balance and weight 1 1
21 Colorimeter 1 1 1 0
Container for making decontamination
22 1 3 0
solution
23 Container for rinsing instruments 1 3 0
24 Counter Balance Weight 1 1
Cupboard for medicine and record
25 1 5 5 0
registers
26 Dark room and accessories 1 1 0
27 DEEP-freeze 1 1
Delee, single use or high – level
28 1 1
disinfected/sterile reusable
29 Delivery Set 1 1 1 0
30 Delivery table with stirrups 2 1 1 1
31 Dirty linen trolley or container 1 1
32 DLC counter 1 1 1 0
Double valve MVA syringes and with
33 3 3 3
different size cannula (IPAS)
34 Douche Can Set 1 1
35 Dressing Set 2 1 1 1
36 Dressing Trolley 1 1 1 0
37 ECG machine (with monitor) 1 1 0
38 Electric Suction 1 1 1
39 Emergency Light 9 2 9

Note:GS: Government StandardREQ: RequiredA/U: Available/UsableNU: Not UsableNB:Need to buy/provide Page 424 of 1817
List of Furniture, Equipment, and Instruments

Qty Remark
SN Items
GS REQ A/U NU NB s
Emergency trolley (emergency crash
40 2 1 1
cart)
41 Emesis Pan 1 1
42 ENT Diag. Set 1 2 1
43 ENT Head Set 1 1
44 Episiotomy Set 1 1 1 0
45 Examination light 2 1 2
46 Fetoscope 3 1 2 2
47 First aid emergency kit box 1 1
48 Foot Step 2 3 0
49 Foot suction 1 1 1
50 Forceps Delivery Set 1 1
51 Foreign Body Forceps 1 1
Grasping Forceps/ Long Artery Forceps
52 1 2 2 0
(Buzman's) forceps
53 Hand driven centrifuge 1 1
54 Hegar Dilators 1 1
55 Hematocrit Centrifuge 1 1 1 0
56 Ice pack freeze 1 15 5 0
57 Infant/ baby warmer 2 2
58 Infant weighing scale (pan-type) 1 1 1 0
59 Instrument trolley 2 1 1 1
60 IUD R19 set 1 1 0
61 IV canulla (18G) 2 2
62 IV sets 1 1 0
63 IV stand 4 2 1 2
64 Jar w/ cover (for swabs) 3 1 1 2
65 Kerosene Stove (Four Burner) 1 1 1
66 Kidney Tray 3 3 3 0
67 Kocher’s Forceps 2 2
68 Lab Refrigerator 1 1 1
69 Laboratory Hot Air Oven 1 1 1
70 Laboratory Incubator 1 1 1
71 Laboratory oven 1 1 1
72 Laprotomy Set 1 1
73 Laryngoscope set for new born 1 1
74 Lockers 6 6
75 Magnifying glass 1 1
76 Mattress with water proof cover 3 3 3 0
77 Mattress with water proof covers 23 23
78 Mayo Table 1 1
79 Measuring Tape 1 1 0
80 Meconium Aspirators 1 1
81 Medicine racks 6 3 7 3
82 Metal Pully 1 1
83 Microscope 1 1 1 0
84 Minilap set 1 1
85 Mops and buckets 3 1 2 2

Note:GS: Government StandardREQ: RequiredA/U: Available/UsableNU: Not UsableNB:Need to buy/provide Page 425 of 1817
List of Furniture, Equipment, and Instruments

Qty Remark
SN Items
GS REQ A/U NU NB s
86 Mortar and Pestle 1 1
87 MVA Set for PAC 1 1 1 0
88 N.S.V set 1 1
89 Nasal Speculum 1 1
90 Nebulizer 2 1 1 1
91 Norplant R19 1 1 1 0
92 Oral Thermometer 3 3
93 Oxygen concentrator 2 2
Oxygen cylinder with regulator and flow
94 2 2
meter
95 Paediatric Stethescope 3 3
96 Patient Trolley 2 2
97 Perineal Light 2 1 2
98 Perineal/Vaginal/Cervical Repair Set 1 1 1 0
99 Pillow with water proof covers 26 26
100 Plaster Cutting Scissors 1 1
Plastic buckets for rinsing instruments
101 2 2 0
and making chlorine solution
102 Portable light 1 1
103 Post Mortem Set 1 1
104 Posterior Nasal packing Forceps 2 2
Puncture proof container for sharp
105 1 1
disposal
106 Rack for drying gloves 1 1
107 Rectal Thermometer 3 3
108 Reflex Hammer 1 1 0
Resuscitation set – adult (ambu bags,
109 masks, suction catheter, endotracheal 1 1
tubes, suction apparatus)
Resuscitation Unit – Infant (DS
110 1 1
Manandhar)
111 Ringer lactate 1 2 8 0
112 Room Thermometer 1 1
113 Schiotz’s Tonometer 1 1
Separate stainless tray with cover for
114 storing the HLD canulla and Clean MVA 1 1
syringes
115 Spatuala and plate 1 1
116 Spittoon 2 2
117 Sponge holders 1 2 3 0
Stainless steel container with cover for
118 1 1
storing the instruments
Steam “momo” cooker for High Level
119 1 1
Disinfection
120 Stethoscope Adult 4 2 1 2
121 Stools 18 1 1 17
122 Strainer or Sieve 1 1
123 Stretcher 1 1 2 0
124 Surgical Drum set for Autoclave 5 3 2 2
125 Suture Set 2 1 1 1
126 Tenaculum or Volsellum 1 1
127 Thomas Splint Different Sizes 1 1

Note:GS: Government StandardREQ: RequiredA/U: Available/UsableNU: Not UsableNB:Need to buy/provide Page 426 of 1817
List of Furniture, Equipment, and Instruments

Qty Remark
SN Items
GS REQ A/U NU NB s
128 Tongue Depressor 1 1 0
129 Torch Light 3 1 2 2
130 Tourniquet, latex rubber 75cm 3 0 3
131 Tuning Fork 250 Freq. 1 1 1
132 Urinals 2 2
133 Urinary (Foley) catheter & Uro bag 1 1
134 Vacuum Delivery Set 1 1 0
135 Vasectomy Set 1 1
136 Wall clock that can be seen easily 1 2 1
137 Waste Receptacle 5 0 5
138 Water bath 1 1 1 0
139 Wheel Chair 2 1 2 1
140 White Board 3 1 2
141 Lockable Screens 4 4
142 Plaster Cutter machine 1 1
143 Fetal Doppler machine 1 1 1
144 OT table for labour room 1 1
145 OT light 1 1
Xray machine with reader and printer
146 1 1 0
and ups
147 Portable USG machine with ups 1 1
148 Autoclave for waste management 1 1
149 Pulse Oximeter 3 1 2
150 Phototherapy unit 1 1
151 Cautery machine 1 1
152 Warming blankets 2 2
153 General Blankets 16 5 16
154 Syringe Pump 2 2
155 Infusion Pump 2 2
156 Needle cutter/destroyer 2 2
157 defibrillator 1 1
158 CTG machine 1 1
159 X-ray view box 3 1 2
160 Vaccine Refrigerator 1
161 LED TV 1
162 Wood racks 1 4
163 Wood bench 3
164 Plastic chair 5 10
165 Solar 1
166 Invertor with battery 1

Note:GS: Government StandardREQ: RequiredA/U: Available/UsableNU: Not UsableNB:Need to buy/provide Page 427 of 1817
List of Furniture, Equipment, and Instruments

Essential Medical Furniture, Equipment and Instruments for BELGHARI PHCC


Project:Belghari PHCC
LocationBelghari, Tinpatan RM-01

ITEM DESCRIPTION
NO.

1 Adult Weighing Machine

Autoclave with electricity or heat source


2 (specify size and type) 250 litres

3 Bed pans

Note:GS: Government StandardREQ: RequiredA/U: Available/UsableNU: Not UsableNB:Need to buy/provide


Page 428 of 1817
List of Furniture, Equipment, and Instruments

ITEM DESCRIPTION
NO.

4 Bedscreen folding movable

5 Bin waste pedal operated, stainless steel

6 Bivalve Cusco

7 Blood bank Refrigerator

Note:GS: Government StandardREQ: RequiredA/U: Available/UsableNU: Not UsableNB:Need to buy/provide


Page 429 of 1817
List of Furniture, Equipment, and Instruments

ITEM DESCRIPTION
NO.

Blood pressure instrument adult , pediatric and


8 neonatal

9 Bowl Stand

10 Buckets (coloured)

11 Cabinets with glass for drugs/instruments

Note:GS: Government StandardREQ: RequiredA/U: Available/UsableNU: Not UsableNB:Need to buy/provide


Page 430 of 1817
List of Furniture, Equipment, and Instruments

ITEM DESCRIPTION
NO.

12 Catheterisation set

13 Chart Holder

14 Chart Trolley

15 Cheattle forceps w/ jar, ss

Note:GS: Government StandardREQ: RequiredA/U: Available/UsableNU: Not UsableNB:Need to buy/provide


Page 431 of 1817
List of Furniture, Equipment, and Instruments

ITEM DESCRIPTION
NO.

16 Chemical balance

17 Counter Balance Weight

18 DEEP-freeze

Delee, single use or high – level


19
disinfected/sterile reusable

Note:GS: Government StandardREQ: RequiredA/U: Available/UsableNU: Not UsableNB:Need to buy/provide


Page 432 of 1817
List of Furniture, Equipment, and Instruments

ITEM DESCRIPTION
NO.

20 Dirty linen trolley or container

Double valve MVA syringes and with different


21 size cannula (IPAS)

22 Douche Can Set

23 Dressing Set

Note:GS: Government StandardREQ: RequiredA/U: Available/UsableNU: Not UsableNB:Need to buy/provide


Page 433 of 1817
List of Furniture, Equipment, and Instruments

ITEM DESCRIPTION
NO.

24 Electric Suction

25 Emergency Light

26 Emergency trolley (emergency crash cart)

27 Emesis Pan

Note:GS: Government StandardREQ: RequiredA/U: Available/UsableNU: Not UsableNB:Need to buy/provide


Page 434 of 1817
List of Furniture, Equipment, and Instruments

ITEM DESCRIPTION
NO.

28 ENT Diag. Set

29 ENT Head Set

30 Examination light

31 Fetoscope

Note:GS: Government StandardREQ: RequiredA/U: Available/UsableNU: Not UsableNB:Need to buy/provide


Page 435 of 1817
List of Furniture, Equipment, and Instruments

ITEM DESCRIPTION
NO.

32 First aid emergency kit box

33 Foot suction

34 Forceps Delivery Set

35 Foreign Body Forceps

Note:GS: Government StandardREQ: RequiredA/U: Available/UsableNU: Not UsableNB:Need to buy/provide


Page 436 of 1817
List of Furniture, Equipment, and Instruments

ITEM DESCRIPTION
NO.

36 Hand driven centrifuge

37 Hegar Dilators

38 Infant/ baby warmer

39 Instrument trolley

Note:GS: Government StandardREQ: RequiredA/U: Available/UsableNU: Not UsableNB:Need to buy/provide


Page 437 of 1817
List of Furniture, Equipment, and Instruments

ITEM DESCRIPTION
NO.

40 IV canulla (18G)

41 IV stand

42 Jar w/ cover (for swabs)

43 Kerosene Stove (Four Burner)

Note:GS: Government StandardREQ: RequiredA/U: Available/UsableNU: Not UsableNB:Need to buy/provide


Page 438 of 1817
List of Furniture, Equipment, and Instruments

ITEM DESCRIPTION
NO.

44 Kocher’s Forceps

45 Lab Refrigerator

46 Laboratory Hot Air Oven

47 Laboratory Incubator

Note:GS: Government StandardREQ: RequiredA/U: Available/UsableNU: Not UsableNB:Need to buy/provide


Page 439 of 1817
List of Furniture, Equipment, and Instruments

ITEM DESCRIPTION
NO.

48 Laboratory oven

49 Laprotomy Set

50 Laryngoscope set for new born

51 Lockers

Note:GS: Government StandardREQ: RequiredA/U: Available/UsableNU: Not UsableNB:Need to buy/provide


Page 440 of 1817
List of Furniture, Equipment, and Instruments

ITEM DESCRIPTION
NO.

52 Magnifying glass

53 Mattress with water proof covers

54 Mayo Table

55 Meconium Aspirators

Note:GS: Government StandardREQ: RequiredA/U: Available/UsableNU: Not UsableNB:Need to buy/provide


Page 441 of 1817
List of Furniture, Equipment, and Instruments

ITEM DESCRIPTION
NO.

56 Metal Pully

57 Minilap set

58 Mops and buckets

59 Mortar and Pestle

Note:GS: Government StandardREQ: RequiredA/U: Available/UsableNU: Not UsableNB:Need to buy/provide


Page 442 of 1817
List of Furniture, Equipment, and Instruments

ITEM DESCRIPTION
NO.

60 N.S.V set

61 Nasal Speculum

62 Nebulizer

63 Oral Thermometer

Note:GS: Government StandardREQ: RequiredA/U: Available/UsableNU: Not UsableNB:Need to buy/provide


Page 443 of 1817
List of Furniture, Equipment, and Instruments

ITEM DESCRIPTION
NO.

64 Oxygen concentrator

65 Oxygen cylinder with regulator and flow meter

66 Paediatric Stethescope

67 Patient Trolley

Note:GS: Government StandardREQ: RequiredA/U: Available/UsableNU: Not UsableNB:Need to buy/provide


Page 444 of 1817
List of Furniture, Equipment, and Instruments

ITEM DESCRIPTION
NO.

68 Perineal Light

69 Pillow with water proof covers

70 Plaster Cutting Scissors

71 Portable light

Note:GS: Government StandardREQ: RequiredA/U: Available/UsableNU: Not UsableNB:Need to buy/provide


Page 445 of 1817
List of Furniture, Equipment, and Instruments

ITEM DESCRIPTION
NO.

72 Post Mortem Set

73 Posterior Nasal packing Forceps

74 Puncture proof container for sharp disposal

75 Rack for drying gloves

Note:GS: Government StandardREQ: RequiredA/U: Available/UsableNU: Not UsableNB:Need to buy/provide


Page 446 of 1817
List of Furniture, Equipment, and Instruments

ITEM DESCRIPTION
NO.

76 Rectal Thermometer

Resuscitation set – adult (ambu bags, masks,


77 suction catheter, endotracheal tubes, suction
apparatus)

78 Resuscitation Unit – Infant (DS Manandhar)

79 Room Thermometer

Note:GS: Government StandardREQ: RequiredA/U: Available/UsableNU: Not UsableNB:Need to buy/provide


Page 447 of 1817
List of Furniture, Equipment, and Instruments

ITEM DESCRIPTION
NO.

80 Schiotz’s Tonometer

Separate stainless tray with cover for storing


81 the HLD canulla and Clean MVA syringes

82 Spatuala and plate

83 Spittoon

Note:GS: Government StandardREQ: RequiredA/U: Available/UsableNU: Not UsableNB:Need to buy/provide


Page 448 of 1817
List of Furniture, Equipment, and Instruments

ITEM DESCRIPTION
NO.

Stainless steel container with cover for storing


84 the instruments

Steam “momo” cooker for High Level


85 Disinfection

86 Stethoscope Adult

87 Stools

Note:GS: Government StandardREQ: RequiredA/U: Available/UsableNU: Not UsableNB:Need to buy/provide


Page 449 of 1817
List of Furniture, Equipment, and Instruments

ITEM DESCRIPTION
NO.

88 Strainer or Sieve

89 Surgical Drum set for Autoclave

90 Suture Set

91 Tenaculum or Volsellum

Note:GS: Government StandardREQ: RequiredA/U: Available/UsableNU: Not UsableNB:Need to buy/provide


Page 450 of 1817
List of Furniture, Equipment, and Instruments

ITEM DESCRIPTION
NO.

92 Thomas Splint Different Sizes

93 Torch Light

94 Tourniquet, latex rubber 75cm

95 Tuning Fork 250 Freq.

Note:GS: Government StandardREQ: RequiredA/U: Available/UsableNU: Not UsableNB:Need to buy/provide


Page 451 of 1817
List of Furniture, Equipment, and Instruments

ITEM DESCRIPTION
NO.

96 Urinals

97 Urinary (Foley) catheter & Uro bag

98 Vasectomy Set

99 Wall clock that can be seen easily

Note:GS: Government StandardREQ: RequiredA/U: Available/UsableNU: Not UsableNB:Need to buy/provide


Page 452 of 1817
List of Furniture, Equipment, and Instruments

ITEM DESCRIPTION
NO.

100 Wheel Chair

101 White Board

102 Lockable Screens

103 Plaster Cutter machine

Note:GS: Government StandardREQ: RequiredA/U: Available/UsableNU: Not UsableNB:Need to buy/provide


Page 453 of 1817
List of Furniture, Equipment, and Instruments

ITEM DESCRIPTION
NO.

104 Fetal Doppler machine

105 OT light

106 Portable USG machine with ups

107 Autoclave for waste management

Note:GS: Government StandardREQ: RequiredA/U: Available/UsableNU: Not UsableNB:Need to buy/provide


Page 454 of 1817
List of Furniture, Equipment, and Instruments

ITEM DESCRIPTION
NO.

108 Pulse Oximeter

109 Phototherapy unit

110 Cautery machine

111 Warming blankets

Note:GS: Government StandardREQ: RequiredA/U: Available/UsableNU: Not UsableNB:Need to buy/provide


Page 455 of 1817
List of Furniture, Equipment, and Instruments

ITEM DESCRIPTION
NO.

112 General Blankets

113 Syringe Pump

114 Infusion Pump

115 Needle cutter/destroyer

Note:GS: Government StandardREQ: RequiredA/U: Available/UsableNU: Not UsableNB:Need to buy/provide


Page 456 of 1817
List of Furniture, Equipment, and Instruments

ITEM DESCRIPTION
NO.

116 Defibrillator

117 CTG machine

118 X-ray view box

Note:GS: Government StandardREQ: RequiredA/U: Available/UsableNU: Not UsableNB:Need to buy/provide


Page 457 of 1817
Err:509
Abstract of Cost (Furniture/ Equiptment)
Err:509
Location: Sindhuli, Nepal
S.N. DESCRIPTION QUANTITY RATE
1.00 Adult Weighing Machine 2.00 1,290.00
2.00 Autoclave with electricity or heat source (specify size and type) 250 2.00 991,000.00
litres
3.00 Bandage Scissors 1.00 250.00
4.00 Bed pans 4.00 630.00
5.00 Beds 22.00 64,975.00
6.00 Bedscreen folding movable 16.00 9,660.00
7.00 Bedside Cabinets (patients) 17.00 21,010.00
8.00 Benches for patient/clients 1.00 38,435.00
9.00 Bin waste pedal operated, stainless steel 1.00 4,280.00
10.00 Bivalve Cusco 1.00 780.00
11.00 Bivalve speculum 1.00 780.00
12.00 Blood bank Refrigerator 1.00 443,555.00
13.00 Blood pressure instrument adult , pediatric and neonatal 8.00 8,400.00
14.00 Bowl for keeping Betadine solution 1.00 690.00
15.00 Bowl Stand 2.00 5,355.00
16.00 Bowl stand 1.00 5,355.00
17.00 Buckets (coloured) 13.00 3,975.00
18.00 Cabinets with glass for drugs/instruments 1.00 20,650.00
19.00 Catheterisation set 1.00 3,680.00
20.00 Centrifuge (Electric) 1.00 45,000.00
21.00 Chair 11.00 10,925.00
22.00 Chart Holder 17.00 1,685.00
23.00 Chart Trolley 2.00 66,535.00
24.00 Cheattle forceps w/ jar, ss 3.00 1,610.00
25.00 Chemical balance and weight 1.00 6,885.00
26.00 Colorimeter 1.00 34,415.00
27.00 Container for making decontamination solution 1.00 6,118.00
28.00 Container for rinsing instruments 1.00 1,668.00
29.00 Counter Balance Weight 1.00 244,720.00
30.00 Cupboard for medicine and record registers 1.00 20,650.00
31.00 Dark room and accessories 1.00 152,950.00
32.00 DEEP-freeze 1.00 -
33.00 Delee, single use or high – level disinfected/sterile reusable 1.00 1,725.00
34.00 Delivery Set 1.00 3,060.00
35.00 Delivery table with stirrups 1.00 279,095.00
36.00 Dirty linen trolley or container 1.00 6,885.00
37.00 DLC counter 1.00 48,945.00
38.00 Double valve MVA syringes and with different size cannula (IPAS) 3.00 5,815.00
39.00 Douche Can Set 1.00 230.00
40.00 Dressing Set 2.00 1,290.00
41.00 Dressing Trolley 1.00 18,630.00
42.00 ECG machine (with monitor) 1.00 270,000.00
43.00 Electric Suction 1.00 16,330.00
44.00 Emergency Light 9.00 2,500.00
45.00 Emergency trolley (emergency crash cart) 2.00 70,075.00
46.00 Emesis Pan 1.00 845.00
47.00 ENT Diag. Set 1.00 5,155.00
48.00 ENT Head Set 1.00 138,000.00
49.00 Episiotomy Set 1.00 3,060.00
50.00 Examination light 2.00 8,050.00
51.00 Examination table 2.00 53,245.00
52.00 Fetoscope 3.00 450.00
54.00 First aid emergency kit box 1.00 4,100.00
55.00 Foot Step 2.00 8,395.00
56.00 Foot suction 1.00 3,000.00
57.00 Forceps Delivery Set 1.00 8,200.00
58.00 Foreign Body Forceps 1.00 450.00
59.00 Grasping Forceps/ Long Artery Forceps (Buzman's) forceps 1.00 750.00
60.00 Hand driven centrifuge 1.00 4,500.00
61.00 Hegar Dilators 1.00 7,500.00
62.00 Hematocrit Centrifuge 1.00 64,240.00
63.00 Ice pack freeze 1.00 95,800.00
64.00 Infant/ baby warmer 2.00 109,250.00
65.00 Infant weighing scale (pan-type) 1.00 2,575.00
66.00 Instrument trolley 2.00 22,200.00
67.00 IUD R19 set 1.00 3,060.00
68.00 IV canulla (18G) 2.00 17.00
69.00 IV sets 1.00 17.00
70.00 IV stand 4.00 6,400.00
71.00 Jar w/ cover (for swabs) 3.00 575.00
72.00 Kerosene Stove (Four Burner) 1.00 5,350.00
73.00 Kidney Tray 3.00 230.00
74.00 Kocher’s Forceps 2.00 460.00
75.00 Lab Refrigerator 1.00 198,835.00
76.00 Laboratory Hot Air Oven 1.00 36,800.00
77.00 Laboratory Incubator 1.00 36,800.00
78.00 Laboratory oven 1.00 36,800.00
79.00 Laprotomy Set 1.00 4,300.00
80.00 Laryngoscope set for new born 1.00 25,500.00
81.00 Lockers 6.00 12,235.00
82.00 Magnifying glass 1.00 690.00
83.00 Mattress with water proof cover 3.00 7,955.00
84.00 Mattress with water proof covers 23.00 7,955.00
85.00 Mayo Table 1.00 29,100.00
86.00 Measuring Tape 1.00 35.00
87.00 Meconium Aspirators 1.00 115.00
88.00 Medicine racks 6.00 20,650.00
89.00 Metal Pully 1.00 1,915.00
90.00 Microscope 1.00 158,700.00
91.00 Minilap set 1.00 8,000.00
92.00 Mops and buckets 3.00 4,895.00
93.00 Mortar and Pestle 1.00 1,300.00
94.00 MVA Set for PAC 1.00 4,590.00
95.00 N.S.V set 1.00 7,110.00
96.00 Nasal Speculum 1.00 1,045.00
97.00 Nebulizer 2.00 3,700.00
98.00 Norplant R19 1.00 3,060.00
99.00 Oral Thermometer 3.00 155.00
100.00 Oxygen concentrator 2.00 129,000.00
101.00 Oxygen cylinder with regulator and flow meter 2.00 28,310.00
102.00 Paediatric Stethescope 3.00 2,200.00
103.00 Patient Trolley 2.00 50,555.00
104.00 Perineal Light 2.00 8,050.00
105.00 Perineal/Vaginal/Cervical Repair Set 1.00 9,100.00
107.00 Pillow with water proof covers 26.00 650.00
108.00 Plaster Cutting Scissors 1.00 1,935.00
109.00 Plastic buckets for rinsing instruments and making chlorine solution 2.00 6,095.00

110.00 Portable light 1.00 246,675.00


111.00 Post Mortem Set 1.00 24,150.00
112.00 Posterior Nasal packing Forceps 2.00 1,045.00
113.00 Puncture proof container for sharp disposal 1.00 2,360.00
114.00 Rack for drying gloves 1.00 6,885.00
115.00 Rectal Thermometer 3.00 230.00
116.00 Reflex Hammer 1.00 230.00
117.00 Resuscitation set – adult (ambu bags, masks, suction catheter, 1.00 20,375.00
endotracheal tubes, suction apparatus)
118.00 Resuscitation Unit – Infant (DS Manandhar) 1.00 20,375.00
119.00 Revolving Stool 2.00 6,475.00
120.00 Ringer lactate 1.00 60.00
121.00 Room Thermometer 1.00 1,150.00
122.00 Schiotz’s Tonometer 1.00 3,060.00
123.00 Separate stainless tray with cover for storing the HLD canulla and 1.00 1,835.00
Clean MVA syringes
124.00 Spatuala and plate 1.00 1,725.00
125.00 Spittoon 2.00 180.00
126.00 Sponge holders 1.00 550.00
127.00 Stainless steel container with cover for storing the instruments 1.00 6,120.00
128.00 Steam “momo” cooker for High Level Disinfection 1.00 10,925.00
129.00 Stethoscope Adult 4.00 1,100.00
130.00 Stools 18.00 6,475.00
131.00 Strainer or Sieve 1.00 3,825.00
132.00 Stretcher 1.00 50,555.00
133.00 Surgical Drum set for Autoclave 5.00 9,000.00
134.00 Suture Set 2.00 3,825.00
135.00 Table for recording and reporting notes 5.00 16,500.00
136.00 Tenaculum or Volsellum 1.00 820.00
137.00 Thomas Splint Different Sizes 1.00 12,000.00
138.00 Tongue Depressor 1.00 130.00
139.00 Torch Light 3.00 160.00
140.00 Tourniquet, latex rubber 75cm 3.00 65.00
141.00 Tuning Fork 250 Freq. 1.00 385.00
142.00 Urinals 2.00 345.00
143.00 Urinary (Foley) catheter & Uro bag 1.00 140.00
144.00 Vacuum Delivery Set 1.00 8,050.00
145.00 Vasectomy Set 1.00 9,490.00
146.00 Wall clock that can be seen easily 1.00 1,760.00
147.00 Waste Receptacle 5.00 1,115.00
148.00 Water bath 1.00 33,650.00
149.00 Wheel Chair 2.00 10,465.00
150.00 White Board 3.00 5,355.00
151.00 Lockable Screens 4.00 9,945.00
152.00 Plaster Cutter machine 1.00 43,585.00
153.00 Fetal Doppler machine 1.00 21,160.00
154.00 OT table for labour room 1.00 575,575.00
155.00 OT light 1.00 246,675.00
156.00 AC in labour room and lab 1.00 130,000.00
157.00 Xray machine with reader and printer and ups 1.00 -
158.00 Portable USG machine with ups 1.00 1,950,000.00
159.00 Autoclave for waste management 1.00 991,000.00
160.00 Pulse Oximeter 3.00 37,000.00
161.00 Phototherapy unit 1.00 84,125.00
163.00 Cautery machine 1.00 270,000.00
164.00 Warming blankets 2.00 9,775.00
165.00 General Blankets 16.00 6,900.00
166.00 Syringe Pump 2.00 99,420.00
167.00 Infusion Pump 2.00 114,715.00
168.00 Needle cutter/destroyer 2.00 2,895.00
169.00 defibrillator 1.00 632,500.00
170.00 CTG machine 1.00 397,670.00
171.00 X-ray view box 3.00 6,325.00
Total=
t)

AMOUNT REMARKS
2,580.00
1,982,000.00

250.00
2,520.00
1,429,450.00
154,560.00
357,170.00
38,435.00
4,280.00
780.00
780.00
443,555.00
67,200.00
690.00
10,710.00
5,355.00
51,675.00
20,650.00
3,680.00
45,000.00
120,175.00
28,645.00
133,070.00
4,830.00
6,885.00
34,415.00
6,118.00
1,668.00
244,720.00
20,650.00
152,950.00
-
1,725.00
3,060.00
279,095.00
6,885.00
48,945.00
17,445.00
230.00
2,580.00
18,630.00
270,000.00
16,330.00
22,500.00
140,150.00
845.00
5,155.00
138,000.00
3,060.00
16,100.00
106,490.00
1,350.00
4,100.00
16,790.00
3,000.00
8,200.00
450.00
750.00
4,500.00
7,500.00
64,240.00
95,800.00
218,500.00
2,575.00
44,400.00
3,060.00
34.00
17.00
25,600.00
1,725.00
5,350.00
690.00
920.00
198,835.00
36,800.00
36,800.00
36,800.00
4,300.00
25,500.00
73,410.00
690.00
23,865.00
182,965.00
29,100.00
35.00
115.00
123,900.00
1,915.00
158,700.00
8,000.00
14,685.00
1,300.00
4,590.00
7,110.00
1,045.00
7,400.00
3,060.00
465.00
258,000.00
56,620.00
6,600.00
101,110.00
16,100.00
9,100.00
16,900.00
1,935.00
12,190.00

246,675.00
24,150.00
2,090.00
2,360.00
6,885.00
690.00
230.00
20,375.00

20,375.00
12,950.00
60.00
1,150.00
3,060.00
1,835.00

1,725.00
360.00
550.00
6,120.00
10,925.00
4,400.00
116,550.00
3,825.00
50,555.00
45,000.00
7,650.00
82,500.00
820.00
12,000.00
130.00
480.00
195.00
385.00
690.00
140.00
8,050.00
9,490.00
1,760.00
5,575.00
33,650.00
20,930.00
16,065.00
39,780.00
43,585.00
21,160.00
575,575.00
246,675.00
130,000.00
-
1,950,000.00
991,000.00
111,000.00
84,125.00
270,000.00
19,550.00
110,400.00
198,840.00
229,430.00
5,790.00
632,500.00
397,670.00
18,975.00
18,828,645.87
Project: BPHC

Location : Belghari,Sindhuli District


Works Internal Electrification Mortuary Block
A Electrical and allied System works
S.N. Description Qty Unit Unit rate w/o
VAT
1 Concealed Wiring

Supply, Installation, testing, commissioning


of point wiring from Distribution Board to
junction boxes/switch box, from junction
boxes to light , Fan and power outlets,
switches in suitable HDPE conduit with PVC
insulated copper conductor recessed inside
ground, concrete slab, wall, etc. as per
drawing, specifications, instructions
including necessary nails, saddle clamps,
accessories, modular switches, metal
junction boxes, metal outlet boxes, ceiling
roses etc. for following circuits , all complete
as per specification, drawings and instruction
of the Consultant.

a 7 pts 1,338.85
Light and fan points wiring from
distribution boards to switch boxes and
switch boxes to light fixtures and fans with
2x 2.5 +1x 1.5 sq mm PVC insulated cu wire
through 20mm dia. HDPE conduit including
modular type switch/ electronic fan control
switch

b 5 pts 1,614.75
15 amp Power points wiring from
distribution boards to 2 - 3 outlets per
circuit with 2x4+1x 2.5 sq mm PVC insulated
copper wires through 25mm dia. HDPE
conduit including all necessary materials for
point wiring excluding power sockets.
2
Supply, Installation, testing, commissioning
of modular type switch Sockets in metal
box. All should be completed as per
specification, drawings and instruction of the
Consultant.
a 15 amp 3 Pin Power Socket with safety 5 nos. 622.16
shutter, modular switch and required
modular plate

3
Supply, Installation, testing, commissioning
of light Fixtures complete with lamps/tubes ,
LED driver, hanging rod, as necessary all
complete including fixing materials all
complete as per specification, drawings and
instruction of the Consultant.

a 3 sets 2,350.60
12 W LED down lighter surface mounted
SMD 6" dia with inbuilt LED Driver & lumen
output not less than 90 lumen per watt.

b 22 watt LED Tube Light fixture surface batten 4 sets 2,582.90


type with inbuilt LED Driver lumen efficiency
>110 lumen/watt

4
Supply , installation , testing and
commissioning of Flush mounting type Sub
Distribution Boards fabricated out of 16
SWG CRC Sheet steel duly treated under 7
tank process and finally painted with Epoxy
Paint having double lockable hinged top
cover over inner metallic cover , with
following as per specification, drawings and
instruction of the Consultant..

a SPN DB 8 way comprising of the 1 set 9,198.82


following(DB-MNTY)
1 no. 25 amp DP RCCB as incomer
5 nos. 6 - 16 amp SP MCB's for light, power
and AC circuits
RYB Indicator lamps
GRAND TOTAL FOR INTERNAL
ELECTRIFICATION MORTUARY BLOCK
Amount w/o VAT Remarks

9,371.94

8,073.76
3,110.81

7,051.80

10,331.60

9,198.82
-

47,138.72
-
Project: BPHC

Location : Belghari,Sindhuli District


Works Internal Electrification Visitor Block
A Electrical and allied System works
S.N. Description Qty Unit Unit rate w/o
VAT
1 Concealed Wiring

Supply, Installation, testing, commissioning


of point wiring from Distribution Board to
junction boxes/switch box, from junction
boxes to light , Fan and power outlets,
switches in suitable HDPE conduit with PVC
insulated copper conductor recessed inside
ground, concrete slab, wall, etc. as per
drawing, specifications, instructions
including necessary nails, saddle clamps,
accessories, modular switches, metal
junction boxes, metal outlet boxes, ceiling
roses etc. for following circuits , all complete
as per specification, drawings and instruction
of the Consultant.

a 15 pts 1,338.85
Light and fan points wiring from
distribution boards to switch boxes and
switch boxes to light fixtures and fans with
2x 2.5 +1x 1.5 sq mm PVC insulated cu wire
through 20mm dia. HDPE conduit including
modular type switch/ electronic fan control
switch

b 8 pts 1,614.75
15 amp Power points wiring from
distribution boards to 2 - 3 outlets per
circuit with 2x4+1x 2.5 sq mm PVC insulated
copper wires through 25mm dia. HDPE
conduit including all necessary materials for
point wiring excluding power sockets.
2
Supply, Installation, testing, commissioning
of modular type switch Sockets in metal
box. All should be completed as per
specification, drawings and instruction of the
Consultant.
a 15 amp 3 Pin Power Socket with safety 8 nos. 622.16
shutter, modular switch and required
modular plate

3
Supply, Installation, testing, commissioning
of light Fixtures complete with lamps/tubes ,
LED driver, hanging rod, as necessary all
complete including fixing materials all
complete as per specification, drawings and
instruction of the Consultant.

a 3 sets 2,350.60
12 W LED down lighter surface mounted
SMD 6" dia with inbuilt LED Driver & lumen
output not less than 90 lumen per watt.

b 22 watt LED Tube Light fixture surface batten 4 sets 2,582.90


type with inbuilt LED Driver lumen efficiency
>110 lumen/watt
c 10 watt LED Mirror light fixture with 1 sets 1,949.83
necessary fixing accessories with inbuilt LED
driver and lumen efficiency not less than 90
lumen/watt

d 10 watt LED Wall light fixture with necessary 3 sets 1,717.53


fixing accessories with inbuilt LED driver and
lumen efficiency not less than 90
lumen/watt

4
Supply, Installation, testing, commissioning
of fans with necessary expansion bolts
,down rods , electonic regulators and
flymesh frames. All should be complete as
per specification, drawings and instruction of
the Consultant.

a 1200 mm 3 blade ceiling fan with 2 moudule 2 sets 4,279.79


fan speed step regulator
b 300mm dia heavy duty exhaust fan with 2 sets 4,108.66
metallic louvere

5 Distribution Board

Supply , installation , testing and


commissioning of Flush mounting type Sub
Distribution Boards fabricated out of 16
SWG CRC Sheet steel duly treated under 7
tank process and finally painted with Epoxy
Paint having double lockable hinged top
cover over inner metallic cover , with
following as per specification, drawings and
instruction of the Consultant..

a SPN DB 10 way comprising of the 1 set 12,742.83


following(DB-VB)
1 no. 25 amp DP RCCB as incomer
7 nos. 6 - 16 amp SP MCB's for light, power
and AC circuits
RYB Indicator lamps

GRAND TOTAL FOR INTERNAL


ELECTRIFICATION VISITOR BLOCK
Amount w/o VAT Remarks

20,082.72

12,918.02
4,977.29

7,051.80

10,331.60

1,949.83

5,152.58

8,559.59
8,217.33

12,742.83

91,983.57
-
Project: BPHC

Location : Belghari,Sindhuli District


Works Internal Electrification Staff Quarter Block
A Electrical and allied System works
S.N. Description Qty Unit Unit rate w/o
VAT
1 Concealed Wiring

Supply, Installation, testing, commissioning of


point wiring from Distribution Board to junction
boxes/switch box, from junction boxes to light ,
Fan and power outlets, switches in suitable
HDPE conduit with PVC insulated copper
conductor recessed inside ground, concrete slab,
wall, etc. as per drawing, specifications,
instructions including necessary nails, saddle
clamps, accessories, modular switches, metal
junction boxes, metal outlet boxes, ceiling roses
etc. for following circuits , all complete as per
specification, drawings and instruction of the
Consultant.

a 60 pts 1,338.85
Light and fan points wiring from distribution
boards to switch boxes and switch boxes to light
fixtures and fans with 2x 2.5 +1x 1.5 sq mm PVC
insulated cu wire through 20mm dia. HDPE
conduit including modular type switch/
electronic fan control switch

b 30 pts 1,614.75
15 amp Power points wiring from distribution
boards to 2 - 3 outlets per circuit with 2x4+1x
2.5 sq mm PVC insulated copper wires through
25mm dia. HDPE conduit including all necessary
materials for point wiring excluding power
sockets.

2
Supply, Installation, testing, commissioning of
modular type switch Sockets in metal box. All
should be completed as per specification,
drawings and instruction of the Consultant.
a 15 amp 3 Pin Power Socket with safety shutter, 30 nos. 622.16
modular switch and required modular plate
3
Supply, Installation, testing, commissioning of
light Fixtures complete with lamps/tubes , LED
driver, hanging rod, as necessary all complete
including fixing materials all complete as per
specification, drawings and instruction of the
Consultant.

a 12 W LED down lighter surface mounted SMD 6" 28 sets 2,350.60


dia with inbuilt LED Driver & lumen output not
less than 90 lumen per watt.
b 22 watt LED Tube Light fixture surface batten 8 sets 2,582.90
type with inbuilt LED Driver lumen efficiency
>110 lumen/watt
c 10 watt LED Mirror light fixture with necessary 4 sets 1,949.83
fixing accessories with inbuilt LED driver and
lumen efficiency not less than 90 lumen/watt
d 10 watt LED Wall light fixture with necessary 4 sets 1,717.53
fixing accessories with inbuilt LED driver and
lumen efficiency not less than 90 lumen/watt

4
Supply, Installation, testing, commissioning of
fans with necessary expansion bolts ,down rods ,
electonic regulators and flymesh frames. All
should be complete as per specification,
drawings and instruction of the Consultant.
a 1200 mm 3 blade ceiling fan with 2 moudule fan 8 sets 4,279.79
speed step regulator
b 300mm dia heavy duty exhaust fan with metallic 8 sets 4,108.66
louvere

5 Distribution Board

Supply , installation , testing and commissioning


of Flush mounting type Sub Distribution Boards
fabricated out of 16 SWG CRC Sheet steel duly
treated under 7 tank process and finally painted
with Epoxy Paint having double lockable hinged
top cover over inner metallic cover , with
following as per specification, drawings and
instruction of the Consultant..

a SPN DB 16 way comprising of the following(DB- 1 set 14,791.71


GF/SQ)
1 no. 25 amp DP RCCB as incomer
1 no. 10 amp DP MCB as outgoing
10 nos. 6 - 16 amp SP MCB's for light, power
circuits
b SPN DB 12 way comprising of the following(DB- 1 set 13,460.64
FF/SQ)
1 no. 25 amp DP RCCB as incomer
10 nos. 6 - 16 amp SP MCB's for light, power
circuits

6 Telephone System / Communication

Supply, installation and wiring for Telephone


Terminal RJ 11 2 pair 0.5mm copper telephone
wire in 20 mm dia HDPE Conduit laid partly in
the conduit and partly in cable tray with total
average length of individual point at 25 meters
from Junction or the main distribution frame
including chiselling / chasing of wall / floor and
making good of the same.
a 4 pts 1034.31
Supply and installation of Telephone Outlets ,
b RJ11 with required flush mounting GI boxes. 4 nos. 341.08
Supply, installation and laying of following
telephone mains cable from Main Telephone
frame to individual telephone junctions laid in
cable tray including making terminations at
junctions
c
i 5 pair jelly field telephone cable 91 Rm 101.94
Providing 10 pair Telephone Junction with
lockable cover and Krone Connector with tagging
d facilities 1 nos. 4255.00
Supply and installation of digital telephone set
e all complete as per specification, drawings and 4 set 3392.50
instruction of the Consultant.

5 TV System

Wiring for TV point with RG-6 coaxial copper


A/V wire in 20 mm dia HDP Conduit laid partly in
the wall and partly in cable tray with total
average length of individual point at 10 meters
from Junction or the main distribution frame
including chiselling / chasing of wall / floor and
a making good of the same. 4 pts 1138.85
Supply and installation of 8 channel TV junction
b with accessories such as screws, RG-6 jack etc 1 nos. 3880.10
c Supply and installation of TV setup box 4 nos. 3018.75
Supply and installation of RG-6 coaxial cable

from Main TV junction at electrical room of main

d block to TV junction of Staff Quarter Block 91 Rm 126.76


GRAND TOTAL FOR INTERNAL ELECTRIFICATION
STAFF QUARTER BLOCK
Amount w/o VAT Remarks

80,330.87 `

48,442.57

18,664.85
65,816.80

20,663.20

7,799.30

6,870.10

34,238.35

32,869.30

14,791.71
13,460.64

4137.24

1364.31

9276.18

4255.00

13,570.00

4555.38

3880.10
12075.00

11535.57
408,596.47

-
Basic Rate of Materials

Name of Facility : BPHC, Sindhuli


Rate (NRs)
S No. Description Unit Transportation Unit Rate including
Unit Rate Charge Tranportation to the Site
1 Skilled Labour no. 825.00 825.00
2 Semi-Skilled Labour (for Electrical Works) no. 590.00 590.00
3 Unskilled Labour no. 590.00 590.00
4 11 Meter Steel Tubular Pole no. 29,100.00 1% 29,391.00
4 9 Meter Steel Tubular Pole no. 26,900.00 1% 27,169.00
5 35 sq.mm. 4 core armoured aluminium PVC cable mt. 402.00 1% 406.02
5 50 sq.mm. 4 core armoured aluminium PVC cable mt. 548.00 1% 553.48
6 80 A TP MCCB, 25 kA no. 7,045.00 1% 7,115.45
6 16-63 A TP MCCB, 25 kA no. 6,386.00 1% 6,449.86
7 25 kA Surge Protector no. 22,500.00 1% 22,725.00
8 6-32 A TP MCB, 10kA no. 1,710.00 1% 1,727.10
9 60 A Changeover Switch no. 11,618.00 1% 11,734.18
10 6-32 A DP MCB no. 1,030.00 1% 1,040.30
11 6-32 A SP MCB no. 206.00 1% 208.06
12 25-40 A DP RCCB no. 2,751.00 1% 2,778.51
13 16 way SPN DB no. 1,795.00 1% 1,812.95
13 12 way SPN DB no. 1,679.00 1% 1,695.79
13 10 way SPN DB no. 1,679.00 1% 1,695.79
14 6 way SPN DB no. 1,135.00 1% 1,146.35
14 8 way SPN DB no. 1,416.00 1% 1,430.16
15 6 way TPN DB no. 2,998.00 1% 3,027.98
15 8 way TPN DB no. 5,799.00 1% 5,856.99
15 4 way TPN DB no. 2,668.00 1% 2,694.68
16 60 A TPNE Copper Busbar set 2,500.00 1% 2,525.00

Shree Yug Chetana Basic School : Basic Rate Page : 496 of 1817
Rate (NRs)
S No. Description Unit Transportation Unit Rate including
Unit Rate Charge Tranportation to the Site
16 100 A TPNE Copper Busbar set 3,700.00 1% 3,737.00
17 Panel Board 9"x36"x48" set 21,414.00 1% 21,628.14
17 Panel Board 12"x36"x48" set 25,493.00 1% 25,747.93
18 30 kVA Diesel Generator set set 742,000.00 742,000.00
19 Copper Bonded Electrode 3m long no. 25,000.00 1% 25,250.00
20 Earth Enhancing Compound, 25 kG bag bag 2,500.00 1% 2,525.00
21 Earth Terminal Box set 3,500.00 1% 3,535.00
22 GI Testing Probe no. 1,000.00 1% 1,010.00
23 95 sq.mm. copper flexible single core YG cable mt. 1,420.00 1% 1,434.20
24 35 sq.mm. copper flexible single core YG cable mt. 450.00 1% 454.50
25 6 sq.mm. copper flexible single core YG cable mt. 82.00 1% 82.82
26 40 watt LED Street Light no. 19,500.00 1% 19,695.00
27 3 core 4 sq.mm. copper cable armoured mt. 258.00 1% 260.58
28 3 core 2.5 sq.mm. copper cable armoured mt. 180.00 1% 181.80
29 4 sq.mm. multistranded copper wires mt. 43.49 1% 43.92
30 2.5 sq.mm. multistranded copper wires mt. 26.90 1% 27.17
31 1.5 sq.mm. multistranded copper wires mt. 18.31 1% 18.49
32 One Way Switch no 139.00 1% 140.39
33 15 A Power Socket no 401.00 1% 405.01
34 13 A Power Socket no 270.00 1% 272.70
35 12 watt SMD LED down light no 1,600.00 1% 1,616.00
36 22 watt LED Tube light fixture no 1,800.00 1% 1,818.00

Shree Yug Chetana Basic School : Basic Rate Page : 497 of 1817
Rate (NRs)
S No. Description Unit Transportation Unit Rate including
Unit Rate Charge Tranportation to the Site
37 36 watt LED panel light fixture no 6,500.00 1% 6,565.00
38 18 watt LED panel light fixture no 2,700.00 1% 2,727.00
39 12 watt LED Bulk head light fixture no 2,200.00 1% 2,222.00
40 10 watt Mirror Light Fixture with LED no 1,250.00 1% 1,262.50
41 10 watt Wall Light Fixture with LED no 1,050.00 1% 1,060.50
42 1200 mm wide 3 blade ceiling fan no 2,318.00 1% 2,341.18
43 Fan Speed Regulator no 638.00 1% 644.38
44 300 mm dia exhaust fan no 2,575.00 1% 2,600.75
45 4 core 10 sq.mm. armoured copper cable mt. 618.00 1% 624.18
46 2 core 25 sq.mm. unarmoured copper cable mt. 659.00 1% 665.59
47 2 core 6 sq.mm. armoured copper cable mt. 247.00 1% 249.47
48 Solar Panel 270 Wp set 20,250.00 1% 20,452.50
49 5 kW Solar Inverter set 143,000.00 1% 144,430.00
50 Solar Battery Tubular150 AH Gel set 50,200.00 1% 50,702.00
51 300 mm wide cable tray mt. 1,200.00 1% 1,212.00
52 200 mm wide cable tray mt. 800.00 1% 808.00
53 20 kVA AVR set 85,000.00 1% 85,850.00
54 CAT 6 cable mt. 40.00 1% 40.40
55 RJ 45 computer socket no 557.00 1% 562.57
56 PA Speaker set 1,600.00 1% 1,616.00
57 Microphone for Podium set 7,500.00 1% 7,575.00
58 60 watt PA Amplifier set 24,500.00 1% 24,745.00
59 8 Line PABX system set 22,500.00 1% 22,725.00
60 24 port Network Switch Hub no 20,000.00 1% 20,200.00
61 24 port patch panel no 9,500.00 1% 9,595.00
62 9U rack no 12,500.00 1% 12,625.00
63 2 Pair Telephone cable mt. 14.00 1% 14.14

Shree Yug Chetana Basic School : Basic Rate Page : 498 of 1817
Rate (NRs)
S No. Description Unit Transportation Unit Rate including
Unit Rate Charge Tranportation to the Site
64 Telephone Socket no 159.00 1% 160.59
65 10 pair telephone cable mt. 62.00 1% 62.62
65 5 pair telephone cable mt. 32.00 1% 32.32
66 RG-6 coaxial TV cable copper mt. 23.00 1% 23.23
67 8 channel TV Junction no 900.00 1% 909.00
68 TV setup Box no 1,000.00 1% 1,010.00
69 8-24 Line PABX set 84,975.00 1% 85,824.75
70 1 TR Wall Mounted DC inverter AC unit set 75,000.00 1% 75,750.00
70 1.5 TR Wall Mounted DC inverter AC unit set 90,000.00 1% 90,900.00
70 2 TR Wall Mounted DC inverter AC unit set 117,000.00 1% 118,170.00
71 6.4/12.7 mm copper refregerant pipe mt. 1,500.00 1% 1,515.00
72 20 mm CPVC Drain Pipe mt. 160.00 1% 161.60
73 20 mm CPVC Drain Pipe mt. 160.00 1% 161.60
74 50 kVA Transformer set 373,000.00 1% 376,730.00
74 3 core 11 kV ABC cable mt. 1,500.00 1% 1,515.00
75 20 A DP Switch no 900.00 1% 909.00
76 Digital Telephone Set no 2,500.00 1% 2,525.00
77 2/20 Telephone Drop Wire mt. 10.99 1% 11.10

Shree Yug Chetana Basic School : Basic Rate Page : 499 of 1817
ic Rate of Materials

Remarks

Shree Yug Chetana Basic School : Basic Rate Page : 500 of 1817
Remarks

Shree Yug Chetana Basic School : Basic Rate Page : 501 of 1817
Remarks

Shree Yug Chetana Basic School : Basic Rate Page : 502 of 1817
Remarks

Shree Yug Chetana Basic School : Basic Rate Page : 503 of 1817
ELECTRICAL RATE ANALYSIS (KPHC)

1 POWER RECEIVING BOARD (PRB)


sources Level Qty Unit Rate/unit cost
labour Skilled 3 nos 900.00 2700.00
Semi skilled 3 nos 750.00 2250.00
Un Skilled 3 nos 650.00 1950.00

materials Sec. A
a. 80A 3P MCCB 1 nos 7115.45 7115.45
a. 50A TP MCCB 1 nos 6449.86 6449.86
b. 25 KA, TP+N Surge Protector 1 nos 22725.00 22725.00
c. 25 A TP MCB 1 nos 1727.10 1727.10
c. 32 A TP MCB 1 nos 1727.10 1727.10
d. 60 A Panel Mounting type C/O Switch 1 nos 11734.18 11734.18
e. 6-32 A DP MCB 6 nos 1040.30 6241.80
f. 100 A TPN Cu Bus Bar 1 set 3737.00 3737.00
g. Phase Indicators with fuses 1 set 300.00 300.00
h. Copper Ground Bus Bar 1 set 1500.00 1500.00
i. Multi funtional meter 1 set 11500.00 11500.00
j. Panel Board 1 set 25747.93 25747.93
k. Minor Materials as cable glands, cable
ties, expansion bolts etc 1 LS 4500.00 4500.00
l. Testing and Comissioning 1 LS 5500.00 5500.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 135016.23

2 30 kVA Diesel Generator Set


sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 900.00 900.00
Semi skilled 2 nos 750.00 1500.00
Un Skilled 2 nos 650.00 1300.00

materials
a. Diesel Generator 1 nos 742000.00 742000.00
b. Minor Materials as nut, bolt, clamps 1 LS 2500.00 2500.00
c. Installation, testing and commissioning 1 LS 10000.00 10000.00

, Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 871930.00

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 504 of 1817
6 External Feeder Panel
sources Level Qty Unit Rate/unit cost
labour Skilled 0.5 nos 900.00 450.00
Semi skilled 1 nos 750.00 750.00
Un Skilled 1 nos 650.00 650.00

materials a. 16 A DP MCB 1 nos 1040.30 1040.30


b.6 A SP MCB 4 set 208.06 832.24
c. 20 A Cu Bus Bar 1 set 500.00 500.00
d. Copper Ground Bus Bar 1 nos 150.00 150.00
e. Distribution Box 8 way SPN 1 set 1430.16 1430.16
f. Minor Materials as cable glands, cable
ties, expansion bolts etc 1 LS 250.00 250.00
g. Timer Switch 1 No 1500.00 1500.00
h. 2 Pole Contactor 1 No 2500.00 2500.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 11560.61

6 DB-WMB (4 WAY TPN DB)


sources Level Qty Unit Rate/unit cost
labour Skilled 0.5 nos 900.00 450.00
Semi skilled 1 nos 750.00 750.00
Un Skilled 1 nos 650.00 650.00

materials a. 32 A TP MCB 1 nos 1727.10 1727.10


b. 25 A TP MCB 1 nos 1727.10 1727.10
c.6-10 A SP MCB 6 set 208.06 1248.36
d. 40 A Cu Bus Bar 1 set 500.00 500.00
f. Copper Ground Bus Bar 1 nos 150.00 150.00
g. Distribution Box 4 way TPN 1 set 2694.68 2694.68
h. Minor Materials as cable glands, cable
ties, expansion bolts etc 1 LS 250.00 250.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 11669.33

6 DB-CNT ( WAY SPN DB)


sources Level Qty Unit Rate/unit cost
labour Skilled 0.5 nos 900.00 450.00

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 505 of 1817
Semi skilled 1 nos 750.00 750.00
Un Skilled 1 nos 650.00 650.00

materials a. 25 A DP RCCB 1 nos 2778.51 2778.51


c.6-10 A SP MCB 5 set 208.06 1040.30
d. 40 A Cu Bus Bar 1 set 500.00 500.00
f. Copper Ground Bus Bar 1 nos 150.00 150.00
g. Distribution Box 8 way SPN 1 set 1430.16 1430.16
h. Minor Materials as cable glands, cable
ties, expansion bolts etc 1 LS 250.00 250.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 9198.82

6 DB-MNTY (8 WAY SPN DB)


sources Level Qty Unit Rate/unit cost
labour Skilled 0.5 nos 900.00 450.00
Semi skilled 1 nos 750.00 750.00
Un Skilled 1 nos 650.00 650.00

materials a. 25 A DP RCCB 1 nos 2778.51 2778.51


c.6-10 A SP MCB 5 set 208.06 1040.30
d. 40 A Cu Bus Bar 1 set 500.00 500.00
f. Copper Ground Bus Bar 1 nos 150.00 150.00
g. Distribution Box 8 way SPN 1 set 1430.16 1430.16
h. Minor Materials as cable glands, cable
ties, expansion bolts etc 1 LS 250.00 250.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 9198.82

1 MAIN ELECTRICAL PANEL (MEP)


sources Level Qty Unit Rate/unit cost
labour Skilled 3 nos 900.00 2700.00
Semi skilled 3 nos 750.00 2250.00
Un Skilled 3 nos 650.00 1950.00

materials Sec. A
a.50A 3P MCCB 1 nos 6449.86 6449.86

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 506 of 1817
b.25 KA, TP+N Surge Protector 1 nos 22725.00 22725.00
d.20 A 3P MCB 2 nos 1727.10 3454.20
d.25 A 3P MCB 5 nos 1727.10 8635.50
f.25 A DP MCB 1 nos 1040.30 1040.30
g.16 A DP MCB 1 nos 1040.30 1040.30
h. 60 A TPN Cu Bus Bar 1 set 2525.00 2525.00
i. Phase Indicators with fuses 1 set 300.00 300.00
j. Copper Ground Bus Bar 1 set 1500.00 1500.00
p. Multi funtional meter 1 set 11500.00 11500.00
q. Panel Board 1 set 21628.14 21628.14
r. Minor Materials as cable glands, cable
ties, expansion bolts etc 1 LS 4500.00 4500.00
s. Testing and Comissioning 1 LS 5500.00 5500.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 112353.05

2 DB-VB
sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 900.00 900.00
Semi skilled 2 nos 750.00 1500.00
Un Skilled 2 nos 650.00 1300.00

materials
b.25 A 4P 30 mA RCCB 1 nos 2778.51 2778.51
c. 6-16 A SP MCB 7 nos 208.06 1456.42
i. 40 A Cu Bus Bar 1 set 750.00 750.00
k. Copper Ground Bus Bar 1 nos 200.00 200.00
l. Distribution Box (10 Way SPN) 1 set 1695.79 1695.79
m. Minor Materials as cable glands, cable
ties, expansion bolts etc 1 LS 500.00 500.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 12742.83

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 507 of 1817
3 DB#(0-3)
sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 900.00 900.00
Semi skilled 2 nos 750.00 1500.00
Un Skilled 2 nos 650.00 1300.00

materials Sec. A
a. 20 A DP MCB 1 nos 1030.00 1030.00
b.25 A DP 30 mA RCCB 1 nos 2751.00 2751.00
b. 10 A SP MCB 5 nos 206.00 1030.00
c. 6 A SP MCB 8 nos 206.00 1648.00
d. 40 A Cu Bus Bar 1 set 1500.00 1500.00
f. Copper Ground Bus Bar 1 nos 450.00 450.00

Sec. B
g. 16 A DP MCB 1 nos 1030.00 1030.00
b.25 A DP 30 mA RCCB 1 nos 2751.00 2751.00
h. 10 A SP MCB 3 nos 206.00 618.00
h. 6 A SP MCB 2 nos 206.00 412.00
i. 20 A Cu Bus Bar 1 set 1000.00 1000.00
k. Copper Ground Bus Bar 1 nos 200.00 200.00
l. Distribution Box 1 set 9500.00 9500.00
m. Minor Materials as cable glands, cable
ties, expansion bolts etc 1 LS 1250.00 1250.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 33200.50

4 MDB-Solar (16 way SPN)


sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 900.00 900.00
Semi skilled 2 nos 750.00 1500.00
Un Skilled 2 nos 650.00 1300.00

materials
a.25 A DP MCB 1 nos 1040.30 1040.30
b. 6-32 A DP MCB 6 nos 1040.30 6241.80
c. Copper Ground Bus Bar 1 nos 400.00 400.00
d. Copper bus bar 1 nos 1000.00 1000.00
d. Distribution Box (16 way SPN) 1 set 1812.95 1812.95
e. Minor Materials as cable glands, cable
ties, expansion bolts etc 1 LS 750.00 750.00

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 508 of 1817
Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 17186.81

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 509 of 1817
5 DB#(0-1)
sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 900.00 900.00
Semi skilled 2 nos 750.00 1500.00
Un Skilled 2 nos 650.00 1300.00

materials Sec. A
a. 20 A DP MCB 1 nos 1030.00 1030.00
b.25 A DP 30 mA RCCB 1 nos 2730.00 2730.00
b. 10 A SP MCB 5 nos 206.00 1030.00
c. 6 A SP MCB 8 nos 206.00 1648.00
d. 40 A Cu Bus Bar 1 set 1500.00 1500.00
f. Copper Ground Bus Bar 1 nos 300.00 300.00
n. Distribution Box 1 set 7500.00 7500.00
o. Minor Materials as cable glands, cable
ties, expansion bolts etc 1 LS 1000.00 1000.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 23503.70


6 DB#(0-5) , (0-6)
sources Level Qty Unit Rate/unit cost
labour Skilled 0.5 nos 900.00 450.00
Semi skilled 1 nos 750.00 750.00
Un Skilled 1 nos 650.00 650.00

materials a. 10 A DP MCB 1 nos 1030.00 1030.00


c.6 A SP MCB 3 set 206.00 618.00
d. 20 A Cu Bus Bar 1 set 500.00 500.00
f. Copper Ground Bus Bar 1 nos 150.00 150.00
g. Distribution Box 1 set 1850.00 1850.00
h. Minor Materials as cable glands, cable
ties, expansion bolts etc 1 LS 250.00 250.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 7185.20

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 510 of 1817
7 DB#(0-7)
sources Level Qty Unit Rate/unit cost
labour Skilled 2 nos 900.00 1800.00
Semi skilled 2 nos 750.00 1500.00
Un Skilled 2 nos 650.00 1300.00

materials Sec. A
b. 16 A DP MCB 1 nos 1030.00 1030.00
10 KA SPD 1 nos 22500.00 22500.00
24 A DP 100 mA RCCB 1 nos 2730.00 2730.00
c. 6 A SP MCB 3 nos 206.00 618.00
c. 10 A DP MCB 2 nos 1030.00 2060.00
f. DOL starter 2 set 4670.00 9340.00
d. 20A Cu Bus Bar 1 set 1500.00 1500.00
f. Copper Ground Bus Bar 1 nos 250.00 250.00
l. Distribution Box 1 set 4500.00 4500.00
m. Minor Materials as cable glands, cable
ties, expansion bolts etc 1 LS 350.00 350.00

Actual rate
15% contractor overhead
Total (Rs.)

39 300 mm Manhole
sources Level Qty Unit Rate/unit cost
labour Skilled 0 nos 900.00 0.00
Semi skilled 1 nos 750.00 750.00
Un Skilled 1 nos 650.00 650.00

materials
a. 300 mm Dia Cast iron Cover 1 set 3500.00 3500.00
b.PCC & brick Work 1 LS 910 910.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 6681.50

8 4cx35 sq.mm Al armoured cable


sources Level Qty Unit Rate/unit cost
labour Skilled 0 nos 900.00 0.00
Semi skilled 0.1 nos 750.00 75.00
Un Skilled 0.05 nos 650.00 32.50

materials a. 4cx50 sq.mm Al armoured cable 1 mtr. 406.02 406.02


b. Minor Materials 1 LS 10.00 10.00

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 511 of 1817
Actual rate
15% contractor overhead
Total (Rs.)

Rate per meter Rs. 602.05

9 (4x6+1x4 ) sq mm Copper wire through 2 nos of 25mm


sources Level Qty Unit Rate/unit cost
labour Skilled 0.02 nos 900.00 18.00
Semi skilled 0.04 nos 750.00 30.00
Un Skilled 0.04 nos 650.00 26.00

materials a. 6 sq.mm Cu wire 4 mtr. 68.70 274.80


b. 4 sq.mm Cu wire 1 mtr. 50.00 50.00
c. 25 mm dia HDPE pipe 2 mtr. 44.00 88.00
d. Minor Materials 1 LS 10.00 10.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per meter Rs. 571.32

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 512 of 1817
10 4cx6 sq.mm copper armoured cable + 4 sq.mm copper wire
sources Level Qty Unit Rate/unit cost

labour Skilled 0.02 nos 900.00 18.00


Semi skilled 0.04 nos 750.00 30.00
Un Skilled 0.04 nos 650.00 26.00

materials a. 4cx6 sq.mm Cu arm. Cable 1 mtr. 412.00 412.00


b. 1x4 sq.mm Cu wire 1 mtr. 50.00 50.00
c. 16 mm dia HDPE pipe 1 mtr. 20.00 20.00
d. Minor Materials 1 LS 10.00 10.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per meter Rs. 650.90

11 2cx6 sq.mm copper armoured cable +1cx 4 sq.mm copper wire


sources Level Qty Unit Rate/unit cost
labour Skilled 0.01 nos 900.00 9.00
Semi skilled 0.04 nos 750.00 30.00
Un Skilled 0.04 nos 650.00 26.00

materials a. 2cx6 sq.mm Cu arm. Cable 1 mtr. 249.47 249.47


b. 1x4 sq.mm Cu wire 1 mtr. 43.92 43.92
c. 16 mm dia HDPE pipe 1 mtr. 20.00 20.00
d. Minor Materials 1 LS 10.00 10.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per meter Rs. 446.65

12 2cx10 sq.mm copper armoured cable + 4 sq.mm copper wire


sources Level Qty Unit Rate/unit cost
labour Skilled 0.02 nos 900.00 18.00
Semi skilled 0.04 nos 750.00 30.00
Un Skilled 0.04 nos 650.00 26.00

materials a. 2cx6 sq.mm Cu arm. Cable 1 mtr. 371.00 371.00


b. 1x4 sq.mm Cu wire 1 mtr. 50.00 50.00
c. 32 mm dia HDPE pipe 1 mtr. 40.00 40.00
d. Minor Materials 1 LS 10.00 10.00

Actual rate
15% contractor overhead
Total (Rs.)

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 513 of 1817
Rate per meter Rs. 626.75

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 514 of 1817
13 2cx6 sq.mm copper unarmoured cable + 4 sq.mm copper wire
sources Level Qty Unit Rate/unit cost
labour Skilled 0.02 nos 900.00 18.00
Semi skilled 0.04 nos 750.00 30.00
Un Skilled 0.04 nos 650.00 26.00

materials a. 2cx6 sq.mm Cu unarm. Cable 1 mtr. 196.00 196.00


b. 1x4 sq.mm Cu wire 1 mtr. 50.00 50.00
c. 32 mm dia HDPE pipe 1 mtr. 40.00 40.00
d. Minor Materials 1 LS 10.00 10.00

Actual rate
15% contractor overhead
Total (Rs.)
Rate per meter Rs. 425.50

14 4cx10 sq.mm copper armoured cable + 1Cx6 sq.mm copper wire


sources Level Qty Unit Rate/unit cost
labour Skilled 0.02 nos 900.00 18.00
Semi skilled 0.04 nos 750.00 30.00
Un Skilled 0.04 nos 650.00 26.00

materials a. 4cx10 sq.mm Cu arm. Cable 1 mtr. 624.18 624.18

b. 1x6 sq.mm Cu wire 1 mtr. 82.82 82.82


c. 32 mm dia HDPE pipe 1 mtr. 40.00 40.00
d. Minor Materials 1 LS 10.00 10.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per meter Rs. 955.65

14 2cx25+1cx6 sq.mm copper unarmoured cable


sources Level Qty Unit Rate/unit cost
labour Skilled 0.02 nos 900.00 18.00
Semi skilled 0.04 nos 750.00 30.00
Un Skilled 0.04 nos 650.00 26.00

materials a. 2cx25 sq.mm Cu arm. Cable 1 mtr. 665.59 665.59


b. 1cx6 sq.mm Cu arm. Cable 1 mtr. 82.82 82.82
b. 32 mm dia HDPE pipe 1 mtr. 40.00 40.00
c. Minor Materials 1 LS 10.00 10.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per meter Rs. 1003.27

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 515 of 1817
15 2cx4 sq.mm copper armoured cable + 2.5 sq.mm copper wire
sources Level Qty Unit Rate/unit cost
labour Skilled 0.01 nos 900.00 9.00
Semi skilled 0.04 nos 750.00 30.00
Un Skilled 0.04 nos 650.00 26.00

materials a. 2cx4 sq.mm Cu cable 1 mtr. 191.00 191.00


b. 1x2.5 sq.mm Cu wire 1 mtr. 26.90 26.90
c. 16 mm dia HDPE pipe 1 mtr. 20.00 20.00
d. Minor Materials 1 LS 10.00 10.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per meter Rs. 359.84

16 2x6 sq.mm copper wire + 4 sq.mm copper wire


sources Level Qty Unit Rate/unit cost
labour Skilled 0.01 nos 900.00 9.00

Semi skilled 0.04 nos 750.00 30.00


Un Skilled 0.04 nos 650.00 26.00

materials a. 2cx6 sq.mm Cu cable 2 mtr. 68.70 137.40


b. 1x4 sq.mm Cu wire 1 mtr. 50.00 50.00
c. 25 mm dia HDPE pipe 2 mtr. 40.00 80.00
d. Minor Materials 1 LS 10.00 10.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per meter Rs. 393.76

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 516 of 1817
17 2x6 sq.mm copper wire throug 25 mm dia conduit
sources Level Qty Unit Rate/unit cost
labour Skilled 0.01 nos 900.00 9.00
Semi skilled 0.04 nos 750.00 30.00
Un Skilled 0.04 nos 650.00 26.00

materials a. 2cx6 sq.mm Cu cable 2 mtr. 68.70 137.40


b. 25 mm dia HDPE pipe 2 mtr. 40.00 80.00
c. Minor Materials 1 LS 10.00 10.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per meter Rs. 336.26

18 (2x4+1x2.5) sq mm Copper wire through 1 nos of 20 mm


sources Level Qty Unit Rate/unit cost
labour Skilled 0.01 nos 900.00 9.00
Semi skilled 0.025 nos 750.00 18.75
Un Skilled 0.02 nos 650.00 13.00

materials c. 4 sq.mm Cu wire 2 mtr. 50.00 100.00


a.2.5 sq.mm Cu wire 1 mtr. 26.29 26.29
b. 20 mm dia HDPE pipe 1 mtr. 26.00 26.00
c. Minor Materials 1 LS 5.00 5.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per meter Rs. 227.75

19 (2x2.5+1x1.5) sq mm Copper wire through 1 nos of 20 mm


sources Level Qty Unit Rate/unit cost
labour Skilled 0.01 nos 900.00 9.00
Semi skilled 0.025 nos 750.00 18.75
Un Skilled 0.02 nos 650.00 13.00

materials c. 2.5 sq.mm Cu wire 2 mtr. 26.29 52.58


a. 1.5 sq.mm Cu wire 1 mtr. 19.50 19.50
b. 20 mm dia HDPE pipe 1 mtr. 26.00 26.00
c. Minor Materials 1 LS 5.00 5.00

Actual rate
15% contractor overhead
Total (Rs.)

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 517 of 1817
Rate per meter Rs. 165.40

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 518 of 1817
20 2cx2.5 sq.mm cu qrm cqble +1x1.5 sq mm Copper wire through 1 nos of 16 mm
sources Level Qty Unit Rate/unit cost
labour Skilled 0.01 nos 900.00 9.00
Semi skilled 0.025 nos 750.00 18.75
Un Skilled 0.02 nos 650.00 13.00

materials c. 2cx2.5 sq.mm Cu cable 1 mtr. 139.00 139.00


a. 1.5 sq.mm Cu wire 1 mtr. 19.50 19.50
b. 16 mm dia HDPE pipe 1 mtr. 20.00 26.00
c. Minor Materials 1 LS 5.00 5.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per meter Rs. 264.79

21 300 mm wide cable ladder


sources Level Qty Unit Rate/unit cost
labour Skilled 0.1 nos 900.00 90.00
Semi skilled 0.3 nos 750.00 225.00
Un Skilled 0.2 nos 650.00 130.00

materials a.300 mm wide 1 mtr. 1212.00 1212.00


b. Minor Materials 1 mtr. 40.00 40.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per meter Rs. 1951.55

21 200 mm wide cable ladder


sources Level Qty Unit Rate/unit cost
labour Skilled 0.1 nos 900.00 90.00
Semi skilled 0.3 nos 750.00 225.00
Un Skilled 0.2 nos 650.00 130.00

materials a.300 mm wide 1 mtr. 808.00 808.00


b. Minor Materials 1 mtr. 40.00 40.00

Actual rate
15% contractor overhead

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 519 of 1817
Total (Rs.)

Rate per meter Rs. 1486.95

22 12 W LED Surface type down light fixtures


sources Level Qty Unit Rate/unit cost
labour Skilled 0.02 nos 900.00 18.00
Semi skilled 0.15 nos 750.00 112.50
Un Skilled 0.15 nos 650.00 97.50

materials a.12 W LED surface downl light 1 set 1616.00 1616.00


b. Minor Materials 1 LS 200.00 200.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 2350.60

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 520 of 1817
23 22 W LED Tube light fixtures

sources Level Qty Unit Rate/unit cost


labour Skilled 0.02 nos 900.00 18.00
Semi skilled 0.15 nos 750.00 112.50
Un Skilled 0.15 nos 650.00 97.50

materials a. 22 W LED Tube light fixture 1 set 1818.00 1818.00


b. Minor Materials 1 LS 200.00 200.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 2582.90

24 36 watt led panel light surface type


sources Level Qty Unit Rate/unit cost
labour Skilled 0.02 nos 900.00 18.00
Semi skilled 0.2 nos 750.00 150.00
Un Skilled 0.1 nos 650.00 65.00

materials a. 36 watt LED panel light 1 set 6565.00 6565.00


b. Minor Materials 1 LS 350.00 350.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 8220.20

25 18 watt led panel light surface type


sources Level Qty Unit Rate/unit cost
labour Skilled 0.02 nos 900.00 18.00
Semi skilled 0.2 nos 750.00 150.00
Un Skilled 0.1 nos 650.00 65.00

materials a. 18 watt LED panel light 1 set 2727.00 2727.00


b. Minor Materials 1 LS 200.00 200.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 3634.00

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 521 of 1817
26 40 w LED Street light Fixture
sources Level Qty Unit Rate/unit cost
labour Skilled 0.02 nos 900.00 18.00
Semi skilled 0.2 nos 750.00 150.00
Un Skilled 0.1 nos 650.00 65.00

materials a. street light 1 set 19695.00 19695.00


b. Photo switch 1 set 2100.00 2100.00
b.Hardware 1 LS 1750.00 1750.00
c. Minor Materials 1 LS 350.00 350.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 27,747.20

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 522 of 1817
27 12 w LED Bulkhead light Fixture
sources Level Qty Unit Rate/unit cost
labour Skilled 0.02 nos 900.00 18.00
Semi skilled 0.2 nos 750.00 150.00
Un Skilled 0.1 nos 650.00 65.00

materials a. Bulkhead light 1 set 2222.00 2222.00


b. Minor Materials 1 LS 200.00 200.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 3053.25

27 10 w LED Mirror light Fixture


sources Level Qty Unit Rate/unit cost
labour Skilled 0.02 nos 900.00 18.00
Semi skilled 0.2 nos 750.00 150.00
Un Skilled 0.1 nos 650.00 65.00

materials a. Mirror Light 1 set 1262.50 1262.50


b. Minor Materials 1 LS 200.00 200.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 1949.83

27 10 w LED Wall light Fixture


sources Level Qty Unit Rate/unit cost
labour Skilled 0.02 nos 900.00 18.00
Semi skilled 0.2 nos 750.00 150.00
Un Skilled 0.1 nos 650.00 65.00

materials a. Mirror Light 1 set 1060.50 1060.50


b. Minor Materials 1 LS 200.00 200.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 1717.53

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 523 of 1817
28 48 '' dia ceilling fan
sources Level Qty Unit Rate/unit cost
labour Skilled 0 nos 900.00 0.00
Semi skilled 0.2 nos 750.00 150.00
Un Skilled 0.2 nos 650.00 130.00

materials a. 48'' Dia ceilling fan 1 set 2341.18 2341.18


b. Minor Materials like hook, screw, grip,
anchor bolt 1 LS 500.00 500.00
c.2 Module Fan speed regulator 1 No 644.38 644.38

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 4330.39

31 10" dia Exhaust fan


sources Level Qty Unit Rate/unit cost
labour Skilled 0 nos 900.00 0.00
Semi skilled 0.4 nos 750.00 300.00
Un Skilled 0.4 nos 650.00 260.00

materials a. 10'' Dia Exhaust fan 1 set 2600.75 2600.75


b. Minor Materials 1 LS 500.00 500.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 4209.86

32 15 A 3 Pin power sockets


sources Level Qty Unit Rate/unit cost
labour Skilled 0 nos 900.00 0.00
Semi skilled 0.05 nos 750.00 37.50
Un Skilled 0.05 nos 650.00 32.50

materials a. 15 A 3 Pin power socket 1 set 405.01 405.01


b. Metal Box 1 set 56.00 56.00
c. Minor Materials 1 LS 10.00 10.00

Actual rate

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 524 of 1817
15% contractor overhead
Total (Rs.)

Rate per set Rs. 622.16

33 13 A 3 Pin universal power sockets


sources Level Qty Unit Rate/unit cost
labour Skilled 0.01 nos 900.00 9.00
Semi skilled 0.1 nos 750.00 75.00
Un Skilled 0.1 nos 650.00 65.00

materials a. 13 A 3 Pin universal power socket 1 set 272.70 272.70


b. Metal Box 1 set 52.00 52.00
c. Minor Materials 1 LS 10.00 10.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 556.26

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 525 of 1817
34 6/10 A 3 Pin Universal power sockets
sources Level Qty Unit Rate/unit cost
labour Skilled 0.01 nos 900.00 9.00
Semi skilled 0.1 nos 750.00 75.00
Un Skilled 0.1 nos 650.00 65.00

materials a. 5/10 A 3 Pin Uninversal power socket 1 set 493.00 493.00


b. Metal Box 1 set 56.00 56.00
c. Minor Materials 1 LS 10.00 10.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 814.20

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 526 of 1817
37 Light Point Wiring through HDPE conduit

sources Level Qty Unit Rate/unit cost


labour Skilled 0.1 nos 900.00 90.00
Semi skilled 0.12 nos 750.00 90.00
Un Skilled 0.12 nos 650.00 78.00

materials a. 2.5 sq mm Cu wire 14 Rm 27.17 380.37


a. 1.5 sq mm Cu wire 7 Rm 18.49 129.46
b. HDPE Conduit 7 Rm 22.00 154.00
c. Switch 1 nos 140.39 140.39
d. Metal Box 1 nos 52.00 52.00
e. Minor Materials 1 LS 50.00 50.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per point Rs. 1338.85

38 15 A Power Point Wiring through HDPE conduit


sources Level Qty Unit Rate/unit cost
labour Skilled 0.1 nos 900.00 90.00
Semi skilled 0.12 nos 750.00 90.00
Un Skilled 0.12 nos 650.00 78.00

materials a. 4 sq mm Cu wire 16 Rm 43.92 702.78


a.2.5 sq mm Cu wire 8 Rm 27.17 217.35
b. HDPE Conduit 8 Rm 22.00 176.00
c. Minor Materials 1 LS 50.00 50.00

Actual rate
15% contractor overhead

Total (Rs.)

Rate per point Rs. 1614.75

38 13 A Power Point Wiring through HDPE conduit


sources Level Qty Unit Rate/unit cost
labour Skilled 0.1 nos 900.00 90.00
Semi skilled 0.12 nos 750.00 90.00
Un Skilled 0.12 nos 650.00 78.00

materials a. 2.5 sq mm Cu wire 16 Rm 27.17 434.70


a.1.5 sq mm Cu wire 8 Rm 18.49 147.95

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 527 of 1817
b. HDPE Conduit 8 Rm 22.00 176.00
c. Minor Materials 1 LS 50.00 50.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per point Rs. 1226.66

39 Cable Support Clamp


sources Level Qty Unit Rate/unit cost
labour Skilled 0 nos 900.00 0.00
Semi skilled 0.3 nos 750.00 225.00
Un Skilled 0.3 nos 650.00 195.00

materials
a. cable support clamp 1 set 250.00 250.00
c. Minor Materials like nut, bolt ,etc 1 LS 30.00 30.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 805.00

39 11 mtr. Pole
sources Level Qty Unit Rate/unit cost
labour Skilled 0 nos 900.00 0.00
Semi skilled 1 nos 750.00 750.00
Un Skilled 1 nos 650.00 650.00

materials
a. 11 mtr. Pole 1 set 29391.00 29391.00
b.PCC Work 1 LS 910 910.00
c. Minor Materials like insulator ,etc 1 LS 600.00 600.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 37146.15

39 9 mtr. Pole

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 528 of 1817
sources Level Qty Unit Rate/unit cost
labour Skilled 0 nos 900.00 0.00
Semi skilled 1 nos 750.00 750.00
Un Skilled 1 nos 650.00 650.00

materials
a. 9 mtr. Pole 1 set 27169.00 27169.00
b.PCC Work 1 LS 910 910.00
c. Minor Materials like insulator ,etc 1 LS 600.00 600.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 34590.85

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 529 of 1817
40 Solar Panel
sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 900.00 900.00
Semi skilled 2 nos 750.00 1500.00
Un Skilled 2 nos 650.00 1300.00

materials a. 210 w Solar panel 1 Nos 20452.50 20452.50


b. Cables, Cable shoes, connector 1 LS 200.00 200.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 28005.38

41 Battery
sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 900.00 900.00
Semi skilled 0.5 nos 750.00 375.00
Un Skilled 2 nos 650.00 1300.00

materials a. 150 AH Battery 1 Nos 50702.00 50702.00


c. Cables, Cable shoes, connector 1 LS 250.00 250.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 61556.05

42 UPS
sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 900.00 900.00
Semi skilled 0.5 nos 750.00 375.00
Un Skilled 0.5 nos 650.00 325.00

materials a. UPS 1 Nos 144430.00 144430.00


b. Cables, Cable shoes, connector 1 LS 700.00 700.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 168739.50

42 AVR 30 kVA

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 530 of 1817
sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 900.00 900.00
Semi skilled 0.5 nos 750.00 375.00
Un Skilled 0.5 nos 650.00 325.00

materials a. AVR 1 Nos 110000.00 110000.00


b. Cables, Cable shoes, connector 1 LS 1500.00 1500.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 130065.00

43 PABX
sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 900.00 900.00
Semi skilled 0.5 nos 750.00 375.00
Un Skilled 0 nos 650.00 0.00

materials a. 24 Line PABX 1 Nos 85824.75 85824.75


Rack 1 Nos 1500.00 1500.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 101889.71

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 531 of 1817
44 Telephine cable 10 pair
sources Level Qty Unit Rate/unit cost
labour Skilled 0.1 nos 900.00 90.00

Semi skilled 0.12 nos 750.00 90.00


Un Skilled 0.12 nos 650.00 78.00

materials a.10 pairs telephone cable 25 Rm 62.62 1565.50


b. Conduit 25 Rm 68.00 1700.00
c. Minor Materials 1 LS 150.00 150.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per meter Rs. 168.98

44 Telephine cable 5 pair


sources Level Qty Unit Rate/unit cost
labour Skilled 0.1 nos 900.00 90.00
Semi skilled 0.12 nos 750.00 90.00
Un Skilled 0.12 nos 650.00 78.00

materials a.5 pairs telephone cable 25 Rm 32.32 808.00


b. Conduit 25 Rm 40.00 1000.00
c. Minor Materials 1 LS 150.00 150.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per meter Rs. 101.94

45 TJB 10 pair
sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 900.00 900.00
Semi skilled 0.5 nos 750.00 375.00
Un Skilled 0.5 nos 650.00 325.00

materials a. 10 pairs crone connector 1 Nos 600.00 600.00


b. MS Board 1 LS 1500.00 1500.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 4255.00

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 532 of 1817
45 TJB 20 pair
sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 900.00 900.00
Semi skilled 0.5 nos 750.00 375.00
Un Skilled 0.5 nos 650.00 325.00

materials a. 20 pairs crone connector 1 Nos 1200.00 1200.00


b. MS Board 1 LS 2500.00 2500.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 6095.00

46 Telephone point Wiring (10 meters avg)


sources Level Qty Unit Rate/unit cost
labour Skilled 0.1 nos 900.00 90.00
Semi skilled 0.12 nos 750.00 90.00
Un Skilled 0.12 nos 650.00 78.00

materials a. 2 pairs telephone cable 10 Rm 14.14 141.40


b. HDP Conduit 10 Rm 40.00 400.00
c. Minor Materials 1 LS 100.00 100.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per point Rs. 1034.31

46 Telephone point Wiring (30 meters avg)


sources Level Qty Unit Rate/unit cost
labour Skilled 0.1 nos 900.00 90.00
Semi skilled 0.12 nos 750.00 90.00
Un Skilled 0.12 nos 650.00 78.00

materials a. 2 pairs telephone cable 30 Rm 14.14 424.20


b. HDP Conduit 30 Rm 40.00 1200.00
c. Minor Materials 1 LS 100.00 100.00

Actual rate
15% contractor overhead
Total (Rs.)

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 533 of 1817
Rate per point Rs. 2279.53

46 TV point Wiring (10 meters avg)


sources Level Qty Unit Rate/unit cost
labour Skilled 0.1 nos 900.00 90.00
Semi skilled 0.12 nos 750.00 90.00
Un Skilled 0.12 nos 650.00 78.00

materials a. 2 pairs telephone cable 10 Rm 23.23 232.30


b. HDP Conduit 10 Rm 40.00 400.00
c. Minor Materials 1 LS 100.00 100.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per point Rs. 1138.85

46 TV point Wiring (30 meters avg)


sources Level Qty Unit Rate/unit cost
labour Skilled 0.1 nos 900.00 90.00
Semi skilled 0.12 nos 750.00 90.00
Un Skilled 0.12 nos 650.00 78.00

materials a. 2 pairs telephone cable 30 Rm 23.23 696.90


b. HDP Conduit 30 Rm 40.00 1200.00
c. Minor Materials 1 LS 100.00 100.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per point Rs. 2593.14

46 TV Cable
sources Level Qty Unit Rate/unit cost
labour Skilled 0.01 nos 900.00 9.00
Semi skilled 0.02 nos 750.00 15.00
Un Skilled 0.02 nos 650.00 13.00

materials a. TV cable 1 Rm 23.23 23.23


b. HDP Conduit 1 Rm 40.00 40.00
c. Minor Materials 1 LS 10.00 10.00

Actual rate
15% contractor overhead

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 534 of 1817
Total (Rs.)

Rate per point Rs. 126.76

45 TV Junction
sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 900.00 900.00
Semi skilled 0.5 nos 750.00 375.00
Un Skilled 0.5 nos 650.00 325.00

materials a. 8 channel TV junction 1 Nos 909.00 909.00


b. MS Board 1 LS 850.00 850.00
c. Minor accessories like screw, jack etc 1 LS 15.00 15.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 3880.10

45 TV Setup Box
sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 900.00 900.00
Semi skilled 0.5 nos 750.00 375.00
Un Skilled 0.5 nos 650.00 325.00

materials a. Setup Box 1 Nos 1010.00 1010.00


b. Minor accessories like screw, jack etc 1 LS 15.00 15.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 3018.75

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 535 of 1817
47 Telephone sockets
sources Level Qty Unit Rate/unit cost
labour Skilled 0 nos 900.00 0.00
Semi skilled 0.05 nos 750.00 37.50
Un Skilled 0.05 nos 650.00 32.50

materials a. Telephone socket 1 set 160.59 160.59


b. Metal Box 1 set 56.00 56.00
c. Minor Materials 1 LS 10.00 10.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 341.08

48 24 port Computer Switch


sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 900.00 900.00
Semi skilled 0.5 nos 750.00 375.00
Un Skilled 0 nos 650.00 0.00

materials a. 24 port switch 1 Nos 20200.00 20200.00


b. 24 port patch panel 1 Nos 9595.00 9595.00
c. Rack 1 Nos 12625.00 12625.00
d. patch cables 1 LS 3500.00 3500.00
Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 54274.25

49 12 port Computer Switch


sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 900.00 900.00
Semi skilled 0.5 nos 750.00 375.00
Un Skilled 0 nos 650.00 0.00

materials a. 12 port switch 1 Nos 15600.00 15600.00


b. Rack 1 Nos 5750.00 5750.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 26018.75

50 CAT 6 cable

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 536 of 1817
sources Level Qty Unit Rate/unit cost
labour Skilled 0.1 nos 900.00 90.00
Semi skilled 0.12 nos 750.00 90.00
Un Skilled 0.12 nos 650.00 78.00

materials a. CAT 6 cable 25 Rm 40.40 1010.00


b. PVC Conduit 25 Rm 68.00 1700.00
c. Minor Materials 1 LS 150.00 150.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per meter Rs. 143.43

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 537 of 1817
51 Computer point Wiring

sources Level Qty Unit Rate/unit cost


labour Skilled 0.1 nos 900.00 90.00
Semi skilled 0.12 nos 750.00 90.00
Un Skilled 0.12 nos 650.00 78.00

materials a. CAT 6 cable 20 Rm 40.40 808.00


b. PVC Conduit 20 Rm 40.00 800.00
c. Minor Materials 1 LS 100.00 100.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per point Rs. 2260.90

52 Computer sockets
sources Level Qty Unit Rate/unit cost
labour Skilled 0 nos 900.00 0.00
Semi skilled 0.05 nos 750.00 37.50
Un Skilled 0.05 nos 650.00 32.50

materials a. Computer socket 1 set 562.57 562.57


b. Metal Box 1 set 56.00 56.00
c. Minor Materials 1 LS 10.00 10.00

Actual rate
15% contractor overhead
Total (Rs.)
Rate per set Rs. 803.36

53 Lightning Protection System


sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 900.00 900.00
Semi skilled 0.25 nos 750.00 187.50
Un Skilled 2 nos 650.00 1300.00

materials a. ESE air terminal 1 set 175000.00 175000.00


b. 95 sq.mm. cable 15 mt. 1434.20 21513.00
c. Minor Materials( GI socket, clamp ) 1 LS 560.00 560.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 229379.58

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 538 of 1817
55 Chemical Earthing
sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 900.00 900.00
Semi skilled 1 nos 750.00 750.00
Un Skilled 2 nos 650.00 1300.00

materials a. Cu bonded rod, 2m long 1 set 25250.00 25250.00


b. Minor Materials 1 LS 500.00 500.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 33005.00

55 Earth Enhancing Compound


sources Level Qty Unit Rate/unit cost
labour Skilled 0 nos 900.00 0.00
Semi skilled 1 nos 750.00 750.00
Un Skilled 0 nos 650.00 0.00

materials a. Earth Enhancing Compound 25 kg 1 set 2525.00 2525.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 3766.25

55 Earth Terminal Box 400x150x200 mm


sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 900.00 900.00

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 539 of 1817
Total Cost Remarks

6900.00

110505.42
117405.42
17610.81
135016.23

Total Cost Remarks

3700.00

754500.00
758200.00
113730.00
871930.00

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 540 of 1817
Total Cost Remarks

1850.00

8202.70
10052.70
1507.91
11560.61

Total Cost Remarks

1850.00

8297.24
10147.24
1522.09
11669.33

Total Cost Remarks

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 541 of 1817
1850.00

6148.97
7998.97
1199.85
9198.82

Total Cost Remarks

1850.00

6148.97
7998.97
1199.85
9198.82

Total Cost Remarks

6900.00

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 542 of 1817
90798.30
97698.30
14654.75
112353.05

Total Cost Remarks

3700.00

7380.72
11080.72
1662.11
12742.83

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 543 of 1817
Total Cost Remarks

3700.00

25170.00

28870.00
4330.50
33200.50

Total Cost Remarks

3700.00

11245.05

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 544 of 1817
14945.05
2241.76
17186.81

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 545 of 1817
Total Cost Remarks

3700.00

16738.00
20438.00
3065.70
23503.70

Total Cost Remarks

1850.00

4398.00
6248.00
937.20
7185.20

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 546 of 1817
Total Cost Remarks

4600.00

44878.00
49478.00
7421.70
56899.70

Total Cost Remarks

1400.00

4410.00
5810.00
871.50
6681.50

Total Cost Remarks

107.50

416.02

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 547 of 1817
523.52
78.53
602.05

Total Cost Remarks

74.00

422.80
496.80
74.52
571.32

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 548 of 1817
Total Cost Remarks

74.00

492.00
566.00
84.90
650.90

Total Cost Remarks

65.00

323.39
388.39
58.26
446.65

Total Cost Remarks

74.00

471.00
545.00
81.75
626.75

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 549 of 1817
Total Cost Remarks

74.00

296.00
370.00
55.50
425.50

Total Cost Remarks

74.00

757.00
831.00
124.65
955.65

Total Cost Remarks

74.00

798.41
872.41
130.86
1003.27

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 550 of 1817
Total Cost Remarks

65.00

247.90
312.90
46.94
359.84

Total Cost Remarks

65.00

277.40
342.40
51.36
393.76

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 551 of 1817
Total Cost Remarks

65.00

227.40
292.40
43.86
336.26

Total Cost Remarks

40.75

157.29
198.04
29.71
227.75

Total Cost Remarks

40.75

103.08
143.83
21.57
165.40

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 552 of 1817
Total Cost Remarks

40.75

189.50
230.25
34.54
264.79

Total Cost Remarks

445.00

1252.00
1697.00
254.55
1951.55

Total Cost Remarks

445.00

848.00
1293.00
193.95

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 553 of 1817
1486.95

Total Cost Remarks

228.00

1816.00
2044.00
306.60
2350.60

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 554 of 1817
Total Cost Remarks

228.00

2018.00
2246.00
336.90
2582.90

Total Cost Remarks

233.00

6915.00
7148.00
1072.20
8220.20

Total Cost Remarks

233.00

2927.00
3160.00
474.00
3634.00

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 555 of 1817
Total Cost Remarks

233.00

23,895.00
24,128.00
3,619.20
27,747.20

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 556 of 1817
Total Cost Remarks

233.00

2422.00
2655.00
398.25
3053.25

Total Cost Remarks

233.00

1462.50
1695.50
254.33
1949.83

Total Cost Remarks

233.00

1260.50
1493.50
224.03
1717.53

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 557 of 1817
Total Cost Remarks

280.00

3485.56
3765.56
564.83
4330.39

Total Cost Remarks

560.00

3100.75
3660.75
549.11
4209.86

Total Cost Remarks

70.00

471.01
541.01

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 558 of 1817
81.15
622.16

Total Cost Remarks

149.00

334.70
483.70
72.56
556.26

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 559 of 1817
Total Cost Remarks

149.00

559.00
708.00
106.20
814.20

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 560 of 1817
Total Cost Remarks

258.00

906.22
1164.22
174.63
1338.85

Total Cost Remarks

258.00

1146.13
1404.13
210.62

1614.75

Total Cost Remarks

258.00

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 561 of 1817
808.66
1066.66
160.00
1226.66

Total Cost Remarks

420.00

280.00
700.00
105.00
805.00

Total Cost Remarks

1400.00

30901.00
32301.00
4845.15
37146.15

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 562 of 1817
Total Cost Remarks

1400.00

28679.00
30079.00
4511.85
34590.85

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 563 of 1817
Total Cost Remarks

3700.00

20652.50
24352.50
3652.88
28005.38

Total Cost Remarks

2575.00

50952.00
53527.00
8029.05
61556.05

Total Cost Remarks

1600.00

145130.00
146730.00
22009.50
168739.50

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 564 of 1817
Total Cost Remarks

1600.00

111500.00
113100.00
16965.00
130065.00

Total Cost Remarks

1275.00

87324.75
88599.75
13289.96
101889.71

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 565 of 1817
Total Cost Remarks

258.00

3415.50
3673.50
551.03
4224.53

Total Cost Remarks

258.00

1958.00
2216.00
332.40
2548.40

Total Cost Remarks

1600.00

2100.00
3700.00
555.00
4255.00

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 566 of 1817
Total Cost Remarks

1600.00

3700.00
5300.00
795.00
6095.00

Total Cost Remarks

258.00

641.40
899.40
134.91
1034.31

Total Cost Remarks

258.00

1724.20
1982.20
297.33
2279.53

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 567 of 1817
Total Cost Remarks

258.00

732.30
990.30
148.55
1138.85

Total Cost Remarks

258.00

1996.90
2254.90
338.24
2593.14

Total Cost Remarks

37.00

73.23
110.23
16.53

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 568 of 1817
126.76

Total Cost Remarks

1600.00

1774.00
3374.00
506.10
3880.10

Total Cost Remarks

1600.00

1025.00
2625.00
393.75
3018.75

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 569 of 1817
Total Cost Remarks

70.00

226.59
296.59
44.49
341.08

Total Cost Remarks

1275.00

45920.00
47195.00
7079.25
54274.25

Total Cost Remarks

1275.00

21350.00
22625.00
3393.75
26018.75

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 570 of 1817
Total Cost Remarks

258.00

2860.00
3118.00
467.70
3585.70

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 571 of 1817
Total Cost Remarks

258.00

1708.00
1966.00
294.90
2260.90

Total Cost Remarks

70.00

628.57
698.57
104.79
803.36

Total Cost Remarks

2387.50

197073.00
199460.50
29919.08
229379.58

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 572 of 1817
Total Cost Remarks

2950.00

25750.00
28700.00
4305.00
33005.00

Total Cost Remarks

750.00

2525.00
3275.00
491.25
3766.25

Total Cost Remarks

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 573 of 1817
Project: Belghari PHCC

Location : Belghari, Tinpatan RM-01


Works : Power Receiving Facility
S.N. Description Qty Unit Unit rate w/o
VAT
A External Electrical Works
Supply, delivery, erection and Installation of 11
Meter GI Tubular Pole ( Bottom 134mm dia,3300mm
ht,155mm dia 2250mm ht,90mm dia 2250 ht and
76mm dia 1650mm ht with over lapping of
200mm,150mm,100mm respectively) with all
1 related works such as digging and foundation works, 7 set 36893.15
PCC on bottom, base plate and clamp all complete
as per specification, drawings and instruction of the
Consultant..

Supply, delivery, erection and Installation of 9 Meter


Steel Tubelar Pole ( Bottom 134mm dia,3300mm
ht,155mm dia 2250mm ht,90mm dia 2250 ht and
76mm dia 1650mm ht with over lapping of
2 200mm,150mm,100mm respectively) (as per market 10 set 34337.85
rate) with all related works such as digging and
foundation works etc all complete.

Supply, delivery and Installation of Cable support


clamp suitable for 35 to 95 sq.mm. 4 core power
cable to be installed in the pole with required nut
3 bolt of appropriate size all complete as per 9 nos 729.10
specification, drawings and instruction of the
Consultant..

4 Two Pole Structure 1.00 L/S 350,000.00


Supply, Installation, Testing & Commissioning of 2
pole structure for terminating 11 KV O.H. supply
from NEA as per specifications and drawing. The two
pole structure shall comprise of:-

steel tubular two pole structure 11 mtrs high in


cement concrete foundation 1:3:6 (1 cement : 3
coarse sand : 6 graded aggregate 40mm nominal
size) including excavation and refilling etc. as
required. The rate shall be inclusive of painting with
2 coats of aluminium paint (on red oxide). The
portion of pole under the ground shall be provided
with 2 coats of bituminous paint - 2 Nos.
Steel sections, channels angles, flats, clamps, GI
nuts, bolts and required hardware etc of different
sizes for cross arms, bracings, supports etc. for pole
GOD etc. including anticlimbing barbed wires
(conforming to IS:278) having 4 points barbs spaced
75 ±12mm apart. All steel structure shall be given 2
coats of red oxide primer and 2 finishing coats of
aluminium paint as required. - Lot

Supply, Installation, Testing & Commissioning of 11


KV class disc/pin/support insulators complete with
clamps and fixing hard wares etc. complete as
required

Supply, Installation, Testing & Commissioning of 11


KV station class thyrite type lightning arrestors
complete with mounting arrangement (on all
phases) - 3 Nos.

Supply, Installation, Testing & Commissioning of


drop out - lock out (DOLO) fuse, gang operating
device (Air Break Switch) with pad locking
arrangement (operating rod to be supported
properly), complete with operating handle and
locking arrangement - 1 Set

Supply, Installation, Testing & Commissioning of GI


stay set complete with 20mm dia 1.8 M long stay
rod with 450 x 450 x 7.5 mm anchor plate with
thimbles, stay clamps, 7/4.00 mm dia GI stay wire,
turn buckle (20mm x 600mm) strain insulator bow
tightner in cement concrete 1:3:6 foundation as
excavation and refilling - 2 Set

The cost shall include provisional sum of various


charges to NEA also

5 50 kVA Transformer Installation Works 1.00 set 449,080.75


Supply, delivery, installation, testing and
commissioning of 50 kVA distribution transformer
ONAN type, Dyn11 with complete accessories as per
specification and drawing all complete
6
Supply, Installation, testing, commissioning of
Cubical Floor mounting type Main Electrical panel
(MEP) with double cover, including following
incomer / out going Units and accessories housed in
lockable dust and vermin proof enclosure fabricated
out of 2mm sheet steel duly treated and coated with
2 coats of red oxide and epoxy paints , including
450mm high MS base frame and comprising of :

a Power Receiving Board comprising of 1 nos. of 80 1.00 set 133,998.48


Amp TP MCCB, 25 kA as incomer, 1 no. of 50 A TP
MCCB, 25 kA as incomer from DG, 1 no. of 25 A TP
MCB as outgoing to SPD, 1 no. of 25 kA Surge
protection device and 1 no. of 60 A panel mounting
type manual chageover switch and 1 no. of 32 A TP
MCB as outgoing to WMB, and 6 nos. of 16 A DP
MCB as outgoing to Visitor block, staff quarter block,
mortuary block, canteen block, feeder panel and
spare with all accessories such as RYB indicator, CT,
PT, Digital Multifunction meters

Supply , laying and connection of folowing


aluminium High voltage 11 kV cable with / with PVC
Pipe / sleeves with fixing materials as per
7 specification, drawings and instruction of consultant
all complete.

3 core 35 sq.mm. aluminium armoured 11 kV ABC


a cable from NEA Tapping point pole to Transformer 210 Rm 2425.35
HT side

Supply, Installation, testing, commissioning of


following mains / sub mains 1100V/ 650 V
Armoured PVC insulated power cables/ wires
8 including crimping type jointing materials , sleeves,
trench works, manholes etc , all complete as per
specification, drawings and instruction of the
Consultant.

4 core 50 sq.mm Al armoured PVC cable from


Transformer to Power Receiving Board via NEA
meter to be laid aerially on electrical pole and partly
a 25 Rm 744.26
on building structure with switable cable clamp,
shackle insulator with D-iron, Nut bolt as per NEA
rules and regulation .
4 core 35 sq.mm Al armoured PVC cable from
Power Receiving Board to Main Electrical Panel and
from Diesel Generator to Power Receiving Board to
b be laid aerially on electrical pole and partly on 65 Rm 580.20
building structure with switable cable clamp,
shackle insulator with D-iron, Nut bolt as per NEA
rules and regulation .

c 110 meter 943.81


4 core 10 sq.mm.+1 core 4 sq.mm. copper armored
PVC cable from Main Electrical Panel to DB-WMB at
waste management block and from DB-WMB to
Autoclave through underground 32mm dia. HDPE
conduit all complete as per specification, drawings
and instruction of the Consultant.

2 core 6 sq.mm.+1 core 4 sq.mm. copper armored


PVC cable from Power Receiving Board to Canteen,
Mortuary, Visitor, Staff Quarter Block and feeder
d 295 Rm 435.67
panel through underground 32mm dia. HDPE
conduit all complete as per specification, drawings
and instruction of the Consultant.

3C X 4 mm2 copper armoured cable lying through


underground 25mm dia. HDPE conduit from Feeder
e Panel to street light circuit buried under ground 95 Rm 401.38
trench as per specification, drawings and instruction
of the Consultant..

3C X 2.5 mm2 copper armoured cable lying through


underground 25mm dia. HDPE conduit from street
f light to street light looping under ground trench as 210 Rm 310.79
per specification, drawings and instruction of the
Consultant..

9 Diesel Generator

Supply, installation,testing and commissioning of


following type of DG set (generator). DG set shall be
rated at 415V , 50Hz, 0.80 Power factor at 1500
RPM, Water cooled Diesel engine, electric start ,
four stroke, inline six cylinders, with overloading for
one hour in any 12 hours of duration, including
mounted on a common base frame, complete with
control panel, fuel tank, silencer, AVM pads, AMF
Controllers, Batteries & Leads all complete

a 30 KVA Generator complete set 1 Set 871337.75

10 Street lighting
Supply, delivery, installation, testing and
commissioning of 40 watt LED street light with dusk
to dawn Die cast Aluminium housing IP65 with
a 10 Nos. 27,701.78
necessary installation arm and nut bolt, connection
clamp all complete as per specification, drawings
and instruction of the Consultant.

Street light points wiring from pole junction box to


street fixtures with 2x 2.5 +1x 1.5 sq mm PVC
insulated cu wire through 20mm dia. HDPE conduit
b 10 Pt. 1,299.86
including MCB control in junction as per
specification, drawings and instruction of the
Consultant. .

11 Point Wiring

Supply, Installation, testing, commissioning of point


wiring from Distribution Board to junction
boxes/switch box, from junction boxes to light , Fan
and power outlets, switches in suitable HDPE
conduit with PVC insulated copper conductor
recessed inside ground, concrete slab, wall, etc. as
per drawing, specifications, instructions including
necessary nails, saddle clamps, accessories, modular
switches, metal junction boxes, metal outlet boxes,
ceiling roses etc. for following circuits , all complete
as per specification, drawings and instruction of the
Consultant.

Light and fan points wiring from distribution boards


to switch boxes and switch boxes to light fixtures
a and fans with 2x 2.5 +1x 1.5 sq mm PVC insulated 1 pt. 1299.86
cu wire through 20mm dia. HDPE conduit including
modular type switch/ electronic fan control switch

15 amp Power points wiring from distribution


boards to 2 - 3 outlets per circuit with 2x4+1x 2.5 sq
b mm PVC insulated copper wires through 25mm dia. 1 pt. 1575.77
HDPE conduit including all necessary materials for
point wiring excluding power sockets.

Supply, Installation, testing, commissioning of


modular type switch Sockets in metal box. All
6 should be completed as per specification, drawings
and instruction of the Consultant.
15 amp 3 Pin Power Socket with safety shutter,
a 1 nos. 609.51
modular switch and required modular plate
12 Telephone communication system

Supply laying and installation of 5 pair 0.5 mm pure


copper jelly field telephone cable from TJB at
a electrical room to staff quarter block telephone 91 Rm 100.38
junction through 20 mm dia HDPE pipe, all
complete as per specification, drawings and
instruction of the Consultant.

Supply laying and installation of 2 pair 0.5 mm pure


copper jelly field telephone cable from TJB at
b electrical room to telephone point at guard house 1 pt. 2240.55
through 20 mm dia HDPE pipe, all complete as per
specification, drawings and instruction of the
Consultant.

Supply and installation of RJ11 Telephone outlets in


c metal box including terminations, all complete as 1 nos. 328.43
per specification, drawings and instruction of the
Consultant.
Supply and installation of digital telephone set all
d complete as per specification, drawings and 1 set 3392.50
instruction of the Consultant.

supply, laying ,testing and commisioning of 2/20


pure copper drop telephone cable from tapping
point to telephone junction box at electrical room to
e 155 Rm 109.73
PABX system at principle room to be laid partially on
pole (aerial) and partially on cable tray through 20
mm HDPE conduit .

13 Feeder Panel 1 Set 11264.48

Design, Supply , installation , testing and


commissioning of Flush mounting type Sub
Distribution Boards fabricated out of 16 SWG CRC
Sheet steel duly treated under 7 tank process and
finally painted with Epoxy Paint having lockable
hinged top cover over inner metallic cover , with
following.

Incoming
1x 16 A MCB
Outgoing
4 Nos 6 A SP MCB
Timer Switch with Contactor
1 set of Phase & Neutral copper busbar of at least
25 A capacity complete with terminal lugs and
solderless connectors.
14 Grounding System(Chemical earthing)

Supply and making of earth pits to construct a


Maintenance free Earth with following specification
complete with excavation, back filling, effecting
connections testing and commissiong including
providing and fixing masoanry chamber and hinged
cover.The following material shall used all complete
as per specification, drawings and instruction of the
Consultant.

Copper Bonded Electrodes of 3 meters length to


a 6 Set 32596.75
achieve required level.
b Earth enhancing compound (25 KG Bag) 12 bags 3582.25

Earth terminal box of size 400x200x150 mm with


two sets of bushing insulators at both end of the
copper strip, copper strip of size 25mmx6mm, and
c 3 set 6267.50
two terminals for connection of testing probes all
complete as per specification, drawings and
instruction of the Consultant.

d GI testing probe as detailed in the drawings 6 set 2127.50

1C 95 sq. mm. Cu. PVC flexible insulated YG cable


through 32mm dia HDPE Conduit laid underground
from earth pit to earth pit looped to Earth Terminal
e Box and from Earth terminal box to Lightening Air 25 Rm 1,757.95
Terminal clamped through building exterior as per
specification, drawings and instruction of the
Consultant.

1C 35 sq. mm. Cu. PVC flexible insulated YG cable


through 32mm dia HDPE Conduit laid underground
from earth pit to earth pit looped to Earth Terminal
f Box and from Earth terminal box to Main Electrical 56 m 643.94
Panel as per specification, drawings and instruction
of the Consultant.

1C 6 sq. mm. Cu. PVC flexible insulated YG cable


through 25 mm dia HDPE Conduit laid underground
g from testing probe to Earth Terminal Box as per 123 m 196.96
specification, drawings and instruction of the
Consultant.

TOTAL FOR POWER RECEIVING FACILITY


Amount w/o VAT Remarks

258,252.05

343,378.50

6,561.90

350,000.00
449,080.75
133,998.48

509,323.50

18,606.43
37,712.87

103,818.55

128,522.75

38,131.53

65,265.38

871,337.75
277,017.75

12,998.63

1,299.86

1,575.77

609.51
-

9,134.27

2,240.55

328.43

3,392.50

17,008.40

11,264.48
195,580.50
42,987.00

18,802.50

12,765.00

43,948.69

36,060.78

24,226.14

4,025,231.18
Project: Belghari PHCC

Location : Belghari, Tinpatan RM-01


Works Internal Electrification Main Block
A Electrical and allied System works
S.N. Description Qty Unit Unit rate w/o
VAT
1 Concealed Wiring

Supply, Installation, testing, commissioning of


point wiring from Distribution Board to junction
boxes/switch box, from junction boxes to light ,
Fan and power outlets, switches in suitable
HDPE conduit with PVC insulated copper
conductor recessed inside ground, concrete slab,
wall, etc. as per drawing, specifications,
instructions including necessary nails, saddle
clamps, accessories, modular switches, metal
junction boxes, metal outlet boxes, ceiling roses
etc. for following circuits , all complete as per
specification, drawings and instruction of the
Consultant.

a 155 pts 1,299.86


Light and fan points wiring from distribution
boards to switch boxes and switch boxes to light
fixtures and fans with 2x 2.5 +1x 1.5 sq mm PVC
insulated cu wire through 20mm dia. HDPE
conduit including modular type switch/
electronic fan control switch

b 91 pts 1,575.77
15 amp Power points wiring from distribution
boards to 2 - 3 outlets per circuit with 2x4+1x
2.5 sq mm PVC insulated copper wires through
25mm dia. HDPE conduit including all necessary
materials for point wiring excluding power
sockets.

c 51 pts 1,187.67
13 amp Power points wiring from distribution
boards to 2 - 3 outlets per circuit with 2x2.5+1x
1.5 sq mm PVC insulated copper wires through
25mm dia. HDPE conduit including all necessary
materials for point wiring excluding power
sockets.
2
Supply, Installation, testing, commissioning of
modular type switch Sockets in metal box. All
should be completed as per specification,
drawings and instruction of the Consultant.
a 15 amp 3 Pin Power Socket with safety shutter, 96 nos. 609.51
modular switch and required modular plate
b 13 amp Universal Pin Power Socket with safety 51 nos. 530.09
shutter, modular switch and required modular
plate
c 20 A DP Switch for AC supply 5 nos. 1,189.10

3
Supply, Installation, testing, commissioning of
light Fixtures complete with lamps/tubes , LED
driver, hanging rod, as necessary all complete
including fixing materials all complete as per
specification, drawings and instruction of the
Consultant.

a 12 W LED down lighter surface mounted SMD 6" 37 sets 2,310.93


dia with inbuilt LED Driver & lumen output not
less than 90 lumen per watt.
b 22 watt LED Tube Light fixture surface batten 59 sets 2,543.23
type with inbuilt LED Driver lumen efficiency
>110 lumen/watt
c 36 watt LED panel light 600x600 mm surface 12 sets 8,174.78
type slim panel with inbuilt LED driver and
lumen efficiency >100 lumen/watt. Note: Light
fixture shall have adequate space for heat sink

d 18 watt LED panel light 300x300 mm surface 4 sets 3,588.58


type slim panel with inbuilt LED driver and
lumen efficiency >100 lumen/watt. Note: Light
fixture shall have adequate space for heat sink

e 12 watt LED Bulk head light fixture with 4 sets 3,007.83


necessary fixing accessories with inbuilt LED
driver and lumen efficiency not less than 90
lumen/watt

f 10 watt LED Mirror light fixture with necessary 4 sets 1,904.40


fixing accessories with inbuilt LED driver and
lumen efficiency not less than 90 lumen/watt
g 10 watt LED Wall light fixture with necessary 10 sets 1,672.10
fixing accessories with inbuilt LED driver and
lumen efficiency not less than 90 lumen/watt
4
Supply, Installation, testing, commissioning of
fans with necessary expansion bolts ,down rods ,
electonic regulators and flymesh frames. All
should be complete as per specification,
drawings and instruction of the Consultant.
a 1200 mm 3 blade ceiling fan with 2 moudule fan 23 sets 4,279.79
speed step regulator
b 300 mm dia heavy duty exhaust fan with metallic 2 sets 4,108.66
louvere

5
Supplying , laying , testing and commissioning of
following mains / sub mains 1100V/ 650 V
Armoured PVC insulated power cables/ wires
including crimping type jointing materials , cable
tie, sleeves, trench works, manholes etc ,all
complete as per drawing, specification and
instruction of the Consultant.

4 core 10+ 1 core 6 sq.mm. copper unarmoured


cable through 32mm dia HDPE conduit from
a 110 Rm 943.81
from MEP to DG-GF1, DB-GF2, and DB-GF3, and
from MEP to Autoclave
b
2 core 25+ 1 core 6 sq.mm. copper cable through
32 mm dia HDPE conduit from solar array to 25 Rm 991.43
power conditioner and from power conditioner
to Solar MDB
c
2 core 6+1 core 4 sq.mm. copper cable from
solar MDB to DB as essential supply through 32 180 Rm 435.67
mm dia HDPE conduit and from MEP to Water
Pump

6 Distribution Board

Supply , installation , testing and commissioning


of Flush mounting type Sub Distribution Boards
fabricated out of 16 SWG CRC Sheet steel duly
treated under 7 tank process and finally painted
with Epoxy Paint having double lockable hinged
top cover over inner metallic cover , with
following as per specification, drawings and
instruction of the Consultant..

Double Compartment TPN DB containing the


a 1 set 37,391.45
following (DB-GF1)
Mains Compartment
1 no. 25 amp TP MCB as incomer
3 nos. 25 amp DP RCCB as outgoing on each
phase
15 nos. 6 - 16 amp SP MCB's for light, power
circuits
RYB Indicator lamps
40 amp TPNE Copper Bus
Essential Compartment
1 no. 25 amp DP RCCB as incomer
8 nos. 6-16 amp SP MCB's for light, power
circuits
Indicator Lamp
40 amp SPNE Copper Bus

Double Compartment TPN DB containing the


b 1 set 39,201.06
following (DB-GF2)
Mains Compartment
1 no. 25 amp TP MCB as incomer
3 nos. 25 amp DP RCCB as outgoing on each
phase
18 nos. 6 - 16 amp SP MCB's for light, power
circuits
RYB Indicator lamps
40 amp TPNE Copper Bus
Essential Compartment
1 no. 25 amp DP RCCB as incomer
12 nos. 6-16 amp SP MCB's for light, power
circuits
Indicator Lamp
40 amp SPNE Copper Bus

Double Compartment TPN DB containing the


c 1 set 38,587.79
following (DB-GF3)
Mains Compartment
1 no. 25 amp TP MCB as incomer
3 nos. 25 amp DP RCCB as outgoing on each
phase
18 nos. 6 - 16 amp SP MCB's for light, power
circuits
RYB Indicator lamps
40 amp TPNE Copper Bus
Essential Compartment
1 no. 25 amp DP RCCB as incomer
10 nos. 6-16 amp SP MCB's for light, power
circuits
Indicator Lamp
40 amp SPNE Copper Bus
TPN DB 6 way containing the following (MDB-
d 1 set 16,594.56
Solar)
Mains Compartment
1 nos. 25 amp DP MCB as incomer
6 nos. 6 - 32 amp DP MCB as outgoing
Indicator lamps
40 amp SPNE Copper Bus

7 Mains control Panel

Supply, Installation, testing, commissioning of


Cubical Floor mounting type Main Electrical
panel (MEP) with double cover, including
following incomer / out going Units and
accessories housed in lockable dust and vermin
proof enclosure fabricated out of 2mm sheet
steel duly treated and coated with 2 coats of red
oxide and epoxy paints , including 450mm high
MS base frame and comprising of :

a Main Electrical Panel comprising of following 1 set 111,335.30


Incomer
1 no. 50 Amp TP MCCB, 25 kA
Outgoings
5 nos. of 25 ampere TP MCB,as outgoing to SPD
& DB-GF1
2 nos. of 20 ampere TP MCB,as outgoing to
SPARES
1 no. of 25 kA class I surge protection device
1 nos. of 25 A DP MCB
1 nos. of 16 A DP MCB
Digital Multifunction Meter, RYB Indicators, CT,
PT and other necessary accessories
60 ampere TPNE Copper Bus with Insulation
supprot

8 Lightening Protection System


a 1 set 229,109.33

Supply and installation of class A, Protection


Level-I "ESE Lightning protection Device " with
protection radius of 64 meters for building
protection as per standard NFC-17-102. It should
made of stainless steel with a delta T of 60
microseconds.The device shall be installed at a
height of 5 meters from the roof of the building
using a GI mast. The device shall be connected
to the Earth Terminal Box using 95 sq.mm.
copper PVC insulated cable through 32 mm Dia
HDPE conduit of required length as per the
drawing. This copper cable shall run firmly along
the side of the mast with the help of cable
clamps. It shall be ensure that this down
conductor shall not touch the building
throughout.The down conductor shall be
connected to the earth electrodes using clamps.

b 1 L/S 25,000.00
lightning pad set with stay wire ,GI pole,metal
greep ,shaddle,connecor greep and soldering.etc

9 Solar PV Backup System


a 20 set 27,413.13
Supply, installation, testing and commissioning of
solar PV modules of capacity 270 Wp RETS
approved with all necessary connection cables
and accessories as per specification, drawings
and instruction of the Consultant.
b Design, fabrication, supply and installation of GI 1 L/S 30,000.00
solar mounting frames as per the requirement
c 1 set 168,526.75
Supply, delivery, installation, testing and
commissioning of 5 kW solar Power Conditioner
with all necessary DC connection cables
including main array cable from solar with inbuilt
MPPT charge controller and LED display. The
Power Conditioner shall have inbuilt prioritiser
for the adjustment of fraction of charging facility
between Solar Power and Electricity Grid Power
as per specification, drawings and instruction of
the Consultant..

d 8 set 61,239.80
Supply, delivery, installation, testing and
commissioning of 150 AH Sealed Maintenance
free VRLA Gel solar battery with DC control cable
for looping between the batteries
e Design, fabrication, supply and installation of 1 L/S 9,500.00
Battery cabinet for 8 nos. of batteries with
necessary painting works all complete

10 Cable Tray Works

Fabricating and installing following size of


perforated hot dip galvanised cable trays
including horizontal and vertical bends, reducers,
tees, cross members and other accessories as
required and duly suspended from the ceiling
with M.S. suspenders and including painting etc.
as required:-

a 200 mm. width x 50 mm. depth x 2 mm. 95 Rm 1,409.33


thickness with cover

11 Sleeve Work for Electrical Services

Supply and installation of PVC sleeve of following


sizes during concrete casting in beam/wall/ slab
with applicable accessories such as 8 mm rebar,
binding wires, PVC tapes etc. all complete. Note:
The contractor shall provide installation
drawings of sleeve, sleeve installation section
drawings and sleeve elevation drawings and
installation methodology before installation.

110 mm dia PVC sleeve approxiately 600mm


a 2 set 1,500.00
long in beam/wall
50 mm dia vertical beam sleeve approximately
b 3 set 1,200.00
600 mm long in beam
50 mm dia vertical beam sleeve approximately
c 600 mm long in beam 2 set 1,000.00

11 AVR Installation Works


Supply, delivery, installation, testing and 1.00 set 129,852.25
commissioning of 30 kVA AVR with input voltage
range of 400/230 +/- 20% and output voltage of
400/230 +/- 3% with inbuilt bypass all complete

B Communication System Works


1 For Netwoking
Supply, installation and wiring for Networking
Terminals , with partly surface installed in 25
mm HDPE conduit and cable tray with CAT 6 E 4
pair cable including required chiselling / chasing
of wall , and making good of the same, with 1
meter long spare CAT 6 Cable at both ends as per
specification, drawings and instruction of the
Consultant.
a 450 Rm 141.87
Supply and installation of Computer Outlets RJ
45 , CAT 6 , , with required facia plate and flush
b mounting GI boxes. 14 nos. 790.71

Supply, Installation, testing, commissioning of 24


Ports 10/10000 Base manageable switch and 24
port patch panel with rack including patch
cables .( at computer lab), all complete as per
specification, drawings and instruction of the
Consultant.
c 1 set 54096.00

2 Telephone System / Communication

Supply, installation and wiring for Telephone


Terminal RJ 11 2 pair 0.5mm copper telephone
wire in 20 mm dia HDPE Conduit laid partly in
the conduit and partly in cable tray with total
average length of individual point at 25 meters
from Junction or the main distribution frame
including chiselling / chasing of wall / floor and
making good of the same.
a 15 pts 995.33
Supply and installation of Telephone Outlets ,
b RJ11 with required flush mounting GI boxes. 15 nos. 328.43
Supply, installation and laying of following
telephone mains cable from Main Telephone
frame to individual telephone junctions laid in
cable tray including making terminations at
junctions
c
i 20 pair jelly field telephone cable 45 Rm 350.00
Providing 20 pair Telephone Junction with
lockable cover and Krone Connector with tagging
d facilities 1 nos. 5882.25

Supply and installation of 8 line input and 24 line


output PABX telephone exchange system with 1
set of programmable master telephone set with
all necessary accessories as per specification,
drawings and instruction of the Consultant.
e 1 set 101711.46
Supply and installation of digital telephone set
f all complete as per specification, drawings and 15 set 3392.50
instruction of the Consultant.

3 For Public Adress System

Supply, installation and wiring for Public Address


System speaker outlet points directly to the
point or through volume control unit with 1.5
sq.mm 2 core flexible copper speaker cable in
20/25 mm dia HDPE Conduit run on walls and
ceiling from Amp
a 9 pts 1517.88
Supply and Installation of ceiling PA Speaker 10
b watt 9 pts 2290.51
Supply and Installation of Microphone for
c podium for public announcement 1 set 9143.36
Supply and Installation of PA System Amplifier
d 120 watt 1 set 28888.86

4 Multimedia Projector
Supply, installation and wiring of Multimedia
Projector point at ceiling with 20 meters HDMI
cable with HDPE conduit and HDMI socket with
GI metal box at the presentaion workstation as
per the drawings all complete
a 1 L/S 3350.00

5 TV System

Wiring for TV point with RG-6 coaxial copper


A/V wire in 20 mm dia HDP Conduit laid partly in
the wall and partly in cable tray with total
average length of individual point at 10 meters
from Junction or the main distribution frame
including chiselling / chasing of wall / floor and
a making good of the same. 1 pts 1099.86
Supply and installation of 8 channel TV junction
b with accessories such as screws, RG-6 jack etc 1 nos. 3667.35
c Supply and installation of TV setup box 1 nos. 2806.00

B HVAC System Works

SUPPLY, INSTALLATION, TESTING AND


COMMISSIONING OF DC INVERTOR SINGLE
1 SPLIT AC UNITS
Supply and installation of Air Conditioning Units
with necessary installation of copper pipes, gas,
drainage pipes including laying, cutting, jointing,
making holes on walls s or floor with sleeves and
for repairing the same to original finish all
complete with testing and ready for operation
as per design and instruction
Wall Mounted Air Conditioner Unit
Colling Capacity : 3.6 KW
a 2.00 set 94,484.00
Heating Capacity : 3.7 KW
Power Supply: AC 1Ѳ, 220V-240V/50Hz

Wall Mounted Air Conditioner Unit


Colling Capacity : 5.6 KW
b 2.00 set 111,906.50
Heating Capacity : 6 KW
Power Supply: AC 1Ѳ, 220V-240V/50Hz

Wall Mounted Air Conditioner Unit


Colling Capacity : 6.8 KW
c 1.00 set 143,267.00
Heating Capacity : 7 KW
Power Supply: AC 1Ѳ, 220V-240V/50Hz

Supply, Installation, Testing & commissioning of


interconnecting refrigerant quality copper pipe
2 work between each set of indoor & outdoor
units. All copper rolls shall be new brand and
sealed packed before installation. All ends to be
capped before installing to the units.
6.4 mm / 12.7 mm copper pipe with insulation
a (.75 to 1.5 ton ) 17 Rm 2840.50

Providing and fixing of 20mm CPVC drain piping


3 complete with fittings, MS supports and hangers
with 6mm thick close cell insulation 38 Rm 568.79

4 Supply and installation of ODU frame angle for


outdoor unit support 1 L/S 4000.00

GRAND TOTAL FOR INTERNAL ELECTRIFICATION


MAIN BLOCK
Amount w/o VAT Remarks

201,478.75

143,394.83

60,571.24
58,513.10

27,034.72

5,945.50

85,504.23

150,050.28

98,097.30

14,354.30

12,031.30

7,617.60

16,721.00
98,435.26

8,217.33

103,818.55

24,785.66

78,420.66

37,391.45
39,201.06

38,587.79
16,594.56

111,335.30
229,109.33

25,000.00

548,262.50

30,000.00

168,526.75

489,918.40
9,500.00

133,885.88

3,000.00

3,600.00

2,000.00

129,852.25
63840.87

11069.88

54,096.00

14929.88

4926.43

15750.00

5882.25

101711.46
50,887.50

13660.92

20614.61

9143.36

28888.86

3350.00

1099.86

3667.35
2806.00
188,968.00

223,813.00

143,267.00

48288.50

21614.02

4000.00

4,247,032.60
-
Project: Belghari PHCC

Location : Belghari, Tinpatan RM-01


Works Internal Electrification Canteen Block
A Electrical and allied System works
S.N. Description Qty Unit Unit rate w/o
VAT
1 Concealed Wiring

Supply, Installation, testing, commissioning


of point wiring from Distribution Board to
junction boxes/switch box, from junction
boxes to light , Fan and power outlets,
switches in suitable HDPE conduit with PVC
insulated copper conductor recessed inside
ground, concrete slab, wall, etc. as per
drawing, specifications, instructions
including necessary nails, saddle clamps,
accessories, modular switches, metal
junction boxes, metal outlet boxes, ceiling
roses etc. for following circuits , all complete
as per specification, drawings and instruction
of the Consultant.

a 10 pts 1,299.86
Light and fan points wiring from
distribution boards to switch boxes and
switch boxes to light fixtures and fans with
2x 2.5 +1x 1.5 sq mm PVC insulated cu wire
through 20mm dia. HDPE conduit including
modular type switch/ electronic fan control
switch

b 7 pts 1,575.77
15 amp Power points wiring from
distribution boards to 2 - 3 outlets per
circuit with 2x4+1x 2.5 sq mm PVC insulated
copper wires through 25mm dia. HDPE
conduit including all necessary materials for
point wiring excluding power sockets.
2
Supply, Installation, testing, commissioning
of modular type switch Sockets in metal
box. All should be completed as per
specification, drawings and instruction of the
Consultant.
a 15 amp 3 Pin Power Socket with safety 7 nos. 609.51
shutter, modular switch and required
modular plate

3
Supply, Installation, testing, commissioning
of light Fixtures complete with lamps/tubes ,
LED driver, hanging rod, as necessary all
complete including fixing materials all
complete as per specification, drawings and
instruction of the Consultant.

a 2 sets 2,310.93
12 W LED down lighter surface mounted
SMD 6" dia with inbuilt LED Driver & lumen
output not less than 90 lumen per watt.

b 22 watt LED Tube Light fixture surface batten 5 sets 2,543.23


type with inbuilt LED Driver lumen efficiency
>110 lumen/watt

4
Supply, Installation, testing, commissioning
of fans with necessary expansion bolts
,down rods , electonic regulators and
flymesh frames. All should be complete as
per specification, drawings and instruction of
the Consultant.

a 1200 mm 3 blade ceiling fan with 2 moudule 2 sets 4,279.79


fan speed step regulator
b 300mm dia heavy duty exhaust fan with 1 sets 4,108.66
metallic louvere

6 Distribution Board
Supply , installation , testing and
commissioning of Flush mounting type Sub
Distribution Boards fabricated out of 16
SWG CRC Sheet steel duly treated under 7
tank process and finally painted with Epoxy
Paint having double lockable hinged top
cover over inner metallic cover , with
following as per specification, drawings and
instruction of the Consultant..

a DB-CNT, SPN DB 10 way comprising of the 1 set 8,902.69


following
1 no. 25 amp DP RCCB as incomer
5 nos. 6 - 16 amp SP MCB's for light, power
and AC circuits
RYB Indicator lamps

GRAND TOTAL FOR INTERNAL


ELECTRIFICATION CANTEEN BLOCK
Amount w/o VAT Remarks

12,998.63

11,030.37
4,266.58

4,621.85

12,716.13 `

8,559.59

4,108.66
8,902.69

67,204.50
-
Project: Belghari PHCC

Location : Belghari, Tinpatan RM-01


Works Internal Electrification Waste Management Block
A Electrical and allied System works
S.N. Description Qty Unit Unit rate w/o
VAT
1 Concealed Wiring

Supply, Installation, testing, commissioning of


point wiring from Distribution Board to junction
boxes/switch box, from junction boxes to light ,
Fan and power outlets, switches in suitable
HDPE conduit with PVC insulated copper
conductor recessed inside ground, concrete slab,
wall, etc. as per drawing, specifications,
instructions including necessary nails, saddle
clamps, accessories, modular switches, metal
junction boxes, metal outlet boxes, ceiling roses
etc. for following circuits , all complete as per
specification, drawings and instruction of the
Consultant.

a 18 pts 1,299.86
Light and fan points wiring from distribution
boards to switch boxes and switch boxes to light
fixtures and fans with 2x 2.5 +1x 1.5 sq mm PVC
insulated cu wire through 20mm dia. HDPE
conduit including modular type switch/
electronic fan control switch

b 7 pts 1,575.77
15 amp Power points wiring from distribution
boards to 2 - 3 outlets per circuit with 2x4+1x
2.5 sq mm PVC insulated copper wires through
25mm dia. HDPE conduit including all necessary
materials for point wiring excluding power
sockets.

2
Supply, Installation, testing, commissioning of
modular type switch Sockets in metal box. All
should be completed as per specification,
drawings and instruction of the Consultant.
a 15 amp 3 Pin Power Socket with safety shutter, 7 nos. 609.51
modular switch and required modular plate
3
Supply, Installation, testing, commissioning of
light Fixtures complete with lamps/tubes , LED
driver, hanging rod, as necessary all complete
including fixing materials all complete as per
specification, drawings and instruction of the
Consultant.

a 12 W LED down lighter surface mounted SMD 6" 10 sets 2,310.93


dia with inbuilt LED Driver & lumen output not
less than 90 lumen per watt.
b 22 watt LED Tube Light fixture surface batten 7 sets 2,543.23
type with inbuilt LED Driver lumen efficiency
>110 lumen/watt
c 10 watt LED Mirror light fixture with necessary 1 sets 1,904.40
fixing accessories with inbuilt LED driver and
lumen efficiency not less than 90 lumen/watt

4
Supply, Installation, testing, commissioning of
fans with necessary expansion bolts ,down rods ,
electonic regulators and flymesh frames. All
should be complete as per specification,
drawings and instruction of the Consultant.
a 300mm dia heavy duty exhaust fan with metallic 3 sets 4,108.66
louvere

5 Distribution Board

Supply , installation , testing and commissioning


of Flush mounting type Sub Distribution Boards
fabricated out of 16 SWG CRC Sheet steel duly
treated under 7 tank process and finally painted
with Epoxy Paint having double lockable hinged
top cover over inner metallic cover , with
following as per specification, drawings and
instruction of the Consultant..

a DB-WMB, TPN DB 4 way comprising of the 1 set 11,373.20


following
1 no. 32 amp TP MCB as incomer
1 no. 25 amp TP MCB as outgoing for autoclave

6 nos. 6 - 16 amp SP MCB's for light, power and


AC circuits
RYB Indicator lamps

GRAND TOTAL FOR INTERNAL ELECTRIFICATION


WASTE MANAGEMENT BLOCK
Amount w/o VAT Remarks

23,397.53

11,030.37

``

4,266.58
23,109.25

17,802.58

1,904.40

12,325.99

11,373.20

-
105,209.90
-
Project: Belghari PHCC

Location : Belghari, Tinpatan RM-01


Works Internal Electrification Mortuary Block
A Electrical and allied System works
S.N. Description Qty Unit Unit rate w/o
VAT
1 Concealed Wiring

Supply, Installation, testing, commissioning


of point wiring from Distribution Board to
junction boxes/switch box, from junction
boxes to light , Fan and power outlets,
switches in suitable HDPE conduit with PVC
insulated copper conductor recessed inside
ground, concrete slab, wall, etc. as per
drawing, specifications, instructions
including necessary nails, saddle clamps,
accessories, modular switches, metal
junction boxes, metal outlet boxes, ceiling
roses etc. for following circuits , all complete
as per specification, drawings and instruction
of the Consultant.

a 7 pts 1,299.86
Light and fan points wiring from
distribution boards to switch boxes and
switch boxes to light fixtures and fans with
2x 2.5 +1x 1.5 sq mm PVC insulated cu wire
through 20mm dia. HDPE conduit including
modular type switch/ electronic fan control
switch

b 5 pts 1,575.77
15 amp Power points wiring from
distribution boards to 2 - 3 outlets per
circuit with 2x4+1x 2.5 sq mm PVC insulated
copper wires through 25mm dia. HDPE
conduit including all necessary materials for
point wiring excluding power sockets.
2
Supply, Installation, testing, commissioning
of modular type switch Sockets in metal
box. All should be completed as per
specification, drawings and instruction of the
Consultant.
a 15 amp 3 Pin Power Socket with safety 5 nos. 609.51
shutter, modular switch and required
modular plate

3
Supply, Installation, testing, commissioning
of light Fixtures complete with lamps/tubes ,
LED driver, hanging rod, as necessary all
complete including fixing materials all
complete as per specification, drawings and
instruction of the Consultant.

a 3 sets 2,310.93
12 W LED down lighter surface mounted
SMD 6" dia with inbuilt LED Driver & lumen
output not less than 90 lumen per watt.

b 22 watt LED Tube Light fixture surface batten 4 sets 2,543.23


type with inbuilt LED Driver lumen efficiency
>110 lumen/watt

4
Supply , installation , testing and
commissioning of Flush mounting type Sub
Distribution Boards fabricated out of 16
SWG CRC Sheet steel duly treated under 7
tank process and finally painted with Epoxy
Paint having double lockable hinged top
cover over inner metallic cover , with
following as per specification, drawings and
instruction of the Consultant..

a SPN DB 8 way comprising of the 1 set 8,902.69


following(DB-MNTY)
1 no. 25 amp DP RCCB as incomer
5 nos. 6 - 16 amp SP MCB's for light, power
and AC circuits
RYB Indicator lamps
GRAND TOTAL FOR INTERNAL
ELECTRIFICATION MORTUARY BLOCK
Amount w/o VAT Remarks

9,099.04

7,878.84
3,047.56

6,932.78

10,172.90

8,902.69
-

46,033.80
-
Project: Belghari PHCC

Location : Belghari, Tinpatan RM-01


Works Internal Electrification Visitor Block
A Electrical and allied System works
S.N. Description Qty Unit Unit rate w/o
VAT
1 Concealed Wiring

Supply, Installation, testing, commissioning


of point wiring from Distribution Board to
junction boxes/switch box, from junction
boxes to light , Fan and power outlets,
switches in suitable HDPE conduit with PVC
insulated copper conductor recessed inside
ground, concrete slab, wall, etc. as per
drawing, specifications, instructions
including necessary nails, saddle clamps,
accessories, modular switches, metal
junction boxes, metal outlet boxes, ceiling
roses etc. for following circuits , all complete
as per specification, drawings and instruction
of the Consultant.

a 15 pts 1,299.86
Light and fan points wiring from
distribution boards to switch boxes and
switch boxes to light fixtures and fans with
2x 2.5 +1x 1.5 sq mm PVC insulated cu wire
through 20mm dia. HDPE conduit including
modular type switch/ electronic fan control
switch

b 8 pts 1,575.77
15 amp Power points wiring from
distribution boards to 2 - 3 outlets per
circuit with 2x4+1x 2.5 sq mm PVC insulated
copper wires through 25mm dia. HDPE
conduit including all necessary materials for
point wiring excluding power sockets.
2
Supply, Installation, testing, commissioning
of modular type switch Sockets in metal
box. All should be completed as per
specification, drawings and instruction of the
Consultant.
a 15 amp 3 Pin Power Socket with safety 8 nos. 609.51
shutter, modular switch and required
modular plate

3
Supply, Installation, testing, commissioning
of light Fixtures complete with lamps/tubes ,
LED driver, hanging rod, as necessary all
complete including fixing materials all
complete as per specification, drawings and
instruction of the Consultant.

a 3 sets 2,310.93
12 W LED down lighter surface mounted
SMD 6" dia with inbuilt LED Driver & lumen
output not less than 90 lumen per watt.

b 22 watt LED Tube Light fixture surface batten 4 sets 2,543.23


type with inbuilt LED Driver lumen efficiency
>110 lumen/watt
c 10 watt LED Mirror light fixture with 1 sets 1,904.40
necessary fixing accessories with inbuilt LED
driver and lumen efficiency not less than 90
lumen/watt

d 10 watt LED Wall light fixture with necessary 3 sets 1,672.10


fixing accessories with inbuilt LED driver and
lumen efficiency not less than 90
lumen/watt

4
Supply, Installation, testing, commissioning
of fans with necessary expansion bolts
,down rods , electonic regulators and
flymesh frames. All should be complete as
per specification, drawings and instruction of
the Consultant.

a 1200 mm 3 blade ceiling fan with 2 moudule 2 sets 4,279.79


fan speed step regulator
b 300mm dia heavy duty exhaust fan with 2 sets 4,108.66
metallic louvere

5 Distribution Board

Supply , installation , testing and


commissioning of Flush mounting type Sub
Distribution Boards fabricated out of 16
SWG CRC Sheet steel duly treated under 7
tank process and finally painted with Epoxy
Paint having double lockable hinged top
cover over inner metallic cover , with
following as per specification, drawings and
instruction of the Consultant..

a SPN DB 10 way comprising of the 1 set 12,150.58


following(DB-VB)
1 no. 25 amp DP RCCB as incomer
7 nos. 6 - 16 amp SP MCB's for light, power
and AC circuits
RYB Indicator lamps

GRAND TOTAL FOR INTERNAL


ELECTRIFICATION VISITOR BLOCK
Amount w/o VAT Remarks

19,497.94

12,606.14
4,876.09

6,932.78

10,172.90

1,904.40

5,016.30

8,559.59
8,217.33

12,150.58

89,934.04
-
Project: Belghari PHCC

Location : Belghari, Tinpatan RM-01


Works Internal Electrification Staff Quarter Block
A Electrical and allied System works
S.N. Description Qty Unit Unit rate w/o
VAT
1 Concealed Wiring

Supply, Installation, testing, commissioning of


point wiring from Distribution Board to junction
boxes/switch box, from junction boxes to light ,
Fan and power outlets, switches in suitable
HDPE conduit with PVC insulated copper
conductor recessed inside ground, concrete slab,
wall, etc. as per drawing, specifications,
instructions including necessary nails, saddle
clamps, accessories, modular switches, metal
junction boxes, metal outlet boxes, ceiling roses
etc. for following circuits , all complete as per
specification, drawings and instruction of the
Consultant.

a 60 pts 1,299.86
Light and fan points wiring from distribution
boards to switch boxes and switch boxes to light
fixtures and fans with 2x 2.5 +1x 1.5 sq mm PVC
insulated cu wire through 20mm dia. HDPE
conduit including modular type switch/
electronic fan control switch

b 30 pts 1,575.77
15 amp Power points wiring from distribution
boards to 2 - 3 outlets per circuit with 2x4+1x
2.5 sq mm PVC insulated copper wires through
25mm dia. HDPE conduit including all necessary
materials for point wiring excluding power
sockets.

2
Supply, Installation, testing, commissioning of
modular type switch Sockets in metal box. All
should be completed as per specification,
drawings and instruction of the Consultant.
a 15 amp 3 Pin Power Socket with safety shutter, 30 nos. 609.51
modular switch and required modular plate
3
Supply, Installation, testing, commissioning of
light Fixtures complete with lamps/tubes , LED
driver, hanging rod, as necessary all complete
including fixing materials all complete as per
specification, drawings and instruction of the
Consultant.

a 12 W LED down lighter surface mounted SMD 6" 28 sets 2,310.93


dia with inbuilt LED Driver & lumen output not
less than 90 lumen per watt.
b 22 watt LED Tube Light fixture surface batten 8 sets 2,543.23
type with inbuilt LED Driver lumen efficiency
>110 lumen/watt
c 10 watt LED Mirror light fixture with necessary 4 sets 1,904.40
fixing accessories with inbuilt LED driver and
lumen efficiency not less than 90 lumen/watt
d 10 watt LED Wall light fixture with necessary 4 sets 1,672.10
fixing accessories with inbuilt LED driver and
lumen efficiency not less than 90 lumen/watt

4
Supply, Installation, testing, commissioning of
fans with necessary expansion bolts ,down rods ,
electonic regulators and flymesh frames. All
should be complete as per specification,
drawings and instruction of the Consultant.
a 1200 mm 3 blade ceiling fan with 2 moudule fan 8 sets 4,279.79
speed step regulator
b 300mm dia heavy duty exhaust fan with metallic 8 sets 4,108.66
louvere

5 Distribution Board

Supply , installation , testing and commissioning


of Flush mounting type Sub Distribution Boards
fabricated out of 16 SWG CRC Sheet steel duly
treated under 7 tank process and finally painted
with Epoxy Paint having double lockable hinged
top cover over inner metallic cover , with
following as per specification, drawings and
instruction of the Consultant..

a SPN DB 16 way comprising of the following(DB- 1 set 14,199.46


GF/SQ)
1 no. 25 amp DP RCCB as incomer
1 no. 10 amp DP MCB as outgoing
10 nos. 6 - 16 amp SP MCB's for light, power
circuits
b SPN DB 12 way comprising of the following(DB- 1 set 12,868.39
FF/SQ)
1 no. 25 amp DP RCCB as incomer
10 nos. 6 - 16 amp SP MCB's for light, power
circuits

6 Telephone System / Communication

Supply, installation and wiring for Telephone


Terminal RJ 11 2 pair 0.5mm copper telephone
wire in 20 mm dia HDPE Conduit laid partly in
the conduit and partly in cable tray with total
average length of individual point at 25 meters
from Junction or the main distribution frame
including chiselling / chasing of wall / floor and
making good of the same.
a 4 pts 995.33
Supply and installation of Telephone Outlets ,
b RJ11 with required flush mounting GI boxes. 4 nos. 328.43
Supply, installation and laying of following
telephone mains cable from Main Telephone
frame to individual telephone junctions laid in
cable tray including making terminations at
junctions
c
i 5 pair jelly field telephone cable 91 Rm 100.38
Providing 10 pair Telephone Junction with
lockable cover and Krone Connector with tagging
d facilities 1 nos. 4042.25
Supply and installation of digital telephone set
e all complete as per specification, drawings and 4 set 3392.50
instruction of the Consultant.

5 TV System

Wiring for TV point with RG-6 coaxial copper


A/V wire in 20 mm dia HDP Conduit laid partly in
the wall and partly in cable tray with total
average length of individual point at 10 meters
from Junction or the main distribution frame
including chiselling / chasing of wall / floor and
a making good of the same. 4 pts 1099.86
Supply and installation of 8 channel TV junction
b with accessories such as screws, RG-6 jack etc 1 nos. 3667.35
c Supply and installation of TV setup box 4 nos. 2806.00
Supply and installation of RG-6 coaxial cable

from Main TV junction at electrical room of main

d block to TV junction of Staff Quarter Block 91 Rm 120.84


GRAND TOTAL FOR INTERNAL ELECTRIFICATION
STAFF QUARTER BLOCK
Amount w/o VAT Remarks

77,991.77 `

47,273.02

18,285.35
64,705.90

20,345.80

7,617.60

6,688.40

34,238.35

32,869.30

14,199.46
12,868.39

3981.30

1313.71

9134.27

4042.25

13,570.00

4399.44

3667.35
11224.00

10996.62
399,412.29

-
Basic Rate of Materials

Name of Facility : Belgari PHCC, Sindhuli


Rate (NRs)
S No. Description Unit Transportation Unit Rate including
Unit Rate Charge Tranportation to the Site
1 Skilled Labour no. 825.00 825.00
2 Semi-Skilled Labour (for Electrical Works) no. 590.00 590.00
3 Unskilled Labour no. 590.00 590.00
4 11 Meter Steel Tubular Pole no. 29,100.00 1% 29,391.00
4 9 Meter Steel Tubular Pole no. 26,900.00 1% 27,169.00
5 35 sq.mm. 4 core armoured aluminium PVC cable mt. 402.00 1% 406.02
5 50 sq.mm. 4 core armoured aluminium PVC cable mt. 548.00 1% 553.48
6 80 A TP MCCB, 25 kA no. 7,045.00 1% 7,115.45
6 16-63 A TP MCCB, 25 kA no. 6,386.00 1% 6,449.86
7 25 kA Surge Protector no. 22,500.00 1% 22,725.00
8 6-32 A TP MCB, 10kA no. 1,710.00 1% 1,727.10
9 60 A Changeover Switch no. 11,618.00 1% 11,734.18
10 6-32 A DP MCB no. 1,030.00 1% 1,040.30
11 6-32 A SP MCB no. 206.00 1% 208.06
12 25-40 A DP RCCB no. 2,751.00 1% 2,778.51
13 16 way SPN DB no. 1,795.00 1% 1,812.95
13 12 way SPN DB no. 1,679.00 1% 1,695.79
13 10 way SPN DB no. 1,679.00 1% 1,695.79
14 6 way SPN DB no. 1,135.00 1% 1,146.35
14 8 way SPN DB no. 1,416.00 1% 1,430.16
15 6 way TPN DB no. 2,998.00 1% 3,027.98
15 8 way TPN DB no. 5,799.00 1% 5,856.99
15 4 way TPN DB no. 2,668.00 1% 2,694.68
16 60 A TPNE Copper Busbar set 2,500.00 1% 2,525.00

Shree Yug Chetana Basic School : Basic Rate Page : 640 of 1817
Rate (NRs)
S No. Description Unit Transportation Unit Rate including
Unit Rate Charge Tranportation to the Site
16 100 A TPNE Copper Busbar set 3,700.00 1% 3,737.00
17 Panel Board 9"x36"x48" set 21,414.00 1% 21,628.14
17 Panel Board 12"x36"x48" set 25,493.00 1% 25,747.93
18 30 kVA Diesel Generator set set 742,000.00 742,000.00
19 Copper Bonded Electrode 3m long no. 25,000.00 1% 25,250.00
20 Earth Enhancing Compound, 25 kG bag bag 2,500.00 1% 2,525.00
21 Earth Terminal Box set 3,500.00 1% 3,535.00
22 GI Testing Probe no. 1,000.00 1% 1,010.00
23 95 sq.mm. copper flexible single core YG cable mt. 1,420.00 1% 1,434.20
24 35 sq.mm. copper flexible single core YG cable mt. 450.00 1% 454.50
25 6 sq.mm. copper flexible single core YG cable mt. 82.00 1% 82.82
26 40 watt LED Street Light no. 19,500.00 1% 19,695.00
27 3 core 4 sq.mm. copper cable armoured mt. 258.00 1% 260.58
28 3 core 2.5 sq.mm. copper cable armoured mt. 180.00 1% 181.80
29 4 sq.mm. multistranded copper wires mt. 43.49 1% 43.92
30 2.5 sq.mm. multistranded copper wires mt. 26.90 1% 27.17
31 1.5 sq.mm. multistranded copper wires mt. 18.31 1% 18.49
32 One Way Switch no 139.00 1% 140.39
33 15 A Power Socket no 401.00 1% 405.01
34 13 A Power Socket no 270.00 1% 272.70
35 12 watt SMD LED down light no 1,600.00 1% 1,616.00
36 22 watt LED Tube light fixture no 1,800.00 1% 1,818.00

Shree Yug Chetana Basic School : Basic Rate Page : 641 of 1817
Rate (NRs)
S No. Description Unit Transportation Unit Rate including
Unit Rate Charge Tranportation to the Site
37 36 watt LED panel light fixture no 6,500.00 1% 6,565.00
38 18 watt LED panel light fixture no 2,700.00 1% 2,727.00
39 12 watt LED Bulk head light fixture no 2,200.00 1% 2,222.00
40 10 watt Mirror Light Fixture with LED no 1,250.00 1% 1,262.50
41 10 watt Wall Light Fixture with LED no 1,050.00 1% 1,060.50
42 1200 mm wide 3 blade ceiling fan no 2,318.00 1% 2,341.18
43 Fan Speed Regulator no 638.00 1% 644.38
44 300 mm dia exhaust fan no 2,575.00 1% 2,600.75
45 4 core 10 sq.mm. armoured copper cable mt. 618.00 1% 624.18
46 2 core 25 sq.mm. unarmoured copper cable mt. 659.00 1% 665.59
47 2 core 6 sq.mm. armoured copper cable mt. 247.00 1% 249.47
48 Solar Panel 270 Wp set 20,250.00 1% 20,452.50
49 5 kW Solar Inverter set 143,000.00 1% 144,430.00
50 Solar Battery Tubular150 AH Gel set 50,200.00 1% 50,702.00
51 300 mm wide cable tray mt. 1,200.00 1% 1,212.00
52 200 mm wide cable tray mt. 800.00 1% 808.00
53 20 kVA AVR set 85,000.00 1% 85,850.00
54 CAT 6 cable mt. 40.00 1% 40.40
55 RJ 45 computer socket no 557.00 1% 562.57
56 PA Speaker set 1,600.00 1% 1,616.00
57 Microphone for Podium set 7,500.00 1% 7,575.00
58 60 watt PA Amplifier set 24,500.00 1% 24,745.00
59 8 Line PABX system set 22,500.00 1% 22,725.00
60 24 port Network Switch Hub no 20,000.00 1% 20,200.00
61 24 port patch panel no 9,500.00 1% 9,595.00
62 9U rack no 12,500.00 1% 12,625.00
63 2 Pair Telephone cable mt. 14.00 1% 14.14

Shree Yug Chetana Basic School : Basic Rate Page : 642 of 1817
Rate (NRs)
S No. Description Unit Transportation Unit Rate including
Unit Rate Charge Tranportation to the Site
64 Telephone Socket no 159.00 1% 160.59
65 10 pair telephone cable mt. 62.00 1% 62.62
65 5 pair telephone cable mt. 32.00 1% 32.32
66 RG-6 coaxial TV cable copper mt. 23.00 1% 23.23
67 8 channel TV Junction no 900.00 1% 909.00
68 TV setup Box no 1,000.00 1% 1,010.00
69 8-24 Line PABX set 84,975.00 1% 85,824.75
70 1 TR Wall Mounted DC inverter AC unit set 75,000.00 1% 75,750.00
70 1.5 TR Wall Mounted DC inverter AC unit set 90,000.00 1% 90,900.00
70 2 TR Wall Mounted DC inverter AC unit set 117,000.00 1% 118,170.00
71 6.4/12.7 mm copper refregerant pipe mt. 1,500.00 1% 1,515.00
72 20 mm CPVC Drain Pipe mt. 160.00 1% 161.60
73 20 mm CPVC Drain Pipe mt. 160.00 1% 161.60
74 50 kVA Transformer set 373,000.00 1% 376,730.00
74 3 core 11 kV ABC cable mt. 1,500.00 1% 1,515.00
75 20 A DP Switch no 900.00 1% 909.00
76 Digital Telephone Set no 2,500.00 1% 2,525.00
77 2/20 Telephone Drop Wire mt. 10.99 1% 11.10

Shree Yug Chetana Basic School : Basic Rate Page : 643 of 1817
ic Rate of Materials

Remarks

Shree Yug Chetana Basic School : Basic Rate Page : 644 of 1817
Remarks

Shree Yug Chetana Basic School : Basic Rate Page : 645 of 1817
Remarks

Shree Yug Chetana Basic School : Basic Rate Page : 646 of 1817
Remarks

Shree Yug Chetana Basic School : Basic Rate Page : 647 of 1817
ELECTRICAL RATE ANALYSIS (BPHCC)

1 POWER RECEIVING BOARD (PRB)


sources Level Qty Unit Rate/unit cost
labour Skilled 3 nos 825.00 2475.00
Semi skilled 3 nos 590.00 1770.00
Un Skilled 3 nos 590.00 1770.00

materials Sec. A
a. 80A 3P MCCB 1 nos 7115.45 7115.45
a. 50A TP MCCB 1 nos 6449.86 6449.86
b. 25 KA, TP+N Surge Protector 1 nos 22725.00 22725.00
c. 25 A TP MCB 1 nos 1727.10 1727.10
c. 32 A TP MCB 1 nos 1727.10 1727.10
d. 60 A Panel Mounting type C/O Switch 1 nos 11734.18 11734.18
e. 6-32 A DP MCB 6 nos 1040.30 6241.80
f. 100 A TPN Cu Bus Bar 1 set 3737.00 3737.00
g. Phase Indicators with fuses 1 set 300.00 300.00
h. Copper Ground Bus Bar 1 set 1500.00 1500.00
i. Multi funtional meter 1 set 11500.00 11500.00
j. Panel Board 1 set 25747.93 25747.93
k. Minor Materials as cable glands, cable
ties, expansion bolts etc 1 LS 4500.00 4500.00
l. Testing and Comissioning 1 LS 5500.00 5500.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 133998.48

2 30 kVA Diesel Generator Set


sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 825.00 825.00
Semi skilled 2 nos 590.00 1180.00
Un Skilled 2 nos 590.00 1180.00

materials
a. Diesel Generator 1 nos 742000.00 742000.00
b. Minor Materials as nut, bolt, clamps 1 LS 2500.00 2500.00
c. Installation, testing and commissioning 1 LS 10000.00 10000.00

, Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 871337.75

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 648 of 1817
6 External Feeder Panel
sources Level Qty Unit Rate/unit cost
labour Skilled 0.5 nos 825.00 412.50
Semi skilled 1 nos 590.00 590.00
Un Skilled 1 nos 590.00 590.00

materials a. 16 A DP MCB 1 nos 1040.30 1040.30


b.6 A SP MCB 4 set 208.06 832.24
c. 20 A Cu Bus Bar 1 set 500.00 500.00
d. Copper Ground Bus Bar 1 nos 150.00 150.00
e. Distribution Box 8 way SPN 1 set 1430.16 1430.16
f. Minor Materials as cable glands, cable
ties, expansion bolts etc 1 LS 250.00 250.00
g. Timer Switch 1 No 1500.00 1500.00
h. 2 Pole Contactor 1 No 2500.00 2500.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 11264.48

6 DB-WMB (4 WAY TPN DB)


sources Level Qty Unit Rate/unit cost
labour Skilled 0.5 nos 825.00 412.50
Semi skilled 1 nos 590.00 590.00
Un Skilled 1 nos 590.00 590.00

materials a. 32 A TP MCB 1 nos 1727.10 1727.10


b. 25 A TP MCB 1 nos 1727.10 1727.10
c.6-10 A SP MCB 6 set 208.06 1248.36
d. 40 A Cu Bus Bar 1 set 500.00 500.00
f. Copper Ground Bus Bar 1 nos 150.00 150.00
g. Distribution Box 4 way TPN 1 set 2694.68 2694.68
h. Minor Materials as cable glands, cable
ties, expansion bolts etc 1 LS 250.00 250.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 11373.20

6 DB-CNT ( WAY SPN DB)


sources Level Qty Unit Rate/unit cost
labour Skilled 0.5 nos 825.00 412.50

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 649 of 1817
Semi skilled 1 nos 590.00 590.00
Un Skilled 1 nos 590.00 590.00

materials a. 25 A DP RCCB 1 nos 2778.51 2778.51


c.6-10 A SP MCB 5 set 208.06 1040.30
d. 40 A Cu Bus Bar 1 set 500.00 500.00
f. Copper Ground Bus Bar 1 nos 150.00 150.00
g. Distribution Box 8 way SPN 1 set 1430.16 1430.16
h. Minor Materials as cable glands, cable
ties, expansion bolts etc 1 LS 250.00 250.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 8902.69

6 DB-MNTY (8 WAY SPN DB)


sources Level Qty Unit Rate/unit cost
labour Skilled 0.5 nos 825.00 412.50
Semi skilled 1 nos 590.00 590.00
Un Skilled 1 nos 590.00 590.00

materials a. 25 A DP RCCB 1 nos 2778.51 2778.51


c.6-10 A SP MCB 5 set 208.06 1040.30
d. 40 A Cu Bus Bar 1 set 500.00 500.00
f. Copper Ground Bus Bar 1 nos 150.00 150.00
g. Distribution Box 8 way SPN 1 set 1430.16 1430.16
h. Minor Materials as cable glands, cable
ties, expansion bolts etc 1 LS 250.00 250.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 8902.69

1 MAIN ELECTRICAL PANEL (MEP)


sources Level Qty Unit Rate/unit cost
labour Skilled 3 nos 825.00 2475.00
Semi skilled 3 nos 590.00 1770.00
Un Skilled 3 nos 590.00 1770.00

materials Sec. A
a.50A 3P MCCB 1 nos 6449.86 6449.86

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 650 of 1817
b.25 KA, TP+N Surge Protector 1 nos 22725.00 22725.00
d.20 A 3P MCB 2 nos 1727.10 3454.20
d.25 A 3P MCB 5 nos 1727.10 8635.50
f.25 A DP MCB 1 nos 1040.30 1040.30
g.16 A DP MCB 1 nos 1040.30 1040.30
h. 60 A TPN Cu Bus Bar 1 set 2525.00 2525.00
i. Phase Indicators with fuses 1 set 300.00 300.00
j. Copper Ground Bus Bar 1 set 1500.00 1500.00
p. Multi funtional meter 1 set 11500.00 11500.00
q. Panel Board 1 set 21628.14 21628.14
r. Minor Materials as cable glands, cable
ties, expansion bolts etc 1 LS 4500.00 4500.00
s. Testing and Comissioning 1 LS 5500.00 5500.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 111335.30

2 DB-VB
sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 825.00 825.00
Semi skilled 2 nos 590.00 1180.00
Un Skilled 2 nos 590.00 1180.00

materials
b.25 A 4P 30 mA RCCB 1 nos 2778.51 2778.51
c. 6-16 A SP MCB 7 nos 208.06 1456.42
i. 40 A Cu Bus Bar 1 set 750.00 750.00
k. Copper Ground Bus Bar 1 nos 200.00 200.00
l. Distribution Box (10 Way SPN) 1 set 1695.79 1695.79
m. Minor Materials as cable glands, cable
ties, expansion bolts etc 1 LS 500.00 500.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 12150.58

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 651 of 1817
3 DB#(0-3)
sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 825.00 825.00
Semi skilled 2 nos 590.00 1180.00
Un Skilled 2 nos 590.00 1180.00

materials Sec. A
a. 20 A DP MCB 1 nos 1030.00 1030.00
b.25 A DP 30 mA RCCB 1 nos 2751.00 2751.00
b. 10 A SP MCB 5 nos 206.00 1030.00
c. 6 A SP MCB 8 nos 206.00 1648.00
d. 40 A Cu Bus Bar 1 set 1500.00 1500.00
f. Copper Ground Bus Bar 1 nos 450.00 450.00

Sec. B
g. 16 A DP MCB 1 nos 1030.00 1030.00
b.25 A DP 30 mA RCCB 1 nos 2751.00 2751.00
h. 10 A SP MCB 3 nos 206.00 618.00
h. 6 A SP MCB 2 nos 206.00 412.00
i. 20 A Cu Bus Bar 1 set 1000.00 1000.00
k. Copper Ground Bus Bar 1 nos 200.00 200.00
l. Distribution Box 1 set 9500.00 9500.00
m. Minor Materials as cable glands, cable
ties, expansion bolts etc 1 LS 1250.00 1250.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 32608.25

4 MDB-Solar (16 way SPN)


sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 825.00 825.00
Semi skilled 2 nos 590.00 1180.00
Un Skilled 2 nos 590.00 1180.00

materials
a.25 A DP MCB 1 nos 1040.30 1040.30
b. 6-32 A DP MCB 6 nos 1040.30 6241.80
c. Copper Ground Bus Bar 1 nos 400.00 400.00
d. Copper bus bar 1 nos 1000.00 1000.00
d. Distribution Box (16 way SPN) 1 set 1812.95 1812.95
e. Minor Materials as cable glands, cable
ties, expansion bolts etc 1 LS 750.00 750.00

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 652 of 1817
Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 16594.56

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 653 of 1817
5 DB#(0-1)
sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 825.00 825.00
Semi skilled 2 nos 590.00 1180.00
Un Skilled 2 nos 590.00 1180.00

materials Sec. A
a. 20 A DP MCB 1 nos 1030.00 1030.00
b.25 A DP 30 mA RCCB 1 nos 2730.00 2730.00
b. 10 A SP MCB 5 nos 206.00 1030.00
c. 6 A SP MCB 8 nos 206.00 1648.00
d. 40 A Cu Bus Bar 1 set 1500.00 1500.00
f. Copper Ground Bus Bar 1 nos 300.00 300.00
n. Distribution Box 1 set 7500.00 7500.00
o. Minor Materials as cable glands, cable
ties, expansion bolts etc 1 LS 1000.00 1000.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 22911.45


6 DB#(0-5) , (0-6)
sources Level Qty Unit Rate/unit cost
labour Skilled 0.5 nos 825.00 412.50
Semi skilled 1 nos 590.00 590.00
Un Skilled 1 nos 590.00 590.00

materials a. 10 A DP MCB 1 nos 1030.00 1030.00


c.6 A SP MCB 3 set 206.00 618.00
d. 20 A Cu Bus Bar 1 set 500.00 500.00
f. Copper Ground Bus Bar 1 nos 150.00 150.00
g. Distribution Box 1 set 1850.00 1850.00
h. Minor Materials as cable glands, cable
ties, expansion bolts etc 1 LS 250.00 250.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 6889.08

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 654 of 1817
7 DB#(0-7)
sources Level Qty Unit Rate/unit cost
labour Skilled 2 nos 825.00 1650.00
Semi skilled 2 nos 590.00 1180.00
Un Skilled 2 nos 590.00 1180.00

materials Sec. A
b. 16 A DP MCB 1 nos 1030.00 1030.00
10 KA SPD 1 nos 22500.00 22500.00
24 A DP 100 mA RCCB 1 nos 2730.00 2730.00
c. 6 A SP MCB 3 nos 206.00 618.00
c. 10 A DP MCB 2 nos 1030.00 2060.00
f. DOL starter 2 set 4670.00 9340.00
d. 20A Cu Bus Bar 1 set 1500.00 1500.00
f. Copper Ground Bus Bar 1 nos 250.00 250.00
l. Distribution Box 1 set 4500.00 4500.00
m. Minor Materials as cable glands, cable
ties, expansion bolts etc 1 LS 350.00 350.00

Actual rate
15% contractor overhead
Total (Rs.)

39 300 mm Manhole
sources Level Qty Unit Rate/unit cost
labour Skilled 0 nos 825.00 0.00
Semi skilled 1 nos 590.00 590.00
Un Skilled 1 nos 590.00 590.00

materials
a. 300 mm Dia Cast iron Cover 1 set 3500.00 3500.00
b.PCC & brick Work 1 LS 910 910.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 6428.50

8 4cx35 sq.mm Al armoured cable


sources Level Qty Unit Rate/unit cost
labour Skilled 0 nos 825.00 0.00
Semi skilled 0.1 nos 590.00 59.00
Un Skilled 0.05 nos 590.00 29.50

materials a. 4cx50 sq.mm Al armoured cable 1 mtr. 406.02 406.02


b. Minor Materials 1 LS 10.00 10.00

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 655 of 1817
Actual rate
15% contractor overhead
Total (Rs.)

Rate per meter Rs. 580.20

9 (4x6+1x4 ) sq mm Copper wire through 2 nos of 25mm


sources Level Qty Unit Rate/unit cost
labour Skilled 0.02 nos 825.00 16.50
Semi skilled 0.04 nos 590.00 23.60
Un Skilled 0.04 nos 590.00 23.60

materials a. 6 sq.mm Cu wire 4 mtr. 68.70 274.80


b. 4 sq.mm Cu wire 1 mtr. 50.00 50.00
c. 25 mm dia HDPE pipe 2 mtr. 44.00 88.00
d. Minor Materials 1 LS 10.00 10.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per meter Rs. 559.48

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 656 of 1817
10 4cx6 sq.mm copper armoured cable + 4 sq.mm copper wire
sources Level Qty Unit Rate/unit cost

labour Skilled 0.02 nos 825.00 16.50


Semi skilled 0.04 nos 590.00 23.60
Un Skilled 0.04 nos 590.00 23.60

materials a. 4cx6 sq.mm Cu arm. Cable 1 mtr. 412.00 412.00


b. 1x4 sq.mm Cu wire 1 mtr. 50.00 50.00
c. 16 mm dia HDPE pipe 1 mtr. 20.00 20.00
d. Minor Materials 1 LS 10.00 10.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per meter Rs. 639.06

11 2cx6 sq.mm copper armoured cable +1cx 4 sq.mm copper wire


sources Level Qty Unit Rate/unit cost
labour Skilled 0.01 nos 825.00 8.25
Semi skilled 0.04 nos 590.00 23.60
Un Skilled 0.04 nos 590.00 23.60

materials a. 2cx6 sq.mm Cu arm. Cable 1 mtr. 249.47 249.47


b. 1x4 sq.mm Cu wire 1 mtr. 43.92 43.92
c. 16 mm dia HDPE pipe 1 mtr. 20.00 20.00
d. Minor Materials 1 LS 10.00 10.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per meter Rs. 435.67

12 2cx10 sq.mm copper armoured cable + 4 sq.mm copper wire


sources Level Qty Unit Rate/unit cost
labour Skilled 0.02 nos 825.00 16.50
Semi skilled 0.04 nos 590.00 23.60
Un Skilled 0.04 nos 590.00 23.60

materials a. 2cx6 sq.mm Cu arm. Cable 1 mtr. 371.00 371.00


b. 1x4 sq.mm Cu wire 1 mtr. 50.00 50.00
c. 32 mm dia HDPE pipe 1 mtr. 40.00 40.00
d. Minor Materials 1 LS 10.00 10.00

Actual rate
15% contractor overhead
Total (Rs.)

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 657 of 1817
Rate per meter Rs. 614.91

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 658 of 1817
13 2cx6 sq.mm copper unarmoured cable + 4 sq.mm copper wire
sources Level Qty Unit Rate/unit cost
labour Skilled 0.02 nos 825.00 16.50
Semi skilled 0.04 nos 590.00 23.60
Un Skilled 0.04 nos 590.00 23.60

materials a. 2cx6 sq.mm Cu unarm. Cable 1 mtr. 196.00 196.00


b. 1x4 sq.mm Cu wire 1 mtr. 50.00 50.00
c. 32 mm dia HDPE pipe 1 mtr. 40.00 40.00
d. Minor Materials 1 LS 10.00 10.00

Actual rate
15% contractor overhead
Total (Rs.)
Rate per meter Rs. 413.66

14 4cx10 sq.mm copper armoured cable + 1Cx6 sq.mm copper wire


sources Level Qty Unit Rate/unit cost
labour Skilled 0.02 nos 825.00 16.50
Semi skilled 0.04 nos 590.00 23.60
Un Skilled 0.04 nos 590.00 23.60

materials a. 4cx10 sq.mm Cu arm. Cable 1 mtr. 624.18 624.18

b. 1x6 sq.mm Cu wire 1 mtr. 82.82 82.82


c. 32 mm dia HDPE pipe 1 mtr. 40.00 40.00
d. Minor Materials 1 LS 10.00 10.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per meter Rs. 943.81

14 2cx25+1cx6 sq.mm copper unarmoured cable


sources Level Qty Unit Rate/unit cost
labour Skilled 0.02 nos 825.00 16.50
Semi skilled 0.04 nos 590.00 23.60
Un Skilled 0.04 nos 590.00 23.60

materials a. 2cx25 sq.mm Cu arm. Cable 1 mtr. 665.59 665.59


b. 1cx6 sq.mm Cu arm. Cable 1 mtr. 82.82 82.82
b. 32 mm dia HDPE pipe 1 mtr. 40.00 40.00
c. Minor Materials 1 LS 10.00 10.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per meter Rs. 991.43

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 659 of 1817
15 2cx4 sq.mm copper armoured cable + 2.5 sq.mm copper wire
sources Level Qty Unit Rate/unit cost
labour Skilled 0.01 nos 825.00 8.25
Semi skilled 0.04 nos 590.00 23.60
Un Skilled 0.04 nos 590.00 23.60

materials a. 2cx4 sq.mm Cu cable 1 mtr. 191.00 191.00


b. 1x2.5 sq.mm Cu wire 1 mtr. 26.90 26.90
c. 16 mm dia HDPE pipe 1 mtr. 20.00 20.00
d. Minor Materials 1 LS 10.00 10.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per meter Rs. 348.85

16 2x6 sq.mm copper wire + 4 sq.mm copper wire


sources Level Qty Unit Rate/unit cost
labour Skilled 0.01 nos 825.00 8.25

Semi skilled 0.04 nos 590.00 23.60


Un Skilled 0.04 nos 590.00 23.60

materials a. 2cx6 sq.mm Cu cable 2 mtr. 68.70 137.40


b. 1x4 sq.mm Cu wire 1 mtr. 50.00 50.00
c. 25 mm dia HDPE pipe 2 mtr. 40.00 80.00
d. Minor Materials 1 LS 10.00 10.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per meter Rs. 382.78

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 660 of 1817
17 2x6 sq.mm copper wire throug 25 mm dia conduit
sources Level Qty Unit Rate/unit cost
labour Skilled 0.01 nos 825.00 8.25
Semi skilled 0.04 nos 590.00 23.60
Un Skilled 0.04 nos 590.00 23.60

materials a. 2cx6 sq.mm Cu cable 2 mtr. 68.70 137.40


b. 25 mm dia HDPE pipe 2 mtr. 40.00 80.00
c. Minor Materials 1 LS 10.00 10.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per meter Rs. 325.28

18 (2x4+1x2.5) sq mm Copper wire through 1 nos of 20 mm


sources Level Qty Unit Rate/unit cost
labour Skilled 0.01 nos 825.00 8.25
Semi skilled 0.025 nos 590.00 14.75
Un Skilled 0.02 nos 590.00 11.80

materials c. 4 sq.mm Cu wire 2 mtr. 50.00 100.00


a.2.5 sq.mm Cu wire 1 mtr. 26.29 26.29
b. 20 mm dia HDPE pipe 1 mtr. 26.00 26.00
c. Minor Materials 1 LS 5.00 5.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per meter Rs. 220.90

19 (2x2.5+1x1.5) sq mm Copper wire through 1 nos of 20 mm


sources Level Qty Unit Rate/unit cost
labour Skilled 0.01 nos 825.00 8.25
Semi skilled 0.025 nos 590.00 14.75
Un Skilled 0.02 nos 590.00 11.80

materials c. 2.5 sq.mm Cu wire 2 mtr. 26.29 52.58


a. 1.5 sq.mm Cu wire 1 mtr. 19.50 19.50
b. 20 mm dia HDPE pipe 1 mtr. 26.00 26.00
c. Minor Materials 1 LS 5.00 5.00

Actual rate
15% contractor overhead
Total (Rs.)

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 661 of 1817
Rate per meter Rs. 158.56

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 662 of 1817
20 2cx2.5 sq.mm cu qrm cqble +1x1.5 sq mm Copper wire through 1 nos of 16 mm
sources Level Qty Unit Rate/unit cost
labour Skilled 0.01 nos 825.00 8.25
Semi skilled 0.025 nos 590.00 14.75
Un Skilled 0.02 nos 590.00 11.80

materials c. 2cx2.5 sq.mm Cu cable 1 mtr. 139.00 139.00


a. 1.5 sq.mm Cu wire 1 mtr. 19.50 19.50
b. 16 mm dia HDPE pipe 1 mtr. 20.00 26.00
c. Minor Materials 1 LS 5.00 5.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per meter Rs. 257.95

21 300 mm wide cable ladder


sources Level Qty Unit Rate/unit cost
labour Skilled 0.1 nos 825.00 82.50
Semi skilled 0.3 nos 590.00 177.00
Un Skilled 0.2 nos 590.00 118.00

materials a.300 mm wide 1 mtr. 1212.00 1212.00


b. Minor Materials 1 mtr. 40.00 40.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per meter Rs. 1873.93

21 200 mm wide cable ladder


sources Level Qty Unit Rate/unit cost
labour Skilled 0.1 nos 825.00 82.50
Semi skilled 0.3 nos 590.00 177.00
Un Skilled 0.2 nos 590.00 118.00

materials a.300 mm wide 1 mtr. 808.00 808.00


b. Minor Materials 1 mtr. 40.00 40.00

Actual rate
15% contractor overhead

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 663 of 1817
Total (Rs.)

Rate per meter Rs. 1409.33

22 12 W LED Surface type down light fixtures


sources Level Qty Unit Rate/unit cost
labour Skilled 0.02 nos 825.00 16.50
Semi skilled 0.15 nos 590.00 88.50
Un Skilled 0.15 nos 590.00 88.50

materials a.12 W LED surface downl light 1 set 1616.00 1616.00


b. Minor Materials 1 LS 200.00 200.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 2310.93

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 664 of 1817
23 22 W LED Tube light fixtures

sources Level Qty Unit Rate/unit cost


labour Skilled 0.02 nos 825.00 16.50
Semi skilled 0.15 nos 590.00 88.50
Un Skilled 0.15 nos 590.00 88.50

materials a. 22 W LED Tube light fixture 1 set 1818.00 1818.00


b. Minor Materials 1 LS 200.00 200.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 2543.23

24 36 watt led panel light surface type


sources Level Qty Unit Rate/unit cost
labour Skilled 0.02 nos 825.00 16.50
Semi skilled 0.2 nos 590.00 118.00
Un Skilled 0.1 nos 590.00 59.00

materials a. 36 watt LED panel light 1 set 6565.00 6565.00


b. Minor Materials 1 LS 350.00 350.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 8174.78

25 18 watt led panel light surface type


sources Level Qty Unit Rate/unit cost
labour Skilled 0.02 nos 825.00 16.50
Semi skilled 0.2 nos 590.00 118.00
Un Skilled 0.1 nos 590.00 59.00

materials a. 18 watt LED panel light 1 set 2727.00 2727.00


b. Minor Materials 1 LS 200.00 200.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 3588.58

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 665 of 1817
26 40 w LED Street light Fixture
sources Level Qty Unit Rate/unit cost
labour Skilled 0.02 nos 825.00 16.50
Semi skilled 0.2 nos 590.00 118.00
Un Skilled 0.1 nos 590.00 59.00

materials a. street light 1 set 19695.00 19695.00


b. Photo switch 1 set 2100.00 2100.00
b.Hardware 1 LS 1750.00 1750.00
c. Minor Materials 1 LS 350.00 350.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 27,701.78

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 666 of 1817
27 12 w LED Bulkhead light Fixture
sources Level Qty Unit Rate/unit cost
labour Skilled 0.02 nos 825.00 16.50
Semi skilled 0.2 nos 590.00 118.00
Un Skilled 0.1 nos 590.00 59.00

materials a. Bulkhead light 1 set 2222.00 2222.00


b. Minor Materials 1 LS 200.00 200.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 3007.83

27 10 w LED Mirror light Fixture


sources Level Qty Unit Rate/unit cost
labour Skilled 0.02 nos 825.00 16.50
Semi skilled 0.2 nos 590.00 118.00
Un Skilled 0.1 nos 590.00 59.00

materials a. Mirror Light 1 set 1262.50 1262.50


b. Minor Materials 1 LS 200.00 200.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 1904.40

27 10 w LED Wall light Fixture


sources Level Qty Unit Rate/unit cost
labour Skilled 0.02 nos 825.00 16.50
Semi skilled 0.2 nos 590.00 118.00
Un Skilled 0.1 nos 590.00 59.00

materials a. Mirror Light 1 set 1060.50 1060.50


b. Minor Materials 1 LS 200.00 200.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 1672.10

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 667 of 1817
28 48 '' dia ceilling fan
sources Level Qty Unit Rate/unit cost
labour Skilled 0 nos 825.00 0.00
Semi skilled 0.2 nos 590.00 118.00
Un Skilled 0.2 nos 590.00 118.00

materials a. 48'' Dia ceilling fan 1 set 2341.18 2341.18


b. Minor Materials like hook, screw, grip,
anchor bolt 1 LS 500.00 500.00
c.2 Module Fan speed regulator 1 No 644.38 644.38

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 4279.79

31 10" dia Exhaust fan


sources Level Qty Unit Rate/unit cost
labour Skilled 0 nos 825.00 0.00
Semi skilled 0.4 nos 590.00 236.00
Un Skilled 0.4 nos 590.00 236.00

materials a. 10'' Dia Exhaust fan 1 set 2600.75 2600.75


b. Minor Materials 1 LS 500.00 500.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 4108.66

32 15 A 3 Pin power sockets


sources Level Qty Unit Rate/unit cost
labour Skilled 0 nos 825.00 0.00
Semi skilled 0.05 nos 590.00 29.50
Un Skilled 0.05 nos 590.00 29.50

materials a. 15 A 3 Pin power socket 1 set 405.01 405.01


b. Metal Box 1 set 56.00 56.00
c. Minor Materials 1 LS 10.00 10.00

Actual rate

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 668 of 1817
15% contractor overhead
Total (Rs.)

Rate per set Rs. 609.51

33 13 A 3 Pin universal power sockets


sources Level Qty Unit Rate/unit cost
labour Skilled 0.01 nos 825.00 8.25
Semi skilled 0.1 nos 590.00 59.00
Un Skilled 0.1 nos 590.00 59.00

materials a. 13 A 3 Pin universal power socket 1 set 272.70 272.70


b. Metal Box 1 set 52.00 52.00
c. Minor Materials 1 LS 10.00 10.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 530.09

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 669 of 1817
34 6/10 A 3 Pin Universal power sockets
sources Level Qty Unit Rate/unit cost
labour Skilled 0.01 nos 825.00 8.25
Semi skilled 0.1 nos 590.00 59.00
Un Skilled 0.1 nos 590.00 59.00

materials a. 5/10 A 3 Pin Uninversal power socket 1 set 493.00 493.00


b. Metal Box 1 set 56.00 56.00
c. Minor Materials 1 LS 10.00 10.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 788.04

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 670 of 1817
37 Light Point Wiring through HDPE conduit

sources Level Qty Unit Rate/unit cost


labour Skilled 0.1 nos 825.00 82.50
Semi skilled 0.12 nos 590.00 70.80
Un Skilled 0.12 nos 590.00 70.80

materials a. 2.5 sq mm Cu wire 14 Rm 27.17 380.37


a. 1.5 sq mm Cu wire 7 Rm 18.49 129.46
b. HDPE Conduit 7 Rm 22.00 154.00
c. Switch 1 nos 140.39 140.39
d. Metal Box 1 nos 52.00 52.00
e. Minor Materials 1 LS 50.00 50.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per point Rs. 1299.86

38 15 A Power Point Wiring through HDPE conduit


sources Level Qty Unit Rate/unit cost
labour Skilled 0.1 nos 825.00 82.50
Semi skilled 0.12 nos 590.00 70.80
Un Skilled 0.12 nos 590.00 70.80

materials a. 4 sq mm Cu wire 16 Rm 43.92 702.78


a.2.5 sq mm Cu wire 8 Rm 27.17 217.35
b. HDPE Conduit 8 Rm 22.00 176.00
c. Minor Materials 1 LS 50.00 50.00

Actual rate
15% contractor overhead

Total (Rs.)

Rate per point Rs. 1575.77

38 13 A Power Point Wiring through HDPE conduit


sources Level Qty Unit Rate/unit cost
labour Skilled 0.1 nos 825.00 82.50
Semi skilled 0.12 nos 590.00 70.80
Un Skilled 0.12 nos 590.00 70.80

materials a. 2.5 sq mm Cu wire 16 Rm 27.17 434.70


a.1.5 sq mm Cu wire 8 Rm 18.49 147.95

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 671 of 1817
b. HDPE Conduit 8 Rm 22.00 176.00
c. Minor Materials 1 LS 50.00 50.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per point Rs. 1187.67

39 Cable Support Clamp


sources Level Qty Unit Rate/unit cost
labour Skilled 0 nos 825.00 0.00
Semi skilled 0.3 nos 590.00 177.00
Un Skilled 0.3 nos 590.00 177.00

materials
a. cable support clamp 1 set 250.00 250.00
c. Minor Materials like nut, bolt ,etc 1 LS 30.00 30.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 729.10

39 11 mtr. Pole
sources Level Qty Unit Rate/unit cost
labour Skilled 0 nos 825.00 0.00
Semi skilled 1 nos 590.00 590.00
Un Skilled 1 nos 590.00 590.00

materials
a. 11 mtr. Pole 1 set 29391.00 29391.00
b.PCC Work 1 LS 910 910.00
c. Minor Materials like insulator ,etc 1 LS 600.00 600.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 36893.15

39 9 mtr. Pole

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 672 of 1817
sources Level Qty Unit Rate/unit cost
labour Skilled 0 nos 825.00 0.00
Semi skilled 1 nos 590.00 590.00
Un Skilled 1 nos 590.00 590.00

materials
a. 9 mtr. Pole 1 set 27169.00 27169.00
b.PCC Work 1 LS 910 910.00
c. Minor Materials like insulator ,etc 1 LS 600.00 600.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 34337.85

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 673 of 1817
40 Solar Panel
sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 825.00 825.00
Semi skilled 2 nos 590.00 1180.00
Un Skilled 2 nos 590.00 1180.00

materials a. 210 w Solar panel 1 Nos 20452.50 20452.50


b. Cables, Cable shoes, connector 1 LS 200.00 200.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 27413.13

41 Battery
sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 825.00 825.00
Semi skilled 0.5 nos 590.00 295.00
Un Skilled 2 nos 590.00 1180.00

materials a. 150 AH Battery 1 Nos 50702.00 50702.00


c. Cables, Cable shoes, connector 1 LS 250.00 250.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 61239.80

42 UPS
sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 825.00 825.00
Semi skilled 0.5 nos 590.00 295.00
Un Skilled 0.5 nos 590.00 295.00

materials a. UPS 1 Nos 144430.00 144430.00


b. Cables, Cable shoes, connector 1 LS 700.00 700.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 168526.75

42 AVR 30 kVA

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 674 of 1817
sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 825.00 825.00
Semi skilled 0.5 nos 590.00 295.00
Un Skilled 0.5 nos 590.00 295.00

materials a. AVR 1 Nos 110000.00 110000.00


b. Cables, Cable shoes, connector 1 LS 1500.00 1500.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 129852.25

43 PABX
sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 825.00 825.00
Semi skilled 0.5 nos 590.00 295.00
Un Skilled 0 nos 590.00 0.00

materials a. 24 Line PABX 1 Nos 85824.75 85824.75


Rack 1 Nos 1500.00 1500.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 101711.46

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 675 of 1817
44 Telephine cable 10 pair
sources Level Qty Unit Rate/unit cost
labour Skilled 0.1 nos 825.00 82.50

Semi skilled 0.12 nos 590.00 70.80


Un Skilled 0.12 nos 590.00 70.80

materials a.10 pairs telephone cable 25 Rm 62.62 1565.50


b. Conduit 25 Rm 68.00 1700.00
c. Minor Materials 1 LS 150.00 150.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per meter Rs. 167.42

44 Telephine cable 5 pair


sources Level Qty Unit Rate/unit cost
labour Skilled 0.1 nos 825.00 82.50
Semi skilled 0.12 nos 590.00 70.80
Un Skilled 0.12 nos 590.00 70.80

materials a.5 pairs telephone cable 25 Rm 32.32 808.00


b. Conduit 25 Rm 40.00 1000.00
c. Minor Materials 1 LS 150.00 150.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per meter Rs. 100.38

45 TJB 10 pair
sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 825.00 825.00
Semi skilled 0.5 nos 590.00 295.00
Un Skilled 0.5 nos 590.00 295.00

materials a. 10 pairs crone connector 1 Nos 600.00 600.00


b. MS Board 1 LS 1500.00 1500.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 4042.25

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 676 of 1817
45 TJB 20 pair
sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 825.00 825.00
Semi skilled 0.5 nos 590.00 295.00
Un Skilled 0.5 nos 590.00 295.00

materials a. 20 pairs crone connector 1 Nos 1200.00 1200.00


b. MS Board 1 LS 2500.00 2500.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 5882.25

46 Telephone point Wiring (10 meters avg)


sources Level Qty Unit Rate/unit cost
labour Skilled 0.1 nos 825.00 82.50
Semi skilled 0.12 nos 590.00 70.80
Un Skilled 0.12 nos 590.00 70.80

materials a. 2 pairs telephone cable 10 Rm 14.14 141.40


b. HDP Conduit 10 Rm 40.00 400.00
c. Minor Materials 1 LS 100.00 100.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per point Rs. 995.33

46 Telephone point Wiring (30 meters avg)


sources Level Qty Unit Rate/unit cost
labour Skilled 0.1 nos 825.00 82.50
Semi skilled 0.12 nos 590.00 70.80
Un Skilled 0.12 nos 590.00 70.80

materials a. 2 pairs telephone cable 30 Rm 14.14 424.20


b. HDP Conduit 30 Rm 40.00 1200.00
c. Minor Materials 1 LS 100.00 100.00

Actual rate
15% contractor overhead
Total (Rs.)

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 677 of 1817
Rate per point Rs. 2240.55

46 TV point Wiring (10 meters avg)


sources Level Qty Unit Rate/unit cost
labour Skilled 0.1 nos 825.00 82.50
Semi skilled 0.12 nos 590.00 70.80
Un Skilled 0.12 nos 590.00 70.80

materials a. 2 pairs telephone cable 10 Rm 23.23 232.30


b. HDP Conduit 10 Rm 40.00 400.00
c. Minor Materials 1 LS 100.00 100.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per point Rs. 1099.86

46 TV point Wiring (30 meters avg)


sources Level Qty Unit Rate/unit cost
labour Skilled 0.1 nos 825.00 82.50
Semi skilled 0.12 nos 590.00 70.80
Un Skilled 0.12 nos 590.00 70.80

materials a. 2 pairs telephone cable 30 Rm 23.23 696.90


b. HDP Conduit 30 Rm 40.00 1200.00
c. Minor Materials 1 LS 100.00 100.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per point Rs. 2554.15

46 TV Cable
sources Level Qty Unit Rate/unit cost
labour Skilled 0.01 nos 825.00 8.25
Semi skilled 0.02 nos 590.00 11.80
Un Skilled 0.02 nos 590.00 11.80

materials a. TV cable 1 Rm 23.23 23.23


b. HDP Conduit 1 Rm 40.00 40.00
c. Minor Materials 1 LS 10.00 10.00

Actual rate
15% contractor overhead

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 678 of 1817
Total (Rs.)

Rate per point Rs. 120.84

45 TV Junction
sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 825.00 825.00
Semi skilled 0.5 nos 590.00 295.00
Un Skilled 0.5 nos 590.00 295.00

materials a. 8 channel TV junction 1 Nos 909.00 909.00


b. MS Board 1 LS 850.00 850.00
c. Minor accessories like screw, jack etc 1 LS 15.00 15.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 3667.35

45 TV Setup Box
sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 825.00 825.00
Semi skilled 0.5 nos 590.00 295.00
Un Skilled 0.5 nos 590.00 295.00

materials a. Setup Box 1 Nos 1010.00 1010.00


b. Minor accessories like screw, jack etc 1 LS 15.00 15.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 2806.00

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 679 of 1817
47 Telephone sockets
sources Level Qty Unit Rate/unit cost
labour Skilled 0 nos 825.00 0.00
Semi skilled 0.05 nos 590.00 29.50
Un Skilled 0.05 nos 590.00 29.50

materials a. Telephone socket 1 set 160.59 160.59


b. Metal Box 1 set 56.00 56.00
c. Minor Materials 1 LS 10.00 10.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 328.43

48 24 port Computer Switch


sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 825.00 825.00
Semi skilled 0.5 nos 590.00 295.00
Un Skilled 0 nos 590.00 0.00

materials a. 24 port switch 1 Nos 20200.00 20200.00


b. 24 port patch panel 1 Nos 9595.00 9595.00
c. Rack 1 Nos 12625.00 12625.00
d. patch cables 1 LS 3500.00 3500.00
Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 54096.00

49 12 port Computer Switch


sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 825.00 825.00
Semi skilled 0.5 nos 590.00 295.00
Un Skilled 0 nos 590.00 0.00

materials a. 12 port switch 1 Nos 15600.00 15600.00


b. Rack 1 Nos 5750.00 5750.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 25840.50

50 CAT 6 cable

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 680 of 1817
sources Level Qty Unit Rate/unit cost
labour Skilled 0.1 nos 825.00 82.50
Semi skilled 0.12 nos 590.00 70.80
Un Skilled 0.12 nos 590.00 70.80

materials a. CAT 6 cable 25 Rm 40.40 1010.00


b. PVC Conduit 25 Rm 68.00 1700.00
c. Minor Materials 1 LS 150.00 150.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per meter Rs. 141.87

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 681 of 1817
51 Computer point Wiring

sources Level Qty Unit Rate/unit cost


labour Skilled 0.1 nos 825.00 82.50
Semi skilled 0.12 nos 590.00 70.80
Un Skilled 0.12 nos 590.00 70.80

materials a. CAT 6 cable 12 Rm 40.00 480.00


b. PVC Conduit 12 Rm 68.00 816.00
c. Minor Materials 1 LS 150.00 150.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per point Rs. 1920.62

52 Computer sockets
sources Level Qty Unit Rate/unit cost
labour Skilled 0 nos 825.00 0.00
Semi skilled 0.05 nos 590.00 29.50
Un Skilled 0.05 nos 590.00 29.50

materials a. Computer socket 1 set 562.57 562.57


b. Metal Box 1 set 56.00 56.00
c. Minor Materials 1 LS 10.00 10.00

Actual rate
15% contractor overhead
Total (Rs.)
Rate per set Rs. 790.71

53 Lightning Protection System


sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 825.00 825.00
Semi skilled 0.25 nos 590.00 147.50
Un Skilled 2 nos 590.00 1180.00

materials a. ESE air terminal 1 set 175000.00 175000.00


b. 95 sq.mm. cable 15 mt. 1434.20 21513.00
c. Minor Materials( GI socket, clamp ) 1 LS 560.00 560.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 229109.33

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 682 of 1817
55 Chemical Earthing
sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 825.00 825.00
Semi skilled 1 nos 590.00 590.00
Un Skilled 2 nos 590.00 1180.00

materials a. Cu bonded rod, 2m long 1 set 25250.00 25250.00


b. Minor Materials 1 LS 500.00 500.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 32596.75

55 Earth Enhancing Compound


sources Level Qty Unit Rate/unit cost
labour Skilled 0 nos 825.00 0.00
Semi skilled 1 nos 590.00 590.00
Un Skilled 0 nos 590.00 0.00

materials a. Earth Enhancing Compound 25 kg 1 set 2525.00 2525.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 3582.25

55 Earth Terminal Box 400x150x200 mm


sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 825.00 825.00

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 683 of 1817
Total Cost Remarks

6015.00

110505.42
116520.42
17478.06
133998.48

Total Cost Remarks

3185.00

754500.00
757685.00
113652.75
871337.75

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 684 of 1817
Total Cost Remarks

1592.50

8202.70
9795.20
1469.28
11264.48

Total Cost Remarks

1592.50

8297.24
9889.74
1483.46
11373.20

Total Cost Remarks

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 685 of 1817
1592.50

6148.97
7741.47
1161.22
8902.69

Total Cost Remarks

1592.50

6148.97
7741.47
1161.22
8902.69

Total Cost Remarks

6015.00

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 686 of 1817
90798.30
96813.30
14522.00
111335.30

Total Cost Remarks

3185.00

7380.72
10565.72
1584.86
12150.58

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 687 of 1817
Total Cost Remarks

3185.00

25170.00

28355.00
4253.25
32608.25

Total Cost Remarks

3185.00

11245.05

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 688 of 1817
14430.05
2164.51
16594.56

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 689 of 1817
Total Cost Remarks

3185.00

16738.00
19923.00
2988.45
22911.45

Total Cost Remarks

1592.50

4398.00
5990.50
898.58
6889.08

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 690 of 1817
Total Cost Remarks

4010.00

44878.00
48888.00
7333.20
56221.20

Total Cost Remarks

1180.00

4410.00
5590.00
838.50
6428.50

Total Cost Remarks

88.50

416.02

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 691 of 1817
504.52
75.68
580.20

Total Cost Remarks

63.70

422.80
486.50
72.98
559.48

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 692 of 1817
Total Cost Remarks

63.70

492.00
555.70
83.36
639.06

Total Cost Remarks

55.45

323.39
378.84
56.83
435.67

Total Cost Remarks

63.70

471.00
534.70
80.21
614.91

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 693 of 1817
Total Cost Remarks

63.70

296.00
359.70
53.96
413.66

Total Cost Remarks

63.70

757.00
820.70
123.11
943.81

Total Cost Remarks

63.70

798.41
862.11
129.32
991.43

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 694 of 1817
Total Cost Remarks

55.45

247.90
303.35
45.50
348.85

Total Cost Remarks

55.45

277.40
332.85
49.93
382.78

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 695 of 1817
Total Cost Remarks

55.45

227.40
282.85
42.43
325.28

Total Cost Remarks

34.80

157.29
192.09
28.81
220.90

Total Cost Remarks

34.80

103.08
137.88
20.68
158.56

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 696 of 1817
Total Cost Remarks

34.80

189.50
224.30
33.65
257.95

Total Cost Remarks

377.50

1252.00
1629.50
244.43
1873.93

Total Cost Remarks

377.50

848.00
1225.50
183.83

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 697 of 1817
1409.33

Total Cost Remarks

193.50

1816.00
2009.50
301.43
2310.93

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 698 of 1817
Total Cost Remarks

193.50

2018.00
2211.50
331.73
2543.23

Total Cost Remarks

193.50

6915.00
7108.50
1066.28
8174.78

Total Cost Remarks

193.50

2927.00
3120.50
468.08
3588.58

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 699 of 1817
Total Cost Remarks

193.50

23,895.00
24,088.50
3,613.28
27,701.78

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 700 of 1817
Total Cost Remarks

193.50

2422.00
2615.50
392.33
3007.83

Total Cost Remarks

193.50

1462.50
1656.00
248.40
1904.40

Total Cost Remarks

193.50

1260.50
1454.00
218.10
1672.10

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 701 of 1817
Total Cost Remarks

236.00

3485.56
3721.56
558.23
4279.79

Total Cost Remarks

472.00

3100.75
3572.75
535.91
4108.66

Total Cost Remarks

59.00

471.01
530.01

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 702 of 1817
79.50
609.51

Total Cost Remarks

126.25

334.70
460.95
69.14
530.09

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 703 of 1817
Total Cost Remarks

126.25

559.00
685.25
102.79
788.04

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 704 of 1817
Total Cost Remarks

224.10

906.22
1130.32
169.55
1299.86

Total Cost Remarks

224.10

1146.13
1370.23
205.53

1575.77

Total Cost Remarks

224.10

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 705 of 1817
808.66
1032.76
154.91
1187.67

Total Cost Remarks

354.00

280.00
634.00
95.10
729.10

Total Cost Remarks

1180.00

30901.00
32081.00
4812.15
36893.15

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 706 of 1817
Total Cost Remarks

1180.00

28679.00
29859.00
4478.85
34337.85

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 707 of 1817
Total Cost Remarks

3185.00

20652.50
23837.50
3575.63
27413.13

Total Cost Remarks

2300.00

50952.00
53252.00
7987.80
61239.80

Total Cost Remarks

1415.00

145130.00
146545.00
21981.75
168526.75

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 708 of 1817
Total Cost Remarks

1415.00

111500.00
112915.00
16937.25
129852.25

Total Cost Remarks

1120.00

87324.75
88444.75
13266.71
101711.46

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 709 of 1817
Total Cost Remarks

224.10

3415.50
3639.60
545.94
4185.54

Total Cost Remarks

224.10

1958.00
2182.10
327.32
2509.42

Total Cost Remarks

1415.00

2100.00
3515.00
527.25
4042.25

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 710 of 1817
Total Cost Remarks

1415.00

3700.00
5115.00
767.25
5882.25

Total Cost Remarks

224.10

641.40
865.50
129.83
995.33

Total Cost Remarks

224.10

1724.20
1948.30
292.25
2240.55

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 711 of 1817
Total Cost Remarks

224.10

732.30
956.40
143.46
1099.86

Total Cost Remarks

224.10

1996.90
2221.00
333.15
2554.15

Total Cost Remarks

31.85

73.23
105.08
15.76

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 712 of 1817
120.84

Total Cost Remarks

1415.00

1774.00
3189.00
478.35
3667.35

Total Cost Remarks

1415.00

1025.00
2440.00
366.00
2806.00

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 713 of 1817
Total Cost Remarks

59.00

226.59
285.59
42.84
328.43

Total Cost Remarks

1120.00

45920.00
47040.00
7056.00
54096.00

Total Cost Remarks

1120.00

21350.00
22470.00
3370.50
25840.50

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 714 of 1817
Total Cost Remarks

224.10

2860.00
3084.10
462.62
3546.72

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 715 of 1817
Total Cost Remarks

224.10

1446.00
1670.10
250.52
1920.62

Total Cost Remarks

59.00

628.57
687.57
103.14
790.71

Total Cost Remarks

2152.50

197073.00
199225.50
29883.83
229109.33

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 716 of 1817
Total Cost Remarks

2595.00

25750.00
28345.00
4251.75
32596.75

Total Cost Remarks

590.00

2525.00
3115.00
467.25
3582.25

Total Cost Remarks

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 717 of 1817
718 of 1817

DETAIL ESTIMATE
Project:Belghari PHCC
Belghari, Tinpatan RM-01
S.N Description of Works No. Length Breadth Height Quantity Unit weight Remark
s
A Civil Works
1 ISNB
ISNB 200 M 3 5.064 448.164 29.5
ISNB 125 M 3 8.874 423.290 15.9
ISNB 32 M 3 6.4 59.520 3.1
ISNB 20 M 3 6.05 28.314 1.56
Total 959.288 kg

3 RCC M20 3 0.55 0.55 0.43 0.390


Total concrete volume 0.390
4 Excavation 3 0.55 0.55 0.43 0.390
5 Brick soling 3 0.55 0.55 0.055 0.050
6 PCC M10 3 0.55 0.55 0.075 0.068

Rate Qty Total


ISNB 156.01 959.29

RCC M20 17,479.72 0.39 6,821.02


Excavation 615.94 0.390 240.36
Brick soling 1191.62 0.050 59.48
PCC M10 13995.96 0.068 952.60

Submitted By: checked By: Approved by:


SUMMARY SHEET FOR STAFF QUARTER
Name :BELGHARI PHCC
Location: Belghari, Tinpatan RM-01
S no. Description Unit Quantity Remark
1.00 Earthwork in Excavation
Mechanical Excavation cum 210.19
Manual Excavation cum 7.87
2.00 Back filling cum 98.62
3.00 Soling work sqm 255.31
4.00 500 micron Polythene Sheet sqm 131.31
5.00 Plain cement concrete Works
5.01 PCC(1:3:6) cum 26.64
6.00 RCC Work
6.01 PCC(1:2:4) Nominal Reinforcement cum 15.96
6.02 PCC For RCC Work 1:1.5:3 (M20) 9.32
6.03 PCC For RCC Work 1:1:2 (M25) cum 127.96
7.00 Reinforcement Kg 47,368.72
8.00 Formwork
Column sqm 168.96
Beam sqm 272.53
Slab & wall sqm 532.89
10.00 Brick Masonry Works
10.01 Upto ground floor cum 47.88
10.02 Above ground floor cum 30.82
10.03 Fair Face Brick Work
Upto ground floor cum 23.04
Above ground floor cum 54.81
11.00 Doors & windows
11.01 Doors
Sliding Glazed Door sqm 13.50
Double Panel Swing Door sqm 11.25
Single Panel fixed Door sqm 28.15
11.02 Windows
Fixed Window sqm 18.54

Sliding Window with Fixed/Hinged Ventilation sqm 40.50


12.00 Plaster Works
12.01 12.5 mm thick cement plaster 1:3 on ceiling sqm 406.79
12.5mm thick cement plaster 1:4 on internal
12.02 wall sqm 313.77
12.03 12.5 mm thick cement Plaster 1:4 on external wsqm 190.01
12.04 Drip Edge rm 141.00
2 mm Wall putty on external walls,internal
12.05 walls and ceiling surface sqm 910.58
13.00 Painting works
Two coat Plastic Emulsion paint inside of
13.01 building sqm 674.61
Two coat Weather coat paint outside of
13.02 building sqm 235.96
13.03 Silicon Paint on Fair Face brick sqm 322.73
13.04 Pointing works on fair face B/W sqm 322.73
14.00 Flooring works
14.01 38mm thick cement screeding sqm
14.02 IPC sqm 163.79
14.07 Tile work
14.08 Floor Tiles(600x600x10) sqm 239.36
14.09 Tile skirting rm 128.69
14.10 Glazed tile on Walls sqm 37.87
15.00 Waterproofing course sqm 327.58
16.00 Railing work
16.01 stailess steel rm 23.10
16.02 MS steel 40.57
17.00 Brick Bat Coba cum 21.95
18.00 Anti termite sqm 131.31
721 of 1817

USAID'S NEPAL COMMUNITY RECONSTRUCTION PROGRAM


Summary (Mortuary Block)
Name :BELGHARI PHCC
Location: Belghari, Tinpatan RM-01
S N. Description of Work Unit Total Qty. Remark
1.00 Earthwork in excavation cu.m 52.87
2.00 Filling work cu.m 24.26
3.00 Flat Brick Soling sq.m 61.93
4.00 PCC (1:3:6) cu.m 1.26
5.00 PCC (1:2:4) with nominal reinf cu.m 8.64
6.00 RCC (1:1.5:3) M20 cu.m 2.06
7.00 RCC (1:1:2) M25 cu.m 22.32
8.00 Reinforcement Kg 4,560.23
9.00 Formwork
9.10 Column sq.m 51.45
9.20 Beam sq.m 54.72
9.30 Slab sq.m 77.87
10.00 Masonry Work
10.10 Brick Masonry (1:4) Chimney made bricks cu.m 25.73
10.20 Brick Masonry (1:4) Machine made bricks cu.m 9.24
11.00 UPVC Works
11.10 Sliding UPVC Ventilation sq.m 3.60
11.20 Single Panel Hinged Door sq.m 7.50
11.30 Double Panel Hinged Door sq.m 6.00
12.00 Plaster Work
12.10 In Ceiling (1:3) sq.m 71.47
12.20 In Wall (1:4) sq.m 250.40
12.30 Lime Surkhi Pointing Work sq.m 30.24
13.00 White Putty sq.m 270.86
14.00 Painting Works
14.10 Plastic Emulsion Paint sq.m 145.65
14.20 Weathercoat Paint sq.m 125.21
14.30 Silicon Paint sq.m 30.24
15.00 Flooring
15.10 IPC Flooring sq.m 53.08
15.20 Tile Works
15.30 Non Glazed Tiles sq.m 42.38
15.40 Non Glazed Tile Skirting Rm 4.05
15.50 Glazed Tile sq.m 20.77
16.00 Waterproofing Work sq.m 106.16
17.00 500 Micron Polythene sheet . sq.m 37.70
18.00 Brick Bat Coba cu.m 7.47
19.00 IPC Flooring sq.m 53.08

Submitted By: Checked By: Approved By:


722 of 1817

20.00 MS Steel Railing R.m 27.81


21.00 Anti Termite Treatment sq.m 105.20
22.00 Grab Bar R.m -

Submitted By: Checked By: Approved By:


USAID'S NEPAL COMMUNITY RECONSTRUCTION PROGRAM
Summary (Mortuary Block)
Name :BELGHARI PHCC
Location: Belghari, Tinpatan RM-01
S no. Description of Work Unit Total Qty. Remark
1.01 Mechanical excavation cu.m 44.43
1.02 manual excavation cu.m 8.52
2.00 Filling work cu.m 12.45
3.00 Flat Brick Soling sq.m 20.42
4.00 PCC (1:3:6) cu.m 8.88
5.00 PCC (1:2:4) with nominal reinf cu.m 5.71
6.00 RCC (1:1.5:3) M20 cu.m 2.50
7.00 RCC (1:1:2) M25 cu.m 46.25
8.00 Reinforcement Kg 3,717.46
9.00 Formwork
9.10 Column sq.m 52.29
9.20 Beam sq.m 55.40
9.30 Slab sq.m 77.10
10.00 Brick Masonary (1:4) cu.m 15.76
11.00 Machine made brick cu.m 11.90
12.00 UPVC Works
12.10 Casement Window sq.m 17.55
12.20 Casement Door sq.m 6.00
13.00 Plaster Work
13.10 In Ceiling (1:3) sq.m 65.35
13.20 In Wall (1:4) sq.m 110.63
14.00 White Putty sq.m 175.98
15.00 Painting Works
15.10 Plastic Emulsion Paint sq.m 130.70
15.20 Weathercoat Paint sq.m 45.28
15.30 Silicon Paint sq.m 53.59
16.00 Flooring
16.01 IPC Flooring sq.m 48.73
17.00 Tile Works
16.10 Non Glazed Tiles sq.m 33.79
16.20 Non-glazed Tile Skirting R.m 5.00
16.30 Glazed Tile sq.m 2.77
17.00 Waterproofing Work sq.m 97.46
18.00 500 Micron Polythene sheet . sq.m 33.62
19.00 Brick Bat Coba cu.m 4.77
20.00 Pointing works sq.m 48.73
21.00 Stailless steel handrail R.m 23.29
22.00 Grab Bar R.m 7.22
USAID'S NEPAL COMMUNITY RECONSTRUCTION PROGRAM
Detailed Estimate of Generator House
Name :BELGHARI PHCC
Location: Belghari, Tinpatan RM-01
SN Description Nos Length Breadth Height Qty
1 Earthwork Excavation
Wall 1 10.08 0.75 0.71 5.33
Steps 1 0.60 0.75 0.55 0.25
otal Earthwork Excavation Manually 5.577

2 Filling Work
Room 1 6.405 0.32 2.050
Backfilling 1 1.841 1.841
Steps 1 0.60 0.60 0.15 0.054
Total Filling Work 3.944

3 Soling Work
Flat Brick Soling work
Wall 1 10.08 0.45 4.536
Total Brick Soling work 4.536

4 Plain cement concrete Works


4.1 PCC (1:2:4)
Wall 1 10.08 0.45 0.075 0.340
Room 1 6.405 2.11 0.075 1.014
Stpes
First Step 1 0.60 0.3 0.05 0.009
Second step 1 0.60 0.3 0.05 0.009
Total PCC (1:2:4)Work 1.372

5 Formwork
5.1 Wall 2 10.08 0.075 1.512
Total Formwork 1.512

6 Brick Masonary Works


Brick Masonary in 1:4 cement mortar upto
ground floor
Upto Plinth Level
Chimney Made Brick
Wall 1 10.08 0.875 8.820
Steps 1 0.60 0.60 0.4 0.144
Total Chimney Made Brick 8.964
Cement Fiber Board
Wall 1 10.34 1.2 12.408
Total Cement Fiber board 12.408

7 Plaster Works
7.1 12.5mm thick cement plaster 1:4 on wall
Wall 1 10.34 0.3 3.102
Steps 1 0.6 0.3 0.180
Total Plaster on Wall 3.282

8 Paint Work
Two coat Weather coat paint outside of
8.1 building
Wall 1 3.282 3.282
Total Weather coat Paint 3.282

9 Flooring Works
9.1 IPC
Room 1 6.405 6.405
Total IPC Work 6.405

10 MS Square Pipe Weight (kg/m)


2" X 2" 4 5.95 2.3 54.740
1" X1" 4 1.98 2.3 18.216
Total MS Square Work 72.956

11 Roof Work Wt.=16Kg/m2


Roof Truss 1 13.899 16 222.384
Total Roof Truss 222.384

12 CGI Sheet 2 4.29 1.731 14.852


Total CGI sheet 14.852

13 CGI Ridge 1 4.29 4.290


Total CGI Ridge 4.290

14 Gutter Work 2 4.29 8.580


Total Gutter Work 8.580
15 MS Grating 1 10.34 1.2 12.408
Total MS Grating Work 12.408
16 Collapsable Gate 1 1 2.15 2.150
Total Collapsable Gate 2.150
Remark

Cu.m

Cu.m

Sq.m

Cu.m

sq.m

cu.m
Sq.m

riser only
Sq.m

Sq.m

sq.m

Kg

Kg

sq.m

Rm

Rm

sq.m
sq.m
0
Detailed Cost Estimate (Guard Post)
Name :BELGHARI PHCC
Location: Belghari, Tinpatan RM-01
SN Description Nos Length Breadth Height Qty Remark
1 Earthwork Excavation
Wall 1 5.40 0.75 0.71 2.86
Steps 1 0.60 0.74 0.55 0.24
Total Earthwork Excavation Manually= 3.099 Cu.m

2 Filling Work
Room 1 1.5 0.125 0.188
Backfilling 1 1.023 1.023
Steps 1 0.60 0.59 0.15 0.053
Total Filling Work= 1.263 Cu.m

3 Soling Work
Flat Brick Soling work
Wall 1 5.40 0.45 2.430
Total Brick Soling work= 2.430 Sq.m

4 Plain cement concrete Works


4.1 PCC (1:2:4)
Wall 1 5.40 0.45 0.075 0.182
Room 1 1.5 0.075 0.237
Wall 1 5.40 0.25 0.1 0.135
Total PCC (1:2:4)Work 0.555 Cu.m

5 Formwork
5.1 Wall 2 5.40 0.1 1.080
Total Formwork= 1.080 sq.m

6 Brick Masonary Works


Brick Masonary in 1:4 cement
mortar upto ground floor
Upto Plinth Level
Chimney Made Brick
Wall 1 5.40 0.25 0.875 1.181
Steps 1 0.60 0.59 0.4 0.142
Total Chimney Made Brick 1.323 cu.m
Above Plinth Level
Fair Face Brick
Wall 1 5.40 0.15 0.9 0.729
Steps 1 0.60 0.59 0.15 0.053
Second Step 1 0.60 0.295 0.15 0.027
Total Fair Face Brick 0.809 cu.m

7 Plaster Works
12.5mm thick cement plaster
7.1 1:4 on wall
1 5.40 0.9 4.860
Wall
1 4.78 4.783
Upto Plinth level 1 6.1 0.45 2.745
Steps 1 0.6 0.45 0.270 riser only
Total Plaster on Wall 12.658 Sq.m

8 Paint Work
Two coat Weather coat paint
8.1 outside of building
Wall 1 12.658 12.658
Total Weather coat Paint 12.658 Sq.m
8.2 Silicon Paint on Fair Face brick
Outer Wall 1 5.40 0.9 4.860
Total Silicon Paint 4.860 Sq.m

9 Flooring Works
9.1 38mm thick cement screeding
Room 1 1.500 1.500
Steps 1 0.6 0.6 0.360
Total Screeding Work 1.860 sq.m

9.2 Cement Punning Work


Room 1 1.500 1.500
Total Cement Punning Work 1.500 sq.m

10 MS Square Pipe Weight (kg/m)


2" X 2" 4 5.95 2.3 54.740
1" X1" 4 1.98 2.3 18.216
Total MS Square Work 72.956 kg

11 Roof Work Wt.=16Kg/m2


Roof Truss 1 5.456 16 87.296
Total Roof Truss 87.296 Kg

12 CGI Sheet 2 2.335 1.33 6.211


Total CGI Sheet 6.211 sq.m
13 CGI Ridge 1 2.335 2.335
Total CGI Ridge 2.335 Rm

14 Gutter Work 2 2.335 4.670


Total Gutter Work 4.670 Rm
733/1817

Detailed Estimate of Boundary Wall Quantity


Name :BELGHARI PHCC
Location: Belghari, Tinpatan RM-01
S.N Description No. Length Breadth Height Quantity Unit Remarks
1.00 Earthwork
1.01 Excavation Work
Column Footing 4 1.48 1.48 1.200 10.44
79 0.53 0.375 0.600 9.33
Masonry Column Footing
Wall Footing 1 202.82 0.400 0.580 47.05
Total Excavation Work= 66.83 cu.m
1.02 Backfilling Work 22.05 cu.m

2.00 Soling Work


Column Footing 4.00 1.48 1.48 8.70
Masonry Column Footing 79.00 0.53 0.375 15.55
Wall Footing 1.00 202.82 0.400 81.13
Below Brick Cladding 4.00 1.60 0.075 0.48
Total Brick Soling Work= 105.86 sq.m
3.00 PCC Work
3.01 PCC(1:3:6)
Column Footing 4.00 2.18 0.075 0.65
Masonry Column Footing 79.00 0.53 0.375 0.075 1.17
Wall Footing 1.00 202.82 0.400 0.075 6.08
Below Brick Cladding 4.00 1.60 0.075 0.150 0.07
Total PCC Work= 7.98 cu.m
3.02 PCC(1:2:4)
Coping On the Wall Top 1.00 202.82 0.350 0.075 5.32
Masonry Column Coping 79.00 0.48 0.375 0.075 1.06
PCC for anchoring post 79.00 0.100 0.100 0.300 0.24
Coping 4.00 0.45 0.45 0.075 0.06
Total PCC Work= 6.68 cu.m

4.00 RCC Work


4.01 Footings 4.00 0.65 2.58
4.02 Columns 4.00 0.35 0.350 2.970 1.46
Total Concreting for RCC Work= 4.04 cu.m
5.00 Reinforcement Bar 475.43 kg
6.00 Brick Work
6.01 Brick masonry work below ground level
Masonry Column Footing
Step1 79.00 0.53 0.375 0.150 2.33
Step2 79.00 0.45 0.375 0.150 2.00
Step3 79.00 0.375 0.375 0.150 1.67
Wall Footing
Step1 1.00 202.82 0.400 0.150 12.17
Step2 1.00 202.82 0.325 0.150 9.89
Step3 1.00 202.82 0.250 0.150 7.61
6.02 Brick masonrywork above ground level
Submitted by: Checked by: Approved by:
734/1817
Masonry Column 79.00 0.375 0.375 0.525 5.83
Walls above ground 1.00 202.82 0.250 0.525 26.62
Total Brickwork Above Ground Level= 68.11 cu.m
6.03 50mm thick Brick Cladding
Column 4.00 1.40 2.100 11.76
Total Brick Cladding Work= 11.76 sq.m
7.00 Formwork
7.01 Column
Column Above Ground Level 4.00 1.40 2.180 12.21
Column Below Ground Level 4.00 1.40 0.670 3.75
7.02 Footings 4.00 5.90 0.200 4.72
Total= 20.68 sq.m

8.00 Plaster Work


8.01 Column 4.00 1.40 2.180 12.21
8.02 Masonry Columns 79.00 1.00 0.600 47.40
8.03 Walls 2.00 202.82 0.600 243.38
Total= 302.99 sq.m
9.00 Fencing Work
9.01 10 SWG chain link Mesh fencing wor 1.00 232.44 1.500 348.66 sq.m

10.00 Painting Work


10.01 Masonry Columns 79.00 1.00 0.600 47.40
Walls 2.00 232.44 0.600 278.93
Total= 326.33 sq.m
11.00 Enamel paint over a primer coat 1.00 232.44 1.300 302.17 sq.m

Submitted by: Checked by: Approved by:


DETAIL ESTIMATE
Name :BELGHARI PHCC
Location: Belghari, Tinpatan RM-01
S.N Description of Works No. Length Breadth Height Quantity Unit
A Civil Works
20.00 Site Estimatation
20.10 Apron Drain
a. Sloping Portion
Excavation 1 337.35 1.00 0.13 44.19
Flat Brick Soling 1 337.35 1.00 337.35
PCC(1:2:4) 1 337.35 1.00 0.09 30.02
3mm Cement Punning(Rough) 1 337.35 1.00 337.35
2 337.35 0.22 151.13
b. Drain Portion
Excavation 1 337.35 0.69 0.43 100.32
Flat Brick Soling 1 337.35 0.69 232.77
PCC(1:2:4) 1 337.35 0.69 0.08 17.69
Brick Work
Brick work below ground level 2 337.35 0.23 0.22 34.76
Brick work at ground level 2 337.35 0.12 0.08 5.90
Metal Work 337.35
Metal grating 1 337.35 0.46 155.18

Total Excavation Work For Apron= 144.52 cu.m


Filling Work= 47.69 cu.m
Total Brick Soling Work For Apron= 570.12 sq.m
Total PCC(1:2:4) Work For Apron= 47.71 cu.m
Total Cement Punning Work For Apron= 488.48 sq.m
Total Brick Work For Apron= 40.66 cu.m
Total Metal Grating Work For Apron= 155.18 sq.m
Remarks

Total Apron Around

0.076+0.055
0.055
(0.102+0.76)/2

0.055

0.23/2

0.23+0.23/2+0.23/2
Detail Estimate of Landscapes
Name :BELGHARI PHCC
Location: Belghari, Tinpatan RM-01
S.N Description of Works No. Length Breadth Height Quantity Unit
1.00 Excavation Works
Wall Footing 1 318.66 0.38 0.925 112.01
Ramp footing 1 39.6 0.6 0.73 17.34
Total Excavation Work= 129.35 Cu.m
2.00 Soling Works
55mm thick Flat Brick Soling
Wall Footing 1 318.66 0.38 121.09
Soling on perifery of building 1 163.72 163.72
On ramp portion 1 12.08 1.98 0.055 1.32
on ramp footing 1 318.66 0.55 0.055 175.26
Total Brick soling Work= 461.39 Sq.m
3.00 PCC Work(1:3:6)
Wall Footing 1 318.66 0.38 0.075 9.08
Soling on perifery of building 1 163.72 0.075 12.28
1
On ramp portion 12.08 1.98 0.1 2.39
on ramp footing 1 39.6 0.38 0.075 1.13
Total PCC(1:3:6) Work= 24.88 Cu.m
4.00 Brick Masonry Work

Below Ground level 1 318.66 0.23 0.15 10.99


Above Ground level 1 318.66 0.23 0.15 10.75
Brick work on ramp footing
Step1 1 27 0.45 0.15 1.82
Step2 1 27 0.35 0.15 1.42
Step3 1 27 0.23 0.3 1.86
Above Ground level 1 27 0.23 0.5 3.11
Total Brick Masonry Work= 29.96 Cu.m
5.00 Filling Work 1 33% of Total Excavation 42.69
Flling on green belt 1 360.55 0.1 36.06
On ramp portion 1 12.08 1.98 0.5 11.96
Total Filling Work= 90.70 Cu.m
8.00 Trees 1 139 139.00 No.
9.00 Inter connecting blocks 1 269.2717 269.27 Sq.m
10.00 Reinforcement 1 33796.6992 33796.70 Kg
11.00 IPC broom finish 1 12.08 1.98 0.05 1.20
Ipc on perifery of building 1 163.72 0.05 8.19
Total IPC= 9.38 Sq.m
12.00 Handrail on ramp 2 12.04 24.08 R.m
13.00 Plastering work 1 318.66 0.15 47.80 Sq.m
Remarks

Cu.m

55mm Thck. 0.55


12.08146

1537 53.36

Nominal
reinforcement

Cu.m

770

Cu.m
on ramp footing 1 39.6 0.38 0.1

Cu.m

Pathway Parking
130.1667 139.105 269.2717
39.6

1.50
744 of 1817
USAID'S NEPAL COMMUNITY RECONSTRUCTION PROGRAM

Detailed Cost Estimate for Placenta pit


Name :BELGHARI PHCC
Location: Belghari, Tinpatan RM-01
S.N. Description No. Length Breadth Height Quantity Unit Remarks

2.00 Earthwork excavations Area


Pit 1 1.02 1.45 1.48 cum

3.00 36" Diameter circular RCC Ring 1 1.45 1.45 rm

4.00 BRICK Soiling 1 1.48 1.48 sq.m

4.00 50 mm PCC(1:2:4) 1 1.48 0.05 0.07 cum

5.00 RCC Beam (1:2:4) 1 1.48 0.23 0.34 cum

6.00 Brick Masonry (1:4)


Side wall 1 0.89 1.87 1.66
1 1.20 0.65 0.20 0.16
Steps
1 1.20 0.40 0.20 0.10
Deduction
RCC band -1 0.89 0.08 -0.07
Total brick masonry= 1.85 cum

7.00 75mm RCC band 1 0.89 0.08 0.07 cum

8.00 RCC Beam(1:2:4) 1 0.89 0.18 0.16 cum

9.00 100 mm thick RCC Slab (1:2:4) 1 0.64 0.10 0.06 cum

10.00 100 mm vent pipe 1 1.60 1.60 rm

11.00 Cowl 1 1.00 nos

12.00 300*450mm Metal lid 1 1.00 nos

13.00 Filling works


Backfilling 1 0.49 0.49
Soil filling 1 0.64 0.15 0.10
Total filling works= 0.58 cum
14.00 Form works P H
1 5.34 0.05 0.27
50 mm PCC(1:2:4)
1 3.14 0.05 0.16
1 5.34 0.23 1.23
RCC Beam (1:2:4)
1 3.14 0.23 0.72
1 4.58 0.08 0.34
75mm RCC band
1 3.14 0.08 0.24
1 4.58 0.18 0.80
RCC Beam(1:2:4)
1 3.14 0.18 0.55
745 of 1817
USAID'S NEPAL COMMUNITY RECONSTRUCTION PROGRAM

Detailed Cost Estimate for Placenta pit


Name :BELGHARI PHCC
Location: Belghari, Tinpatan RM-01
S.N. Description No. Length Breadth Height Quantity Unit Remarks
100 mm thick RCC Slab (1:2:4) 1 0.64 0.64
Total formwork= 4.95 sqm
15.00 Plaster A
Wall 1 4.58 1.60 7.34 sqm
Steps
Side 2 1.05 0.40 0.84
1 1.20 0.25 0.30
Tread
1 1.20 0.40 0.48
Riser 2 1.20 0.20 0.48
Total plaster= 9.44 sqm
USAID'S NEPAL COMMUNITY RECONSTRUCTION PROGRAM

Abstract of Cost For Placenta Pit


Name :BELGHARI PHCC
Location: Belghari, Tinpatan RM-01
S.N. Description Quantity Unit Rate Amount Remarks

2.00 Ecxavation 1.48 cum 615.94 908.65


3.00 Filling works 0.58 cum 383.01 222.99
36" Diameter circular RCC
4.00 Ring 1.45 rm 4,582.15 6,644.12
5.00 150 mm thick Stone Soiling 1.48 sqm 1,191.62 1,767.95
6.00 50 mm PCC(1:2:4) 0.07 cum 15,842.79 1,175.26
7.00 RCC Beam (1:2:4) 0.56 cum 15,842.79 8,924.50

8.00 100 mm thick RCC Slab (1:2:4) 0.06 cum 15,842.79 1,017.35
9.00 Brick Masonry 1.85 cum 17,462.99 32,245.57
10.00 Formwork 4.95 sqm 1,138.42 5,631.87
11.00 Plaster (1:4) 9.44 sqm 394.93 3,726.18
12.00 100 mm vent pipe 1.60 rm 922.32 1,475.71 material
13.00 Cowl 1.00 nos 446.52 446.52 from ktm
14.00 300*450mm Metal lid 1.00 nos 2,300.80 2,300.80 rate
Total= 66,487.46
747 of 1817

DETAILED ESTIMATE

Job: Sanitary Works (Septic Tank 12 cum and Soak Pit -10 cum )
Name :BELGHARI PHCC
Location: Belghari, Tinpatan RM-01
Sn Description Unit No Length Breadth Height Quantity Remaks

A Septic Tank - 1no.


1 Earth work cft 1 15.34 7.85 9.54 1148.95
2 2.75 4.00 5.29 116.38
1265.33
35.82 cum
Backfilling= 11.82 cum
2 Stone Soling sq.ft 1 15.34 7.85 120.43
2 2.75 4.00 22.00
142.43
13.24 sq.m
3 PCC cft 1 15.34 7.85 0.50 60.22
2 2.75 4.00 0.25 5.50
65.72
1.86 cum
4 RCC
RCC wall cft 2 15.34 0.15 6.50 29.92
1 6.25 0.15 6.50 6.09
2 4.00 0.15 2.17 2.60
4 1.75 0.15 2.17 2.28
cft
Cover Slab 1 21.68 8.59 0.33 61.46
Baffle wall 2 6.75 2.00 0.33 8.91
111.27
3.15 cum
6 Formwork sft 1 9.00 6.25 56.25
1 4.59 6.25 28.70
rcc wall 2 9.75 4.75 92.63
2 3.25 4.75 30.88
2 0.15 2.17 0.65
4 1.75 2.17 15.19
Edge of slab 1 60.54 0.33 19.98
Edge of manhole 4 6.00 0.33 7.92
252.19

Prepared By: Checked By: Approved By:


748 of 1817

DETAILED ESTIMATE

Job: Sanitary Works (Septic Tank 12 cum and Soak Pit -10 cum )
Name :BELGHARI PHCC
Location: Belghari, Tinpatan RM-01
Sn Description Unit No Length Breadth Height Quantity Remaks
23.44 sqm
7 Steel Reinforcement
@ 1.75 % of concrete volume 3.15 7850.00 kg/m^3 432.76 kg

8 Plaster sft
Vertical Walls 4 6.25 6.50 162.50
2 13.592 6.50 176.70
4 2.92 2.17 25.35
2 2.50 2.17 10.85
Base 1 13.59 6.25 84.95
2 2.92 2.50 14.60
Baffel walls 2 14.16 2.00 56.64
531.58
49.40 sqm

Prepared By: Checked By: Approved By:


749 of 1817

DETAILED ESTIMATE

Job: Sanitary Works (Septic Tank 12 cum and Soak Pit -10 cum )
Name :BELGHARI PHCC
Location: Belghari, Tinpatan RM-01
Sn Description Unit No Length Breadth Height Quantity Remaks
Soak pit - 1no.
1 Earth work cft
1 98.01 0.79 11.73 902.48
25.55 cum
2 B/W cft 1 28.10 0.75 9.73 205.08
5.81 cum
3 Gravel filling cft 1 52.78 6.56 346.26
9.80 cum
4 RCC cover 4' nos. 1 73.90 0.38 27.71
0.78 cum
5 Sand filling cft 1 31.40 0.75 23.55
0.67 cum
6 Rebar @ 1.75 % of concrete volume 107.78 kg
Manhole 1nos
1 Earthwork cum 1 1.36 1.06 0.83 1.19
1.19 cum

2 Brick Soling sq.m 1 1.36 1.06 1.44


1.44 sq.m

3 PCC 1:2:4 cum 1 1.36 1.06 0.08 0.11


0.11 cum

4 Brick masnory 1:6 C/M cum 1 4.12 0.23 0.60 0.57


0.57 cum

5 Plaster 1:6 sqm 1 4.24 0.60 2.54


1 1.06 1.06 1.12
3.67 sqm

6 Punning 1:1 sqm 1 4.24 0.60 2.54


1 1.06 1.06 1.12
3.67 sqm

Prepared By: Checked By: Approved By:


750 of 1817

ABSTRACT OF COST

Job: Sanitary Works (Septic Tank 12cum and Soak Pit -10 cum )
Name :BELGHARI PHCC
Location: Belghari, Tinpatan RM-01
Sn Description Unit Quantity Rate Amount Remaks

Soak pit (10 cum) - 1no.


1 Earth work cum 25.55 615.94 15739.00

2 B/W cu.m 5.81 17462.99 101397.00

3 Gravel filling cum 9.80 3950.83 38732.00

4 RCC cover 4'(1:1.5:3) cu.m 0.78 17479.72 13715.00


Rebar kg 107.78 114.64 12357.00
5 Sand filling cum 0.67 3950.83 2635.00

Total Soak pit 184,575.00

Manhole
1 Earthwork cum 1.19 615.94 733.00

2 Brick soling sq,m 1.44 1191.62 1718.00

3 PCC 1:3:6 cum 0.11 13995.96 1514.00

4 Brick masnory 1:4C/M cum 0.57 17462.99 9929.00

5 Plaster 1:6 sqm 3.67 394.93 1449.00

6 Punning 1:1 sqm 3.67 279.88 1027.00

Total Manhole 16,370.00

Prepared By: Checked By: Approved By:


751 of 1817

ABSTRACT OF COST

Job: Sanitary Works (Septic Tank 12cum and Soak Pit -10 cum )
Name :BELGHARI PHCC
Location: Belghari, Tinpatan RM-01
Sn Description Unit Quantity Rate Amount Remaks

Prepared By: Checked By: Approved By:


Page 752 of 1817

USAID NEPAL COMMUNITY RECONSTRUCTION PROGRAM


Detail Estimate water tank
Name of Project: USAID Community Reconstruction Program for Belghari Primary Health Centre
Job:Quantity Estimate for Water Tank (40000 ltrs)
Location: Belghari, Tinpatan RM-01
S.N Description No Length Breadth Height Quantity Unit

A RCC Water Tank


1 Earthwork
Excavation 5.00 4.50 2.93 65.93
65.93 cum

2 Back filling 6.59 cum

3 Brick Soling Soling 5.00 4.50 22.50


22.50 sq.m

4 PCC 1:3:6 5.00 4.50 0.075 1.69 cum

5 Rcc 1:1.5:3
Floor slab 1 4.75 4.25 0.125 2.52
Long wall 2 4.75 0.125 2.68 3.18
Short wall 2 4.00 0.125 2.68 2.68
Partition Wall 1 4.00 0.125 2.68 1.34
Cover slab 1 5.00 4.50 0.125 2.81
Manhole cover -2 0.55 0.55 0.125 -0.08
Hunches 2 12.38 0.01 0.28
12.73 cum
1.8% of total RCC Works 1798.44 Kg

6 Water Proofing Course


Floor slab 1 4.50 4.00 18.00
Long wall 2 4.50 2.68 24.08
Short wall 2 4.00 2.68 21.40
Partition Walls 2 4.00 2.68 21.40
Deduction for manhole Opening -2 0.55 0.55 -0.61
84.27 sqm
7 Inner Plaster
8.1 1/2" Cement Plaster (1:3) same as water proofing course 84.27 sqm

Submitted By: Checked By: Estimated By:


Page 753 of 1817

USAID NEPAL COMMUNITY RECONSTRUCTION PROGRAM


Detail Estimate water tank
Name of Project: USAID Community Reconstruction Program for Belghari Primary Health Centre
Job:Quantity Estimate for Water Tank (40000 ltrs)
Location: Belghari, Tinpatan RM-01
S.N Description No Length Breadth Height Quantity Unit

8 Cement Punning (1:1) 84.27 sqm


9 Formwork
Long and Short Walls 1 26.00 2.68 69.55
Partition Wall 2 4 2.68 21.40
Cover Slab 1 5.00 4.50 22.50
Slab Edge for Top slabs 1 19 0.125 2.38
Slab Edge for bottom slabs 1 18.6 0.125 2.33
deduction -2 0.55 0.55 -0.61
Total Formworks= 117.55 Sqm

Submitted By: Checked By: Estimated By:


Page 754 of 1817

COMMUNITY RECONSTRUCTION PROGRAM


Detail Estimate water tank
nity Reconstruction Program for Belghari Primary Health Centre

Remarks

From Drawings

Submitted By: Checked By: Estimated By:


Page 755 of 1817

COMMUNITY RECONSTRUCTION PROGRAM


Detail Estimate water tank
nity Reconstruction Program for Belghari Primary Health Centre

Remarks

Submitted By: Checked By: Estimated By:


Sanitary works Rate Analysis based upon tentative market rate

Porcelain0clay white glaze One Piece Comode with 'P ' & 's ' trap and slow falling seat cover (Duravit, Cotto
standard) all complete set.
sources Level Qty Unit
labour skilled 3 nos
un skilled 3 nos
a. White glazed porcelain clay One Piece
commode with 'P ' & 's ' trap and slow falling seat
cover complete set. 1 nos
b. screw, etc. Ls
Actual rate
15% contractor overhead
Rate per set Rs. 33719.15 Total (Rs.)

1
WASH BASIN 55x40cm with mixer COMPLETE SET ( American standard, Cotto)

sources Level Qty Unit


labour skilled 2 nos
un skilled 2 nos
a.55x40cm Porcelain clay O- counter white glaze
materials Wash basin (large) 1 nos
b. 32 mm pvc bottle trap including 32mm CP waste 1 nos
coupling with CP chain and rubber plug etc.
c.15 mm CP pillar cock swan neck type Grohe or
equivalent 1 nos
d. 1.5x45Cm (½"x18") pipe connector 2 nos
e. screw etc Ls
Actual rate
15% contractor overhead
Rate per set Rs. 34744.95 Total (Rs.)

2
Kitchen Sink 900x450x200mm long stainless steel
sources Level Qty Unit
labour skilled 2 nos
un skilled 1 nos
Kitchen sink stainless steel 900x450x200mm depth
with drain board 1mm thickness with Aerator/swan
materials
type sink cock American standard, Cotto, Mogen
or equivalent . 1 sets

Actual rate
15% contractor overhead
Rate per set Rs. 10525.95 Total (Rs.)

3
S.S. GRATING 110mm (4") dia
sources Level Qty Unit
labour skilled 0.06 nos
materials S.S. GRATTING 110 mm (4") DIA SIZE 1 nos
Actual rate
15% contractor overhead
Rate per nos. Rs. 833.29 Total (Rs.)

4
360 Ltr. solar water heater with electric booster all complete set.
sources Level Qty Unit
labour skilled 3.00 nos
un skilled 3.00 nos
360 lit. capacity consisting of 30 numbers of tube solar
heater confirming of ISO 9001-2000, fixing with electric
materials booster all complete 1 nos
b.Zink oxide screw etc. Ls
Actual rate
15% contractor overhead
Rate per set Rs. 75275.55 Total (Rs.)

5
5 kg Fire extingusher ABC type Minimax, eversafe or equivalent
sources Level Qty Unit
labour skilled 1.0 nos
a.5 kg Fire extingusher ABC type Minimax, 1.0 nos
materials eversafe or equivalent
Actual rate
15% contractor overhead
Rate per no Rs. 9246 Total (Rs.)

6
BC/ABC (DCP trolly type) Fire Extinguisher 50 Kg capacity- Safeguard or Equivalent
sources Level Qty Unit
labour skilled 1.0 nos
a.50 kg Fire extingusher BC/ABC (DCP trolly type) 1.0 nos
materials type Minimax, eversafe or equivalent
Actual rate
15% contractor overhead
Rate per no Rs. 50051.45 Total (Rs.)

7
110 mm dia UPVC pipe specials supplying , fixing,Jointing, laying all complete
Materials cost
Description of Jointing Total
S.N Fittings
materials material amount

1 Gully trap 277.20 5.00 282.20

8
Kitchen Sink 450X450X300mm long stainless steel
sources Level Qty Unit
labour skilled 2 nos
un skilled 1 nos
Stainless steel deep sink 450x450x300mm depth,
1mm thickness with Aerator/swan type sink Mixer
materials
of American standard, Roca, Mogen or equivalent
all complete. 1 sets

Actual rate
15% contractor overhead
Rate per set Rs. 25572.55 Total (Rs.)

9
Shower head with arm and flange
sources Level Qty Unit
labour skilled 0.33 nos
Shower head with arm and flange Cott, mogen,
materials American standard or equivalent. 1 nos
Actual rate
15% contractor overhead
Rate per nos Rs. 19611.29 Total (Rs.)

10
Flat back Urinal , (Duravit, American standard, Cotto,Mogan or equivalent
sources Level Qty Unit
labour skilled 3 nos
un skilled 2 nos
White glaze porceline clay Flat back urinal with
bracket, flush valve all complete of Duravit,
materials American standard, Cotto or equivalent . 1 nos

Actual rate
15% contractor overhead
Rate per set Rs. 30728.00 Total (Rs.)

11
Stainless Steel Wall Mixer
sources Level Qty Unit
labour skilled 0.11 nos
materials a. Stainless Steel Wall mixture complete set. 1 nos
Actual rate
15% contractor overhead
Rate per set Rs. 23722.31 Total (Rs.)

12
Acrylic Bath tub 5"-6"x2"-6" with complete fittings (Duravit, Grohe, American Standard or Eq
sources Level Qty Unit
labour skilled 4 nos
un skilled 2 nos
a. Fiber Bath tub 5"-6"x2"-6" with complete fittings.
materials 1 nos
b. Jointing material set. Ls
Actual rate
15% contractor overhead
Rate per set Rs. 16537.00 Total (Rs.)

13
15mm Stainless Steel Angle valve
sources Level Qty Unit
labour skilled 0.11 nos
materials a. 15mm Stainless Steel angle valve 1 nos
Actual rate
15% contractor overhead
Rate per nos Rs. 2225.36 Total (Rs.)

14
15mm C.P. Commode Spray
sources Level Qty Unit
labour skilled 0.25 nos
un skilled 0.17 nos
a.Water spray (Health faucet) with 1.2 m. long
materials
flexible pipe. 1 sets
Actual rate
15% contractor overhead
Rate per No Rs. 3842.61 Total (Rs.)

15
Essential/Concept square Toilet Paper Holder
sources Level Qty Unit
labour skilled 0.11 nos
materials a.S.S. toilet paper holder 1 nos
b.Zink oxide screw etc. Ls
Actual rate
15% contractor overhead
Rate per nos Rs. 8349.11 Total (Rs.)

16
Soap Despenser with holder Grohe, Schell or Equivalent
sources Level Qty Unit
labour skilled 0.11 nos
materials a. Soap Despenser with holder all complete 1 nos

Actual rate
15% contractor overhead
Rate per nos Rs. 12592.61 Total (Rs.)

17
Stainless Steel towel rod 450 mm long size
sources Level Qty Unit
labour skilled 0.22 nos
materials a . Stainless Steel Towel rod 1 nos
b. Screws etc. Ls
Actual rate
15% contractor overhead
Rate per nos Rs. 13092.98 Total (Rs.)

18
SS Grating 110mm (4") dia
sources Level Qty Unit
labour skilled 0.06 nos
materials S.S. Grating 110mm (4") dia 1 nos
Actual rate
15% contractor overhead
Rate per nos. Rs. 1615.29 Total (Rs.)

19
Looking Mirror Modi guard 450x600mm (18"x 24")
sources Level Qty Unit
labour skilled 0.33 nos
a.Looking Mirror Modiguard or Equivalent including
materials frame 450x600mm (18"x 24") 1 nos
b . Screws Ls
Actual rate
15% contractor overhead
Rate per nos Rs. 2069.19 Total (Rs.)
Rate per sqm. Rs. 7663.67
ve market rate

ng seat cover (Duravit, Cotto American

Rate/unit cost Total Cost


910.00 2,730.00
670.00 2,010.00 4,740.00

24,438.00 24,438.00

143.00 24,581.00
29,321.00
actor overhead 4,398.15
33,719.15

Rate/unit cost Total Cost


910.00 1,820.00
670.00 1,340.00 3,160.00

13,776.00 13,776.00
461.00 461.00

12,500.00 12,500.00
138.00 276.00
40.00 27,053.00
30,213.00
actor overhead 4,531.95
34,744.95

less steel
Rate/unit cost Total cost
910.00 1,820.00
670.00 670.00 2,490.00

6,663.00 6,663.00
6,663.00
9,153.00
actor overhead 1,372.95
10,525.95
Rate/unit cost Total Cost
910.00 54.60 54.60
670.00 670.00 670.00
724.60
actor overhead 108.69
833.29

all complete set.


Rate/unit cost Total Cost
910.00 2,730.00
670.00 2,010.00 4,740.00

60,650.00 60,650.00
67.00 60,717.00
65,457.00
actor overhead 9,818.55
75,275.55

afe or equivalent
Rate/unit cost Total cost
910.00 910.00 910.00
7,130.00 7,130.00 7,130.00

8,040.00
actor overhead 1,206.00
9,246.00

y- Safeguard or Equivalent
Rate/unit cost Total cost
910.00 910.00 910.00
42,613.00 42,613.00 42,613.00

43,523.00
actor overhead 6,528.45
50,051.45

UNIT : 1.0 nos


Labour cost
Skilled @Rs 910/day unSkilled @Rs 670/day Total
Total Net Overhead amount Remark
labour amount 15% (Rs.)
No Amount No Amount amount
0.16 145.60 0.20 134.00 279.60 561.80 84.27 646.07

less steel
Rate/unit cost Total cost
910.00 1,820.00
670.00 670.00 2,490.00

19,747.00 19,747.00
19,747.00
22,237.00
actor overhead 3,335.55
25,572.55

e
Rate/unit cost Total Cost
910.00 300.30 300.30

16,753.00 16,753.00 16,753.00


17,053.30
actor overhead 2,557.99
19,611.29

d, Cotto,Mogan or equivalent )
Rate/unit cost Total Cost
910.00 2,730.00
670.00 1,340.00 4,070.00

22,650.00 22,650.00
22,650.00
26,720.00
actor overhead 4,008.00
30,728.00
Rate/unit cost Total Cost
910.00 100.10 100.10
20,528.00 20,528.00 20,528.00
20,628.10
actor overhead 3,094.21
23,722.31

he, American Standard or Eqv.).


Rate/unit cost Total Cost
910.00 3,640.00
670.00 1,340.00 4,980.00

9,375.00 9,375.00
25.00 9,400.00
14,380.00
actor overhead 2,157.00
16,537.00

e
Rate/unit cost Total Cost
910.00 100.10 100.10
1,835.00 1,835.00 1,835.00
1,935.10
actor overhead 290.26
2,225.36

Rate/unit cost Total cost


910.00 227.50
670.00 113.90 341.40

3,000.00 3,000.00 3,000.00


3,341.40
actor overhead 501.21
3,842.61

Holder
Rate/unit cost Total Cost
910.00 100.10 100.10
7,120.00 7,120.00
40.00 7,160.00
7,260.10
actor overhead 1,089.01
8,349.11

or Equivalent
Rate/unit cost Total Cost
910.00 100.10 100.10
10,850.00 10,850.00
10,850.00
10,950.10
actor overhead 1,642.51
12,592.61

g size
Rate/unit cost Total Cost
910.00 200.20 200.20
11,145.00 11,145.00
40.00 11,185.00
11,385.20
actor overhead 1,707.78
13,092.98

Rate/unit cost Total Cost


910.00 54.60 54.60
1,350.00 1,350.00 1,350.00
1,404.60
actor overhead 210.69
1,615.29

18"x 24")
Rate/unit cost Total Cost
910.00 300.30 300.30

1,459.00 1,459.00
40.00 1,499.00
1,799.30
actor overhead 269.89
2,069.19
nos
Government of Nepal
Ministry of Urban Development
Department of Urban Development and Building Construction
Building Construction and Maintenance Division Office
Kathmandu

Sanitary works Rates for 2074/075 for Kathmandu District


Table of Content
S.No Description P.G. Rs. Rate Per
530mm Porcelain clay white glazed Orissa pan with low level cistern with
1003 1 Rs. 13,197.40 Set
complete set
1033 68x30cm size White Glazed Urinal Partation with all complete set. 10 Rs. 2,898.00 Set
2000 litre stainless steel water tank (304 grade steel) fitting with all
1038 11 Rs. 45,908.00 nos
complete.
1042 5000 Ltr. PVC\HDPE Water Tank 12 Rs. 71,638.10 nos
1050 2 H.P. Electrical motor water pump Multi stage coupled pump (Crompton) 13 Rs. 32,518.55 Set
1054 Pressure Senser Switch (Italian or Eqv.) 14 Rs. 4,618.86 nos
1070 Looking Mirror Modi guard 450x600mm (18"x 24") 17 Rs. 2,069.19 nos
1091 15mm Stainless Steel Bib Cock 21 Rs. 5,203.86 nos
C.P. Grab bar European pattern 600-900mm long bend type Grohe, Essel or
1107 24 Rs. 7,247.53 nos
Eqv.
1121 50mm GM Check Valve 26 Rs. 6,133.29 nos
1127 PVC Floor Trap 11x7.5cm (4" X 2½") 27 Rs. 514.16 nos
1132 160 mm dia DWV UPVC Pipe SN-4, Astral or eqv. 28 Rs. 3,194.01 Rm
1133 110 mm dia DWV UPVC Pipe SN-4, Astral or eqv. 28 Rs. 875.95 Rm
1134 75 mm dia DWV UPVC Pipe SN-4, Astral or eqv. 28 Rs. 501.17 Rm
1145 50 mm dia PVC Pipe 6 kg/cm2. 31 Rs. 282.44 Rm
1146 75 mm dia PVC Pipe 6 kg/cm2. 31 Rs. 483.92 Rm
1147 110 mm dia PVC Pipe 6 kg/cm2. 31 Rs. 892.05 Rm
Hand Dryer Germany with complete accessories (Grohe, Hansgrohe,
1159 34 Rs. 22,421.66 Set
American Standard or eqv.)
1162 CI Cover 22" X 22" (20 kg) Medium Duty 34 Rs. 3,714.84 Set
1164 CI Tank Cover 24"Dia (16 kg) Round (Locking Type) 34 Rs. 4,231.19 Set
1177 160mm dia. HDP Pipe (4 Kg/cm2) 37 Rs. 1,443.94 Rm
1179 200mm dia. HDP Pipe (4 Kg/cm2) 37 Rs. 2,357.50 Rm
15 mm CPVC (Chlorinated Polyvinyl Chloride) Pipe SDR 11 CTS, 28.1
1183 38 Rs. 320.62 Rm
kg/cm2 (Flowguard or ISI Standard)
20 mm CPVC (Chlorinated Polyvinyl Chloride) Pipe SDR 11 CTS, 28.1
1184 38 Rs. 372.37 Rm
kg/cm2 (Flowguard or ISI Standard)
25 mm CPVC (Chlorinated Polyvinyl Chloride) Pipe SDR 11 CTS, 28.1
1185 38 Rs. 483.85 Rm
kg/cm2 (Flowguard or ISI Standard)
32 mm CPVC (Chlorinated Polyvinyl Chloride) Pipe SDR 11 CTS, 28.1
1186 39 Rs. 543.65 Rm
kg/cm2 (Flowguard or ISI Standard)
50 mm CPVC (Chlorinated Polyvinyl Chloride) Pipe SDR 11 CTS, 28.1
1188 39 Rs. 1,063.45 Rm
kg/cm2 (Flowguard or ISI Standard)
1190 20 mm CPVC Ball Valve, CTS sockets 39 Rs. 674.01 nos
1191 25 mm CPVC Ball Valve, CTS sockets 40 Rs. 791.31 nos
1192 32 mm CPVC Ball Valve, CTS sockets 40 Rs. 1,691.76 nos
1194 50 mm CPVC Ball Valve, CTS sockets 40 Rs. 2,549.66 nos
1240 110 mm Gully trap 47 Rs. 620.54 nos
767
Government of Nepal
1003
530mm Porcelain clay white glazed Orissa pan with low level cistern with complete set
sources Level Qty Unit Rate/unit cost
labour skilled 3 nos 910.00 2,730.00
un skilled 3 nos 670.00 2,010.00
a. 530mm Porcelain clay white glazed Orissa pan 1 nos 2,524.00 2,524.00
b.10.0 ltr.porcelain clay low level flushing cistern
3,559.00 3,559.00
materials complete accessories (Internal PVC fittings) 1 nos
c. 32mmx60cm size flushing CP pipe 1 nos 510.00 510.00
d.1.5x45 Cm (½" x18") PVC pipe connector 1 nos 143.00 143.00
Actual rate
15% contractor overhead
Rate per set Rs. 13197.40 Total (Rs.)

769
Government of Nepal
1033
68x30cm size White Glazed Urinal Partation with all complete set.
sources Level Qty Unit Rate/unit cost
labour skilled 0.5 nos 910.00 455.00
un skilled 0.5 nos 670.00 335.00
a.68X30 cm White glaze Division plate urinal
1 nos 1,690.00 1,690.00
materials Partation
b.screw etc. Ls 40.00
Actual rate
15% conctractor overhead
Rate per set Rs. 2898.00 Total (Rs.)
1038
2000 litre stainless steel water tank (304 grade steel) fitting with all complete.
sources Level Qty Unit Rate/unit cost
labour skilled 3 nos 910.00 2,730.00
un skilled 4 nos 670.00 2,680.00
a. 2000 liter stainless steel water tank 304 grade steel
materials with Inlet, outlet, over flow, cleanout hole etc. fitting 1 nos 34,510.00 34,510.00
with all compete Actual rate
15% contractor overhead
Rate per nos Rs. 45908.00 Total (Rs.)
1042
5000 Ltr. PVC\HDPE Water Tank
sources Level Qty Unit Rate/unit cost
labour skilled 4 nos 910.00 3,640.00
un skilled 8 nos 670.00 5,360.00
a.5000 Ltr. capacity pvc water tank with Inlet, outlet,
materials over flow, cleanout hole etc. 1 nos 53,000.00 53,000.00
b.Tanki nipples etc. Ls 294.00
Actual rate
15% contractor overhead
Rate per nos Rs. 71638.1 Total (Rs.)
1050
2 H.P. Electrical motor water pump Multi stage coupled pump (Crompton)
sources Level Qty Unit Rate/unit cost
labour skilled 4 nos 910.00 3,640.00
un skilled 3 nos 670.00 2,010.00
a.2 H P Electricmotor pump with base plate nuts, bolts
materials etc.set Multi stage, coupled pump (Crompton) 1 nos 22,587.00 22,587.00
b.Zink oxide screws etc. Ls 40.00
Actual rate
15% contractor overhead
Rate per set Rs. 32518.55 Total (Rs.)
1054
Pressure Senser Switch (Italian or Eqv.)
sources Level Qty Unit Rate/unit cost
labour skilled 0.25 nos 910.00 227.50
un skilled 0.17 nos 670.00 113.90
materials Pressure Senser Switch (Italian or Eqv.) 1 nos 3,675.00 3,675.00
Actual rate
15% contractor overhead
Rate per no Rs. 4618.86 Total (Rs.)
1070
770 guard 450x600mm (18"x 24")
Looking Mirror Modi
sources Level Qty Unit Rate/unit cost
Government of Nepal

e glazed Orissa pan with low level cistern with complete set
Total Cost

4,740.00

6,736.00
11,476.00
1,721.40
13,197.40

771
Government of Nepal

hite Glazed Urinal Partation with all complete set.


Total Cost

790.00

1,730.00
2,520.00
378.00
2,898.00

eel water tank (304 grade steel) fitting with all complete.
Total Cost

5,410.00

34,510.00
39,920.00
5,988.00
45,908.00

5000 Ltr. PVC\HDPE Water Tank


Total Cost

9,000.00

53,294.00
62,294.00
9,344.10
71,638.10

or water pump Multi stage coupled pump (Crompton)


Total Cost

5,650.00

22,627.00
28,277.00
4,241.55
32,518.55

essure Senser Switch (Italian or Eqv.)


Total cost

341.40
3,675.00
4,016.40
602.46
4,618.86

Mirror Modi guard 450x600mm (18"x 24") 772


Total Cost
S.N Description Unit Rate Remarks
1 Skilled per Man per day 900
2 Unskilled per Man per day 650
3 Light Vehicle Driver per Man per day 550
S.N Description Unit Rate Remarks
1 0.8 cu.m capacity Excavator hr. 4180
2 Vibrator machine hr. 96.8
3 Mixer machine hr. 618.75
MATERIAL LIST
Name :BELGHARI PHCC
Location: Belghari, Tinpatan RM-01
Distance
Transportation Charge
(km)
2074/2075 Weight Pitched Road Gravelled Road Rural Road
S.N Description of Material Units Pitched Gravel Rural
Base Rate (kg) 2.25 per 10²kg 2.75 per 10²kg 4 per 10²kg
Road Road Road
per km per km per km
1 Machine made Brick nos. 14.75 2.41224 2.5 3.5 19 0.14 0.23 1.83
2 Chimney made Brick nos. 14.50 2.41224 2.5 3.5 19 0.14 0.23 1.83
3 Brick Bats m³ 735.00 1010 2.5 3.5 19 56.81 97.21 767.60
4 Sand m³ 1100.00 1600 2.5 3.5 19 90.00 154.00 1216.00
5 5-10 mm crushed aggregate m³ 2265.00 1700 2.5 3.5 19 95.63 163.63 1292.00
6 11-20 mm crushed aggregate m³ 2450.00 1700 2.5 3.5 19 95.63 163.63 1292.00
7 21-40 mm crushed aggregate m³ 2355.00 1700 2.5 3.5 19 95.63 163.63 1292.00
8 Stone Dust m³ 1860.00 1600 2.5 3.5 19 90.00 154.00 1216.00
9 Water Litre 0.50 1 2.5 3.5 19 0.06 0.10 0.76
10 OPC Cement Nepal Standard bag 775.00 50 2.5 3.5 19 2.81 4.81 38.00
11 Iron reinforcement bar over 6 mm diameter kg 75.00 1 2.5 3.5 19 0.06 0.10 0.76
12 Iron reinforcement bar up to 6mm diameter kg 78.00 1 2.5 3.5 19 0.06 0.10 0.76
13 Binding Wire kg 105.00 1 2.5 3.5 19 0.06 0.10 0.76
14 Plastic Sheet of different colours kg 160.00 1 2.5 3.5 19 0.06 0.10 0.76
15 Iron Grille of different sizes kg 120.00 1 2.5 3.5 19 0.06 0.10 0.76
20 5 mm Glass for Window pane m² 946.88 12.5 2.5 3.5 19 0.70 1.20 9.50
21 19 mm Waterproof ply board m² 1500.00 0.7 2.5 3.5 19 0.04 0.07 0.53
22 Local Wood m³ 150000.00 400 2.5 3.5 19 22.50 38.50 304.00
23 Primer Litre 450.00 0.96 2.5 3.5 19 0.05 0.09 0.73
24 Plastic emulsion paint Litre 470.00 0.96 2.5 3.5 19 0.05 0.09 0.73
25 Weather Coat Litre 1204.50 0.96 2.5 3.5 19 0.05 0.09 0.73
26 silicon paint Litre 619.00 0.96 2.5 3.5 19 0.05 0.09 0.73
27 Enamel Paint Litre 675.00 0.96 2.5 3.5 19 0.05 0.09 0.73
28 White Cement kg 37.40 1 2.5 3.5 19 0.06 0.10 0.76
29 Oxalic Acid kg 374.00 1 2.5 3.5 19 0.06 0.10 0.76
30 Wax kg 440.00 1 2.5 3.5 19 0.06 0.10 0.76
31 Turpentine Oil Litre 137.50 0.865 2.5 3.5 19 0.05 0.08 0.66
32 Porcelain Glazed Tile m² 1210.00 20 2.5 3.5 19 1.13 1.93 15.20
33 Porcelain non-Glazed Tile m² 1320.00 20 2.5 3.5 19 1.13 1.93 15.20
34 Anti-slip cement Tile m² 860.80 60 157.5 3.5 19 212.63 5.78 45.60
35 Anti-acid/Alkali proof Tile m² 1050.00 20 157.5 3.5 19 70.88 1.93 15.20
36 16 mm Marble m² 3410.00 43.2 2.5 3.5 19 2.43 4.16 32.83
37 Vitirified Tile m² 1194.36 20 2.5 3.5 19 1.13 1.93 15.20
38 White putty m² 60.00 2.88 157.5 3.5 19 10.21 0.28 2.19
39 Superplasticizer Litre 250.00 1.2 157.5 3.5 19 4.25 0.12 0.91
40 500 micron Plastic Sheet m² 31.00 0.001 157.5 3.5 19 0.00 0.00 0.00
41 Diesel Litre 65.49 0.832 2.5 3.5 19 0.05 0.08 0.63
42 petrol Litre 86.73 0.77 2.5 3.5 19 0.04 0.07 0.59
43 Kerosene Litre 65.49 0.81 2.5 3.5 19 0.05 0.08 0.62
44 Permise Termiticide for Anti-Termite m² 430.40 2.5 3.5 19 0.00 0.00 0.00
45 50 mm Black Iron pipe 3.5 m/Metal Prop (NMB nos. 1540.00 17.605 2.5 3.5 19 0.99 1.69 13.38
46 Crystalline Admixture kg 1050.00 1 157.5 3.5 19 3.54 0.10 0.76
47 Nails kg 108.00 1 2.5 3.5 19 0.06 0.10 0.76
48 Iron Bolts kg 75.00 1 2.5 3.5 19 0.06 0.10 0.76
49 Waterproofing Compound kg 84.70 1 2.5 3.5 19 0.06 0.10 0.76
50 Gravel m³ 900.00 1600.00 2.5 3.5 19 90.00 154.00 1216.00
51 Lime kg 35.00 1.00 2.5 3.5 19 0.06 0.10 0.76
52 Brick Dust cu.m 1650.00 1010.00 2.5 3.5 19 56.81 97.21 767.60
53 White Cement kg 37.40 1.00 2.5 3.5 19 0.06 0.10 0.76
54 60 mm Grey Interlocking Block sq.m 527.24 144.00 2.5 3.5 19 8.10 13.86 109.44
55 10 mm Cement fiber Board m² 3939.10 45.00 157.5 3.5 19 159.47 4.33 34.20
56 6mm board m² 376.60 8.95 157.5 3.5 19 31.72 0.86 6.80
57 24 Gauge CGI sheet sq.m 662.00 0.41 2.5 3.5 19 0.02 0.04 0.31
58 8 mm nut bolt(1 kg = 6 nos) kg 135.00 1.00 2.5 3.5 19 0.06 0.10 0.76
59 J-Hook(1 kg=14 nos.) kg 160.00 1.00 2.5 3.5 19 0.06 0.10 0.76
60 Bitumen Washer nos. 0.30 0.00 2.5 3.5 19 0.00 0.00 0.00
61 24 Gauge plain GI sheet r.m 509.07 0.17 2.5 3.5 19 0.01 0.02 0.13
62 40x3 mm Bracket(704 grams) nos. 81.54 0.70 2.5 3.5 19 0.04 0.07 0.54
63 Iron Gate of 16 Gauge metal sheet in ms angle 5 kg 125.00 1.00 2.5 3.5 19 0.06 0.10 0.76
64 Iron Grille of different sizes kg 120.00 1.00 2.5 3.5 19 0.06 0.10 0.76
65 Black Iron pipe kg 75.00 1.00 2.5 3.5 19 0.06 0.10 0.76
66 hollow square section of different sizes kg 70.00 1 157.5 3.5 19 3.54 0.10 0.76
67 Ms Anlge of different sizes kg 71.00 1 157.5 3.5 19 3.54 0.10 0.76
68 Supplying and fitting 10 SWG Chain link mesh sq.m 370.12 1.50 157.5 3.5 19 5.32 0.14 1.14
69 Hold Fast nos. 25.00 0.17 2.5 3.5 19 0.01 0.02 0.13
70 MS plate Kg 139.10 1 157.5 3.5 19 3.54 0.10 0.76
71 carpet Dubo and labour for laying it sq.m 591.80 5.00 2.5 3.5 19 0.28 0.48 3.80
72 Brick Cladding (50mm ) sq.m 2.5 3.5 19 0.00 0.00
73 Block Stone m3 1400.00 2240 2.5 3.5 19 126.00 215.60 1702.40
74 Bond stone m3 1400.00 2240 2.5 3.5 19 126.00 215.60 1702.40
75 Stone m³ 1310.00 2240.00 2.5 3.5 19 126.00 215.60 1702.40
76 36" RCC Ring R.m 2750.00 391.67 2.5 3.5 19 22.03 37.70 297.67
77 Epoxy Anchor Grout Kg 2500.00 1 157.5 3.5 19 3.54 0.10 0.76
MATERIAL LIST
Name :BELGHARI PHCC
Location: Belghari, Tinpatan RM-01
Distance
Transportation Charge
(km)
2074/2075 Weight Pitched Road Gravelled Road Rural Road
S.N Description of Material Units Pitched Gravel Rural
Base Rate (kg) 2.25 per 10²kg 2.75 per 10²kg 4 per 10²kg
Road Road Road
per km per km per km
78 Anti micro-bacterial Paint kg 780.00 0.96 2.5 3.5 19 0.05 0.09 0.73
79 For Joint and Sealents
Two Componenet Gun Grade Polysulphide
79.1 157.5 3.5 19 3.54 0.10 0.76
Sealent for vertical Surface Kg 1800.00 1
Two Componenet Gun Grade Polysulphide
79.2 157.5 3.5 19 3.54 0.10 0.76
Sealent for Horizontal Surface Kg 1800.00 1
One component Low Viscosity Primer for
82 157.5 3.5 19 3.54 0.10 0.76
Polysulfide Sealent Kg 3000.00 1
83 Backer Rod Rm 450.00 0.189 157.5 3.5 19 0.67 0.02 0.14
84 MS pipe railing Rm 800.00 8.63 2.50 3.50 19 0.49 0.83 6.56
85 16mm granite sq.m 3604.60 42.24 157.50 3.50 19 149.69 4.07 32.10

2.5
62.5
ktm
Loading/Unloading
Charge
Rs.2*10/100 per kg Total Material
Rs.2*12.5/100 per kg Rate including with
Remarks
Rs.2*15/100 per kg as loading/unloading &
per loading and Transportation
unloading difficulty
0.48 17.43
level
0.48 17.18
202.00 1858.63
320.00 2880.00
340.00 4156.25
340.00 4341.25
340.00 4246.25
320.00 3640.00
0.20 1.61
10.00 830.63
0.30 76.21
0.30 79.21
0.20 106.11
0.20 161.11
0.20 121.11
3.75 962.04
0.14 1500.78
80.00 150445.00
0.19 451.07
0.19 471.07
0.19 1205.57
0.19 620.07
0.19 676.07
0.20 38.51
0.20 375.11
0.20 441.11
0.17 138.46
6.00 1234.25
6.00 1344.25
18.00 1142.80 ktm
6.00 1144.00 ktm
12.96 3462.38
6.00 1218.61
0.86 73.54 ktm
0.36 255.64 ktm
0.00 31.00 ktm
0.17 66.42
0.15 87.59
0.16 66.39
0.00 430.40
5.28 1561.35
0.20 1054.60 ktm
0.20 109.11
0.20 76.11
0.20 85.81
320.00 2680.00
0.20 36.11
202.00 2773.63
0.20 38.51
43.20 701.84
9.00 4146.10 ktm
1.79 417.77 ktm
0.12 662.49
0.20 136.11
0.20 161.11
0.00 0.30
0.05 509.28
0.21 82.39
0.30 126.21
0.20 121.11
0.30 76.21
0.30 74.70 ktm
0.30 75.70 ktm
0.45 377.17 ktm
0.03 25.19
0.20 143.70 ktm
1.00 597.36
0.00
448.00 3892.00
448.00 3892.00
448.00 3802.00
78.33 3185.73
0.20 2504.60 ktm
ktm
Loading/Unloading
Charge
Rs.2*10/100 per kg Total Material
Rs.2*12.5/100 per kg Rate including with
Remarks
Rs.2*15/100 per kg as loading/unloading &
per loading and Transportation
unloading difficulty
0.19 781.07
level
0.00
0.20 1804.60 ktm

0.20 1804.60 ktm

0.20 3004.60 ktm


0.0378 450.87 ktm
1.726 809.60
8.448 3798.90 ktm
2 Providing and fixing 5mm thick Glazed window pannel for ventillation with sal wood frame 38x75mm includin
screws, hinges, lock, handle all complete as per specificaion,drawing all complete.
Man power, =
Materials and Type Input Unit Rate Amount
Equipments
Skilled 0.06 m-day 900.00 54.00
Manpower
Unskilled 0.006 m-day 650.00 3.90
10mm thick lead glass 1.00 m2 705,183.50 705,183.50
Material wodden listi 4.05 r.m 16.50 66.82
nails lumpsum – 15.00
Total :
Contractor's overhead 15 % :
Rs. 811,121.70 Rate / m2
Supplying and fitting lead coated timber door shutter with 10mm plyboard of 2 layers, 8mm plyboard as core of
layer , 1mm thick lead sheet of 2 layer and lead sheet coating outside the woodden frame along with hinges, lock
38 mortice lock, screw nails , gum, wooden listi with all neccessary hardware all complete.
Analysed / 1m2
Man power,
Materials and Type Input Unit Rate Amount
Equipments
Skilled 1.61 m-day 900.00 1,449.00
Manpower
Unskilled 0.16 m-day 650.00 104.65
1.5 mm lead sheet 2.00 m2 16,118.48 32,236.96
wodden listi 7.43 r.m 16.50 122.66
= gum lumpsum – 20.00
100mm hinge 6.00 nos 25.00 150.00
Material 150mm lock
2.00 nos 78.00 156.00
mortice lock 1.00 nos 650.00 650.00
screw nails lumpsum – 45.00
10mm ply board 2.00 m2 990.00 1,980.00
8mm ply board 1.00 m2 646.80 646.80
Total :
Per m2 Contractor's overhead 15 % :
43,195.23 Rate / m2
1.00
frame 38x75mm including
l complete.

Total Amount

57.90

705,265.32
705,323.22
105,798.48

8mm plyboard as 811,121.70


core of 1
me along with hinges, lock,
all complete.
Total Amount

1,553.65

36,007.42
37,561.07
5,634.16
43,195.23
783 of 1817
USAID NEPAL COMMUNITY RECONSTRUCTION PROGRAM
SUMMARY OF REBAR
Name :BELGHARI PHCC
Location: Belghari, Tinpatan RM-01
SN DESCRIPTION OF WORKS Main Blocks Staff Quarter Visitor Block WM Block and Toilet Mortuary Block Canteen Block Remarks

1 Footing 1,871.35 27,599.82 931.47 1,227.04

2 Column 3,836.82 5,737.49 1,452.76 3,400.35

3 Slab 5,990.00 3,835.20 590.87 1,862.46

4 Beam 6,551.98 4,543.79 1,243.38 2,272.94


5 Staircase 1,272.39
6 Shear Wall 2,656.16
7 RCC Band 1,751.47 878.29 192.75 481.08
8 Nominal Reinforcement 1,252.55 626.37 395.68 344.30
Total= 21,254.17 47,149.51 4,806.91 9,588.18 4,560.23 3,717.46

Prepared By: Checked By: Forwarded By: Approved By:


USAID NEPAL COMMUNITY RECONSTRUCTION PROGRAM
Name :BELGHARI PHCC
Location: Belghari, Tinpatan RM-01
Calculation of Reinforcement Quantity for Footing(Block -A)
No.
S.N Description Weight
Dia Structural Total per Unit
(mm) Member Bar Unit length Length Total Remarks
1 Pad Footings
10 1 17 kg 3.10 0.62 65.06 x-direction(Top) *2
10 1 21 kg 2.60 0.62 67.41 y-direction(Top) *2
1.1 F1(2500*2000*450)
12 1 17 kg 3.10 0.89 93.69 x-direction(Bottom) *2
12 1 21 kg 2.60 0.89 97.07 y-direction(Bottom) *2
Chairs for the Pad consider 1 chair
Footing(F1) 10 1 6 kg 1.86 0.62 13.75 for 1m2 *2

10 1 19 kg 3.50 0.62 41.05 x-direction(Top)


10 1 24 kg 2.90 0.62 42.96 y-direction(Top)
1.2 F2(2900*2300*450)
12 1 19 kg 3.50 0.89 59.11 x-direction(Bottom)
12 1 24 kg 2.90 0.89 61.87 y-direction(Bottom)
Chairs for the Pad consider 1 chair
Footing(F2) 10 1 8 kg 1.86 0.62 18.33 for 1m2

10 1 40 kg 2.90 0.62 143.21 Top- Both Directioin *2


1.3 F3(2400*2400*400) Bottom-Both
12 1 40 kg 2.90 0.89 206.22 Direction *2
Chairs for the Pad consider 1 chair
Footing(F3) 10 1 7 kg 1.76 0.62 15.18 for 1m2 *2

10 1 34 kg 2.40 0.62 251.85 Top- Both Directioin *5


1.4 F4(2000*2000*350) Bottom-Both
12 1 28 kg 2.40 0.89 298.67 Direction *5
Chairs for the Pad consider 1 chair
Footing(F4) 10 1 5 kg 1.66 0.62 25.56 for 1m2 *5

10 1 44 kg 2.70 0.62 73.33 Top- Both Directioin


1.5 F5(2200*2200*400) Bottom-Both
12 1 44 kg 3.00 0.89 117.33 Direction
Chairs for the Pad consider 1 chair
Footing(F5) 10 1 6 kg 1.76 0.62 6.50 for 1m2

10 1 36 kg 3.10 0.62 68.89 Top- Both Directioin


1.7 F7(1800*1800*350) Bottom-Both
12 1 36 kg 3.10 0.89 99.20 Direction
Chairs for the Pad consider 1 chair
Footing(F7) 10 1 5 kg 1.66 0.62 5.11 for 1m2

Total Reinforcement For Footing= 1871 Kg


Sov Final Change
2553.8798 1871.3457 682.53407 Kg
0.6825341 Ton
USAID NEPAL COMMUNITY RECONSTRUCTION PROGRAM
Name :BELGHARI PHCC
Location: Belghari, Tinpatan RM-01
Reinforcement bar Quantity Calculations for Columns(Block-A)
No. Total length Weight per
Dia
S.N Description Structural Unit Unit Total Remarks
(mm) Bar Ld Length Ld Total
Member Length
1 Block A Columns
1.1 C1 from F2 1
Main Bar 20 16 kg 1.2 4.95 1.20 7.35 2.47 290.37
8 58 kg 0.08 1.4 0.08 1.56 0.40 35.75
Lateral Ties
8 58 kg 0.08 1.35 0.08 1.51 0.40 34.60
12 C1 from F3 2
Main Bar 20 16 kg 1.2 4.90 1.20 7.30 2.47 576.79
8 58 kg 0.08 1.2 0.08 1.36 0.40 62.32
Lateral Ties
8 58 kg 0.08 1.25 0.08 1.41 0.40 64.62
1.3 C1 from F5 1
20 16 kg 1.2 4.95 1.20 7.35 2.47 290.37
8 58 kg 0.08 1.4 0.08 1.56 0.40 35.75
Lateral Ties
8 58 kg 0.08 1.35 0.08 1.51 0.40 34.60
1.4 C2 from F1 1
20 8 kg 1.2 4.95 1.20 7.35 2.47 145.19
Main Bar
16 8 kg 0.96 6.08 0.96 8.00 2.47 157.93
8 58 kg 0.08 1.4 0.08 1.56 0.40 35.75
Lateral Ties
8 58 kg 0.08 1.35 0.08 1.51 0.40 34.60
1.5 C2 from F4 3
20 8 kg 1.2 5.00 1.20 7.40 2.47 438.52
Main Bar
16 8 kg 0.96 5.00 0.96 6.92 2.47 410.07
8 16 kg 0.08 1 0.08 1.16 0.40 22.00
Lateral Ties
8 58 kg 0.08 1.15 0.08 1.31 0.40 90.05
1.6 C3 From F1 1
20 4 kg 1.2 5.10 1.20 7.50 2.47 74.07
Main Bar
16 12 kg 0.96 5.10 0.96 7.02 1.58 133.12
Lateral Ties 8 58 kg 0.08 1.4 0.08 1.56 0.40 35.75
8 58 kg 0.08 1.35 0.08 1.51 0.40 34.60
1.7 C3 from F4 2
20 4 kg 1.2 5.20 1.20 7.60 2.47 150.12
Main Bar
16 12 kg 0.96 5.20 0.96 7.12 1.58 270.03
Lateral Ties 8 58 kg 0.08 1 0.08 1.16 0.40 53.16
8 58 kg 0.08 1.15 0.08 1.31 0.40 60.03
1.8 C3 from F6 1
20 4 kg 1.2 5.20 1.20 7.60 2.47 75.06
Main Bar
16 12 kg 0.96 5.20 0.96 7.12 1.58 135.02
Lateral Ties 8 58 kg 0.08 1 0.08 1.16 0.40 26.58
8 58 kg 0.08 1.15 0.08 1.31 0.40 30.02
Total Reinforcement For Column= 3836.82 Kg

Sov Final
7548.2052 3836.82 3711.39
3.71139
D=450 8mm dia. 100mm C/C at support 1.782
8mm dia. 150mm C/C at Mid 1.41

D=400 a= 90 0.93

D=350

D=450

D=350

D=450

D=350

D=350
Kg
Ton
USAID NEPAL COMMUNITY RECONSTRUCTION PROGRAM
Name :BELGHARI PHCC
Location: Belghari, Tinpatan RM-01
Reinforcement bar Quantity Calculations for Slabs
No.

Dia Structur Total Weight per Unit


S.N Description Unit Total Remarks
(mm) al Bar length Length
Member

A Reinforcement For Slab


1 Ground Floor Covering Slab
1.1 Bottom Reinforcement
Y-Direction
Through Bar 10 1 76 kg 14.34 0.62 672.83
Curtail Bar 10 1 77 kg 7.20 0.62 342.22
X- direction
Through Bar 10 1 54.5 kg 20.10 0.62 676.19
Curtail Bar 10 1 55.5 kg 10.32 0.62 353.56
1.2 Top Reinfocrement
Y-Direction
Through Bars 10 1 98 Kg 14.35 0.62 868.23
Cut piece 10 1 152 Kg 7.40 0.62 694.32
X- Direction
Through Bars 10 1 61 kg 20.09 0.62 756.44
Cut Piece 10 1 109 kg 10.64 0.62 715.90
1.3 Chair
consider 1
Chair 8 1 266 kg 1.72 0.40 180.75 chair for
1m2
1 Mumty level trssverse dirn 0.00 0.00
Y-Direction 0.00 0.00
through bar 10 1 14 kg 26.99 0.62 233.29

X- direction 0.00 0.00


Through bar 10 1 103 kg 3.63 0.62 230.65

0.00
2 Mumty level logitudinal dirn 0.00
Y-Direction 0.00
Through bar 10 1 59 3.63 0.62 132.12

X- direction 0.00 0.00


Through bar 10 1 14 kg 15.45 0.62 133.51

Total Reinforcement of Slab= 5990.00 Kg

Sov final
Slab and wall 11535 5990.00
1.74

5545.45 Kg
5.545445 T
USAID NEPAL COMMUNITY RECONSTRUCTION PROGRAM
Name :BELGHARI PHCC
Location: Belghari, Tinpatan RM-01
Calculation of Reinforcement Percentage for Beams
No.
Weight
Dia. Total
S.N Description Structural Unit per Unit Total Remarks
(mm) Bar length
Member Length

A. Block-A
1 Main Beam
a) X-directrion
>>>>Along grid 7-7
Top
Through Bar 16 1 3 kg 21.39 1.58 101.39
Extra Bar 16 1 2 kg 9.69 1.58 30.63
Bent-Up Hanger Bar 10 1 3 kg 2.21 0.62 4.10
Bottom
Through Bar 16 1 3 kg 21.39 1.58 101.39
Vertical stirrups
At End Supports 10 1 94 kg 1.10 0.62 63.83
At Mid Span 10 1 61 kg 1.10 0.62 41.42

>>>>Along grid 10-10


Top
Through Bar 16 1 3 kg 23.36 1.58 110.75
Extra Bar 16 1 2 kg 13.69 1.58 43.27
Bent-Up Hanger Bar 10 1 3 kg 2.21 0.62 4.10
Bottom
Through Bar 16 1 3 kg 23.36 1.58 110.75
Vertical stirrups
At End Supports 10 1 112 kg 1.10 0.62 76.05
At Mid Span 10 1 61 kg 1.10 0.62 41.42
>>>>Along grid 11-11
Top
Through Bar 16 1 3 kg 21.39 1.58 101.39
Extra Bar 16 1 2 kg 11.94 1.58 37.74
Bent-Up Hanger Bar 10 1 3 kg 2.21 0.62 4.10
Bottom
Through Bar 16 1 3 kg 21.39 1.58 101.39
Vertical stirrups
At End Supports 10 1 94 kg 1.10 0.62 63.83
At Mid Span 10 1 61 kg 1.10 0.62 41.42
b) Y-direction
>>>>Along grid I-I
Top
Through Bar 16 1 3 kg 13.47 1.58 63.86
Extra Bar 16 1 2 kg 7.84 1.58 24.78
Bent-Up Hanger Bar 10 1 1 kg 2.21 0.62 1.37
Bottom
Through Bar 16 1 3 kg 21.39 1.58 101.39
Vertical stirrups
At End Supports 10 1 62 kg 1.10 0.62 42.10
At Mid Span 10 1 40 kg 1.10 0.62 27.16
>>>>Along grid J-J
Top
Through Bar 16 1 3 kg 13.47 1.58 63.86
Extra Bar 16 1 2 kg 7.84 1.58 24.78
Bent-Up Hanger Bar 10 1 1 kg 2.21 0.62 1.37
Bottom
Through Bar 16 1 3 kg 21.39 1.58 101.39
Vertical stirrups
At End Supports 10 1 62 kg 1.10 0.62 42.10
At Mid Span 10 1 40 kg 1.10 0.62 27.16
>>>>Along grid K-K
Top
Through Bar 16 1 3 kg 13.47 1.58 63.86
Extra Bar 16 1 2 kg 7.84 1.58 24.78
Bent-Up Hanger Bar 10 1 1 kg 2.21 0.62 1.37
Bottom
Through Bar 16 1 3 kg 21.39 1.58 101.39
Vertical stirrups
At End Supports 10 1 62 kg 1.10 0.62 42.10
At Mid Span 10 1 40 kg 1.10 0.62 27.16
>>>>Along grid L-L
Top
Through Bar 16 1 3 kg 13.47 1.58 63.86
Extra Bar 16 1 2 kg 7.84 1.58 24.78
Bent-Up Hanger Bar 10 1 1 kg 2.21 0.62 1.37
Bottom
Through Bar 16 1 3 kg 21.39 1.58 101.39
Vertical stirrups
At End Supports 10 1 62 kg 1.10 0.62 42.10
At Mid Span 10 1 40 kg 1.10 0.62 27.16
2 Secondary Beam
>>>>Along longitudinal direction grid 7a-7a
Top
Through Bar 16 1 2 kg 23.86 1.58 75.41
Bottom
Through Bar 16 1 2 kg 23.86 1.58 75.41
Vertical stirrups
At End Supports 10 1 113 kg 0.90 0.62 62.78
At Mid Span 10 1 61 kg 0.90 0.62 33.89
>>>>Along traverse direction
Top
Through Bar 16 1 6 kg 14.81 1.58 140.41
Bottom
Through Bar 16 1 6 kg 14.81 1.58 140.41
Vertical stirrups
At End Supports 10 1 182 kg 0.90 0.62 101.11
At Mid Span 10 1 120 kg 0.90 0.62 66.67
3 Tie-Beam(Foundation Beam)
>>>>Along longitudinal direction
Top
Through Bar 16 1 6 kg 21.39 1.58 202.78
Bottom
Through Bar 16 1 6 kg 21.39 1.58 202.78
Vertical stirrups
At End Supports 10 1 276 kg 0.85 0.62 144.81
At Mid Span 10 1 183 kg 0.85 0.62 96.02
>>>>Along traverse direction
Top
Through Bar 16 1 8 kg 13.47 1.58 170.29
Bottom
Through Bar 16 1 8 kg 21.39 1.58 270.37
Vertical stirrups
At End Supports 10 1 242 kg 1.10 0.62 164.32
At Mid Span 10 1 160 kg 1.10 0.62 108.64
4 Tie-Beam(Plinth Beam)
>>>>Along longitudinal direction
Top
Through Bar 16 1 9 kg 21.39 1.58 304.17
Bottom
Through Bar 16 1 9 kg 21.39 1.58 304.17
Vertical stirrups
At End Supports 10 1 276 kg 0.85 0.62 144.81
At Mid Span 10 1 183 kg 0.85 0.62 96.02
>>>>Along traverse direction
Top
Through Bar 16 1 12 kg 13.47 1.58 255.43
Bottom
Through Bar 16 1 12 kg 21.39 1.58 405.55
Vertical stirrups
At End Supports 10 1 242 kg 1.10 0.62 164.32
At Mid Span 10 1 160 kg 1.10 0.62 108.64

B Existing Blocks(Above Corridor )


>>>>Along grid B-B
Top
Through Bar 12 1 3 kg 26.71 0.89 71.24
Bottom
Through Bar 12 1 3 kg 26.71 0.89 71.24
Vertical stirrups
At End Supports 8 1 97 kg 0.96 0.40 36.79
At Mid Span 8 1 93 kg 0.96 0.40 35.27
>>>>Along grid C-C
Top
Through Bar 12 1 3 kg 26.71 0.89 71.24
Bottom
Through Bar 12 1 3 kg 26.71 0.89 71.24
Vertical stirrups
At End Supports 8 1 97 kg 0.96 0.40 36.79
At Mid Span 8 1 93 kg 0.96 0.40 35.27
>>>>Along grid 6-6
Top
Through Bar 12 1 3 kg 20.31 0.89 54.15
Bottom
Through Bar 12 1 3 kg 20.31 0.89 54.15
Vertical stirrups
At End Supports 8 1 73 kg 0.96 0.40 27.69
At Mid Span 8 1 69 kg 0.96 0.40 26.17
>>>>Along grid 5-5
Top
Through Bar 12 1 3 kg 20.31 0.89 54.15
Bottom
Through Bar 12 1 3 kg 20.31 0.89 54.15
Vertical stirrups
At End Supports 8 1 73 kg 0.96 0.40 27.69
At Mid Span 8 1 69 kg 0.96 0.40 26.17

Total Reinforcemenet for Beam= 6551.98 Kg

SOV Final
6509.3 6551.98
6.2 0.25L 1.55 3.05
6 0.25L 1.5 3
6 0.25L 1.5

L/4 L/2 L/4 At End Supports= 100mm C/C


6.2 1.55 3.1 1.55 At Mid Span= 150mm C/C
6 1.5 3 1.5
6 1.5 3 1.5 1.10

6.2 0.25L 1.55 3.5


6 0.25L 1.5 3.45
6 0.25L 1.5

L/4 L/2 L/4 At End Supports= 100mm C/C


6.2 1.55 3.1 1.55 At Mid Span= 150mm C/C
6 1.5 3 1.5
6 1.5 3 1.5 1.10
1.975

6.2 0.25L 1.55 3.5


6 0.25L 1.5 3.45
6 0.25L 1.5

L/4 L/2 L/4 At End Supports= 100mm C/C


6.2 1.55 3.1 1.55 At Mid Span= 150mm C/C
6 1.5 3 1.5
6 1.5 3 1.5 1.10

6.2 0.25L 1.55 3.5


6 0.25L 1.5 3.45
6 0.25L 1.5

L/4 L/2 L/4 At End Supports= 100mm C/C


7.2 1.8 3.6 1.8 At Mid Span= 150mm C/C
4.8 1.2 2.4 1.2
7.2 0.25L 1.8
4.8 0.25L 1.2

6.2 0.25L 1.55 3.5


6 0.25L 1.5 3.45
6 0.25L 1.5

L/4 L/2 L/4 At End Supports= 100mm C/C


7.2 1.8 3.6 1.8 At Mid Span= 150mm C/C
4.8 1.2 2.4 1.2
7.2 0.25L 1.8
4.8 0.25L 1.2

6.2 0.25L 1.55 3.5


6 0.25L 1.5 3.45
6 0.25L 1.5

L/4 L/2 L/4 At End Supports= 100mm C/C


7.2 1.8 3.6 1.8 At Mid Span= 150mm C/C
4.8 1.2 2.4 1.2
7.2 0.25L 1.8
4.8 0.25L 1.2

6.2 0.25L 1.55 3.5


6 0.25L 1.5 3.45
6 0.25L 1.5

L/4 L/2 L/4 At End Supports= 100mm C/C


7.2 1.8 3.6 1.8 At Mid Span= 150mm C/C
4.8 1.2 2.4 1.2
7.2 0.25L 1.8
4.8 0.25L 1.2

6.2 0.25L 1.55 3.1


6 0.25L 1.5 3
6 0.25L 1.5 3
1.975 1.825
0.90

7.2 0.25L 1.8 3.6


4.8 0.25L 1.2 2.4

0.90

Tie-Beam= 250*350
L/4 L/2 L/4 At End Supports= 100mm C/C
6.2 1.55 3.1 1.55 At Mid Span= 150mm C/C
6 1.5 3 1.5
6 1.5 3 1.5 0.85

L/4 L/2 L/4 At End Supports= 100mm C/C


7.2 1.8 3.6 1.8 At Mid Span= 150mm C/C
4.8 1.2 2.4 1.2
7.2 0.25L 1.8
4.8 0.25L 1.2

L/4 L/2 L/4 At End Supports= 100mm C/C


6.2 1.55 3.1 1.55 At Mid Span= 150mm C/C
6 1.5 3 1.5
6 1.5 3 1.5 0.85

L/4 L/2 L/4 At End Supports= 100mm C/C


7.2 1.8 3.6 1.8 At Mid Span= 150mm C/C
4.8 1.2 2.4 1.2
7.2 0.25L 1.8
4.8 0.25L 1.2

Size= 230*500

L/4 L/2 L/4 At End Supports= 100mm C/C


6.2 1.55 3.1 1.55 At Mid Span= 150mm C/C
4.5 1.125 2.25 1.125
6.2 1.55 3.1 1.55 0.96
6.2 1.55 3.1 1.55

L/4 L/2 L/4 At End Supports= 100mm C/C


6.2 1.55 3.1 1.55 At Mid Span= 150mm C/C
4.5 1.125 2.25 1.125
6.2 1.55 3.1 1.55 0.96
6.2 1.55 3.1 1.55

L/4 L/2 L/4 At End Supports= 100mm C/C


2.707 0.67675 1.3535 0.67675 At Mid Span= 150mm C/C
6.2 1.55 3.1 1.55
6.2 1.55 3.1 1.55 0.96
2.1 0.525 1.05 0.525

L/4 L/2 L/4 At End Supports= 100mm C/C


2.707 0.67675 1.3535 0.67675 At Mid Span= 150mm C/C
6.2 1.55 3.1 1.55
6.2 1.55 3.1 1.55 0.96
2.1 0.525 1.05 0.525
0.67675

Change
-42.68 Kg
-0.04268 Ton
USAID NEPAL COMMUNITY RECONSTRUCTION PROGRAM
Name :BELGHARI PHCC
Location: Belghari, Tinpatan RM-01
Reinforcement bar Quantity Calculations for footings
No. Weight
Total
S.N Description Dia(mm) Structural Unit per Unit Total Remarks
Bar length
Member Length

A
1 Isolated Footings
C from F1
Top Reinforcement
F1(1500*1500*350) 10 1 26 kg 1.90 0.62 243.95 *8
F2(1700*1700*400) 10 1 34 kg 2.20 0.62 46.17
Bottom Reinforcement
F1(1500*1500*350) 12 1 34 kg 1.90 0.89 459.38 *8
F2(1700*1700*400) 12 1 52 kg 2.20 0.89 101.69

Chair For Isolated Footing


F1(1500*1500*350) 16 1 4 kg 1.40 1.58 70.80 *8
F2(1700*1700*400) 16 1 4 kg 1.50 1.58 9.48
Total Reinforcement of Footing 931.47 Kg
0.5-2*0.05 for hook (D-2*Clear cover done)

assume
USAID NEPAL COMMUNITY RECONSTRUCTION PROGRAM
Name :BELGHARI PHCC
Location: Belghari, Tinpatan RM-01
Reinforcement bar Quantity Calculations for Columns
No. Total length
S.N Description Dia(mm) Structural Unit
Bar Ld Length Ld
Member
* Visitor Block column
C from F1 8
20 4 kg 1.2 4.75 1.20
Main Bar
16 4 kg 0.96 4.75 0.96
Lateral Ties 8 45 kg 0.16 2.416 0.16
Total 20mm
Total 16mm
Total 8mm
C from F2 1
20 4 kg 1.2 4.75 1.20
Main Bar
16 4 kg 0.96 4.75 0.96
Lateral Ties 8 45 kg 0.16 2.416 0.16
Total 20mm
Total 16mm
Total 8mm
Total Reinforcement of Colu
mns
Total length Weight per
Unit Total Remarks
Total Length

Consider 1 column for 1 storey


7.15 2.47 564.94
6.67 1.58 337.29
2.74 0.40 389.12
Total 20mm bar 564.94 Kg
Total 16mm bar 337.29 Kg 1291.35
Total 8mm bar 389.12 Kg

7.15 2.47 70.62


6.67 1.58 42.16
2.74 0.40 48.64
Total 20mm bar 70.62
Total 16mm bar 42.16
Total 8mm bar 48.64
Total Reinforcement of Column 1452.8 Kg
1432/1817
Reinforcement bar Quantity Calculations for Slabs
No. Weight per
Total
S.N Description Dia(mm) Structural Unit Unit
Bar length
Member Length
A Top Reinforcement Bar
1 Ground Floor Covering Slab
1.1 Visitor Block
Slab Reinf
X-Direction
Through Bars 8 1 24 Kg 8.76 0.40
Cut Piece 8 1 47 Kg 4.22 0.40

Y - Direction
Through Bars 8 1 28 kg 8.12 0.40
Cut Piece 8 1 50 kg 4.22 0.40

B Bottom Reinforcement Bar


X-Direction
Through Bars 8 1 23 kg 8.96 0.40
Curtail Bar 8 1 24 kg 4.20 0.40
Y - Direction
Through Bars 8 1 24.5 kg 8.12 0.40
Curtail Bar 8 1 25.5 kg 3.90 0.40
Chair 8 1 52 kg 0.84 0.40
Total Reinforcement of Slab

Submitted by: Checked by: Approved by:


1433/1817
Quantity Calculations for Slabs

Total Remarks

83.06 including
cantileve
78.36 r

89.82
83.36

81.41
39.82

78.59
39.29
17.15
590.87 Kg

Submitted by: Checked by: Approved by:


USAID NEPAL COMMUNITY RECONSTRUCTION PROGRAM
Name :BELGHARI PHCC
Location: Belghari, Tinpatan RM-01
Reinforcement bar Quantity Calculations for Beams
No. Total Length

S.N Description Dia(mm) Structural Unit Develop


Bar ment/Ho
Member
ok Legth

1 Visitors Block Beams


1.1 Foundation Tie Beam
a) Along Y- direction
Along Grid A-A
Top Bar and Bottom Bar 12 1 6 kg 0.72
Stirrups 7 1 52 kg 0.075
Along Grid B-B
Top Bar and Bottom Bar 12 1 6 kg 0.72
Stirrups 7 1 52 kg 0.075
Along Grid C-C
Top Bar and Bottom Bar 12 1 6 kg 0.72
Stirrups 7 1 52 kg 0.075

b) Along X -direction
Along Grid 1-1
Top Bar and Bottom Bar 12 1 6 kg 0.72
Stirrups 7 1 56 kg 0.075
Along Grid 2-2
Top Bar and Bottom Bar 12 1 6 kg 0.72
Stirrups 7 1 56 kg 0.075
Along Grid 3-3
Top Bar and Bottom Bar 12 1 6 kg 0.72
Stirrups 7 1 56 kg 0.075

1.2 Plinth Tie Beam


a) Along Y- direction
Along Grid A-A
Top Bar and Bottom Bar 12 1 6 kg 0.72
Stirrups 7 1 52 kg 0.075
Along Grid B-B
Top Bar and Bottom Bar 12 1 6 kg 0.72
Stirrups 7 1 52 kg 0.075
Along Grid C-C
Top Bar and Bottom Bar 12 1 6 kg 0.72
Stirrups 7 1 52 kg 0.075

b) Along X -direction
Along Grid 1-1
Top Bar and Bottom Bar 12 1 6 kg 0.72
Stirrups 7 1 56 kg 0.075
Along Grid 2-2
Top Bar and Bottom Bar 12 1 6 kg 0.72
Stirrups 7 1 56 kg 0.075
Along Grid 3-3
Top Bar and Bottom Bar 12 1 6 kg 0.72
Stirrups 7 1 56 kg 0.075

1.3 Main Beams


a) Y-direction
>>>>>Along Grid A-A, B-B & C-C
Ground Floor Level Beam
Top
Through Bar 16 1 2 kg 0.96
16 1 1 kg 0.96
Extra Bar 16 1 1 kg 0.16
16 1 1 kg 0.16
Bottom
Through Bar 16 1 2 kg 0.96

stirrups 8 1 52 kg 0.08
To
Tota

b Along X Direction
>>>>>Along Grid 1-1, 2-2 & 3-3
Ground Floor Level Beam
Top
Through Bar 16 1 2 kg 0.96
16 1 1 kg 0.96
Extra Bar 16 1 1 kg 0.16
16 1 1 kg 0.16
Bottom
Through Bar 16 1 2 kg 0.96

stirrups 8 1 56 kg 0.08
To
Tota

T
T
Total Reinforc
s for Beams
Total Length
Develop Weight per
Total Unit Total Remarks
Lengt ment/Ho
Lengt Length
h ok
h
Legth

6.15 0.72 7.59 0.89 40.48


0.9 0.075 1.05 0.30 16.51

6.15 0.72 7.59 0.89 40.48


0.9 0.075 1.05 0.30 16.51

6.15 0.72 7.59 0.89 40.48


0.9 0.075 1.05 0.30 16.51
Total 7 mm Bar 49.54 kg 170.98
Total 12 mm Bar 121.44 kg
170.98

134.575
6.65 0.72 8.09 0.89 43.15
0.9 0.075 1.05 0.30 17.79
132.605
6.65 0.72 8.09 0.89 43.15
0.9 0.075 1.05 0.30 17.79

6.65 0.72 8.09 0.89 43.15 267.18


0.9 0.075 1.05 0.30 17.79
Total 7 mm Bar 53.36 kg
Total 12 mm Bar 129.44 kg 182.80

0.9

6.15 0.72 7.59 0.89 40.48


0.9 0.075 1.05 0.30 16.51

6.15 0.72 7.59 0.89 40.48


0.9 0.075 1.05 0.30 16.51

6.15 0.72 7.59 0.89 40.48


0.9 0.075 1.05 0.30 16.51 170.98
Total 7 mm Bar 49.54 kg
Total 12 mm Bar 121.44 kg

6.65 0.72 8.09 0.89 43.15


0.9 0.075 1.05 0.30 17.79

6.65 0.72 8.09 0.89 43.15


0.9 0.075 1.05 0.30 17.79
182.80
6.65 0.72 8.09 0.89 43.15
0.9 0.075 1.05 0.30 17.79
Total 7 mm Bar 53.36 kg
Total 12 mm Bar 129.44 kg

6.15 0.96 8.07 1.58 76.52 *3


0.75 0.16 1.87 1.58 8.87 *3 259.89 26.4696 26.4696
1.975 0.16 2.295 1.58 10.88 *3 0.66174
0.875 0.96 1.995 1.58 9.46 *3

6.15 0.96 8.07 1.58 76.52 *3


26.4696
1.1 0.08 1.26 0.40 77.65 *3
Total 8mm Dia Rod 77.65 Kg
Total 16mm Dia Rod 182.23 Kg

6.65 0.96 8.57 1.58 81.26 *3


0.75 0.16 1.87 1.58 8.87 *3 275.93
2.1 0.16 2.42 1.58 11.47 *3 28.1096
0.875 0.96 1.995 1.58 9.46 *3

6.65 0.96 8.57 1.58 81.26 *3 1243.38

1.1 0.08 1.26 0.40 83.63 *3


Total 8mm Dia Rod 83.63 Kg
Total 16mm Dia Rod 192.31 Kg
Total 7 mm bar 205.80
Total 8 mm bar 161.28
Total 12 mm bar 501.76
Total 16 mm bar 374.54
Total Reinforcement for Beam 1243.38 Kg
7.2

7.2
Visitor
1551/1817

DETAILED QUANTITY OF STAFF QUARTER DEMOLITION


Project :Belghari PHCC
Location : Belghari, tinpatan RM-01

S.N Description of Work N. Length(m) Breadth(m) Height(m) Quantity Remarks


Column 20 0.33 0.33 2.85 6.207
Beam
Along grid A-A 1 6.47 0.25 0.20 0.324
Along grid B-B 1 6.47 0.25 0.20 0.324
Along grid C-C 1 7.46 0.25 0.20 0.373
Along grid D-D 1 7.46 0.25 0.20 0.373
Along grid E-E 1 6.47 0.25 0.20 0.324
Along grid F-F 1 6.47 0.25 0.20 0.324
Along grid 1-1 1 2.40 0.25 0.20 0.120
Along grid 2-2 1 15.38 0.25 0.20 0.769
Along grid 3-3 1 15.38 0.25 0.20 0.769
Along grid 4-4 1 15.38 0.25 0.20 0.769
Tie Beam
Along grid A-A 1 6.47 0.25 0.20 0.324
Along grid B-B 1 6.47 0.25 0.20 0.324
Along grid C-C 1 7.46 0.25 0.20 0.373
Along grid D-D 1 7.46 0.25 0.20 0.373
Along grid E-E 1 6.47 0.25 0.20 0.324
Along grid F-F 1 6.47 0.25 0.20 0.324
Along grid 1-1 1 2.40 0.25 0.20 0.120
Along grid 2-2 1 15.38 0.25 0.20 0.769
Along grid 3-3 1 15.38 0.25 0.20 0.769
Along grid 4-4 1 15.38 0.25 0.20 0.769
Slab 1 166.35 0.15 24.953
Staircase
waist slab 1 2.83 1.16 0.15 0.984 x2
steps 1 1.16 0.32 0.15 0.947 x17
Total= 42.025
1.0 Brick Masonry
Along grid A-A 1 5.80 0.23 2.65 3.535
Along grid B-B 1 6.47 0.12 2.65 1.972
Along grid C-C 1 5.28 0.23 2.65 3.218
Along grid D-D 1 5.28 0.23 2.65 3.218
Along grid E-E 1 5.80 0.12 2.65 1.768
Along grid F-F 1 5.80 0.23 2.65 3.535
Along grid 2-2 1 12.98 0.23 2.65 7.911
Along grid 3-3 1 2.25 0.23 2.65 1.371
Along grid 4-4 1 8.89 0.23 2.65 5.418
Partition walls
Toilet 1.0 10.72 0.23 2.85 7.027
Kitchen 1.0 7.11 0.12 2.85 2.330

Submitted by: Checked by: Approved by:


1552/1817

DETAILED QUANTITY OF STAFF QUARTER DEMOLITION


Project :Belghari PHCC
Location : Belghari, tinpatan RM-01

S.N Description of Work N. Length(m) Breadth(m) Height(m) Quantity Remarks


Bed Room 1.0 6.88 0.23 2.85 4.510
Deduction
-6.0 1.76 0.23 1.20 -2.915
window
-3.0 1.00 0.23 0.44 -0.304
-4.0 0.92 0.23 2.10 -1.777
Door -2.0 0.95 0.23 2.10 -0.918
-2.0 0.75 0.23 2.10 -0.725
Total= 39.176 cum
No.of bricks 12928.200
4.0 Plaster
Along grid A-A 2 5.80 2.65 30.740
Along grid B-B 2 6.47 2.65 34.291
Along grid C-C 2 5.28 2.65 27.984
Along grid D-D 2 5.28 2.65 27.984
Along grid E-E 2 5.80 2.65 30.740
Along grid F-F 2 5.80 2.65 30.740
Along grid 2-2 2 12.98 2.65 68.794
Along grid 3-3 2 2.25 2.65 11.925
Along grid 4-4 2 8.89 2.65 47.117
Partition walls
Toilet 2.0 10.72 2.85 61.104
Kitchen 2.0 7.11 2.85 40.527
Bed Room 2.0 6.88 2.85 39.216
Deduction
-6.0 1.76 1.20 -12.672
window
-3.0 1.00 0.44 -1.320
-4.0 0.92 2.10 -7.728
Door -2.0 0.95 2.10 -3.990
-2.0 0.75 2.10 -3.150
Total plaster= 422.302 sqm

PCC(Flooring) 1 115.007 0.10 11.501 cum

Doors 8 14.850 0.075 0.10 0.891


Windows 6 6.220 0.075 0.10 0.280
Ventilation 2 1.900 0.075 0.10 0.029
Total= 1.199 cum

Submitted by: Checked by: Approved by:


1553 of 1817
ABSTRACT OF COST STAFF QUARTER DEMOLITION
Project :Belghari PHCC
Location : Belghari, tinpatan RM-01
S.N Description of Work Units Rate Qty. Total Amount Remarks

A. Demolition Works
Demolition of RCC structures and placing
10m far way from construction site all
copmlete as per drawing, specification and
approval of site engineer cu.m 8475.50 42.025 356,179.29
Demolition of PCC and placing 10m far
way from construction site all copmlete as
per drawing, specification and approval of
site engineer cu.m 3082.00 11.501 35,445.26

Demolition of Brick wall in Cement sand


mortar and placing 10 m far away from
3 construction site all complete as per
drawing, specification and approval of site
Engineer. cu.m 1633.46 39.176 63,992.83

Demolition of Cement plaster works on


walls and placing 10 m far away from
5 construction site all complete as per
drawing, specification and approval of site
Engineer. sq.m 83.21 422.30 35,139.75
6 Dismantling or Removal of Sanitary fixtures Lumpsu
in the Bathrooms and Toilets. m 150,000.00
Sub-Total(Demolition Work) = 640,757.13 Rs.

Submitted by: Checked by: Approved by:


1554 of 1817
ABSTRACT OF COST
PUBLIC HEALTH POST DEMOLITION
Project:Belghari PHCC
Location:Belghari,Tinpatan,RM-01
S.N Description of Work Units Rate Qty. Total Amount Remarks

A Demolition Works

Demolition of Brick wall in Cement sand


mortar and placing 10 m far away from
3 construction site all complete as per
drawing, specification and approval of site
Engineer. cu.m 1633.46 170.299 278,176.30

Demolition of Cement plaster works on


walls and placing 10 m far away from
5 construction site all complete as per
drawing, specification and approval of site
Engineer. sq.m 83.21 1737.99 144,618.37
6 Dismantling or Removal of Sanitary fixtures Lumpsu
in the Bathrooms and Toilets. m 150,000.00
Sub-Totals
Sub-Total(Civil Works)= 572,794.67 NRs.

Submitted by: Checked by: Approved by:


1555/1817

DETAILED QUANTITY OF HP DEMOLITION


Project:Belghari PHCC
Location:Belghari,Tinpatan,RM-01
S.N Description of Work N. Length(m) Breadth(m) Height(m) Quantity Units Remarks
1.0 Brick Masonry
Along grid 1-1 1.0 21.30 0.25 3.23 17.174
Along grid 2-2 1.0 22.42 0.25 3.23 18.075
Along grid 3-3 1.0 4.33 0.25 3.23 3.487
Along grid 3-3 1.0 15.63 0.23 3.23 11.590
Along grid 4-4 1.0 8.05 0.25 3.23 6.500
Along grid 5-5 1.0 9.63 0.25 3.23 7.764
Along grid 6-6 1.0 8.05 0.25 3.23 6.490
Along grid 7-7 1.0 14.08 0.25 3.23 11.348
Along grid 8-8 1.0 8.05 0.25 3.23 6.490
Along grid B-B 1.0 5.75 0.25 3.23 4.636
Along grid D-D 1.0 5.75 0.25 3.23 4.636
Along grid F-F 1.0 5.75 0.25 3.23 4.636
Along grid I-I 1.0 5.75 0.25 3.23 4.636
Along grid K-K 1.0 18.87 0.25 3.23 15.217
Along grid A-A 1.0 11.50 0.25 3.23 9.272
Along grid C-C 1.0 5.75 0.25 3.23 4.636
Along grid E-E 1.0 10.63 0.25 3.23 8.566
Along grid G-G 1.0 13.15 0.25 3.23 10.602
Along grid H-H 1.0 3.12 0.25 3.23 2.511
Along grid J-J 1.0 5.56 0.25 3.23 4.483
Partition walls
Inpatient 1.0 5.89 0.25 3.48 5.113
1.0 7.88 0.23 3.48 6.296
Toilet
1.0 13.13 0.11 3.48 5.019
Dressing Room 1.0 7.79 0.25 3.48 6.768
Minor OT 1.0 8.16 0.25 3.48 7.089
Patient Room 1.0 2.72 0.25 3.48 2.363
Antenatal Room 1.0 6.45 0.25 3.48 5.603
Exam Room 1.0 2.98 0.25 3.48 2.589
Registration 1.0 2.67 0.25 3.48 2.315
Lab collection 1.0 4.81 0.25 3.48 4.179
OPD(Waiting area) 1.0 1.18 0.25 3.48 1.025
Line room 1.0 4.61 0.11 3.48 1.760
Procuder room 1.0 9.05 0.23 3.48 7.235
1.0 1.05 0.25 3.48 0.910
Toilet
1.0 2.00 0.11 3.48 0.763
1.0 1.40 0.25 3.48 1.216
Doctor changing room
1.0 2.00 0.11 3.48 0.763
Nurse changing room 1.0 1.28 0.25 3.48 1.115
Autoclave 1.0 2.87 0.25 3.48 2.493
Nurse station 1.0 6.05 0.25 3.48 5.256
1.0 1.61 0.23 3.48 1.283
Toilet
1.0 1.61 0.11 3.48 0.614
Waiting hall 1.0 2.75 0.25 3.48 2.389
Deduction
W1 -29.0 1.20 0.25 1.50 -13.050
W2 -2.0 1.20 0.25 1.50 -0.900
W3 -8.0 0.90 0.25 1.50 -2.700
W4 -6.0 1.20 0.25 1.80 -3.240

Submitted by: Checked by: Approved by:


1556/1817

DETAILED QUANTITY OF HP DEMOLITION


Project:Belghari PHCC
Location:Belghari,Tinpatan,RM-01
S.N Description of Work N. Length(m) Breadth(m) Height(m) Quantity Units Remarks
W1a -10.0 1.20 0.25 1.50 -4.500
V1 -11.0 0.38 0.25 1.50 -1.547
V2 -48.0 0.38 0.25 1.20 -5.400
V3 -11.0 0.38 0.25 0.90 -0.928
V4 -20.0 0.60 0.25 1.50 -4.500
DW -1.0 0.90 0.25 2.70 -0.608
DW -1.0 0.60 0.25 1.50 -0.225
D1 -7.0 1.50 0.25 2.70 -7.088
D1a -3.0 1.50 0.25 2.70 -3.038
D2 -5.0 1.20 0.25 2.70 -4.050
D2a -5.0 1.20 0.25 2.70 -4.050
D3 -6.0 0.90 0.25 2.70 -3.645
D4 -17.0 0.80 0.25 2.10 -7.140
Total= 170.299 m3 cum
No.of bricks 93665.000 nos
4.0 Plaster
Along grid 1-1 2.0 21.30 3.23 137.391
Along grid 2-2 2.0 22.42 3.23 144.603
Along grid 3-3 2.0 4.33 3.23 27.896
Along grid 3-3 2.0 15.63 3.23 100.781
Along grid 4-4 2.0 8.05 3.23 52.003
Along grid 5-5 2.0 9.63 3.23 62.114
Along grid 6-6 2.0 8.05 3.23 51.923
Along grid 7-7 2.0 14.08 3.23 90.784
Along grid 8-8 2.0 8.05 3.23 51.923
Along grid B-B 2.0 5.75 3.23 37.088
Along grid D-D 2.0 5.75 3.23 37.088
Along grid F-F 2.0 5.75 3.23 37.088
Along grid I-I 2.0 5.75 3.23 37.088
Along grid K-K 2.0 18.87 3.23 121.737
Along grid A-A 2.0 11.50 3.23 74.175
Along grid C-C 2.0 5.75 3.23 37.088
Along grid E-E 2.0 10.63 3.23 68.531
Along grid G-G 2.0 13.15 3.23 84.818
Along grid H-H 2.0 3.12 3.23 20.092
Along grid J-J 2.0 5.56 3.23 35.862
Partition walls 0.000
Inpatient 2.0 5.89 3.48 40.908
2.0 7.88 3.48 54.752
Toilet
2.0 13.13 3.48 91.260
Dressing Room 2.0 7.79 3.48 54.141
Minor OT 2.0 8.16 3.48 56.712
Patient Room 2.0 2.72 3.48 18.904
Antenatal Room 2.0 6.45 3.48 44.828
Exam Room 2.0 2.98 3.48 20.711
Registration 2.0 2.67 3.48 18.522
Lab collection 2.0 4.81 3.48 33.430
OPD(Waiting area) 2.0 1.18 3.48 8.201
Line room 2.0 4.61 3.48 32.005
Procuder room 2.0 9.05 3.48 62.911
Submitted by: Checked by: Approved by:
1557/1817

DETAILED QUANTITY OF HP DEMOLITION


Project:Belghari PHCC
Location:Belghari,Tinpatan,RM-01
S.N Description of Work N. Length(m) Breadth(m) Height(m) Quantity Units Remarks
2.0 1.05 3.48 7.277
Toilet
2.0 2.00 3.48 13.865
2.0 1.40 3.48 9.730
Doctor changing room
2.0 2.00 3.48 13.865
Nurse changing room 2.0 1.28 3.48 8.917
Autoclave 2.0 2.87 3.48 19.947
Nurse station 2.0 6.05 3.48 42.048
2.0 1.61 3.48 11.155
Toilet
2.0 1.61 3.48 11.155
Waiting hall 2.0 2.75 3.48 19.113
Deduction
W1 -29.0 1.20 1.50 -52.200
W2 -2.0 1.20 1.50 -3.600
W3 -8.0 0.90 1.50 -10.800
W4 -6.0 1.20 1.80 -12.960
W1a -10.0 1.20 1.50 -18.000
V1 -11.0 0.38 1.50 -6.188
V2 -48.0 0.38 1.20 -21.600
V3 -11.0 0.38 0.90 -3.713
V4 -20.0 0.60 1.50 -18.000
DW -1.0 0.90 2.70 -2.430
DW -1.0 0.60 1.50 -0.900
D1 -7.0 1.50 2.70 -28.350
D1a -3.0 1.50 2.70 -12.150
D2 -5.0 1.20 2.70 -16.200
D2a -5.0 1.20 2.70 -16.200
D3 -6.0 0.90 2.70 -14.580
D4 -17.0 0.80 2.10 -28.560
Total plaster= 1737.993 sqm

Doors
D1 7 7.05 0.08 0.10 0.053
D1a 3 7.05 0.08 0.10 0.053
D2 5 6.75 0.08 0.10 0.051
D2a 5 6.75 0.08 0.10 0.051
D3 6 6.45 0.08 0.10 0.048
D4 17 5.15 0.08 0.10 0.039
DW 1 10.95 0.08 0.10 0.082
Windows
W1 29 5.7 0.08 0.10 1.240
W1a 10 5.7 0.08 0.10 0.428
W2 2 5.7 0.08 0.10 0.086
W3 8 5.1 0.08 0.10 0.306
W4 6 7.5 0.08 0.10 0.338
Ventilation
V1 11 4.05 0.08 0.10 0.334
V2 48 3.45 0.08 0.10 1.242
V3 11 2.85 0.08 0.10 0.235
V4 20 4.5 0.08 0.10 0.675
Total wooden frame= 5.259 cum

Submitted by: Checked by: Approved by:


1558/1817

DETAILED QUANTITY OF HP DEMOLITION


Project:Belghari PHCC
Location:Belghari,Tinpatan,RM-01
S.N Description of Work N. Length(m) Breadth(m) Height(m) Quantity Units Remarks
Wooden Shutter
Doors
D1 7 1.5 2.70 28.350
D1a 3 1.5 2.70 12.150
D2 5 1.2 2.70 16.200
D2a 5 1.2 2.70 16.200
D3 6 0.9 2.70 14.580
D4 17 0.8 2.10 28.560
DW 1 0.9 2.70 2.430
DW 1 1.5 0.60 0.900
Windows
W1 29 1.5 1.20 52.200
W1a 10 1.5 1.20 18.000
W2 2 1.5 1.20 3.600
W3 8 1.5 0.90 10.800
W4 6 1.8 1.20 12.960
Ventilation
V1 11 1.5 0.38 6.188
V2 48 1.2 0.38 21.600
V3 11 0.9 0.38 3.713
V4 20 1.5 0.60 18.000
Total= 266.430 sqm
Paint
2 coat plastic emulsion paint on inner walls
Along grid 1-1 1.0 21.30 3.23 68.696
Along grid 2-2 1.0 22.42 3.23 72.301
Along grid 3-3 1.0 4.33 3.23 13.948
Along grid 3-3 1.0 15.63 3.23 50.391
Along grid 4-4 2.0 8.05 3.23 52.003
Along grid 5-5 2.0 9.63 3.23 62.114
Along grid 6-6 1.0 8.05 3.23 25.961
Along grid 7-7 1.0 14.08 3.23 45.392
Along grid 8-8 1.0 8.05 3.23 25.961
Along grid B-B 1.0 5.75 3.23 18.544
Along grid D-D 2.0 5.75 3.23 37.088
Along grid F-F 2.0 5.75 3.23 37.088
Along grid I-I 2.0 5.75 3.23 37.088
Along grid K-K 1.0 18.87 3.23 60.869
Along grid A-A 1.0 11.50 3.23 37.088
Along grid C-C 2.0 5.75 3.23 37.088
Along grid E-E 2.0 10.63 3.23 68.531
Along grid G-G 2.0 13.15 3.23 84.818
Along grid H-H 2.0 3.12 3.23 20.092
Along grid J-J 2.0 5.56 3.23 35.862
Partition walls
Inpatient 2.0 5.89 3.48 40.908
2.0 7.88 3.48 54.752
Toilet
2.0 13.13 3.48 91.260
Dressing Room 2.0 7.79 3.48 54.141
Minor OT 2.0 8.16 3.48 56.712

Submitted by: Checked by: Approved by:


1559/1817

DETAILED QUANTITY OF HP DEMOLITION


Project:Belghari PHCC
Location:Belghari,Tinpatan,RM-01
S.N Description of Work N. Length(m) Breadth(m) Height(m) Quantity Units Remarks
Patient Room 2.0 2.72 3.48 18.904
Antenatal Room 2.0 6.45 3.48 44.828
Exam Room 2.0 2.98 3.48 20.711
Registration 2.0 2.67 3.48 18.522
Lab collection 2.0 4.81 3.48 33.430
OPD(Waiting area) 2.0 1.18 3.48 8.201
Line room 2.0 4.61 3.48 32.005
Procuder room 2.0 9.05 3.48 62.911
2.0 1.05 3.48 7.277
Toilet
2.0 2.00 3.48 13.865
2.0 1.40 3.48 9.730
Doctor changing room
2.0 2.00 3.48 13.865
Nurse changing room 2.0 1.28 3.48 8.917
Autoclave 2.0 2.87 3.48 19.947
Nurse station 2.0 6.05 3.48 42.048
2.0 1.61 3.48 11.155
Toilet
2.0 1.61 3.48 11.155
Waiting hall 2.0 2.75 3.48 19.113
Deduction
W1 -29.0 1.20 1.50 -52.200
W2 -2.0 1.20 1.50 -3.600
W3 -8.0 0.90 1.50 -10.800
W4 -6.0 1.20 1.80 -12.960
W1a -10.0 1.20 1.50 -18.000
V1 -11.0 0.38 1.50 -6.188
V2 -48.0 0.38 1.20 -21.600
V3 -11.0 0.38 0.90 -3.713
V4 -20.0 0.60 1.50 -18.000
DW -1.0 0.90 2.70 -2.430
DW -1.0 0.60 1.50 -0.900
D1 -7.0 1.50 2.70 -28.350
D1a -3.0 1.50 2.70 -12.150
D2 -5.0 1.20 2.70 -16.200
D2a -5.0 1.20 2.70 -16.200
D3 -6.0 0.90 2.70 -14.580
D4 -17.0 0.80 2.10 -28.560
1318.843 sqm
Weather proof paint
Along grid 1-1 1.0 21.30 3.23 68.696
Along grid 2-2 1.0 22.42 3.23 72.301
Along grid 3-3 1.0 4.33 3.23 13.948
Along grid 7-7 1.0 14.08 3.23 45.392
Along grid 8-8 1.0 8.05 3.23 25.961
Along grid B-B 1.0 5.75 3.23 18.544
Along grid K-K 1.0 18.87 3.23 60.869
Along grid A-A 1.0 11.50 3.23 37.088
Deduction
W1 -18 1.5 1.20 -32.400
V2 -32 1.2 0.38 -14.400
W4 -6 1.8 1.20 -12.960

Submitted by: Checked by: Approved by:


1560/1817

DETAILED QUANTITY OF HP DEMOLITION


Project:Belghari PHCC
Location:Belghari,Tinpatan,RM-01
S.N Description of Work N. Length(m) Breadth(m) Height(m) Quantity Units Remarks
D1 -2 1.5 2.70 -8.100
V1 -28 1.5 0.38 -15.750
W1a -9 1.5 1.20 -16.200
W3 -7 1.5 0.90 -9.450
DW -2 -6.660
D2a -3 1.2 2.70 -9.720
D3 -1 0.9 2.70 -2.430
V3 -7 0.9 3.75 -23.625
191.103 sqm

Submitted by: Checked by: Approved by:


Project:Belghari PHCC
Location:Belghari,Tinpatan,RM-01
Reinforcement bar Quantity Calculations for footings
No. Weight
Total
S.N Description Dia(mm) Structural Unit per Unit
Bar length
Member Length
1 Isolated Footings
Top Reinforcement
12 2 30 kg 2.90 0.89
F1(2200x2200x500)
16 2 30 kg 2.90 1.58

Chair For Isolated Footing


F1(2200x2200x500) 12 2 5 kg 1.40 0.89
Total reinforcement for footings=
2 Strip Footings
2 Strip Footings

20 2 20 kg 20.19 2.47

20 2 20 kg 20.19 2.47
WF1
20 2 136 kg 2.70 2.47

20 2 136 kg 2.70 2.47

20 2 53 kg 2.70 2.47

20 2 53 kg 2.70 2.47
WF2
20 2 20 kg 9.90 2.47

20 2 20 kg 9.90 2.47

Extra bar

20 2 20 kg 3.20 2.47

A1

20 2 32 kg 2.00 2.47

20 2 20 kg 3.20 2.47

D1
D1

20 2 32 kg 2.00 2.47

20 2 20 kg 3.20 2.47

A3

20 2 32 kg 2.00 2.47

20 2 20 kg 3.20 2.47

D3

20 2 32 kg 2.00 2.47

Chairs for the Combined Footings


WF1,WF2 12 1 91 kg 1.40 0.89
Total reinforcement for footings=
Total Reinforcement for footing
Total Remarks

154.67 Top Bar 0.5-2*0.05 for hook (D-2*Clear cover done)


274.96 Bottom Bar

12.44 assume
464.18 kg
0.01620794 1.62079393

X-Direction
3987.25
Top

X-Direction
3987.25
Bottom

Y-Direction
3626.67
Top

Y-Direction
3626.67
Bottom

X-Direction
1413.33
Top

X-Direction
1413.33
Bottom

Y-Direction
1955.56
Top

Y-Direction
1955.56
Bottom

X-Direction
632.10 Top &
Bottom

Y-Direction
632.10 Top &
Bottom

X-Direction
632.10 Top &
Bottom
Y-Direction
632.10 Top &
Bottom

X-Direction
632.10 Top &
Bottom

Y-Direction
632.10 Top &
Bottom

X-Direction
632.10 Top &
Bottom

Y-Direction
632.10 Top &
Bottom

113.24
27135.65 kg 5.6
27599.82 kg
1565/1817
Reinforcement bar Quantity Calculations for Slabs
No. Weight per
Total
S.N Description Dia(mm) Structural Unit Unit
Bar length
Member Length

Staff Quarter
A Top Reinforcement Bar
1 Ground Floor and First Floor Covering Slab
Slab Reinf
Along grid 1-1 and 2-2 Between A-B and C-D
X-Direction
Through Bars 10 2 10 Kg 6.90 0.62
Curtail Bars 10 2 12 Kg 3.40 0.62

Y - Direction
Through Bars 10 2 13 kg 9.47 0.62
Curtail Bars 10 2 29 kg 3.15 0.62
10 2 22 kg 3.26 0.62
1.2 Along grid 2-2 and 3-3 Between A-B and C-D
X- Direction
10 2 7 kg 17.22 0.62
Through Bar
10 2 6 kg 4.02 0.62
10 2 12 kg 8.06 0.62
Curtail Bar
10 2 15 kg 2.79 0.62
Since Y direction is considered in grid 1-1 & 2-2

Along grid B-B and C-C Between-2 &3


X-direction is considered Along grid B-B & C-C
Y Direction
Through Bar 10 1 8 kg 5.56 0.62
Curtail Bar 10 1 8 kg 3.77 0.62

Cantilever X direction
Through Bar 10 1 7 kg 3.87 0.62

2 Top Floor Covering Slab


X-Direction
Through Bars 10 1 16 kg 4.72 0.62
Curtail Bars 10 1 13 kg 3 0.62

Y Direction
Through Bar 10 1 13 kg 6.67 0.62
Curtail Bar 10 1 13 kg 4.745 0.62

B Bottom Reinforcement
1 Ground Floor and First Floor Covering Slab
Along grid 1-1 and 2-2 Between A-B and C-D
X-Direction
Through Bar 10 2 17 kg 7.25 0.62
Curtail Bar 10 2 16 kg 4.47 0.62

Y Direction
Through Bar 10 2 25 kg 4.65 0.62
Curtail Bar 10 2 25 kg 2.23 0.62

Along grid 2-2 and 3-3 Between A-B and C-D

Submitted by: Checked by: Approved by:


1566/1817
Reinforcement bar Quantity Calculations for Slabs
No. Weight per
Total
S.N Description Dia(mm) Structural Unit Unit
Bar length
Member Length
X- Direction
Through Bar 10 2 17 kg 7.17 0.62
Curtail Bar 10 2 17 kg 3.76 0.62

Y Direction
Through Bar 10 2 25 kg 4.75 0.62
Curtail Bar 10 2 25 kg 2.23 0.62

Along grid B-B and C-CBetween-2 &3


X- Direction
Through Bar 10 1 20 kg 2.92 0.62
Curtail Bar 10 1 20 kg 1.77 0.62

Y Direction
Through Bar 10 1 8 kg 5.60 0.62
Curtail Bar 10 1 8 kg 2.69 0.62

Top Floor Covering Slab


X-Direction
10 1 5 kg 1.37 0.62
Through Bars 10 1 7 kg 4.72 0.62
10 1 13 kg 4.47 0.62

Y Direction
Through Bar 10 1 5 kg 4.37 0.62
Curtail Bar 10 1 16 kg 5.735 0.62
Ground floor chair 10 1 155 kg 0.325 0.62
First Floor Chair 10 1 155 kg 0.325 0.62
Top Floor Chair 10 1 30 kg 0.325 0.62
Total Reinforcement of Slab

Submitted by: Checked by: Approved by:


1567/1817
Quantity Calculations for Slabs

Total Remarks

170.25 *2
100.59 *2

303.98 *2
225.56 *2
176.81 *2

Whole panel
148.81
considered
59.56 *2 cantilever
119.41
51.67

54.91 *2
37.23 *2

33.44 *2

46.62
24.07

53.52
38.08

304.11 *2
176.59 *2

286.73 *2
137.65 *2

Submitted by: Checked by: Approved by:


1568/1817
Quantity Calculations for Slabs

Total Remarks

300.96 *2
157.62 *2

292.90 *2
137.65 *2

72.10 *2
43.70 *2

55.26 *2
26.57 *2

4.23
20.40
35.87

13.49
56.64
31.10
31.10
6.02
3835.20 Kg

Submitted by: Checked by: Approved by:


Project:Belghari PHCC
Location:Belghari,Tinpatan,RM-01
Reinforcement bar Quantity Calculations for Staircase
No. Weight per
Total
S.N Description Dia(mm) Structural Unit Unit
Bar length
Member Length
A Staff Quarter
Ground Floor and First Floor
First Flight and Second Flight
Main Bar 12 1 9 Kg 5.56 0.89
12 1 9 Kg 4.03 0.89
12 1 9 Kg 4.03 0.89
Distribution Bar 8 1 30 Kg 1.37 0.40
Nosing Bar 12 11 13 Kg 1.258 0.89
8 1 11 Kg 1.2 0.40

Landing
Main bar 12 1 3 Kg 1.37 0.89

Distribution Bar 8 1 9 Kg 3.04 0.40

Chair
Total Reinforcement in Staircase
Total Remarks

88.95 *2
64.48
64.48
32.47
319.81
10.43

3.653
*2 for top
21.618 and
bottom
30.29
1272.39 Kg
Project:Belghari PHCC
Location:Belghari,Tinpatan,RM-01
Reinforcement bar Quantity Calculations for Beams
No. Total Length

S.N Description Dia(mm) Structural Unit Develop


Bar ment/Ho
Member
ok Legth

1.1 Foundation Tie Beam


a) Along Y- direction
Along Grid A-A
Top Bar and Bottom Bar 12 1 6 kg 0.72
Stirrups 8 1 57 kg 0.075
Along Grid B-B
Top Bar and Bottom Bar 12 1 6 kg 0.72
Stirrups 8 1 67 kg 0.075
Along Grid C-C
Top Bar and Bottom Bar 12 1 6 kg 0.72
Stirrups 8 1 67 kg 0.075
Along Grid D-D
Top Bar and Bottom Bar 12 1 6 kg 0.72
Stirrups 8 1 57 kg 0.075

b) Along X -direction
Along Grid 1-1
Top Bar and Bottom Bar 12 1 6 kg 0.72
Stirrups 8 1 124 kg 0.075
Along Grid 2-2
Top Bar and Bottom Bar 12 1 6 kg 0.72
Stirrups 8 1 124 kg 0.075
Along Grid 3-3
Top Bar and Bottom Bar 12 1 6 kg 0.72
Stirrups 8 1 124 kg 0.075

1.2 Plinth Tie Beam


a) Along Y- direction
Along Grid A-A
Top Bar and Bottom Bar 12 1 6 kg 0.72
Stirrups 8 1 57 kg 0.075
Along Grid B-B
Top Bar and Bottom Bar 12 1 6 kg 0.72
Stirrups 8 1 67 kg 0.075
Along Grid C-C
Top Bar and Bottom Bar 12 1 6 kg 0.72
Stirrups 8 1 67 kg 0.075
Along Grid D-D
Top Bar and Bottom Bar 12 1 6 kg 0.72
Stirrups 8 1 57 kg 0.075
T

b) Along X -direction
Along Grid 1-1
Top Bar and Bottom Bar 12 1 6 kg 0.72
Stirrups 8 1 124 kg 0.075
Along Grid 2-2
Top Bar and Bottom Bar 12 1 6 kg 0.72
Stirrups 8 1 124 kg 0.075
Along Grid 3-3
Top Bar and Bottom Bar 12 1 6 kg 0.72
Stirrups 8 1 124 kg 0.075

1.3 Main Beams


Staff Quarter
a) Y-direction
>>>>>Along Grid A-A & D-D
Ground Floor Level Beam
Top
Through Bar 16 1 2 kg 0.96
16 1 1 kg 0.96
Extra Bar 16 1 1 kg 0.96
16 1 1 kg 0.96
Bottom
Through Bar 16 1 2 kg 0.96
12 1 1 kg 0.72
stirrups 8 1 66 kg 0.08
Tot
Tota
Tota

First Floor Level Beam


Top
Through Bar 16 1 2 kg 0.96
16 1 1 kg 0.96
Extra Bar 16 1 1 kg 0.96
16 1 1 kg 0.96
Bottom
Through Bar 16 1 2 kg 0.96
12 1 1 kg 0.72
stirrups 8 1 66 kg 0.08
Tot
Tota
Tota

>>>>>Along Grid B-B & C-C


Ground Floor Level Beam
Top
Through Bar 16 1 2 kg 0.35
16 1 1 kg 0.35
Extra Bar 16 1 1 kg 0.16
Extra Bar
16 1 1 kg 0.16
Bottom
Through Bar 16 1 2 kg 0.35
12 1 1 kg 0.35
stirrups 8 1 82 kg 0.08
Tot
Tota
Tota

First Floor Level Beam


Top
Through Bar 16 1 2 kg 0.35
16 1 1 kg 0.35
Extra Bar 16 1 1 kg 0.16
16 1 1 kg 0.16
Bottom
Through Bar 16 1 2 kg 0.35
12 1 1 kg 0.35
stirrups 8 1 82 kg 0.08
Tot
Tota
Tota
Top Floor Level Beam
Top
Through Bar 16 1 2 kg 0.35
16 1 1 kg 0.35
Extra Bar
16 1 1 kg 0.16
Bottom
Through Bar 16 1 2 kg 0.35
12 1 1 kg 0.35
stirrups 8 1 55 kg 0.08
Tot
Tota
Tota

b Along X Direction
>>>>>Along Grid 1-1
Ground Floor Level Beam
Top
Through Bar 16 2 2 kg 0.96
16 2 3 kg 0.96
Extra Bar
16 2 2 kg 0.16
Bottom
12 2 1 kg 0.72
Through Bar
16 2 2 kg 0.96
stirrups 8 2 51 kg 0.08
Tot
Tota
Tota

Landing Beam
Top
Through Bar 16 1 2 kg 0.96
16 1 2 kg 0.96
Extra Bar
16 1 2 kg 0.16
Bottom 1
12 1 1 kg 0.72
Through Bar
16 1 2 kg 0.96
stirrups 8 1 26 kg 0.08
Tot
Tota
Tota

First Floor Level Beam


Top
Through Bar 16 2 2 kg 0.96
16 2 3 kg 0.96
Extra Bar
16 2 2 kg 0.16
Bottom
12 2 1 kg 0.72
Through Bar
16 2 2 kg 0.96
stirrups 8 2 51 kg 0.08
Tot
Tota
Tota

Landing Beam
Top
Through Bar 16 1 2 kg 0.96
16 1 2 kg 0.96
Extra Bar
16 1 2 kg 0.16
Bottom 1
12 1 1 kg 0.72
Through Bar
16 1 2 kg 0.96
stirrups 8 1 26 kg 0.08
Tot
Tota
Tota

Top Floor Landing Beam


Top
Through Bar 16 1 2 kg 0.96
16 1 2 kg 0.96
Extra Bar
16 1 2 kg 0.16
Bottom 1
12 1 1 kg 0.72
Through Bar
16 1 2 kg 0.96
stirrups 8 1 26 kg 0.08
Tot
Tota
Tota

>>>>>Along Grid 2-2


Ground Floor Level Beam
Top Bar
Through Bar 16 1 2 kg 0.96
16 1 2 kg 0.96
16 1 2 kg 0.16
Extra Bar
Extra Bar
16 1 2 kg 0.16
16 1 2 kg 0.16
Lapping 16 1 2 kg
Bottom
12 1 1 kg 0.72
Through Bar
16 1 2 kg 0.96
12 1 1 kg
Lapping
16 1 2 kg
stirrups 8 1 124 kg 0.08
Tot
Tota
Tota

First Floor Level Beam


Top Bar
Through Bar 16 1 2 kg 0.96
16 1 2 kg 0.96
16 1 2 kg 0.16
Extra Bar
16 1 2 kg 0.16
16 1 2 kg 0.16
Lapping 16 1 2 kg
Bottom
12 1 1 kg 0.72
Through Bar
16 1 2 kg 0.96
12 1 1 kg
Lapping
16 1 2 kg
stirrups 8 1 124 kg 0.08
Tot
Tota
Tota

Top Floor Level Beam


Top Bar
Through Bar 16 1 2 kg 0.96
16 1 2 kg 0.96
Extra Bar
16 1 2 kg 0.16
Bottom
12 1 1 kg 0.72
Through Bar
16 1 2 kg 0.96
stirrups 8 1 26 kg 0.08
Tot
Tota
Tota

>>>>>Along Grid 3-3


Ground Floor Level Beam
Top Bar
Through Bar 16 1 2 kg 0.96
16 1 2 kg 0.96
16 1 2 kg 0.16
Extra Bar
16 1 2 kg 0.16
16 1 2 kg 0.16
Lapping 16 1 2 kg
Bottom
12 1 1 kg 0.72
Through Bar
16 1 2 kg 0.96
12 1 1 kg
Lapping
16 1 2 kg
stirrups 8 1 137 kg 0.08
Tot
Tota
Tota

First Floor Level Beam


Top Bar
Through Bar 16 1 2 kg 0.96
16 1 1 kg 0.96
16 1 1 kg 0.16
Extra Bar
16 1 1 kg 0.16
16 1 1 kg 0.16
Lapping 16 1 2 kg
Bottom
12 1 1 kg 0.72
Through Bar
16 1 2 kg 0.96
12 1 1 kg
Lapping
16 1 2 kg
stirrups 8 1 137 kg 0.08
Tot
Tota
Tota

1.4 Secondary Beam


a Aling Y direction
>>>>>Along Grid a-a & c-c
Ground Floor Level Beam
Top Bar
Through Bar 16 1 2 kg 0.96
Bottom
Through Bar 16 1 2 kg 0.96
stirrups 8 1 62 kg 0.08
Tot
Tota

First Floor Level Beam


Top Bar
Through Bar 16 1 2 kg 0.96
Bottom
Through Bar 16 1 2 kg 0.96
stirrups 8 1 62 kg 0.08
Tot
Tota

Total Reinfor
ons for Beams
Total Length
Develop Weight per
Total Unit Total Remarks
Lengt ment/Ho
Lengt Length
h ok
h
Legth

6.8 0.72 8.24 0.89 43.95


0.9 0.075 1.05 0.40 23.64

7.975 0.72 9.415 0.89 50.21


0.9 0.075 1.05 0.40 27.79

7.975 0.72 9.415 0.89 50.21


0.9 0.075 1.05 0.40 27.79

6.8 0.72 8.24 0.89 43.95


0.9 0.075 1.05 0.40 23.64
Total 8 mm Bar 102.87 kg 291.19
Total 12 mm Bar 188.32 kg

134.575
15.5 0.72 16.94 0.89 90.35
0.9 0.075 1.05 0.40 51.44
132.605
15.5 0.72 16.94 0.89 90.35
0.9 0.075 1.05 0.40 51.44

15.5 0.72 16.94 0.89 90.35 267.18


0.9 0.075 1.05 0.40 51.44
Total 8 mm Bar 154.31 kg
Total 12 mm Bar 271.04 kg 425.35

0.9

6.8 0.72 8.24 0.89 43.95


0.9 0.075 1.05 0.40 23.64

7.975 0.72 9.415 0.89 50.21


0.9 0.075 1.05 0.40 27.79

7.975 0.72 9.415 0.89 50.21


0.9 0.075 1.05 0.40 27.79

6.8 0.72 8.24 0.89 43.95 291.19


0.9 0.075 1.05 0.40 23.64
Total 8 mm Bar 102.87 kg
Total 12 mm Bar 188.32 kg

15.5 0.72 16.94 0.89 90.35


0.9 0.075 1.05 0.40 51.44

15.5 0.72 16.94 0.89 90.35


0.9 0.075 1.05 0.40 51.44 425.35

15.5 0.72 16.94 0.89 90.35


0.9 0.075 1.05 0.40 51.44
Total 8 mm Bar 154.31 kg
Total 12 mm Bar 271.04 kg

6.8 0.96 8.72 1.58 55.12 *2


1.4 0.16 2.52 1.58 7.96 *2 28.6016 28.6016
2.2 0.16 3.32 1.58 10.49 *2 0.71504
1.4 0.16 2.52 1.58 7.96 *2

6.8 0.96 8.72 1.58 55.12 *2


6.8 0.72 8.24 0.89 14.65 *2
1.1 0.08 1.26 0.40 65.71 *2 217.02
Total 8mm Dia Rod 65.71 Kg
Total 16mm Dia Rod 136.66 Kg
Total 12mm Dia Rod 14.65 Kg

6.8 0.96 8.72 1.58 55.12 *2


1.4 0.16 2.52 1.58 7.96 *2
2.2 0.16 3.32 1.58 10.49 *2
1.4 0.16 2.52 1.58 7.96 *2

6.8 0.96 8.72 1.58 55.12 *2


6.8 0.72 8.24 0.89 14.65 *2
1.1 0.08 1.26 0.40 65.71 *2
Total 8mm Dia Rod 65.71 Kg 217.02
Total 16mm Dia Rod 136.66 Kg
Total 12mm Dia Rod 14.65 Kg

10 0.35 10.7 1.58 67.63 *2


2.425 0.16 2.935 1.58 9.28 *2 35.096
2.2 0.16 2.52 1.58 7.96 *2
2.975 0.35 3.485 1.58 11.01 *2

10 0.35 10.7 1.58 67.63 *2


10 0.35 10.7 0.89 19.02 *2
1.1 0.08 1.26 0.40 81.64 *2 264.18
Total 8mm Dia Rod 81.64 Kg
Total 16mm Dia Rod 163.52 Kg
Total 12mm bar Rod 19.02 Kg

10 0.35 10.7 1.58 67.63 *2


2.425 0.16 2.935 1.58 9.28 *2
2.2 0.16 2.52 1.58 7.96 *2
2.975 0.35 3.485 1.58 11.01 *2

10 0.35 10.7 1.58 67.63 *2


10 0.35 10.7 0.89 19.02 *2
1.1 0.08 1.26 0.40 81.64 *2 264.18
Total 8mm Dia Rod 81.64 Kg
Total 16mm Dia Rod 163.52 Kg
Total 12mm bar Rod 19.02 Kg

6.4 0.35 7.1 1.58 44.88 *2


2.425 0.16 2.935 1.58 9.28 *2
2.975 0.35 3.485 1.58 11.01 *2

6.45 0.35 7.15 1.58 45.20 *2


6.45 0.35 7.15 0.89 12.71 *2
1.1 0.08 1.26 0.40 54.76 *2
Total 8mm Dia Rod 54.7556 Kg 177.83
Total 16mm Dia Rod 110.36 Kg
Total 12mm bar Rod 12.7111 Kg

5.75 0.96 7.67 1.58 48.48 2 section


2.0375 0.16 3.1575 1.58 29.94
1.5375 0.96 2.6575 1.58 16.80 25.1576

5.75 0.72 7.19 0.89 12.78


5.75 0.96 7.67 1.58 48.48
1.3 0.08 1.46 0.40 58.83
Total 8mm Dia Rod 58.83 Kg
Total 12mm Dia Rod 12.78 Kg
Total 16mm Dia Rod 143.70 Kg 215.31

2.8 0.96 4.72 1.58 14.92


0.9 0.16 2.02 1.58 6.38
0.9 0.96 2.02 1.58 6.38
0.00
2.8 0.72 4.24 0.89 3.77
2.8 0.96 4.72 1.58 14.92
1.3 0.08 1.46 0.40 15.00
Total 8mm Dia Rod 15.00 Kg
Total 12mm Dia Rod 3.77 Kg
Total 16mm Dia Rod 42.60 Kg 61.37

5.75 0.96 7.67 1.58 48.48 2 section


2.0375 0.16 3.1575 1.58 29.94
1.5375 0.96 2.6575 1.58 16.80
215.31
5.75 0.72 7.19 0.89 12.78
5.75 0.96 7.67 1.58 48.48
1.3 0.08 1.46 0.40 58.83
Total 8mm Dia Rod 58.83 Kg
Total 12mm Dia Rod 12.78 Kg
Total 16mm Dia Rod 143.70 Kg

2.8 0.96 4.72 1.58 14.92


0.9 0.16 2.02 1.58 6.38
0.9 0.96 2.02 1.58 6.38
0.00
2.8 0.72 4.24 0.89 3.77
2.8 0.96 4.72 1.58 14.92 61.37
1.3 0.08 1.46 0.40 15.00
Total 8mm Dia Rod 15.00 Kg
Total 12mm Dia Rod 3.77 Kg
Total 16mm Dia Rod 42.60 Kg

2.8 0.96 4.72 1.58 14.92


0.9 0.16 2.02 1.58 6.38
0.9 0.96 2.02 1.58 6.38

2.8 0.72 4.24 0.89 3.77


2.8 0.96 4.72 1.58 14.92 61.37
1.3 0.08 1.46 0.40 15.00
Total 8mm Dia Rod 15.00 Kg
Total 12mm Dia Rod 3.77 Kg
Total 16mm Dia Rod 42.60 Kg

15.1 0.96 17.02 1.58 53.79


1.5375 0.16 2.6575 1.58 8.40
2.7375 0.16 3.0575 1.58 9.66
2.7375 0.16 3.0575 1.58 9.66 55.8256
1.5375 0.96 2.6575 1.58 8.40 1.39564
0.96 0.96 1.58 3.03

15.1 0.72 16.54 0.89 14.70


15.1 0.96 17.02 1.58 53.79
0.72 0.72 0.89 0.64
0.96 0.96 1.58 3.03
1.3 0.08 1.46 0.40 71.52
Total 8mm Dia Rod 71.52 Kg
Total 12mm Dia Rod 15.34 Kg
Total 16mm Dia Rod 149.78 Kg 236.64

15.1 0.96 17.02 1.58 53.79


1.5375 0.16 2.6575 1.58 8.40
2.7375 0.16 3.0575 1.58 9.66 10.0286
2.7375 0.16 3.0575 1.58 9.66 0.250715
1.5375 0.96 2.6575 1.58 8.40
0.96 0.96 1.58 3.03

15.1 0.72 16.54 0.89 14.70


15.1 0.96 17.02 1.58 53.79
0.72 0.72 0.89 0.64
0.96 0.96 1.58 3.03
1.3 0.08 1.46 0.40 71.52
Total 8mm Dia Rod 71.52 Kg
Total 12mm Dia Rod 15.34 Kg
Total 16mm Dia Rod 149.78 Kg

236.64

2.8 0.96 4.72 1.58 14.92


0.8 0.16 1.92 1.58 6.07
0.8 0.96 1.92 1.58 6.07

2.8 0.72 4.24 0.89 3.77


2.8 0.96 4.72 1.58 14.92
1.3 0.08 1.46 0.40 15.00
Total 8mm Dia Rod 15.00 Kg
Total 12mm Dia Rod 3.77 Kg
Total 16mm Dia Rod 41.97 Kg 60.74

15.1 0.96 17.02 1.58 53.79


2.3375 0.16 3.4575 1.58 10.93
2.7375 0.16 3.0575 1.58 9.66
2.7375 0.16 3.0575 1.58 9.66 55.8256
2.3375 0.96 3.4575 1.58 10.93 1.39564
0.96 0.96 1.58 3.03
15.1 0.72 16.54 0.89 14.70
15.1 0.96 17.02 1.58 53.79
0.72 0.72 0.89 0.64
0.96 0.96 1.58 3.03
1.3 0.08 1.46 0.40 79.02
Total 8mm Dia Rod 79.02 Kg
Total 12mm Dia Rod 15.34 Kg
Total 16mm Dia Rod 154.83 Kg
249.20

15.1 0.96 17.02 1.58 53.79


2.3375 0.16 3.4575 1.58 5.46
2.7375 0.16 3.0575 1.58 4.83
2.7375 0.16 3.0575 1.58 4.83
2.3375 0.96 3.4575 1.58 5.46
0.96 0.96 1.58 3.03

15.1 0.72 16.54 0.89 14.70


15.1 0.96 17.02 1.58 53.79
0.72 0.72 0.89 0.64
0.96 0.96 1.58 3.03
1.3 0.08 1.46 0.40 79.02
Total 8mm Dia Rod 79.02 Kg
Total 12mm Dia Rod 15.34 Kg 228.60
Total 16mm Dia Rod 134.24 Kg

6.8 0.96 8.72 1.58 55.12 *2

6.8 0.96 8.72 1.58 55.12


1.1 0.08 1.26 0.40 61.72 *2 1.8
Total 8mm Dia Rod 61.72 Kg 171.96
Total 16mm Dia Rod 110.24 Kg

6.8 0.96 8.72 1.58 55.12 *2

6.8 0.96 8.72 1.58 55.12


1.1 0.08 1.26 0.40 61.72 *2
Total 8mm Dia Rod 61.72 Kg 171.96 a-a left
Total 16mm Dia Rod 110.24 Kg 4543.79
Total 8mm bar 1465.995 Kg
Total 12mm bar 1100.78 Kg
Total 16mm bar 1977.02 Kg
Total Reinforcemnet in Beam 4543.79 Kg
7.2

7.2
0.9
0.9
Project:Belghari PHCC
Location:Belghari,Tinpatan,RM-01
Reinforcement bar Quantity Calculations for Columns
No. Total length
S.N Description Dia(mm) Structural Unit
Bar Ld Length Ld
Member
* Staff quarter Column
C1 from Wf1 2
Main Bar 16 12 kg 0.96 11.13 0.96
Lateral Ties 8 94 kg 0.24 3.68 0.24
Lapping 16 12 kg 0.96
Total 16mm
Total 8mm
Total Reinforcement of Colu
C2 from F1 2
Main Bar 20 4 kg 1.2 11.13 1.20
16 8 kg 0.96 11.13 0.96
Lateral Ties 8 94 kg 0.24 3.752 0.24
Lapping 20 4 kg 1.2
16 8 kg 0.96
Total 20mm
Total 16mm
Total 8mm
Total Reinforcement of Colu

C2 from Wf1 6
Main Bar 20 4 kg 1.2 7.80 1.20
16 8 0.96 7.80 0.96
Lateral Ties 8 94 kg 0.24 3.752 3.6
Total 20mm
Total 16mm
Total 8mm
Total Reinforcement of Colu

C3 From WF2 2
25 4 kg 1.5 7.80 1.50
Main Bar 20 4 kg 1.2 7.80 1.20
16 4 kg 0.96 7.80 0.96
Lateral Ties 8 69 kg 0.24 4.008 0.24
Total 25mm
Total 20mm
Total 16mm
Total 8mm
Total Reinforcement of Colu
Total Reinforcement in Colu

Shear Wall
a SW1
Vertical Bar 20 1 14 Kg 1.2 8.1 1.2
Horizontal Bar 12 1 103 Kg 0.12 1.825 0.12
Stirrup 10 1 52 Kg 0.1 0.708 0.1
Clip Bar
Vertical Clip 10 1 27 kg 0.1 0.31 0.1
Horizontal Clip 10 1 3 kg 0.1 0.31 0.1
Total Reinforcem
b SW2
Vertical Bar 20 1 14 Kg 1.2 8.1 1.2
Horizontal Bar 12 1 109 Kg 0.12 1.825 0.12
Stirrup 10 1 52 Kg 0.1 0.79 0.1
Clip Bar
Vertical Clip 10 1 27 kg 0.1 0.31 0.1
Horizontal Clip 10 1 3 kg 0.1 0.31 0.1
Total Reinforcem

c SW3
Vertical Bar 20 1 18 Kg 1.2 8.1 1.2
Horizontal Bar 12 1 109 Kg 0.12 2.125 0.12
Stirrup 10 1 52 Kg 0.1 0.79 0.1
Clip Bar
Vertical Clip 10 1 27 kg 0.1 0.31 0.1
Horizontal Clip 10 1 4 kg 0.1 0.31 0.1
Total Reinforcem

d SW4
Vertical Bar 20 1 18 Kg 1.2 8.1 1.2
Horizontal Bar 12 1 109 Kg 0.12 1.97 0.12
Stirrup 10 1 55 Kg 0.1 0.79 0.1
Clip Bar
Vertical Clip 10 1 27 kg 0.1 0.31 0.1
Horizontal Clip 10 1 4 kg 0.1 0.31 0.1
Total Reinforcem
Total Reinforcement in Shear W
umns
Total length Weight per
Unit Total Remarks
Total Length

Consider 1 column for 1 storey


13.05 1.58 494.74
4.16 0.40 308.97
0.96 1.58 36.41
Total 16mm bar 531.15 Kg
Total 8mm bar 308.97 Kg 840.12
Total Reinforcement of Column 840.12 Kg

13.53 2.47 267.16


13.05 1.58 329.83
4.23 0.40 314.32
1.20 2.47 23.70
0.96 1.58 24.27
Total 20mm bar 290.86
Total 16mm bar 354.10 Kg 959.28
Total 8mm bar 314.32 Kg
Total Reinforcement of Column 959.28 Kg

10.20 2.47 604.44


9.72 1.58 737.28
7.60 0.40 1693.99
Total 20mm bar 604.44
Total 16mm bar 737.28 Kg
Total 8mm bar 1693.99 Kg 3035.71
Total Reinforcement of Column 3035.71 Kg

10.80 3.86 333.33


10.20 2.47 201.48
9.72 1.58 122.88
4.49 0.40 244.68 #REF! #REF!
Total 25mm bar 333.33
Total 20mm bar 201.48 Kg
Total 16mm bar 122.88 Kg 902.37
Total 8mm bar 244.68 Kg 5737.49
Total Reinforcement of Column 902.37 Kg
Total Reinforcement in Column 5737.49 Kg

10.5 2.469 362.96


2.065 0.889 189.06
0.908 0.617 29.15 3.325
0.507 0.617 8.45
0.507 0.617 0.94
Total Reinforcement 590.56 Kg

10.5 2.469 362.96


2.065 0.889 200.08
0.99 0.617 31.78

0.507 0.617 8.45


0.507 0.617 0.94
Total Reinforcement 604.21 Kg

10.5 2.469 466.67


2.365 0.889 229.14
0.99 0.617 31.78

0.507 0.617 8.45


0.507 0.617 1.25
Total Reinforcement 737.29 Kg

10.5 2.469 466.67


2.21 0.889 214.12
0.99 0.617 33.61

0.507 0.617 8.45


0.507 0.617 1.25
Total Reinforcement 724.10 Kg
otal Reinforcement in Shear Wall 2656.16 Kg
60

3.225
Demolition Built-up Area

Built-up Area
S. No. Description Type
in SQM
A. Frame Structure
1 Block B: Staff Residence Frame Structure 256
2 Block D: Post-mortem Frame Structure 10

Total of A 266

B. Masonery Structure
3 Block C: Toilet Block Masonery Structure 10

Total of B 10
Reinforcement bar Quantity Calculations for Beams
No. Total Length

S.N Description Dia(mm) Structural Unit Develop


Bar ment/Ho
Member
ok Legth

1
1.1 Foundation Tie Beam
a) Along Y- direction
Along Grid A-A, B-B, C-C and D-D
Top Bar and Bottom Bar 12 1 6 kg 0.72
Stirrups 8 1 64 kg 0.075

b) Along X -direction
Along Grid 1-1, 2-2, and3-3
Top Bar and Bottom Bar 12 1 6 kg 0.72
Stirrups 8 1 105 kg 0.075

1.2 Plinth Tie Beam


a) Along Y- direction
Along Grid A-A, B-B, C-C and D-D
Top Bar and Bottom Bar 12 1 6 kg 0.72
Stirrups 8 1 64 kg 0.075

b) Along X -direction
Along Grid 1-1, 2-2, and3-3
Top Bar and Bottom Bar 12 1 6 kg 0.72
Stirrups 8 1 105 kg 0.075

1.3 Main Beams


a) Y-direction
>>>>>Along Grid Along Grid A-A, B-B, C-C and D-D
Ground Floor Level Beam
Top
Through Bar 16 1 2 kg 0.96
16 1 1 kg 0.96
Extra Bar
16 1 1 kg 0.16
Bottom
Through Bar 16 1 2 kg 0.96

stirrups 8 1 80 kg 0.08
Tot
Tota
b Along X Direction
>>>>>Along Grid 1-1, 2-2 & 3-3
Ground Floor Level Beam
Top
Through Bar 16 1 2 kg 0.96
16 1 1 kg 0.96
16 1 1 kg 0.16
Extra Bar
16 1 1 kg 0.16
16 1 1 kg 0.16
Lapping 16 1 2 kg
Bottom
Through Bar 16 1 2 kg 0.96
Lapping 16 1 2 kg
stirrups 8 1 107 kg 0.08
To
Tota

Total Reinforc
s for Beams
Total Length
Develop Weight per
Total Unit Total Remarks
Lengt ment/Ho
Lengt Length
h ok
h
Legth

7.24 0.72 8.68 0.89 185.17 *4


0.9 0.075 1.05 0.40 106.19
Total 8 mm Bar 106.19 kg 291.37
Total 12 mm Bar 185.17 kg

134.575
12.75 0.72 14.19 0.89 227.04 *3
0.9 0.075 1.05 0.40 130.67
Total 8 mm Bar 130.67 kg 357.71 132.605
Total 12 mm Bar 227.04 kg

0.9

7.24 0.72 8.68 0.89 185.17 *4


0.9 0.075 1.05 0.40 106.19
Total 8 mm Bar 106.19 kg 291.37
Total 12 mm Bar 185.17 kg

12.75 0.72 14.19 0.89 227.04 *3


0.9 0.075 1.05 0.40 130.67 357.71
Total 8 mm Bar 130.67 kg
Total 12 mm Bar 227.04 kg

9.045 0.35 10.355 1.58 130.91 *4


1.335 0.16 2.455 1.58 15.52 *4 473.92 33.9644 33.9644
5.365 0.375 5.9 1.58 37.29 *4 0.84911

9.045 0.35 10.355 1.58 130.91 *4


33.9644
1.1 0.08 1.26 0.40 159.29 *4
Total 8mm Dia Rod 159.29 Kg
Total 16mm Dia Rod 314.63 Kg
12.75 0.96 14.67 1.58 139.09 *3
0.95 0.16 2.07 1.58 9.81 *3
2.085 0.16 2.405 1.58 11.40 *3 48.1176
2.325 0.16 2.645 1.58 12.54
1.19 0.96 2.31 1.58 10.95 *3
0.96 0.96 1.58 9.10

12.75 0.96 14.67 1.58 139.09 *3


0.96 0.96 1.58 9.10 *3
1.1 0.08 1.26 0.40 159.79 *3
Total 8mm Dia Rod 159.79 Kg
Total 16mm Dia Rod 341.10 Kg 500.88 2272.94
Total 8mmBar 792.79 Kg
Total 12mmBar 824.43 Kg
Total 16mmBar 655.72 Kg
Total Reinforcement in Beams 2272.94 Kg
7.2
Visitor
Project:Belghari PHCC
Location:Belghari,Tinpatan,RM-01
Reinforcement bar Quantity Calculations for Columns
No. Total length
S.N Description Dia(mm) Structural Unit
Bar Ld Length Ld
Member
* WMB nad Toilet Column
C1 from F1 4
20 4 kg 1.2 4.93 1.20
Main Bar
16 8 kg 0.96 4.93 0.96
Lateral Ties 8 45 kg 0.24 6.58 0.24
Total 20mm
Total 16mm
Total 8mm
Total Reinforcem
C1 from F2
20 2 4 kg 1.2 4.93 1.20
Main Bar
16 8 kg 0.96 4.93 0.96
Lateral Ties 8 45 kg 0.24 6.58 0.24
Total 20mm
Total 16mm
Total 8mm
Total Reinforcem

C1 from F3
20 2 4 kg 1.2 4.93 1.20
Main Bar
16 8 kg 0.96 4.93 0.96
Lateral Ties 8 46 kg 0.24 6.58 0.24
Total 20mm
Total 16mm
Total 8mm
Total Reinforcem
C2 from F2 2
Main Bar 20 12 kg 1.2 4.93 1.20
Lateral Ties 8 46 kg 0.24 2.94 0.24
Total 20mm
Total 8mm
Total Reinforcem

C2 from F3 2
Main Bar 20 12 kg 1.2 4.93 1.20
Lateral Ties 8 47 kg 0.24 2.94 0.24
Total 20mm
Total 8mm
Total Reinforcem
Total Reinforcment in Colu
umns
Total length Weight per
Unit Total Remarks
Total Length

Consider 1 column for 1 storey


7.33 2.47 289.38
6.85 1.58 346.14
7.06 0.40 502.14 #REF! #REF!
Total 20mm bar 289.38 Kg
Total 16mm bar 346.14 Kg 1137.66
Total 8mm bar 502.14 Kg
Total Reinforcement 1137.66 Kg

7.33 2.47 144.69


6.85 1.58 173.07
7.06 0.40 251.07
Total 20mm bar 144.69
Total 16mm bar 173.07
Total 8mm bar 251.07
Total Reinforcement 568.83

7.33 2.47 144.69


6.85 1.58 173.07
7.06 0.40 256.65
Total 20mm bar 144.69
Total 16mm bar 173.07
Total 8mm bar 256.65
Total Reinforcement 574.41

7.33 2.47 434.07


3.42 0.40 124.30
Total 20mm bar 434.07 Kg
Total 8mm bar 124.30 Kg
Total Reinforcement 558.38

7.33 2.47 434.07


3.42 0.40 127.00
Total 20mm bar 434.07 Kg
Total 8mm bar 127.00 Kg
Total Reinforcement 561.08
Total Reinforcment in Column 3400.35 Kg
1599/1817
Reinforcement bar Quantity Calculations for Slabs
No. Weight per
Total
S.N Description Dia(mm) Structural Unit Unit
Bar length
Member Length
A Top Reinforcement Bar
1 Ground Floor Covering Slab
X-Direction
Through Bars 10 1 25 Kg 14.76 0.62
10 1 19 Kg 9.73 0.62
Curtail Bars
10 1 6 Kg 9.13 0.62
Lapping 10 1 25 Kg 0.60 0.62

Y - Direction
Through Bars 10 1 24 kg 10.17 0.62
10 1 14 kg 7.77 0.62
Curtail Bars 10 1 12 kg 7.77 0.62
10 1 17 kg 7.47 0.62

B Bottom Reinforcement
1 Ground Floor Covering Slab
X-Direction
Through Bar 10 1 35 kg 14.48 0.62
Curtail Bar 10 1 35 kg 15.83 0.62
Lapping 10 1 35 kg 0.60 0.62

Y direction
10 1 50 kg 6.44 0.62
Through Bar
10 1 50 kg 4.00 0.62
Curtail Bar 10 1 50 kg 3.38 0.62
Chair 10 1 148 kg 0.33 0.62
Total Reinforcement of Slab

Submitted by: Checked by: Approved by:


1600/1817
Quantity Calculations for Slabs

Total Remarks

227.70
114.06
33.80
9.26

150.67
67.15
57.56
78.39

312.84
342.01
12.96

198.77
123.46
104.17
29.69
1862.46 Kg

Submitted by: Checked by: Approved by:


Project:Belghari PHCC
Location:Belghari,Tinpatan,RM-01
Reinforcement bar Quantity Calculations for footings
No. Weight
Total
S.N Description Dia(mm) Structural Unit per Unit
Bar length
Member Length
1 Isolated Footings
Top Reinforcement
F1 10 4 22 kg 1.90 0.62
F2 10 4 30 kg 2.20 0.62
F3 10 4 40 kg 2.50 0.62
Bottom Reinforcement
F1 12 4 22 kg 1.90 0.89
F2 12 4 26 kg 2.20 0.89
F3 12 4 34 kg 2.50 0.89

Chair For Isolated Footing


F1 12 4 4 kg 1.30 0.89
F2 12 4 4 kg 1.40 0.89
F3 12 4 4 kg 1.50 0.89

Total reinforcement for footings=


Total Remarks

103.21 0.5-2*0.05 for hook (D-2*Clear cover done)


162.96
246.91

148.62
203.38
302.22

18.49 assume
19.91
21.33

1227.04 kg 5.6
Project:Belghari PHCC
Location:Belghari,Tinpatan,RM-01
Reinforcement bar Quantity Calculations for footings
No. Weight
Total
S.N Description Dia(mm) Structural Unit per Unit
Bar length
Member Length
1 Isolated Footings
Top Reinforcement
12 2 30 kg 2.90 0.89
F1(2200x2200x500)
16 2 30 kg 2.90 1.58

Chair For Isolated Footing


F1(2200x2200x500) 12 2 5 kg 1.40 0.89
Total reinforcement for footings=
2 Strip Footings
2 Strip Footings

20 2 20 kg 20.19 2.47

20 2 20 kg 20.19 2.47
WF1
20 2 136 kg 2.70 2.47

20 2 136 kg 2.70 2.47

20 2 53 kg 2.70 2.47

20 2 53 kg 2.70 2.47
WF2
20 2 20 kg 9.90 2.47

20 2 20 kg 9.90 2.47

Extra bar

20 2 20 kg 3.20 2.47

A1

20 2 32 kg 2.00 2.47

20 2 20 kg 3.20 2.47

D1
D1

20 2 32 kg 2.00 2.47

20 2 20 kg 3.20 2.47

A3

20 2 32 kg 2.00 2.47

20 2 20 kg 3.20 2.47

D3

20 2 32 kg 2.00 2.47

Chairs for the Combined Footings


WF1,WF2 12 1 91 kg 1.40 0.89
Total reinforcement for footings=
Total Reinforcement for footing
Total Remarks

154.67 Top Bar 0.5-2*0.05 for hook (D-2*Clear cover done)


274.96 Bottom Bar

12.44 assume
464.18 kg
0.01620794 1.62079393

X-Direction
3987.25
Top

X-Direction
3987.25
Bottom

Y-Direction
3626.67
Top

Y-Direction
3626.67
Bottom

X-Direction
1413.33
Top

X-Direction
1413.33
Bottom

Y-Direction
1955.56
Top

Y-Direction
1955.56
Bottom

X-Direction
632.10 Top &
Bottom

Y-Direction
632.10 Top &
Bottom

X-Direction
632.10 Top &
Bottom
Y-Direction
632.10 Top &
Bottom

X-Direction
632.10 Top &
Bottom

Y-Direction
632.10 Top &
Bottom

X-Direction
632.10 Top &
Bottom

Y-Direction
632.10 Top &
Bottom

113.24
27135.65 kg 5.6
27599.82 kg
1607/1817
Reinforcement bar Quantity Calculations for Slabs
No. Weight per
Total
S.N Description Dia(mm) Structural Unit Unit
Bar length
Member Length

Staff Quarter
A Top Reinforcement Bar
1 Ground Floor and First Floor Covering Slab
Slab Reinf
Along grid 1-1 and 2-2 Between A-B and C-D
X-Direction
Through Bars 10 2 10 Kg 6.90 0.62
Curtail Bars 10 2 12 Kg 3.40 0.62

Y - Direction
Through Bars 10 2 13 kg 9.47 0.62
Curtail Bars 10 2 29 kg 3.15 0.62
10 2 22 kg 3.26 0.62
1.2 Along grid 2-2 and 3-3 Between A-B and C-D
X- Direction
10 2 7 kg 17.22 0.62
Through Bar
10 2 6 kg 4.02 0.62
10 2 12 kg 8.06 0.62
Curtail Bar
10 2 15 kg 2.79 0.62
Since Y direction is considered in grid 1-1 & 2-2

Along grid B-B and C-C Between-2 &3


X-direction is considered Along grid B-B & C-C
Y Direction
Through Bar 10 1 8 kg 5.56 0.62
Curtail Bar 10 1 8 kg 3.77 0.62

Cantilever X direction
Through Bar 10 1 7 kg 3.87 0.62

2 Top Floor Covering Slab


X-Direction
Through Bars 10 1 16 kg 4.72 0.62
Curtail Bars 10 1 13 kg 3 0.62

Y Direction
Through Bar 10 1 13 kg 6.67 0.62
Curtail Bar 10 1 13 kg 4.745 0.62

B Bottom Reinforcement
1 Ground Floor and First Floor Covering Slab
Along grid 1-1 and 2-2 Between A-B and C-D
X-Direction
Through Bar 10 2 17 kg 7.25 0.62
Curtail Bar 10 2 16 kg 4.47 0.62

Y Direction
Through Bar 10 2 25 kg 4.65 0.62
Curtail Bar 10 2 25 kg 2.23 0.62

Along grid 2-2 and 3-3 Between A-B and C-D

Submitted by: Checked by: Approved by:


1608/1817
Reinforcement bar Quantity Calculations for Slabs
No. Weight per
Total
S.N Description Dia(mm) Structural Unit Unit
Bar length
Member Length
X- Direction
Through Bar 10 2 17 kg 7.17 0.62
Curtail Bar 10 2 17 kg 3.76 0.62

Y Direction
Through Bar 10 2 25 kg 4.75 0.62
Curtail Bar 10 2 25 kg 2.23 0.62

Along grid B-B and C-CBetween-2 &3


X- Direction
Through Bar 10 1 20 kg 2.92 0.62
Curtail Bar 10 1 20 kg 1.77 0.62

Y Direction
Through Bar 10 1 8 kg 5.60 0.62
Curtail Bar 10 1 8 kg 2.69 0.62

Top Floor Covering Slab


X-Direction
10 1 5 kg 1.37 0.62
Through Bars 10 1 7 kg 4.72 0.62
10 1 13 kg 4.47 0.62

Y Direction
Through Bar 10 1 5 kg 4.37 0.62
Curtail Bar 10 1 16 kg 5.735 0.62
Ground floor chair 10 1 155 kg 0.325 0.62
First Floor Chair 10 1 155 kg 0.325 0.62
Top Floor Chair 10 1 30 kg 0.325 0.62
Total Reinforcement of Slab

Submitted by: Checked by: Approved by:


1609/1817
Quantity Calculations for Slabs

Total Remarks

170.25 *2
100.59 *2

303.98 *2
225.56 *2
176.81 *2

Whole panel
148.81
considered
59.56 *2 cantilever
119.41
51.67

54.91 *2
37.23 *2

33.44 *2

46.62
24.07

53.52
38.08

304.11 *2
176.59 *2

286.73 *2
137.65 *2

Submitted by: Checked by: Approved by:


1610/1817
Quantity Calculations for Slabs

Total Remarks

300.96 *2
157.62 *2

292.90 *2
137.65 *2

72.10 *2
43.70 *2

55.26 *2
26.57 *2

4.23
20.40
35.87

13.49
56.64
31.10
31.10
6.02
3835.20 Kg

Submitted by: Checked by: Approved by:


Project:Belghari PHCC
Location:Belghari,Tinpatan,RM-01
Reinforcement bar Quantity Calculations for Staircase
No. Weight per
Total
S.N Description Dia(mm) Structural Unit Unit
Bar length
Member Length
A Staff Quarter
Ground Floor and First Floor
First Flight and Second Flight
Main Bar 12 1 9 Kg 5.56 0.89
12 1 9 Kg 4.03 0.89
12 1 9 Kg 4.03 0.89
Distribution Bar 8 1 30 Kg 1.37 0.40
Nosing Bar 12 11 13 Kg 1.258 0.89
8 1 11 Kg 1.2 0.40

Landing
Main bar 12 1 3 Kg 1.37 0.89

Distribution Bar 8 1 9 Kg 3.04 0.40

Chair
Total Reinforcement in Staircase
Total Remarks

88.95 *2
64.48
64.48
32.47
319.81
10.43

3.653
*2 for top
21.618 and
bottom
30.29
1272.39 Kg
Project:Belghari PHCC
Location:Belghari,Tinpatan,RM-01
Reinforcement bar Quantity Calculations for Beams
No. Total Length

S.N Description Dia(mm) Structural Unit Develop


Bar ment/Ho
Member
ok Legth

1.1 Foundation Tie Beam


a) Along Y- direction
Along Grid A-A
Top Bar and Bottom Bar 12 1 6 kg 0.72
Stirrups 8 1 57 kg 0.075
Along Grid B-B
Top Bar and Bottom Bar 12 1 6 kg 0.72
Stirrups 8 1 67 kg 0.075
Along Grid C-C
Top Bar and Bottom Bar 12 1 6 kg 0.72
Stirrups 8 1 67 kg 0.075
Along Grid D-D
Top Bar and Bottom Bar 12 1 6 kg 0.72
Stirrups 8 1 57 kg 0.075

b) Along X -direction
Along Grid 1-1
Top Bar and Bottom Bar 12 1 6 kg 0.72
Stirrups 8 1 124 kg 0.075
Along Grid 2-2
Top Bar and Bottom Bar 12 1 6 kg 0.72
Stirrups 8 1 124 kg 0.075
Along Grid 3-3
Top Bar and Bottom Bar 12 1 6 kg 0.72
Stirrups 8 1 124 kg 0.075

1.2 Plinth Tie Beam


a) Along Y- direction
Along Grid A-A
Top Bar and Bottom Bar 12 1 6 kg 0.72
Stirrups 8 1 57 kg 0.075
Along Grid B-B
Top Bar and Bottom Bar 12 1 6 kg 0.72
Stirrups 8 1 67 kg 0.075
Along Grid C-C
Top Bar and Bottom Bar 12 1 6 kg 0.72
Stirrups 8 1 67 kg 0.075
Along Grid D-D
Top Bar and Bottom Bar 12 1 6 kg 0.72
Stirrups 8 1 57 kg 0.075
T

b) Along X -direction
Along Grid 1-1
Top Bar and Bottom Bar 12 1 6 kg 0.72
Stirrups 8 1 124 kg 0.075
Along Grid 2-2
Top Bar and Bottom Bar 12 1 6 kg 0.72
Stirrups 8 1 124 kg 0.075
Along Grid 3-3
Top Bar and Bottom Bar 12 1 6 kg 0.72
Stirrups 8 1 124 kg 0.075

1.3 Main Beams


Staff Quarter
a) Y-direction
>>>>>Along Grid A-A & D-D
Ground Floor Level Beam
Top
Through Bar 16 1 2 kg 0.96
16 1 1 kg 0.96
Extra Bar 16 1 1 kg 0.96
16 1 1 kg 0.96
Bottom
Through Bar 16 1 2 kg 0.96
12 1 1 kg 0.72
stirrups 8 1 66 kg 0.08
Tot
Tota
Tota

First Floor Level Beam


Top
Through Bar 16 1 2 kg 0.96
16 1 1 kg 0.96
Extra Bar 16 1 1 kg 0.96
16 1 1 kg 0.96
Bottom
Through Bar 16 1 2 kg 0.96
12 1 1 kg 0.72
stirrups 8 1 66 kg 0.08
Tot
Tota
Tota

>>>>>Along Grid B-B & C-C


Ground Floor Level Beam
Top
Through Bar 16 1 2 kg 0.35
16 1 1 kg 0.35
Extra Bar 16 1 1 kg 0.16
Extra Bar
16 1 1 kg 0.16
Bottom
Through Bar 16 1 2 kg 0.35
12 1 1 kg 0.35
stirrups 8 1 82 kg 0.08
Tot
Tota
Tota

First Floor Level Beam


Top
Through Bar 16 1 2 kg 0.35
16 1 1 kg 0.35
Extra Bar 16 1 1 kg 0.16
16 1 1 kg 0.16
Bottom
Through Bar 16 1 2 kg 0.35
12 1 1 kg 0.35
stirrups 8 1 82 kg 0.08
Tot
Tota
Tota
Top Floor Level Beam
Top
Through Bar 16 1 2 kg 0.35
16 1 1 kg 0.35
Extra Bar
16 1 1 kg 0.16
Bottom
Through Bar 16 1 2 kg 0.35
12 1 1 kg 0.35
stirrups 8 1 55 kg 0.08
Tot
Tota
Tota

b Along X Direction
>>>>>Along Grid 1-1
Ground Floor Level Beam
Top
Through Bar 16 2 2 kg 0.96
16 2 3 kg 0.96
Extra Bar
16 2 2 kg 0.16
Bottom
12 2 1 kg 0.72
Through Bar
16 2 2 kg 0.96
stirrups 8 2 51 kg 0.08
Tot
Tota
Tota

Landing Beam
Top
Through Bar 16 1 2 kg 0.96
16 1 2 kg 0.96
Extra Bar
16 1 2 kg 0.16
Bottom 1
12 1 1 kg 0.72
Through Bar
16 1 2 kg 0.96
stirrups 8 1 26 kg 0.08
Tot
Tota
Tota

First Floor Level Beam


Top
Through Bar 16 2 2 kg 0.96
16 2 3 kg 0.96
Extra Bar
16 2 2 kg 0.16
Bottom
12 2 1 kg 0.72
Through Bar
16 2 2 kg 0.96
stirrups 8 2 51 kg 0.08
Tot
Tota
Tota

Landing Beam
Top
Through Bar 16 1 2 kg 0.96
16 1 2 kg 0.96
Extra Bar
16 1 2 kg 0.16
Bottom 1
12 1 1 kg 0.72
Through Bar
16 1 2 kg 0.96
stirrups 8 1 26 kg 0.08
Tot
Tota
Tota

Top Floor Landing Beam


Top
Through Bar 16 1 2 kg 0.96
16 1 2 kg 0.96
Extra Bar
16 1 2 kg 0.16
Bottom 1
12 1 1 kg 0.72
Through Bar
16 1 2 kg 0.96
stirrups 8 1 26 kg 0.08
Tot
Tota
Tota

>>>>>Along Grid 2-2


Ground Floor Level Beam
Top Bar
Through Bar 16 1 2 kg 0.96
16 1 2 kg 0.96
16 1 2 kg 0.16
Extra Bar
Extra Bar
16 1 2 kg 0.16
16 1 2 kg 0.16
Lapping 16 1 2 kg
Bottom
12 1 1 kg 0.72
Through Bar
16 1 2 kg 0.96
12 1 1 kg
Lapping
16 1 2 kg
stirrups 8 1 124 kg 0.08
Tot
Tota
Tota

First Floor Level Beam


Top Bar
Through Bar 16 1 2 kg 0.96
16 1 2 kg 0.96
16 1 2 kg 0.16
Extra Bar
16 1 2 kg 0.16
16 1 2 kg 0.16
Lapping 16 1 2 kg
Bottom
12 1 1 kg 0.72
Through Bar
16 1 2 kg 0.96
12 1 1 kg
Lapping
16 1 2 kg
stirrups 8 1 124 kg 0.08
Tot
Tota
Tota

Top Floor Level Beam


Top Bar
Through Bar 16 1 2 kg 0.96
16 1 2 kg 0.96
Extra Bar
16 1 2 kg 0.16
Bottom
12 1 1 kg 0.72
Through Bar
16 1 2 kg 0.96
stirrups 8 1 26 kg 0.08
Tot
Tota
Tota

>>>>>Along Grid 3-3


Ground Floor Level Beam
Top Bar
Through Bar 16 1 2 kg 0.96
16 1 2 kg 0.96
16 1 2 kg 0.16
Extra Bar
16 1 2 kg 0.16
16 1 2 kg 0.16
Lapping 16 1 2 kg
Bottom
12 1 1 kg 0.72
Through Bar
16 1 2 kg 0.96
12 1 1 kg
Lapping
16 1 2 kg
stirrups 8 1 137 kg 0.08
Tot
Tota
Tota

First Floor Level Beam


Top Bar
Through Bar 16 1 2 kg 0.96
16 1 1 kg 0.96
16 1 1 kg 0.16
Extra Bar
16 1 1 kg 0.16
16 1 1 kg 0.16
Lapping 16 1 2 kg
Bottom
12 1 1 kg 0.72
Through Bar
16 1 2 kg 0.96
12 1 1 kg
Lapping
16 1 2 kg
stirrups 8 1 137 kg 0.08
Tot
Tota
Tota

1.4 Secondary Beam


a Aling Y direction
>>>>>Along Grid a-a & c-c
Ground Floor Level Beam
Top Bar
Through Bar 16 1 2 kg 0.96
Bottom
Through Bar 16 1 2 kg 0.96
stirrups 8 1 62 kg 0.08
Tot
Tota

First Floor Level Beam


Top Bar
Through Bar 16 1 2 kg 0.96
Bottom
Through Bar 16 1 2 kg 0.96
stirrups 8 1 62 kg 0.08
Tot
Tota

Total Reinfor
ons for Beams
Total Length
Develop Weight per
Total Unit Total Remarks
Lengt ment/Ho
Lengt Length
h ok
h
Legth

6.8 0.72 8.24 0.89 43.95


0.9 0.075 1.05 0.40 23.64

7.975 0.72 9.415 0.89 50.21


0.9 0.075 1.05 0.40 27.79

7.975 0.72 9.415 0.89 50.21


0.9 0.075 1.05 0.40 27.79

6.8 0.72 8.24 0.89 43.95


0.9 0.075 1.05 0.40 23.64
Total 8 mm Bar 102.87 kg 291.19
Total 12 mm Bar 188.32 kg

134.575
15.5 0.72 16.94 0.89 90.35
0.9 0.075 1.05 0.40 51.44
132.605
15.5 0.72 16.94 0.89 90.35
0.9 0.075 1.05 0.40 51.44

15.5 0.72 16.94 0.89 90.35 267.18


0.9 0.075 1.05 0.40 51.44
Total 8 mm Bar 154.31 kg
Total 12 mm Bar 271.04 kg 425.35

0.9

6.8 0.72 8.24 0.89 43.95


0.9 0.075 1.05 0.40 23.64

7.975 0.72 9.415 0.89 50.21


0.9 0.075 1.05 0.40 27.79

7.975 0.72 9.415 0.89 50.21


0.9 0.075 1.05 0.40 27.79

6.8 0.72 8.24 0.89 43.95 291.19


0.9 0.075 1.05 0.40 23.64
Total 8 mm Bar 102.87 kg
Total 12 mm Bar 188.32 kg

15.5 0.72 16.94 0.89 90.35


0.9 0.075 1.05 0.40 51.44

15.5 0.72 16.94 0.89 90.35


0.9 0.075 1.05 0.40 51.44 425.35

15.5 0.72 16.94 0.89 90.35


0.9 0.075 1.05 0.40 51.44
Total 8 mm Bar 154.31 kg
Total 12 mm Bar 271.04 kg

6.8 0.96 8.72 1.58 55.12 *2


1.4 0.16 2.52 1.58 7.96 *2 28.6016 28.6016
2.2 0.16 3.32 1.58 10.49 *2 0.71504
1.4 0.16 2.52 1.58 7.96 *2

6.8 0.96 8.72 1.58 55.12 *2


6.8 0.72 8.24 0.89 14.65 *2
1.1 0.08 1.26 0.40 65.71 *2 217.02
Total 8mm Dia Rod 65.71 Kg
Total 16mm Dia Rod 136.66 Kg
Total 12mm Dia Rod 14.65 Kg

6.8 0.96 8.72 1.58 55.12 *2


1.4 0.16 2.52 1.58 7.96 *2
2.2 0.16 3.32 1.58 10.49 *2
1.4 0.16 2.52 1.58 7.96 *2

6.8 0.96 8.72 1.58 55.12 *2


6.8 0.72 8.24 0.89 14.65 *2
1.1 0.08 1.26 0.40 65.71 *2
Total 8mm Dia Rod 65.71 Kg 217.02
Total 16mm Dia Rod 136.66 Kg
Total 12mm Dia Rod 14.65 Kg

10 0.35 10.7 1.58 67.63 *2


2.425 0.16 2.935 1.58 9.28 *2 35.096
2.2 0.16 2.52 1.58 7.96 *2
2.975 0.35 3.485 1.58 11.01 *2

10 0.35 10.7 1.58 67.63 *2


10 0.35 10.7 0.89 19.02 *2
1.1 0.08 1.26 0.40 81.64 *2 264.18
Total 8mm Dia Rod 81.64 Kg
Total 16mm Dia Rod 163.52 Kg
Total 12mm bar Rod 19.02 Kg

10 0.35 10.7 1.58 67.63 *2


2.425 0.16 2.935 1.58 9.28 *2
2.2 0.16 2.52 1.58 7.96 *2
2.975 0.35 3.485 1.58 11.01 *2

10 0.35 10.7 1.58 67.63 *2


10 0.35 10.7 0.89 19.02 *2
1.1 0.08 1.26 0.40 81.64 *2 264.18
Total 8mm Dia Rod 81.64 Kg
Total 16mm Dia Rod 163.52 Kg
Total 12mm bar Rod 19.02 Kg

6.4 0.35 7.1 1.58 44.88 *2


2.425 0.16 2.935 1.58 9.28 *2
2.975 0.35 3.485 1.58 11.01 *2

6.45 0.35 7.15 1.58 45.20 *2


6.45 0.35 7.15 0.89 12.71 *2
1.1 0.08 1.26 0.40 54.76 *2
Total 8mm Dia Rod 54.7556 Kg 177.83
Total 16mm Dia Rod 110.36 Kg
Total 12mm bar Rod 12.7111 Kg

5.75 0.96 7.67 1.58 48.48 2 section


2.0375 0.16 3.1575 1.58 29.94
1.5375 0.96 2.6575 1.58 16.80 25.1576

5.75 0.72 7.19 0.89 12.78


5.75 0.96 7.67 1.58 48.48
1.3 0.08 1.46 0.40 58.83
Total 8mm Dia Rod 58.83 Kg
Total 12mm Dia Rod 12.78 Kg
Total 16mm Dia Rod 143.70 Kg 215.31

2.8 0.96 4.72 1.58 14.92


0.9 0.16 2.02 1.58 6.38
0.9 0.96 2.02 1.58 6.38
0.00
2.8 0.72 4.24 0.89 3.77
2.8 0.96 4.72 1.58 14.92
1.3 0.08 1.46 0.40 15.00
Total 8mm Dia Rod 15.00 Kg
Total 12mm Dia Rod 3.77 Kg
Total 16mm Dia Rod 42.60 Kg 61.37

5.75 0.96 7.67 1.58 48.48 2 section


2.0375 0.16 3.1575 1.58 29.94
1.5375 0.96 2.6575 1.58 16.80
215.31
5.75 0.72 7.19 0.89 12.78
5.75 0.96 7.67 1.58 48.48
1.3 0.08 1.46 0.40 58.83
Total 8mm Dia Rod 58.83 Kg
Total 12mm Dia Rod 12.78 Kg
Total 16mm Dia Rod 143.70 Kg

2.8 0.96 4.72 1.58 14.92


0.9 0.16 2.02 1.58 6.38
0.9 0.96 2.02 1.58 6.38
0.00
2.8 0.72 4.24 0.89 3.77
2.8 0.96 4.72 1.58 14.92 61.37
1.3 0.08 1.46 0.40 15.00
Total 8mm Dia Rod 15.00 Kg
Total 12mm Dia Rod 3.77 Kg
Total 16mm Dia Rod 42.60 Kg

2.8 0.96 4.72 1.58 14.92


0.9 0.16 2.02 1.58 6.38
0.9 0.96 2.02 1.58 6.38

2.8 0.72 4.24 0.89 3.77


2.8 0.96 4.72 1.58 14.92 61.37
1.3 0.08 1.46 0.40 15.00
Total 8mm Dia Rod 15.00 Kg
Total 12mm Dia Rod 3.77 Kg
Total 16mm Dia Rod 42.60 Kg

15.1 0.96 17.02 1.58 53.79


1.5375 0.16 2.6575 1.58 8.40
2.7375 0.16 3.0575 1.58 9.66
2.7375 0.16 3.0575 1.58 9.66 55.8256
1.5375 0.96 2.6575 1.58 8.40 1.39564
0.96 0.96 1.58 3.03

15.1 0.72 16.54 0.89 14.70


15.1 0.96 17.02 1.58 53.79
0.72 0.72 0.89 0.64
0.96 0.96 1.58 3.03
1.3 0.08 1.46 0.40 71.52
Total 8mm Dia Rod 71.52 Kg
Total 12mm Dia Rod 15.34 Kg
Total 16mm Dia Rod 149.78 Kg 236.64

15.1 0.96 17.02 1.58 53.79


1.5375 0.16 2.6575 1.58 8.40
2.7375 0.16 3.0575 1.58 9.66 10.0286
2.7375 0.16 3.0575 1.58 9.66 0.250715
1.5375 0.96 2.6575 1.58 8.40
0.96 0.96 1.58 3.03

15.1 0.72 16.54 0.89 14.70


15.1 0.96 17.02 1.58 53.79
0.72 0.72 0.89 0.64
0.96 0.96 1.58 3.03
1.3 0.08 1.46 0.40 71.52
Total 8mm Dia Rod 71.52 Kg
Total 12mm Dia Rod 15.34 Kg
Total 16mm Dia Rod 149.78 Kg

236.64

2.8 0.96 4.72 1.58 14.92


0.8 0.16 1.92 1.58 6.07
0.8 0.96 1.92 1.58 6.07

2.8 0.72 4.24 0.89 3.77


2.8 0.96 4.72 1.58 14.92
1.3 0.08 1.46 0.40 15.00
Total 8mm Dia Rod 15.00 Kg
Total 12mm Dia Rod 3.77 Kg
Total 16mm Dia Rod 41.97 Kg 60.74

15.1 0.96 17.02 1.58 53.79


2.3375 0.16 3.4575 1.58 10.93
2.7375 0.16 3.0575 1.58 9.66
2.7375 0.16 3.0575 1.58 9.66 55.8256
2.3375 0.96 3.4575 1.58 10.93 1.39564
0.96 0.96 1.58 3.03
15.1 0.72 16.54 0.89 14.70
15.1 0.96 17.02 1.58 53.79
0.72 0.72 0.89 0.64
0.96 0.96 1.58 3.03
1.3 0.08 1.46 0.40 79.02
Total 8mm Dia Rod 79.02 Kg
Total 12mm Dia Rod 15.34 Kg
Total 16mm Dia Rod 154.83 Kg
249.20

15.1 0.96 17.02 1.58 53.79


2.3375 0.16 3.4575 1.58 5.46
2.7375 0.16 3.0575 1.58 4.83
2.7375 0.16 3.0575 1.58 4.83
2.3375 0.96 3.4575 1.58 5.46
0.96 0.96 1.58 3.03

15.1 0.72 16.54 0.89 14.70


15.1 0.96 17.02 1.58 53.79
0.72 0.72 0.89 0.64
0.96 0.96 1.58 3.03
1.3 0.08 1.46 0.40 79.02
Total 8mm Dia Rod 79.02 Kg
Total 12mm Dia Rod 15.34 Kg 228.60
Total 16mm Dia Rod 134.24 Kg

6.8 0.96 8.72 1.58 55.12 *2

6.8 0.96 8.72 1.58 55.12


1.1 0.08 1.26 0.40 61.72 *2 1.8
Total 8mm Dia Rod 61.72 Kg 171.96
Total 16mm Dia Rod 110.24 Kg

6.8 0.96 8.72 1.58 55.12 *2

6.8 0.96 8.72 1.58 55.12


1.1 0.08 1.26 0.40 61.72 *2
Total 8mm Dia Rod 61.72 Kg 171.96 a-a left
Total 16mm Dia Rod 110.24 Kg 4543.79
Total 8mm bar 1465.995 Kg
Total 12mm bar 1100.78 Kg
Total 16mm bar 1977.02 Kg
Total Reinforcemnet in Beam 4543.79 Kg
7.2

7.2
0.9
0.9
Project:Belghari PHCC
Location:Belghari,Tinpatan,RM-01
Reinforcement bar Quantity Calculations for Columns
No. Total length
S.N Description Dia(mm) Structural Unit
Bar Ld Length Ld
Member
* Staff quarter Column
C1 from Wf1 2
Main Bar 16 12 kg 0.96 11.13 0.96
Lateral Ties 8 94 kg 0.24 3.68 0.24
Lapping 16 12 kg 0.96
Total 16mm
Total 8mm
Total Reinforcement of Colu
C2 from F1 2
Main Bar 20 4 kg 1.2 11.13 1.20
16 8 kg 0.96 11.13 0.96
Lateral Ties 8 94 kg 0.24 3.752 0.24
Lapping 20 4 kg 1.2
16 8 kg 0.96
Total 20mm
Total 16mm
Total 8mm
Total Reinforcement of Colu

C2 from Wf1 6
Main Bar 20 4 kg 1.2 7.80 1.20
16 8 0.96 7.80 0.96
Lateral Ties 8 94 kg 0.24 3.752 3.6
Total 20mm
Total 16mm
Total 8mm
Total Reinforcement of Colu

C3 From WF2 2
25 4 kg 1.5 7.80 1.50
Main Bar 20 4 kg 1.2 7.80 1.20
16 4 kg 0.96 7.80 0.96
Lateral Ties 8 69 kg 0.24 4.008 0.24
Total 25mm
Total 20mm
Total 16mm
Total 8mm
Total Reinforcement of Colu
Total Reinforcement in Colu

Shear Wall
a SW1
Vertical Bar 20 1 14 Kg 1.2 8.1 1.2
Horizontal Bar 12 1 103 Kg 0.12 1.825 0.12
Stirrup 10 1 52 Kg 0.1 0.708 0.1
Clip Bar
Vertical Clip 10 1 27 kg 0.1 0.31 0.1
Horizontal Clip 10 1 3 kg 0.1 0.31 0.1
Total Reinforcem
b SW2
Vertical Bar 20 1 14 Kg 1.2 8.1 1.2
Horizontal Bar 12 1 109 Kg 0.12 1.825 0.12
Stirrup 10 1 52 Kg 0.1 0.79 0.1
Clip Bar
Vertical Clip 10 1 27 kg 0.1 0.31 0.1
Horizontal Clip 10 1 3 kg 0.1 0.31 0.1
Total Reinforcem

c SW3
Vertical Bar 20 1 18 Kg 1.2 8.1 1.2
Horizontal Bar 12 1 109 Kg 0.12 2.125 0.12
Stirrup 10 1 52 Kg 0.1 0.79 0.1
Clip Bar
Vertical Clip 10 1 27 kg 0.1 0.31 0.1
Horizontal Clip 10 1 4 kg 0.1 0.31 0.1
Total Reinforcem

d SW4
Vertical Bar 20 1 18 Kg 1.2 8.1 1.2
Horizontal Bar 12 1 109 Kg 0.12 1.97 0.12
Stirrup 10 1 55 Kg 0.1 0.79 0.1
Clip Bar
Vertical Clip 10 1 27 kg 0.1 0.31 0.1
Horizontal Clip 10 1 4 kg 0.1 0.31 0.1
Total Reinforcem
Total Reinforcement in Shear W
umns
Total length Weight per
Unit Total Remarks
Total Length

Consider 1 column for 1 storey


13.05 1.58 494.74
4.16 0.40 308.97
0.96 1.58 36.41
Total 16mm bar 531.15 Kg
Total 8mm bar 308.97 Kg 840.12
Total Reinforcement of Column 840.12 Kg

13.53 2.47 267.16


13.05 1.58 329.83
4.23 0.40 314.32
1.20 2.47 23.70
0.96 1.58 24.27
Total 20mm bar 290.86
Total 16mm bar 354.10 Kg 959.28
Total 8mm bar 314.32 Kg
Total Reinforcement of Column 959.28 Kg

10.20 2.47 604.44


9.72 1.58 737.28
7.60 0.40 1693.99
Total 20mm bar 604.44
Total 16mm bar 737.28 Kg
Total 8mm bar 1693.99 Kg 3035.71
Total Reinforcement of Column 3035.71 Kg

10.80 3.86 333.33


10.20 2.47 201.48
9.72 1.58 122.88
4.49 0.40 244.68 #REF! #REF!
Total 25mm bar 333.33
Total 20mm bar 201.48 Kg
Total 16mm bar 122.88 Kg 902.37
Total 8mm bar 244.68 Kg 5737.49
Total Reinforcement of Column 902.37 Kg
Total Reinforcement in Column 5737.49 Kg

10.5 2.469 362.96


2.065 0.889 189.06
0.908 0.617 29.15 3.325
0.507 0.617 8.45
0.507 0.617 0.94
Total Reinforcement 590.56 Kg

10.5 2.469 362.96


2.065 0.889 200.08
0.99 0.617 31.78

0.507 0.617 8.45


0.507 0.617 0.94
Total Reinforcement 604.21 Kg

10.5 2.469 466.67


2.365 0.889 229.14
0.99 0.617 31.78

0.507 0.617 8.45


0.507 0.617 1.25
Total Reinforcement 737.29 Kg

10.5 2.469 466.67


2.21 0.889 214.12
0.99 0.617 33.61

0.507 0.617 8.45


0.507 0.617 1.25
Total Reinforcement 724.10 Kg
otal Reinforcement in Shear Wall 2656.16 Kg
60

3.225
1632 of 1817
SUMMARY OF COST
Project Title: USAID Nepal Community Reconstruction Program
Name of Health Facility : BELGHARI PRIMARY HEALTH CENTER
BELGHARI,SINDHULI DISTRICT
Date:10/5/2018
Cost Summary A-NOT
ARCHITECTURE N
ARCHITECTS
Location: Sindhuli, Nepal
AMOUNT IN
SN DESCRIPTION OF WORKS REMARKS
(Nrs.)

A CIVIL WORKS #REF!

B SANITARY WORKS #REF!

C ELECTRICAL WORKS

i External Electrical Works 4,076,188.22


ii Main Block 4,273,603.81
iii Staff Quarter 408,596.47
iv WM 107,592.70
v Mortuary Block 47,138.72
vi Canteen Block 68,732.04
vii Visitor Block 91,983.57
D FURNITURE #REF!

E EQUIPMENT #REF!
F SITE MOBILIZATION/ DEMOBILIZATION 4,105,548.56
>>> TOTAL COST FOR CIVIL WORKS [A+B+C+D]= #REF!

NOTE: ABOVE COST IS EXCLUSIVE OF VAT & CONTENGENCIES.

Prepared By: Checked By: Forwarded By: Approved By:


Project: BPHC

Location : Belghari,Sindhuli District


Works : EXTERNAL ELECTRICAL WORKS
S.N. Description Qty Unit Unit rate w/o
VAT
A External Electrical Works
Supply, delivery, erection and Installation of 11
Meter GI Tubular Pole ( Bottom 134mm dia,3300mm
ht,155mm dia 2250mm ht,90mm dia 2250 ht and
76mm dia 1650mm ht with over lapping of
200mm,150mm,100mm respectively) with all
1 related works such as digging and foundation works, 7 set 37146.15
PCC on bottom, base plate and clamp all complete
as per specification, drawings and instruction of the
Consultant..

Supply, delivery, erection and Installation of 9 Meter


Steel Tubelar Pole ( Bottom 134mm dia,3300mm
ht,155mm dia 2250mm ht,90mm dia 2250 ht and
76mm dia 1650mm ht with over lapping of
2 200mm,150mm,100mm respectively) (as per market 10 set 34590.85
rate) with all related works such as digging and
foundation works etc all complete.

Supply, delivery and Installation of Cable support


clamp suitable for 35 to 95 sq.mm. 4 core power
cable to be installed in the pole with required nut
3 bolt of appropriate size all complete as per 9 nos 805.00
specification, drawings and instruction of the
Consultant..

4 Two Pole Structure 1.00 set 354,639.30


Supply, Installation, Testing & Commissioning of 2
pole structure for terminating 11 KV O.H. supply
from NEA as per specifications and drawing. The two
pole structure shall comprise of:-

GI steel tubular two pole structure 11 mtrs high in


cement concrete foundation 1:3:6- 2 Nos.
Transformer Tower complete set as per drawings
and specification with breshing and necessary
channel, support structure all complete as per
drawings and specification- 1 set

11 kV DO Fuse - 3 Nos.
9 kV Lightening Arrestor- 3 Nos.
ABC cable for interconnection of Tapping and DO
fuse and Transformer all complete as per the
drawings and specification.
11 kV Disc Insulator- 6 Nos.
11 kV Pin Insulator- 9 Nos.
4 feet cross arm- 1 Nos.
Different sizes of necessary nut bolts, cable lugs etc
all complete
Pole Mounted Double Door TOD Meter Box with 75
A TP MCCB, 25 kA
TOD meter- 1 set
Necessary shut down charges for 5 hours
Testing and commissiong charges

5 50 kVA Transformer Installation Works 1.00 set 449,742.00


Supply, delivery, installation, testing and
commissioning of 50 kVA distribution transformer
ONAN type, Dyn11 with complete accessories as per
specification and drawing all complete

6
Supply, Installation, testing, commissioning of
Cubical Floor mounting type Main Electrical panel
(MEP) with double cover, including following
incomer / out going Units and accessories housed in
lockable dust and vermin proof enclosure fabricated
out of 2mm sheet steel duly treated and coated with
2 coats of red oxide and epoxy paints , including
450mm high MS base frame and comprising of :

a Power Receiving Board comprising of 1 nos. of 80 1.00 set 135,016.23


Amp TP MCCB, 25 kA as incomer, 1 no. of 50 A TP
MCCB, 25 kA as incomer from DG, 1 no. of 25 A TP
MCB as outgoing to SPD, 1 no. of 25 kA Surge
protection device and 1 no. of 60 A panel mounting
type manual chageover switch and 1 no. of 32 A TP
MCB as outgoing to WMB, and 6 nos. of 16 A DP
MCB as outgoing to Visitor block, staff quarter block,
mortuary block, canteen block, feeder panel and
spare with all accessories such as RYB indicator, CT,
PT, Digital Multifunction meters
Supply , laying and connection of folowing
aluminium High voltage 11 kV cable with / with PVC
Pipe / sleeves with fixing materials as per
7 specification, drawings and instruction of consultant
all complete.

3 core 35 sq.mm. aluminium armoured 11 kV ABC


a cable from NEA Tapping point pole to Transformer 210 Rm 2518.50
HT side

Supply, Installation, testing, commissioning of


following mains / sub mains 1100V/ 650 V
Armoured PVC insulated power cables/ wires
8 including crimping type jointing materials , sleeves,
trench works, manholes etc , all complete as per
specification, drawings and instruction of the
Consultant.

4 core 50 sq.mm Al armoured PVC cable from


Transformer to Power Receiving Board via NEA
meter to be laid aerially on electrical pole and partly
a 25 Rm 756.10
on building structure with switable cable clamp,
shackle insulator with D-iron, Nut bolt as per NEA
rules and regulation .

4 core 35 sq.mm Al armoured PVC cable from


Power Receiving Board to Main Electrical Panel and
from Diesel Generator to Power Receiving Board to
b be laid aerially on electrical pole and partly on 65 Rm 602.05
building structure with switable cable clamp,
shackle insulator with D-iron, Nut bolt as per NEA
rules and regulation .

c 110 meter 955.65


4 core 10 sq.mm.+1 core 4 sq.mm. copper armored
PVC cable from Main Electrical Panel to DB-WMB at
waste management block and from DB-WMB to
Autoclave through underground 32mm dia. HDPE
conduit all complete as per specification, drawings
and instruction of the Consultant.

2 core 6 sq.mm.+1 core 4 sq.mm. copper armored


PVC cable from Power Receiving Board to Canteen,
Mortuary, Visitor, Staff Quarter Block and feeder
d 295 Rm 446.65
panel through underground 32mm dia. HDPE
conduit all complete as per specification, drawings
and instruction of the Consultant.
3C X 4 mm2 copper armoured cable lying through
underground 25mm dia. HDPE conduit from Feeder
e Panel to street light circuit buried under ground 95 Rm 412.37
trench as per specification, drawings and instruction
of the Consultant..

3C X 2.5 mm2 copper armoured cable lying through


underground 25mm dia. HDPE conduit from street
f light to street light looping under ground trench as 210 Rm 321.77
per specification, drawings and instruction of the
Consultant..

9 Diesel Generator

Supply, installation,testing and commissioning of


following type of DG set (generator). DG set shall be
rated at 415V , 50Hz, 0.80 Power factor at 1500
RPM, Water cooled Diesel engine, electric start ,
four stroke, inline six cylinders, with overloading for
one hour in any 12 hours of duration, including
mounted on a common base frame, complete with
control panel, fuel tank, silencer, AVM pads, AMF
Controllers, Batteries & Leads all complete

a 30 KVA Generator complete set 1 Set 871930.00

10 Street lighting

Supply, delivery, installation, testing and


commissioning of 40 watt LED street light with dusk
to dawn Die cast Aluminium housing IP65 with
a 10 Nos. 27,747.20
necessary installation arm and nut bolt, connection
clamp all complete as per specification, drawings
and instruction of the Consultant.

Street light points wiring from pole junction box to


street fixtures with 2x 2.5 +1x 1.5 sq mm PVC
insulated cu wire through 20mm dia. HDPE conduit
b 10 Pt. 1,338.85
including MCB control in junction as per
specification, drawings and instruction of the
Consultant. .

11 Point Wiring
Supply, Installation, testing, commissioning of point
wiring from Distribution Board to junction
boxes/switch box, from junction boxes to light , Fan
and power outlets, switches in suitable HDPE
conduit with PVC insulated copper conductor
recessed inside ground, concrete slab, wall, etc. as
per drawing, specifications, instructions including
necessary nails, saddle clamps, accessories, modular
switches, metal junction boxes, metal outlet boxes,
ceiling roses etc. for following circuits , all complete
as per specification, drawings and instruction of the
Consultant.

Light and fan points wiring from distribution boards


to switch boxes and switch boxes to light fixtures
a and fans with 2x 2.5 +1x 1.5 sq mm PVC insulated 1 pt. 1338.85
cu wire through 20mm dia. HDPE conduit including
modular type switch/ electronic fan control switch

15 amp Power points wiring from distribution


boards to 2 - 3 outlets per circuit with 2x4+1x 2.5 sq
b mm PVC insulated copper wires through 25mm dia. 1 pt. 1614.75
HDPE conduit including all necessary materials for
point wiring excluding power sockets.

Supply, Installation, testing, commissioning of


modular type switch Sockets in metal box. All
6 should be completed as per specification, drawings
and instruction of the Consultant.
15 amp 3 Pin Power Socket with safety shutter,
a 1 nos. 622.16
modular switch and required modular plate

12 Telephone communication system

Supply laying and installation of 5 pair 0.5 mm pure


copper jelly field telephone cable from TJB at
a electrical room to staff quarter block telephone 91 Rm 101.94
junction through 20 mm dia HDPE pipe, all
complete as per specification, drawings and
instruction of the Consultant.

Supply laying and installation of 2 pair 0.5 mm pure


copper jelly field telephone cable from TJB at
b electrical room to telephone point at guard house 1 pt. 2279.53
through 20 mm dia HDPE pipe, all complete as per
specification, drawings and instruction of the
Consultant.
Supply and installation of RJ11 Telephone outlets in
c metal box including terminations, all complete as 1 nos. 341.08
per specification, drawings and instruction of the
Consultant.
Supply and installation of digital telephone set all
d complete as per specification, drawings and 1 set 3392.50
instruction of the Consultant.

supply, laying ,testing and commisioning of 2/20


pure copper drop telephone cable from tapping
point to telephone junction box at electrical room to
e 155 Rm 109.73
PABX system at principle room to be laid partially on
pole (aerial) and partially on cable tray through 20
mm HDPE conduit .

13 Feeder Panel 1 Set 11560.61

Design, Supply , installation , testing and


commissioning of Flush mounting type Sub
Distribution Boards fabricated out of 16 SWG CRC
Sheet steel duly treated under 7 tank process and
finally painted with Epoxy Paint having lockable
hinged top cover over inner metallic cover , with
following.

Incoming
1x 16 A MCB
Outgoing
4 Nos 6 A SP MCB
Timer Switch with Contactor
1 set of Phase & Neutral copper busbar of at least
25 A capacity complete with terminal lugs and
solderless connectors.

14 Grounding System(Chemical earthing)

Supply and making of earth pits to construct a


Maintenance free Earth with following specification
complete with excavation, back filling, effecting
connections testing and commissiong including
providing and fixing masoanry chamber and hinged
cover.The following material shall used all complete
as per specification, drawings and instruction of the
Consultant.

Copper Bonded Electrodes of 3 meters length to


a 6 Set 33005.00
achieve required level.
b Earth enhancing compound (25 KG Bag) 12 bags 3766.25
Earth terminal box of size 400x200x150 mm with
two sets of bushing insulators at both end of the
copper strip, copper strip of size 25mmx6mm, and
c 3 set 6422.75
two terminals for connection of testing probes all
complete as per specification, drawings and
instruction of the Consultant.

d GI testing probe as detailed in the drawings 6 set 2311.50

1C 95 sq. mm. Cu. PVC flexible insulated YG cable


through 32mm dia HDPE Conduit laid underground
from earth pit to earth pit looped to Earth Terminal
e Box and from Earth terminal box to Lightening Air 25 Rm 1,768.93
Terminal clamped through building exterior as per
specification, drawings and instruction of the
Consultant.

1C 35 sq. mm. Cu. PVC flexible insulated YG cable


through 32mm dia HDPE Conduit laid underground
from earth pit to earth pit looped to Earth Terminal
f 56 m 654.93
Box and from Earth terminal box to Main Electrical
Panel as per specification, drawings and instruction
of the Consultant.

1C 6 sq. mm. Cu. PVC flexible insulated YG cable


through 25 mm dia HDPE Conduit laid underground
g from testing probe to Earth Terminal Box as per 123 m 207.94
specification, drawings and instruction of the
Consultant.

TOTAL FOR EXTERNAL ELECTRICAL WORKS


Amount w/o VAT Remarks

260,023.05

345,908.50

7,245.00

354,639.30
449,742.00

135,016.23
528,885.00

18,902.55

39,133.12

105,121.50

131,762.59
39,174.87

67,571.70

871,930.00

277,472.00

13,388.48
1,338.85

1,614.75

622.16

9,276.18

2,279.53
341.08

3,392.50

17,008.40

11,560.61

198,030.00
45,195.00
19,268.25

13,869.00

44,223.25

36,675.80

25,576.99

4,076,188.22
Project: BPHC

Location : Belghari,Sindhuli District


Works Internal Electrification Main Block
A Electrical and allied System works
S.N. Description Qty Unit Unit rate w/o
VAT
1 Concealed Wiring

Supply, Installation, testing, commissioning of


point wiring from Distribution Board to junction
boxes/switch box, from junction boxes to light ,
Fan and power outlets, switches in suitable
HDPE conduit with PVC insulated copper
conductor recessed inside ground, concrete slab,
wall, etc. as per drawing, specifications,
instructions including necessary nails, saddle
clamps, accessories, modular switches, metal
junction boxes, metal outlet boxes, ceiling roses
etc. for following circuits , all complete as per
specification, drawings and instruction of the
Consultant.

a 155 pts 1,338.85


Light and fan points wiring from distribution
boards to switch boxes and switch boxes to light
fixtures and fans with 2x 2.5 +1x 1.5 sq mm PVC
insulated cu wire through 20mm dia. HDPE
conduit including modular type switch/
electronic fan control switch

b 91 pts 1,614.75
15 amp Power points wiring from distribution
boards to 2 - 3 outlets per circuit with 2x4+1x
2.5 sq mm PVC insulated copper wires through
25mm dia. HDPE conduit including all necessary
materials for point wiring excluding power
sockets.

c 51 pts 1,226.66
13 amp Power points wiring from distribution
boards to 2 - 3 outlets per circuit with 2x2.5+1x
1.5 sq mm PVC insulated copper wires through
25mm dia. HDPE conduit including all necessary
materials for point wiring excluding power
sockets.
2
Supply, Installation, testing, commissioning of
modular type switch Sockets in metal box. All
should be completed as per specification,
drawings and instruction of the Consultant.
a 15 amp 3 Pin Power Socket with safety shutter, 96 nos. 622.16
modular switch and required modular plate
b 13 amp Universal Pin Power Socket with safety 51 nos. 556.26
shutter, modular switch and required modular
plate
c 20 A DP Switch for AC supply 5 nos. 1,201.75

3
Supply, Installation, testing, commissioning of
light Fixtures complete with lamps/tubes , LED
driver, hanging rod, as necessary all complete
including fixing materials all complete as per
specification, drawings and instruction of the
Consultant.

a 12 W LED down lighter surface mounted SMD 6" 37 sets 2,350.60


dia with inbuilt LED Driver & lumen output not
less than 90 lumen per watt.
b 22 watt LED Tube Light fixture surface batten 59 sets 2,582.90
type with inbuilt LED Driver lumen efficiency
>110 lumen/watt
c 36 watt LED panel light 600x600 mm surface 12 sets 8,220.20
type slim panel with inbuilt LED driver and
lumen efficiency >100 lumen/watt. Note: Light
fixture shall have adequate space for heat sink

d 18 watt LED panel light 300x300 mm surface 4 sets 3,634.00


type slim panel with inbuilt LED driver and
lumen efficiency >100 lumen/watt. Note: Light
fixture shall have adequate space for heat sink

e 12 watt LED Bulk head light fixture with 4 sets 3,053.25


necessary fixing accessories with inbuilt LED
driver and lumen efficiency not less than 90
lumen/watt

f 10 watt LED Mirror light fixture with necessary 4 sets 1,949.83


fixing accessories with inbuilt LED driver and
lumen efficiency not less than 90 lumen/watt
g 10 watt LED Wall light fixture with necessary 10 sets 1,717.53
fixing accessories with inbuilt LED driver and
lumen efficiency not less than 90 lumen/watt
4
Supply, Installation, testing, commissioning of
fans with necessary expansion bolts ,down rods ,
electonic regulators and flymesh frames. All
should be complete as per specification,
drawings and instruction of the Consultant.
a 1200 mm 3 blade ceiling fan with 2 moudule fan 23 sets 4,330.39
speed step regulator
b 300 mm dia heavy duty exhaust fan with metallic 2 sets 4,209.86
louvere

5
Supplying , laying , testing and commissioning of
following mains / sub mains 1100V/ 650 V
Armoured PVC insulated power cables/ wires
including crimping type jointing materials , cable
tie, sleeves, trench works, manholes etc ,all
complete as per drawing, specification and
instruction of the Consultant.

4 core 10+ 1 core 6 sq.mm. copper unarmoured


cable through 32mm dia HDPE conduit from
a 110 Rm 955.65
from MEP to DG-GF1, DB-GF2, and DB-GF3, and
from MEP to Autoclave
b
2 core 25+ 1 core 6 sq.mm. copper cable through
32 mm dia HDPE conduit from solar array to 25 Rm 1003.27
power conditioner and from power conditioner
to Solar MDB
c
2 core 6+1 core 4 sq.mm. copper cable from
solar MDB to DB as essential supply through 32 180 Rm 446.65
mm dia HDPE conduit and from MEP to Water
Pump

6 Distribution Board

Supply , installation , testing and commissioning


of Flush mounting type Sub Distribution Boards
fabricated out of 16 SWG CRC Sheet steel duly
treated under 7 tank process and finally painted
with Epoxy Paint having double lockable hinged
top cover over inner metallic cover , with
following as per specification, drawings and
instruction of the Consultant..

Double Compartment TPN DB containing the


a 1 set 37,983.70
following (DB-GF1)
Mains Compartment
1 no. 25 amp TP MCB as incomer
3 nos. 25 amp DP RCCB as outgoing on each
phase
15 nos. 6 - 16 amp SP MCB's for light, power
circuits
RYB Indicator lamps
40 amp TPNE Copper Bus
Essential Compartment
1 no. 25 amp DP RCCB as incomer
8 nos. 6-16 amp SP MCB's for light, power
circuits
Indicator Lamp
40 amp SPNE Copper Bus

Double Compartment TPN DB containing the


b 1 set 39,793.31
following (DB-GF2)
Mains Compartment
1 no. 25 amp TP MCB as incomer
3 nos. 25 amp DP RCCB as outgoing on each
phase
18 nos. 6 - 16 amp SP MCB's for light, power
circuits
RYB Indicator lamps
40 amp TPNE Copper Bus
Essential Compartment
1 no. 25 amp DP RCCB as incomer
12 nos. 6-16 amp SP MCB's for light, power
circuits
Indicator Lamp
40 amp SPNE Copper Bus

Double Compartment TPN DB containing the


c 1 set 39,180.04
following (DB-GF3)
Mains Compartment
1 no. 25 amp TP MCB as incomer
3 nos. 25 amp DP RCCB as outgoing on each
phase
18 nos. 6 - 16 amp SP MCB's for light, power
circuits
RYB Indicator lamps
40 amp TPNE Copper Bus
Essential Compartment
1 no. 25 amp DP RCCB as incomer
10 nos. 6-16 amp SP MCB's for light, power
circuits
Indicator Lamp
40 amp SPNE Copper Bus
TPN DB 6 way containing the following (MDB-
d 1 set 17,186.81
Solar)
Mains Compartment
1 nos. 25 amp DP MCB as incomer
6 nos. 6 - 32 amp DP MCB as outgoing
Indicator lamps
40 amp SPNE Copper Bus

7 Mains control Panel

Supply, Installation, testing, commissioning of


Cubical Floor mounting type Main Electrical
panel (MEP) with double cover, including
following incomer / out going Units and
accessories housed in lockable dust and vermin
proof enclosure fabricated out of 2mm sheet
steel duly treated and coated with 2 coats of red
oxide and epoxy paints , including 450mm high
MS base frame and comprising of :

a Main Electrical Panel comprising of following 1 set 112,353.05


Incomer
1 no. 50 Amp TP MCCB, 25 kA
Outgoings
5 nos. of 25 ampere TP MCB,as outgoing to SPD
& DB-GF1
2 nos. of 20 ampere TP MCB,as outgoing to
SPARES
1 no. of 25 kA class I surge protection device
1 nos. of 25 A DP MCB
1 nos. of 16 A DP MCB
Digital Multifunction Meter, RYB Indicators, CT,
PT and other necessary accessories
60 ampere TPNE Copper Bus with Insulation
supprot

8 Lightening Protection System


a 1 set 229,379.58

Supply and installation of class A, Protection


Level-I "ESE Lightning protection Device " with
protection radius of 64 meters for building
protection as per standard NFC-17-102. It should
made of stainless steel with a delta T of 60
microseconds.The device shall be installed at a
height of 5 meters from the roof of the building
using a GI mast. The device shall be connected
to the Earth Terminal Box using 95 sq.mm.
copper PVC insulated cable through 32 mm Dia
HDPE conduit of required length as per the
drawing. This copper cable shall run firmly along
the side of the mast with the help of cable
clamps. It shall be ensure that this down
conductor shall not touch the building
throughout.The down conductor shall be
connected to the earth electrodes using clamps.

b 1 L/S 25,000.00
lightning pad set with stay wire ,GI pole,metal
greep ,shaddle,connecor greep and soldering.etc

9 Solar PV Backup System


a 20 set 28,005.38
Supply, installation, testing and commissioning of
solar PV modules of capacity 270 Wp RETS
approved with all necessary connection cables
and accessories as per specification, drawings
and instruction of the Consultant.
b Design, fabrication, supply and installation of GI 1 L/S 30,000.00
solar mounting frames as per the requirement
c 1 set 168,739.50
Supply, delivery, installation, testing and
commissioning of 5 kW solar Power Conditioner
with all necessary DC connection cables
including main array cable from solar with inbuilt
MPPT charge controller and LED display. The
Power Conditioner shall have inbuilt prioritiser
for the adjustment of fraction of charging facility
between Solar Power and Electricity Grid Power
as per specification, drawings and instruction of
the Consultant..

d 8 set 61,556.05
Supply, delivery, installation, testing and
commissioning of 150 AH Sealed Maintenance
free VRLA Gel solar battery with DC control cable
for looping between the batteries
e Design, fabrication, supply and installation of 1 L/S 9,500.00
Battery cabinet for 8 nos. of batteries with
necessary painting works all complete

10 Cable Tray Works

Fabricating and installing following size of


perforated hot dip galvanised cable trays
including horizontal and vertical bends, reducers,
tees, cross members and other accessories as
required and duly suspended from the ceiling
with M.S. suspenders and including painting etc.
as required:-

a 200 mm. width x 50 mm. depth x 2 mm. 95 Rm 1,486.95


thickness with cover

11 Sleeve Work for Electrical Services

Supply and installation of PVC sleeve of following


sizes during concrete casting in beam/wall/ slab
with applicable accessories such as 8 mm rebar,
binding wires, PVC tapes etc. all complete. Note:
The contractor shall provide installation
drawings of sleeve, sleeve installation section
drawings and sleeve elevation drawings and
installation methodology before installation.

110 mm dia PVC sleeve approxiately 600mm


a 2 set 1,500.00
long in beam/wall
50 mm dia vertical beam sleeve approximately
b 3 set 1,200.00
600 mm long in beam
50 mm dia vertical beam sleeve approximately
c 600 mm long in beam 2 set 1,000.00

11 AVR Installation Works


Supply, delivery, installation, testing and 1.00 set 130,065.00
commissioning of 30 kVA AVR with input voltage
range of 400/230 +/- 20% and output voltage of
400/230 +/- 3% with inbuilt bypass all complete

B Communication System Works


1 For Netwoking
Supply, installation and wiring for Networking
Terminals , with partly surface installed in 25
mm HDPE conduit and cable tray with CAT 6 E 4
pair cable including required chiselling / chasing
of wall , and making good of the same, with 1
meter long spare CAT 6 Cable at both ends as per
specification, drawings and instruction of the
Consultant.
a 14 points 2260.90
Supply and installation of Computer Outlets RJ
45 , CAT 6 , , with required facia plate and flush
b mounting GI boxes. 14 nos. 803.36

Supply, Installation, testing, commissioning of 24


Ports 10/10000 Base manageable switch and 24
port patch panel with rack including patch
cables .( at computer lab), all complete as per
specification, drawings and instruction of the
Consultant.
c 1 set 54274.25

2 Telephone System / Communication

Supply, installation and wiring for Telephone


Terminal RJ 11 2 pair 0.5mm copper telephone
wire in 20 mm dia HDPE Conduit laid partly in
the conduit and partly in cable tray with total
average length of individual point at 25 meters
from Junction or the main distribution frame
including chiselling / chasing of wall / floor and
making good of the same.
a 15 pts 1034.31
Supply and installation of Telephone Outlets ,
b RJ11 with required flush mounting GI boxes. 15 nos. 341.08
Supply, installation and laying of following
telephone mains cable from Main Telephone
frame to individual telephone junctions laid in
cable tray including making terminations at
junctions
c
i 20 pair jelly field telephone cable 45 Rm 350.00
Providing 20 pair Telephone Junction with
lockable cover and Krone Connector with tagging
d facilities 1 nos. 6095.00

Supply and installation of 8 line input and 24 line


output PABX telephone exchange system with 1
set of programmable master telephone set with
all necessary accessories as per specification,
drawings and instruction of the Consultant.
e 1 set 101889.71
Supply and installation of digital telephone set
f all complete as per specification, drawings and 15 set 3392.50
instruction of the Consultant.

3 For Public Adress System

Supply, installation and wiring for Public Address


System speaker outlet points directly to the
point or through volume control unit with 1.5
sq.mm 2 core flexible copper speaker cable in
20/25 mm dia HDPE Conduit run on walls and
ceiling from Amp
a 9 pts 1524.78
Supply and Installation of ceiling PA Speaker 10
b watt 9 pts 2390.28
Supply and Installation of Microphone for
c podium for public announcement 1 set 9243.13
Supply and Installation of PA System Amplifier
d 120 watt 1 set 28988.63

4 Multimedia Projector
Supply, installation and wiring of Multimedia
Projector point at ceiling with 20 meters HDMI
cable with HDPE conduit and HDMI socket with
GI metal box at the presentaion workstation as
per the drawings all complete
a 1 L/S 3350.00

5 TV System

Wiring for TV point with RG-6 coaxial copper


A/V wire in 20 mm dia HDP Conduit laid partly in
the wall and partly in cable tray with total
average length of individual point at 10 meters
from Junction or the main distribution frame
including chiselling / chasing of wall / floor and
a making good of the same. 1 pts 1138.85
Supply and installation of 8 channel TV junction
b with accessories such as screws, RG-6 jack etc 1 nos. 3880.10
c Supply and installation of TV setup box 1 nos. 3018.75

B HVAC System Works

SUPPLY, INSTALLATION, TESTING AND


COMMISSIONING OF DC INVERTOR SINGLE
1 SPLIT AC UNITS
Supply and installation of Air Conditioning Units
with necessary installation of copper pipes, gas,
drainage pipes including laying, cutting, jointing,
making holes on walls s or floor with sleeves and
for repairing the same to original finish all
complete with testing and ready for operation
as per design and instruction
Wall Mounted Air Conditioner Unit
Colling Capacity : 3.6 KW
a 2.00 set 94,731.25
Heating Capacity : 3.7 KW
Power Supply: AC 1Ѳ, 220V-240V/50Hz

Wall Mounted Air Conditioner Unit


Colling Capacity : 5.6 KW
b 2.00 set 112,153.75
Heating Capacity : 6 KW
Power Supply: AC 1Ѳ, 220V-240V/50Hz

Wall Mounted Air Conditioner Unit


Colling Capacity : 6.8 KW
c 1.00 set 143,514.25
Heating Capacity : 7 KW
Power Supply: AC 1Ѳ, 220V-240V/50Hz

Supply, Installation, Testing & commissioning of


2 interconnecting refrigerant quality copper pipe
work between each set of indoor & outdoor
units. All copper rolls shall be new brand and
sealed packed before installation. All ends to be
capped before installing to the units.
6.4 mm / 12.7 mm copper pipe with insulation
a (.75 to 1.5 ton ) 17 Rm 2984.25

Providing and fixing of 20mm CPVC drain piping


3 complete with fittings, MS supports and hangers
with 6mm thick close cell insulation 38 Rm 611.34

4 Supply and installation of ODU frame angle for


outdoor unit support 1 L/S 4000.00

GRAND TOTAL FOR INTERNAL ELECTRIFICATION


MAIN BLOCK
Amount w/o VAT Remarks

207,521.42

146,942.46

62,559.48
59,727.50

28,369.01

6,008.75

86,972.20

152,391.10

98,642.40

14,536.00

12,213.00

7,799.30

17,175.25
99,599.06

8,419.73

105,121.50

25,081.79

80,397.51

37,983.70
39,793.31

39,180.04
17,186.81

112,353.05
229,379.58

25,000.00

560,107.50

30,000.00

168,739.50

492,448.40
9,500.00

141,260.25

3,000.00

3,600.00

2,000.00

130,065.00
31652.60

11246.98

54,274.25

15514.65

5116.18

15750.00

6095.00

101889.71
50,887.50

13723.02

21512.48

9243.13

28988.63

3350.00

1138.85

3880.10
3018.75
189,462.50

224,307.50

143,514.25

50732.25

23230.92

4000.00

4,273,603.81
-
Project: BPHC

Location : Belghari,Sindhuli District


Works Internal Electrification Canteen Block
A Electrical and allied System works
S.N. Description Qty Unit Unit rate w/o
VAT
1 Concealed Wiring

Supply, Installation, testing, commissioning


of point wiring from Distribution Board to
junction boxes/switch box, from junction
boxes to light , Fan and power outlets,
switches in suitable HDPE conduit with PVC
insulated copper conductor recessed inside
ground, concrete slab, wall, etc. as per
drawing, specifications, instructions
including necessary nails, saddle clamps,
accessories, modular switches, metal
junction boxes, metal outlet boxes, ceiling
roses etc. for following circuits , all complete
as per specification, drawings and instruction
of the Consultant.

a 10 pts 1,338.85
Light and fan points wiring from
distribution boards to switch boxes and
switch boxes to light fixtures and fans with
2x 2.5 +1x 1.5 sq mm PVC insulated cu wire
through 20mm dia. HDPE conduit including
modular type switch/ electronic fan control
switch

b 7 pts 1,614.75
15 amp Power points wiring from
distribution boards to 2 - 3 outlets per
circuit with 2x4+1x 2.5 sq mm PVC insulated
copper wires through 25mm dia. HDPE
conduit including all necessary materials for
point wiring excluding power sockets.
2
Supply, Installation, testing, commissioning
of modular type switch Sockets in metal
box. All should be completed as per
specification, drawings and instruction of the
Consultant.
a 15 amp 3 Pin Power Socket with safety 7 nos. 622.16
shutter, modular switch and required
modular plate

3
Supply, Installation, testing, commissioning
of light Fixtures complete with lamps/tubes ,
LED driver, hanging rod, as necessary all
complete including fixing materials all
complete as per specification, drawings and
instruction of the Consultant.

a 2 sets 2,350.60
12 W LED down lighter surface mounted
SMD 6" dia with inbuilt LED Driver & lumen
output not less than 90 lumen per watt.

b 22 watt LED Tube Light fixture surface batten 5 sets 2,582.90


type with inbuilt LED Driver lumen efficiency
>110 lumen/watt

4
Supply, Installation, testing, commissioning
of fans with necessary expansion bolts
,down rods , electonic regulators and
flymesh frames. All should be complete as
per specification, drawings and instruction of
the Consultant.

a 1200 mm 3 blade ceiling fan with 2 moudule 2 sets 4,330.39


fan speed step regulator
b 300mm dia heavy duty exhaust fan with 1 sets 4,209.86
metallic louvere

6 Distribution Board
Supply , installation , testing and
commissioning of Flush mounting type Sub
Distribution Boards fabricated out of 16
SWG CRC Sheet steel duly treated under 7
tank process and finally painted with Epoxy
Paint having double lockable hinged top
cover over inner metallic cover , with
following as per specification, drawings and
instruction of the Consultant..

a DB-CNT, SPN DB 10 way comprising of the 1 set 9,198.82


following
1 no. 25 amp DP RCCB as incomer
5 nos. 6 - 16 amp SP MCB's for light, power
and AC circuits
RYB Indicator lamps

GRAND TOTAL FOR INTERNAL


ELECTRIFICATION CANTEEN BLOCK
Amount w/o VAT Remarks

13,388.48

11,303.27
4,355.13

4,701.20

12,914.50 `

8,660.79

4,209.86
9,198.82

68,732.04
-
Project: BPHC

Location : Belghari,Sindhuli District


Works Internal Electrification Waste Management Block
A Electrical and allied System works
S.N. Description Qty Unit Unit rate w/o
VAT
1 Concealed Wiring

Supply, Installation, testing, commissioning of


point wiring from Distribution Board to junction
boxes/switch box, from junction boxes to light ,
Fan and power outlets, switches in suitable
HDPE conduit with PVC insulated copper
conductor recessed inside ground, concrete slab,
wall, etc. as per drawing, specifications,
instructions including necessary nails, saddle
clamps, accessories, modular switches, metal
junction boxes, metal outlet boxes, ceiling roses
etc. for following circuits , all complete as per
specification, drawings and instruction of the
Consultant.

a 18 pts 1,338.85
Light and fan points wiring from distribution
boards to switch boxes and switch boxes to light
fixtures and fans with 2x 2.5 +1x 1.5 sq mm PVC
insulated cu wire through 20mm dia. HDPE
conduit including modular type switch/
electronic fan control switch

b 7 pts 1,614.75
15 amp Power points wiring from distribution
boards to 2 - 3 outlets per circuit with 2x4+1x
2.5 sq mm PVC insulated copper wires through
25mm dia. HDPE conduit including all necessary
materials for point wiring excluding power
sockets.

2
Supply, Installation, testing, commissioning of
modular type switch Sockets in metal box. All
should be completed as per specification,
drawings and instruction of the Consultant.
a 15 amp 3 Pin Power Socket with safety shutter, 7 nos. 622.16
modular switch and required modular plate
3
Supply, Installation, testing, commissioning of
light Fixtures complete with lamps/tubes , LED
driver, hanging rod, as necessary all complete
including fixing materials all complete as per
specification, drawings and instruction of the
Consultant.

a 12 W LED down lighter surface mounted SMD 6" 10 sets 2,350.60


dia with inbuilt LED Driver & lumen output not
less than 90 lumen per watt.
b 22 watt LED Tube Light fixture surface batten 7 sets 2,582.90
type with inbuilt LED Driver lumen efficiency
>110 lumen/watt
c 10 watt LED Mirror light fixture with necessary 1 sets 1,949.83
fixing accessories with inbuilt LED driver and
lumen efficiency not less than 90 lumen/watt

4
Supply, Installation, testing, commissioning of
fans with necessary expansion bolts ,down rods ,
electonic regulators and flymesh frames. All
should be complete as per specification,
drawings and instruction of the Consultant.
a 300mm dia heavy duty exhaust fan with metallic 3 sets 4,209.86
louvere

5 Distribution Board

Supply , installation , testing and commissioning


of Flush mounting type Sub Distribution Boards
fabricated out of 16 SWG CRC Sheet steel duly
treated under 7 tank process and finally painted
with Epoxy Paint having double lockable hinged
top cover over inner metallic cover , with
following as per specification, drawings and
instruction of the Consultant..

a DB-WMB, TPN DB 4 way comprising of the 1 set 11,669.33


following
1 no. 32 amp TP MCB as incomer
1 no. 25 amp TP MCB as outgoing for autoclave

6 nos. 6 - 16 amp SP MCB's for light, power and


AC circuits
RYB Indicator lamps

GRAND TOTAL FOR INTERNAL ELECTRIFICATION


WASTE MANAGEMENT BLOCK
Amount w/o VAT Remarks

24,099.26

11,303.27

``

4,355.13
23,506.00

18,080.30

1,949.83

12,629.59

11,669.33

-
107,592.70
-
Project: BPHC

Location : Belghari,Sindhuli District


Works Internal Electrification Mortuary Block
A Electrical and allied System works
S.N. Description Qty Unit Unit rate w/o
VAT
1 Concealed Wiring

Supply, Installation, testing, commissioning


of point wiring from Distribution Board to
junction boxes/switch box, from junction
boxes to light , Fan and power outlets,
switches in suitable HDPE conduit with PVC
insulated copper conductor recessed inside
ground, concrete slab, wall, etc. as per
drawing, specifications, instructions
including necessary nails, saddle clamps,
accessories, modular switches, metal
junction boxes, metal outlet boxes, ceiling
roses etc. for following circuits , all complete
as per specification, drawings and instruction
of the Consultant.

a 7 pts 1,338.85
Light and fan points wiring from
distribution boards to switch boxes and
switch boxes to light fixtures and fans with
2x 2.5 +1x 1.5 sq mm PVC insulated cu wire
through 20mm dia. HDPE conduit including
modular type switch/ electronic fan control
switch

b 5 pts 1,614.75
15 amp Power points wiring from
distribution boards to 2 - 3 outlets per
circuit with 2x4+1x 2.5 sq mm PVC insulated
copper wires through 25mm dia. HDPE
conduit including all necessary materials for
point wiring excluding power sockets.
2
Supply, Installation, testing, commissioning
of modular type switch Sockets in metal
box. All should be completed as per
specification, drawings and instruction of the
Consultant.
a 15 amp 3 Pin Power Socket with safety 5 nos. 622.16
shutter, modular switch and required
modular plate

3
Supply, Installation, testing, commissioning
of light Fixtures complete with lamps/tubes ,
LED driver, hanging rod, as necessary all
complete including fixing materials all
complete as per specification, drawings and
instruction of the Consultant.

a 3 sets 2,350.60
12 W LED down lighter surface mounted
SMD 6" dia with inbuilt LED Driver & lumen
output not less than 90 lumen per watt.

b 22 watt LED Tube Light fixture surface batten 4 sets 2,582.90


type with inbuilt LED Driver lumen efficiency
>110 lumen/watt

4
Supply , installation , testing and
commissioning of Flush mounting type Sub
Distribution Boards fabricated out of 16
SWG CRC Sheet steel duly treated under 7
tank process and finally painted with Epoxy
Paint having double lockable hinged top
cover over inner metallic cover , with
following as per specification, drawings and
instruction of the Consultant..

a SPN DB 8 way comprising of the 1 set 9,198.82


following(DB-MNTY)
1 no. 25 amp DP RCCB as incomer
5 nos. 6 - 16 amp SP MCB's for light, power
and AC circuits
RYB Indicator lamps
GRAND TOTAL FOR INTERNAL
ELECTRIFICATION MORTUARY BLOCK
Amount w/o VAT Remarks

9,371.94

8,073.76
3,110.81

7,051.80

10,331.60

9,198.82
-

47,138.72
-
Project: BPHC

Location : Belghari,Sindhuli District


Works Internal Electrification Visitor Block
A Electrical and allied System works
S.N. Description Qty Unit Unit rate w/o
VAT
1 Concealed Wiring

Supply, Installation, testing, commissioning


of point wiring from Distribution Board to
junction boxes/switch box, from junction
boxes to light , Fan and power outlets,
switches in suitable HDPE conduit with PVC
insulated copper conductor recessed inside
ground, concrete slab, wall, etc. as per
drawing, specifications, instructions
including necessary nails, saddle clamps,
accessories, modular switches, metal
junction boxes, metal outlet boxes, ceiling
roses etc. for following circuits , all complete
as per specification, drawings and instruction
of the Consultant.

a 15 pts 1,338.85
Light and fan points wiring from
distribution boards to switch boxes and
switch boxes to light fixtures and fans with
2x 2.5 +1x 1.5 sq mm PVC insulated cu wire
through 20mm dia. HDPE conduit including
modular type switch/ electronic fan control
switch

b 8 pts 1,614.75
15 amp Power points wiring from
distribution boards to 2 - 3 outlets per
circuit with 2x4+1x 2.5 sq mm PVC insulated
copper wires through 25mm dia. HDPE
conduit including all necessary materials for
point wiring excluding power sockets.
2
Supply, Installation, testing, commissioning
of modular type switch Sockets in metal
box. All should be completed as per
specification, drawings and instruction of the
Consultant.
a 15 amp 3 Pin Power Socket with safety 8 nos. 622.16
shutter, modular switch and required
modular plate

3
Supply, Installation, testing, commissioning
of light Fixtures complete with lamps/tubes ,
LED driver, hanging rod, as necessary all
complete including fixing materials all
complete as per specification, drawings and
instruction of the Consultant.

a 3 sets 2,350.60
12 W LED down lighter surface mounted
SMD 6" dia with inbuilt LED Driver & lumen
output not less than 90 lumen per watt.

b 22 watt LED Tube Light fixture surface batten 4 sets 2,582.90


type with inbuilt LED Driver lumen efficiency
>110 lumen/watt
c 10 watt LED Mirror light fixture with 1 sets 1,949.83
necessary fixing accessories with inbuilt LED
driver and lumen efficiency not less than 90
lumen/watt

d 10 watt LED Wall light fixture with necessary 3 sets 1,717.53


fixing accessories with inbuilt LED driver and
lumen efficiency not less than 90
lumen/watt

4
Supply, Installation, testing, commissioning
of fans with necessary expansion bolts
,down rods , electonic regulators and
flymesh frames. All should be complete as
per specification, drawings and instruction of
the Consultant.

a 1200 mm 3 blade ceiling fan with 2 moudule 2 sets 4,279.79


fan speed step regulator
b 300mm dia heavy duty exhaust fan with 2 sets 4,108.66
metallic louvere

5 Distribution Board

Supply , installation , testing and


commissioning of Flush mounting type Sub
Distribution Boards fabricated out of 16
SWG CRC Sheet steel duly treated under 7
tank process and finally painted with Epoxy
Paint having double lockable hinged top
cover over inner metallic cover , with
following as per specification, drawings and
instruction of the Consultant..

a SPN DB 10 way comprising of the 1 set 12,742.83


following(DB-VB)
1 no. 25 amp DP RCCB as incomer
7 nos. 6 - 16 amp SP MCB's for light, power
and AC circuits
RYB Indicator lamps

GRAND TOTAL FOR INTERNAL


ELECTRIFICATION VISITOR BLOCK
Amount w/o VAT Remarks

20,082.72

12,918.02
4,977.29

7,051.80

10,331.60

1,949.83

5,152.58

8,559.59
8,217.33

12,742.83

91,983.57
-
Project: BPHC

Location : Belghari,Sindhuli District


Works Internal Electrification Staff Quarter Block
A Electrical and allied System works
S.N. Description Qty Unit Unit rate w/o
VAT
1 Concealed Wiring

Supply, Installation, testing, commissioning of


point wiring from Distribution Board to junction
boxes/switch box, from junction boxes to light ,
Fan and power outlets, switches in suitable
HDPE conduit with PVC insulated copper
conductor recessed inside ground, concrete slab,
wall, etc. as per drawing, specifications,
instructions including necessary nails, saddle
clamps, accessories, modular switches, metal
junction boxes, metal outlet boxes, ceiling roses
etc. for following circuits , all complete as per
specification, drawings and instruction of the
Consultant.

a 60 pts 1,338.85
Light and fan points wiring from distribution
boards to switch boxes and switch boxes to light
fixtures and fans with 2x 2.5 +1x 1.5 sq mm PVC
insulated cu wire through 20mm dia. HDPE
conduit including modular type switch/
electronic fan control switch

b 30 pts 1,614.75
15 amp Power points wiring from distribution
boards to 2 - 3 outlets per circuit with 2x4+1x
2.5 sq mm PVC insulated copper wires through
25mm dia. HDPE conduit including all necessary
materials for point wiring excluding power
sockets.

2
Supply, Installation, testing, commissioning of
modular type switch Sockets in metal box. All
should be completed as per specification,
drawings and instruction of the Consultant.
a 15 amp 3 Pin Power Socket with safety shutter, 30 nos. 622.16
modular switch and required modular plate
3
Supply, Installation, testing, commissioning of
light Fixtures complete with lamps/tubes , LED
driver, hanging rod, as necessary all complete
including fixing materials all complete as per
specification, drawings and instruction of the
Consultant.

a 12 W LED down lighter surface mounted SMD 6" 28 sets 2,350.60


dia with inbuilt LED Driver & lumen output not
less than 90 lumen per watt.
b 22 watt LED Tube Light fixture surface batten 8 sets 2,582.90
type with inbuilt LED Driver lumen efficiency
>110 lumen/watt
c 10 watt LED Mirror light fixture with necessary 4 sets 1,949.83
fixing accessories with inbuilt LED driver and
lumen efficiency not less than 90 lumen/watt
d 10 watt LED Wall light fixture with necessary 4 sets 1,717.53
fixing accessories with inbuilt LED driver and
lumen efficiency not less than 90 lumen/watt

4
Supply, Installation, testing, commissioning of
fans with necessary expansion bolts ,down rods ,
electonic regulators and flymesh frames. All
should be complete as per specification,
drawings and instruction of the Consultant.
a 1200 mm 3 blade ceiling fan with 2 moudule fan 8 sets 4,279.79
speed step regulator
b 300mm dia heavy duty exhaust fan with metallic 8 sets 4,108.66
louvere

5 Distribution Board

Supply , installation , testing and commissioning


of Flush mounting type Sub Distribution Boards
fabricated out of 16 SWG CRC Sheet steel duly
treated under 7 tank process and finally painted
with Epoxy Paint having double lockable hinged
top cover over inner metallic cover , with
following as per specification, drawings and
instruction of the Consultant..

a SPN DB 16 way comprising of the following(DB- 1 set 14,791.71


GF/SQ)
1 no. 25 amp DP RCCB as incomer
1 no. 10 amp DP MCB as outgoing
10 nos. 6 - 16 amp SP MCB's for light, power
circuits
b SPN DB 12 way comprising of the following(DB- 1 set 13,460.64
FF/SQ)
1 no. 25 amp DP RCCB as incomer
10 nos. 6 - 16 amp SP MCB's for light, power
circuits

6 Telephone System / Communication

Supply, installation and wiring for Telephone


Terminal RJ 11 2 pair 0.5mm copper telephone
wire in 20 mm dia HDPE Conduit laid partly in
the conduit and partly in cable tray with total
average length of individual point at 25 meters
from Junction or the main distribution frame
including chiselling / chasing of wall / floor and
making good of the same.
a 4 pts 1034.31
Supply and installation of Telephone Outlets ,
b RJ11 with required flush mounting GI boxes. 4 nos. 341.08
Supply, installation and laying of following
telephone mains cable from Main Telephone
frame to individual telephone junctions laid in
cable tray including making terminations at
junctions
c
i 5 pair jelly field telephone cable 91 Rm 101.94
Providing 10 pair Telephone Junction with
lockable cover and Krone Connector with tagging
d facilities 1 nos. 4255.00
Supply and installation of digital telephone set
e all complete as per specification, drawings and 4 set 3392.50
instruction of the Consultant.

5 TV System

Wiring for TV point with RG-6 coaxial copper


A/V wire in 20 mm dia HDP Conduit laid partly in
the wall and partly in cable tray with total
average length of individual point at 10 meters
from Junction or the main distribution frame
including chiselling / chasing of wall / floor and
a making good of the same. 4 pts 1138.85
Supply and installation of 8 channel TV junction
b with accessories such as screws, RG-6 jack etc 1 nos. 3880.10
c Supply and installation of TV setup box 4 nos. 3018.75
Supply and installation of RG-6 coaxial cable

from Main TV junction at electrical room of main

d block to TV junction of Staff Quarter Block 91 Rm 126.76


GRAND TOTAL FOR INTERNAL ELECTRIFICATION
STAFF QUARTER BLOCK
Amount w/o VAT Remarks

80,330.87 `

48,442.57

18,664.85
65,816.80

20,663.20

7,799.30

6,870.10

34,238.35

32,869.30

14,791.71
13,460.64

4137.24

1364.31

9276.18

4255.00

13,570.00

4555.38

3880.10
12075.00

11535.57
408,596.47

-
Basic Rate of Materials

Name of Facility : BPHC, Sindhuli


Rate (NRs)
S No. Description Unit Transportation Unit Rate including
Unit Rate Charge Tranportation to the Site
1 Skilled Labour no. 825.00 825.00
2 Semi-Skilled Labour (for Electrical Works) no. 590.00 590.00
3 Unskilled Labour no. 590.00 590.00
4 11 Meter Steel Tubular Pole no. 29,100.00 1% 29,391.00
4 9 Meter Steel Tubular Pole no. 26,900.00 1% 27,169.00
5 35 sq.mm. 4 core armoured aluminium PVC cable mt. 402.00 1% 406.02
5 50 sq.mm. 4 core armoured aluminium PVC cable mt. 548.00 1% 553.48
6 80 A TP MCCB, 25 kA no. 7,045.00 1% 7,115.45
6 16-63 A TP MCCB, 25 kA no. 6,386.00 1% 6,449.86
7 25 kA Surge Protector no. 22,500.00 1% 22,725.00
8 6-32 A TP MCB, 10kA no. 1,710.00 1% 1,727.10
9 60 A Changeover Switch no. 11,618.00 1% 11,734.18
10 6-32 A DP MCB no. 1,030.00 1% 1,040.30
11 6-32 A SP MCB no. 206.00 1% 208.06
12 25-40 A DP RCCB no. 2,751.00 1% 2,778.51
13 16 way SPN DB no. 1,795.00 1% 1,812.95
13 12 way SPN DB no. 1,679.00 1% 1,695.79
13 10 way SPN DB no. 1,679.00 1% 1,695.79
14 6 way SPN DB no. 1,135.00 1% 1,146.35
14 8 way SPN DB no. 1,416.00 1% 1,430.16
15 6 way TPN DB no. 2,998.00 1% 3,027.98
15 8 way TPN DB no. 5,799.00 1% 5,856.99
15 4 way TPN DB no. 2,668.00 1% 2,694.68
16 60 A TPNE Copper Busbar set 2,500.00 1% 2,525.00

Shree Yug Chetana Basic School : Basic Rate Page : 1700 of 1817
Rate (NRs)
S No. Description Unit Transportation Unit Rate including
Unit Rate Charge Tranportation to the Site
16 100 A TPNE Copper Busbar set 3,700.00 1% 3,737.00
17 Panel Board 9"x36"x48" set 21,414.00 1% 21,628.14
17 Panel Board 12"x36"x48" set 25,493.00 1% 25,747.93
18 30 kVA Diesel Generator set set 742,000.00 742,000.00
19 Copper Bonded Electrode 3m long no. 25,000.00 1% 25,250.00
20 Earth Enhancing Compound, 25 kG bag bag 2,500.00 1% 2,525.00
21 Earth Terminal Box set 3,500.00 1% 3,535.00
22 GI Testing Probe no. 1,000.00 1% 1,010.00
23 95 sq.mm. copper flexible single core YG cable mt. 1,420.00 1% 1,434.20
24 35 sq.mm. copper flexible single core YG cable mt. 450.00 1% 454.50
25 6 sq.mm. copper flexible single core YG cable mt. 82.00 1% 82.82
26 40 watt LED Street Light no. 19,500.00 1% 19,695.00
27 3 core 4 sq.mm. copper cable armoured mt. 258.00 1% 260.58
28 3 core 2.5 sq.mm. copper cable armoured mt. 180.00 1% 181.80
29 4 sq.mm. multistranded copper wires mt. 43.49 1% 43.92
30 2.5 sq.mm. multistranded copper wires mt. 26.90 1% 27.17
31 1.5 sq.mm. multistranded copper wires mt. 18.31 1% 18.49
32 One Way Switch no 139.00 1% 140.39
33 15 A Power Socket no 401.00 1% 405.01
34 13 A Power Socket no 270.00 1% 272.70
35 12 watt SMD LED down light no 1,600.00 1% 1,616.00
36 22 watt LED Tube light fixture no 1,800.00 1% 1,818.00

Shree Yug Chetana Basic School : Basic Rate Page : 1701 of 1817
Rate (NRs)
S No. Description Unit Transportation Unit Rate including
Unit Rate Charge Tranportation to the Site
37 36 watt LED panel light fixture no 6,500.00 1% 6,565.00
38 18 watt LED panel light fixture no 2,700.00 1% 2,727.00
39 12 watt LED Bulk head light fixture no 2,200.00 1% 2,222.00
40 10 watt Mirror Light Fixture with LED no 1,250.00 1% 1,262.50
41 10 watt Wall Light Fixture with LED no 1,050.00 1% 1,060.50
42 1200 mm wide 3 blade ceiling fan no 2,318.00 1% 2,341.18
43 Fan Speed Regulator no 638.00 1% 644.38
44 300 mm dia exhaust fan no 2,575.00 1% 2,600.75
45 4 core 10 sq.mm. armoured copper cable mt. 618.00 1% 624.18
46 2 core 25 sq.mm. unarmoured copper cable mt. 659.00 1% 665.59
47 2 core 6 sq.mm. armoured copper cable mt. 247.00 1% 249.47
48 Solar Panel 270 Wp set 20,250.00 1% 20,452.50
49 5 kW Solar Inverter set 143,000.00 1% 144,430.00
50 Solar Battery Tubular150 AH Gel set 50,200.00 1% 50,702.00
51 300 mm wide cable tray mt. 1,200.00 1% 1,212.00
52 200 mm wide cable tray mt. 800.00 1% 808.00
53 20 kVA AVR set 85,000.00 1% 85,850.00
54 CAT 6 cable mt. 40.00 1% 40.40
55 RJ 45 computer socket no 557.00 1% 562.57
56 PA Speaker set 1,600.00 1% 1,616.00
57 Microphone for Podium set 7,500.00 1% 7,575.00
58 60 watt PA Amplifier set 24,500.00 1% 24,745.00
59 8 Line PABX system set 22,500.00 1% 22,725.00
60 24 port Network Switch Hub no 20,000.00 1% 20,200.00
61 24 port patch panel no 9,500.00 1% 9,595.00
62 9U rack no 12,500.00 1% 12,625.00
63 2 Pair Telephone cable mt. 14.00 1% 14.14

Shree Yug Chetana Basic School : Basic Rate Page : 1702 of 1817
Rate (NRs)
S No. Description Unit Transportation Unit Rate including
Unit Rate Charge Tranportation to the Site
64 Telephone Socket no 159.00 1% 160.59
65 10 pair telephone cable mt. 62.00 1% 62.62
65 5 pair telephone cable mt. 32.00 1% 32.32
66 RG-6 coaxial TV cable copper mt. 23.00 1% 23.23
67 8 channel TV Junction no 900.00 1% 909.00
68 TV setup Box no 1,000.00 1% 1,010.00
69 8-24 Line PABX set 84,975.00 1% 85,824.75
70 1 TR Wall Mounted DC inverter AC unit set 75,000.00 1% 75,750.00
70 1.5 TR Wall Mounted DC inverter AC unit set 90,000.00 1% 90,900.00
70 2 TR Wall Mounted DC inverter AC unit set 117,000.00 1% 118,170.00
71 6.4/12.7 mm copper refregerant pipe mt. 1,500.00 1% 1,515.00
72 20 mm CPVC Drain Pipe mt. 160.00 1% 161.60
73 20 mm CPVC Drain Pipe mt. 160.00 1% 161.60
74 50 kVA Transformer set 373,000.00 1% 376,730.00
74 3 core 11 kV ABC cable mt. 1,500.00 1% 1,515.00
75 20 A DP Switch no 900.00 1% 909.00
76 Digital Telephone Set no 2,500.00 1% 2,525.00
77 2/20 Telephone Drop Wire mt. 10.99 1% 11.10

Shree Yug Chetana Basic School : Basic Rate Page : 1703 of 1817
ic Rate of Materials

Remarks

Shree Yug Chetana Basic School : Basic Rate Page : 1704 of 1817
Remarks

Shree Yug Chetana Basic School : Basic Rate Page : 1705 of 1817
Remarks

Shree Yug Chetana Basic School : Basic Rate Page : 1706 of 1817
Remarks

Shree Yug Chetana Basic School : Basic Rate Page : 1707 of 1817
ELECTRICAL RATE ANALYSIS (KPHC)

1 POWER RECEIVING BOARD (PRB)


sources Level Qty Unit Rate/unit cost
labour Skilled 3 nos 900.00 2700.00
Semi skilled 3 nos 750.00 2250.00
Un Skilled 3 nos 650.00 1950.00

materials Sec. A
a. 80A 3P MCCB 1 nos 7115.45 7115.45
a. 50A TP MCCB 1 nos 6449.86 6449.86
b. 25 KA, TP+N Surge Protector 1 nos 22725.00 22725.00
c. 25 A TP MCB 1 nos 1727.10 1727.10
c. 32 A TP MCB 1 nos 1727.10 1727.10
d. 60 A Panel Mounting type C/O Switch 1 nos 11734.18 11734.18
e. 6-32 A DP MCB 6 nos 1040.30 6241.80
f. 100 A TPN Cu Bus Bar 1 set 3737.00 3737.00
g. Phase Indicators with fuses 1 set 300.00 300.00
h. Copper Ground Bus Bar 1 set 1500.00 1500.00
i. Multi funtional meter 1 set 11500.00 11500.00
j. Panel Board 1 set 25747.93 25747.93
k. Minor Materials as cable glands, cable
ties, expansion bolts etc 1 LS 4500.00 4500.00
l. Testing and Comissioning 1 LS 5500.00 5500.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 135016.23

2 30 kVA Diesel Generator Set


sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 900.00 900.00
Semi skilled 2 nos 750.00 1500.00
Un Skilled 2 nos 650.00 1300.00

materials
a. Diesel Generator 1 nos 742000.00 742000.00
b. Minor Materials as nut, bolt, clamps 1 LS 2500.00 2500.00
c. Installation, testing and commissioning 1 LS 10000.00 10000.00

, Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 871930.00

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1708 of 1817
6 External Feeder Panel
sources Level Qty Unit Rate/unit cost
labour Skilled 0.5 nos 900.00 450.00
Semi skilled 1 nos 750.00 750.00
Un Skilled 1 nos 650.00 650.00

materials a. 16 A DP MCB 1 nos 1040.30 1040.30


b.6 A SP MCB 4 set 208.06 832.24
c. 20 A Cu Bus Bar 1 set 500.00 500.00
d. Copper Ground Bus Bar 1 nos 150.00 150.00
e. Distribution Box 8 way SPN 1 set 1430.16 1430.16
f. Minor Materials as cable glands, cable
ties, expansion bolts etc 1 LS 250.00 250.00
g. Timer Switch 1 No 1500.00 1500.00
h. 2 Pole Contactor 1 No 2500.00 2500.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 11560.61

6 DB-WMB (4 WAY TPN DB)


sources Level Qty Unit Rate/unit cost
labour Skilled 0.5 nos 900.00 450.00
Semi skilled 1 nos 750.00 750.00
Un Skilled 1 nos 650.00 650.00

materials a. 32 A TP MCB 1 nos 1727.10 1727.10


b. 25 A TP MCB 1 nos 1727.10 1727.10
c.6-10 A SP MCB 6 set 208.06 1248.36
d. 40 A Cu Bus Bar 1 set 500.00 500.00
f. Copper Ground Bus Bar 1 nos 150.00 150.00
g. Distribution Box 4 way TPN 1 set 2694.68 2694.68
h. Minor Materials as cable glands, cable
ties, expansion bolts etc 1 LS 250.00 250.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 11669.33

6 DB-CNT ( WAY SPN DB)


sources Level Qty Unit Rate/unit cost
labour Skilled 0.5 nos 900.00 450.00

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1709 of 1817
Semi skilled 1 nos 750.00 750.00
Un Skilled 1 nos 650.00 650.00

materials a. 25 A DP RCCB 1 nos 2778.51 2778.51


c.6-10 A SP MCB 5 set 208.06 1040.30
d. 40 A Cu Bus Bar 1 set 500.00 500.00
f. Copper Ground Bus Bar 1 nos 150.00 150.00
g. Distribution Box 8 way SPN 1 set 1430.16 1430.16
h. Minor Materials as cable glands, cable
ties, expansion bolts etc 1 LS 250.00 250.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 9198.82

6 DB-MNTY (8 WAY SPN DB)


sources Level Qty Unit Rate/unit cost
labour Skilled 0.5 nos 900.00 450.00
Semi skilled 1 nos 750.00 750.00
Un Skilled 1 nos 650.00 650.00

materials a. 25 A DP RCCB 1 nos 2778.51 2778.51


c.6-10 A SP MCB 5 set 208.06 1040.30
d. 40 A Cu Bus Bar 1 set 500.00 500.00
f. Copper Ground Bus Bar 1 nos 150.00 150.00
g. Distribution Box 8 way SPN 1 set 1430.16 1430.16
h. Minor Materials as cable glands, cable
ties, expansion bolts etc 1 LS 250.00 250.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 9198.82

1 MAIN ELECTRICAL PANEL (MEP)


sources Level Qty Unit Rate/unit cost
labour Skilled 3 nos 900.00 2700.00
Semi skilled 3 nos 750.00 2250.00
Un Skilled 3 nos 650.00 1950.00

materials Sec. A
a.50A 3P MCCB 1 nos 6449.86 6449.86

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1710 of 1817
b.25 KA, TP+N Surge Protector 1 nos 22725.00 22725.00
d.20 A 3P MCB 2 nos 1727.10 3454.20
d.25 A 3P MCB 5 nos 1727.10 8635.50
f.25 A DP MCB 1 nos 1040.30 1040.30
g.16 A DP MCB 1 nos 1040.30 1040.30
h. 60 A TPN Cu Bus Bar 1 set 2525.00 2525.00
i. Phase Indicators with fuses 1 set 300.00 300.00
j. Copper Ground Bus Bar 1 set 1500.00 1500.00
p. Multi funtional meter 1 set 11500.00 11500.00
q. Panel Board 1 set 21628.14 21628.14
r. Minor Materials as cable glands, cable
ties, expansion bolts etc 1 LS 4500.00 4500.00
s. Testing and Comissioning 1 LS 5500.00 5500.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 112353.05

2 DB-VB
sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 900.00 900.00
Semi skilled 2 nos 750.00 1500.00
Un Skilled 2 nos 650.00 1300.00

materials
b.25 A 4P 30 mA RCCB 1 nos 2778.51 2778.51
c. 6-16 A SP MCB 7 nos 208.06 1456.42
i. 40 A Cu Bus Bar 1 set 750.00 750.00
k. Copper Ground Bus Bar 1 nos 200.00 200.00
l. Distribution Box (10 Way SPN) 1 set 1695.79 1695.79
m. Minor Materials as cable glands, cable
ties, expansion bolts etc 1 LS 500.00 500.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 12742.83

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1711 of 1817
3 DB#(0-3)
sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 900.00 900.00
Semi skilled 2 nos 750.00 1500.00
Un Skilled 2 nos 650.00 1300.00

materials Sec. A
a. 20 A DP MCB 1 nos 1030.00 1030.00
b.25 A DP 30 mA RCCB 1 nos 2751.00 2751.00
b. 10 A SP MCB 5 nos 206.00 1030.00
c. 6 A SP MCB 8 nos 206.00 1648.00
d. 40 A Cu Bus Bar 1 set 1500.00 1500.00
f. Copper Ground Bus Bar 1 nos 450.00 450.00

Sec. B
g. 16 A DP MCB 1 nos 1030.00 1030.00
b.25 A DP 30 mA RCCB 1 nos 2751.00 2751.00
h. 10 A SP MCB 3 nos 206.00 618.00
h. 6 A SP MCB 2 nos 206.00 412.00
i. 20 A Cu Bus Bar 1 set 1000.00 1000.00
k. Copper Ground Bus Bar 1 nos 200.00 200.00
l. Distribution Box 1 set 9500.00 9500.00
m. Minor Materials as cable glands, cable
ties, expansion bolts etc 1 LS 1250.00 1250.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 33200.50

4 MDB-Solar (16 way SPN)


sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 900.00 900.00
Semi skilled 2 nos 750.00 1500.00
Un Skilled 2 nos 650.00 1300.00

materials
a.25 A DP MCB 1 nos 1040.30 1040.30
b. 6-32 A DP MCB 6 nos 1040.30 6241.80
c. Copper Ground Bus Bar 1 nos 400.00 400.00
d. Copper bus bar 1 nos 1000.00 1000.00
d. Distribution Box (16 way SPN) 1 set 1812.95 1812.95
e. Minor Materials as cable glands, cable
ties, expansion bolts etc 1 LS 750.00 750.00

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1712 of 1817
Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 17186.81

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1713 of 1817
5 DB#(0-1)
sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 900.00 900.00
Semi skilled 2 nos 750.00 1500.00
Un Skilled 2 nos 650.00 1300.00

materials Sec. A
a. 20 A DP MCB 1 nos 1030.00 1030.00
b.25 A DP 30 mA RCCB 1 nos 2730.00 2730.00
b. 10 A SP MCB 5 nos 206.00 1030.00
c. 6 A SP MCB 8 nos 206.00 1648.00
d. 40 A Cu Bus Bar 1 set 1500.00 1500.00
f. Copper Ground Bus Bar 1 nos 300.00 300.00
n. Distribution Box 1 set 7500.00 7500.00
o. Minor Materials as cable glands, cable
ties, expansion bolts etc 1 LS 1000.00 1000.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 23503.70


6 DB#(0-5) , (0-6)
sources Level Qty Unit Rate/unit cost
labour Skilled 0.5 nos 900.00 450.00
Semi skilled 1 nos 750.00 750.00
Un Skilled 1 nos 650.00 650.00

materials a. 10 A DP MCB 1 nos 1030.00 1030.00


c.6 A SP MCB 3 set 206.00 618.00
d. 20 A Cu Bus Bar 1 set 500.00 500.00
f. Copper Ground Bus Bar 1 nos 150.00 150.00
g. Distribution Box 1 set 1850.00 1850.00
h. Minor Materials as cable glands, cable
ties, expansion bolts etc 1 LS 250.00 250.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 7185.20

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1714 of 1817
7 DB#(0-7)
sources Level Qty Unit Rate/unit cost
labour Skilled 2 nos 900.00 1800.00
Semi skilled 2 nos 750.00 1500.00
Un Skilled 2 nos 650.00 1300.00

materials Sec. A
b. 16 A DP MCB 1 nos 1030.00 1030.00
10 KA SPD 1 nos 22500.00 22500.00
24 A DP 100 mA RCCB 1 nos 2730.00 2730.00
c. 6 A SP MCB 3 nos 206.00 618.00
c. 10 A DP MCB 2 nos 1030.00 2060.00
f. DOL starter 2 set 4670.00 9340.00
d. 20A Cu Bus Bar 1 set 1500.00 1500.00
f. Copper Ground Bus Bar 1 nos 250.00 250.00
l. Distribution Box 1 set 4500.00 4500.00
m. Minor Materials as cable glands, cable
ties, expansion bolts etc 1 LS 350.00 350.00

Actual rate
15% contractor overhead
Total (Rs.)

39 300 mm Manhole
sources Level Qty Unit Rate/unit cost
labour Skilled 0 nos 900.00 0.00
Semi skilled 1 nos 750.00 750.00
Un Skilled 1 nos 650.00 650.00

materials
a. 300 mm Dia Cast iron Cover 1 set 3500.00 3500.00
b.PCC & brick Work 1 LS 910 910.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 6681.50

8 4cx35 sq.mm Al armoured cable


sources Level Qty Unit Rate/unit cost
labour Skilled 0 nos 900.00 0.00
Semi skilled 0.1 nos 750.00 75.00
Un Skilled 0.05 nos 650.00 32.50

materials a. 4cx50 sq.mm Al armoured cable 1 mtr. 406.02 406.02


b. Minor Materials 1 LS 10.00 10.00

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1715 of 1817
Actual rate
15% contractor overhead
Total (Rs.)

Rate per meter Rs. 602.05

9 (4x6+1x4 ) sq mm Copper wire through 2 nos of 25mm


sources Level Qty Unit Rate/unit cost
labour Skilled 0.02 nos 900.00 18.00
Semi skilled 0.04 nos 750.00 30.00
Un Skilled 0.04 nos 650.00 26.00

materials a. 6 sq.mm Cu wire 4 mtr. 68.70 274.80


b. 4 sq.mm Cu wire 1 mtr. 50.00 50.00
c. 25 mm dia HDPE pipe 2 mtr. 44.00 88.00
d. Minor Materials 1 LS 10.00 10.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per meter Rs. 571.32

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1716 of 1817
10 4cx6 sq.mm copper armoured cable + 4 sq.mm copper wire
sources Level Qty Unit Rate/unit cost

labour Skilled 0.02 nos 900.00 18.00


Semi skilled 0.04 nos 750.00 30.00
Un Skilled 0.04 nos 650.00 26.00

materials a. 4cx6 sq.mm Cu arm. Cable 1 mtr. 412.00 412.00


b. 1x4 sq.mm Cu wire 1 mtr. 50.00 50.00
c. 16 mm dia HDPE pipe 1 mtr. 20.00 20.00
d. Minor Materials 1 LS 10.00 10.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per meter Rs. 650.90

11 2cx6 sq.mm copper armoured cable +1cx 4 sq.mm copper wire


sources Level Qty Unit Rate/unit cost
labour Skilled 0.01 nos 900.00 9.00
Semi skilled 0.04 nos 750.00 30.00
Un Skilled 0.04 nos 650.00 26.00

materials a. 2cx6 sq.mm Cu arm. Cable 1 mtr. 249.47 249.47


b. 1x4 sq.mm Cu wire 1 mtr. 43.92 43.92
c. 16 mm dia HDPE pipe 1 mtr. 20.00 20.00
d. Minor Materials 1 LS 10.00 10.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per meter Rs. 446.65

12 2cx10 sq.mm copper armoured cable + 4 sq.mm copper wire


sources Level Qty Unit Rate/unit cost
labour Skilled 0.02 nos 900.00 18.00
Semi skilled 0.04 nos 750.00 30.00
Un Skilled 0.04 nos 650.00 26.00

materials a. 2cx6 sq.mm Cu arm. Cable 1 mtr. 371.00 371.00


b. 1x4 sq.mm Cu wire 1 mtr. 50.00 50.00
c. 32 mm dia HDPE pipe 1 mtr. 40.00 40.00
d. Minor Materials 1 LS 10.00 10.00

Actual rate
15% contractor overhead
Total (Rs.)

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1717 of 1817
Rate per meter Rs. 626.75

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1718 of 1817
13 2cx6 sq.mm copper unarmoured cable + 4 sq.mm copper wire
sources Level Qty Unit Rate/unit cost
labour Skilled 0.02 nos 900.00 18.00
Semi skilled 0.04 nos 750.00 30.00
Un Skilled 0.04 nos 650.00 26.00

materials a. 2cx6 sq.mm Cu unarm. Cable 1 mtr. 196.00 196.00


b. 1x4 sq.mm Cu wire 1 mtr. 50.00 50.00
c. 32 mm dia HDPE pipe 1 mtr. 40.00 40.00
d. Minor Materials 1 LS 10.00 10.00

Actual rate
15% contractor overhead
Total (Rs.)
Rate per meter Rs. 425.50

14 4cx10 sq.mm copper armoured cable + 1Cx6 sq.mm copper wire


sources Level Qty Unit Rate/unit cost
labour Skilled 0.02 nos 900.00 18.00
Semi skilled 0.04 nos 750.00 30.00
Un Skilled 0.04 nos 650.00 26.00

materials a. 4cx10 sq.mm Cu arm. Cable 1 mtr. 624.18 624.18

b. 1x6 sq.mm Cu wire 1 mtr. 82.82 82.82


c. 32 mm dia HDPE pipe 1 mtr. 40.00 40.00
d. Minor Materials 1 LS 10.00 10.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per meter Rs. 955.65

14 2cx25+1cx6 sq.mm copper unarmoured cable


sources Level Qty Unit Rate/unit cost
labour Skilled 0.02 nos 900.00 18.00
Semi skilled 0.04 nos 750.00 30.00
Un Skilled 0.04 nos 650.00 26.00

materials a. 2cx25 sq.mm Cu arm. Cable 1 mtr. 665.59 665.59


b. 1cx6 sq.mm Cu arm. Cable 1 mtr. 82.82 82.82
b. 32 mm dia HDPE pipe 1 mtr. 40.00 40.00
c. Minor Materials 1 LS 10.00 10.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per meter Rs. 1003.27

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1719 of 1817
15 2cx4 sq.mm copper armoured cable + 2.5 sq.mm copper wire
sources Level Qty Unit Rate/unit cost
labour Skilled 0.01 nos 900.00 9.00
Semi skilled 0.04 nos 750.00 30.00
Un Skilled 0.04 nos 650.00 26.00

materials a. 2cx4 sq.mm Cu cable 1 mtr. 191.00 191.00


b. 1x2.5 sq.mm Cu wire 1 mtr. 26.90 26.90
c. 16 mm dia HDPE pipe 1 mtr. 20.00 20.00
d. Minor Materials 1 LS 10.00 10.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per meter Rs. 359.84

16 2x6 sq.mm copper wire + 4 sq.mm copper wire


sources Level Qty Unit Rate/unit cost
labour Skilled 0.01 nos 900.00 9.00

Semi skilled 0.04 nos 750.00 30.00


Un Skilled 0.04 nos 650.00 26.00

materials a. 2cx6 sq.mm Cu cable 2 mtr. 68.70 137.40


b. 1x4 sq.mm Cu wire 1 mtr. 50.00 50.00
c. 25 mm dia HDPE pipe 2 mtr. 40.00 80.00
d. Minor Materials 1 LS 10.00 10.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per meter Rs. 393.76

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1720 of 1817
17 2x6 sq.mm copper wire throug 25 mm dia conduit
sources Level Qty Unit Rate/unit cost
labour Skilled 0.01 nos 900.00 9.00
Semi skilled 0.04 nos 750.00 30.00
Un Skilled 0.04 nos 650.00 26.00

materials a. 2cx6 sq.mm Cu cable 2 mtr. 68.70 137.40


b. 25 mm dia HDPE pipe 2 mtr. 40.00 80.00
c. Minor Materials 1 LS 10.00 10.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per meter Rs. 336.26

18 (2x4+1x2.5) sq mm Copper wire through 1 nos of 20 mm


sources Level Qty Unit Rate/unit cost
labour Skilled 0.01 nos 900.00 9.00
Semi skilled 0.025 nos 750.00 18.75
Un Skilled 0.02 nos 650.00 13.00

materials c. 4 sq.mm Cu wire 2 mtr. 50.00 100.00


a.2.5 sq.mm Cu wire 1 mtr. 26.29 26.29
b. 20 mm dia HDPE pipe 1 mtr. 26.00 26.00
c. Minor Materials 1 LS 5.00 5.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per meter Rs. 227.75

19 (2x2.5+1x1.5) sq mm Copper wire through 1 nos of 20 mm


sources Level Qty Unit Rate/unit cost
labour Skilled 0.01 nos 900.00 9.00
Semi skilled 0.025 nos 750.00 18.75
Un Skilled 0.02 nos 650.00 13.00

materials c. 2.5 sq.mm Cu wire 2 mtr. 26.29 52.58


a. 1.5 sq.mm Cu wire 1 mtr. 19.50 19.50
b. 20 mm dia HDPE pipe 1 mtr. 26.00 26.00
c. Minor Materials 1 LS 5.00 5.00

Actual rate
15% contractor overhead
Total (Rs.)

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1721 of 1817
Rate per meter Rs. 165.40

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1722 of 1817
20 2cx2.5 sq.mm cu qrm cqble +1x1.5 sq mm Copper wire through 1 nos of 16 mm
sources Level Qty Unit Rate/unit cost
labour Skilled 0.01 nos 900.00 9.00
Semi skilled 0.025 nos 750.00 18.75
Un Skilled 0.02 nos 650.00 13.00

materials c. 2cx2.5 sq.mm Cu cable 1 mtr. 139.00 139.00


a. 1.5 sq.mm Cu wire 1 mtr. 19.50 19.50
b. 16 mm dia HDPE pipe 1 mtr. 20.00 26.00
c. Minor Materials 1 LS 5.00 5.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per meter Rs. 264.79

21 300 mm wide cable ladder


sources Level Qty Unit Rate/unit cost
labour Skilled 0.1 nos 900.00 90.00
Semi skilled 0.3 nos 750.00 225.00
Un Skilled 0.2 nos 650.00 130.00

materials a.300 mm wide 1 mtr. 1212.00 1212.00


b. Minor Materials 1 mtr. 40.00 40.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per meter Rs. 1951.55

21 200 mm wide cable ladder


sources Level Qty Unit Rate/unit cost
labour Skilled 0.1 nos 900.00 90.00
Semi skilled 0.3 nos 750.00 225.00
Un Skilled 0.2 nos 650.00 130.00

materials a.300 mm wide 1 mtr. 808.00 808.00


b. Minor Materials 1 mtr. 40.00 40.00

Actual rate
15% contractor overhead

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1723 of 1817
Total (Rs.)

Rate per meter Rs. 1486.95

22 12 W LED Surface type down light fixtures


sources Level Qty Unit Rate/unit cost
labour Skilled 0.02 nos 900.00 18.00
Semi skilled 0.15 nos 750.00 112.50
Un Skilled 0.15 nos 650.00 97.50

materials a.12 W LED surface downl light 1 set 1616.00 1616.00


b. Minor Materials 1 LS 200.00 200.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 2350.60

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1724 of 1817
23 22 W LED Tube light fixtures

sources Level Qty Unit Rate/unit cost


labour Skilled 0.02 nos 900.00 18.00
Semi skilled 0.15 nos 750.00 112.50
Un Skilled 0.15 nos 650.00 97.50

materials a. 22 W LED Tube light fixture 1 set 1818.00 1818.00


b. Minor Materials 1 LS 200.00 200.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 2582.90

24 36 watt led panel light surface type


sources Level Qty Unit Rate/unit cost
labour Skilled 0.02 nos 900.00 18.00
Semi skilled 0.2 nos 750.00 150.00
Un Skilled 0.1 nos 650.00 65.00

materials a. 36 watt LED panel light 1 set 6565.00 6565.00


b. Minor Materials 1 LS 350.00 350.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 8220.20

25 18 watt led panel light surface type


sources Level Qty Unit Rate/unit cost
labour Skilled 0.02 nos 900.00 18.00
Semi skilled 0.2 nos 750.00 150.00
Un Skilled 0.1 nos 650.00 65.00

materials a. 18 watt LED panel light 1 set 2727.00 2727.00


b. Minor Materials 1 LS 200.00 200.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 3634.00

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1725 of 1817
26 40 w LED Street light Fixture
sources Level Qty Unit Rate/unit cost
labour Skilled 0.02 nos 900.00 18.00
Semi skilled 0.2 nos 750.00 150.00
Un Skilled 0.1 nos 650.00 65.00

materials a. street light 1 set 19695.00 19695.00


b. Photo switch 1 set 2100.00 2100.00
b.Hardware 1 LS 1750.00 1750.00
c. Minor Materials 1 LS 350.00 350.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 27,747.20

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1726 of 1817
27 12 w LED Bulkhead light Fixture
sources Level Qty Unit Rate/unit cost
labour Skilled 0.02 nos 900.00 18.00
Semi skilled 0.2 nos 750.00 150.00
Un Skilled 0.1 nos 650.00 65.00

materials a. Bulkhead light 1 set 2222.00 2222.00


b. Minor Materials 1 LS 200.00 200.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 3053.25

27 10 w LED Mirror light Fixture


sources Level Qty Unit Rate/unit cost
labour Skilled 0.02 nos 900.00 18.00
Semi skilled 0.2 nos 750.00 150.00
Un Skilled 0.1 nos 650.00 65.00

materials a. Mirror Light 1 set 1262.50 1262.50


b. Minor Materials 1 LS 200.00 200.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 1949.83

27 10 w LED Wall light Fixture


sources Level Qty Unit Rate/unit cost
labour Skilled 0.02 nos 900.00 18.00
Semi skilled 0.2 nos 750.00 150.00
Un Skilled 0.1 nos 650.00 65.00

materials a. Mirror Light 1 set 1060.50 1060.50


b. Minor Materials 1 LS 200.00 200.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 1717.53

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1727 of 1817
28 48 '' dia ceilling fan
sources Level Qty Unit Rate/unit cost
labour Skilled 0 nos 900.00 0.00
Semi skilled 0.2 nos 750.00 150.00
Un Skilled 0.2 nos 650.00 130.00

materials a. 48'' Dia ceilling fan 1 set 2341.18 2341.18


b. Minor Materials like hook, screw, grip,
anchor bolt 1 LS 500.00 500.00
c.2 Module Fan speed regulator 1 No 644.38 644.38

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 4330.39

31 10" dia Exhaust fan


sources Level Qty Unit Rate/unit cost
labour Skilled 0 nos 900.00 0.00
Semi skilled 0.4 nos 750.00 300.00
Un Skilled 0.4 nos 650.00 260.00

materials a. 10'' Dia Exhaust fan 1 set 2600.75 2600.75


b. Minor Materials 1 LS 500.00 500.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 4209.86

32 15 A 3 Pin power sockets


sources Level Qty Unit Rate/unit cost
labour Skilled 0 nos 900.00 0.00
Semi skilled 0.05 nos 750.00 37.50
Un Skilled 0.05 nos 650.00 32.50

materials a. 15 A 3 Pin power socket 1 set 405.01 405.01


b. Metal Box 1 set 56.00 56.00
c. Minor Materials 1 LS 10.00 10.00

Actual rate

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1728 of 1817
15% contractor overhead
Total (Rs.)

Rate per set Rs. 622.16

33 13 A 3 Pin universal power sockets


sources Level Qty Unit Rate/unit cost
labour Skilled 0.01 nos 900.00 9.00
Semi skilled 0.1 nos 750.00 75.00
Un Skilled 0.1 nos 650.00 65.00

materials a. 13 A 3 Pin universal power socket 1 set 272.70 272.70


b. Metal Box 1 set 52.00 52.00
c. Minor Materials 1 LS 10.00 10.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 556.26

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1729 of 1817
34 6/10 A 3 Pin Universal power sockets
sources Level Qty Unit Rate/unit cost
labour Skilled 0.01 nos 900.00 9.00
Semi skilled 0.1 nos 750.00 75.00
Un Skilled 0.1 nos 650.00 65.00

materials a. 5/10 A 3 Pin Uninversal power socket 1 set 493.00 493.00


b. Metal Box 1 set 56.00 56.00
c. Minor Materials 1 LS 10.00 10.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 814.20

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1730 of 1817
37 Light Point Wiring through HDPE conduit

sources Level Qty Unit Rate/unit cost


labour Skilled 0.1 nos 900.00 90.00
Semi skilled 0.12 nos 750.00 90.00
Un Skilled 0.12 nos 650.00 78.00

materials a. 2.5 sq mm Cu wire 14 Rm 27.17 380.37


a. 1.5 sq mm Cu wire 7 Rm 18.49 129.46
b. HDPE Conduit 7 Rm 22.00 154.00
c. Switch 1 nos 140.39 140.39
d. Metal Box 1 nos 52.00 52.00
e. Minor Materials 1 LS 50.00 50.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per point Rs. 1338.85

38 15 A Power Point Wiring through HDPE conduit


sources Level Qty Unit Rate/unit cost
labour Skilled 0.1 nos 900.00 90.00
Semi skilled 0.12 nos 750.00 90.00
Un Skilled 0.12 nos 650.00 78.00

materials a. 4 sq mm Cu wire 16 Rm 43.92 702.78


a.2.5 sq mm Cu wire 8 Rm 27.17 217.35
b. HDPE Conduit 8 Rm 22.00 176.00
c. Minor Materials 1 LS 50.00 50.00

Actual rate
15% contractor overhead

Total (Rs.)

Rate per point Rs. 1614.75

38 13 A Power Point Wiring through HDPE conduit


sources Level Qty Unit Rate/unit cost
labour Skilled 0.1 nos 900.00 90.00
Semi skilled 0.12 nos 750.00 90.00
Un Skilled 0.12 nos 650.00 78.00

materials a. 2.5 sq mm Cu wire 16 Rm 27.17 434.70


a.1.5 sq mm Cu wire 8 Rm 18.49 147.95

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1731 of 1817
b. HDPE Conduit 8 Rm 22.00 176.00
c. Minor Materials 1 LS 50.00 50.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per point Rs. 1226.66

39 Cable Support Clamp


sources Level Qty Unit Rate/unit cost
labour Skilled 0 nos 900.00 0.00
Semi skilled 0.3 nos 750.00 225.00
Un Skilled 0.3 nos 650.00 195.00

materials
a. cable support clamp 1 set 250.00 250.00
c. Minor Materials like nut, bolt ,etc 1 LS 30.00 30.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 805.00

39 11 mtr. Pole
sources Level Qty Unit Rate/unit cost
labour Skilled 0 nos 900.00 0.00
Semi skilled 1 nos 750.00 750.00
Un Skilled 1 nos 650.00 650.00

materials
a. 11 mtr. Pole 1 set 29391.00 29391.00
b.PCC Work 1 LS 910 910.00
c. Minor Materials like insulator ,etc 1 LS 600.00 600.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 37146.15

39 9 mtr. Pole

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1732 of 1817
sources Level Qty Unit Rate/unit cost
labour Skilled 0 nos 900.00 0.00
Semi skilled 1 nos 750.00 750.00
Un Skilled 1 nos 650.00 650.00

materials
a. 9 mtr. Pole 1 set 27169.00 27169.00
b.PCC Work 1 LS 910 910.00
c. Minor Materials like insulator ,etc 1 LS 600.00 600.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 34590.85

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1733 of 1817
40 Solar Panel
sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 900.00 900.00
Semi skilled 2 nos 750.00 1500.00
Un Skilled 2 nos 650.00 1300.00

materials a. 210 w Solar panel 1 Nos 20452.50 20452.50


b. Cables, Cable shoes, connector 1 LS 200.00 200.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 28005.38

41 Battery
sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 900.00 900.00
Semi skilled 0.5 nos 750.00 375.00
Un Skilled 2 nos 650.00 1300.00

materials a. 150 AH Battery 1 Nos 50702.00 50702.00


c. Cables, Cable shoes, connector 1 LS 250.00 250.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 61556.05

42 UPS
sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 900.00 900.00
Semi skilled 0.5 nos 750.00 375.00
Un Skilled 0.5 nos 650.00 325.00

materials a. UPS 1 Nos 144430.00 144430.00


b. Cables, Cable shoes, connector 1 LS 700.00 700.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 168739.50

42 AVR 30 kVA

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1734 of 1817
sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 900.00 900.00
Semi skilled 0.5 nos 750.00 375.00
Un Skilled 0.5 nos 650.00 325.00

materials a. AVR 1 Nos 110000.00 110000.00


b. Cables, Cable shoes, connector 1 LS 1500.00 1500.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 130065.00

43 PABX
sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 900.00 900.00
Semi skilled 0.5 nos 750.00 375.00
Un Skilled 0 nos 650.00 0.00

materials a. 24 Line PABX 1 Nos 85824.75 85824.75


Rack 1 Nos 1500.00 1500.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 101889.71

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1735 of 1817
44 Telephine cable 10 pair
sources Level Qty Unit Rate/unit cost
labour Skilled 0.1 nos 900.00 90.00

Semi skilled 0.12 nos 750.00 90.00


Un Skilled 0.12 nos 650.00 78.00

materials a.10 pairs telephone cable 25 Rm 62.62 1565.50


b. Conduit 25 Rm 68.00 1700.00
c. Minor Materials 1 LS 150.00 150.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per meter Rs. 168.98

44 Telephine cable 5 pair


sources Level Qty Unit Rate/unit cost
labour Skilled 0.1 nos 900.00 90.00
Semi skilled 0.12 nos 750.00 90.00
Un Skilled 0.12 nos 650.00 78.00

materials a.5 pairs telephone cable 25 Rm 32.32 808.00


b. Conduit 25 Rm 40.00 1000.00
c. Minor Materials 1 LS 150.00 150.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per meter Rs. 101.94

45 TJB 10 pair
sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 900.00 900.00
Semi skilled 0.5 nos 750.00 375.00
Un Skilled 0.5 nos 650.00 325.00

materials a. 10 pairs crone connector 1 Nos 600.00 600.00


b. MS Board 1 LS 1500.00 1500.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 4255.00

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1736 of 1817
45 TJB 20 pair
sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 900.00 900.00
Semi skilled 0.5 nos 750.00 375.00
Un Skilled 0.5 nos 650.00 325.00

materials a. 20 pairs crone connector 1 Nos 1200.00 1200.00


b. MS Board 1 LS 2500.00 2500.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 6095.00

46 Telephone point Wiring (10 meters avg)


sources Level Qty Unit Rate/unit cost
labour Skilled 0.1 nos 900.00 90.00
Semi skilled 0.12 nos 750.00 90.00
Un Skilled 0.12 nos 650.00 78.00

materials a. 2 pairs telephone cable 10 Rm 14.14 141.40


b. HDP Conduit 10 Rm 40.00 400.00
c. Minor Materials 1 LS 100.00 100.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per point Rs. 1034.31

46 Telephone point Wiring (30 meters avg)


sources Level Qty Unit Rate/unit cost
labour Skilled 0.1 nos 900.00 90.00
Semi skilled 0.12 nos 750.00 90.00
Un Skilled 0.12 nos 650.00 78.00

materials a. 2 pairs telephone cable 30 Rm 14.14 424.20


b. HDP Conduit 30 Rm 40.00 1200.00
c. Minor Materials 1 LS 100.00 100.00

Actual rate
15% contractor overhead
Total (Rs.)

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1737 of 1817
Rate per point Rs. 2279.53

46 TV point Wiring (10 meters avg)


sources Level Qty Unit Rate/unit cost
labour Skilled 0.1 nos 900.00 90.00
Semi skilled 0.12 nos 750.00 90.00
Un Skilled 0.12 nos 650.00 78.00

materials a. 2 pairs telephone cable 10 Rm 23.23 232.30


b. HDP Conduit 10 Rm 40.00 400.00
c. Minor Materials 1 LS 100.00 100.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per point Rs. 1138.85

46 TV point Wiring (30 meters avg)


sources Level Qty Unit Rate/unit cost
labour Skilled 0.1 nos 900.00 90.00
Semi skilled 0.12 nos 750.00 90.00
Un Skilled 0.12 nos 650.00 78.00

materials a. 2 pairs telephone cable 30 Rm 23.23 696.90


b. HDP Conduit 30 Rm 40.00 1200.00
c. Minor Materials 1 LS 100.00 100.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per point Rs. 2593.14

46 TV Cable
sources Level Qty Unit Rate/unit cost
labour Skilled 0.01 nos 900.00 9.00
Semi skilled 0.02 nos 750.00 15.00
Un Skilled 0.02 nos 650.00 13.00

materials a. TV cable 1 Rm 23.23 23.23


b. HDP Conduit 1 Rm 40.00 40.00
c. Minor Materials 1 LS 10.00 10.00

Actual rate
15% contractor overhead

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1738 of 1817
Total (Rs.)

Rate per point Rs. 126.76

45 TV Junction
sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 900.00 900.00
Semi skilled 0.5 nos 750.00 375.00
Un Skilled 0.5 nos 650.00 325.00

materials a. 8 channel TV junction 1 Nos 909.00 909.00


b. MS Board 1 LS 850.00 850.00
c. Minor accessories like screw, jack etc 1 LS 15.00 15.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 3880.10

45 TV Setup Box
sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 900.00 900.00
Semi skilled 0.5 nos 750.00 375.00
Un Skilled 0.5 nos 650.00 325.00

materials a. Setup Box 1 Nos 1010.00 1010.00


b. Minor accessories like screw, jack etc 1 LS 15.00 15.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 3018.75

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1739 of 1817
47 Telephone sockets
sources Level Qty Unit Rate/unit cost
labour Skilled 0 nos 900.00 0.00
Semi skilled 0.05 nos 750.00 37.50
Un Skilled 0.05 nos 650.00 32.50

materials a. Telephone socket 1 set 160.59 160.59


b. Metal Box 1 set 56.00 56.00
c. Minor Materials 1 LS 10.00 10.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 341.08

48 24 port Computer Switch


sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 900.00 900.00
Semi skilled 0.5 nos 750.00 375.00
Un Skilled 0 nos 650.00 0.00

materials a. 24 port switch 1 Nos 20200.00 20200.00


b. 24 port patch panel 1 Nos 9595.00 9595.00
c. Rack 1 Nos 12625.00 12625.00
d. patch cables 1 LS 3500.00 3500.00
Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 54274.25

49 12 port Computer Switch


sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 900.00 900.00
Semi skilled 0.5 nos 750.00 375.00
Un Skilled 0 nos 650.00 0.00

materials a. 12 port switch 1 Nos 15600.00 15600.00


b. Rack 1 Nos 5750.00 5750.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 26018.75

50 CAT 6 cable

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1740 of 1817
sources Level Qty Unit Rate/unit cost
labour Skilled 0.1 nos 900.00 90.00
Semi skilled 0.12 nos 750.00 90.00
Un Skilled 0.12 nos 650.00 78.00

materials a. CAT 6 cable 25 Rm 40.40 1010.00


b. PVC Conduit 25 Rm 68.00 1700.00
c. Minor Materials 1 LS 150.00 150.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per meter Rs. 143.43

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1741 of 1817
51 Computer point Wiring

sources Level Qty Unit Rate/unit cost


labour Skilled 0.1 nos 900.00 90.00
Semi skilled 0.12 nos 750.00 90.00
Un Skilled 0.12 nos 650.00 78.00

materials a. CAT 6 cable 20 Rm 40.40 808.00


b. PVC Conduit 20 Rm 40.00 800.00
c. Minor Materials 1 LS 100.00 100.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per point Rs. 2260.90

52 Computer sockets
sources Level Qty Unit Rate/unit cost
labour Skilled 0 nos 900.00 0.00
Semi skilled 0.05 nos 750.00 37.50
Un Skilled 0.05 nos 650.00 32.50

materials a. Computer socket 1 set 562.57 562.57


b. Metal Box 1 set 56.00 56.00
c. Minor Materials 1 LS 10.00 10.00

Actual rate
15% contractor overhead
Total (Rs.)
Rate per set Rs. 803.36

53 Lightning Protection System


sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 900.00 900.00
Semi skilled 0.25 nos 750.00 187.50
Un Skilled 2 nos 650.00 1300.00

materials a. ESE air terminal 1 set 175000.00 175000.00


b. 95 sq.mm. cable 15 mt. 1434.20 21513.00
c. Minor Materials( GI socket, clamp ) 1 LS 560.00 560.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 229379.58

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1742 of 1817
55 Chemical Earthing
sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 900.00 900.00
Semi skilled 1 nos 750.00 750.00
Un Skilled 2 nos 650.00 1300.00

materials a. Cu bonded rod, 2m long 1 set 25250.00 25250.00


b. Minor Materials 1 LS 500.00 500.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 33005.00

55 Earth Enhancing Compound


sources Level Qty Unit Rate/unit cost
labour Skilled 0 nos 900.00 0.00
Semi skilled 1 nos 750.00 750.00
Un Skilled 0 nos 650.00 0.00

materials a. Earth Enhancing Compound 25 kg 1 set 2525.00 2525.00

Actual rate
15% contractor overhead
Total (Rs.)

Rate per set Rs. 3766.25

55 Earth Terminal Box 400x150x200 mm


sources Level Qty Unit Rate/unit cost
labour Skilled 1 nos 900.00 900.00

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1743 of 1817
Total Cost Remarks

6900.00

110505.42
117405.42
17610.81
135016.23

Total Cost Remarks

3700.00

754500.00
758200.00
113730.00
871930.00

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1744 of 1817
Total Cost Remarks

1850.00

8202.70
10052.70
1507.91
11560.61

Total Cost Remarks

1850.00

8297.24
10147.24
1522.09
11669.33

Total Cost Remarks

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1745 of 1817
1850.00

6148.97
7998.97
1199.85
9198.82

Total Cost Remarks

1850.00

6148.97
7998.97
1199.85
9198.82

Total Cost Remarks

6900.00

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1746 of 1817
90798.30
97698.30
14654.75
112353.05

Total Cost Remarks

3700.00

7380.72
11080.72
1662.11
12742.83

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1747 of 1817
Total Cost Remarks

3700.00

25170.00

28870.00
4330.50
33200.50

Total Cost Remarks

3700.00

11245.05

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1748 of 1817
14945.05
2241.76
17186.81

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1749 of 1817
Total Cost Remarks

3700.00

16738.00
20438.00
3065.70
23503.70

Total Cost Remarks

1850.00

4398.00
6248.00
937.20
7185.20

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1750 of 1817
Total Cost Remarks

4600.00

44878.00
49478.00
7421.70
56899.70

Total Cost Remarks

1400.00

4410.00
5810.00
871.50
6681.50

Total Cost Remarks

107.50

416.02

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1751 of 1817
523.52
78.53
602.05

Total Cost Remarks

74.00

422.80
496.80
74.52
571.32

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1752 of 1817
Total Cost Remarks

74.00

492.00
566.00
84.90
650.90

Total Cost Remarks

65.00

323.39
388.39
58.26
446.65

Total Cost Remarks

74.00

471.00
545.00
81.75
626.75

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1753 of 1817
Total Cost Remarks

74.00

296.00
370.00
55.50
425.50

Total Cost Remarks

74.00

757.00
831.00
124.65
955.65

Total Cost Remarks

74.00

798.41
872.41
130.86
1003.27

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1754 of 1817
Total Cost Remarks

65.00

247.90
312.90
46.94
359.84

Total Cost Remarks

65.00

277.40
342.40
51.36
393.76

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1755 of 1817
Total Cost Remarks

65.00

227.40
292.40
43.86
336.26

Total Cost Remarks

40.75

157.29
198.04
29.71
227.75

Total Cost Remarks

40.75

103.08
143.83
21.57
165.40

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1756 of 1817
Total Cost Remarks

40.75

189.50
230.25
34.54
264.79

Total Cost Remarks

445.00

1252.00
1697.00
254.55
1951.55

Total Cost Remarks

445.00

848.00
1293.00
193.95

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1757 of 1817
1486.95

Total Cost Remarks

228.00

1816.00
2044.00
306.60
2350.60

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1758 of 1817
Total Cost Remarks

228.00

2018.00
2246.00
336.90
2582.90

Total Cost Remarks

233.00

6915.00
7148.00
1072.20
8220.20

Total Cost Remarks

233.00

2927.00
3160.00
474.00
3634.00

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1759 of 1817
Total Cost Remarks

233.00

23,895.00
24,128.00
3,619.20
27,747.20

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1760 of 1817
Total Cost Remarks

233.00

2422.00
2655.00
398.25
3053.25

Total Cost Remarks

233.00

1462.50
1695.50
254.33
1949.83

Total Cost Remarks

233.00

1260.50
1493.50
224.03
1717.53

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1761 of 1817
Total Cost Remarks

280.00

3485.56
3765.56
564.83
4330.39

Total Cost Remarks

560.00

3100.75
3660.75
549.11
4209.86

Total Cost Remarks

70.00

471.01
541.01

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1762 of 1817
81.15
622.16

Total Cost Remarks

149.00

334.70
483.70
72.56
556.26

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1763 of 1817
Total Cost Remarks

149.00

559.00
708.00
106.20
814.20

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1764 of 1817
Total Cost Remarks

258.00

906.22
1164.22
174.63
1338.85

Total Cost Remarks

258.00

1146.13
1404.13
210.62

1614.75

Total Cost Remarks

258.00

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1765 of 1817
808.66
1066.66
160.00
1226.66

Total Cost Remarks

420.00

280.00
700.00
105.00
805.00

Total Cost Remarks

1400.00

30901.00
32301.00
4845.15
37146.15

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1766 of 1817
Total Cost Remarks

1400.00

28679.00
30079.00
4511.85
34590.85

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1767 of 1817
Total Cost Remarks

3700.00

20652.50
24352.50
3652.88
28005.38

Total Cost Remarks

2575.00

50952.00
53527.00
8029.05
61556.05

Total Cost Remarks

1600.00

145130.00
146730.00
22009.50
168739.50

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1768 of 1817
Total Cost Remarks

1600.00

111500.00
113100.00
16965.00
130065.00

Total Cost Remarks

1275.00

87324.75
88599.75
13289.96
101889.71

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1769 of 1817
Total Cost Remarks

258.00

3415.50
3673.50
551.03
4224.53

Total Cost Remarks

258.00

1958.00
2216.00
332.40
2548.40

Total Cost Remarks

1600.00

2100.00
3700.00
555.00
4255.00

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1770 of 1817
Total Cost Remarks

1600.00

3700.00
5300.00
795.00
6095.00

Total Cost Remarks

258.00

641.40
899.40
134.91
1034.31

Total Cost Remarks

258.00

1724.20
1982.20
297.33
2279.53

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1771 of 1817
Total Cost Remarks

258.00

732.30
990.30
148.55
1138.85

Total Cost Remarks

258.00

1996.90
2254.90
338.24
2593.14

Total Cost Remarks

37.00

73.23
110.23
16.53

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1772 of 1817
126.76

Total Cost Remarks

1600.00

1774.00
3374.00
506.10
3880.10

Total Cost Remarks

1600.00

1025.00
2625.00
393.75
3018.75

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1773 of 1817
Total Cost Remarks

70.00

226.59
296.59
44.49
341.08

Total Cost Remarks

1275.00

45920.00
47195.00
7079.25
54274.25

Total Cost Remarks

1275.00

21350.00
22625.00
3393.75
26018.75

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1774 of 1817
Total Cost Remarks

258.00

2860.00
3118.00
467.70
3585.70

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1775 of 1817
Total Cost Remarks

258.00

1708.00
1966.00
294.90
2260.90

Total Cost Remarks

70.00

628.57
698.57
104.79
803.36

Total Cost Remarks

2387.50

197073.00
199460.50
29919.08
229379.58

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1776 of 1817
Total Cost Remarks

2950.00

25750.00
28700.00
4305.00
33005.00

Total Cost Remarks

750.00

2525.00
3275.00
491.25
3766.25

Total Cost Remarks

Shree Yug Chetana Basic School: Electrical Rate Analysis Page: 1777 of 1817

You might also like